Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CLEVO CO. Interim / Quarterly Report 2019

Dec 24, 2019

52030_rns_2019-12-24_d8298b65-6d31-45cb-9b1c-5c60f06cd8f7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT

ACCOUNTANTS SEPTEMBER 30, 2019 AND 2018

For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of CLEVO CO.

Introduction

We have reviewed the accompanying consolidated balance sheets of Clevo Co. and subsidiaries (the “Group”) as at September 30, 2019 and 2018, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Notes 4(3) and 6(5), we did not review the financial statements of certain insignificant consolidated subsidiaries and investees accounted for using equity method. The total assets of the subsidiaries (including investments accounted for using equity method) of NT$11,612,552 thousand and NT$16,561,592 thousand, constituting 11% and 16% of the consolidated total assets, and total liabilities of NT$2,158,990 thousand and NT$3,872,476 thousand, constituting 3% and 6% of the consolidated total liabilities as at September 30, 2019 and 2018, respectively, and total comprehensive (loss) income (including share of profit (loss) of associates and joint ventures accounted for using equity method and

~2~

share of other comprehensive income of associates and joint ventures accounted for using equity method) of (NT$193,711) thousand, (NT$47,151) thousand, NT$21,360 thousand and NT$118,890 thousand, constituting (16%), (2%), 183% and 45% of the consolidated total comprehensive (loss) income for the three-month and nine-month periods then ended, respectively. Those financial statements and information disclosed in Note 13 were not reviewed by other independent accountants whose reports thereon have been furnished to us, and our opinion expressed herein is based solely on the review reports of the other independent accountants.

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2019 and 2018, and of its consolidated financial performance for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Feng, Min-Chuan

[Wu, Han-Chi ]

For and on behalf of PricewaterhouseCoopers, Taiwan November 13, 2019


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the review of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and review report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

CLEVO CO. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2019, DECEMBER 31, 2018 AND SEPTEMBER 30, 2018

(Expressed in thousands of New Taiwan dollars) (REVIEWED, NOT AUDITED)

ASSETS Notes September30,2019
AMOUNT
%
$
7,141,961
7
1,734,202
2
3,474,320
3
-
-
2,420,918
2
1,045
-
87,607
-
5,058,814
5
3,848,919
4
925,002
1
24,692,788
24
22,011
-
2,409,144
2
6,920,173
7
5,134,307
5
62,899,784
60
31,689
-
193,556
-
-
-
1,774,561
2
79,385,225
76
$
104,078,013
100
December31,2018
AMOUNT
%
$
7,796,543
7
1,322,990
1
4,749,768
4
-
-
1,623,861
2
3,166
-
9,984
-
7,896,031
7
-
-
2,188,836
2
25,591,179
23
115,850
-
2,518,217
2
9,970,165
9
-
-
65,426,212
58
21,311
-
214,011
-
6,675,527
6
1,927,385
2
86,868,678
77
$
112,459,857
100
September30,2018 September30,2018
AMOUNT
$
7,141,961
1,734,202
3,474,320
-
2,420,918
1,045
87,607
5,058,814
3,848,919
925,002
24,692,788
22,011
2,409,144
6,920,173
5,134,307
62,899,784
31,689
193,556
-
1,774,561
79,385,225
$
104,078,013
AMOUNT
$
7,796,543
1,322,990
4,749,768
-
1,623,861
3,166
9,984
7,896,031
-
2,188,836
25,591,179
115,850
2,518,217
9,970,165
-
65,426,212
21,311
214,011
6,675,527
1,927,385
86,868,678
$
112,459,857
AMOUNT
$
3,646,625
1,393,619
4,866,937
1,090
1,987,125
-
280
7,151,812
-
2,238,822
21,286,310
114,266
2,486,304
9,272,842
-
64,676,873
23,299
210,726
6,607,620
1,678,520
85,070,450
$
106,356,760
%
Current assets
1100
Cash and cash equivalents
1110
Current financial assets at fair
value through profit or loss
1136
Current financial assets at
amortised cost
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable due from
related parties, net
1220
Current income tax assets
130X
Inventories
1460
Non-current assets or disposal
groups classified as held for
sale, net
1470
Other current assets
11XX
Total current assets
Non-current assets
1535
Non-current financial assets at
amortised cost
1550
Investments accounted for
using equity method, net
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred tax assets
1985
Long-term prepaid rents
1990
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(1)
6(3)
6(3)
6(3) and 7
6(4) and 8
6(11)
7 and 8
6(1)
6(5)
6(6) and 8
6(7), 7 and 8
6(9) and 8
6(10)
6(27)
6(7) and 8
8
3
1
5
-
2
-
-
7
-
2
20
-
2
9
-
61
-
-
6
2
80
100

(Continued)

~4~

CLEVO CO. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2019, DECEMBER 31, 2018 AND SEPTEMBER 30, 2018

(Expressed in thousands of New Taiwan dollars) (REVIEWED, NOT AUDITED)

September30,2019 December31,2018 September30,2018
LIABILITIES AND
STOCKHOLDERS' EQUITY Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(12) $ 10,729,956 10 $ 8,426,966 8 $ 7,832,041 7
2130 Current contract liabilities 6(22) 1,199,631 1 3,146,037 3 2,920,149 3
2150 Notes payable 17,262 - 15,135 - 3,192 -
2170 Accounts payable 1,939,558 2 1,590,415 1 1,727,380 2
2180 Accounts payable - related 7
parties 354,406 1 262,229 - 202,216 -
2200 Other payables 2,328,834 2 2,008,965 2 1,892,619 2
2230 Current tax liabilities 6(28) 61,078 - 170,192 - 178,425 -
2250 Provisions for liabilities - 6(17)
current 50,523 - 50,523 - 50,523 -
2280 Current lease liabilities 7 13,610 - - - - -
2320 Long-term liabilities, current 6(15)
portion 5,822,240 6 2,747,011 2 8,197,561 8
2399 Other current liabilities 6(13) and 7 1,388,411 1 646,170 1 1,100,827 1
21XX Total current liabilities 23,905,509 23 19,063,643 17 24,104,933 23
Non-current liabilities
2530 Corporate bonds payable 6(14) 5,000,000 5 5,000,000 5 5,000,000 5
2540 Long-term borrowings 6(15) 20,667,400 20 31,837,471 28 22,286,961 21
2570 Deferred tax liabilities 6(27) 12,258,318 12 12,380,424 11 12,172,609 11
2580 Non-current lease liabilities 7 57,111 - - - - -
2670 Other non-current liabilities 6(5)(16) and 7 1,340,950 1 2,321,189 2 1,357,526 1
25XX Total non-current
liabilities 39,323,779 38 51,539,084 46 40,817,096 38
2XXX Total liabilities 63,229,288 61 70,602,727 63 64,922,029 61
Equity attributable to owners of
parent
Share capital 6(18)
3110 Ordinary share 6,697,630 6 6,797,630 6 6,797,630 6
Capital surplus 6(19)
3200 Capital surplus 333,951 - 982,539 1 982,539 1
Retained earnings 6(20)
3310 Legal reserve 1,724,342 2 1,578,852 1 1,578,852 2
3320 Special reserve 36,131,662 35 34,937,216 31 34,937,217 33
3350 Unappropriated retained
earnings 1,254,622 1 1,547,516 1 1,520,905 1
Other equity interest
3400 Other equity interest 6(21) ( 3,940,382) ( 4) ( 2,720,683) ( 2) ( 3,275,464) ( 3)
3500 Treasury shares 6(18) ( 1,357,042) ( 1) ( 1,283,228) ( 1) ( 1,123,611) ( 1)
31XX Total equity attributable
to owners of parent 40,844,783 39 41,839,842 37 41,418,068 39
36XX Non-controlling interest 3,942 - 17,288 - 16,663 -
3XXX Total equity 40,848,725 39 41,857,130 37 41,434,731 39
3X2X TOTAL LIABILITIES AND
STOCKHOLDERS'
EQUITY $ 104,078,013 100 $ 112,459,857 100 $ 106,356,760 100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

(REVIEWED, NOT AUDITED)

Items Notes Three-mon thperiods e nded September30,
2019 2018
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss (impairment gain and reversal of impairment loss) determined
in accordance with IFRS 9
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit/(loss) of associates and joint ventures accounted for under equity
method
7000
Total non-operating income and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the period
Other comprehensive income
Components of other comprehensive income that will be reclassified to profit or
loss
8361
Financial statements translation differences of foreign operations
8370
Share of other comprehensive income of associates and joint ventures accounted
for under equity method
8399
Income tax relating to the components of other comprehensive income
8360
Other comprehensive income that will be reclassified to profit or loss
8300
Total other comprehensive loss for the period
8500
Total comprehensive income (loss) for the period
Profit attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income (loss) attributable to:
8710
Owners of the parent
8720
Non-controlling interest
Earnings per share
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

Nine-month period ended September 30, 2018
Balance at January 1, 2018
Effects of restrospective application and
retrospective restatement
Balance at January 1, 2018 after adjustments
Profit for the period
Other comprehensive income (loss) for the
period
Total comprehensive income (loss)
Appropriations of 2017 earnings
Legal reserve
Speical reserve
Capital dividends
Treasury stock acquired
Treasury stock retired
Changes in non-controlling interests
Balance at September 30, 2018
Nine-month period ended September 30, 2019
Balance at January 1, 2019
Profit for the period
Other comprehensive income (loss) for the
period
Total comprehensive income (loss)
Appropriations of 2018 earnings
Legal reserve
Speical reserve
Cash dividends
Capital dividends
Treasury stock acquired
Treasury stock retired
Adjustment to capital surplus arising from
dividends paid to subsidiaries
Changes in non-controlling interests
Balance at September 30, 2019
Notes Equityattri butable to owners of theparent Total
$ 42,284,137
-
42,284,137
1,423,026
(
1,157,395)
265,631
-
-
(
546,530)
(
607,920)
22,750
-

$ 41,418,068
$ 41,839,842
1,225,873
(
1,219,699)
6,174
-
-
(
128,453)
(
513,810)
(
386,017)
-
27,047
-

$ 40,844,783
Non-controlling
interest
Totalequity
Ordinary share CapitalS urplus
Capital surplus,
treasury share
transactions
RetainedEarnings Unappropriated
retained earnings
O ther EquityInterest
Asset revaluation
increment
$
20,922

-
20,922

-
-
-
-
-
-
-

-
-
$
20,922

$
20,922

-
-
-
-
-
-
-
-

-
-
-
$
20,922
Treasury shares
Total capital
surplus, additional
paid-incapital
$ 1,379,498
-
1,379,498
-
-
-
-
-
(
546,530)
-
-

-
$
832,968
$
832,968
-
-
-
-
-
-
(
513,810)
-
(
12,254)
-
-
$
306,904
Legal reserve Special reserve Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) on
available-for-sale
financial assets
6(21)
6(20)
6(31)
6(18)

6(21)
6(20)
6(20)
6(31)
6(18)
$ 6,831,630
-
6,831,630
-
-
-
-
-
-

-
(
34,000 )
-
$ 6,797,630
$ 6,797,630
-
-
-
-
-
-
-

-
(
100,000 )
-
-
$ 6,697,630
$
202,476
-
202,476
-
-
-
-
-
-
-
(
52,905)
-
$
149,571
$
149,571
-
-
-
-
-
-
-
-
(
149,571)
27,047
-
$
27,047
$ 1,507,074
-
1,507,074
-
-
-
71,778
-
-
-
-
-
$ 1,578,852
$ 1,578,852
-
-
-
145,490
-
-
-
-
-
-
-
$ 1,724,342
$ 33,929,051
-
33,929,051
-
-
-
-

1,008,166

-
-
-
-
$ 34,937,217
$ 34,937,216
-
-
-
-

1,194,446

-

-
-
-

-
-
$ 36,131,662
$ 1,079,944

97,879
1,177,823

1,423,026
-

1,423,026

(
71,778 )
(
1,008,166 )
-
-
-
-
$ 1,520,905

$ 1,547,516

1,225,873
-

1,225,873

(
145,490 )
(
1,194,446 )
(
128,453 )
-
-
(
50,378 )
-
-
$ 1,254,622
($ 2,138,991)
-

(
2,138,991)
-
(
1,157,395)
(
1,157,395)
-
-
-
-
-
-
($ 3,296,386)
($ 2,741,605)
-
(
1,219,699)
(
1,219,699)
-
-
-
-
-
-
-
-
($ 3,961,304)
$
97,879
(
97,879)
-
-
-
-
-
-
-
-
-
-
$
-
$
-
-
-
-
-
-
-
-
-
-
-
-
$
-
($
625,346)
-
(
625,346)
-
-

-
-
-
-

(
607,920)
109,655
-
($ 1,123,611)
($ 1,283,228)
-
-

-
-
-
-

-

(
386,017)
312,203
-
-
($ 1,357,042)
$
15,898
-
15,898
923
339

1,262
-
-
-

-

-
(
497 )
$
16,663
$
17,288
5,036
478

5,514
-
-
-

-

-

-
-
(
18,860 )
$
3,942
$ 42,300,035
-
42,300,035
1,423,949
(
1,157,056)
266,893
-
-
(
546,530)
(
607,920)
22,750
(
497)
$ 41,434,731
$ 41,857,130
1,230,909
(
1,219,221)
11,688
-
-
(
128,453)
(
513,810)
(
386,017)
-
27,047
(
18,860)
$ 40,848,725

The accompanying notes are an integral part of these consolidated financial statements.

~7~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Amortisation

Expected credit (gain) loss

Net (gain) loss on financial assets mandatorily
measured at fair value through profit or loss

Interest expense

Interest income

Dividend income

Share of (profit) loss of associates and joint ventures
accounted for under the equity method

(Gain) loss on disposal of property, plant and
equipment

Gain on disposal of investment property

Gain on disposal of investments

Impairment loss on non-financial assets

Gain on adjustment of investment properties at fair
value

Changes in operating assets and liabilities
Changes in operating assets
Financial assets mandatorily measured at fair value
through profit or loss
Notes receivable, net
Accounts receivable, net
Inventories
Capitalisation of interest (inventories)

Other current liabilities
Other non-current liabilities
Changes in operating liabilities
Contract liabilites
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from operating activities
Notes
Nine-month period
ended September 30,
2019
Nine-month period
ended September 30,
2018
$
1,790,338 $
2,192,560
6(6)(7)(26)
145,695
123,920
6(10)(26)
6,571
14,311
12(2)
(
13,818 )
5,550
6(24)
(
538,384 )
329,373
6(25)
877,889
645,975
6(23)
(
152,815 ) (
77,631 )
6(23)
(
25,178 ) (
32,364 )
6(5)
(
65,042 )
45,470
6(24)
(
2,218 )
2,855
6(24)
(
463,078 )
-
6(24)
(
65,089 ) (
939,800 )
6(11)
160,539
-
6(9)(24)
(
848,197 ) (
882,487 )
121,197 (
327,119 )
-
37
(
781,521 ) (
77,050 )
813,011
426,275
6(4)
(
24,928 ) (
82,216 )
427,030 (
206,535 )
23,733 (
35,515 )
(
567,826 ) (
173,870 )
2,127 (
11,943 )
349,143 (
125,519 )
92,177 (
66,993 )
(
448,442 ) (
8,858 )
738,008
13,367
(
57,167 )
21,266
1,493,755
773,059
119,367
76,917
19,172
28,837
(
904,415 ) (
643,692 )
(
543,791 ) (
222,199 )
184,088
12,922

(Continued)

~8~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Repayment of disposal of available-for-sale financial
assets

Disposal of subsidiaries

Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Decrease in refundable deposits
Acquisition of intangible assets

Acquisition of investment properties

Proceeds from disposal of investment properties

Interest paid (capitalisation of interest)

Increase in long-term prepaid rent
Decrease (increase) in financial assets at amortised cost -
current
Decrease (increase) in financial assets at amortised cost -
non-current
Proceeds from disposal of intangible assets
Net cash flows from (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings
Repayments of short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Decrease in guarantee deposit
Increase in other financial liabilities - current
Cash dividends paid

Decrease in other financial liabilities - non-currnet
Acquisition of treasury stock

Payments of lease liabilities
Changes in non-controlling interests
Net cash flows used in financing activities
Changes in exchange rates
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Notes
Nine-month period
ended September 30,
2019
Nine-month period
ended September 30,
2018
6(31)
$
- $
44,115
6(31)
961,722
994,893
6(31)
(
718,549 ) (
815,145 )
6(31)
174,216
7,478
52,524
4,465
6(11)
(
17,871 ) (
1,468 )
6(31)
82,460 (
440,270 )
6(9)
4,066,394
3,861
6(9)
(
123,653 ) (
283,798 )
- (
1,556 )
1,275,448 (
1,508,140 )
93,839 (
155,614 )
619
-
5,847,149 (
2,151,179 )
50,596,961
41,299,938
(
48,200,543 ) (
39,726,074 )
18,813,999
32,797,008
(
26,716,934 ) (
34,937,800 )
(
891,334 ) (
101,967 )
4,234
448,578
6(19)
(
642,263 ) (
546,530 )
- (
588,832 )
6(31)
(
403,475 ) (
607,920 )
(
3,848 )
-
(
6,381 ) (
497 )
(
7,449,584 ) (
1,964,096 )
763,765
226,399
(
654,582 ) (
3,875,954 )
7,796,543
7,522,579
$
7,141,961 $
3,646,625

The accompanying notes are an integral part of these consolidated financial statements.

~9~

CLEVO CO. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(Reviewed, not audited)

1. HISTORY AND ORGANISATION

Clevo Co. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the design, manufacture and sales of VDUs, computers and peripheral devices, and the leasing business of Buynow.

  1. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorised for issuance by the Board of Directors on November 13, 2019.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”) New standards, interpretations and amendments endorsed by the FSC effective from 2019 are as follows:
follows:
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 9, ‘Prepayment features with negative
compensation’
IFRS 16, ‘Leases’
Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’
Amendments to IAS 28, ‘Long-term interests in associates and joint
ventures’
IFRIC 23, ‘Uncertainty over income tax treatments’
Annual improvements to IFRSs 2015-2017 cycle
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. IFRS 16, ‘Leases’

  • A. IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognise a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.
~10~
  • B. The Group has elected to apply IFRS 16 by not restating the comparative information (referred herein as the ‘modified retrospective approach’) when applying “IFRSs” effective in 2019 as endorsed by the FSC. Accordingly, the Group increased ‘right-of-use asset’ by $6,675,527 and decreased long-term prepaid rents by $6,675,527 with respect to the lease contracts of lessees on January 1, 2019.

  • C. The Group has used the following practical expedients permitted by the standard at the date of initial application of IFRS 16:

  • (a) Reassessment as to whether a contract is, or contains, a lease is not required, instead, the application of IFRS 16 depends on whether or not the contracts were previously identified as leases applying IAS 17 and IFRIC 4.

  • (b) The accounting for operating leases whose period will end before December 31, 2019 as shortterm leases and accordingly, rent expense of $66,393 was recognised in the third quarter of 2019.

  • D. The Group recognised lease liabilities which had previously been classified as ‘operating leases’ under the principles of IAS 17, ‘Leases’. The reconciliation between operating lease commitments under IAS 17 measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate and lease liabilities recognised as of January 1, 2019 is as follows:

Operating lease commitments disclosed by applying IAS 17 as at December 31, 2018 $ 89,702 Less: Short-term leases ( 89,702) Total lease contracts amount recognised as lease liabilities by applying - IFRS 16 on January 1, 2019 $

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:

follows:
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of
Material’
Amendments to IFRS 3, ‘Definition of a business’
January 1, 2020
January 1, 2020

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

~11~

Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark January 1, 2020 reform’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by between an investor and its associate or joint venture’ International Accounting Standards Board IFRS 17, ‘Insurance contracts’ January 1, 2021

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standards 34, ‘Interim financial reporting’ as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets and liabilities at fair value through other comprehensive income.

  • (c) Investment property measured at fair value.

  • (d) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity

~12~

when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~13~

B. Subsidiaries included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
98.99
98.99
98.99
100
100
100
100
100
100
Ownership (%)
September
30,2019
December
31,2018
September
30,2018

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
98.99
98.99
98.99
100
100
100
100
100
100
Ownership (%)
Description
September
30,2019
December
31,2018
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo Computer
Singapore Pte Ltd.
Clevo (Cayman
Islands) Holding
Company
Kapok Computer
(Samoa)
Corporation
Kapok Computer
Co., Ltd.
Clevo Investment
Co., Ltd.
Buynow On-line
Holding
Corporation
Lunaria
Investment GK
Buynow Global
Corporation
Buynow
(Hangzhou)
Corporatioon
Management and
advisory of
computers
Investing
Investing
Design and sale of
computers and
computer
peripherals
Investing
Investing
Building leasing
Investing
Investing
100
100
100
100
100
100
98.99
100
100
100
100
100
100
100
100
98.99
100
100
~14~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Buynow
(Zhengzhou)
Corporation
Buynow Group
(Changsha)
Corporation
Buynow
(Nanchang)
Corporation
Buynow
(Guangzhou)
Corporation
Flying Wolf
Investment
Limited
Buynow (Xiamen)
Corporation
Buynow Group
(Xian)
Corporation
Buynow
(Changchun)
Corporation
Investing
Investing
Investing
Investing
Investing
Investing
Investing
Investing
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~15~

Ownership (%)

Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

100
100
100
100
100
100
100
100
100
100
Description
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Buynow Group
(Qingdao)
Corporation
Buynow (Wuxi)
Corporation
Buynow (Harbin)
Corporation
Flying
International
Investment
Limited
Buynow
(Chongqing)
Limited
Buynow (Daqing)
Corporation
Buynow (Zibo)
Corporation
Buynow (Beijing)
Corporation
Buynow
(Yancheng)
Corporation
Skill Develop
International
Limited
Investing
Investing
Investing
Investing
Investing
Investing
Investing
Investing
Investing
Investing
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~16~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Buynow
(Yingkou)
Corporation
Buynow (Anshan)
Corporation
Buynow
(Huizhou)
Corporation
Buynow
(Guiyang)
Corporation
Buynow (Taizhou)
Corporation
Buynow (Dezhou)
Corporation
Buynow
(Luoyang)
Corporation
Smarter Capital
Limited
Investing
Investing
Investing
Investing
Investing
Investing
Investing
Investing
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~17~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo (HK)
Investment
Holding Limited
Buynow
On-line Holding
Corporation
Skill Develop
International
Limited
Clevo Computer
Singapore Pte
Ltd.
Buynow (Fujian
Quanzhou)
Corporation
Buynow (Jinzhou)
Corporation
Clevo (China)
Investment Co.,
Ltd.
Buynow (Shantou)
Corporation
Clevo (HK)
Investment
Holding Limited
Clevo Japan GK
Buynow
On-line Limited
Well Asia
Investment
Limited
Buynow
(Chengdu)
Corporation
Investing
Investing
Investing in
companies, setting
up R&D
department and
consultation
service
Investing
Investing
Investing
Investing
Investing
Investing
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~18~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
8.82
8.82
8.82
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
8.82
8.82
8.82
Description
(Note 1)
September
30,2019
December
31,2018
Clevo Computer
Singapore Pte
Ltd.
Clevo Computer
Singapore Pte
Ltd.
Clevo Computer
Singapore Pte
Ltd.
Buynow (Nanjing)
Facility Leasing
and Management
Co., Ltd.
Kalor Buynow
(Heifei) Electronic
Information Co.,
Ltd.
Qingdao Buynow
Technology
Industry Co., Ltd.
Manufacturing,
sale, research and
development
of computers and
computer
peripherals and
services for related
electronics
products
Manufacturing,
sale, research and
development
of computers and
computer
peripherals and
services for related
electronics
products
Manufacturing,
sale, research and
development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings
100
100
8.82
100
100
8.82
~19~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
20.59
20.59
20.59
100
100
100
21.21
21.21
21.21
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
20.59
20.59
20.59
100
100
100
21.21
21.21
21.21
Description
(Note 1)
(Note 1)
September
30,2019
December
31,2018
Buynow Group
(Qingdao)
Corporation
Kapok Computer
(Samoa)
Corporation
Buynow Global
Corporation
Qingdao Buynow
Technology
Industry Co., Ltd.
Kapok Computer
(Kunshan) Co.,
Ltd.
Shanghai Buynow
Electronic
Information Co.,
Ltd.
Manufacturing,
sale, research and
development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings
Manufacturing,
sale, research and
development and
maintenance
service
of computers,
notebooks, tablets,
information and
communication
products and
computer
components
Rental of
exhibition,
advisory,
maintenance
service and
property
management of
computer and
related electronics
products
20.59
100
21.21
20.59
100
21.21
~20~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Buynow Global
Corporation
Buynow Global
Corporation
Buynow
(Hangzhou)
Corporation
Quality Trust
Property
Management Co.,
Ltd.
Kunshan Kaishuo
Trading Co., Ltd.
Buynow
(Hangzhou)
Electronic
Information Co.,
Ltd.
Property
management,
advisory of real
estate, building
leasing,
housekeeping
service, parking lot
service, car wash
service and
business service
Mechanical
equipment and
accessories, wire
and cable, air
conditioning
equipment,
building and
decoration
material, lighting
equipment,
Kitchen appliance,
water cleaner,
pipeline and
accessories, fire
safety equipment,
compressor and
accessories,
wholesale of
elevators and
appliances, import
and export and
advisory services
Manufacturing,
sale, research and
development and
after-sales service
of computers and
computer
peripherals;
Property
management of
buildings
100
100
100
100
100
100
~21~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Buynow Group
(Xian)
Corporation
Buynow Group
(Changsha)
Corporation
Buynow
(Zhengzhou)
Corporation
Buynow
(Nanchang)
Corporation
Buynow (Xian)
Industry Co., Ltd.
Buynow
(Changsha)
Industry Co., Ltd.
Buynow
(Zhengzhou)
Electronic
Information Co.,
Ltd.
Buynow
(Nanchang)
Industry Co., Ltd.
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals and
digital products
Manufacturing,
sale, research and
development and
after-sales services
of computers and
computer
peripherals;
Property
management of
buildings
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals and
digital products
Manufacturing,
sale, research and
development and
after-sales services
of computers and
computer
peripherals
Property
management of
buildings
100
100
100
100
100
100
100
100
~22~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
95.24
95.24
95.24
4.76
4.76
4.76
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
95.24
95.24
95.24
4.76
4.76
4.76
Description
(Note 1)
(Note 1)
September
30,2019
December
31,2018
Buynow
(Guangzhou)
Corporation
Buynow
(Xiamen)
Corporation
Buynow
(Changchun)
Corporation
Flying Wolf
Investment
Limited
Buynow
(Guangzhou)
Electronic
Information Co.,
Ltd.
Buynow (Fujian)
Electronic
Technology
Development Co.,
Ltd.
Buynow
(Changchun)
Industry Co., Ltd.
Buynow
(Changchun)
Industry Co., Ltd.
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals and
digital products
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals and
digital products
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings
100
100
95.24
4.76
100
100
95.24
4.76
~23~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
28.57
28.57
28.57
71.43
71.43
71.43
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
28.57
28.57
28.57
71.43
71.43
71.43
100
100
100
Description
(Note 1)
(Note 1)
September
30,2019
December
31,2018
Flying Wolf
Investment
Limited
Flying Wolf
Investment
Limited
Buynow (Wuxi)
Corporation
Buynow (Harbin)
Corporation
Buynow
Electronic
Information
(Shenyang) Co.,
Ltd.
Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Research and
development of
computers and
computer
peripherals and
electronic
products; Advisory
services of
economic
information
Manufacturing,
sale, maintenance
service, research
and development
of computer
software and
digital products
Manufacturing,
sale, maintenance
service, research
and development
of computer
software and
digital products
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals and
digital products
100
28.57
71.43
100
100
28.57
71.43
100
~24~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Buynow
(Chengdu)
Corporation
Flying
International
Investment
Limited
Buynow
(Chongqing)
Limited
Buynow
(Chengdu)
Electronic
Information Co.,
Ltd.
Tianjin Buynow
Electronic
Information Co.,
Ltd.
Buynow
(Chongqing)
Industry Co., Ltd.
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings
Manufacturing,
sale, research and
development of
computers and
computer
peripherals and
digital products
Manufacturing,
sale, research and
development of
computers and
computer
peripherals (not
including
electronic
publishing),
shopping mall
management,
wholesale and
retail of electronic
products, property
management and
parking lot service
100
100
100
100
100
100
~25~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Buynow On-line
Limited
Buynow (Daqing)
Corporation
Shanghai Buynow
Online
Information
Technology Co.,
Ltd.
Daqing Buynow
Electronic
Information Co.,
Ltd.
Wholesale and
retail, import and
export, and after-
sales service of
household
appliances,
computer and
computer
components,
communication
equipment,
electrical devices,
office supplies and
complementary
products;
Development,
technology
transfer, advisory,
service and training
for internet,
computer software
and hardware and
communication
equipment
Manufacturing,
retail and
wholesale of
computers and
computer
peripherals;
Electronic
information
shopping mall
management
100
100
100
100
~26~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
65
65
65
100
100
100
76
76
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
65
65
65
100
100
100
76
76
100
Description
(Note 1)
(Note 3)
September
30,2019
December
31,2018
Well Asia
Investment
Limited
Buynow (Zibo)
Corporation
Buynow (Beijing)
Corporation
Guangdong
Buynow Real
Estate
Management Co.,
Ltd.
Zibo Buynow
Electronic
Information Co.,
Ltd.
Beijing Clevo
Investment
Management
Consultant Co.,
Ltd.
Self-owned
property
management and
leasing;
Manufacturing,
research and
development of
computer software
and hardware and
digital products
Manufacturing,
sale, maintenance
service, research
and development
of computers and
computer
peripherals and
digital products;
Advisory services
for business
management;
Leasing of self-
owned buildings,
parking lot
management,
shopping mall
management and
property
management
Business advisory
of investment
management,
wholesale agency
of electronic
products, import
and export of
goods and property
management
65
100
76
65
100
76
~27~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
40
40
40
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
40
40
40
100
100
100
Description
(Note 1)
September
30,2019
December
31,2018
Buynow
(Yancheng)
Corporation
Buynow
(Huizhou)
Corporation
Buynow
(Yingkou)
Corporation
Buynow
(Yancheng)
Electronic
Information
Technology
Development Co.
Ltd.
Buynow
(Hangzhou)
Electronic
Information Co.,
Ltd.
Yingkou Buynow
Electronic
Information Co.,
Ltd.
Manufacturing,
maintenance
service, research
and development
of computers and
computer
peripherals and
digital products,
and advisory of
business
management
Industrial
investment,
management
advisory of
business, property
management,
computer network
workshop and
advertisement
production
Manufacturing,
maintenance
service, research
and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
100
40
100
100
40
100
~28~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Buynow (Anshan)
Corporation
Buynow
(Guiyang)
Corporation
Buynow
(Taizhou)
Corporation
Smarter Capital
Limited
Anshan Buynow
Electronic
Information Co.,
Ltd.
Guiyang Buynow
Electronic
Information Co.,
Ltd.
Taizhou Buynow
Electronic
Information Co.,
Ltd.
Buynow SZ.
Corporation
Manufacturing,
maintenance
service, research
and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Research and
development of
computers and
computer
peripherals and
electronic
products, and
business
management
advisory services
Manufacturing,
maintenance
service, research
and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Investing
100
100
100
100
100
100
100
100
~29~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Buynow SZ.
Corporation
Buynow
(Dezhou)
Corporation
Buynow
(Luoyang)
Corporation
Suzhou Jinzuo
Industry Co., Ltd.
Dezhou Buynow
Electronic
Information Co.,
Ltd.
Luoyang Buynow
Electronic
Information Co.,
Ltd.
Business affairs
and property
management
business
Research and
development
and maintenance
service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Research and
development
and maintenance
service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
100
100
100
100
100
100
~30~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
100
100
100
Description
September
30,2019
December
31,2018
Buynow (Fujian
Quanzhou)
Corporation
Buynow
(Jinzhou)
Corporation
Buynow
(Shantou)
Corporation
Quanzhou
Buynow Industry
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Shantou Buynow
Mall Co., Ltd.
Research and
development
and maintenance
service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Manufacturing of
computer software
and hardware and
consumer
electronic
products; Business
management
advisory services
and shopping mall
management
Investment in
companies
primarily engaged
in research and
development and
advisory services
100
100
100
100
100
100
~31~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
-
-
100
100
100
100
80
80
80
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
-
-
100
100
100
100
80
80
80
Description
(Note 5)
(Note 1)
September
30,2019
December
31,2018
Kapok Computer
Co., Ltd.
Shanghai Buynow
Electronic
Information Co.,
Ltd.
Shanghai Buynow
Electronic
Information Co.,
Ltd.
Shanghai Buynow
Electronic
Products Market
Management Co.,
Ltd.
Shanghai Buynow
Electronic
Products Market
Management Co.,
Ltd.
Kunshan Kaiming
Trading Co., Ltd.
Shanghai Buynow
Electronic
Products Market
Management Co.,
Ltd.
Shanghai Buynow
Electronic
Products Market
Management Co.,
Ltd.
Shanghai Huihei
Advertisment Co.,
Ltd.
Shanghai
Huizhuan
Restaurant
Management Co.,
Ltd.
Provide market
management
services for
operators of laptop
computers, tablets,
desktop computers,
palmtop
computers,
information and
communication
products and
computer
components
Provide market
management
services for
operators of
electronic products
Provide market
management
services for
operators of
computers and
computer
peripherals
Advertising design
and marketing
Catering business
management
100
100
-
100
80
100
100
-
100
80
~32~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
10
10
10
100
100
100
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
100
100
100
100
100
100
10
10
10
100
100
100
Description
(Note 2)
September
30,2019
December
31,2018
Quality Trust
Property
Management Co.,
Ltd.
Buynow (Wuxi)
Corporation
Buynow (Wuxi)
Corporation
Buynow (Fujian)
Electronic Co.,
Ltd.
Wuxi Quantai
Property
Management Co.,
Ltd.
Wuxi Buynow
Electronic Market
Co., Ltd.
Beijing Kaiye
Electronic
Technology Co.,
Ltd.
Xiamen Lejing
Internet Bar Co.,
Ltd.
Property
management, real
estate advisory
services, building
leasing,
housekeeping
service, parking lot
service, car wash
service and
business service
Leasing of facility,
market
management
service, catering
management,
property
management,
parking lot
management
Technology-
extension services,
computer
maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
Internet café and
internet message
service
100
100
10
100
100
100
10
100
~33~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
35
35
35
60
60
60
20
20
20
78.79
78.79
78.79
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
35
35
35
60
60
60
20
20
20
78.79
78.79
78.79
Description
(Note 1)
(Note 1)
(Note 1)
(Note 1)
September
30,2019
December
31,2018
Buynow
Electronic
Information Co.,
Ltd.
Buynow
Electronic
Information Co.,
Ltd.
Clevo (China)
Investment Co.,
Ltd.
Clevo (China)
Investment Co.,
Ltd.
Guandong Huijing
Real Estate
Development Co.,
Ltd.
Buynow
(Hangzhou)
Electronic
Information Co.,
Ltd.
Shanghai
Huizhuan
Restaurant
Management Co.,
Ltd.
Shanghai Buynow
Electronic
Information Co.,
Ltd.
Self-owned
property
management and
leasing,
manufacturing,
sale, research and
development of
computer software
and hardware and
digital products
Industrial
investment,
business
management
advisory services,
property
management,
computer network
workshop and
advertisement
production
Catering business
management
Leasing of
exhibition space
for computer and
electronic
products,
information
advisory,
maintenance
service and
property
management
35
60
20
78.79
35
60
20
78.79
~34~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
70.59
70.59
70.59
-
100
100
20
20
20
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
70.59
70.59
70.59
-
100
100
20
20
20
Description
(Note 1)
(Note 7)
(Note 2)
September
30,2019
December
31,2018
Clevo (China)
Investment Co.,
Ltd.
Suzhou Jinzuo
Corporation
Limited
Kalor Buynow
(Heifei)
Electronic
Information Co.,
Ltd.
Qingdao Buynow
Technology
Industrial Co., Ltd.
Suzhou Buynow
Department Store
Co., Ltd.
Beijing Kaiye
Electronic
Technology Co.,
Ltd.
Leasing of
exhibition space
for computer and
electronic
products,
information
advisory,
maintenance
service and
property
management
Wholesale and
retail of daily
goods, office
supplies, shoes,
hats and bags,
household
appliance, sporting
goods, hardware
electronic, watch
and the first-class
medical device
Technology-
extension services,
computer
maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances
70.59
-
20
70.59
100
20
~35~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
20
20
20
20
20
20
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
20
20
20
20
20
20
Description
(Note 2)
(Note 2)
September
30,2019
December
31,2018
Buynow
Electronic
Information
(Zhengzhou)
Buynow
(Changchun)
Industry Co., Ltd.
Beijing Kaiye
Electronic
Technology Co.,
Ltd.
Beijing Kaiye
Electronic
Technology Co.,
Ltd.
Technology-
extension services,
computer
maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic prudicts
and household
appliances
Technology-
extension services,
computer
maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory, and
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances
20
20
20
20
~36~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
20
20
20
10
10
10
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
20
20
20
10
10
10
Description
(Note 2)
(Note 2)
September
30,2019
December
31,2018
Buynow
(Hangzhou)
Electronic
Information Co.,
Ltd.
Tianjin Buynow
Electronic
Information Co.,
Ltd.
Beijing Kaiye
Electronic
Technology Co.,
Ltd.
Beijing Kaiye
Electronic
Technology Co.,
Ltd.
Technology-
extension services,
computer
maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware
electronic products
and household
appliances
Technology-
extension services,
computer
maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware
electronic products
and household
appliances
20
10
20
10
~37~
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
-
5.42
-
-
6.97
-
-
11.61
-
12.39
-
-
11.61
-
-
September
30,2019
December
31,2018
September
30,2018

Ownership (%)
-
5.42
-
-
6.97
-
-
11.61
-
12.39
-
-
11.61
-
-
Description
(Note 3,
Note 4)
(Note 3,
Note 4)
(Note 3,
Note 4)
(Note 4)
(Note 4)
September
30,2019
December
31,2018
Daqing Buynow
Corporation
Zibo Buynow
Electronic
Information Co.,
Ltd.
Shanghai Buynow
Electronic
Information Co.,
Ltd.
Buynow
(Changchun)
Industry Co., Ltd.
Buynow
Electronic
Information
(Zhengzhou)
Beijing Clevo
Investment
Management
Consultant Co.,
Ltd.
Beijing Clevo
Investment
Management
Consulant Co.,
Ltd.
Beijing Clevo
Investment
Management
Consultant Co.,
Ltd.
Beijing Clevo
Investment
Management
Consultant Co.,
Ltd.
Beijing Clevo
Investment
Management
Consultant Co.,
Ltd.
Business advisory
of investment
management,
wholesale agency
of electronic
products, import
and export of
goods and property
management
Business advisory
of investment
management,
wholesale agency
of electronic
products, import
and export of
goods and property
management
Business advisory
of investment
management,
wholesale agency
of electronic
products, import
and export of
goods and property
management
Business advisory
of investment
management,
wholesale agency
of electronic
products, import
and export of
goods and property
management
Business advisory
of investment
management,
wholesale agency
of electronic
products, import
and export of
goods and property
management
-
-
-
12.39
11.61
5.42
6.97
11.61
-
-

Note 1: The parent company of the Group held 100% of the shares in these subsidiaries, and the

~38~

subsidiaries were included in the consolidated financial statements.

  • Note 2: Buynow (Wuxi) Electronic Technology Development Co., Ltd., Kalor Buynow (Heifei) Electronic Information Co., Ltd., Buynow (Zhengzhou) Electronic Information Co., Ltd., Buynow (Changchun) Industry Co., Ltd., and Buynow (Hangzhou) Electronic Information Co., Ltd. acquired 10%, 20%, 20%, 20%, and 20% of the shares of Beijing Kaiye Electronic Technology Co., Ltd., respectively. Additionally, Shanghai Buynow Electronic Information Co., Ltd. sold 100% of shares in Beijing Kaiye Electronic Technology Co., Ltd. to Tianjin Buynow Electronic Information Co., Ltd. on April 30, 2018. The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.

  • Note 3: Buynow (Beijing) Corporation sold 24% of shares in Beijing Clevo Investment Management Consultant Co., Ltd. to Daqing Buynow Electronic Information Co., Ltd., Zibo Buynow Electronic Information Co., Ltd., and Shanghai Buynow Electronic Information Co., Ltd. on September 10, 2018. Daqing Buynow Electronic Information Co., Ltd., Zibo Buynow Electronic Information Co., Ltd., and Shanghai Buynow Electronic Information Co., Ltd. acquired 5.42%, 6.97% and 11.61% of the shares, respectively. The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.

  • Note 4: On July 1, 2018, Shanghai Buynow Electronic Information Co., Ltd., Daqing Buynow Electronic Information Co., Ltd., and Zibo Buynow Electronic Information Co., Ltd. sold 11.61%, 5.42% and 8.97% of shares held in Beijing Clevo Investment Management Consultant Co., Ltd. to Buynow (Zhengzhou) Corporation, respectively; Daqing Buynow Electronic Information Co., Ltd. and Zibo Buynow Electronic Information Co., Ltd. sold 5.42% and 6.97% of shares held in Beijing Clevo Investment Management Consultant Co., Ltd. to Buynow (Changchun), respectively. The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.

  • Note 5: Shanghai Buynow Computer Market Management Co., Ltd. was liquidated and dissolved on October 22, 2018.

  • Note 6: The financial statements of certain consolidated subsidiaries for the nine-month periods ended September 30, 2019 and 2018 were not reviewed by independent accountants. The total assets of these unreviewed subsidiaries as of September 30, 2019 and 2018 were $9,203,408 thousand and $14,075,288 thousand, constituting 9% and 13% of total consolidated assets, respectively, and the total liabilities were $2,100,696 thousand and $3,813,085 thousand, constituting 3% and 6% of the consolidated total liabilities, respectively. The total comprehensive (loss) income was ($1,323) thousand and $213,609 thousand, constituting (11%) and 80% of the consolidated total comprehensive income for the nine-month periods ended September 30, 2019 and 2018, respectively.

~39~

Note 7: Suzhou Buynow Department Store Co., Ltd. was liquidated and dissolved on August 13, 2019.

  • C. Subsidiaries not included in the consolidated financial statements:
Name of
investor
Name of
subsidiary
Main business
activities
September
30,2019
December
31,2018
September
30,2018

100
100
100
Ownership (%)
September
30,2019
December
31,2018
September
30,2018

100
100
100
Ownership (%)
Description
(Note)
September
30,2019
December
31,2018
The
Company
Clevo France
Sarl
Design and sale
of computers and
computer peripherals
100 100

Note: As CLEVO FRANCE SARL has ceased operations, there was no outstanding balance in all balance sheet and income statement accounts of the subsidiary as of September 30, 2019, December 31, 2018 and September 30, 2018.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

  • (4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in “New Taiwan Dollars”, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are

~40~

presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

    • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

      • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

      • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

      • iii. All resulting exchange differences are recognised in other comprehensive income.

    • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangement, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate or joint arrangement after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangement, such transactions should be accounted for as disposal of all interest in these foreign operations.

    • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

    • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

    • (b) Assets held mainly for trading purposes;

    • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

    • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

    • (a) Liabilities that are expected to be settled within the normal operating cycle;

    • (b) Liabilities arising mainly from trading activities;

    • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

~41~
  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

  • Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

    • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

    • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~42~

(10) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost including accounts receivable that have a significant financing component and lease receivables at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.

- (12) Leasing arrangements (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

(13) Inventories

  • A. Inventories, including construction in progress, buildings and land held for sale, are measured at acquired cost and capitalise borrowing costs incurred during the period of construction.

  • B. The lands use rights of house construction and the superficies rights of acquiring specific lands the Group acquired for construction development and leasing are in accordance with paragraph 6 and 8 of IAS 2, therefore, the acquired costs of land use rights are recognised as inventories.

  • C. The cost of the computers and peripheral products is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and relating production overheads (allocated based on normal operating capacity). It excludes borrowing costs.

  • D. Inventories are stated at the lower of cost and net realisable value. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(14) Non-current assets held for sale

Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

~43~

(15) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • (16) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant, and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

~44~
  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
Errors’, from the date of the change. The estimated useful lives
are as follows:
of property, plant and equipment
Buildings and structures 2 ~ 50 years
Machinery and equipment 3 ~ 5 years
Molding equipment 1 ~ 3 years
Computer and communication Equipment 3 ~ 5 years
Transportation equipment 1 ~ 5 years
Office equipment 3 ~ 5 years
Other equipment 3 ~ 5 years
Leasehold improvements 5 ~ 30 years

(17) Leasing arrangements (lessee) - right-of-use assets/lease liabilities

Effective 2019

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payment is fixed payments, less any lease incentives receivable.

  • The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date;

  • (c) Any initial direct costs incurred by the lessee.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term.When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

~45~

(18) Operating leases (lessee)

Prior to 2019

Payments made under an operating lease (net of any incentives received from the lessor) are recognised in profit or loss on a straight-line basis over the lease term.

(19) Investment property

  • A. The investment property is to earn rental revenue or for capital appreciation or both instead of non-owner-occupied property held by the Group.

  • B. The Group acquired the specific land superficies and its right to use of the constructed buildings on the land. Due to the development of the construction plans, the Group leased the land as the investing properties and recognised the acquired historical cost of the land use rights as the basis.

  • C. An investment property is stated initially at its cost and measured subsequently using the fair value model. A gain or loss arising from a change in the fair value of investment property is recognised in profit or loss.

(20) Intangible assets

  • A. Computer software

Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 1 to 10 years.

  • B. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • (21) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment

~46~

level.

(22) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

  • (23) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(24) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

  • (25) Bonds payable

  • Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(26) Derecognition of financial liabilities

  • A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

(27) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

~47~

(28) Non-hedging derivatives

Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

(29) Provisions

Warranty provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated.

(30) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

  • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  • iii. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

~48~
  • C. Employees’ compensation and directors’ and supervisors’ remuneration

    • Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
  • (31) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by

~49~

the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

  • G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

(32) Share capital

  • A. Ordinary shares are classified as equity.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(33) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(34) Revenue recognition

  • A. Sales of goods

  • (a) The Group designs, manufactures and sells a range of video display devices, computers and peripheral products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

~50~
  • (b) The computers are often sold with volume discounts based on aggregate sales over a 12month period. Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume discounts and sales discounts and allowances. Accumulated experience is used to estimate and provide for the volume discounts and sales discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts and sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 days to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

  • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

  • (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • B. Booth rental revenue

The Group held investment properties to earn rentals, and lease revenue is recognised on a straight-line basis over the lease term.

  • C. Land development and resale

  • (a) The Group develops and sells residential properties. Revenue is recognised when control over the property has been transferred to the customer. The properties have generally no alternative use for the Group due to contractual restrictions. However, an enforceable right to payment does not arise until legal title has passed to the customer. Therefore, revenue is recognised at a point in time when the legal title has passed to the customer.

  • (b) The revenue is measured at an agreed upon amount under the contract. The consideration is due when legal title has been transferred.

  • D. Hotel revenue

  • (a) The main services the Group provides are food services and accommodations.

  • (b) Food services revenue is recognised at a point in time when the products are sold to the customers and the payments are charged immediately. The Group’s sales policy offers customers the rights of return within a certain time period. The estimate of sales return is evaluated with expected method based on historical experiences at the time of sale, and accumulated revenue the Group recognised shall not be reversed in the following years according to historical experiences. The validity of this assumption and estimated amount of returns are reassess at each reporting date.

  • (c) The accommodations revenue is recognised on a straight-line basis throughout the period of

~51~

stay of the customer. The customer pays at the time specified in the payment schedule.

E. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.

(35) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognised as non-current liabilities and are amortised to profit or loss over the estimated useful lives of the related assets using the straight-line method.

(36) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION

UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

  • Investment property

The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for an insignificant part of the property.

(2) Critical accounting estimates and assumptions

  • A. Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet

~52~

date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As of September 30, 2019, the carrying amount of inventories was $5,058,814.

  • B. Investment property measured at fair value

The Group assesses the fair value of investment property based on the professional judgement of appraiser, and determines the future cash flows of the investment property, discount rate and the future possible income and expenses arising from the assets depending on how assets are utilised and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material effect in the amount of investment property measured at fair value.

As of September 30, 2019, the carrying amount of investment property was $62,899,784.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand
deposits
Time deposits
September 30,2019 December 31,2018 September 30,2018
2,247
$ 4,942,522
2,197,192
7,141,961
$
5,604
$ 3,736,018
4,054,921
7,796,543
$
2,550
$ 2,919,968
724,107
3,646,625
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Time deposits pledged to others as collateral for borrowings and those with maturity over three months totaling to $3,496,331, $4,865,618 and $4,981,203 were classified as financial assets at amortised cost as of September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

(2) Financial assets at fair value through profit or loss

September 30, 2019 December 31, 2018 September 30, 2018

Current items:
Financial assets mandatorily measured
at fair value through profit or loss
Listed stocks
Beneficiary certificates
Valuation adjustment
853,948
$ 977,886
$ 975,557
$ 475,209
477,229
473,787
1,329,157
1,455,115
1,449,344
405,045
132,125)
(
55,725)
(
1,734,202
$ 1,322,990
$ 1,393,619
$
~53~
  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments
Beneficiary certificates
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments
Beneficiary certificates
Three-month period ended
Three-month period ended
September30,2019
September30,2018
95,880
$ 62,623)
($ 106,217
134,969)
(
202,097
$ 197,592)
($ Nine-month period ended
Nine-month period ended
September 30,2019
September 30,2018
324,905
$ 122,950)
($ 278,568
211,599)
(
603,473
$ 334,549)
($
  • B. The Group has no financial assets at fair value through profit or loss pledged to others.

  • C. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(3).

(3) Notes and accounts receivable

in Note 12(3).
Notes and accounts receivable
September 30,2019 December 31,2018 September 30,2018
Notes receivable $ - $ - $ 1,090
Accounts receivable $ 2,463,076
$ 1,679,433
$ 2,030,640
Accounts receivable - related
parties 1,045 3,166 -
Less: Allowance for uncollectible
accounts ( 42,158) ( 55,572) ( 43,515)
$ 2,421,963 $ 1,627,027 $ 1,987,125
~54~
  • A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
is as follows:
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 180 days
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 180 days
Accounts receivable
Notes receivable
1,858,890
$ -
$ 433,229
-
45,638
-
59,443
-
66,921
-
2,464,121
$ -
$ September 30,2019
Notes receivable
Accounts receivable
Notes receivable
1,022,099
$ -
$ 474,839
-
89,944
-
32,332
-
63,385
-
1,682,599
$ -
$ December 31,2018
September 30,2018
December 31,2018
Notes receivable
1,858,890
$ 433,229
45,638
59,443
66,921
-
$ -
-
-
-
2,464,121
$
-
$
Accounts receivable
1,479,522
$ 359,044
70,293
47,397
74,384
2,030,640
$
Notes receivable
1,090
$ -
-
-
-
1,090
$

The above ageing analysis was based on past due date.

  • B. As of September 30, 2019, December 31, 2018, September 30, 2018 and January 1, 2018, the balances of receivables (including notes receivable) from contracts with customers amounted to $2,464,121, $1,682,599, $2,031,730 and $2,011,990, respectively.

  • C. The Group has no accounts receivable and notes receivable pledged to others.

  • D. As at September 30, 2019, December 31, 2018 and September 30, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes and accounts receivable was $2,421,963, $1,627,027 and $1,988,215, respectively.

  • E. The Group has taken out credit insurance on accounts receivable from some of the main clients. The Group will get compensation based on the agreements.

