AI assistant
CLEVO CO. — Audit Report / Information 2020
Nov 13, 2020
52030_rns_2020-11-13_dc0afd88-600c-48f9-af74-6b005b1a1f07.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
CLEVO CO. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REPORT DECEMBER 31, 2020 AND 2019
-----------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Clevo Co.
PWCR20004947
Opinion
We have audited the accompanying consolidated balance sheets of Clevo Co. and its subsidiaries (the “Group”) as at December 31, 2020 and 2019, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.
Basis for opinion
We conducted our audit of the consolidated financial statements as of and for the year ended December 31, 2020 in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China; and in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants, Rule No. Financial-Supervisory-Securities-Auditing1090360805 issued by the Financial Supervisory Commission on February 25, 2020 and generally accepted auditing standards in the Republic of China for our audit of the consolidated financial statements as of and for the year ended December 31, 2019. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
~2~
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group’s 2020 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
Key audit matters for the Group’s 2020 consolidated financial statements are stated as follows:
Valuation of investment properties
Description
Refer to Note 4(19) for accounting policies on investment properties, Note 5(2) for uncertainty of accounting estimates and assumptions in relation to the fair value measurement of investment properties, and Note 6(9) for details of investment properties. As at December 31, 2020, the Group’s investment properties at fair value amounted to NT$63,638,847 thousand.
The Group measures investment properties using the fair value model. The fair value measurement is based on income approach and the discounted cash flow by using estimated future rental income less essential costs, and obtaining the valuation report by appraiser as valuation basis in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
The discount rate and future rental income used as the basis of fair value measurement mentioned above involves future prediction, and the estimated result has a significant impact on fair value measurement. Therefore, we consider the valuation of investment properties as a key audit matter. How our audit addressed the matter
We performed the following audit procedures in respect of the above key audit matter:
-
Examined the analysis period and assumption methods used in the valuation report by the independent appraisers in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
-
Evaluated the reasonableness of rental earnings related to individual investment property, current market rents for similar comparable properties, rental growth rate and industry forecast reports.
-
Evaluated the reasonableness of discount rate used in valuation and capital costs caused by local property environment.
~3~
Existence of booth rental revenue
Description
Refer to Note 4(34) for accounting policies on revenue recognition and Note 6(22) for details of operating revenue. As at December 31, 2020, the Group’s rental revenue amounted to NT$2,425,737 thousand.
One of the operating revenues of the Group is to earn booth rental income from holding investment properties. After customers sign the contracts, the Group allocates and recognises booth rental revenue based on the period of realisation of agreements.
The customers of booth rental revenue are merchants in the location of investment property, the customers are numerous and most contract periods are from 6 months to one year. The main customers are primarily engaged in the sales of 3C products and food service. In recent years, the growth of ecommerce in China has made an impact on the sales of bricks-and-mortar stores. Therefore, there is higher uncertainty of existence of rental revenue. Thus, we consider the existence of booth rental revenue as a key audit matter.
How our audit addressed the matter
We performed the following audit procedures in respect of the above key audit matter:
-
Ensured the reasonableness by validating and testing the appropriateness of internal controls over booth rental revenue, including inspecting the lease contracts and related supporting documents.
-
Verified existence of merchants by performing physical count of the booths.
-
Obtained the listings of booth rental revenue and confirmed the existence of booth rental revenue by sampling and inspecting the lease contracts and physical inventory lists.
Valuation of inventories
Description
Refer to Note 4(13) for accounting policy on the evaluation of inventories, Note 5(2) for uncertainty of accounting estimations and assumptions in relation to inventory valuation, and Note 6(4) for the details of inventory valuation. As at December 31, 2020, the balance of inventory and allowance for inventory valuation losses amounted to NT$3,913,537 thousand and NT$204,272 thousand, respectively.
The Group is primarily engaged in manufacturing and sales of notebook computers, construction in progress and buildings and land held for sale. Due to rapid technological innovations, short lifespan of electronic products and fluctuations in market prices, there is a higher risk of inventory losses due
~4~
from market value decline or obsolescence. Additionally, most of construction in progress and buildings and land held for sale are located in second-tier or third-tier cities. The property cycle is mostly influenced by local policy and economic situation. Due to long inventory holding period, there is a higher risk for inventory losses due from market value decline.
The Group recognises inventories at the lower of cost and net realizable value, and the net realizable value is estimated based on the age and damage of inventory. The allowance for inventory valuation losses is provided for those inventories aged over a certain period of time and individually identified as obsolete or damaged. As the amounts of inventories are material, the types of inventories vary, and the estimation of net realizable value is subject to management’s judgment, we consider the allowance for inventory valuation losses a key audit matter.
How our audit addressed the matter
We performed the following procedures in respect of the above key audit matter:
-
Ensured consistent application of accounting policies in relation to allowance for inventory valuation losses and assessed the reasonableness of these policies.
-
Obtained the listings of lower of cost or net realizable value and obsolescence losses amount, sampled and inspected related supporting documents. Calculated the accuracy and assessed the reasonableness of the estimation of net realizable value.
-
Verified information obtained from physical inventory of notebook computers, and inquired with management and relevant staff if the inventory is identified as slow-moving, surplus, obsolete or damaged.
Other matter – Parent company only financial reports
We have audited and expressed an unqualified opinion on the parent company only financial statements of Clevo Co. as at and for the years ended December 31, 2020 and 2019.
Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the
~5~
preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process.
Auditors’ responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
~6~
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
~7~
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Wu, Han-Chi[Liang, Hua-Ling ]
For and on behalf of PricewaterhouseCoopers, Taiwan March 26, 2021
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~8~
CLEVO CO. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| ASSETS | Notes 6(1) 6(2) 6(1) 6(3) 6(3) and 7 6(4) and 8 6(11) 7 and 8 6(5) 6(6) and 8 6(7), 7 and 8 6(9) and 8 6(10) 6(29) 8 |
December31,2020 AMOUNT % $4,918,05151,609,46721,836,83322,248,9102--272-3,709,2654--935,809115,258,6071625,836-3,448,20844,711,60654,527,645563,638,8476730,705-612,83412,011,934279,007,61584$94,266,222 100 |
December31,2019 | December31,2019 |
|---|---|---|---|---|
AMOUNT$4,918,0511,609,4671,836,8332,248,910-2723,709,265-935,80915,258,60725,8363,448,2084,711,6064,527,64563,638,84730,705612,8342,011,93479,007,615$94,266,222 |
AMOUNT$8,047,7841,022,1941,670,7721,996,9711,0222724,163,7683,786,016920,04921,608,84823,5173,430,4645,822,3374,465,98063,013,01529,926181,7941,810,85478,777,887$100,386,735 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1136 Financial assets at amortised cost - current 1170 Accounts receivable, net 1180 Accounts receivable due from related parties, net 1220 Current income tax assets 130X Inventories 1460 Non-current assets or disposal groups classified as held for sale, net 1470 Other current assets 11XX Total current assets Non-current assets 1535 Financial assets at amortised cost - non-current 1550 Investments accounted for using equity method, net 1600 Property, plant and equipment 1755 Right-of-use assets 1760 Investment property, net 1780 Intangible assets 1840 Deferred income tax assets 1990 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
8122--441 |
|||
22 |
||||
-36463--2 |
||||
78 |
||||
100 |
(Continued)
~9~
CLEVO CO. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| LIABILITIES AND EQUITY | December31,2020 December31,2019 Notes AMOUNT % AMOUNT % 6(12) $6,856,1407$9,228,42996(2) 15,781-1,008-6(22) 179,636-574,301112,094-12,851-1,855,45521,580,84627 242,174-318,091-7 1,324,32322,211,79326(29) 189,550-25,387-6(17) 53,523-50,523-7 15,963-13,555-6(15) 6,594,53774,946,75156(13) and 7 476,15612,037,032217,815,3321921,000,567216(14) 5,000,00065,000,00056(15) 18,096,3781921,209,345216(29) 12,208,6091312,074,682127 96,305-52,348-6(5)(16) and 7 1,170,46011,254,532136,571,7523939,590,9073954,387,0845860,591,474606(18) 6,697,63076,697,63076(19) 95,864-333,951-6(20) 1,831,20621,724,342236,717,2723936,131,662361,118,86811,100,73916(21) (4,928,011 ) (5) (4,836,021 ) (5 )6(18) (1,653,691 ) (2) (1,357,042 ) (1 )39,879,1384239,795,2614039,879,1384239,795,261409 $94,266,222100$100,386,735100 |
|---|---|
| Current liabilities 2100 Short-term borrowings 2120 Financial liabilities at fair value through profit or loss - current 2130 Contract liabilities - current 2150 Notes payable 2170 Accounts payable 2180 Accounts payable - related parties 2200 Other payables 2230 Current income tax liabilities 2250 Provisions for liabilities - current 2280 Lease liabilities - current 2320 Long-term liabilities, current portion 2399 Other current liabilities 21XX Total current liabilities Non-current liabilities 2530 Corporate bonds payable 2540 Long-term borrowings 2570 Deferred income tax liabilities 2580 Lease liabilities - non-current 2670 Other non-current liabilities 25XX Total non-current liabilities 2XXX Total liabilities Equity attributable to owners of parent Share capital 3110 Ordinary share Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest 3400 Other equity interest 3500 Treasury shares 31XX Total equity attributable to owners of parent 3XXX Total equity Significant contingent liabilities and unrecognised contract commitment 3X2X TOTAL LIABILITIES AND EQUITY |
The accompanying notes are an integral part of these consolidated financial statements.