  • F. Information related to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

~55~

(4) Inventories

Inventories
Raw materials
Semi-finished goods
Work in progress
Finished goods
Merchandise inventory
Inventory in transit
Construction in progress
Buildings and land held for sale

Raw materials
Semi-finished goods
Finished goods
Merchandise inventory
Inventory in transit
Construction in progress
Buildings and land held for sale

Raw materials
Semi-finished goods
Finished goods
Merchandise inventory
Inventory in transit
Construction in progress
Buildings and land held for sale
September 30,2019 Book value
1,599,614
$ 116,324
105,629
5,338
8,088
-
1,834,993
-
3,223,821
3,223,821
$5,058,814
Book value
2,004,896
$ 141,752
126,030
36,988
2,942
2,312,608
4,874,213
709,210
5,583,423
$7,896,031
Cost
1,650,474
$ 118,495
106,286
5,338
8,088
-
1,888,681
-
3,281,263
3,281,263
$5,169,944
Allowance for
valuation loss
(50,860)
$ 2,171)
(
657)
(
-
-
-
53,688)
(
-
57,442)
(
57,442)
(
($111,130)

December 31,2018

Allowance for
valuation loss
47,476)
($ 2,929)
(
721)
(
-
-
51,126)
(
-
37,752)
(
37,752)
(
($88,878)
Book value
1,655,377
$ 165,712
10,372
8,020
7,654
1,847,135
4,654,639
650,038
5,304,677
$7,151,812
~56~
  • A. The cost of inventories recognised as expense was $4,555,368, $3,528,763, $12,715,102 and $11,642,692, including $20,226, $0, $20,226 and $21,363 that the Group reversed from a previous inventory write-down and accounted for as reduction of cost of goods sold due to the sales of building and land held for sale for the three-month and nine-month periods ended September 30, 2019 and 2018, respectively as well as the amounts of $8,735, $7,532, $17,589 and ($1,011) that the Group wrote down (reversed) from cost to net realisable value accounted for as (reduction) increase in cost of goods sold for the three-month and nine-month periods ended September 30, 2019 and 2018, respectively.

  • B. The amount of capitalised borrowings cost for the three-month and nine-month periods ended September 30, 2019 and 2018 was ($1,702), $26,054, $24,928 and $82,216, respectively, and the capitalised rate was 4.35%~5.94%, 4.50%~5.32%, 4.35%~5.94% and 4.50%~5.32%, respectively.

  • C. As of September 30, 2019, inventories pledged are described in Note 8.

  • (5) Investments accounted for using equity method

Chicony Square (Wuhan) Inc.
Chicony Square (Cayman) Inc.
Chicony Chengdu International
Inc.
Other non-current liabilities
Chicony Square (Cayman) Inc.
September 30,2019
2,372,442
$ -
36,702
2,409,144
$ September 30,2019
58,294
$
December 31,2018
2,482,777
$ -
35,440
2,518,217
$ December 31,2018
48,753
$
September 30,2018
2,453,436
$ -
32,868
2,486,304
$ September 30,2018
59,391
$
  • A. The basic information of the associates that are material to the Group is as follows:
Companyname Principal place
of business
Shareholdingratio Shareholdingratio Nature of
relationship
Method of
measurement
Chicony Square
(Wuhan) Inc.
Chicony Square
(Cayman) Inc.
Chicony
Chengdu
International Inc.
China
(Note 2)
China
(Note 3)
China
(Note 2)
September
30,2019
December
31,2018
Significant
influence
associate
Significant
influence
associate
Significant
influence
associate
Equity method
Equity method
Equity method
30%
30%
3.75%
(Note 1)
30%
30%
3.75%
(Note 1)
~57~
Companyname Principal place
of business
Shareholdingratio Nature of
relationship
Method of
measurement
Equity method
Equity method
Equity method
Chicony Square
(Wuhan) Inc.
Chicony Square
(Cayman) Inc.
Chicony
Chengdu
International Inc.
China
(Note 2)
China
(Note 3)
China
(Note 2)
September 30,2018 Significant
influence
associate
Significant
influence
associate
Significant
influence
associate
30%
30%
3.75%
(Note 1)

Note 1: The Group held 30% of shares in these subsidiaries. Note 2: The registration is British Virgin Islands, and the principal place of business is China. Note 3: The registration is Cayman Islands, and the principal place of business is China.

B. The summarised financial information of the associates that are material to the Group is as follows:

Balance sheet

Balance sheet
Chicony Square(Wuhan) Inc.
September 30,2019 December 31,2018 September 30,2018
Current assets $ 446,291
$ 1,817,711
$ 1,779,884
Non-current assets 7,493,327 7,457,179 7,378,819
Current liabilities ( 31,477) ( 998,964) ( 980,584)
Total net assets $ 7,908,141 $ 8,275,926 $ 8,178,119
Carrying amount of the associate $ 2,372,442 $ 2,482,777 $ 2,453,436
Chicony Square(Cayman) Inc.
September 30,2019 December 31,2018 September 30,2018
Current assets $ 2,396
$ 2,376
$ 2,356
Non-current assets 2,314,042 2,273,678 2,202,914
Current liabilities ( 184,702)
( 129,914)
( 111,765)
Non-current liabilities ( 2,326,050) ( 2,308,650) ( 2,291,475)
Total net assets ($ 194,314) ($ 162,510) ($ 197,970)
Carrying amount of the associate ($ 58,294) ($ 48,753) ($ 59,391)
~58~
Current assets
Non-current assets
Total net assets
Carrying amount of the associate
ChiconyChengdu International Inc. ChiconyChengdu International Inc. ChiconyChengdu International Inc.
September 30,2019
33
$ 978,692
978,725
$ 36,702
$
December 31,2018
33
$ 945,023
945,056
$ 35,440
$
September 30,2018
32
$ 876,451
876,483
$ 32,868
$

Carrying amount of the associate

Statement of comprehensive income

Chicony Square (Wuhan) Inc.

Profit (loss) for the period from continuing operations Other comprehensive loss, net of tax Total comprehensive loss

Three-month period ended Three-month period ended Three-month period ended Three-month period ended
September 30,2019 September 30,2018
($ 7,327)
($ 76,016)
( 197,679) ( 255,627)
($ 205,006) ($ 331,643)

Profit (loss) for the period from continuing operations Other comprehensive loss, net of tax Total comprehensive income (loss)

Loss for the period from continuing operations Other comprehensive loss, net of tax Total comprehensive loss

ChiconySquare(Wuhan)Inc. ChiconySquare(Wuhan)Inc. ChiconySquare(Wuhan)Inc.
Nine-month period ended Nine-month period ended
September 30,2019 September 30,2018
$ 225,317
($ 116,392)
( 152,830) ( 184,946)
$ 72,487 ($ 301,338)
ChiconySquare(Cayman)Inc.
Three-month period ended Three-month period ended
September 30,2019 September 30,2018
($ 53,628)
($ 42,719)
( 26,054) ( 30,599)
($ 79,682) ($ 73,318)

Loss for the period from continuing operations Other comprehensive loss, net of tax Total comprehensive loss

ChiconySquare (Cayman)Inc.
Nine-month period ended
Nine-month period ended
September 30,2019
September 30,2018
11,079)
($ 36,615)
($ 20,707)
(
17,726)
(
31,786)
($ 54,341)
($
~59~
Loss for the period from
continuing operations
Other comprehensive loss, net of tax
Total comprehensive loss
Profit for the period from
continuing operations
Other comprehensive loss, net of tax
Total comprehensive income
ChiconyChengdu International Inc.
Three-month period ended
Three-month period ended
September 30,2019
September 30,2018
43,643)
($ 29,844)
($ 29,776)
(
34,970)
(
73,419)
($ 64,814)
($ ChiconyChengdu International Inc.
Nine-month period ended
Nine-month period ended
September 30,2019
September 30,2018
57,334
$ 11,441
$ 23,665)
(
20,258)
(
33,669
$ 8,817)
($
  • C. The amounts of associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were not reviewed by the independent accountants for the corresponding periods. For the three-month and nine-month periods ended September 30, 2019 and 2018, the Group recognised share of profit (loss) and other comprehensive income of associates amounting to ($74,447), ($106,480), $22,683 and ($94,719), respectively. On September 30, 2019 and 2018, the investments accounted for under the equity method amounted to $2,409,144 and $2,486,304 and the credit balance of long-term investments (shown as other non-current liabilities) amounted to $58,294 and $59,391, respectively. On December 31, 2018, the amounts of associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were audited by the independent accountants for the corresponding period. The related investments accounted for under equity method and the credit balance of long-term investments (shown as other non-current liabilities) amounted to $2,518,217 and $48,753 as of September 30, 2019 and 2018, respectively.
~60~

(6) Property, plant and equipment

At January 1
Cost
Accumulated depreciation
and impairment
Opening net book amount
as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at September 30
At September 30
Cost
Accumulated depreciation
and impairemt
2019
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings and
structures
Machinery
and
equipment
Molding
equipment
Computers and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
equipment
Total
2,851,422
$ 517,584)
(
2,333,838
$ 2,333,838
$ 590,160
269,069)
(
8,717)
(
25,127)
(
48,966)
(
2,572,119
$ 3,161,055
$ 588,936)
(
2,572,119
$
783,110
$ 190,016)
(
593,094
$ 593,094
$ 120,598
933
124,432)
(
36,083)
(
13,062)
(
541,048
$ 682,616
$ 141,568)
(
541,048
$
14,487
$ 6,935)
(
7,552
$ 7,552
$ -
-
-
2,124)
(
170)
(
5,258
$ 14,163
$ 8,905)
(
5,258
$
99,556
$ 72,607)
(
26,949
$ 26,949
$ 1,616
-
7,472)
(
5,559)
(
2,452)
(
13,082
$ 76,010
$ 62,928)
(
13,082
$
46,106
$ 34,764)
(
11,342
$ 11,342
$ 466
-
821)
(
1,539)
(
1,119)
(
8,329
$ 38,131
$ 29,802)
(
8,329
$
187,216
$ 111,780)
(
75,436
$ 75,436
$ 4,996
4)
(
99,402)
(
9,359)
(
14,624)
(
42,957)
($ 71,065
$ 114,022)
(
42,957)
($
124,842
$ 119,331)
(
5,511
$ 5,511
$ 8,847
16,124
3,096)
(
3,978)
(
95
23,503
$ 48,690
$ 25,187)
(
23,503
$
58,751
$ 15,897)
(
42,854
$ 42,854
$ 1,086
11,780)
(
13,522)
(
3,934)
(
1,085)
(
13,619
$ 29,987
$ 16,368)
(
13,619
$
~61~

2018

2018
At January 1
Cost
Accumulated depreciation
and impairment
Opening net book amount
as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Effect of changes between
consolidated entities
(Note)
Net exchange differences
Closing net book amount
as at September 30
At September 30
Cost
Accumulated depreciation
and impairemt
Land
186,563
$ -

186,563
$ 186,563
$ -
-
-
-

-
-

186,563
$ 186,563
$ -

186,563
$
Buildings and
structures
Machinery
and
equipment
Molding
equipment
Computers and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
epuipment
Construction in
progress and
equipment to be
inspected
Total
6,934,525
$ 9,408,735
$ -
933,878)
(
6,934,525
$ 8,474,857
$ 6,934,525
$ 8,474,857
$ 918,913
1,021,978
88,336
88,336
-
10,333)
(
-
123,920)
(
-
238)
(
148,764)
(
177,838)
(
7,793,010
$ 9,272,842
$ 7,793,010
$ 10,291,918
$ -
1,019,076)
(
7,793,010
$ 9,272,842
$
Total
1,421,798
$ 444,760)
(

977,038
$ 977,038
$ 4,167
-
-

59,736)
(

-

19,342)
(

902,127
$ 1,396,832
$ 494,705)
(

902,127
$
338,697
$ 141,902)
(

196,795
$ 196,795
$ 78,490
-
83)
(
35,378)
(

13)
(
4,534)
(

235,277
$ 406,683
$ 171,406)
(

235,277
$
14,688
$ 4,094)
(

10,594
$ 10,594
$ -
-
-

2,152)
(

-

247)
(

8,195
$ 14,346
$ 6,151)
(

8,195
$
107,701
$ 72,135)
(

35,566
$ 35,566
$ 10,171
-
6,103)
(

10,028)
(

206)
(
936)
(

28,464
$ 99,744
$ 71,280)
(

28,464
$
52,598
$ 38,997)
(

13,601
$ 13,601
$ 1,244
-
1,200)
(

1,830)
(

-
1,020)
(

10,795
$ 44,586
$ 33,791)
(

10,795
$
175,550
$ 103,420)
(

72,130
$ 72,130
$ 4,600
-
956)
(

10,836)
(

-
1,763)
(

63,175
$ 172,743
$ 109,568)
(

63,175
$
124,628
$ 114,728)
(

9,900
$ 9,900
$ -
-
1,834)
(

579)
(

-

187)
(

7,300
$ 123,713
$ 116,413)
(

7,300
$
51,987
$ 13,842)
(
38,145
$ 38,145
$ 4,393
-
157)
(
3,381)
(
19)
(
1,045)
(

37,936
$ 53,698
$ 15,762)
(
37,936
$
9,272,842
$

Note: Refer to Note 6(31) B for the effect of changes between consolidated entities.

A. Refer to Note 6(9) D for the amount of borrowing costs capitalised as part of property, plant, and equipment and the range of the interest rates for the three-month and nine month periods ended September 30, 2019 and 2018.

B. The significant components of the Group's buildings and structures, including main construction, steel structure, and related equipment of underground mezzanine are depreciated from 2 to 15 years.

  • C. Information about the property, plant, and equipment that were pledged to others as collateral is provided in Note 8.
~62~

(7) Leasing arrangements - lessee

  • A. The Group leases various assets including land use right and office. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Land (shown as long-term
prepaid rents)
Office
September 30,2019
Carryingamount
5,063,587
$ -
70,720
5,134,307
$
December 31,2018
Carryingamount
-
$ 6,675,527
-
6,675,527
$
September 30,2018
Carryingamount
-
$ 6,607,620
-
6,607,620
$
Land
Office
Land
Office
Three-month period ended
September 30,2019
Depreciation charge
13,822
$ 3,848
17,670
$ Nine-month period ended
September 30,2019
Depreciation charge
54,144
$ 3,848
57,992
$
Three-month period ended
September 30,2018
Rent expense
1,811
$ -
1,811
$
Nine-month period ended
September 30,2018
Rent expense
5,513
$ -
5,513
$
  • C. For the three-month and nine-month periods ended September 30, 2019, the additions to right-ofuse assets was both $74,442.

  • D. For the nine-month period ended September 30, 2019, the Group’s total cash outflow for leases was $70,750.

  • E. The information on profit and loss accounts related to lease contracts is as follows:

was $70,750.
The information on profit and loss accounts related to lease contracts is
as follows:
Three-month period ended
Items affecting profit or loss
September 30,2019
Interest expense on lease liabilities
509
$ Expense on short-term lease contracts
31,939)
($
Three-month period ended
September 30,2018
-
$
67,143
$
~63~
Items affecting profit or loss
Interest expemse on lease liabilities
Expense on short-term lease contracts
Nine-month period ended
September 30,2019
509
$ 66,393
$
Nine-month period ended
September 30,2018
-
$
186,966
$
  • F. Buynow (Xian), Guiyang Buynow, Yinkou Buynow, Anshan Buynow, Dezhou Buynow, Luoyang Buynow, Shantow Buynow, Buynow (Jinzhou) and Kapok (Kunshan) acquired the land use right from their respective local government agencies for a period of 40 to 50 years. Except for the land use right of Kapok (Kunshan) which is for factory land use (as of September 30, 2019, the amount was $21,528), others are for shopping mall land use.

  • G. Guiyang Buynow and Yinkou Buynow entered into the state-owned construction land use right assignment contracts for the years ended December 31, 2014 and 2013 with their local government agencies. The total consideration was RMB 327,101, of which RMB 306,538 was paid and RMB 20,563 remains unpaid, as of September 30, 2019. As of September 30, 2019, the transfer of property rights has not yet been completed.

(8) Leasing arrangements - lessor

Effective 2019

  • A. The Group leases various assets classified as investment property. Rental contracts are typically made for periods of 1 and 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. For the three-month and nine-month periods ended September 30, 2019, the Group recognised rent income on investment property in the amount of $744,974 and $2,362,630, respectively, based on the operating lease agreement, which does not include variable lease payments.

  • C. The maturity analysis of the lease payments under the operating leases is as follows:

2019
2020
2021
2022
2023
2024
2025 and after
September 30,2019
107,625
$ 416,464
420,019
305,331
280,063
289,255
1,331,710
3,150,467
$
~64~

(9) Investment property

nvestment property
2019 2018
At January 1 $ 65,426,212 $ 69,922,175
Additions from subsequent expenditures 87,571 125,343
Disposals ( 4,066,394) ( 3,861)
Reclassifications 1,295,118 -
Effect of changes between consolidated
entities (Note) - ( 4,964,608)
Net gains from fair value adjustment 848,197 882,487
Net exchange differences ( 690,920) ( 1,284,663)
At September 30 $ 62,899,784 $ 64,676,873

Note: Refer to Note 6(31) B. for the effect of changes between consolidated entities.

~65~
  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
property are shown below:
Rental income from investment property
Direct operating expenses arising from
the investment property that generated
rental income during the period
Direct operating expenses arising from
the investment property that did not
generate rental income during the period
Rental income from investment property
Direct operating expenses arising from
the investment property that generated
rental income during the period
Direct operating expenses arising from
the investment property that did not
generate rental income during the period
Three-month period ended
September 30,2019
744,974
$ 242,463
$ 30,204
$ Nine-month period ended
September 30,2019
2,362,630
$ 760,323
$ 109,397
$
Three-month period ended
September 30,2018
806,529
$
277,924
$
29,832
$
Nine-month period ended
September 30,2018
2,524,778
$
838,563
$
83,432
$
  • B. Measurement of investment property at fair value

The fair value of the investment property held by the Group as at September 30, 2019, December 31, 2018 and September 30, 2018 was $62,899,784, $65,426,212, and $64,676,873, respectively, which was valued by independent appraisers. Valuations were made using the income approach which is categorised within Level 3 in the fair value hierarchy. Key assumptions are as follows:

  • (a) Investment property is mainly divided into Taiwan-computer segment and China-Buynow Plaza. Currently, the lease terms of investment property for different segments are: approximately 2 to 5 years for Taiwan-computer segment; 19 years (from 2007 to 2026) for Buynow (Changsha); 35 years (from 2007 to 2042) for Buynow (Nanchang); 20 years (from 2008 to 2028) for Beijing Clevo Investment; 18 years (from 2016 to 2034) for Buynow (Quanzhou); 10 years (from 2017 to 2027) for Suzhou Jinzuo; 15 years (from 2017 to 2023) for Buynow (Huizhou); 15 years (from 2019 to 2034) for Luoyang Buynow, and 1 year for remaining segments. The comparison information between local rent and similar objective property rent is provided in the ‘Summary of fair value disclosure on investment property’ (referred herein as “the following table”).

  • (b) Movements of average occupancy rates in the prior year and earnings in prior years are provided in the following table.

  • (c) The Group adopts the discounted cash flow analysis under income approach. The estimation process of the appraisal method is subject to the determination of the annual rent growth rate range using the comparison information between local rent and similar objective property rent,

~66~

and takes into consideration vacancy loss to estimate net rent income over the next ten years as future cash inflow and discounted to the date of appraisal with the discount rate described in (d). In addition, considering the ending balance of disposal value of the objective property is calculated based on the operating revenue over the next year starting from the disposal date to estimated remaining lives of the use right at the disposal date, which will be capitalised based on the estimated discount rate and annual rent growth rate as well as discounted to the appraisal date. The market value is calculated based on the ending disposal value plus the present value of rent for each period.

Future cash outflow consists of expenses directly and necessarily related to leasing such as related fees, utilities and promotion costs; and operating expenses necessarily related to operations (i.e. repair expenses), taxes, insurance fees, and capital expenditures. The rates of changes used in the estimation of future movements are in accordance with the rent growth rate used in the imputed rent income.

  • (d) The information on the range of discount rates is provided in the following table. The discount rates are determined to take into consideration the interest rate of time deposits or government bonds, as well as the Group’s liquidity, risk, value-added and degree of difficulty of management.

  • (e) The fair values of investment property under construction at the appraisal date and income estimation process were first determined by considering the growth of rent income under the forecast market conditions when the construction was completed, and were discounted using expected rental growth rate and vacancy loss to the appraisal date with a 10-year estimation period. Subsequently, the aforementioned discounted values reduced the necessary engineering costs and expenses incurred from appraisal date to expected completion date plus the discounted estimated salvage values.

  • (f) The appraisal reports adopted by the Group are co-certified by the real estate appraisers, Charlie Yang and Jia-Hui Chen from Cushman & Wakefield Limited (referred herein as “Cushman & Wakefield”) and Cushman & Wakefield Limited (HK). The appraisal dates are January 1, 2019 and 2018. The Group continued to adopt the appraisal reports of partial investment property on January 1, 2019 and 2018 in the financial statements on September 30, 2019 and 2018. The reasonableness of the reports was reasonably assessed by the real estate appraisers, Charlie Yang from Cushman & Wakefield and Jia-Hui Chen from Cushman & Wakefield Limited (HK) and the review opinion reports were also co-certified.

  • (g) The Japan-investment property held by the Group was sold on July 18, 2019, therefore the appraisal reports adopted by Japan-investment property of the Group are co-certified by the real estate appraisers, Charlie Yang and Yoji Kawakami from Cushman & Wakefield Limited and Cushman & Wakefield Limited (Japan). The appraisal dates are September 30, 2019, December 31, 2018, and September 30, 2018.

~67~

Summary of fair value disclosure on investment property:

Nine-month period ended Japan-investment Japan-investment
September 30,2019 Computer segment Buynowplaza property
Comparative information $550~$650 $136~$5,555 $3,700~$4,269
between local rent and similar
objective property rent
(dollar / square or square
meter / month)
Movements of earnings in the $66,907 $29,485~$415,977 $23,595~$72,723
prior year
Average occupancy rates 100% 88% 97%
Nine-month period ended Japan-investment
September 30,2018 Computer segment Buynowplaza property
Comparative information $570~$720 $138~$5,635 $3,273~$3,818
between local rent and similar
objective property rent
(dollar / square or square
meter / month)
Movements of earnings in the $70,251 $24,157~$378,488 $22,476~$68,957
prior year
Average occupancy rates 100% 88% 97%
Discount rate September 30,2019 December 31,2018 September 30,2018
-Computer segment 3.65% 3.65% 3.65%
-Buynow plaza 4.75%~6.75% 4.75%~6.75% 4.75%~6.75%
-Japan-investment property 3.8%~3.9% 3.8%~3.9% 3.8%~3.9%
C. The fair value information about the investment property is provided in Note 12(3).
D. Amount of borrowing costs capitalised as part of investment property and the range of the interest
rates for such capitalisation are as follows:
Amount capitalised
Range of the interest rates for
capitalisation
Nine-month period ended
September 30,2019
$160,941
4.35%~5.94%
Nine-month period ended
September 30,2018
$283,798
3.95%~5.94%
  • E. Information about the investment property that was pledged to others as collateral is provided in Note 8.
~68~

(10) Intangible assets

Intangible assets
2019
Software Goodwill Total
At January 1
Cost $ 10,632
$ 10,679
$ 21,311
Accumulated amortisation and impairment - -
-
$ 10,632 $ 10,679 $ 21,311
At January 1 $ 10,632
$ 10,679
$ 21,311
Additions 17,871 - 17,871
Disposals ( 638)
- ( 638)
Amortisation charge ( 6,571)
- ( 6,571)
Net exchange differences ( 46) ( 238) ( 284)
September 30 $ 21,248
$ 10,441 $ 31,689
At September 30
Cost $ 21,248
$ 10,441
$ 31,689
Accumulated amortisation and impairment - - -
$ 21,248 $ 10,441
$ 31,689
2018
Software Goodwill Total
At January 1
Cost $ 20,214
$ 10,828
$ 31,042
Accumulated amortisation and impairment - - -
$ 20,214 $ 10,828 $ 31,042
At January 1 $ 20,214
$ 10,828
$ 31,042
Additions 1,468 - 1,468
Effect of changes between consolidated
entities (Note) ( 65)
- ( 65)
Amortisation charge ( 8,798)
- ( 8,798)
Net exchange differences ( 95) ( 253) ( 348)
September 30 $ 12,724 $ 10,575 $ 23,299
At September 30
Cost $ 12,724
$ 10,575
$ 23,299
Accumulated amortisation and impairment - - -
$ 12,724 $ 10,575 $ 23,299

Note: Refer to Note 6(31) B. for the effect of changes between consolidated entities.

~69~

Goodwill arose from Buynow segment of the Group.

Details of amortisation on intangible assets are as follows:

Manufacturing costs

Administrative expenses

Research and development expenses


Manufacturing costs
Administrative expenses
Research and development expenses
Three-month period ended
September 30,2019
$ -
1,282
1,148

$2,430
Nine-month period ended
September 30,2019
-
$ 3,197
3,374
6,571
$
Three-month period ended
September 30,2018
$ -
1,884
978
$2,862
Nine-month period ended
September 30,2018
207
$ 5,757
2,834
8,798
$

(11) Non-current assets held for sale

The assets related to property, plant and equipment and right-of-use assets of Shantou Buynow Mall Co., Ltd. (part of Buynow plaza segment) have been reclassified as disposal group held for sale following the approval of the Group’s Board of Directors on May 24, 2019 to sell property, plant and equipment and right-of-use assets. The completion date for the transaction is expected by December 2019. As of September 30, 2019, the assets of the disposal group held for sale amounted to $3,848,919.

  • A. Assets of disposal group held for sale:
$3,848,919.
Assets of disposal group held for sale:
September 30,2019
Property, plant and equipment $ 3,028,013
Right-of-use assets 975,554
4,003,567
Accumulated impairment ( 154,648)
$ 3,848,919
  • B. Impairment loss of $160,539 was recognised in other gains and losses as a result of the remeasurement of the disposal group held for sale at the lower of its carrying amount or fair value less costs to sell. Information relating to fair value is provided in Note 12(3).
~70~

(12) Short-term borrowings

(13)





















Other current liabilities
Type of borrowings
Bank borrowings
Bank secured borrowings
Bank secured borrowings
Bank secured borrowings
Bank secured borrowings
Bank unsecured borrowings
Type of borrowings
Bank borrowings
Bank secured borrowings
Bank secured borrowings
Bank secured borrowings
Bank secured borrowings
Bank unsecured borrowings
Type of borrowings
Bank borrowings
Bank secured borrowings
Bank secured borrowings
Bank secured borrowings
Bank secured borrowings
Bank unsecured borrowings
Advance rental revenue
Advance disposals of property
receipts (Note)
Other current liabilities
September 30,2019
378,142
$ 222,477
1,411,200
949,997
7,768,140
10,729,956
$ December 31,2018
419,119
$ 206,650
921,731
2,228,788
4,650,678
8,426,966
$ September 30,2018
375,675
$ 231,335
528,760
981,536
5,714,735
7,832,041
$ September 30,2019
September 30,2019
378,142
$ 222,477
1,411,200
949,997
7,768,140
10,729,956
$ December 31,2018
419,119
$ 206,650
921,731
2,228,788
4,650,678
8,426,966
$ September 30,2018
375,675
$ 231,335
528,760
981,536
5,714,735
7,832,041
$ September 30,2019
Interest rate range
Collateral
4.57%~5.22%
Letter of credit
3.39%~3.51%
Long-term prepaid
rent and property,
plant and equipment
3.09%~4.57%
Time deposits pledged
3.39%~5.65%
Investment property
0.95%~4.90%
Promissory note
Interest rate range
Collateral
5.00%5.65%
Letter of credit
3.55%4.57%
Long-term prepaid
rent and property,
plant and equipment
3.55%5.65%
Investment property
3.64%4.75%
Time deposits pledged
0.95%4.90%
Promissory note
Interest rate range
Collateral
4.87%5.22%
Letter of credit
3.55%3.59%
Long-term prepaid
rent and property,
plant and equipment
4.57%4.75%
Demand deposits
pledged
3.55%5.65%
Investment property
0.90%4.57%
Promissory note
December 31,2018
September 30,2018
536,034
$ 559,465
$ -
-
110,136
541,392
646,170
$ 1,100,857
$
Interest rate range
Collateral
4.57%~5.22%
Letter of credit
3.39%~3.51%
Long-term prepaid
rent and property,
plant and equipment
3.09%~4.57%
Time deposits pledged
3.39%~5.65%
Investment property
0.95%~4.90%
Promissory note
Interest rate range
Collateral
5.00%5.65%
Letter of credit
3.55%4.57%
Long-term prepaid
rent and property,
plant and equipment
3.55%5.65%
Investment property
3.64%4.75%
Time deposits pledged
0.95%4.90%
Promissory note
Interest rate range
Collateral
4.87%5.22%
Letter of credit
3.55%3.59%
Long-term prepaid
rent and property,
plant and equipment
4.57%4.75%
Demand deposits
pledged
3.55%5.65%
Investment property
0.90%4.57%
Promissory note
December 31,2018
September 30,2018
536,034
$ 559,465
$ -
-
110,136
541,392
646,170
$ 1,100,857
$
Interest rate range
Collateral
4.57%~5.22%
Letter of credit
3.39%~3.51%
Long-term prepaid
rent and property,
plant and equipment
3.09%~4.57%
Time deposits pledged
3.39%~5.65%
Investment property
0.95%~4.90%
Promissory note
Interest rate range
Collateral
5.00%5.65%
Letter of credit
3.55%4.57%
Long-term prepaid
rent and property,
plant and equipment
3.55%5.65%
Investment property
3.64%4.75%
Time deposits pledged
0.95%4.90%
Promissory note
Interest rate range
Collateral
4.87%5.22%
Letter of credit
3.55%3.59%
Long-term prepaid
rent and property,
plant and equipment
4.57%4.75%
Demand deposits
pledged
3.55%5.65%
Investment property
0.90%4.57%
Promissory note
December 31,2018
September 30,2018
536,034
$ 559,465
$ -
-
110,136
541,392
646,170
$ 1,100,857
$
Interest rate range
Collateral
4.57%~5.22%
Letter of credit
3.39%~3.51%
Long-term prepaid
rent and property,
plant and equipment
3.09%~4.57%
Time deposits pledged
3.39%~5.65%
Investment property
0.95%~4.90%
Promissory note
Interest rate range
Collateral
5.00%5.65%
Letter of credit
3.55%4.57%
Long-term prepaid
rent and property,
plant and equipment
3.55%5.65%
Investment property
3.64%4.75%
Time deposits pledged
0.95%4.90%
Promissory note
Interest rate range
Collateral
4.87%5.22%
Letter of credit
3.55%3.59%
Long-term prepaid
rent and property,
plant and equipment
4.57%4.75%
Demand deposits
pledged
3.55%5.65%
Investment property
0.90%4.57%
Promissory note
December 31,2018
September 30,2018
536,034
$ 559,465
$ -
-
110,136
541,392
646,170
$ 1,100,857
$
472,349
$ 876,982
39,080
1,388,411
$
536,034
$ -
110,136
646,170
$
559,465
$ -
541,392
1,100,857
$

Note: It refers to advance receipts from non-current assets held for sale.

~71~

(14) Bonds payable

September 30, 2019
Secured bonds payable
5,200,000
$ Less: Current portion
200,000)
(
5,000,000
$
December 31, 2018
5,000,000
$ -
5,000,000
$
September 30, 2018

5,000,000
$ -
5,000,000
$
  • A. On August 22, 2019, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of September 30, 2019, the outstanding bonds payable was $5,000,000.

  • B. On August 12, 2015, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of September 30, 2019, the outstanding bonds payable was $200,000.

  • C. The terms of the secured bonds are as follows:

Type
of Bonds
Issuance date
Secured bonds
payable
2015/8/28
Secured bonds
payable
2019/8/26
Period
5 years
5 years
Amount
$5,000,000
$5,000,000
Coupon rate Payment term Security
Not
exceeding
fixed rate of
1.5%
Not
exceeding
fixed rate of
0.8%
Principal is due
at maturity.
Interest is paid
annually at
simple interest
rate.
Principal is due
at maturity.
Interest is paid
annually at
simple interest
rate.
Authorise
Taiwan
Cooperative
Bank to execute
corporate bond
guarantee
according to the
guarantee
agreement.
Authorise
Taiwan
Cooperative
Bank to execute
corporate bond
guarantee
according to the
guarantee
agreement.

(Remainder of page intentionally left blank)

~72~

- (15) Long term borrowings

Type of
borrowings
Borrowing period
and repayment term
Interest rate range Collateral September 30,
2019
Unsecured
borrowings
Borrowing period is from September 28, 2018
to March 16, 2023; interest is payable monthly,
principal is payable at maturity date
Unsecured
borrowings
Borrowing period is from December 28, 2018
to December 28, 2023; interest is payable
monthly, principal is payable in installments
Unsecured
borrowings
Borrowing period is from June 29, 2015 to
November 15, 2021; interest is payable
quarterly, principal is payable in installments
Secured
borrowings
Borrowing period is from March 20, 2018 to
March 20, 2023; interest is payable monthly,
principal is payable at maturity date
Secured
borrowings
Borrowing period is from June 8, 2015 to June
8, 2025; interest is payable monthly, principal is
payable in installments
Secured
borrowings
Borrowing period is from June 14, 2017 to June
7, 2022; interest is payable monthly, principal is
payable at maturity date
Secured
borrowings
Borrowing period is from December 7, 2011 to
August 17, 2028; interest is payable quarterly,
principal is payable in installments
Secured
borrowings
Borrowing period is from March 28, 2019 to
April 25, 2022; interest is payable quarterly,
principal is payable at maturity date
Less: Current portion of long-term loans
0.91%~1.35%
1.318%~1.797%
2.78%~3.63%
1.33%
1.60%~6.37%
5.13%~5.94%
4.90%~6.93%
4.75%~5.70%
Promissory note
Promissory note
Promissory note
Property, plant and
equipment and
investment property
Investment property
Letter of credit
Investment property
Time deposits
pledged
5,490,000
$ 6,000,000
1,106,391
12,596,391
1,250,000
6,580,525
722,255
4,863,985
276,484
13,693,249
26,289,640
5,622,240)
(
20,667,400
$
~73~
Type of
borrowings
Borrowing period
and repayment term
Unsecured
borrowings
Borrowing period is from September 28, 2018
to December 28, 2023; interest is payable
monthly, principal is payable at maturity date
Unsecured
borrowings
Borrowing period is from December 28, 2018
to December 28, 2023; interest is payable
monthly, principal is payable in installments
Unsecured
borrowings
Borrowing period is from June 29, 2015 to
November 20, 2020; interest is payable
quarterly, principal is payable in installments
Secured
borrowings
Borrowing period is from March 20, 2018 to
March 20, 2023; interest is payable monthly,
principal is payable at maturity date
Secured
borrowings
Borrowing period is from July 27, 2016 to July
27, 2021; interest is payable monthly, principal
is payable at maturity date
Secured
borrowings
Borrowing period is from March 30, 2009 to
June 8, 2025; interest is payable monthly,
principal is payable in installments
Secured
borrowings
Borrowing period is from December 1, 2014 to
December 1, 2019; interest is payable monthly,
principal is payable in installments
Secured
borrowings
Borrowing period is from June 14, 2017 to June
7, 2022; interest is payable monthly, principal
is payable at maturity date
Secured
borrowings
Borrowing period is from November 6, 2014 to
November 4, 2021; interest is payable quarterly,
principal is payable at maturity date
Secured
borrowings
Borrowing period is from April 23, 2009 to
October 17, 2027; interest is payable quarterly,
principal is payable in installments
Less: Current portion of long-term loans
Interest rate range
Collateral
0.91%1.40%
Promissory note
1.309%1.797% Promissory note
3.14%4.27%
Promissory note
1.33%
Property, plant and
equipment and
investment property
1.6%6.72%
Investment property
1.6%5.9%
Investment property
5.58%
Investment property
and inventories
5.13%5.94%
Letter of credit
0.58%5.94%
Investment property
4.90%6.93%
Investment property
December 31,
2018
7,655,000
$ 6,000,000
3,088,190
16,743,190
1,250,000
2,510,975
6,123,268
136,514
781,704

2,700,102
4,338,729
17,841,292
34,584,482
2,747,011)
(
31,837,471
$
~74~
Type of Borrowing period September 30,
borrowings and repayment term Interest rate range Collateral 2018
Unsecured Borrowing period is from October 11, 2017 to 1.26%1.40% Promissory note $ 6,755,000
borrowings March 20, 2023; interest is payable monthly,
principal is payable at maturity date
Unsecured Borrowing period is from June 30, 2014 to June 1.80% Promissory note 4,200,000
borrowings 28, 2019; interest is payable monthly, principal
is payable in installments
Unsecured Borrowing period is from June 29, 2015 to 2.99%3.83% Promissory note 2,890,299
borrowings November 20, 2020; interest is payable
quarterly, principal is payable in installments
13,845,299
Secured Borrowing period is from March 20, 2018 to 1.33% Property, plant 1,250,000
borrowings March 20, 2023; interest is payable monthly, and equipment
principal is payable at maturity date and investment
property
Secured Borrowing period is from January 15, 2018 to 1.60% Investment 1,300,000
borrowings September 28, 2023; interest is payable property
monthly, principal is payable at maturity date
Secured Borrowing period is from March 30, 2009 to 1.60%5.70% Investment 6,550,600
borrowings June 8, 2025; interest is payable monthly, property
principal is payable in installments
Secured Borrowing period is from December 1, 2014 to 5.58% Investment 135,183
borrowings December 1, 2019; interest is payable monthly, property and
principal is payable in installments inventories
Secured Borrowing period is from June 14, 2017 to June 5.13%5.94% Letter of credit 798,848
borrowings 7, 2022; interest is payable monthly, principal is
payable at maturity date
Secured Borrowing period is from November 6, 2014 to 0.58%5.94% Investment 2,685,567
borrowings November 4, 2021; interest is payable quarterly, property
principal is payable at maturity date
Secured Borrowing period is from April 23, 2009 to 4.51%6.93% Investment 3,919,025
borrowings August 17, 2028; interest is payable quarterly, property
principal is payable in installments
16,639,223
30,484,522
Less: Current portion of long-term loans ( 8,197,561)
$ 22,286,961
~75~

(16) Pensions

A. Defined benefit pension plans

  • (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $2,471, $2,685, $7,459 and $8,800 for the three-month and nine-month periods ended September 30, 2019 and 2018, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2020 amount to $11,937.

B. Defined contribution plans

  • (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Company’s China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The pension costs under the defined contribution pension plans of the Group for the threemonth and nine-month periods ended September 30, 2019 and 2018 were $8,882, $9,048, $27,165 and $26,733, respectively.

~76~

(17) Provisions

Analysis of total provisions:
At January 1, 2019
Additional provisions
Used during the period
At September 30, 2019
Current
September 30,2019
50,523
$
$ (
$ December 31,2018
50,523
$
Warranty
50,523

47,283
47,283)
$ 50,523
September 30,2018
50,523
$

The Group provides warranties on computer products sold. Provision for warranty is estimated based on historical warranty data of computer products.

(18) Share capital

A. As of September 30, 2019, the Company’s authorized capital was $7,500,000, consisting of 750 million shares of ordinary stock, and the paid-in capital was $6,697,630, consisting of 679,763 thousand shares with a par value of $10 (in dollars) per share. On June 15, 2012, the Board of Directors resolved to increase the Company’s authorized capital in the articles of incorporation to $9,000,000, consisting of 900 million shares of ordinary stock, with a par value of $10 (in dollars) per share. The foregoing includes 20 million shares reserved for employee stock options with a par value of $10 (in dollars) per share, which the Board of Directors are authorized to issue depending on actual demand.

Movements in the number of the Company’s ordinary shares outstanding are as follows:

2019 2018
At January 1 679,763 683,163
Capital reduction by treasury stock ( 10,000) ( 3,400)
At September 30 669,763 679,763

B. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
shares are as follows:
Name of company holding
the shares
Reason for
reacquisition
September 30,2019
Number of shares Carryingamount
The Company
Subsidiary-Kapok Computer
Subsidiary-Clevo Investment
To be reissued to
employees
Long-term investment
Long-term investment
37,500 thousand
16,967 thousand
10,081 thousand
$ 1,153,554
95,305
108,183
~77~
Name of company holding
the shares
Reason for reacquisition December 31,2018 December 31,2018
Number of
shares
Carryingamount
The Company
Subsidiary-Kapok
Computer
Subsidiary-Clevo
Investment
To be reissued to
employees
Long-term investment
Long-term investment
35,300 thousand
16,966 thousand
10,081 thousand
$ 1,079,740
95,305
108,183
Name of company holding
the shares
Reason for reacquisition September 30,2018 September 30,2018
Number of
shares
Carryingamount
The Company
Subsidiary-Kapok
Computer
Subsidiary-Clevo
Investment
To be reissued to
employees
Long-term investment
Long-term investment
30,000 thousand
16,966 thousand
10,081 thousand
$ 920,123
95,305
108,183
  • (b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realised capital surplus.

  • (c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.

  • (d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the three-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.

(19) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

~78~

(20) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. However, when the legal reserve amounts to the authorized capital, this shall not apply. According to the law or the authority, the special surplus reserve shall be set or reversed. If there is still surplus, the Board of Directors shall draft the allocation resolved by the shareholders' meeting.

  • B. The Company belongs to high tech and electronics industry and as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans, based on vision of industrial development, capital expenditure demand, sound financial plan and protect the right and interests of investors. According to the dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. Special reserve

  • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.

  • (c) According to Jin-Guan-Zheng-Fa-Zi Letter No.1030006415, dated March 18, 2014, investment properties are initially and subsequently measured using fair value model. Changes of value due to appreciation as of December 31, 2013 are reflected on the increase of Appropriated Retained Earnings. The Company will recognise the reversal of earnings if subsequently disposed or the investment properties decrease.

~79~
  • E. The appropriations of 2018 and 2017 earnings as resolved by the shareholders on June 18, 2019 and June 15, 2018 are as follows:
Legal reserve
Special reserve
Cash dividends
2018 2017
Amount Dividends per share
(in dollars)
Amount Dividends per share
(in dollars)
145,490
$ 1,194,446
128,453
1,468,389
$
0.20
$
71,778
$ 1,008,166
-
1,079,944
$
-
$

The Company appropriated cash from capital surplus as resolved by the stockholders during their meeting on June 18, 2019. The dividends per share is NTD 0.8, and the total amount is $513,810. The above appropriations of 2018 and 2017 earnings are the same with those approved by the Board of Directors on March 27, 2019 and March 27, 2018, repectively.

  • F. For the information relating to employees’ compensation (bonuses) and directors’ and supervisors’ remuneration, please refer to Note 6(27).

(21) Other equity items

remuneration, please refer to Note 6(27).
Other equity items
At January 1
Currency translation differences:
–Group
–Tax on Group
–Associates
–Tax on associates
At September 30
2019
Currency
translation
2,741,605)
($ 1,212,027)
(
34,730
53,002)
(
10,600
3,961,304)
($
Revaluation
Total
20,922
$ 2,720,683)
($ -
1,212,027)
(
-
34,730
-
53,002)
(
-
10,600
20,922
$ 3,940,382)
($
~80~
At January 1
Effect of retrospective application
and retrospective restatement
Valuation adjustment
Currency translation differences:
–Group
–Tax on Group
–Associates
–Tax on associates
At September 30
2018 2018 2018
Available-for-
sale investment
Currency
translation
Revaluation Total
97,879
$ 97,879)
(
-
-
-
-
-
-
$
2,138,991)
($ -
-
1,101,270)
(
6,876)
(
61,652)
(
12,403
3,296,386)
($
20,922
$ -
-
-
-
-
-
20,922
$
2,020,190)
($ 97,879)
(
-
-
1,101,270)
(
6,876)
(
61,652)
(
12,403
3,275,464)
($
–Group

–Tax on Group

–Associates

–Tax on associates

At September 30
$
-
1,101,270)
(

-
6,876)
(

-
61,652)
(

-
12,403

-
3,296,386)
($ $
-
1,101,270)
(
-
6,876)
(
-
61,652)
(
-
12,403
20,922
3,275,464)
($
(22) Operating revenue
Revenue from contracts with customers
-Sales revenue of computer products
-Land development and resale
-Hotel revenue
-Other revenue
Others-rental revenue
Three-month period ended
September 30,2019
4,394,899
$ 604,963
19,992
130,301
786,190
5,936,345
$
Three-month period ended
September 30,2018
3,728,296
$ 200,641
23,381
128,837
890,634
4,971,789
$
Revenue from contracts with customers
-Sales revenue of computer products
-Land development and resale
-Hotel revenue
-Other revenue
Others-rental revenue
Nine-month period ended
September 30,2019
11,319,497
$ 2,200,485
71,603
503,055
2,508,558
16,603,198
$
Nine-month period ended
September 30,2018
11,652,423
$ 830,277
77,340
364,660
2,803,833
15,728,533
$
~81~

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods over time and at a point in time in the following major product lines and geographical regions:

Computer

Three-month
period ended
September 30,2019
Buynow Plaza Total
Land
development
and resale
Hotel
accommodations
revenue
Others
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
Nine-month
period ended
September 30,
2019
19,992
$ -
130,301
$ -
4,394,899
$
19,992
$
130,301
$
4,394,899
$ -
-
$ 19,992
130,301
$ -
4,394,899
$
19,992
$
130,301
$
Computer
Segment
Computer
products
Land
development
and resale
Hotel
accommodations
revenue
Others
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
20,134,840
$ 8,815,343)
(
11,319,497
$ 11,319,497
$ -
11,319,497
$
2,200,485
$ -
2,200,485
$ 2,200,485
$ -
2,200,485
$
71,603
$ -
71,603
$ -
$ 71,603
71,603
$
503,055
$ -
503,055
$ 503,055
$ -
503,055
$
~82~
Three-month
period ended
September 30,
2018
Computer
Segment
Computer
products
6,418,319
$ 2,690,023)
(
3,728,296
$ 3,728,296
$ -
3,728,296
$ Computer
Segment
Computer
Segment
Computer
products
6,418,319
$ 2,690,023)
(
3,728,296
$ 3,728,296
$ -
3,728,296
$ Computer
Segment
Buynow Plaza Buynow Plaza Others
128,837
$ -

128,837
$ 128,837
$ -
128,837
$
Total
Land
development
and resale

200,641
$ -
200,641
$ 200,641
$ -
200,641
$
Hotel
accommodations
revenue
23,381
$ -
23,381
$ -
$ 23,381
23,381
$ Buynow Plaza
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
Nine-month
period ended
September 30,
2018
6,771,178
$ 2,690,023)
(
4,081,155
$ 4,057,774
$ 23,381
4,081,155
$ 21,582,034
$ 8,657,334)
(
12,924,700
$ 12,847,360
$ 77,340
12,924,700
$ Total
Computer
products
Land
development
and resale
Hotel
accommodations
revenue
Others
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
20,309,757
$ 8,657,334)
(
11,652,423
$ 11,652,423
$ -
11,652,423
$
830,277
$ -
830,277
$ 830,277
$ -
830,277
$
77,340
$ -
77,340
$ -
$ 77,340
77,340
$
364,660
$ -
364,660
$ 364,660
$ -
364,660
$
~83~

B. Contract assets and liabilities

The Group has recognised the following revenue-related contract assets and liabilities:

September 30, September 30, December 31, September 30, September 30, September 30,
2019 2018 2018 January1,2018
Contract liabilities:
Contract liabilities –
Advance
real estate receipts
$ 1,165,829 $ 3,114,721 $ 2,876,082 $ 2,520,270
Contract liabilities –
Advance
sales receipts
33,802 31,316 44,067 573,749
$ 1,199,631 $3,146,037 $2,920,149 $ 3,094,019
. Revenue recognised that was included in the contract liability balance at the beginning of the
period
Three-month period ended Three-month period ended
September 30, 2019 September 30,2018
Revenue recognised that was included
in the contract liability balance at the
beginning of the period
Advance real estate receipts $ 489,261
$ 4,886
Advance sales receipts ( 3,389) 405,827
$ 485,872 $ 410,713
Nine-month period ended Nine-month period ended
September 30, 2019 September 30,2018
Revenue recognised that was included
in the contract liability balance at the
beginning of the period
Advance real estate receipts $ 1,889,828
$ 332,769
Advance sales receipts 31,316 573,749
$ 1,921,144 $ 906,518
  • C. Revenue recognised that was included in the contract liability balance at the beginning of the period
~84~

(23) Other income

Other income
Interest income:
Interest income from bank deposits
Rent income
Dividend income
Other income
Three-month period ended
September 30,2019
38,650
$ 17,265
1,630
105,053
162,598
$
Three-month period ended
September 30,2018
25,148
$ 16,884
1,858
52,796
96,686
$
Interest income:
Interest income from bank deposits
Rent income
Dividend income
Other income
Nine-month period ended
September 30,2019
152,815
$ 51,832
25,178
223,126
452,951
$
Nine-month period ended
September 30,2018
77,631
$ 47,080
32,364
292,622
449,697
$

(24) Other gains and losses

Other gains and losses
Three-month period ended Three-month period ended
September 30,2019 September 30,2018
Losses on disposals of property, plant, and ($ 2,558)
($ 845)
equipment
Gains on disposals of investment property 463,078 -
Gains on disposals of investments 41,098 173
Foreign exchange losses ( 166,710)
( 359,155)
Gains (losses) on financial assets at fair 160,999 ( 205,826)
value through profit or loss
Gains on fair value adjustment, investment 7,491 863,767
property
Other losses ( 55,902) ( 4,119)
$ 447,496 $ 293,995
~85~
Nine-month period ended Nine-month period ended Nine-month period ended Nine-month period ended
September 30,2019 September 30,2018
Gains (losses) on disposals of property,
plant, and equipment $ 2,218
($ 2,855)
Gains (losses) on disposals of investment 463,078 -
property
Gains (losses) on disposals of investments 65,089 ( 5,176)
Gains (losses) on disposals of subsidiary - 944,976
Foreign exchange gains (losses) ( 136,094)
( 287,870)
Gains (losses) on financial assets at fair 538,384 ( 329,373)
value through profit or loss
Gains on fair value adjustment, investment 848,197 882,487
property
Impairment loss recognised in profit or ( 160,539)
-
loss, non-current asset held for sale
Other losses ( 123,996) ( 16,472)
$ 1,496,337 $ 1,185,717
Finance costs
Three-month period ended Three-month period ended
September 30,2019 September 30,2018
Interest expense from bank borrowings $ 320,570
$ 311,507
Less: Capitalisation of qualifying assets ( 30,196) ( 115,406)
Financial costs $ 290,374 $ 196,101
Nine-month period ended Nine-month period ended
September30,2019 September30,2018
Interest expense from bank borrowings $ 1,063,758
$ 1,011,989
Less: Capitalisation of qualifying assets ( 185,869) ( 366,014)
Financial costs $ 877,889 $ 645,975
Expenses by nature
Three-month period ended Three-month period ended
September 30,2019 September 30,2018
Employee benefit expense $ 642,059
$ 657,918
Depreciation charges on property, plant
and equipment 23,687 38,908
Amortisation charges on right-of-use
assets 17,670 -
Amortisation charges on intangible assets 2,430 2,862
Amortisation charges on long-term prepaid
rent - 1,811
$ 685,846 $ 701,499

(25) Finance costs

(26) Expenses by nature

~86~
Employee benefit expense
Employee benefit expense
Depreciation charges on property, plant
and equipment
Amortisation charges on right-of-use
assets
Amortisation charges on intangible assets
Amortisation charges on long-term prepaid
rent
Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
Nine-month period ended
September 30,2019
1,783,600
$ 87,703
57,992
6,571
-
1,935,866
$ Three-month period ended
September 30,2019
511,284
$ 16,241
11,353
103,181
642,059
$ Nine-month period ended
September 30,2019
1,433,786
$ 44,979
34,624
270,211
1,783,600
$
Nine-month period ended
September 30,2018
1,792,246
$ 123,920
-
8,798
5,513
1,930,477
$
Three-month period ended
September 30,2018
537,755
$ 16,405
11,733
92,025
657,918
$
Nine-month period ended
September 30,2018
1,419,780
$ 44,320
35,533
292,613
1,792,246
$

(27) Employee benefit expense

  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be 5%~15% for employees’ compensation and shall not be higher than 1% for directors’ and supervisors’ remuneration.

  • B. For the three-month and nine-month periods ended September 30, 2019 and 2018, employees’ compensation was accrued at ($3,330), $20,431, $86,840 and $88,431, respectively; while directors’ and supervisors’ remuneration was accrued at $5,250, $13,887, $13,760 and $15,887, respectively. The aforementioned amounts were recognised in salary expenses.

  • The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 5%~15% and not higher than 1% of distributable profit of current year for the nine-month period ended September 30, 2019.