~10~
CLEVO CO. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)
| Items | Year ended December 31 2020 2019 Notes AMOUNT % AMOUNT % 6(22) and 7 $20,238,946100$21,900,6621006(4)(27)(28) and 7 (15,882,827) (79)(16,849,737) (77)4,356,119215,050,925236(27)(28) (1,095,907 ) (5) (1,822,221) (8 )(1,234,436 ) (6) (1,788,169) (8 )(547,461 ) (3) (561,398) (3 )12(3) (2,132)-5,026-(2,879,936) (14)(4,166,762) (19)1,476,1837884,16346(23) 67,743-201,55016(24) 248,8171370,72126(25) and 7 (229,855 ) (1)1,242,24456(26) and 7 (908,631 ) (4) (1,105,904) (5 )6(5) 41,948-166,8581(779,978) (4)875,4694696,20531,759,63286(29) (29,261)- (685,768) (3)$666,9443$1,073,8645 |
|---|---|
| 4000 Sales revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Impairment gain and reversal of impairment loss determined in accordance with IFRS 9 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7060 Share of profit of associates and joint ventures accounted for using equity method 7000 Total non-operating revenue and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the year |
(Continued)
~11~
CLEVO CO. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)
| Items | Year ended December 31 2020 2019 Notes AMOUNT % AMOUNT % 6(16) $54,574-$4,189-6(29) (10,915 )- (838)-43,659-3,351-6(21) (91,391 )- (2,046,091) (9 )6(21) (748 )- (90,518) (1 )6(21)(29) 149-34,476-(91,990 )- (2,102,133) (10 )($48,331 )- ( $2,098,782) (10 )$618,6133 ( $1,024,918) (5)$666,9443$1,068,6395$--$5,225-$618,6133 ( $1,043,348) (5 )$--$18,430-$1.12$1.75$1.11$1.74 |
|---|---|
| Other comprehensive income 8311 Gain on remeasurements on defined benefit plans 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8310 Other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8370 Share of other comprehensive loss of associates and joint ventures accounted for using equity method 8399 Income tax related to the components of other comprehensive income 8360 Other comprehensive loss that will be reclassified to profit or loss 8300 Total other comprehensive loss for the year 8500 Total comprehensive income (loss) for the year Profit attributable to: 8610 Owners of the parent 8620 Non-controlling interest Comprehensive income (loss) attributable to: 8710 Owners of the parent 8720 Non-controlling interest 9750 Basic earnings per share 9850 Diluted earnings per share |
The accompanying notes are an integral part of these consolidated financial statements.
~12~
CLEVO CO. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| Year ended December 31, 2019 Balance at January 1, 2019 Profit for the year Other comprehensive income (loss) for the year Total comprehensive income (loss) for the year Appropriations of 2018 earings Legal reserve Special reserve Cash dividends Capital dividends Treasury stock acquired Treasury stock retired Adjustment to capital surplus arising from dividends paid to subsidiaries Change in non-controlling interests Balance at December 31, 2019 Year ended December 31, 2020 Balance at January 1, 2020 Profit for the year Other comprehensive income (loss) for the year Total comprehensive income (loss) for the year Appropriations of 2019 earings Legal reserve Special reserve Capital dividends Treasury stock acquired Adjustment to capital surplus arising from dividends paid to subsidiaries Reversal of special reserve Balance at December 31, 2020 |
Notes 6(21) 6(20) 6(20) 6(31) 6(18) 6(21) 6(20) 6(20) 6(31) |
Equityattributable to | Equityattributable to | owners of theparent | Total | Non-controlling interest $17,288 5,22513,205 18,430 --- - - --(35,718 ) $- $- -- - --- - -- $- |
Total equity | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ordinaryshare |
Capital R | eserves Capital surplus, treasury share transactions |
Retained Earnings | Unappropriated retained earnings |
Other equityinterest | Treasuryshares | |||||||
| Total capital surplus, additional paid-in capital $832,968 -- - ---(513,810 ) -(12,254 ) -- $306,904 $306,904 -- - --(248,906 ) --- $57,998 |
Legal reserve$ 1,578,852 -- - 145,490------- $ 1,724,342 $ 1,724,342 -- - 106,864----- $ 1,831,206 |
Special reserve | Exchange differences on translation of foreign financial statements |
Asset revaluation increment |
|||||||||
$ 6,797,630 - - - - - - - - (100,000) - - $ 6,697,630 $ 6,697,630 - - - - - - - - - $ 6,697,630 |
$149,571 -- - -----(149,571 )27,047- $27,047 $27,047 -- - ----10,819- $37,866 |
$ 34,937,216 -- - - 1,194,446 - --- -- $ 36,131,662 $ 36,131,662 -- - - 993,875 ---(408,265 )$ 36,717,272 |
$ 1,547,516 1,068,6393,351 1,071,990 (145,490 )(1,194,446 )(128,453 )--(50,378 )-- $ 1,100,739 $ 1,100,739 666,94443,659 710,603 (106,864 )(993,875 )---408,265 $ 1,118,868 |
( $ 2,741,605) - (2,115,338) (2,115,338) - - - - - - - - ( $ 4,856,943) ( $ 4,856,943) - (91,990) (91,990) - - - - - - ( $ 4,948,933) |
$20,922-----------$20,922$20,922---------$20,922 |
( $ 1,283,228 )-- - --- - (386,017 ) 312,203-- ( $ 1,357,042 )( $ 1,357,042 )-- - --- (296,649 ) -- ( $ 1,653,691 ) |
$ 41,839,8421,068,639(2,111,987 ) (1,043,348 ) --(128,453 ) (513,810 ) (386,017 ) -27,047-$ 39,795,261$ 39,795,261666,944(48,331 ) 618,613--(248,906 ) (296,649 ) 10,819-$ 39,879,138 |
$ 41,857,130 1,073,864(2,098,782 )(1,024,918 )--(128,453 )(513,810 )(386,017 )-27,047(35,718 )$ 39,795,261 $ 39,795,261 666,944(48,331 )618,613 --(248,906 )(296,649 )10,819- $ 39,879,138 |
The accompanying notes are an integral part of these consolidated financial statements.
~13~
CLEVO CO. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation Amortisation Expected credit loss (gain) Net gain on financial assets (liabilities) mandatorily measured at fair value through profit or loss Interest expense Interest income Dividend income Share of profit of associates and joint ventures accounted for using the equity method Gain of disposal of property, plant and equitment Loss (gain) on disposal of investment property Loss (gain) on disposal of investments Loss (gain) on adjustment of investment properties at fair value Impairment loss on non-current asset held for sale Changes in operating assets and liabilities Changes in operating assets Financial assets measured at fair value through profit or loss Accounts receivable, net Inventories Capitalisation of interest (inventories) Other current assets Changes in operating liabilities Contract liabilities Note payable Accounts payable Accounts payable - related parties Other payables Provisions for liabilities - current Other current liabilities Other non-current liabilities Cash inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from operating activities |
YearendedDecember31 Notes 2020 2019 $696,205 $1,759,6326(6)(7)(27) 290,236291,3556(10)(27) 11,6129,07312(2) 2,132 ( 5,025 )6(25) ( 271,284 ) ( 377,049 )6(26) 908,6311,105,9046(23) ( 67,743 ) ( 201,550 )6(24) ( 30,435 ) ( 26,052 )6(5) ( 41,948 ) ( 166,858 )6(25) ( 103 ) ( 5,280 )6(25) 4,252 ( 463,078 )6(25) 95,088 ( 311,286 )6(9)(25) 55,918 ( 764,734 )6(11) 54,627160,539( 430,266 ) 978,899( 252,693 ) ( 364,099 )345,5871,184,6846(4) ( 31,917 ) ( 71,224 )180,000287,114( 11,247 ) 99,173( 757 ) ( 2,284 )274,609 ( 9,569 )( 75,917 ) 55,86220,95896,3243,000-( 102,996 ) ( 60,720 )30,544 ( 111,240 )1,656,0933,088,51172,659206,87930,43526,052( 925,024 ) ( 1,116,558 )( 154,341 ) ( 802,052 )679,822 1,402,832 |
|---|---|
(Continued)
~14~
CLEVO CO. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Disposal of subsidiaries Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Acquisition of investment properties Proceeds from disposal of investment properties Proceeds from disposal of non-current assets classified as held for sale Acquisition of investments accounted for using equity method Interest paid (capitalisation of interest) (Increase) decrease in financial assets at amortised cost - current (Increase) decrease in financial assets at amortised cost - non- current Decrease in refundable deposits (Increase) decrease in other non-current assets Net cash flows from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from short-term borrowings Repayments of short-term borrowings (Decrease) increase in other payables - related parties Proceeds from issuing bonds Repayments of bonds Proceeds from long-term borrowings Repayments of long-term borrowings Decrease in guarantee deposit Cash dividends paid Acquisition of treasury stock Payments of lease liabilities Change in non-controlling interests Increase in other financial liabilities - current Net cash flows used in financing activities Changes in exchange rates Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
YearendedDecember31 Notes 2020 2019 6(31) $- $961,7726(31) ( 378,857 ) ( 620,086 )6(31) 22,664133,6966(10) ( 12,461 ) ( 18,830 )6(31) ( 129,543 ) ( 329,092 )6(9) 12,6674,066,3946(31) 2,201,7601,458,310- ( 1,000,000 )6(9) ( 151,641 ) ( 246,306 )( 166,061 ) 3,078,996( 2,319 ) 92,33316,22747,549( 315,745 ) 19,3771,096,6917,644,11381,050,16770,491,330( 83,419,869 ) ( 69,461,113 )( 215,650 ) 215,650-5,000,000( 200,000 ) ( 4,800,000 )25,350,85826,814,012( 26,795,824 ) ( 34,899,061 )( 13,012 ) ( 1,191,970 )6(20) ( 248,906 ) ( 642,263 )6(31) ( 296,649 ) ( 403,475 )6(32) ( 14,017 ) ( 7,614 )- ( 22,742 )- ( 6,728 )( 4,802,902 ) ( 8,913,974 )( 103,344 ) 118,270( 3,129,733 ) 251,2418,047,7847,796,543$4,918,051 $8,047,784 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~15~
CLEVO CO. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
1. HISTORY AND ORGANISATION
Clevo Co. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the design, manufacture and sales of VDUs, computers and peripheral devices, and the leasing business of Buynow.
- THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
STATEMENTS AND PROCEDURES FOR AUTHORISATION
These consolidated financial statements were authorized for issuance by the Board of Directors on March 26, 2021.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:
| follows: | |
|---|---|
| Effective date by | |
| International Accounting | |
| New Standards,Interpretations andAmendments | Standards Board |
| Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of | January 1, 2020 |
| Material’ | |
| Amendments to IFRS 3, ‘Definition of a business’ | January 1, 2020 |
| Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark | January 1, 2020 |
| reform’ | |
| Amendment to IFRS 16, ‘Covid-19-related rent concessions’ | June 1, 2020 (Note) |
Note: Earlier application from January 1, 2020 is allowed by the FSC.
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~16~
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| follows: | |
|---|---|
| Effective date by | |
| International Accounting | |
| New Standards, Interpretations and Amendments | Standards Board |
| Amendments to IFRS 4, ‘Extension of the temporary exemption from | January 1, 2021 |
| applying IFRS 9’ | |
| Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘ | January 1, 2021 |
| Interest Rate Benchmark Reform - Phase 2’ |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
==> picture [464 x 47] intentionally omitted <==
----- Start of picture text -----
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----
| endorsed by the FSC are as follows: New Standards, Interpretations and Amendments |
Effective date by International Accounting StandardsBoard |
|---|---|
| Amendments to IFRS 3, ‘Reference to the conceptual framework’ | January 1, 2022 |
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ |
To be determined by International Accounting Standards Board |
| IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendments to IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendments to IAS 1, ‘Classification of liabilities as current or non- | January 1, 2023 |
| current’ | |
| Amendments to IAS 1, ‘Disclosure of accounting policies’ | January 1, 2023 |
| Amendments to IAS 8, ‘Definition of accounting estimates’ | January 1, 2023 |
| Amendments to IAS 16, ‘Property, plant and equipment: proceeds | January 1, 2022 |
| before intended use’ | |
| Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a | January 1, 2022 |
| contract’ | |
| Annual improvements to IFRSs 2018-2020 cycle | January 1, 2022 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~17~
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
-
The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).
-
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Investment property measured at fair value.
-
(c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
(a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
-
(b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
~18~
-
(c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.
-
(d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.
-
(e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.
~19~
B. Subsidiaries included in the consolidated financial statements:
| Name of investor |
Name of subsidiary |
Main business activities |
December 31,2020 December 31,2019 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 Ownership (%) |
Description |
|---|---|---|---|---|
| December 31,2020 |
||||
| The Company The Company The Company The Company The Company The Company Clevo (Cayman Islands) Holding Company Clevo (Cayman Islands) Holding Company |
Clevo Computer Singapore Pte Ltd. Clevo (Cayman Islands) Holding Company Kapok Computer (Samoa) Corporation Kapok Computer Co., Ltd. Clevo Investment Co., Ltd. Buynow On-line Holding Corporation Buynow Global Corporation Buynow (Hangzhou) Corporatioon |
Management and advisory of computers Investing Investing Design and sale of computers and computer peripherals Investing Investing Investing Investing |
100 100 100 100 100 100 100 100 |
~20~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities | 31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Zhengzhou) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow Group | Investing | 100 | 100 |
| Islands) Holding | (Changsha) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Nanchang) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Guangzhou) | |||
| Company | Corporation | |||
| Clevo (Cayman | Flying Wolf | Investing | 100 | 100 |
| Islands) Holding | Investment | |||
| Company | Limited | |||
| Clevo (Cayman | Buynow (Xiamen) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Buynow Group | Investing | 100 | 100 |
| Islands) Holding | (Xian) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Changchun) | |||
| Company | Corporation |
~21~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities | 31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Clevo (Cayman | Buynow Group | Investing | 100 | 100 |
| Islands) Holding | (Qingdao) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow (Wuxi) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Buynow (Harbin) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Flying | Investing | 100 | 100 |
| Islands) Holding | International | |||
| Company | Investment | |||
| Limited | ||||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Chongqing) | |||
| Company | Limited | |||
| Clevo (Cayman | Buynow (Daqing) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Buynow (Zibo) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Buynow (Beijing) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Yancheng) | |||
| Company | Corporation | |||
| Clevo (Cayman | Skill Develop | Investing | 100 | 100 |
| Islands) Holding | International | |||
| Company | Limited |
~22~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities | 31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Yingkou) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow (Anshan) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Huizhou) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Guiyang) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Taizhou) | |||
| Company | Corporation | |||
| Clevo (Cayman | Buynow (Dezhou) | Investing | 100 | 100 |
| Islands) Holding | Corporation | |||
| Company | ||||
| Clevo (Cayman | Buynow | Investing | 100 | 100 |
| Islands) Holding | (Luoyang) | |||
| Company | Corporation | |||
| Clevo (Cayman | Smarter Capital | Investing | 100 | 100 |
| Islands) Holding | Limited | |||
| Company |
~23~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Clevo (Cayman | Buynow (Fujian | Investing | 100 | 100 | |
| Islands) Holding | Quanzhou) | ||||
| Company | Corporation | ||||
| Clevo (Cayman | Buynow (Jinzhou) | Investing | 100 | 100 | |
| Islands) Holding | Corporation | ||||
| Company | |||||
| Clevo (Cayman | Clevo (China) | Investing in | 100 | 100 | |
| Islands) Holding | Investment Co., | companies, setting | |||
| Company | Ltd. | up R&D | |||
| department and | |||||
| consultation | |||||
| service | |||||
| Clevo (Cayman | Buynow | Investing | 100 | 100 | |
| Islands) Holding | (Shantou) | ||||
| Company | Corporation | ||||
| Clevo (Cayman | Clevo (HK) | Investing | 100 | 100 | |
| Islands) Holding | Investment | ||||
| Company | Holding Limited | ||||
| Clevo (HK) | Clevo Japan GK | Investing | - | 100 | (Note 3) |
| Investment | |||||
| Holding Limited | |||||
| Buynow | Buynow | Investing | 100 | 100 | |
| On-line Holding | On-line Limited | ||||
| Corporation | |||||
| Skill Develop | Well Asia | Investing | 100 | 100 | |
| International | Investment | ||||
| Limited | Limited | ||||
| Clevo Computer | Buynow | Investing | 100 | 100 | |
| Singapore Pte | (Chengdu) | ||||
| Ltd. | Corporation |
~24~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Clevo Computer | Buynow | Manufacturing, | 100 | 100 | |
| Singapore Pte | (Nanjing) Facility | sale, research and | |||
| Ltd. | Leasing and | development | |||
| Management Co., | of computers and | ||||
| Ltd. | computer | ||||
| peripherals and | |||||
| services for related | |||||
| electronics | |||||
| products | |||||
| Clevo Computer | Kalor Buynow | Manufacturing, | 100 | 100 | |
| Singapore Pte | (Heifei) Electronic | sale, research and | |||
| Ltd. | Information Co., | development | |||
| Ltd. | of computers and | ||||
| computer | |||||
| peripherals and | |||||
| services for related | |||||
| electronics | |||||
| products | |||||
| Clevo Computer | Qingdao Buynow | Manufacturing, | 8.82 | 8.82 | (Note 1) |
| Singapore Pte | Technology | sale, research and | |||
| Ltd. | Industry Co., Ltd. | development | |||
| of computers and | |||||
| computer | |||||
| peripherals; | |||||
| Display, advisory | |||||
| and after-sales | |||||
| service of digital | |||||
| products; Property | |||||
| management of | |||||
| self-owned | |||||
| buildings |
~25~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities | 31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow Group | Qingdao Buynow | Manufacturing, | 20.59 | 20.59 | (Note 1) |
| (Qingdao) | Technology | sale, research and | |||
| Corporation | Industry Co., Ltd. | development | |||
| of computers and | |||||
| computer | |||||
| peripherals; | |||||
| Display, advisory | |||||
| and after-sales | |||||
| service of digital | |||||
| products; Property | |||||
| management of | |||||
| self-owned | |||||
| buildings | |||||
| Kapok | Kapok Computer | Manufacturing, | 100 | 100 | |
| Computer | (Kunshan) Co., | sale, research and | |||
| (Samoa) | Ltd. | development and | |||
| Corporation | maintenance | ||||
| service | |||||
| of computers, | |||||
| notebooks, tablets, | |||||
| information and | |||||
| communication | |||||
| products and | |||||
| computer | |||||
| components | |||||
| Buynow Global | Shanghai Buynow | Rental of | 21.21 | 21.21 | (Note 1) |
| Corporation | Electronic | exhibition, | |||
| Information Co., | advisory, | ||||
| Ltd. | maintenance | ||||
| service and | |||||
| property | |||||
| management of | |||||
| computer and | |||||
| related electronics | |||||
| products |
~26~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Buynow Global | Quality Trust | Property | 100 | 100 |
| Corporation | Property | management, | ||
| Management Co., | advisory of real | |||
| Ltd. | estate, building | |||
| leasing, | ||||
| housekeeping | ||||
| service, parking | ||||
| lot service, car | ||||
| wash service and | ||||
| business service | ||||
| Buynow Global | Kunshan Kaishuo | Mechanical | 100 | 100 |
| Corporation | Trading Co., Ltd. | equipment and | ||
| accessories, wire | ||||
| and cable, air | ||||
| conditioning | ||||
| equipment, | ||||
| building and | ||||
| decoration | ||||
| material, lighting | ||||
| equipment, | ||||
| Kitchen appliance, | ||||
| water cleaner, | ||||
| pipeline and | ||||
| accessories, fire | ||||
| safety equipment, | ||||
| compressor and | ||||
| accessories, | ||||
| wholesale of | ||||
| elevators and | ||||
| appliances, import | ||||
| and export and | ||||
| advisory services | ||||
| Buynow | Buynow | Manufacturing, | 100 | 100 |
| (Hangzhou) | (Hangzhou) | sale, research and | ||
| Corporation | Electronic | development and | ||
| Information Co., | after-sales service | |||
| Ltd. | of computers and | |||
| computer | ||||
| peripherals; | ||||
| Property | ||||
| management of | ||||
| buildings |
~27~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Buynow Group | Buynow (Xian) | Manufacturing, | 100 | 100 |
| (Xian) | Industry Co., Ltd. | sale, maintenance | ||
| Corporation | service, research | |||
| and development | ||||
| of computers and | ||||
| computer | ||||
| peripherals and | ||||
| digital products | ||||
| Buynow Group | Buynow | Manufacturing, | 100 | 100 |
| (Changsha) | (Changsha) | sale, research and | ||
| Corporation | Industry Co., Ltd. | development and | ||
| after-sales services | ||||
| of computers and | ||||
| computer | ||||
| peripherals; | ||||
| Property | ||||
| management of | ||||
| buildings | ||||
| Buynow | Buynow | Manufacturing, | 100 | 100 |
| (Zhengzhou) | (Zhengzhou) | sale, maintenance | ||
| Corporation | Electronic | service, research | ||
| Information Co., | and development | |||
| Ltd. | of computers and | |||
| computer | ||||
| peripherals and | ||||
| digital products | ||||
| Buynow | Buynow | Manufacturing, | 100 | 100 |
| (Nanchang) | (Nanchang) | sale, research and | ||
| Corporation | Industry Co., Ltd. | development and | ||
| after-sales services | ||||
| of computers and | ||||
| computer | ||||
| peripherals | ||||
| Property | ||||
| management of | ||||
| buildings |
~28~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| Name of investor |
Name of subsidiary |
Main business activities |
December 31, 2020 |
December 31, 2019 |
Description |
|---|---|---|---|---|---|
| Buynow | Buynow | Manufacturing, | 100 | 100 | |
| (Guangzhou) | Electronic | sale, maintenance | |||
| Corporation | Information | service, research | |||
| (Guangzhou) Co., | and development | ||||
| Ltd. | of computers and | ||||
| computer | |||||
| peripherals and | |||||
| digital products | |||||
| Buynow | Buynow (Fujian) | Manufacturing, | 100 | 100 | |
| (Xiamen) | Electronic | sale, maintenance | |||
| Corporation | Technology | service, research | |||
| Development Co., | and development | ||||
| Ltd. | of computers and | ||||
| computer | |||||
| peripherals and | |||||
| digital products | |||||
| Buynow | Buynow | Manufacturing, | 95.24 | 95.24 | (Note 1) |
| (Changchun) | (Changchun) | sale, maintenance | |||
| Corporation | Industry Co., Ltd. | service, research | |||
| and development | |||||
| of computers and | |||||
| computer | |||||
| peripherals; | |||||
| Property | |||||
| management of | |||||
| buildings | |||||
| Flying Wolf | Buynow | Manufacturing, | 4.76 | 4.76 | (Note 1) |
| Investment | (Changchun) | sale, maintenance | |||
| Limited | Industry Co., Ltd. | service, research | |||
| and development | |||||
| of computers and | |||||
| computer | |||||
| peripherals; | |||||
| Property | |||||
| management of | |||||
| buildings |
~29~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| Name of investor |
Name of subsidiary |
Main business activities |
December 31, 2020 |
December 31, 2019 |
Description |
|---|---|---|---|---|---|
| Flying Wolf | Buynow | Research and | 100 | 100 | |
| Investment | Electronic | development of | |||
| Limited | Information | computers and | |||
| (Shenyang) Co., | computer | ||||
| Ltd. | peripherals and | ||||
| electronic | |||||
| products; | |||||
| Advisory services | |||||
| of economic | |||||
| information | |||||
| Flying Wolf | Buynow (Wuxi) | Manufacturing, | 28.57 | 28.57 | (Note 1) |
| Investment | Electronic | sale, maintenance | |||
| Limited | Technology | service, research | |||
| Development Co., | and development | ||||
| Ltd. | of computer | ||||
| software and | |||||
| digital products | |||||
| Buynow (Wuxi) | Buynow (Wuxi) | Manufacturing, | 71.43 | 71.43 | (Note 1) |
| Corporation | Electronic | sale, maintenance | |||
| Technology | service, research | ||||
| Development Co., | and development | ||||
| Ltd. | of computer | ||||
| software and | |||||
| digital products | |||||
| Buynow | Buynow (Harbin) | Manufacturing, | 100 | 100 | |
| (Harbin) | Industry Co., Ltd. | sale, maintenance | |||
| Corporation | service, research | ||||
| and development | |||||
| of computers and | |||||
| computer | |||||
| peripherals and | |||||
| digital products |
~30~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Buynow | Buynow | Manufacturing, | 100 | 100 |
| (Chengdu) | (Chengdu) | sale, maintenance | ||
| Corporation | Electronic | service, research | ||
| Information Co., | and development | |||
| Ltd. | of computers and | |||
| computer | ||||
| peripherals; | ||||
| Property | ||||
| management of | ||||
| buildings | ||||
| Flying | Tianjin Buynow | Manufacturing, | 100 | 100 |
| International | Electronic | sale, research and | ||
| Investment | Information Co., | development of | ||
| Limited | Ltd. | computers and | ||
| computer | ||||
| peripherals and | ||||
| digital products | ||||
| Buynow | Buynow | Manufacturing, | 100 | 100 |
| (Chongqing) | (Chongqing) | sale, research and | ||
| Limited | Industry Co., Ltd. | development of | ||
| computers and | ||||
| computer | ||||
| peripherals (not | ||||
| including | ||||
| electronic | ||||
| publishing), | ||||
| shopping mall | ||||
| management, | ||||
| wholesale and | ||||
| retail of electronic | ||||
| products, property | ||||
| management and | ||||
| parking lot service |
~31~
Ownership (%)
==> picture [422 x 29] intentionally omitted <==
----- Start of picture text -----
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Buynow On-line | Shanghai Buynow | Wholesale and | 100 | 100 |
| Limited | Online | retail, import and | ||
| Information | export, and after- | |||
| Technology Co., | sales service of | |||
| Ltd. | household | |||
| appliances, | ||||
| computer and | ||||
| computer | ||||
| components, | ||||
| communication | ||||
| equipment, | ||||
| electrical devices, | ||||
| office supplies and | ||||
| complementary | ||||
| products; | ||||
| Development, | ||||
| technology | ||||
| transfer, advisory, | ||||
| service and | ||||
| training for | ||||
| internet, computer | ||||
| software and | ||||
| hardware and | ||||
| communication | ||||
| equipment | ||||
| Buynow | Daqing Buynow | Manufacturing, | 100 | 100 |
| (Daqing) | Electronic | retail and | ||
| Corporation | Information Co., | wholesale of | ||
| Ltd. | computers and | |||
| computer | ||||
| peripherals; | ||||
| Electronic | ||||
| information | ||||
| shopping mall | ||||
| management |
~32~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Well Asia | Guangdong | Self-owned | 65 | 65 | (Note 1) |
| Investment | Buynow Real | property | |||
| Limited | Estate | management and | |||
| Management Co., | leasing; | ||||
| Ltd. | Manufacturing, | ||||
| research and | |||||
| development of | |||||
| computer software | |||||
| and hardware and | |||||
| digital products | |||||
| Buynow (Zibo) | Zibo Buynow | Manufacturing, | 100 | 100 | |
| Corporation | Electronic | sale, maintenance | |||
| Information Co., | service, research | ||||
| Ltd. | and development | ||||
| of computers and | |||||
| computer | |||||
| peripherals and | |||||
| digital products; | |||||
| Advisory services | |||||
| for business | |||||
| management; | |||||
| Leasing of self- | |||||
| owned buildings, | |||||
| parking lot | |||||
| management, | |||||
| shopping mall | |||||
| management and | |||||
| property | |||||
| management | |||||
| Buynow | Beijing Clevo | Business advisory | 76 | 76 | (Note 1) |
| (Beijing) | Investment | of investment | |||
| Corporation | Management | management, | |||
| Consultant Co., | wholesale agency | ||||
| Ltd. | of electronic | ||||
| products, import | |||||
| and export of | |||||
| goods and | |||||
| property | |||||
| management |
~33~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow | Buynow | Manufacturing, | 100 | 100 | |
| (Yancheng) | (Yancheng) | maintenance | |||
| Corporation | Electronic | service, research | |||
| Information | and development | ||||
| Technology | of computers and | ||||
| Development Co. | computer | ||||
| Ltd. | peripherals and | ||||
| digital products, | |||||
| and advisory of | |||||
| business | |||||
| management | |||||
| Buynow | Buynow | Industrial | 40 | 40 | (Note 1) |
| (Huizhou) | Electronic | investment, | |||
| Corporation | Information | management | |||
| (Huizhou) Co., | advisory of | ||||
| Ltd. | business, property | ||||
| management, | |||||
| computer network | |||||
| workshop and | |||||
| advertisement | |||||
| production | |||||
| Buynow | Yingkou Buynow | Manufacturing, | 100 | 100 | |
| (Yingkou) | Electronic | maintenance | |||
| Corporation | Information Co., | service, research | |||
| Ltd. | and development | ||||
| of computers and | |||||
| computer | |||||
| peripherals and | |||||
| digital products, | |||||
| and business | |||||
| management | |||||
| advisory services |
~34~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| Name of investor |
Name of subsidiary |
Main business activities |
December 31, 2020 |
December 31, 2019 Description |
|---|---|---|---|---|
| Buynow | Anshan Buynow | Manufacturing, | 100 | 100 |
| (Anshan) | Electronic | maintenance | ||
| Corporation | Information Co., | service, research | ||
| Ltd. | and development | |||
| of computers and | ||||
| computer | ||||
| peripherals and | ||||
| digital products, | ||||
| and business | ||||
| management | ||||
| advisory services | ||||