~87~

Employees’ compensation and directors’ and supervisors’ remuneration for 2018 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2018 financial statements.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(28) Income tax

A. Income tax expense

  • (a) Components of income tax expense:
e tax
ome tax expense
Components of income tax expense:
Three-month period ended Three-month period ended
September 30,2019 September 30,2018
Current tax:
Current tax on profits for the period $ 497,612
$ 503,690
Prior year income tax
underestimation - 519
Total current tax 497,612 504,209
Deferred tax:
Origination and reversal of
temporary differences ( 323,273) ( 129,256)
Total deferred tax ( 323,273) ( 129,256)
Income tax expense $ 174,339 $ 374,953
Nine-month period ended Nine-month period ended
September 30,2019 September 30,2018
Current tax:
Current tax on profits for the period $ 611,794
$ 1,027,602
5% tax on undistributed surplus
earnings 3,956 -
Prior year income tax
underestimation - 10,235
Total current tax 615,750 1,037,837
Deferred tax:
Origination and reversal of
temporary differences ( 56,321)
( 340,626)
Impact of change in tax rate - 71,400
Total deferred tax ( 56,321) ( 269,226)
Income tax expense $ 559,429 $ 768,611
~88~
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Currency translation differences
Currency translation differences
Three-month period ended
September 30,2019
$61,597
Nine-month period ended
September 30,2019
$45,330
Three-month period ended
September 30,2018
$26,946
Nine-month period ended
September 30,2018
$5,527
  • B. The Company’s income tax returns through 2016 have been assessed and approved by the Tax Authority.

  • C. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China on February 7, 2018, the Company’s applicable income tax rate was raised from 17% to 20% effective from January 1, 2018. The Group has assessed the impact of the change in income tax rate.

(29) Earnings per share

change in income tax rate.
Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Three-monthperiod ended September 30,2019
Weighted average
number of ordinary
shares outstanding
Amount after tax
(shares in thousands)
453,457
$ 605,216
453,457
$ 605,216
-
2,761
453,457
$ 607,977
Earnings per
share
(in dollars)
0.75
$ 0.75
$
~89~
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Three-monthperiod ended September 30,2018 Three-monthperiod ended September 30,2018
Weighted average
number of ordinary
shares outstanding
Earnings per
share
Amount after tax
(shares in thousands)
(in dollars)
201,565
$ 622,716
0.32
$ 201,565
$ 622,716
-
3,049
201,565
$ 625,765
0.32
$ Nine-monthperiod ended September 30,2019
Weighted average
number of ordinary
shares outstanding
Amount after tax
(shares in thousands)
1,225,873
$ 613,097
1,225,873
$ 613,097
-
3,785
1,225,873
$ 616,882
Earnings per
share
(in dollars)
2.00
$ 1.99
$
~90~

Nine-month period ended September 30, 2018

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Amount after tax
1,423,026
$ 1,423,026
-
1,423,026
$
Weighted average
number of ordinary
shares outstanding
(shares in thousands)
630,439
630,439
3,775
634,214
Earnings per
share
(in dollars)
2.26
$
2.24
$

(30) Operating leases

Prior to 2019

  • A. The Group leases investment property to others under non-cancellable operating lease agreements. These leases have terms expiring between 2007 and 2028, and all these lease agreements are not renewable at the end of the lease period. The future aggregate minimum lease payments receivable under non-cancellable operating leases are as follows:
Not later than one year
Later than one year but not later than five
years
Later than five years
December 31,2018 September 30,2018
438,333
$ 1,454,122
1,657,993
3,550,448
$
563,472
$ 2,012,622
2,245,122
4,821,216
$

B. The Group leases malls under non-cancellable operating lease agreements. These leases have terms expiring between 2007 and 2028, and all these lease agreements are renewable at the end of the lease period. Rental is increased irregularly to reflect market rental rates. Partial leases are charged extra rents following the changes of local price indexes. The Group recognised rental expenses of $67,143 and $186,966 for these leases in profit or loss for the three-month and ninemonth periods ended September 30, 2018. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

~91~
Not later than one year
Later than one year but not later than five
years
December 31,2018 September 30,2018
89,702
$ -
89,702
$
177,654
$ 221,082
398,736
$

(Remainder of page intentionally left blank)

~92~

(31) Supplemental cash flow information

A. Investing activities with partial cash payments

Nine-month period ended Nine-month period ended Nine-month period ended Nine-month period ended
September 30,2019 September 30,2018
Purchase of property, plant and
equipment $ 727,769
$ 1,021,978
Add: Ending balance of prepayment 65,851 -
Less: Opening balance of prepayment - ( 1,125)
Less: Capitalisation of interest ( 75,071) ( 205,708)
Cash paid during the period $ 718,549 $ 815,145
Purchase of investment property $ 87,571
$ 125,343
Add: Opening balance of payable 1,077,057 1,169,114
Less: Ending balance of payable ( 1,247,088)
( 810,595)
Less: Effect of changes between
consolidated entities - ( 43,592)
Cash paid during the period ($ 82,460) $ 440,270
Proceeds from disposal of property, plant
and equipment $ 259,680
$ -
Add: Opening balance of receivable - -
Less: Ending balance of receivable ( 85,464) -
Cash received during the period $ 174,216 $ -
Disposal of available-for-sale financial
assets $ -
$ -
Add: Opening balance of receivable - 44,115
Less: Ending balance of receivable - -
Cash received during the period $ - $ 44,115
Disposal of subsidiary $ -
$ 2,013,423
Add: Opening balance of other
receivable 961,722 -
Less: Cash by subsidiary - ( 94,516)
Less: Ending balance of other receivable - ( 924,014)
Cash received during the period $ 961,722 $ 994,893
Purchase of treasury stocks $ 386,017
$ 607,920
Add: Opening balance of payable 17,458 -
Less: Ending balance of payable - -
Cash paid during the period $ 403,475 $ 607,920
~93~
  • B. The Group sold 100% of shares in the subsidiary – Buynow (Wuhan) Corporation on March 31, 2018 and therefore lost control over the subsidiary (please refer to Note 4(3)). The details of the consideration received from the transaction (including cash and cash equivalents) and assets and liabilities relating to the subsidiary are as follows:
liabilities relating to the subsidiary are as follows:
Consideration received
Cash
Total consideration
Carrying amount of the assets and liabilities of the subsidiary
- Buynow (Wuhan) Corporation
Cash
Accounts receivable
Prepayments
Other current assets
Property, plant and equipment
Investment property
Intangible assets
Refundable deposits
Other non-current assets
Notes payable
Other payables
Other current liabilities
Long-term borrowings (including long-term liabilities, current portion)
Deferred tax liabilities
Guarantee deposit
Other non-current liabilities
Total net assets
March 31,2018
2,013,423
$ 2,013,423
94,516
3,607
130
2,695
238
4,964,608
65
820
23,601
101)
(
89,617)
(
11,358)
(
2,706,706)
(
441,472)
(
58,727)
(
713,852)
(
1,068,447
$

(32) Changes in liabilities from financing activities

At January 1, 2019
Changes in cash flow from
financing activities
Impact of changes in
foreign exchange rate
At September 30, 2019
Short-term
borrowings
Long-term
borrowings
Bondspayable
5,000,000
$ -
(
-
(
5,000,000
$
Liabilities from
financing activities-
gross
8,426,966
$ 2,396,418
93,428)
(
10,729,956
$
34,584,482
$ 7,902,935)
(
191,907)
(
26,489,640
$
48,011,448
$ 5,506,517)

285,335)
42,219,596
$
~94~
At January 1, 2018
Changes in cash flow from
financing activities
Impact of changes in
foreign exchange rate
Changes in loss of control
in subsidiaries (Note)
At September 30, 2018
Short-term
borrowings
Long-term
borrowings
Bondspayable Liabilities from
financing activities-
gross
6,221,472
$ 1,573,864
36,705
-
7,832,041
$
35,405,629
$ 2,140,792)
(
73,609)
(
2,706,706)
(
30,484,522
$
5,000,000
$ -
-
-
5,000,000
$
46,627,101
$ 566,928)
(
36,904)
(
2,706,706)
(
43,316,563
$

Note: Refer to Note 6(31) B. for effect of changes between consolidated entities.

7. RELATED PARTY TRANSACTIONS

(1)Names of related parties and relationship

Names of related parties Relationship with the Company Kent Hsu Chairman Changchun-hong Hyatt Hotel Management Co., Ltd. Other related party Chicony Energy Saving Technology (Shanghai) Co., Ltd. Other related party Chicony Electronics (Suzhou) Co., Ltd. Other related party Chicony Power Technology Co., Ltd. Other related party Honghui Real Estate Company Other related party Chicony Dalu Enterprise (Chengdu) Co., Ltd. Associate Chicony Square (Wuhan) Inc. Associate Chicony Industry (Wuhan) Co., Ltd. Associate Chicony Square (Wuhan) Inc. Associate Chicony Square (Cayman) Inc. Associate

(2)Significant related party transactions

A. Operating revenue

nificant related party transactions
Operating revenue
Sales of goods:
-Associates
Sales of services:
-Other related parties
-Associates
Three-month period ended
September 30,2019
-
$ -
$ -
-
$
Three-month period ended
September 30,2018
-
$
40
$ 2,198
2,238
$
~95~
Sales of goods:
-Associates
Sales of services:
-Other related parties
-Associates
Nine-month period ended
September 30,2019
31,426
$ 1,261
$ 602
1,863
$
Nine-month period ended
September 30,2018
-
$
155
$ 10,628
10,783
$

The Group (Buynow (China)) offered the services to related parties.

B. Purchases

Three-month period ended Three-month period ended September 30, 2019 September 30, 2018 Purchases of goods: -Other related parties $ 315,401 $ 163,966 Nine-month period ended Nine-month period ended September 30, 2019 September 30, 2018 Purchases of goods: -Other related parties $ 673,221 $ 587,619

The purchases of the Group’s subsidiary, Kapok Computer (Kunshan), from other related parties are unique. Accordingly, the purchase prices are uncomparable and payment terms are the same with third parties, which are within 1 ~ 5 months.

C. Receivables from related parties

September 30, 2019 December 31, 2018 September 30, 2018 Accounts receivable: -Associates $ 1,045 $ 3,166 $ -

Receivables from related parties are mainly from selling goods and providing services to related parties and the receivables do not bear interest and no collaterals were pledged.

D. Payables to related parties

==> picture [476 x 82] intentionally omitted <==

~96~

E. Other receivables from related parties (shown as other current asset)

Other receivables:
-Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
-Chicony Industry (Wahan) Co.,
Ltd.
-Chicony Square
(Wuhan) Inc.
September 30,2019
43,813
$ 52,576
-
96,389
$
December 31,2018
-
$ -
961,722
961,722
$
September 30,2018
-
$ -
924,014
924,014
$

The receivables from related parties are mainly from sales of subsidiaries. The Group - Clevo (Cayman Islands) has already obtained $892,533 (CNY$ 199,000 thousand) of guarantee deposit from Chicony Square (Wuhan) Inc. as of December 31, 2018. The receivables were collected as of March 31, 2019.

F. Guarantee deposit

September 30, 2019 December 31, 2018 September 30, 2018 Chicony Square (Wuhan) Inc. $ - $ 892,533 $ -

G. Property transactions

(a) Disposal of property, plant and equipment:

Chicony Industry (Wuhan) Co., Ltd.
Chicony Dalu Enterprise (Chengdu) Co., Ltd.
Disposalproceeds
Gain(loss)on disposal
47,971
$ 2,394
$ 108,776
2,820
156,747
$ 5,214
$ Nine-monthperiod ended September 30,2019

(b) Disposal of other assets:

Nine-month period ended September 30, 2019 Accounts No. of shares Objects Disposal proceeds Gain Chicony Dalu Enterprise Intangible - - $ 1,518 $ - assets (Chengdu) Co., Ltd.

~97~
Accounts
Chicony
Square
(Wuhan)
Inc.
Disposal of
subsidiaries
No. of shares Objects
Buynow
(Wuhan)
Corporation
Nine-month period ended
September 30,2018
Nine-month period ended
September 30,2018
Disposalproceeds
2,013,423
$
Gain/(loss)
944,976
$
15,000,000

H. Loans from related parties

Loans from related parties (shown as other liabilities – current and non-current)

Chicony Industry (Wuhan) Co.,
Ltd.
Chicony Square (Cayman) Inc.
Chicony Square (Wuhan) Inc.
September 30,2019
-
$ 437,297
10,962
448,259
$
December 31,2018
-
$ 434,026
6,728
440,754
$
September 30,2018
444,137
$ 430,797
4,441
879,375
$

The loans from associates are payable at maturity within 1~5 years after the loan is made and carry interest both at 0%~5% per annum for the years ended December 31, 2019 and 2018. The amount of interest payable (recognised as other payables) as of September 30, 2019, December 31, 2018 and September 30, 2018 was $420, $102, and $843, respectively. Additionally, interest expense recognised for the three-month and nine-month periods ended September 30, 2019 and 2018 was $121, $462, $1,320 and $8,127, respectively.

I. Lease transactions - lessee

(a) The Group leases buildings from Honghui Real Estate Company for the nine-month period ended September 30, 2019. Rental contracts are typically made for a period of 5 years. The lease is subject to IFRS 16 as the usage of lease was included in the operating plan. Rents are paid at the end of year.

(b) Acquisition of right-of-use assets:

paid at the end of year.
Acquisition of right-of-use assets:
Other related parties September 30,2019
74,442
$

On July 1, 2019 (the date of initial application of IFRS 16), the Group increased right-of-use assets by $74,442.

  • (c) Rent expense of short-term leases
assets by $74,442.
) Rent expense of short-term leases
Nine-month period ended
September 30,2019
Other related parties
11,159
$
Nine-month period ended
September 30,2018
22,660
$
  • (d) Lease liabilities

  • (i) Outstanding balance:

~98~
  • Other related parties (ii) Interest expense

Other related parties

September 30,2019
$ 70,720
Nine-month period ended
September 30,2019
$ 509

The Group leased property, plant, and equipment from related parties for the nine-month periods ended September 30, 2019 and 2018. The rental prices per square meter are approximately the same as those with related parties.

J. Others

The joint guarantor and co-issuer of the guarantee notes of bank borrowings is Kent Hsu for the nine-month periods ended September 30, 2019 and 2018.

(3)Key management compensation

Key management compensation
Salaries and other short-term
employee benefits
Post-employment benefits
Salaries and other short-term
employee benefits
Post-employment benefits
Three-month period ended
September 30,2019
37,337
$ 308
37,645
$ Nine-month period ended
September 30,2019
74,615
$ 970
75,585
$
Three-month period ended
September 30,2018
63,325
$ 358
63,683
$
Nine-month period ended
September 30,2018
88,178
$ 1,069
89,247
$
~99~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged asset Book value September 30,2018
Purpose
242,103
$ Long-term
borrowings
4,981,203
STANDBY L/C,
long-term and
short-term
borrowings
3,346,851
Long-term
borrowings
61,003,928
Long-term and
short-term
borrowings
69,574,085
$
September 30,2019
-
$ 3,496,331
2,619,756
58,696,971
64,813,058
$
December 31,2018

383,644
$ 4,940,430
1,644,480
59,758,127
66,726,681
$
Inventories
Financial assets at
amortised cost
(current and non-
current)
Property, plant and
equipment (non-
depreciated balance)
Investment property
and right-of-use asset
(long-term prepaid

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1)Contingencies

None.

(2)Commitments

  • A. As of September 30, 2019, December 31, 2018, and September 30, 2018, the Company issued guarantee notes amounting to $24,299,765, $22,216,186 and $22,427,921, respectively, for bank repayment and forward exchange trading.

  • B. On December 28, 2018, the Company entered into a syndicated loan agreement with 9 banks including Taiwan Cooperative Bank amounting to $6,000,000 and provided equal amount of guarantee notes. The Company and the Chairman of the Group are the joint guarantors and coissuers of the guarantee notes.

  • C. On May 20, 2015, the Group’s consolidated subsidiary, CLEVO (CAYMAN ISLANDS) HOLDING COMPANY, entered into a syndicated loan agreement with 7 banks including Land Bank of Taiwan amounting to USD 120 million and provided equal amount of guarantee notes. The Company, the Group’s consolidated subsidiary, CLEVO (CAYMAN ISLANDS) HOLDING COMPANY, and the Chairman of the Group are the joint guarantors and co-issuers of the guarantee notes.

  • D. As of September 30, 2019, December 31, 2018, and September 30, 2018, the Group’s total contract prices for signed construction contracts amounted to $8,126,200, $13,259,931, and $12,521,992, of which $7,435,086, $12,292,558, and $11,686,711 were paid and $691,114, $967,373, and $835,281 remain unpaid, respectively.

~100~

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

On October 18, 2019, the Company and EPOQUE CORPORATION obtained the contract negotiation rights as the most-qualified applicant for the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone. The project will be co-invested by the Company and EPOQUE CORPORATION through establishing TAIPEI TWIN CORPORATION, whose 50% shares will be held by the Company.

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.

During the year ended December 31, 2019, the Group’s strategy, which was unchanged from 2018, was to maintain the gearing ratio within 40% to 60%. The gearing ratios at September 30, 2019, December 31, 2018 and September 30, 2018 were as follows:

September 30,2019 September 30,2019 December 31,2018 December 31,2018 September 30,2018 September 30,2018 September 30,2018
Total borrowings $ 42,219,596
$ 48,011,448
$ 43,316,563
Less: Cash and cash equivalents ( 7,141,961) ( 7,796,543) ( 3,646,625)
Net debt 35,077,635 40,214,905 39,669,938
Total equity 40,848,725 41,857,130 41,434,732
Total capital $ 75,926,360 $ 82,072,035 $ 81,104,670
Gearing ratio 46% 49% 49%

(Remainder of page intentionally left blank)

~101~

(2) Financial instruments

A. Financial instruments by category

nancial instruments
Financial instruments by category
Financial assets
Financial assets at fair value
through profit or loss
Financial assets at amortised cost
Financial liabilities
Financial liabilities at amortised
Lease liability
September 30,2019
1,734,202
$ 13,531,295
15,265,497
$ 48,016,335
$ 70,720
$
December 31,2018
1,322,990
$ 15,606,732
16,929,722
$ 53,964,173
$ -
$
September 30,2018
1,393,619
$ 11,999,401
13,393,020
$
48,680,207
$
-
$

Note: Financial assets at amortised cost include cash and cash equivalents, accounts and notes receivable, other receivables, guarantee deposits paid and time deposits unqualified as cash equivalents; financial liabilities at amortised cost include short-term borrowings, accounts and notes payable, other payables, corporate bonds payable, long-term borrowings, guarantee deposits received and other financial liabilities.

  • B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimise any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimise the volatility of the exchange rate affecting cost of forecast inventory purchases.

  • iii. To deduct the risk of fair value from exchange rate fluctuation and the risk of cash flow, the Group hedges foreign assets and liabilities or expected transaction that are probable by

~102~
  • using financial derivatives such as forward exchange contracts. The Group monitors the exchange rate fluctuation at any time, and sets stop loss limit.

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB and JPY). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

as follows:
Foreign currency
amount
(In thousands)
Exchange rate
Financial assets
Monetary items
USD:NTD
300,966
$ 31.06
USD:RMB
9,626
7.07
RMB:NTD
286,508
4.38
HKD:NTD
32,661
3.96
JPY:NTD
6,206,733
0.29
Investments accounted for using
the equity method
USD:NTD
73,930
31.01
Financial liabilities
Monetary items
USD:NTD
97,727
31.01
USD:RMB
254,639
7.07
JPY:NTD
-
0.29
September 30,2019
(Foreign currency: functional currency)
September 30,2019 Book value
(NTD)
Exchange rate
31.06
7.07
4.38
3.96
0.29
31.01
31.01
7.07
0.29
9,332,956
$ 298,084
1,254,905
129,338
1,799,953
2,409,144
3,030,514
7,885,304
-


~103~
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
USD:RMB
RMB:NTD
HKD:NTD
JPY:NTD
Investments accounted for using
the equity method
USD:NTD
Financial liabilities
Monetary items
USD:NTD
USD:RMB
JPY:NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
USD:RMB
RMB:NTD
HKD:NTD
JPY:NTD
Investments accounted for using
the equity method
USD:NTD
Financial liabilities
Monetary items
USD:NTD
USD:RMB
JPY:NTD
December 31,2018 December 31,2018 Book value
(NTD)
Foreign currency
amount
(In thousands)
Exchange rate
355,173
$ 30.78
7,741
6.86
392,489
4.49
37,042
3.93
139,333
0.28
81,813
30.78
130,901
30.78
244,788
6.86
11,400
0.28
September 30,2018
10,932,225
$ 238,434
1,762,276
145,575
39,013
2,518,217
4,029,133
7,539,813
3,192
Book value
(NTD)
Foreign currency
amount
(In thousands)
267,061
$ 15,176
404,135
57,861
76,235
81,385
129,460
164,997
11,400
Exchange rate
30.55
6.88
4.44
3.90
0.27
30.55
30.55
6.88
0.27
8,158,714
$ 463,584
1,794,359
225,658
20,583
2,486,304
3,955,003
5,040,196
3,078


~104~
  • vii. The total exchange loss, including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and nine-month periods ended September 30, 2019 and 2018 amounted to ($166,710), ($359,155), ($136,094) and ($287,870), respectively.

  • viii. Analysis of foreign currency market risk arising from significant foreign exchange variation:

variation:
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
USD:RMB
RMB:NTD
HKD:NTD
JPY:NTD
Financial liabilities
Monetary items
USD:NTD
USD:RMB
JPY:NTD
Degree of
variation
Nine-month
Effect on
profit or loss
Effect on other
comprehensive
income
74,664
$ -
$ 2,385
-
10,039
-
1,035

-
14,400

-
24,244
-
63,082
-
-
-
period ended September 30,2019
Sensitivityanalysis
1%
1%
1%
1%
1%
1%
1%
1%



~105~

Nine-month period ended September 30, 2018

Nine-month period ended September 30,2018 period ended September 30,2018
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
USD:RMB
RMB:NTD
HKD:NTD
JPY:NTD
Financial liabilities
Monetary items
USD:NTD
USD:RMB
JPY:NTD
Effect on
profit or loss
Effect on other
comprehensive
income
65,270
$ -
$ 3,709
-
14,355
-
1,807
-
164
31,640
-
40,322
-
25
-
Sensitivityanalysis
Degree of
variation
Effect on
profit or loss
1%
1%
1%
1%
1%
1%
1%
1%
65,270
$ 3,709
14,355
1,807
164
31,640
40,322
25
-
$ -
-
-
-
-
-



Price risk

  • i.The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio.

  • ii.The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the nine-month periods ended September 30, 2019 and 2018 would have increased/decreased by $16,371 and $12,985, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss.

Cash flow and fair value interest rate risk

  • i.The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the nine-month periods ended September 30, 2019 and 2018, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US dollars, RMB dollars, and JPY dollars.

  • ii.The Group’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

  • iii.If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the nine-month periods ended September 30, 2019 and 2018

~106~

would have decreased/increased by $292,968 and $308,612, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

(b) Credit risk

  • i.Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortised cost.

  • ii.According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii.Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit department. The utilisation of credit limits is regularly monitored.

  • iv.For banks and financial institutions, only independently rated parties with a best rating are accepted.

  • v.The Group adopts the following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:

  • (i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • (ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.

  • vi.The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.

  • vii.The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • viii.The Group classifies customer’s accounts receivable in accordance with customer types. The Group applies the modified approach using provision matrix to estimate expected credit loss under the provision matrix basis.

  • ix.The Group wrote-off the financial assets, which cannot be reasonably expected to be

~107~

recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. On December 31, 2018, the Group’s written-off financial assets that are still under recourse procedures amounted to $50,259. There were no such transactions as of September 30, 2019 and 2018.

x.The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On September 30, 2019, December 31, 2018, and September 30, 2018, the provision matrix is as follows:

is as follows:
At September 30, 2019
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
At December 31, 2018
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Notpast due 1~90 days
past due
91~180 days
past due
0.02%~0.03%
1,858,890
$ 298
181~270 days
past due
0.02%~1.74%
483,867
$ 1,262
Over 270 days
7.67%~10.40%
69,443
$ 5,529
Total
%
45,380
$ 28,528
Notpast due
100.00%
6,541
$ 6,541
1~90 days
past due
2,464,121
$ 42,158
91~180 days
past due
0.03%~0.05%
1,022,099
$ 557
181~270 days
past due
0.27%~21.59%
564,783
$ 10,214
Over 270 days
12.51%~39.51%
32,332
$ 6,025
Total
35.77%~74.57%
34,399
$ 9,790
100.00%
28,986
$ 28,986
1,682,599
$ 55,572
~108~
At September 30, 2018
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Notpast due 1~90 days
past due
91~180 days
past due
0.03%~0.06%
1,480,612
$ 851
181~270 days
past due
0.03%~0.28%
429,337
$ 1,110
Over 270 days
0.03%~100%
47,397
$ 310
Total
0.03%~100%
33,803
$ 663
100.00%
40,581
$ 40,581
2,031,730
$ 43,515
  • xi.Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:
allowance for accounts receivable is as follows:
2019
Accounts receivable
At January 1 $ 55,572
Reversal of impairment ( 13,818)
Effect of foreign exchange 404
At September 30 $ 42,158
2018
Accounts receivable
At January 1 $ 97,704
Provision for impairment 5,550
Write-offs ( 50,259)
Effect of foreign exchange ( 6,074)
Effect of changes between consolidated entities (Note) ( 3,406)
At September 30 $ 43,515

Note: Refer to Note 6(31) B. for effect of changes between consolidated entities.

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s non-derivative financial liabilities based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~109~
September 30,2019 Less than 1
year
Between 1
and 2years
Between 2
and 5years
Over 5years
14,794
$ 5,012,500
5,334,103
708,884
-
Between 1
and 2years
42,316
$ -
14,767,317
-
437,297
Between 2
and 5years
-
$ -
1,233,481
-
-
Over 5years
5,075,000
$ 12,576,403
1,635,227
-
Between 1
and 2years
-
$ 19,426,728
-
434,026
Between 2
and 5years
-
$ 1,467,491
-
-
Over 5years
5,068,750
$ 7,656,959
658,863
-
-
$ 14,087,993
-
430,797
-
$ 1,216,421
-
-

Except for the abovementioned, the non-derivative financial liabilities of the Group are all expiring within one year.

  • iii. The Group does not expect the maturity date will be early, or the actual amount will be different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient

~110~

frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in offthe-run beneficiary certificates, bank debentures, convertible bonds and derivative instruments is included in Level 2.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in investment property is included in Level 3.

(Remainder of page intentionally left blank)

~111~
  • B. Financial instruments not measured at fair value

The carrying amounts of cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables, financial assets at amortised cost, other financial assets, short-term borrowings, notes payable, accounts payable (including related parties), other payables, corporate bonds payable, long-term borrowings (including current portion) and other financial liabilities are approximate to their fair values.