| Buynow | Guiyang Buynow | Research and | 100 | 100 |
| (Guiyang) | Electronic | development of | ||
| Corporation | Information Co., | computers and | ||
| Ltd. | computer | |||
| peripherals and | ||||
| electronic | ||||
| products, and | ||||
| business | ||||
| management | ||||
| advisory services | ||||
| Buynow | Taizhou Buynow | Manufacturing, | 100 | 100 |
| (Taizhou) | Electronic | maintenance | ||
| Corporation | Information Co., | service, research | ||
| Ltd. | and development | |||
| of computers and | ||||
| computer | ||||
| peripherals and | ||||
| digital products, | ||||
| and business | ||||
| management | ||||
| advisory services | ||||
| Smarter Capital | Buynow SZ. | Investing | 100 | 100 |
| Limited | Corporation |
~35~
Ownership (%)
==> picture [422 x 29] intentionally omitted <==
----- Start of picture text -----
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Buynow SZ. | Suzhou Jinzuo | Business affairs | 100 | 100 |
| Corporation | Industry Co., Ltd. | and property | ||
| management | ||||
| business | ||||
| Buynow | Dezhou Buynow | Research and | 100 | 100 |
| (Dezhou) | Electronic | development | ||
| Corporation | Information Co., | and maintenance | ||
| Ltd. | service of | |||
| computers and | ||||
| computer | ||||
| peripherals and | ||||
| electronic | ||||
| products; Business | ||||
| management | ||||
| advisory services | ||||
| and shopping mall | ||||
| management | ||||
| Buynow | Luoyang Buynow | Research and | 100 | 100 |
| (Luoyang) | Electronic | development | ||
| Corporation | Information Co., | and maintenance | ||
| Ltd. | service of | |||
| computers and | ||||
| computer | ||||
| peripherals and | ||||
| electronic | ||||
| products; Business | ||||
| management | ||||
| advisory services | ||||
| and shopping mall | ||||
| management |
~36~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 Description |
|---|---|---|---|---|
| Buynow (Fujian | Quanzhou | Research and | 100 | 100 |
| Quanzhou) | Buynow Industry | development | ||
| Corporation | Co., Ltd. | and maintenance | ||
| service of | ||||
| computers and | ||||
| computer | ||||
| peripherals and | ||||
| electronic | ||||
| products; Business | ||||
| management | ||||
| advisory services | ||||
| and shopping mall | ||||
| management | ||||
| Buynow | Buynow (Jinzhou) | Manufacturing of | 100 | 100 |
| (Jinzhou) | Industry Co., Ltd. | computer software | ||
| Corporation | and hardware and | |||
| consumer | ||||
| electronic | ||||
| products; Business | ||||
| management | ||||
| advisory services | ||||
| and shopping mall | ||||
| management | ||||
| Buynow | Shantou Buynow | Investment in | 100 | 100 |
| (Shantou) | Mall Co., Ltd. | companies | ||
| Corporation | primarily engaged | |||
| in research and | ||||
| development and | ||||
| advisory services |
~37~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Kapok | Kunshan Kaiming | Provide market | 100 | 100 | |
| Computer Co., | Trading Co., Ltd. | management | |||
| Ltd. | services for | ||||
| operators of | |||||
| laptop computers, | |||||
| tablets, desktop | |||||
| computers, | |||||
| palmtop | |||||
| computers, | |||||
| information and | |||||
| communication | |||||
| products and | |||||
| computer | |||||
| components | |||||
| Shanghai | Shanghai Buynow | Provide market | 100 | 100 | |
| Buynow | Electronic | management | |||
| Electronic | Products Market | services for | |||
| Information Co., | Management Co., | operators of | |||
| Ltd. | Ltd. | electronic products | |||
| Shanghai | Shanghai Huihei | Advertising design | 100 | 100 | |
| Buynow | Advertisment Co., | and marketing | |||
| Electronic | Ltd. | ||||
| Products Market | |||||
| Management | |||||
| Co., Ltd. | |||||
| Shanghai | Shanghai | Catering business | 80 | 80 | (Note 1) |
| Buynow | Huizhuan | management | |||
| Electronic | Restaurant | ||||
| Products Market | Management Co., | ||||
| Management | Ltd. | ||||
| Co., Ltd. | |||||
| Quality Trust | Wuxi Quantai | Property | 100 | 100 | |
| Property | Property | management, real | |||
| Management | Management Co., | estate advisory | |||
| Co., Ltd. | Ltd. | services, building | |||
| leasing, | |||||
| housekeeping | |||||
| service, parking | |||||
| lot service, car | |||||
| wash service and | |||||
| business service |
~38~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow (Wuxi) | Wuxi Buynow | Leasing of facility, | 100 | 100 | |
| Corporation | Electronic Market | market | |||
| Co., Ltd. | management | ||||
| service, catering | |||||
| management, | |||||
| property | |||||
| management, | |||||
| parking lot | |||||
| management | |||||
| Buynow (Wuxi) | Beijing Kaiye | Technology | 12.5 | 10 | (Note 2) |
| Corporation | Electronic | extension services, | |||
| Technology Co., | computer | ||||
| Ltd. | maintenance, | ||||
| public parking lot | |||||
| service for | |||||
| motorcycle, | |||||
| property | |||||
| management, | |||||
| business | |||||
| management | |||||
| advisory services, | |||||
| business building | |||||
| leasing, wholesale | |||||
| of computer and | |||||
| computer | |||||
| peripherals, | |||||
| hardware | |||||
| electronic products | |||||
| and household | |||||
| appliances | |||||
| Buynow | Xiamen Lejing | Internet café and | - | 100 | (Note 4) |
| (Fujian) | Internet Bar Co., | internet message | |||
| Electronic Co., | Ltd. | service | |||
| Ltd. |
~39~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities | 31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow | Guandong Huijing | Self-owned | 35 | 35 | (Note 1) |
| Electronic | Real Estate | property | |||
| Information | Development Co., | management and | |||
| (Guangzhou) | Ltd. | leasing, | |||
| Co., Ltd. | manufacturing, | ||||
| sale, research and | |||||
| development of | |||||
| computer software | |||||
| and hardware and | |||||
| digital products | |||||
| Buynow | Buynow | Industrial | 60 | 60 | (Note 1) |
| Electronic | Electronic | investment, | |||
| Information | Information | business | |||
| (Guangzhou) | (Huizhou) Co., | management | |||
| Co., Ltd. | Ltd. | advisory services, | |||
| property | |||||
| management, | |||||
| computer network | |||||
| workshop and | |||||
| advertisement | |||||
| production | |||||
| Clevo (China) | Shanghai | Catering business | 20 | 20 | (Note 1) |
| Investment Co., | Huizhuan | management | |||
| Ltd. | Restaurant | ||||
| Management Co., | |||||
| Ltd. | |||||
| Clevo (China) | Shanghai Buynow | Leasing of | 78.79 | 78.79 | (Note 1) |
| Investment Co., | Electronic | exhibition space | |||
| Ltd. | Information Co., | for computer and | |||
| Ltd. | electronic | ||||
| products, | |||||
| information | |||||
| advisory, | |||||
| maintenance | |||||
| service and | |||||
| property | |||||
| management |
~40~
==> picture [422 x 57] intentionally omitted <==
----- Start of picture text -----
Ownership (%)
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities | 31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Clevo (China) | Qingdao Buynow | Leasing of | 70.59 | 70.59 | (Note 1) |
| Investment Co., | Technology | exhibition space | |||
| Ltd. | Industrial Co., | for computer and | |||
| Ltd. | electronic | ||||
| products, | |||||
| information | |||||
| advisory, | |||||
| maintenance | |||||
| service and | |||||
| property | |||||
| management | |||||
| Kalor Buynow | Beijing Kaiye | Technology | 12.5 | 20 | (Note 2) |
| (Heifei) | Electronic | extension services, | |||
| Electronic | Technology Co., | computer | |||
| Information Co., | Ltd. | maintenance, | |||
| Ltd. | public parking lot | ||||
| service for | |||||
| motorcycle, | |||||
| property | |||||
| management, | |||||
| business | |||||
| management | |||||
| advisory services, | |||||
| business building | |||||
| leasing, wholesale | |||||
| of computer and | |||||
| computer | |||||
| peripherals, | |||||
| hardware | |||||
| electronic products | |||||
| and household | |||||
| appliances |
~41~
Ownership (%)
==> picture [422 x 29] intentionally omitted <==
----- Start of picture text -----
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow | Beijing Kaiye | Technology | 12.5 | 20 | (Note 2) |
| Electronic | Electronic | extension services, | |||
| Information | Technology Co., | computer | |||
| (Zhengzhou) | Ltd. | maintenance, | |||
| public parking lot | |||||
| service for | |||||
| motorcycle, | |||||
| property | |||||
| management, | |||||
| business | |||||
| management | |||||
| advisory services, | |||||
| business building | |||||
| leasing, wholesale | |||||
| of computer and | |||||
| computer | |||||
| peripherals, | |||||
| hardware | |||||
| electronic products | |||||
| and household | |||||
| appliances |
~42~
Ownership (%)
==> picture [422 x 30] intentionally omitted <==
----- Start of picture text -----
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow | Beijing Kaiye | Technology | 12.5 | 20 | (Note 2) |
| (Changchun) | Electronic | extension services, | |||
| Industry Co., | Technology Co., | computer | |||
| Ltd. | Ltd. | maintenance, | |||
| public parking lot | |||||
| service for | |||||
| motorcycle, | |||||
| property | |||||
| management, | |||||
| business | |||||
| management | |||||
| advisory, and | |||||
| business building | |||||
| leasing, wholesale | |||||
| of computer and | |||||
| computer | |||||
| peripherals, | |||||
| hardware | |||||
| electronic products | |||||
| and household | |||||
| appliances |
~43~
Ownership (%)
==> picture [422 x 29] intentionally omitted <==
----- Start of picture text -----
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities 3 |
1, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow | Beijing Kaiye | Technology | 25 | - | (Note 2) |
| (Nanchang) | Electronic | extension services, | |||
| Industry Co., | Technology Co., | computer | |||
| Ltd. | Ltd. | maintenance, | |||
| public parking lot | |||||
| service for | |||||
| motorcycle, | |||||
| property | |||||
| management, | |||||
| business | |||||
| management and | |||||
| advisory, business | |||||
| building leasing, | |||||
| wholesale of | |||||
| computer and | |||||
| computer | |||||
| peripherals, | |||||
| hardware | |||||
| electronic products | |||||
| and household | |||||
| appliances |
~44~
Ownership (%)
==> picture [422 x 29] intentionally omitted <==
----- Start of picture text -----
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities |
31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Buynow | Beijing Kaiye | Technology | 12.5 | 20 | (Note 2) |
| (Hangzhou) | Electronic | extension services, | |||
| Electronic | Technology Co., | computer | |||
| Information | Ltd. | maintenance, | |||
| Co., Ltd. | public parking lot | ||||
| service for | |||||
| motorcycle, | |||||
| property | |||||
| management, | |||||
| business | |||||
| management and | |||||
| advisory, business | |||||
| building leasing, | |||||
| wholesale of | |||||
| computer and | |||||
| computer | |||||
| peripherals, | |||||
| hardware | |||||
| electronic products | |||||
| and household | |||||
| appliances |
~45~
Ownership (%)
==> picture [422 x 29] intentionally omitted <==
----- Start of picture text -----
Name of Name of Main business December December
investor subsidiary activities 31, 2020 31, 2019 Description
----- End of picture text -----
| investor | subsidiary | activities | 31, 2020 | 31, 2019 | Description |
|---|---|---|---|---|---|
| Tianjin Buynow | Beijing Kaiye | Technology | 12.5 | 10 | (Note 2) |
| Electronic | Electronic | extension services, | |||
| Information Co., | Technology Co., | computer | |||
| Ltd. | Ltd. | maintenance, | |||
| public parking lot | |||||
| service for | |||||
| motorcycle, | |||||
| property | |||||
| management, | |||||
| business | |||||
| management and | |||||
| advisory, business | |||||
| building leasing, | |||||
| wholesale of | |||||
| computer and | |||||
| computer | |||||
| peripherals, | |||||
| hardware | |||||
| electronic products | |||||
| and household | |||||
| appliances | |||||
| Buynow | Beijing Clevo | Business advisory | 12.39 | 12.39 | (Note 1) |
| (Changchun) | Investment | of investment | |||
| Industry Co., | Management | management, | |||
| Ltd. | Consultant Co., | wholesale agency | |||
| Ltd. | of electronic | ||||
| products, import | |||||
| and export of | |||||
| goods and | |||||
| property | |||||
| management | |||||
| Buynow | Beijing Clevo | Business advisory | 11.61 | 11.61 | (Note 1) |
| Electronic | Investment | of investment | |||
| Information | Management | management, | |||
| (Zhengzhou) | Consultant Co., | wholesale agency | |||
| Ltd. | of electronic | ||||
| products, import | |||||
| and export of | |||||
| goods and | |||||
| property | |||||
| management |
~46~
-
Note 1: The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.
-
Note 2: On August 14, 2020, Beijing Kaiye Electronic Technology Co., Ltd. increased its capital and consequently, the ownership percentage held by Tianjin Buynow Electronic Information Co., Ltd. and Buynow (Wuxi) Electronic Technology Development Co., Ltd. increased from 10% to 12.5%, the ownership percentage held by Buynow (Zhengzhou) Electronic Information Co., Ltd., Buynow (Changchun) Industry Co., Ltd., Buynow (Hangzhou) Electronic Information Co., Ltd. and Kalor Buynow (Heifei) Electronic Information Co., Ltd. decreased from 20% to 12.5% and the ownership percentage held by Buynow (Nanchang) Industry Co., Ltd. increased from 0% to 25%. The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements
. -
Note 3: The registration of Clevo Japan GK was cancelled on March 23, 2020.
-
Note 4: The registration of Xiamen Lejing Internet Bar Co., Ltd. was cancelled on September 15, 2020.
-
C. Subsidiaries not included in the consolidated financial statements:
| Name of investor |
Name of subsidiary Main business activities Clevo France Sarl Design and sale of computers and computer peripherals |
December 31,2020 December 31, 2019 Description 100 100 (Note) Ownership (%) |
|---|---|---|
| The Company |
100 |
Note: As CLEVO FRANCE SARL has ceased operations, there was no outstanding balance in its
balance sheet and income statement accounts as of and for the years ended December 31, 2020 and 2019.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group: None.
-
(4) Foreign currency translation
-
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in “New Taiwan Dollars”, which is the Company’s functional and the Group’s presentation currency.
-
A. Foreign currency transactions and balances
- (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are
~47~
recognised in profit or loss in the period in which they arise.
-
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.
-
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.
-
B. Translation of foreign operations
-
(a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
-
iii. All resulting exchange differences are recognised in other comprehensive income.
-
(b) When the foreign operation partially disposed of or sold is an associate or joint arrangement, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate or joint arrangement after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangement, such transactions should be accounted for as disposal of all interest in these foreign operations.
-
(c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.
~48~
(5) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realized within twelve months from the balance sheet date;
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be settled within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be settled within twelve months from the balance sheet date;
-
(d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
(6) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
-
(7) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.
-
D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
(8) Financial assets at amortized cost
-
A. Financial assets at amortized cost are those that meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved by collecting contractual cash flows.
~49~
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
B. On a regular way purchase or sale basis, financial assets at amortized cost are recognised and derecognised using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.
-
D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.
-
(9) Accounts and notes receivable
-
A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.
-
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
-
(10) Impairment of financial assets
-
For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost including accounts receivable that have a significant financing component and lease receivables, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.
(11) Derecognition of financial assets
-
The Group derecognises a financial asset when one of the following conditions is met:
-
A. The contractual rights to receive the cash flows from the financial asset expire.
-
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.
- (12) Leasing arrangements (lessor) operating leases
Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.
-
(13) Inventories
-
A. Inventories, including construction in progress, buildings and land held for sale, are measured at acquired cost and capitalize borrowing costs incurred during the period of construction.
-
B. The lands use rights of house construction and the superficies rights of acquiring specific lands
~50~
the Group acquired for construction development and leasing are in accordance with paragraph 6 and 8 of IAS 2, therefore, the acquired costs of land use rights are recognised as inventories.
-
C. The cost of the computers and peripheral products is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and relating production overheads (allocated based on normal operating capacity). It excludes borrowing costs.
-
D. Inventories are stated at the lower of cost and net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.
-
(14) Non-current assets held for sale
Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.
-
(15) Investments accounted for using equity method / associates
-
A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.
-
B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.
-
C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.
-
D. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
E. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the
~51~
amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
-
(16) Investment accounted for using equity method joint ventures
-
A. Investment in joint arrangements are classified as joint ventures based on its contractual rights and obligations.
-
B. Investment accounted for using equity method - joint ventures
- The Group accounts for its interest in a joint venture using equity method. Unrealized profits and losses arising from the transactions between the Group and its joint venture are eliminated to the extent of the Group’s interest in the joint venture. However, when the transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, all such losses shall be recognised immediately. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.
-
(17) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant, and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
| Errors’, from the date of the change. The estimated useful lives are as follows: |
of property, plant and equipment |
|---|---|
| Buildings and structures | 2 ~ 50 years |
| Machinery and equipment | 3 ~ 5 years |
| Molding equipment | 1 ~ 3 years |
| Computer and communication equipment | 3 ~ 5 years |
| Transportation equipment | 1 ~ 5 years |
~52~
Office equipment 3 ~ 5 years Other equipment 3 ~ 5 years Leasehold improvements 5 ~ 30 years
(18) Leasing arrangements (lessee) - right-of-use assets/lease liabilities
-
A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are fixed payments, less any lease incentives receivable.
-
The Group subsequently measures the lease liability at amortized cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the following:
-
(a) The amount of the initial measurement of lease liability;
-
(b) Any lease payments made at or before the commencement date; and
-
(c) Any initial direct costs incurred by the lessee.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.
(19) Investment property
-
A. The investment property is to earn rental revenue or for capital appreciation or both instead of non-owner-occupied property held by the Group.
-
B. The Group acquired the specific land superficies and its right to use of the constructed buildings on the land. Due to the development of the construction plans, the Group leased the land as the investing properties and recognised the acquired historical cost of the land use rights as the basis.