  • C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at September 30, 2019, December 31, 2018 and September 30, 2018 is as follows:

  • (a) The related information on the nature of the assets and liabilities is as follows:

September 30,2019
Assets
Recurring fair value measurements
Level 1
1,028,240
$ 10,130
-
1,038,370
$ Level 1
895,174
$ 14,497
-
909,671
$ Level 1
950,749
$ 15,050
-
965,799
$
Level 2
-
$ 695,832
-
695,832
$ Level 2
-
$ 413,319
-
413,319
$ Level 2
-
$ 427,820
-
427,820
$
Level 3
-
$ -
62,899,784
62,899,784
$ Level 3
-
$ -
65,426,212
65,426,212
$ Level 3
-
$ -
64,676,873
64,676,873
$
Total
1,028,240
$ 705,962
62,899,784

Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Investment property (Note)
December 31,2018
Assets
Recurring fair value measurements
64,633,986
$
Total
895,174
$ 427,816
65,426,212
Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Investment property (Note)

September 30,2018
Assets
Recurring fair value measurements
66,749,202
$
Total
950,749
$ 442,870
64,676,873
Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Investment property (Note)
66,070,492
$

Note : Investment property measured at fair value

(b)The methods and assumptions the Group used to measure fair value are as follows:

~112~
  • i.. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Open-end fund / Debt securities Net asset Market quoted price Closing price value

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

  • iii. When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • D. For the nine-month periods ended September 30, 2019 and 2018, there was no transfer between Level 1 and Level 2.

  • E. The movement of Level 3 for the nine-month periods ended September 30, 2019 and 2018 are

~113~

provided in Note 6(9).

  • F. For the nine-month periods ended September 30, 2019 and 2018, there was no transfer into or out from Level 3.

  • G. Financial & Administrative segment is in charge of valuation procedures for fair value measurements being categorised within Level 3 (investment property), which is based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau or through outsourced appraisal performed by the external valuer. The Group sets up valuation policies, valuation processes, and rules for measuring fair value of investment property and ensures compliance with the related requirements in IFRS.

  • H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

Investment
property
Fair value at
September 30,
2019
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
62,899,784
$
Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate
(Note 1) The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value

Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

Investment
property
Fair value at
December 31,
2018
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
65,426,212
$
Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate
(Note 1) The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value

Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

~114~
Investment
property
Fair value at
September 30,
2018
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
64,676,873
$
Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate
(Note 1) The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value

Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

The disclosures of investee companies were based on financial statements reviewed by independent accountants and the following transactions with subsidiaries were eliminated when preparing consolidated financial statements. The following disclosure information is for reference only. A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.

  • I. Trading in derivative instruments undertaken during the reporting periods: As of September 30, 2019, the Group’s open interest derivative instruments were $0. The Group recognised net profit amounting to $17,923 on derivative instruments for the nine-month period ended September 30, 2019.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 8.

(2) Information on investees

Names, locations, and other information of investee companies (not including investees in Mainland

~115~

China) Please refer to table 9.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 10.

  • B. Ceiling on investments in Mainland China: Please refer to table 10.

  • C. Significant transactions, price, payment term and unrealised gain or loss, either directly or indirectly through a third area, with investee companies in the Mainland Area:

  • Significant sales (purchases), property transactions, accounts receivable (payable), provision of endorsements and guarantees from notes or provides collaterals and accommodation of funds for the nine-month period ended September 30, 2019, either directly or indirectly through a third area, with investee companies in the Mainland Area are provided in Note 13(1) A, B, E, G, H, J.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision maker-Board of Directors that are used to make strategic decisions. The Group’s main operating businesses are manufacturing and trading of computer and computer peripherals; research and development, production, and sales of computer software and hardware; after-sales services for aforementioned products and property management. The product features and manufacturing procedures are different so that its marketing and selling ways are different. The chief operating decision-maker operates various businesses from the perspective of different products. Currently, businesses are mainly divided into computer segment, Buynow Plaza and other segments, of which computer segment and Buynow Plaza are the reportable segments.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Three-month period ended
September 30, 2019
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Nine-month period ended
September 30, 2019
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Computer
Segment
Buynow Plaza
Others
4,394,900
$ 1,523,067
$ 18,378
$ 3,618,930
1,570
-
8,013,830
$ 1,524,637
$ 18,378
$ 75,064
$ 107,159
$ 450,089
$ 81,126
$ 73,350)
($ 450,198
$ Computer
Segment
Buynow Plaza
Others
11,319,498
$ 5,182,250
$ 101,450
$ 8,815,343
4,611
692)
(
20,134,841
$ 5,186,861
$ 100,758
$ 38,520
$ 1,246,289
$ 505,529
$ 177,253
$ 547,808
$ 505,848
$
Total
5,936,345
$ 3,620,500
9,556,845
$
632,312
$
457,974
$
Total
16,603,198
$ 8,819,262
25,422,460
$
1,790,338
$
1,230,909
$
~116~
Three-month period ended
September 30, 2018
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Nine-month period ended
September 30, 2018
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Computer
Segment
3,728,296
$ 2,690,023
6,418,319
$ 327,771)
($ 359,819)
($ Computer
Segment
11,652,423
$ 8,657,334
20,309,757
$ 294,466)
($ 411,803)
($
Buynow Plaza
Others
1,204,110
$ 39,383
$ 1,568
806)
(
1,205,678
$ 38,577
$ 880,770
$ 23,770
$ 537,822
$ 23,813
$ Buynow Plaza
Others
3,958,563
$ 117,547
$ 4,664
806)
(
3,963,227
$ 116,741
$ 2,397,156
$ 89,870
$ 1,745,678
$ 90,074
$
Total
4,971,789
$ 2,690,785
7,662,574
$
576,769
$
201,816
$
Total
15,728,533
$ 8,661,192
24,389,725
$
2,192,560
$
1,423,949
$

(Note): The chief operating decision maker does not use the measured amount of the assets as a measurement indicator; therefore, such information is not disclosed.

(3) Reconciliation for segment income (loss)

A reconciliation of reportable segment revenue and total revenue, and a reconciliation of reportable

segment income or loss and total income or loss before tax is provided as follows:

Three-month period ended Three-month period ended Three-month period ended Three-month period ended
Revenue September 30,2019 September 30,2018
Reportable segments revenue $ 9,538,467
$ 7,623,997
Other segments revenue 18,378 38,577
Elimination of intersegment revenue ( 3,620,500) ( 2,690,785)
Total revenue $ 5,936,345 $ 4,971,789
Nine-month period ended Nine-month period ended
Revenue September 30,2019 September 30,2018
Reportable segments revenue $ 25,321,702
$ 24,272,984
Other segments revenue 100,758 116,741
Elimination of intersegment revenue ( 8,819,262) ( 8,661,192)
Total revenue $ 16,603,198 $ 15,728,533
~117~
Income/(Loss)
Reportable segments income (after tax)
Other segments income (after tax)
Elimination of intersegment transactions
Income after tax from continuing
operations
Income/(Loss)
Reportable segments income (after tax)
Other segments income (after tax)
Elimination of intersegment transactions
Income after tax from continuing
operations
Three-month period ended
September30,2019
7,776
$ 450,198
-
457,974
$ Nine-month period ended
September 30,2019
725,061
$ 505,848
-
1,230,909
$
Three-month period ended
September30,2018
178,003
$ 23,813
-
201,816
$ Nine-month period ended
September 30,2018
1,333,875
$ 90,074
-
1,423,949
$
Three-month period ended
September30,2018
178,003
$ 23,813
-
201,816
$ Nine-month period ended
September 30,2018
1,333,875
$ 90,074
-
1,423,949
$
1,333,875
$ 90,074
-
1,423,949
$
~118~

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries

Loans to others

Nine-month period ended September 30, 2019

NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
0 The Company Clevo (Cayman Islands)
Holding Company
Other current
financial assets
Yes $ 800,000 $ 800,000 $ 769,178 1.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
1 Kapok Computer Co.,
Ltd.
The Company Other current
financial assets
Yes 55,000 55,000 55,000 1.04% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
2 Clevo Investment Co.,
Ltd.
The Company Other current
financial assets
Yes 49,000 49,000 49,000 1.04% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
3 Clevo Computer
Singapore Ptd., Ltd.
The Company Other non-current
financial assets
Yes 120,955 120,955 120,955 0.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Kapok Computer
(Samoa) Corporation
Other non-current
financial assets
Yes 894,070 - - 3 months
LIBOR+1.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Buynow Electronic
Information (Hangzhou)
Co., Ltd.
Other current
financial assets
Yes 139,563 139,563 139,563 6 months
LIBOR+2.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Buynow (Guangzhou)
Corporation
Other current
financial assets
Yes 139,563 139,563 139,563 6 months
LIBOR+1.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 62,028 62,028 62,028 6 months
LIBOR+2.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Buynow (Harbin)
Corporation
Other current
financial assets
Yes 91,491 91,491 91,491 6 months
LIBOR+1.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Daqing Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 93,042 93,042 93,042 6 months
LIBOR+2.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes 93,042 93,042 93,042 6 months
LIBOR+2.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
4 Clevo (Cayman
Islands) Holding
Company
Buynow (Taizhou)
Corporation
Other current
financial assets
Yes 201,591 201,591 201,591 6 months
LIBOR+2%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 1
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
4 Clevo (Cayman
Islands) Holding
Company
Kunshan Kaishuo
Trading Co., Ltd.
Other non-current
financial assets
Yes $ 157,857 $ 153,472 $ 153,472 3.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current
financial assets
Yes 131,109 125,189 125,189 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 212,668 188,990 188,990 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other current
financial assets
Yes 17,540 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 138,563 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 41,657 41,657 41,657 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 133,082 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd
Yingkou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 16,575 16,575 16,575 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 208,941 208,941 208,941 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 123,216 123,216 123,216 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
5 Buynow Electronic
Information
(Hangzhou) Co., Ltd
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 32,887 23,679 23,679 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 2
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current
financial assets
Yes $ 28,502 $ 28,502 $ 28,502 5.00% 2 $ - Additional
operating
capital
-
$
- -
$
16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 236,785 188,551 188,551 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other current
financial assets
Yes 126,724 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other current
financial assets
Yes 305,764 284,278 284,278 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 2,192 877 877 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Other current
financial assets
Yes 105,238 105,238 105,238 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes 64,458 62,266 62,266 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow Electronic
Information (Hangzhou)
Co., Ltd
Other current
financial assets
Yes 131,898 131,898 131,898 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 202,408 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 299,139 299,139 299,139 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 3
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 167,723
$
167,723
$
167,723
$
5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
16,337,913
$
40,844,783
$
Note 8
6 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes 138,563 37,710 37,710 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current
financial assets
Yes 5,043 5,043 5,043 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 148,605 6,139 6,139 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 342,243 342,243 342,243 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 128,478 128,478 128,478 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes 129,793 9,208 9,208 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 131,109 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 122,120 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
7 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 89,014 89,014 89,014 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 4
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
8 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other current
financial assets
Yes $ 324,264 $ 324,264 $ 324,264 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
16,337,913
$
40,844,783
$
Note 8
8 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 397,142 103,572 103,572 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
8 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 547,106 547,106 547,106 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
8 Kapok Computer
(Kunshan) Co., Ltd.
Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Other current
financial assets
Yes 175,397 175,397 175,397 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
8 Kapok Computer
(Kunshan) Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 719,652 719,652 719,652 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
8 Kapok Computer
(Kunshan) Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 83,313 83,313 83,313 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
8 Kapok Computer
(Kunshan) Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 436,299 436,299 436,299 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
8 Kapok Computer
(Kunshan) Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 555,569 555,569 555,569 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other current
financial assets
Yes 58,758 58,758 58,758 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 15,786 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Other current
financial assets
Yes 10,524 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other current
financial assets
Yes 263,095 32,887 32,887 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 83,313 83,313 83,313 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 279,845 273,268 273,268 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 118,831 118,831 118,831 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 5
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
9 Buynow (Nanchang)
Industry Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes $ 213,545 $ 182,851 $ 182,851 5.00% 2 -
$
Additional
operating
capital
-
$
-
$
-
$
$ 16,337,913 $ 40,844,783 Note 8
9 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current
financial assets
Yes 91,206 67,089 67,089 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current
financial assets
Yes 63,011 63,011 63,011 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 45,165 34,202 34,202 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 197,058 197,058 197,058 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other current
financial assets
Yes 182,500 182,500 182,500 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Beijing Clevo Investment
Management Consultant
Co., Ltd.
Other current
financial assets
Yes 42,095 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 106,553 14,470 14,470 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other current
financial assets
Yes 10,962 4,385 4,385 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 28,502 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 84,936 82,743 82,743 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 37,053 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 6
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
10 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes $ 14,909 $ - $ - 5.00% 2 - Additional
operating
capital
-
$
- -
$
16,337,913
$
40,844,783
$
Note 8
11 Buynow (Guangzhou)
Corporation
Buynow(Guangzhou)
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 155,070 155,070 155,070 6 months
LIBOR+2.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
12 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current
financial assets
Yes 103,265 96,687 96,687 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
12 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes 32,887 32,887 32,887 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
12 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 4,385 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
12 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 134,222 134,222 134,222 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
12 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 9,121 1,096 1,096 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
12 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 23,459 23,459 23,459 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
12 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 50,470 50,470 50,470 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current
financial assets
Yes 7,717 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 121,024 34,641 34,641 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Buynow(Guangzhou)
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 59,898 47,182 47,182 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 7
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes $ 133,082 $ 82,656 $ 82,656 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other current
financial assets
Yes 78,928 57,004 57,004 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Daqing Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 249,458 247,704 247,704 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Buynow Electronic
Information (Hangzhou)
Co., Ltd.
Other current
financial assets
Yes 53,803 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 215,602 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes 83,313 30,694 30,694 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
13 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Xiamen Lejing Internet
Bar Co., Ltd.
Other current
financial assets
Yes 438 438 438 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
14 Buynow (Xian)
Industry Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other current
financial assets
Yes 9,208 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
14 Buynow (Xian)
Industry Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 211,791 153,691 153,691 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 8
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
14 Buynow (Xian)
Industry Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes $ 35,079 $ - $ - 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
14 Buynow (Xian)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 188,551 75,201 75,201 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
14 Buynow (Xian)
Industry Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 124,093 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 152,332 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 48,190 48,190 48,190 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 166,627 157,857 157,857 5.00% 2 - Additional
operating
capita
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 131,324 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other current
financial assets
Yes 4,385 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes 145,000 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 78,753 78,753 78,753 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other current
financial assets
Yes 4,385 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 9
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
15 Buynow (Changchun)
Industry Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes $ 4,385 $ - $ - 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
15 Buynow (Changchun)
Industry Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes 66,168 31,089 31,089 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
16 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 32,098 32,098 32,098 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
16 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 47,576 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
16 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 83,664 75,771 75,771 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
16 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 6,577 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
16 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 106,553 94,056 94,056 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
16 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other current
financial assets
Yes 6,577 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
16 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current
financial assets
Yes 40,780 40,780 40,780 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
17 Quality Trust Property
Management Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 4,385 4,385 4,385 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 10
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
17 Quality Trust Property
Management Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current
financial assets
Yes $ 35,517 $ 31,352 $ 31,352 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
17 Quality Trust Property
Management Co, Ltd.
Buynow (Xian) Industry
Co., Ltd
Other current
financial assets
Yes 41,437 41,437 41,437 5.00% 2 - Additional
operating
capita
- - - 16,337,913 40,844,783 Note 8
17 Quality Trust Property
Management Co., Ltd.
Wuxi Quntai Property
Management Co., Ltd.
Other current
financial assets
Yes 1,315 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
17 Quality Trust Property
Management Co., Ltd.
Beijing Clevo Investment
Management Consultant
Co., Ltd.
Other current
financial assets
Yes 6,577 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
17 Quality Trust Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 81,472 70,948 70,948 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
17 Quality Trust Property
Management Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 8,770 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
17 Quality Trust Property
Management Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 13,155 13,155 13,155 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
17 Quality Trust Property
Management Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current
financial assets
Yes 2,192 2,192 2,192 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
18 Buynow (Harbin)
Corporation
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 93,042 93,042 93,042 6 months
LIBOR+2.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 106,203 6,577 6,577 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other current
financial assets
Yes 8,827 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 11
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes $ 185,482 $ 185,482 $ 185,482 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 120,147 115,104 115,104 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other current
financial assets
Yes 2,192 2,192 2,192 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes 32,448 29,598 29,598 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Beijing Clevo Investment
Management Consultant
Co., Ltd.
Other current
financial assets
Yes 26,309 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 67,089 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 156,138 156,138 156,138 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes 4,385 4,385 4,385 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
19 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current
financial assets
Yes 48,234 48,234 48,234 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 12
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
20 Wuxi Quntai Property
Management Co., Ltd.
Quality Trust Property
Management Co., Ltd.
Other current
financial assets
Yes 4,823
$
-
$
-
$
5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
20 Wuxi Quntai Property
Management Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 7,235 7,235 7,235 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
20 Wuxi Quntai Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 12,278 8,331 8,331 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
21 Buynow (Chongqing)
Industry Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 213,721 114,622 114,622 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 215,036 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Chengdu)
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 4,385 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other current
financial assets
Yes 51,216 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Fujian)
Electronic Technology
development Co., Ltd.
Other current
financial assets
Yes 146,456 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes 80,682 37,272 37,272 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current
financial assets
Yes 198,593 187,630 187,630 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other current
financial assets
Yes 14,032 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Daqing Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 158,471 158,471 158,471 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 13
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes $ 39,464 $ - $ - 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other current
financial assets
Yes 59,635 55,250 55,250 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 473,571 469,186 469,186 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other current
financial assets
Yes 6,577 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 32,887 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 195,129 195,129 195,129 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes 99,538 38,149 38,149 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
22 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Huizhuan
Restaurant Management
Co., Ltd.
Other current
financial assets
Yes 19,732 19,732 19,732 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
23 Daqing Buynow
Electronic Information
Co., Ltd.
Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 149,087 149,087 149,087 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 142,948 140,756 140,756 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other current
financial assets
Yes 207,406 67,308 67,308 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 14
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes $ 82,875 $ 57,881 $ 57,881 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current
financial assets
Yes 219,947 197,146 197,146 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current
financial assets
Yes 140,510 140,510 140,510 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 32,010 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 168,512 168,512 168,512 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 114,008 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 74,982 50,865 50,865 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 69,238 69,238 69,238 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
24 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current
financial assets
Yes 28,502 28,502 28,502 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
25 Buynow (Yancheng)
Electronic Information
Technology
Development Co.,
Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other current
financial assets
Yes 21,925 21,925 21,925 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
25 Buynow (Yancheng)
Electronic Information
Technology
Development Co.,
Ltd.
Daqing Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 30,694 30,694 30,694 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
25 Buynow (Yancheng)
Electronic Information
Technology
Development Co.,
Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 488,260 488,260 488,260 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 15
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
25 Buynow (Yancheng)
Electronic Information
Technology
Development Co.,
Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes $ 127,163 $ 127,163 $ 127,163 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
25 Buynow (Yancheng)
Electronic Information
Technology
Development Co.,
Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 24,775 24,775 24,775 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
26 Beijing Clevo
Investment
Management
Consultant Co., Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current
financial assets
Yes 249,326 203,022 203,022 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
26 Beijing Clevo
Investment
Management
Consultant Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd.
Other current
financial assets
Yes 192,936 179,343 179,343 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
26 Beijing Clevo
Investment
Management
Consultant Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 169,872 113,745 113,745 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 403,149 375,963 375,963 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other current
financial assets
Yes 301,463 249,940 249,940 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 58,319 58,319 58,319 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other current
financial assets
Yes 192,936 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 16
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current
financial assets
Yes $ 131,942 $ 39,289 $ 39,289 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current
financial assets
Yes 50,427 50,427 50,427 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other current
financial assets
Yes 33,764 11,839 11,839 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Daqing Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 134,266 125,496 125,496 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd.
Other current
financial assets
Yes 199,426 192,059 192,059 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 304,743 129,346 129,346 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other current
financial assets
Yes 24,117 24,117 24,117 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 34,202 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 161,803 161,803 161,803 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other current
financial assets
Yes 215,124 188,814 188,814 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 22,802 22,802 22,802 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 241,271 43,849 43,849 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 17
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes $ 192,936 $ 192,936 $ 192,936 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
27 Guangdong Buynow
Real Estate
Management Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current
financial assets
Yes 21,925 21,925 21,925 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
28 Shantou Buynow Mall
Co., Ltd.
Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Other current
financial assets
Yes 19,732 19,732 19,732 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
28 Shantou Buynow Mall
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 7,893 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
28 Shantou Buynow Mall
Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other current
financial assets
Yes 8,770 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
29 Clevo (China)
Investment Co., Ltd.
Shanghai Buynow
Online Information
Technology Co., Ltd.
Other current
financial assets
Yes 11,401 11,401 11,401 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
29 Clevo (China)
Investment Co., Ltd.
Shanghai Huihei
Advertisment Co., Ltd.
Other current
financial assets
Yes 8,770 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
30 Anshan Buynow
Electronic Information
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes 61,389 61,389 61,389 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
31 Guiyang Buynow
Electronic Information
Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 4,385 4,385 4,385 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
32 Suzhou Jinzuo
Industry Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 2,192 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
32 Suzhou Jinzuo
Industry Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 47,971 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
33 Buynow (Taizhou)
Corporation
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 201,591 201,591 201,591 6 months
LIBOR+2.5
%
2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
34 Taizhou Buynow
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 135,932 120,147 120,147 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
Table 1 Page 18
NO.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the nine-month period
ended September 30, 2019
(Note 3)
Balance at
September 30,
2019
(Note 9)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for
short-term
financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
Ceiling on total
loans granted
Footnote
Item Value
35 Dezhou Buynow
Electronic Information
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current
financial assets
Yes $ 9,866 $ 9,866 $ 9,866 5.00% 2 -
$
Additional
operating
capital
-
$
- -
$
$ 16,337,913 $ 40,844,783 Note 8
35 Dezhou Buynow
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 236,785 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
35 Dezhou Buynow
Electronic Information
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current
financial assets
Yes 57,355 57,355 57,355 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
36 Quanzhou Buynow
Industry Co., Ltd.
Beijing Clevo Investment
Management Consultant
Co., Ltd.
Other current
financial assets
Yes 28,502 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
37 Kunshan Kaishuo
Trading Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current
financial assets
Yes 124,093 101,292 101,292 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
37 Kunshan Kaishuo
Trading Co., Ltd.
Shautou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 13,155 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
38 Shanghai Huihei
Advertisment Co.,
Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current
financial assets
Yes 4,385 - - 5.00% 2 - Additional
operating
capital
- - - 16,337,913 40,844,783 Note 8
  • Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1)The Company is ‘0’.

  • (2)The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.

  • Note 3: Fill in the maximum outstanding balance of loans to others during year ended December 31, 2019.

Note 4: The nature of loans

  • (1)Related to business transactions is"1".

  • (2)short-term financing is "2".

  • Note 5: In accourdance with the Article 4 of the Company's "Procedured for Provision of Loans" the liait on the loans to a party with business transactions is lower than the amount occurred between the creditor and borrower in the current year when nature of the loan is related to business transactions.

  • Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

  • Note 7: According to the Company’s “Procedures for Provision of Loans”

  • (1)The ceiling on loans granted by the Company to other shall not be more than 40% of the Company's net asstes.

  • (2)The limit on loans granted by the Company to a single party shall not be more than 30% of the Company's net assets.

Note 8:According to the Subsidiaries' “Procedures for Provision of Loans”

  • (1)The limit on loans granted by a subsidiary to a single party in which the Company directly and indirectly holds 100%�of the voting shares shall not be more than 40% of the Company's net assets.

  • (2)The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 100% of the Company's net assets,and limit to other single party is 40% of the subsidiary's net assets.