-
C. An investment property is stated initially at its cost and measured subsequently using the fair value model. A gain or loss arising from a change in the fair value of investment property is recognised in profit or loss.
(20) Intangible assets
- A. Computer software
Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 1 to 10 years.
~53~
B. Goodwill
Goodwill arises in a business combination accounted for by applying the acquisition method.
-
(21) Impairment of non-financial assets
-
A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognised.
-
B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.
-
C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.
(22) Borrowings
-
A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
-
B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
-
(23) Notes and accounts payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
~54~
(24) Financial liabilities at fair value through profit or loss
-
A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.
-
B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.
(25) Bonds payable
Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.
(26) Derecognition of financial liabilities
A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.
(27) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
(28) Non-hedging derivatives
Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.
(29) Provisions
Warranty provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.
(30) Employee benefits
- A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as
~55~
expense in that period when the employees render service.
-
B. Pensions
-
(a) Defined contribution plans
For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b) Defined benefit plans
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.
-
ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.
-
iii. Past service costs are recognised immediately in profit or loss.
-
-
C. Employees’ compensation and directors’ and supervisors’ remuneration
-
Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
(31) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional
~56~
tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.
-
D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
-
F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.
(32) Share capital
-
A. Ordinary shares are classified as equity.
-
B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.
(33) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends
~57~
are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
-
(34) Revenue recognition
-
A. Sales of goods
-
(a) The Group designs, manufactures and sells a range of video display devices, computers and peripheral products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.
-
(b) The computers are often sold with volume discounts based on aggregate sales over a 12month period. Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume discounts and sales discounts and allowances. Accumulated experience is used to estimate and provide for the volume discounts and sales discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts and sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 days to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.
-
(c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.
-
(d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
-
-
B. Booth rental revenue
The Group held investment properties to earn rentals, and lease revenue is recognised on a straight-line basis over the lease term.
-
C. Land development and resale
-
(a) The Group develops and sells residential properties. Revenue is recognised when control over the property has been transferred to the customer. The properties have generally no alternative use for the Group due to contractual restrictions. However, an enforceable right to payment does not arise until legal title has passed to the customer. Therefore, revenue is recognised at
~58~
a point in time when the legal title has passed to the customer.
-
(b) The revenue is measured at an agreed upon amount under the contract. The consideration is due when legal title has been transferred.
-
D. Hotel revenue
-
(a) The main services the Group provides are food services and accommodations.
-
(b) Food services revenue is recognised at a point in time when the products are sold to the customers and the payments are charged immediately. The Group’s sales policy offers customers the rights of return within a certain time period. The estimate of sales return is evaluated with expected method based on historical experiences at the time of sale, and accumulated revenue the Group recognised shall not be reversed in the following years according to historical experiences. The validity of this assumption and estimated amount of returns are reassess at each reporting date.
-
(c) The accommodations revenue is recognised on a straight-line basis throughout the period of stay of the customer. The customer pays at the time specified in the payment schedule.
-
E. Incremental costs of obtaining a contract
Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.
(35) Government grants
Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognised as non-current liabilities and are amortized to profit or loss over the estimated useful lives of the related assets using the straight-line method.
(36) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF
ASSUMPTION UNCERTAINTY
The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets
~59~
and liabilities within the next financial year; and the related information is addressed below:
(1) Critical judgements in applying the Group’s accounting policies
Investment property
The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for an insignificant part of the property.
-
(2) Critical accounting estimates and assumptions
-
A. Evaluation of inventories
As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.
As of December 31, 2020, the carrying amount of inventories was $3,709,265.
-
B. Investment property measured at fair value
-
The Group assesses the fair value of investment property based on the professional judgement of appraiser, and determines the future cash flows of the investment property, discount rate and the future possible income and expenses arising from the assets depending on how assets are utilized and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material effect in the amount of investment property measured at fair value.
As of December 31, 2020, the carrying amount of investment property was $63,638,847.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| TAILS OF SIGNIFICANT ACCOUNTS Cash and cash equivalents |
||||
|---|---|---|---|---|
| Cash on hand and revolving funds Checking accounts and demand deposits Time deposits |
December31,2020 | December31,2019 | ||
| 1,684 $ 2,227,954 2,688,413 4,918,051 $ |
1,923 $ 4,777,958 3,267,903 8,047,784 $ |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. Time deposits pledged to others as collateral for borrowings and those with maturity over three months totaling $1,862,669 and $1,694,289 were classified as financial assets at amortized cost as of December 31, 2020, and 2019, respectively.
~60~
(2) Financial assets (liabilities) at fair value through profit or loss
==> picture [486 x 267] intentionally omitted <==
----- Start of picture text -----
Assets items December 31, 2020 December 31, 2019
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed stocks $ 481,102 $ 502,651
Beneficiary certificates 619,591 280,809
Valuation adjustment 508,774 238,734
$ 1,609,467 $ 1,022,194
December 31, 2020 December 31, 2019
Liabilities items
Current items:
Financial liabilities designated as
at fair value through profit or loss
Forward foreign exchange contracts ($ 15,781) ($ 1,008)
----- End of picture text -----
- A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
| loss are listed below: | |||||
|---|---|---|---|---|---|
| Year | ended | ||||
| December | 31,2020 | December | 31,2019 | ||
| Financial assets mandatorily | |||||
| measured at fair value through | |||||
| profit or loss | |||||
| Equity instruments | ($ | 28,674) |
$ | 321,445 |
|
| Beneficiary certificates | 211,300 | 367,898 | |||
| Forward foreign exchange contracts | 9,351 | - | |||
| 191,977 | 689,343 | ||||
| Financial liabilities designated as at fair | |||||
| value through profit or loss | |||||
| Forward foreign exchange contracts | ( | 15,781) |
( | 1,008) |
|
| ( | 15,781) |
( | 1,008) |
||
| $ | 176,196 | $ | 688,335 |
- B. The Group entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:
~61~
| December31,2020 | December31,2020 | |
|---|---|---|
| Contract amount | ||
| Derivative financial assets | (notional principal) | Contract period |
| Current items: | ||
| Foreign exchange swap | USD $ 9,000 | 2020/06/08~2021/06/10 |
| Derivative financial liabilities | ||
| Current items: | ||
| Forward foreign exchange contracts | USD 27,000 | 2020/06/08~2021/06/30 |
| December31,2019 | ||
| Contract amount | ||
| Derivative financial assets | (notionalprincipal) | Contractperiod |
| Current items: | ||
| Forward foreign exchange contracts | USD$18,000 | 2019/12/25~2020/03/05 |
| Forward foreign exchange contracts / Foreign exchange swaps | ||
| The Group entered into forward foreign exchange contracts and foreign exchange swaps to sell or | ||
| buy foreign currency to hedge exchange rate risk of foreign currency | and earn the exchange rate | |
| spread. However, these forward foreign exchange contracts are not | accounted for under hedge | |
| accounting. |
-
C. The Group has no financial assets at fair value through profit or loss pledged to others.
-
D. Information on the fair value and price risk of financial assets at fair value through profit or loss is provided in Notes 12(2) and (3).
(3) Accounts receivable
| is provided in Notes 12(2) and (3). Accounts receivable |
||
|---|---|---|
| Accounts receivable Accounts receivable - related parties Less: Allowance for uncollectible accounts |
December31,2020 | December31,2019 |
| 2,288,178 $ - 39,268) ( 2,248,910 $ |
2,045,675 $ 1,022 48,704) ( 1,997,993 $ |
- A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
~62~
| Not past due Up to 30 days 31 to 90 days 91 to 180 days Over 180 days |
December31,2020 Accountsreceivable 1,727,638 $ 443,958 49,709 17,220 49,653 2,288,178 $ |
December31,2019 Accountsreceivable 1,652,030 $ 273,007 69,102 19,222 33,336 2,046,697 $ |
|---|---|---|
The above ageing analysis was based on past due date.
-
B. As of December 31, 2020, December 31, 2019 and January 1, 2019, the balances of receivables from contracts with customers amounted to $2,248,910, $1,997,993 and $1,627,027, respectively.
-
C. The Group has no accounts receivable pledged to others.
-
D. As at December 31, 2020 and 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable was $2,248,910 and $1,997,993, respectively.
-
E. The Group has taken out credit insurance on accounts receivable from some of the main clients. The Group will get compensation based on the agreements.
-
F. Information related to credit risk of accounts receivable is provided in Note 12(3).
(4) Inventories
| Inventories | ||||
|---|---|---|---|---|
| Raw materials Semi-finished goods Finished goods Merchandise inventory Inventory in transit Buildings and land held for sale |
December31,2020 | |||
| Cost 1,862,500 $ 108,348 4,717 31,773 26,723 2,034,061 1,879,476 $ 3,913,537 |
Allowance for valuation loss 56,773) ($ 3,449) ( 660) ( - - 60,882) ( 143,390) ( ($204,272) |
Bookvalue 1,805,727 $ 104,899 4,057 31,773 26,723 1,973,179 1,736,086 $ 3,709,265 |
~63~
| Raw materials Semi-finished goods Finished goods Merchandise inventory Inventory in transit Buildings and land held for sale |
Cost Allowance for valuation loss Bookvalue 1,387,108 $ 58,204) ($ 1,328,904 $ 106,863 2,818) ( 104,045 88,018 - 88,018 8,009 259) ( 7,750 4,324 - 4,324 1,594,322 61,281) ( 1,533,041 2,660,057 29,330) ( 2,630,727 $4,254,379 ($ 90,611) $ 4,163,768 December31,2019 |
|---|---|
-
A. The cost of inventories recognised as expense was $15,882,827 and $16,849,737, including $7,624 that the Group reversed from a previous inventory write-down and accounted for as reduction of cost of goods sold due to the sales of building and land held for sale for the year ended December 31, 2019, $114,292 that the Group wrote down building and land held for sale from cost to net realizable value and accounted for as increase in cost of goods sold for the year ended December 31, 2020, as well as the amounts of $22,031 and $11,740 that the Group wrote down from cost to net realizable value accounted for as increase in cost of goods sold for the years ended December 31, 2020 and 2019, respectively.