  • Note 9: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the "Regulations Governing Loaning of Funds and

  • Making of Endorsements/Guarantees by Public Companies" should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public

  • company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if

  • the board of directors of a public company has authorized the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the

  • “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Table 1 Page 19

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries Provision of endorsements and guarantees to others Nine-month period ended September 30, 2019

Number
Note 1
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
Note 3
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2019
Note 4
Outstanding
endorsement/
guarantee
amount at
September 30,
2019
Note 5
Actual amount
drawn down
Note 6
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount to
net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
Note 3
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
Note 7
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
Note 7
Provision of
endorsements/
guarantees to
the party in
Mainland
China
Note 7
Footnote
Company name Relationship with
the endorser/
guarantor
Note 2
0 The Company Clevo (Cayman
Islands) Holding Co.
2 40,844,783
$
4,962,240
$
4,962,240
$
1,023,462
$
-
$
12.15 81,689,566
$
Y N N -
0 The Company Kapok Computer
(Samoa) Corporation
2 40,844,783 1,271,574 1,085,490 82,929 - 2.66 81,689,566 Y N N -
0 The Company Kapok Computer
(Kunshan) Co., Ltd.
3 40,844,783 155,070 155,070 - - 0.38 81,689,566 Y N Y -
0 The Company Buynow (Xian)
Industry Co., Ltd.
3 40,844,783 241,909 130,259 130,259 - 0.32 81,689,566 Y N Y -
0 The Company Tianjin Buynow
Electronic
Information Co., Ltd.
3 40,844,783 446,072 - - - - 81,689,566 Y N Y -
0 The Company Shantou Buynow
Mall Co., Ltd.
3 40,844,783 438,490 438,490 219,245 - 1.07 81,689,566 Y N Y -
0 The Company Buynow
(Chongqing)
Industry Co., Ltd.
3 40,844,783 131,810 - - - - 81,689,566 Y N Y -
0 The Company Buynow (Chengdu)
Electronic
Information Co., Ltd.
3 40,844,783 434,196 403,182 403,182 - 0.99 81,689,566 Y N Y -
Table 2 Page 1
Number
Note 1
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
Note 3
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2019
Note 4
Outstanding
endorsement/
guarantee
amount at
September 30,
2019
Note 5
Actual amount
drawn down
Note 6
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount to
net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
Note 3
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
Note 7
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
Note 7
Provision of
endorsements/
guarantees to
the party in
Mainland
China
Note 7
Footnote
Company name Relationship with
the endorser/
guarantor
Note 2
0 The Company Anshan Buynow
Electronic
Information Co., Ltd.
3 40,844,783
$
500,518
$
500,518
$
500,518
$
-
$
1.23 81,689,566
$
Y N Y -
0 The Company Dezhou Buynow
Electronic
Information Co., Ltd.
3 40,844,783 232,605 232,605 232,605 - 0.57 81,689,566 Y N Y -
0 The Company Buynow Electronic
Information
(Hangzhou) Co., Ltd.
3 40,844,783 100,796 100,796 100,796 100,796 0.25 81,689,566 Y N Y -
0 The Company Taizhou Buynow
Electronic
Information Co., Ltd.
3 40,844,783 306,943 131,547 131,547 131,547 0.32 81,689,566 Y N Y -
0 The Company Suzhou Jinzuo
Industry Co., Ltd.
3 40,844,783 219,245 - - - - 81,689,566 Y N Y -
0 The Company Buynow (Jinzhou)
Industry Co., Ltd.
3 40,844,783 438,490 438,490 399,903 438,490 1.07 81,689,566 Y N Y -
0 The Company Buynow (Nanchang)
Industry Co., Ltd.
3 40,844,783 219,245 219,245 175,396 219,245 0.54 81,689,566 Y N Y -
0 The Company Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,844,783 131,547 131,547 - 131,547 0.32 81,689,566 Y N Y -
1 Changsha Hungyu
Business Management
Co., Ltd.
Shanghai Buynow
Electronic
Information Co., Ltd.
3 40,844,783 306,943 306,943 153,472 306,943 0.75 40,844,783 N N Y -
2 Buynow Electronic
Information
(Hangzhou) Co., Ltd.
Zibo Buynow
Electronic
Information Co., Ltd.
3 40,844,783 206,090 206,090 153,340 206,090 0.50 40,844,783 N N Y -
2 Buynow Electronic
Information
(Hangzhou) Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,844,783 87,698 87,698 87,698 87,698 0.21 40,844,783 N N Y -
Table 2 Page 2
Number
Note 1
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
Note 3
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2019
Note 4
Outstanding
endorsement/
guarantee
amount at
September 30,
2019
Note 5
Actual amount
drawn down
Note 6
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount to
net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
Note 3
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
Note 7
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
Note 7
Provision of
endorsements/
guarantees to
the party in
Mainland
China
Note 7
Footnote
Company name Relationship with
the endorser/
guarantor
Note 2
3 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Shantou Buynow
Mall Co., Ltd.
3 40,844,783
$
2,192,450
$
2,192,450
$
1,232,253
$
2,192,450
$
5.37 40,844,783
$
N N Y -
3 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow
(Chongqing)
Industry Co., Ltd.
3 40,844,783 438,490 438,490 346,407 - 1.07 40,844,783 N N Y -
3 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,844,783 219,245 219,245 175,396 - 0.54 40,844,783 N N Y -
4 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
3 40,844,783 876,980 - - - - 40,844,783 N N Y -
5 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
3 40,844,783 701,584 701,584 - - 1.72 40,844,783 N N Y -
6 Buynow (Xian)
Industry Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
3 40,844,783 701,584 701,584 458,661 - 1.72 40,844,783 N N Y -
7 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Shanghai Buynow
Computer Market
Management Co.,
Ltd.
3 40,844,783 285,019 285,019 87,531 285,019 0.70 40,844,783 N N Y -
8 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Kapok Computer
(Kunshan) Co., Ltd.
3 40,844,783 852,924 852,924 84,747 852,924 2.09 40,844,783 N N Y -
9 Guangdong Buynow
Real Estate
Management Co., Ltd.
The Company 3 40,844,783 3,000,000 3,000,000 2,350,000 3,000,000 7.34 40,844,783 N Y N -
10 Buynow (Chongqing)
Industry Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,844,783 219,245 219,245 175,396 219,245 0.54 40,844,783 N N Y -
Table 2 Page 3
Number
Note 1
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
Note 3
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2019
Note 4
Outstanding
endorsement/
guarantee
amount at
September 30,
2019
Note 5
Actual amount
drawn down
Note 6
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount to
net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
Note 3
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
Note 7
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
Note 7
Provision of
endorsements/
guarantees to
the party in
Mainland
China
Note 7
Footnote
Company name Relationship with
the endorser/
guarantor
Note 2
11 Buynow (Changchun)
Industry Co., Ltd.
Luoyang Buynow
Electronic
Information Co., Ltd.
3 40,844,783
$
920,829
$
920,829
$
810,330
$
920,829
$
2.25 40,844,783
$
N N Y -
12 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic
Information Co., Ltd.
3 40,844,783 1,578,564 1,578,564 1,556,640 1,578,564 3.86 40,844,783 N N Y -
13 Taizhou Buynow
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
3 40,844,783 526,188 526,188 526,188 526,188 1.29 40,844,783 N N Y -
14 Daqing Buynow
Electronic Information
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
3 40,844,783 219,245 219,245 175,396 219,245 0.54 40,844,783 N N Y -
  • Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1)The Company is ‘0’.

  • (2)The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to:

  • (1)Having business relationship.

  • (2)The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3)The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor company.

  • (4)The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed company.

  • (5)Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

  • (6)Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 200% of the Company's net assets, and the limit on endorsement/guarantee

  • to a single party is 100% of the aforementioned total amount. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or

  • indirectly 100% voting shares by the Company are both 200% of the Company's net assets. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

  • Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.

  • Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

  • Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

  • Note 8: The limit on the Company and the subsidiaries' total endorsement/guarantee amount is 300% of the Company's net assets.

  • Note 9: The limit on endorsement/guarantee to a single party of the Company and the subsidiaries is 100% of the Company's net assets.

  • Note 10: When the total guarantee amount of the Company and the subsidiaries reached 50% of the Company's net assets, it is necessary to explain the necessity and reasonableness at the shareholders' meeting.

  • Note 11: In accordance with Article 5 of the Company's procedures of endorsements and guarantees, due to the endorsement of the business relationship, the limit on endorsement/guarantee to a single

  • party due to business relationship shall not exceed the limit mentioned in Note 3 and the actual sales amount between of the single enterprise and the guarantee company within the last year.

Table 2 Page 4

CLEVO CO. and Subsidiaries Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) September 30, 2019

Table 3

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by Marketable securities
Note 1
Relationship with the securities
issuer
Note 2
General ledger account As of September 30,2019 As of September 30,2019 As of September 30,2019 As of September 30,2019 Footnote
Note 4
Number of
shares
Book value
Note 3
Ownership Fair value
Stocks
The Company AU Optronics Corp. - Current financial assets measured at fair value
through profit or loss
1,092,989
$
8,591
$
0.01% 8,591
$
-
The Company Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
throughprofit or loss
4,697,000 429,306 0.64% 429,306 -
The Company Innolux Corporation - Current financial assets measured at fair value
through profit or loss
51,219 338 0.00% 338 -
The Company Net Publishing Co., Ltd. - Current financial assets measured at fair value
through profit or loss
230,000 16,583 0.55% 16,583 -
The Company Taiwan Business Bank, Ltd. - Current financial assets measured at fair value
through profit or loss
7,976,979 101,706 0.12% 101,706 -
The Company Da Lue International Holding Co., Ltd. - Current financial assets measured at fair value
through profit or loss
1,745,283 25,045 3.90% 25,045 -
The Company PING AN INSURANCE (GROUP) CO.
OF CHINA,LTD.
- Current financial assets measured at fair value
throughprofit or loss
300,000 106,844 0.00% 106,844 -
The Company Boe Technology Group Co., Ltd. - Current financial assets measured at fair value
throughprofit or loss
375,000 6,166 0.00% 6,166 -
The Company Hangzhou Hikvision Digital Technology
Co.,Ltd.
- Current financial assets measured at fair value
throughprofit or loss
300,000 42,490 0.04% 42,490 -
The Company ChinaAMC CSI 300 Index ETF - Current financial assets measured at fair value
throughprofit or loss
200,000 33,973 0.05% 33,973 -
Stocks
Kapok Computer Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
40,862 3,735 0.01% 3,735 -
Kapok Computer Co., Ltd. CLEVO CO. The Company Non-current financial assets measured at fair value
through other comprehensive income
16,966,596 533,599 2.53% 533,599 -
Stocks
Clevo Investment Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
182,072 16,641 0.02% 16,641 -
Clevo Investment Co., Ltd. CLEVO CO. The Company Non-current financial assets measured at fair value
through other comprehensive income
10,080,669 317,037 1.51% 317,037 -
Beneficiary certificate
Clevo (Cayman Islands) Holding Company Greater China Multi-Strategy Fund - Current financial assets measured at fair value
through profit or loss
124,095 366,007 0.00% 366,007 -
Table 3 Page 1
Securities held by Marketable securities
Note 1
Relationship with the securities
issuer
Note 2
General ledger account As of September 30,2019 As of September 30,2019 As of September 30,2019 As of September 30,2019 Footnote
Note 4
Number of
shares
Book value
Note 3
Ownership Fair value
Clevo (Cayman Islands) Holding Company UG Hidden Dragon Special Opportunity
Fund
- Current financial assets measured at fair value
throughprofit or loss
266,378
$
329,825
$
0.00% 329,825
$
-
Stocks
Kapok Computer (Kunshan) Co., Ltd. Hangzhou Hikvision Digital Technology
Co.,Ltd.
- Current financial assets measured at fair value
throughprofit or loss
427,065 60,486 0.01% 60,486 -
Kapok Computer (Kunshan) Co., Ltd. Wangsu Science & Technology Co., Ltd. - Current financial assets measured at fair value
through profit or loss
603,667 26,470 0.03% 26,470 -
Kapok Computer (Kunshan) Co., Ltd. East Money Information Co., Ltd. - Current financial assets measured at fair value
throughprofit or loss
2,312,396 149,864 0.04% 149,864 -

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

  • Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

  • Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

  • Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 3 Page 2

CLEVO CO. and Subsidiaries Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more Nine-month period ended September 30, 2019

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Real estate acquired
by
Real estate acquired Date of the event Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
Basis or
reference
used
in setting the
price
Reason for
acquisition of
real estate and
status of the
real estate
Other
commitments
Original owner
who
sold the real
estate
to the
counterparty
Relationship
between the
original
owner and the
acquirer
Date of the
original
transaction
Amount
Buynow (Xian)
Industry Co., Ltd.
Construction in
Progress,
Prepayments and
Land Use Right
2005~
Third Quarter of 2019
$ 1,097,751 $ 663,732 Xi'an Xinxiaozhai Old
Village Reconstruction and
Construction Development
Co., Ltd. etc.
- - - - $ - mutual
agreement
department store;
under construction
-
Yingkou Buynow
Electronic
Information Co., Ltd.
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
Third Quarter of 2019
745,100 727,267 Bureau of Land and
Resources of Yingkou City
etc.
- - - - - mutual
agreement
department store;
under construction
-
Anshan Buynow
Electronic
Information Co., Ltd.
Buildings and Land
Held for Sale,
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
Third Quarter of 2019
3,106,958 2,944,925 Bureau of Land and
Resources of Anshan City
etc.
- - - - - mutual
agreement
department store;
under construction
-
Guiyang Buynow
Electronic
Information Co., Ltd.
Construction in
Progress and Land
Use Right
Fourth Quarter of 2011~
Third Quarter of 2019
1,411,471 1,352,418 Guiyang Municipal Bureau
of Land and Resources etc.
- - - - - mutual
agreement
department store;
under construction
-
Buynow (Jinzhou)
Industry Co., Ltd.
Buildings and Land
Held for Sale,
Construction in
Progress and Land
Use Right
Second Quarter of 2013~
Third Quarter of 2019
1,764,920 1,746,744 Jinzhou Municipal Bureau of
Land and Resources etc.
- - - - - mutual
agreement
department store;
under construction
-

Note 1: The appraisal result should be presented in the 'Basis or reference used in setting the price' column if the real estate acquired should be appraised pursuant to the regulations.

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Note 3: Date of the event referred to herein is the date of contract signing date, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.

Table 4

Table 5

CLEVO CO. and Subsidiaries

Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more

Nine-month period ended September 30, 2019

Expressed in thousands of NTD

(Except as otherwise indicated)

Real estate
disposed by
Real estate Transaction
date or date of
the event
Date of acquisition Book value Disposal
amount
Status of
collection of
proceeds
Gain (loss) on
disposal
Counterparty Relationship
with the seller
Reason for
disposal
Basis or
reference used
in setting the
price
Other commitments
Lunaria
Investment
GK
Investment
property
July 18, 2019 November 6, 2014 3,603,316
$
4,066,394
$
$ 4,066,394 463,078
$
PLC11R合同
會社
None Active assets,
create
operating
performance
of group mall.
Refer to the
appraised
amount and
resolved by
the Board of
Directors
Fulfill the rights and
obligations based on the
agreement mutually
signed

Note 1: The appraisal result should be presented in the ‘Basis or reference used in setting the price’ column if the real estate disposed of should be appraised pursuant to the regulations.

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20% of paid-in capital shall be replaced b 10% of equity attributable to owners of the parent in the calculation.

Note 3: Date of the event referred to herein is the date of contract signing, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty an monetary amount of the transaction, whichever is earlier.

Table 5

CLEVO CO. and Subsidiaries Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more Nine-month period ended September 30, 2019

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction terms compared to third
party transactions
Note 1
Differences in transaction terms compared to third
party transactions
Note 1
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
(Note 2)
Purchases
(sales)
Amount Percentage of
total
purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Purchases 8,919,789
$
63.99% Open account 30 days and
offset between creditor's rights
and debt obligation.
Prepayment is allowed when
there is fund demand.
The selling price is reduced
by 5%~15%. However, it
can be adjusted according to
market conditions.
1~5 months for normal
customers due to fund
demands.
-
$
- -
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Sales ( 3,212,463) 22.11% 180 days The goods are not sold to
other customers, so the
prices cannot be compared.
1~2 months for normal
customers due to fund
demands.
1,813,767 44.78% -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Sales ( 8,919,789) 99.98% Open Account 30 Days It is the only customer, so
the price cannot be
compared.
- - - -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Purchases 3,212,463 44.14% 180 days It is the only customer, so
the price cannot be
compared.
- ( 1,813,767) 50.06% -
Kapok Computer (Samoa)
Corporation
Kapok Computer (Kunshan)
Co., Ltd.
The Company as a
subsidiary
Sales ( 347,648) 100.00% Open Account 180 Days It is the only customer, so
the price cannot be
compared.
- ( 319) 100% -
Kapok Computer (Kunshan)
Co., Ltd.
Kapok Computer (Samoa)
Corporation
The Company as a
subsidiary
Purchases 347,648 4.77% 180 days It is the only customer, so
the price cannot be
compared.
- 319 -0.01% -

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 6

CLEVO CO. and Subsidiaries

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

Nine-month period ended September 30, 2019

Nine-month period ended September 30, 2019 Nine-month period ended September 30, 2019 Nine-month period ended September 30, 2019 Nine-month period ended September 30, 2019 Nine-month period ended September 30, 2019
Table 7 Expressed in thousands of NTD
(Except as otherwise indicated)
Creditor Counterparty Relationship with the counterparty Balance as at September
30, 2019
Note 1
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful
accounts
Amount Action taken
The Company Kapok Computer (Kunshan) Co., Ltd. The transaction object is a
subsidiary of the company.
1,813,767
$
3.25 -
$
Change into other current
financial assets
-
$
-
$

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the

20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 7

CLEVO CO. and Subsidiaries Significant inter-company transactions during the reporting period Nine-month period ended September 30, 2019

Table 8

Expressed in thousands of NTD

(Except as otherwise indicated)

N0.
Note 1
Company name Counterparty Relationship
Note 2
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Purchases 8,919,789
$
The selling price is reduced by
5%~15%. However, it can be
adjusted according to market
conditions. The payment period is
open account 30 days.
53.72%
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Sales 3,212,463 It is the only customer, so the price
cannot be compared. The payment
period is 180 days.
19.35%
0 The Company Clevo (Cayman Islands) Holding Company 2 Other current financial
assets
769,178 1.00% 0.74%
1 Kapok Computer Co., Ltd. The Company 2 Other current financial
assets
55,000 1.04% 0.05%
2 Clevo Computer Singapore Ptd Ltd. The Company 3 Other non-current
financial assets
120,955 0.00% 0.12%
3 Clevo (Cayman Islands) Holding Company Buynow Electronic Information (Hangzhou) Co.,
Ltd.
3 Other current financial
assets
139,563 6 months LIBOR+2.5% 0.13%
3 Clevo (Cayman Islands) Holding Company Buynow (Guangzhou) Corporation 3 Other current financial
assets
139,563 6 months LIBOR+1.5% 0.13%
3 Clevo (Cayman Islands) Holding Company Buynow (Xian) Industry Co., Ltd. 3 Other current financial
assets
62,028 6 months LIBOR+2.5% 0.06%
3 Clevo (Cayman Islands) Holding Company Buynow (Harbin) Corporation 3 Other current financial
assets
91,491 6 months LIBOR+1.5% 0.09%
3 Clevo (Cayman Islands) Holding Company Daqing Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
93,042 6 months LIBOR+2.5% 0.09%
3 Clevo (Cayman Islands) Holding Company Zibo Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
93,042 6 months LIBOR+2.5% 0.09%
3 Clevo (Cayman Islands) Holding Company Buynow (Taizhou) Corporation 3 Other current financial
assets
201,591 6 months LIBOR+2% 0.19%
3 Clevo (Cayman Islands) Holding Company Kunshan Kaishuo Trading Co., Ltd. 3 Other non-current
financial assets
153,472 3.00% 0.15%
Table 8 Page 1
N0.
Note 1
Company name Counterparty Relationship
Note 2
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
0 The Company Kapok Computer (Kunshan) Co., Ltd. 3 Accounts receivable-
related parties
1,813,767
$
- 1.74%
4 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other current financial
assets
125,189 5.00% 0.12%
4 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
188,990 5.00% 0.18%
4 Buynow (Hangzhou) Electronic Information Co.,
Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
208,941 5.00% 0.20%
4 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
123,216 5.00% 0.12%
5 Buynow (Chengdu) Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
188,551 5.00% 0.18%
5 Buynow (Chengdu) Electronic Information Co., Ltd. Buynow (Fujian) Electronic Technology
Development Co., Ltd.
3 Other current financial
assets
284,278 5.00% 0.27%
5 Buynow (Chengdu) Electronic Information Co., Ltd. Shanghai Buynow Electronic Products Market
Management Co., Ltd.
3 Other current financial
assets
105,238 5.00% 0.10%
5 Buynow (Chengdu) Electronic Information Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
62,266 5.00% 0.06%
5 Buynow (Chengdu) Electronic Information Co., Ltd. Buynow Electronic Information (Huizhou) Co.,
Ltd.
3 Other current financial
assets
131,898 5.00% 0.13%
5 Buynow (Chengdu) Electronic Information Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
299,139 5.00% 0.29%
5 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
167,723 - 0.16%
5 Buynow (Chengdu) Electronic Information Co., Ltd. Shantou Buynow Mall Co., Ltd. 3 Non-operating
receivables-related parties
96,284 5.00% 0.09%
6 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Indsutry Co., Ltd. 3 Other current financial
assets
342,243 5.00% 0.33%
6 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
128,478 5.00% 0.12%
6 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
89,014 5.00% 0.09%
7 Kapok Computer (Kunshan) Co., Ltd. Buynow (Nanchang) Industry Co., Ltd. 3 Other current financial
assets
324,264 5.00% 0.31%
7 Kapok Computer (Kunshan) Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other current financial
assets
103,572 5.00% 0.10%
Table 8 Page 2
N0.
Note 1
Company name Counterparty Relationship
Note 2
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
7 Kapok Computer (Kunshan) Co., Ltd. Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
547,106
$
5.00% 0.53%
7 Kapok Computer (Kunshan) Co., Ltd. Shanghai Buynow Electronic Products Market
Management Co., Ltd.
3 Other current financial
assets
175,397 5.00% 0.17%
7 Kapok Computer (Kunshan) Co., Ltd. Shantou Buynow Mall Co. Ltd. 3 Other current financial
assets
719,652 5.00% 0.69%
7 Kapok Computer (Kunshan) Co., Ltd. Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
83,313 5.00% 0.08%
7 Kapok Computer (Kunshan) Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
436,299 5.00% 0.42%
7 Kapok Computer (Kunshan) Co., Ltd. Dezhou Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
555,569 5.00% 0.53%
7 Kapok Computer (Kunshan) Co., Ltd. Kapok Computer (Samoa) Corporation 3 Purchases 347,648 The goods are not sold to other
customers, so the prices cannot be
compared.
2.09%
8 Buynow (Nanchang) Industry Co., Ltd. Buynow (Chongging) Industry Co., Ltd. 3 Other current financial
assets
58,758 5.00% 0.06%
8 Buynow (Nanchang) Industry Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
83,313 5.00% 0.08%
8 Buynow (Nanchang) Industry Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
273,268 5.00% 0.26%
8 Buynow (Nanchang) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
118,831 5.00% 0.11%
8 Buynow (Nanchang) Industry Co., Ltd. Dezhou Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
182,851 5.00% 0.18%
8 Buynow (Nanchang) Industry Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3 Other current financial
assets
67,089 5.00% 0.06%
9 Buynow (Zhengzhou) Electronic Information Co.,
Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other current financial
assets
63,011 5.00% 0.06%
9 Buynow (Zhengzhou) Electronic Information Co.,
Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
197,058 5.00% 0.19%
9 Buynow (Zhengzhou) Electronic Information Co.,
Ltd.
Beijing Kaiye Electronic Technology Co., Ltd. 3 Other current financial
assets
182,500 5.00% 0.18%
9 Buynow (Zhengzhou) Electronic Information Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
82,743 5.00% 0.08%
10 Buynow (Guangzhou) Corporation Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other current financial
assets
155,070 6 months LIBOR+2.5% 0.15%
11 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other current financial
assets
96,687 5.00% 0.09%
11 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
134,222 5.00% 0.13%
Table 8 Page 3
N0.
Note 1
Company name Counterparty Relationship
Note 2
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
11 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Non-operating
receivables-related parties
70,360
$
- 0.07%
11 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
50,470 5.00% 0.05%
12 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
82,656 5.00% 0.08%
12 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Beijing Kaiye Electronic Technology Co., Ltd. 3 Other current financial
assets
57,004 5.00% 0.05%
12 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Daqing Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
247,704 5.00% 0.24%
13 Buynow (Xian) Industry Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
153,691 5.00% 0.15%
13 Buynow (Xian) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
75,201 5.00% 0.07%
14 Buynow (Changchun) Industry Co., Ltd. Buynow (Xian) Inclustry Co., Ltd. 3 Other current financial
assets
157,857 5.00% 0.15%
14 Buynow (Changchun) Industry Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
78,753 5.00% 0.08%
15 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
75,771 5.00% 0.07%
15 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
94,056 5.00% 0.09%
16 Quality Trust Property Management Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
70,948 5.00% 0.07%
17 Buynow (Harbin) Corporation Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
93,042 6 months LIBOR+2.5% 0.09%
Table 8 Page 4
N0.
Note 1
Company name Counterparty Relationship
Note 2
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
18 Kalor Buynow (Heifei) Electronic Information Co.,
Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other current financial
assets
185,482
$
5.00% 0.18%
18 Kalor Buynow (Heifei) Electronic Information Co.,
Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
115,104 5.00% 0.11%
18 Kalor Buynow (Heifei) Electronic Information Co.,
Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
156,138 5.00% 0.15%
19 Buynow (Chongqing) Industry Co., Ltd. Shantou Buynow Mall Co., Ltd. 3 Other current financial
assets
114,622 5.00% 0.11%
19 Buynow (Chongqing) Industry Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Non-operating
receivables-related parties
65,241 - 0.06%
20 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other current financial
assets
187,630 5.00% 0.18%
20 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Daqing Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
158,471 5.00% 0.15%
20 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Clevo (China) Investment Co., Ltd. 3 Other current financial
assets
55,250 5.00% 0.05%
20 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
469,186 5.00% 0.45%
20 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
195,129 5.00% 0.19%
20 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Non-operating
receivables-related parties
70,200 - 0.07%
21 Daqing Buynow Electronic Information Corporation Buynow (Zhengzhou) Electronic Information
Co., Ltd.
3 Other current financial
assets
149,087 5.00% 0.14%
22 Tianjin Buynow Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
140,756 5.00% 0.14%
22 Tianjin Buynow Electronic Information Co., Ltd. Buynow (Fujian) Electronic Technology
development Co., Ltd.
3 Other current financial
assets
67,308 5.00% 0.06%
22 Tianjin Buynow Electronic Information Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other current financial
assets
57,881 5.00% 0.06%
22 Tianjin Buynow Electronic Information Co., Ltd. Qingdao Buynow Technology Industry Co., Ltd. 3 Other current financial
assets
197,146 5.00% 0.19%
22 Tianjin Buynow Electronic Information Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
140,510 5.00% 0.13%
22 Tianjin Buynow Electronic Information Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
168,512 5.00% 0.16%
Table 8 Page 5
N0.
Note 1
Company name Counterparty Relationship
Note 2
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
22 Tianjin Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
55,827
$
5.00% 0.05%
22 Tianjin Buynow Electronic Information Co., Ltd. Dezhou Buynow Electronic Information Co., Ltd. 3 Non-operating
receivables-related parties
50,865 - 0.05%
22 Tianjin Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
69,238 5.00% 0.07%
23 Buynow (Yancheng) Electronoc Information
Technology Development Co., Ltd.
Shantou Buynow Mall Co., Ltd. 3 Other current financial
assets
488,260 5.00% 0.47%
23 Buynow (Yancheng) Electronoc Information
Technology Development Co., Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
127,163 5.00% 0.12%
24 Beijing Clevo Investment Management Consultant
Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other current financial
assets
203,022 5.00% 0.20%
24 Beijing Clevo Investment Management Consultant
Co., Ltd.
Buynow Electronic Information (Hangzhou) Co.,
Ltd
3 Other current financial
assets
179,343 5.00% 0.17%
24 Beijing Clevo Investment Management Consultant
Co., Ltd.
Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
113,745 5.00% 0.11%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
375,963 5.00% 0.36%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Buynow (Nanchang) Industry Co., Ltd. 3 Other current financial
assets
249,940 5.00% 0.24%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other current financial
assets
58,319 5.00% 0.06%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other current financial
assets
50,427 5.00% 0.05%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Daqing Buynow Electronic Information Co., Ltd. 3 Other current financial
assets
125,496 5.00% 0.12%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Buynow Electronic Information (Hangzhou) Co.,
Ltd
3 Other current financial
assets
192,059 5.00% 0.18%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Shantou Buynow Mall Co., Ltd. 3 Other current financial
assets
129,346 5.00% 0.12%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
161,803 5.00% 0.16%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Suzhou Jinzuo Industry Co., Ltd. 3 Other current financial
assets
188,814 5.00% 0.18%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Quanzhou Buynow Industry Co., Ltd. 3 Other current financial
assets
192,936 5.00% 0.19%
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
100,735 5.00% 0.10%
Table 8 Page 6
N0.
Note 1
Company name Counterparty Relationship
Note 2
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
25 Guangdong Buynow Real Estate Management Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Non-operating
receivables-related parties
56,904
$
- 0.05%
26 Anshan Buynow Electronic Information Co., Ltd. Quanzhou Buynow Industry Co., Ltd. 3 Non-operating
receivables-related parties
61,389 - 0.06%
27 Buynow (Taizhou) Corporation Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
201,591 5.00% 0.19%
28 Taizhou Buynow Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
120,147 6 months LIBOR+2.5% 0.12%
29 Dezhou Buynow Electronic Information Co., Ltd. Quanzhou Buynow Industry Co., Ltd. 3 Other current financial
assets
57,355 5.00% 0.06%
30 Kunshan Kaishuo Trading Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other current financial
assets
101,292 5.00% 0.10%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1)Parent company is ‘0’.

(2)The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

(1)Parent company to subsidiary.

(2)Subsidiary to parent company.

(3)Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts. Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Table 8 Page 7

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries Information on investees

Nine-month period ended September 30, 2019

Table 9

Investor Investee
Notes 1 and 2
Location Main business
activities
Initial investment amount
Note 3
Initial investment amount
Note 3
Shares held as at September 30, 2019 Shares held as at September 30, 2019 Shares held as at September 30, 2019 Net profit (loss)
of the investee
for the nine-
month period
ended September
30, 2019
Investment
income (loss)
recognised by the
Company for the
nine-month
period ended
September 30,
2019
Footnote
Balance at
September 30,
2019
Balance at
December 31,
2018
Number of shares Ownership
(%)
Book value
The Company Clevo Computer Singapore Pte
Ltd.
Singapore Management and
advisory of
computers
529,638
$
529,638
$
27,544,070 100.00 7,605,076
$
144,592
$
144,592
$
The subsidiary of the
Company
The Company Clevo (Cayman Islands) Holding
Company
Cayman
Islands
Investment 11,329,649 11,329,649 220,730,000 100.00 39,449,166 405,346 405,346 The subsidiary of the
Company
The Company Kapok Computer (Samoa)
Corporation
Samoa Investment 232,643 232,643 7,000,000 100.00 1,068,098 46,229 45,881 The subsidiary of the
Company
The Company Buynow On-Line Holding
Corporation
Samoa Investment 35,513 35,513 1,100,000 100.00 7,783)
(
2,130)
(
2,130)
(
The subsidiary of the
Company
The Company Clevo Investment Co., Ltd. Taiwan Investment 140,000 140,000 14,000,000 100.00 76,811 17,350 7,270 The subsidiary of the
Company
The Company Kapok Computer Co., Ltd. Taiwan Design and sale of
computers and
computer
peripherals
80,000 80,000 8,000,000 100.00 59,235 18,594 1,628 The subsidiary of the
Company
The Company Lunaria Investment Gk Japan Investment - 1,172,094 - 98.99 374,460 498,578 493,542 The subsidiary of the
Company
Clevo Computer Singapore Pte
Ltd.
Buynow (Chengdu) Corporation Samoa Investment 278,468 278,468 7,000,000 100.00 3,492,233 58,054 58,054 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow Global Corporation British Virgin
Islands
Investment 118,490 118,490 2,600,000 100.00 855,307 13,632 13,632 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Hangzhou) Corporation British Virgin
Islands
Investment 173,107 173,107 5,000,000 100.00 3,208,337 76,823 76,823 The Company as the
ultimate parent company
Table 9 Page 1
Investor Investee
Notes 1 and 2
Location Main business
activities
Initial investment amount
Note 3
Initial investment amount
Note 3
Shares held as at September 30, 2019 Shares held as at September 30, 2019 Shares held as at September 30, 2019 Net profit (loss)
of the investee
for the nine-
month period
ended September
30, 2019
Investment
income (loss)
recognised by the
Company for the
nine-month
period ended
September 30,
2019
Footnote
Balance at
September 30,
2019
Balance at
December 31,
2018
Number of shares Ownership
(%)
Book value
Clevo (Cayman Islands) Holding
Company
Buynow (Zhengzhou)
Corporation
Samoa Investment 103,185
$
103,185
$
3,000,000 100.00 3,112,718
$
67,058
$
67,058
$
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow Group (Changsha)
Corporation
British Virgin
Islands
Investment 136,180 136,180 4,000,000 100.00 227,385 6,201 6,201 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Nanchang) Corporation Samoa Investment 104,484 104,484 3,000,000 100.00 2,897,938 945,822 945,822 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Guangzhou)
Corporation
Samoa Investment 161,745 161,745 5,000,000 100.00 2,371,185 22,152 22,152 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Flying Wolf Investment Limited British Virgin
Islands
Investment 96,141 96,141 3,000,000 100.00 3,055,472 49,170 49,170 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Xiamen) Corporation Samoa Investment 95,502 95,502 3,000,000 100.00 1,844,099 16,752 16,752 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow Group (Xian)
Corporation
Samoa Investment 96,543 96,543 3,000,000 100.00 766,478 17,244 17,244 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Changchun)
Corporation
Samoa Investment 64,064 64,064 2,000,000 100.00 2,805,808 82,186 82,186 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Wuhan) Corporation Samoa Investment - 448,211 - - - - - The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow Group (Qingdao)
Corporation
Samoa Investment 115,648 115,648 3,500,000 100.00 115,973 1,253 1,253 The Company as the
ultimate parent company
Table 9 Page 2
Investor Investee
Notes 1 and 2
Location Main business
activities
Initial investment amount
Note 3
Initial investment amount
Note 3
Shares held as at September 30, 2019 Shares held as at September 30, 2019 Shares held as at September 30, 2019 Net profit (loss)
of the investee
for the nine-
month period
ended September
30, 2019
Investment
income (loss)
recognised by the
Company for the
nine-month
period ended
September 30,
2019
Footnote
Balance at
September 30,
2019
Balance at
December 31,
2018
Number of shares Ownership
(%)
Book value
Clevo (Cayman Islands) Holding
Company
Buynow (Chongqing) Limited Hong Kong Investment 169,140
$
169,140
$
5,000,000 100.00 1,077,774
$
7,515
$
7,515
$
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Flying International Investment
Limited
Samoa Investment 178,968 178,968 3,000,000 100.00 2,340,742 19,386 19,386 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Wuxi) Electronic
Technology Development Co.,
Ltd.
Samoa Investment 64,054 64,054 2,000,000 100.00 1,217,729 29,216 29,216 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Harbin) Corporation Samoa Investment 99,012 99,012 3,000,000 100.00 103,041 84,210)
(
84,210)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Daqing) Corporation Samoa Investment 96,894 96,894 3,000,000 100.00 19,031)
(
705)
(
705)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Zibo) Corporation Samoa Investment 95,805 95,805 3,000,000 100.00 63,482)
(
17,017)
(
17,017)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Beijing) Corporation Samoa Investment 244,256 244,256 6,000,000 100.00 1,701,048 38,577 38,577 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Skill Develop International
Limited
Samoa Investment 581,916 581,916 9,350,000 100.00 5,108,978 83,684 83,684 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Yancheng) Corporation Samoa Investment 931,920 931,920 31,500,000 100.00 742,934 3)
(
3)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Huizhou) Corporation Samoa Investment 200,737 200,737 1,500,000 100.00 60,028)
(
2,897)
(
2,897)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Yingkou) Corporation Samoa Investment 434,082 434,082 15,000,000 100.00 417,350 282)
(
282)
(
The Company as the
ultimate parent company
Table 9 Page 3
Investor Investee
Notes 1 and 2
Location Main business
activities
Initial investment amount
Note 3
Initial investment amount
Note 3
Shares held as at September 30, 2019 Shares held as at September 30, 2019 Shares held as at September 30, 2019 Net profit (loss)
of the investee
for the nine-
month period
ended September
30, 2019
Investment
income (loss)
recognised by the
Company for the
nine-month
period ended
September 30,
2019
Footnote
Balance at
September 30,
2019
Balance at
December 31,
2018
Number of shares Ownership
(%)
Book value
Clevo (Cayman Islands) Holding
Company
Buynow (Anshan) Corporation Samoa Investment 1,119,393
$
1,119,393
$
38,000,000 100.00 1,145,051
$
71,600)
($
71,600)
($
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Guiyang) Corporation Samoa Investment 301,236 240,132 10,000,000 100.00 262,662 783)
(
783)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Chicony Industry (Wuhan) Co.,
Ltd.
British Virgin
Islands
Investment 123,204 123,204 3,600,000 30.00 2,372,442 225,317 67,595 Investment accounted for
under equity method
Clevo (Cayman Islands) Holding
Company
Chicony Square (Cayman) Inc. Cayman
Islands
Investment 86,886 86,886 3,000,000 30.00 58,294)
(
11,097)
(
3,329)
(
Investment accounted for
under equity method
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (WUHAN)
CORPORATION
Samoa Investment - - 4,500,000 30.00 229,908 127,317)
(
38,195)
(
Investment accounted for
under equity method
Clevo (Cayman Islands) Holding
Company
Chicony Chengdu International
Inc.
British Virgin
Islands
Investment 362,866 362,866 1,500,000 3.75 36,702 57,334 2,150 Investment accounted for
under equity method
Clevo (Cayman Islands) Holding
Company
Buynow (Taizhou) Corporation Samoa Investment 505,786 505,786 17,000,000 100.00 298,090 17,461)
(
17,461)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Smarter Capital Limited Samoa Investment 1,013,693 1,013,693 14,900,000 100.00 964,494 11,705 11,705 The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Dezhou) Corporation Samoa Investment 881,914 881,914 30,000,000 100.00 425,361 331,220)
(
331,220)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Luoyang) Corporation Samoa Investment 894,346 894,346 30,000,000 100.00 248,861 284,519)
(
284,519)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Fujian Quanzhou)
Corporation
Samoa Investment 446,195 446,195 15,000,000 100.00 463,327 2,028 2,028 The Company as the
ultimate parent company
Table 9 Page 4
Investor Investee
Notes 1 and 2
Location Main business
activities
Initial investment amount
Note 3
Initial investment amount
Note 3
Shares held as at September 30, 2019 Shares held as at September 30, 2019 Shares held as at September 30, 2019 Net profit (loss)
of the investee
for the nine-
month period
ended September
30, 2019
Investment
income (loss)
recognised by the
Company for the
nine-month
period ended
September 30,
2019
Footnote
Balance at
September 30,
2019
Balance at
December 31,
2018
Number of shares Ownership
(%)
Book value
Clevo (Cayman Islands) Holding
Company
Buynow (Jinzhou) Corporation Samoa Investment 448,081
$
448,081
$
15,000,000 100.00 342,711
$
72,779)
($
72,779)
($
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Buynow (Shantou) Corporation Samoa Investment 578,224 578,224 19,200,000 100.00 587,367 335,936)
(
335,936)
(
The Company as the
ultimate parent company
Clevo (Cayman Islands) Holding
Company
Clevo (HK) Investment Holding
Limited
Hong Kong Investment 3,138 3,138 100,000 100.00 3,445 12 12 The Company as the
ultimate parent company
Clevo (HK) Investment Holding
Limited
Clevo Japan Gk Japan Investment 2,817 2,817 - 100.00 3,846 68 68 The Company as the
ultimate parent company
Skill Develop International
Limited
Well Asia Investment Limited Hong Kong Investment 277,817 277,817 9,200,000 100.00 5,108,978 83,684 83,684 The Company as the
ultimate parent company
Smarter Capital Limited Buynow SZ. Corporation Samoa Investment 452,081 452,081 14,900,000 100.00 964,494 11,705 11,705 The Company as the
ultimate parent company
Buynow On-Line Holding
Corporation
Buynow On-Line Limited Hong Kong Investment 35,483 35,483 1,100,000 100.00 7,782)
(
2,130)
(
2,130)
(
The Company as the
ultimate parent company

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1)The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at September 30, 2019’ should fill orderly in the Company’s

  • (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column..

  • (2)The ‘Net profit (loss) of the investee for the nine-month period ended September 30, 2019’ column should fill in amount of net profit (loss) of the investee for this period.

  • (3)The ‘Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2019’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised

investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Note 3: Prepaid long-term investment funds is included.

Table 9 Page 5

CLEVO CO. and Subsidiaries Information on investments in Mainland China Nine-month period ended September 30, 2019

Table 10

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Buynow (Chengdu) Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
278,468
$
2 278,468
$
-
$
-
$
278,468
$
58,054
$
100 58,054
$
3,492,233
$
-
$
-
Buynow (Nanjing) Facility
Leasing And Management
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related
electronic products
58,159 2 37,522 - - 37,522 34,863 100 34,863 1,951,834 - -
Kalor Buynow (Heifei)
Electronic Information Co.,
Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related
electronics products
69,491 2 - - - - 50,177 100 50,177 2,119,185 - -
Kapok Computer (Kunshan)
Co., Ltd.
Manufacturing, sale, research and
development and maintenance service
of computer, notebook, tablet, information
and communication products and computer
components
238,599 2 238,599 - - 238,599 60,843 100 60,843 1,254,326 - -
Kunshan Kaiming Trading
Co., Ltd.
Provide market management services for
operators of laptop computer, tablet,
desktop computer, palmtop computer,
information and communication products
and computer components
17,746 3 - - - - 889 100 889 2,144 - -
Table 10 Page 1
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Chicony Industry (Wuhan)
Co., Ltd.
Development, production and sales of
computer software and hardware,
electronic products; sales services, non-
staple food; coffee shop operations; venue
rental
1,927,049
$
2
CHICONY
SQUARE
(WUHAN)
INC.
526,552
$
-
$
-
$
526,552
$
297,169
$
30 89,151
$
1,103,226
$
-
$
-
Wuhan Qunbai Industry Co.,
Ltd.
Development and sales of computer
software, hardware and electronic
products; sales services
58,904 3 - - - - 36,682 30 11,005 634,703 - -
Chicony Square (Wuhan)
Management Co., Ltd.
Sales of service and non-staple food; cafe
operation; venue rental
14,414 3 - - - - 7,649 24.99 1,911 28,854 - -
Qunguang Industrial (Xi'An)
Co., Ltd.
Development of computer software and
hardware, electronic products
4,053,756 3 - - - - 209,413)
(
30 62,824)
(
697,324 - -
Buynow Electronic
Information (Hangzhou) Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
198,848 2 198,848 - - 198,848 76,823 100 76,823 3,208,337 - -
Shanghai Buynow Electronic
Information Co., Ltd.
Rental of the display venues of computer
and related electronic products;
information consultation; maintenance
services; property management
521,418 2.3 56,778 - - 56,778 7,325)
(
100 7,325)
(
2,909,102 - -
Quality Trust Property
Management Co., Ltd.
Property management, advisory of real
estate, building leasing, housekeeping
service, parking lot service, car wash
service and business service
24,975 2 21,645 - - 21,645 17,226 100 17,226 205,580 - -
Wuxi Quntai Property
Management Co., Ltd.
Property management, advisory of real
estate, building leasing, housekeeping
service, parking lot service, car wash
service and business service
2,402 3 - - - - 4,091 100 4,091 23,194 - -
Table 10 Page 2
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Shanghai Buynow Electronic
Products Market Management
Co., Ltd.
Provide market management services for
operators of electronic products
504,484
$
3 -
$
-
$
-
$
-
$
48,775
$
100 48,775
$
4,586,078
$
-
$
-
Beijing Kaiye Electronic
Technology Co., Ltd.
Technology-extension services, computer
maintenance, public parking lot service for
motorcycle, property management,
business management and advisory,
business building leasing, wholesale of
computer and computer peripherals,
hardware electronic and daily appliance
231,961 3 - - - - 15,612)
(
100 15,612)
(
315,131)
(
- -
Buynow (Nanchang) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
119,297 3 119,297 - - 119,297 945,822 100 945,822 2,897,938 - -
Changsha Hungyu Business
Management Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
119,297 2 119,297 - - 119,297 6,201 100 6,201 227,385 - -
Buynow (Zhengzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
119,123 2 119,123 - - 119,123 65,024 100 65,024 3,110,663 - -
Buynow (Guangzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
198,670 2 198,670 - - 198,670 21,375 100 21,375 2,306,204 - -
Table 10 Page 3
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Tianjin Buynow Electronic
Information Co., Ltd.
Development, producttion and sales of
computer hardware and software and
electronic digital technology products
224,794
$
2 206,061
$
-
$
-
$
206,061
$
15,349
$
100 15,349
$
2,327,609
$
-
$
-
Beijing Clevo Investment
Management Consultant Co.,
Ltd.
Business advisory of investment
management, wholesale agency of
electronic products, import and export of
goods and property management
305,459 2 314,567 - - 314,567 50,759 100 50,759 2,238,221 - -
Buynow (Yancheng)
Electronoc Information
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
942,511 2 942,511 - - 942,511 3)
(
100 3)
(
742,933 - -
Buynow (Xian) Industry Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
116,528 2 116,528 - - 116,528 17,244 100 17,244 766,478 - -
Buynow (Fujian) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
119,117 2 119,117 - - 119,117 16,752 100 16,752 1,844,099 - -
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
Developing and manufacturing computers,
hardware, electronic products; production
and sales of cosmetics and daily
necessities; rental business
2,291,275 2
CHICONY
CHENGDU
INTERNATIONA
L INC.
687,382 - - 687,382 57,333 30 17,200 293,608 - -
Buynow Electronic
Information (Shenyang) Co.,
Ltd.
Research and development of computers
and computer peripherals and electronic
products, and advisory of economic
information
119,298 2 119,298 - - 119,298 33,484 100 33,484 2,423,555 - -
Guangdong Buynow Real
Estate Management Co., Ltd.
Self-owned property management and
leasing. manufacturing, sale, research and
development of computer software and
hardware and digital products
442,167 2.3 363,300 - - 363,300 128,815 100 128,815 7,858,716 - -
Table 10 Page 4
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Buynow (Changchun) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
81,539
$
2 77,656
$
-
$
-
$
77,656
$
86,293
$
100 86,293
$
2,946,039
$
-
$
-
Buynow (Wuhan) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products, and property
management of buildings
468,580 2
BUYNOW
(WUHAN)
CORPORATION
- - - - 127,317)
(
30 38,195)
(
229,908 - -
Qingdao Buynow Technology
Industry Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals. Display, advisory and after-
sales service of digital products. Property
management of self-owned buildings
551,402 2.3 133,021 - - 133,021 6,085 100 6,085 563,250 - -
Buynow (Wuxi) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products
106,622 2 76,158 - - 76,158 40,901 100 40,901 1,704,786 - -
Wuxi Buynow Electronic
Market Co., Ltd.
Leasing of facility, market management
service, catering management, property
management, parking lot management
2,454 3 - - - - 15 100 15 2,358 - -
Buynow (Harbin) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
111,364 2 111,364 - - 111,364 84,382)
(
100 84,382)
(
99,726 - -
Buynow (Chongqing) Industry
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals (not including electronic
publishing), shopping mall management,
wholesale and retail of electronic products,
property management and parking lot
service
164,167 2 164,167 - - 164,167 7,515 100 7,515 1,077,773 - -
Table 10 Page 5
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Shanghai Buynow Online
Information Technology Co.,
Ltd.
Wholesale and retail, import and export,
and after-sales service of household
appliances, computer and computer
components, communication equipment,
electrical devices, office supplies and
complementary products; development,
technology transfer, advisory, service and
training of Internet, computer software and
hardware and communication equipment
32,630
$
2 32,630
$
-
$
-
$
32,630
$
2,125)
($
100 2,125)
($
10,740)
($
-
$
-
Daqing Buynow Electronic
Information Co., Ltd.
Manufacturing, retail and wholesale of
computers and computer peripherals, and
electronic information shopping mall
management
98,158 2 98,158 - - 98,158 705)
(
100 705)
(
19,031)
(
- -
Buynow Electronic
Information (Huizhou) Co.,
Ltd.
Manufacturing, sale, research and
development and after-sales service of
computers and computer peripherals;
property management of buildings
120,115 2.3 211,996 - - 211,996 7,242)
(
100 7,242)
(
150,070)
(
- -
Shantou Buynow Mall Co.,
Ltd.
Investment in companies primarily engaged
in research and development and advisory
service
574,562 2 574,562 - - 574,562 335,936)
(
100 335,936)
(
587,367 - -
Zibo Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products. Advisory of business
management, leasing of self-owned
buildings, parking lot management,
shopping mall management and property
management
98,012 2 98,012 - - 98,012 17,017)
(
100 17,017)
(
63,482)
(
- -
Table 10 Page 6
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Yingkou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
464,194
$
2 464,194
$
-
$
-
$
464,194
$
282)
($
100 282)
($
417,349
$
-
$
-
Anshan Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
1,150,017 2 1,150,017 - - 1,150,017 71,600)
(
100 71,600)
(
1,145,051 - -
Clevo (China) Investment Co.,
Ltd.
Investment in companies primarily engaged
in research and development and advisory
service
897,135 2 897,135 - - 897,135 121,497)
(
100 121,497)
(
2,435,599 - -
Guiyang Buynow Electronic
Information Co., Ltd.
Research and development of computers
and computer peripherals and electronic
products, and advisory service of business
management
303,271 2 303,271 - - 303,271 783)
($
100 783)
($
262,661
$
- -
Taizhou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
507,871 2 507,871 - - 507,871 16,907)
(
100 16,907)
(
299,306 - -
Suzhou Jinzuo Industry Co.,
Ltd.
Business affairs and property management
business
480,460 2 1,008,954 - - 1,008,954 11,705 100 11,705 964,494 - -
Suzhou Buynow Department
Store Co., Ltd.
Wholesale and retail of daily goods, office
supplies, shoes, hats and bags, household
appliance, sporting goods, hardware
electronic, watch and the first-class
medical device
519 3 - - - - 9)
(
100 9)
(
- - -
Table 10 Page 7
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Dezhou Buynow Electronic
Information Co., Ltd.
Research and development
and maintenance service of computers and
computer peripherals and electronic
products; advisory service of business
management and shopping mall
management
881,914
$
2 881,914
$
-
$
-
$
881,914
$
331,220)
($
100 331,220)
($
425,361
$
-
$
-
Luoyang Buynow Electronic
Information Co., Ltd.
Research and development
and maintenance service of computers and
computer peripherals and electronic
products.; advisory service of business
management and shopping mall
management
893,922 2 893,922 - - 893,922 284,518)
(
100 284,518)
(
248,861 - -
Quanzhou Buynow Industry
Co., Ltd.
Research and development
and maintenance service of computers and
computer peripherals and electronic
products; advisory service of business
management and shopping mall
management
446,195 2 446,195 - - 446,195 2,028 100 2,028 463,327 - -
Buynow (Jinzhou) Industry
Co., Ltd.
Manufacturing of computer software and
hardware and consumer electronic
products, advisory of business management
and shopping mall management
448,342 2 448,342 - - 448,342 72,779)
(
100 72,779)
(
342,711 - -
Kunshan Kaishuo Trading
Co., Ltd.
Mechanical equipment and accessories,
wire and cable, air conditioning equipment,
building and decoration material, lighting
equipment, kitchen appliance, water
cleaner, pipeline and accessories, fire
safety equipment, compressor and
accessories, wholesale of elevators and
appliances, import and export and advisory
services
30,198 2 30,198 - - 30,198 1,894)
(
100 1,894)
(
25,906 - -
Table 10 Page 8
Investee in Mainland China Main business activities Paid-in capital Investment
method
Note 1
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2019
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2019
Net income
of investee
for the nine-
month
period ended
September
30, 2019
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2019
Note 2
Book value of
investments in
Mainland China
as of September
30, 2019
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2019
Footnote
Remitted
to
Mainland
China
Remitted
back to
Taiwan
Shanghai Huihei Advertisment
Co., Ltd.
Advertising design and marketing 4,850
$
3 -
$
-
$
-
$
-
$
1,145)
($
100 1,145)
($
4,363
$
-
$
-
Shanghai Huizhuan Restaurant
Management Co., Ltd.
Catering business management 22,884 3 - - - - 877)
(
100 877)
(
13,905)
(
- -
Xiamen Lejing Internet Bar
Co., Ltd.
Internet café and internet message service 465 3 - - - - 253)
(
100 253)
(
3,974)
(
- -

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

  • (3) Others

  • Note 2: In the ‘Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2019 column:

  • (1) It should be indicated if the investee was still in the incorporation arrangements and had not yet any profit during this period.

  • (2) Indicate the basis for investment income (loss) recognition in the number of one of the following three categories:

  • A.The financial statements that are audited and attested by international accounting firm which has cooperative relationship with accounting firm in R.O.C.

  • B.The financial statements that are audited and attested by R.O.C. parent company’s CPA.

  • C.Others.

Note 3: The numbers in this table are expressed in New Taiwan dollars.

Table 10 Page 9
Ceiling on
investments in
Mainland China
Accumulated amount of Investment amount approved by the imposed by the
remittance from Taiwan to Investment Commission of the Investment
Mainland China as of Ministry of Economic Affairs Commission of
Companyname September 30,2019 (MOEA) MOEA
CLEVO CO. $ 13,393,300
$ 15,200,249
24,506,870
$
(USD 421,680 thousand of USD) (USD 466,227 thousand of USD)
  • Note 1: According to the amended regulation, "The Principle of Investment and Technical Cooperation in Chin", issued by Ministry of Economic Affairs on August 29, 2008 (No. 09704604680), the investor can only make an investment toward China up to 60% of its individual or consolidated net worth, whichever is larger. The ultimate limit of investment is 60% of the consolidated net worth. (40,844,783 x 60% = 24,506,870)

  • Note 2: It has been liquidated as of September 30, 2019, and has been approved to invest US$4,120,000 by the Ministry of Economic Affairs.

  • Note 3: As of September 30, 2019, the capital increased by the earnings extension has been approved by the Ministry of Economic Affairs for an investment of US$9,750,000.

  • Note 4: Guiyang Buynow Electronic Information Co., Ltd. has been approved by the Ministry of Economic Affairs for

  • an investment of US$10,000,000. However, it remains unremitted until September 30, 2019.

Table 10 Page 10