-
B. The amount of capitalized borrowing cost for the years ended December 31, 2020 and 2019 was $31,917 and $71,224, respectively, and the capitalized rate was 3.00%~5.34%, and 4.35%~5.94%, respectively.
-
C. As of December 31, 2020, inventories pledged are described in Note 8.
(5) Investments accounted for using equity method
| Investments accounted for using equity method | |||
|---|---|---|---|
| Associates: Chicony Square (Wuhan) Inc. Chicony Square (Cayman) Inc. Chicony Chengdu International Inc. Joint ventures: TAIPEI TWIN CORPORATION Other non-current liabilities Chicony Square (Cayman) Inc. |
December31,2020 | December31,2019 | |
| 2,361,152 $ 50,181 49,738 987,137 3,448,208 $ December31,2020 |
2,389,234 $ - 41,773 999,457 3,430,464 $ December31,2019 17,764 $ |
||
| - $ |
A. Associates:
- (a) The basic information of the associates that are material to the Group is as follows:
~64~
| Companyname Chicony Square (Wuhan) Inc. Chicony Square (Cayman) Inc. Chicony Chengdu International Inc. |
Principal place of business Nature of relationship Method of measurement December 31,2020 December 31,2019 China (Note 2) 30% 30% Significant influence associate Equity method China (Note 3) 30% 30% Significant influence associate Equity method China (Note 2) 3.75% (Note 1) 3.75% (Note 1) Significant influence associate Equity method Shareholdingratio |
|---|---|
Note 1: The Group held 30% of shares in these subsidiaries.
Note 2: The registration is British Virgin Islands, and the principal place of business is China.
Note 3: The registration is Cayman Islands, and the principal place of business is China.
- (b)The summarised financial information of the associates that are material to the Group is as follows:
Balance sheet
| follows: Balance sheet |
||||||
|---|---|---|---|---|---|---|
| Chicony Square | (Wuhan) Inc. | |||||
| December31,2020 | December31,2019 | |||||
| Current assets | $ | 386,488 |
$ | 429,929 |
||
| Non-current assets | 7,517,517 | 7,578,121 | ||||
| Current liabilities | ( | 33,498) |
( | 43,936) |
||
| Total net assets | $ | 7,870,507 | $ | 7,964,114 | ||
| Carrying amount of the associate | $ | 2,361,152 |
$ | 2,389,234 | ||
| Chicony Square (Cayman)Inc. | ||||||
| December31,2020 | December31,2019 | |||||
| Current assets | $ | 2,072 |
$ | 2,360 |
||
| Non-current assets | 2,481,058 | 2,388,929 | ||||
| Current liabilities | ( | 208,661) |
( | 193,754) |
||
| Non-current liabilities | ( | 2,107,200) |
( | 2,256,750) |
||
| Total net assets | $ | 167,269 | ($ | 59,215) | ||
| Carrying amount of the associate | $ | 50,181 | ($ | 17,764) |
~65~
| Statement of comprehensive income Current assets Non-current assets Total net assets Carrying amount of the associate (Loss) profit for the year from continuing operations Other comprehensive loss, net of tax Total comprehensive (loss) income Profit for the year from continuing operations Other comprehensive income (loss), net of tax Total comprehensive income Profit for the year from continuing operations Other comprehensive income (loss), net of tax Total comprehensive income |
Chicony ChengduInternational Inc. | |
|---|---|---|
| December31,2020 December31,2019 30 $ 32 $ 1,326,308 1,113,910 1,326,338 $ 1,113,942 $ 49,738 $ 41,773 $ December31,2020 December31,2019 88,661) ($ 389,368 $ 4,946) ( 260,909) ( 93,607) ($ 128,459 $ Chicony Square (Wuhan)Inc. Year ended Chicony Square (Cayman)Inc. |
||
| December 31, 2020 December 31, 2019 224,337 $ 138,855 $ 2,147 35,560) ( 226,484 $ 103,295 $ Yearended Chicony ChengduInternational Inc. |
||
| Yearended | ||
| December31,2020 December31,2019 209,943 $ 209,526 $ 2,453 40,640) ( 212,396 $ 168,886 $ |
~66~
B. Joint ventures
- (a) The basic information of the joint venture that is material to the Group is as follows:
Shareholding ratio
| Company name Principal place of business December 31, 2020 December 31, 2019 Nature of relationship TAIPEI TWIN CORPORATION New Taipei City 50% 50% Financial investment |
Method of measurement |
|---|---|
| Equity method |
- (b) The summarized financial information of the joint venture that is material to the Group is as follows:
Balance sheet
| TAIPEI TWINCORPORATION | TAIPEI TWINCORPORATION | TAIPEI TWINCORPORATION | TAIPEI TWINCORPORATION | |||
|---|---|---|---|---|---|---|
| December31,2020 | December | 31,2019 | ||||
| Cash and cash equivalents | $ | 602,554 |
$ | 179,226 |
||
| Other current assets | 1,002,612 | 1,800 | ||||
| Current assets | 1,605,166 | 181,026 | ||||
| Financial assets at amortised | ||||||
| cost | - | 1,818,653 | ||||
| Other non-current assets | 384,876 | - | ||||
| Non-current assets | 384,876 | 1,818,653 | ||||
| Total assets | $ | 1,990,042 | $ | 1,999,679 | ||
| Current liabilities | ($ | 15,768) | ($ | 764) | ||
| Total liabilities | ( | 15,768) | ( | 764) | ||
| Total net assets | $ | 1,974,274 | $ | 1,998,915 | ||
| Share in joint venture's net assets | $ | 987,137 | $ | 999,457 | ||
| Carrying amount of the joint venture | $ | 987,137 | $ | 999,457 |
~67~
Statement of comprehensive income
| Statement of comprehensive income | ||||
|---|---|---|---|---|
| TAIPEICORPORATION | ||||
| Years ended | December31, | |||
| 2020 | 2019 | |||
| Other operating expenses | ($ | 25,817) |
($ | 1,733) |
| Interest income | 1,678 | $ | 648 |
|
| Other gains and losses | ( | 503) |
- |
|
| Profit before income | ( | 24,642) |
( | 1,085) |
| Income tax expense | - | - | ||
| Profit, net of tax | ($ | 24,642) |
($ | 1,085) |
| Total comprehensive loss | ($ | 24,642) | ($ | 1,085) |
| Dividends received from joint venture | $ | - |
$ | - |
The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The investments amounting to $1 billion from both the Company and EPOQUE CORPORATION account for 50% of the total investment and the shareholding ratio is 50% for each. TAIPEI TWIN CORPORATION will be jointly controlled by both parties based on the joint venture agreement.
(Remainder of page intentionally left blank)
~68~
2020
(6) Property, plant and equipment
| 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At January 1 Cost Accumulated depreciation and impairment Opening net book amount as at January 1 Additions Reclassifications Disposals Depreciation charge Net exchange differences Closing net book amount as at December 31 At December 31 Cost Accumulated depreciation and impairemt |
Land 186,563 $ - 186,563 $ 186,563 $ - - - - - 186,563 $ 186,563 $ - 186,563 $ |
Buildings and structures |
Machinery and equipment |
Molding equipment |
Computers and communication equipment |
Transportatio n equipment |
Office equipment |
Leasehold improvements |
Other equipment |
Construction in progress and equipment to be inspected Total 2,451,623 $ 6,842,568 $ - 1,020,231) ( 2,451,623 $ 5,822,337 $ 2,451,623 $ 5,822,337 $ - 46,549 858,426) ( 923,660) ( - 7,939) ( - 219,540) ( 4,142) ( 6,141) ( 1,589,055 $ 4,711,606 $ 1,589,055 $ 5,904,995 $ - 1,193,389) ( 1,589,055 $ 4,711,606 $ |
| 3,112,276 $ 610,942) ( 2,501,334 $ 2,501,334 $ 5,395 58,405) ( - 133,844) ( 3,988) ( 2,310,492 $ 3,111,643 $ 801,151) ( 2,310,492 $ |
720,609 $ 155,545) ( 565,064 $ 565,064 $ 25,228 4,063) ( 1,076) ( 57,875) ( 941) ( 526,337 $ 660,477 $ 134,140) ( 526,337 $ |
12,661 $ 8,144) ( 4,517 $ 4,517 $ - - - 2,357) ( 8) ( 2,152 $ 10,903 $ 8,751) ( 2,152 $ |
70,205 $ 57,432) ( 12,773 $ 12,773 $ 7,263 - 1,036) ( 4,350) ( 88) ( 14,562 $ 68,864 $ 54,302) ( 14,562 $ |
36,542 $ 28,493) ( 8,049 $ 8,049 $ - - 2,610) ( 1,814) ( 1,178 4,803 $ 24,165 $ 19,362) ( 4,803 $ |
163,868 $ 115,343) ( 48,525 $ 48,525 $ 2,087 - 398) ( 10,200) ( 79) ( 39,935 $ 163,013 $ 123,078) ( 39,935 $ |
53,889 $ 26,870) ( 27,019 $ 27,019 $ 3,097 2,766) ( - 4,599) ( 30) ( 22,721 $ 56,912 $ 34,191) ( 22,721 $ |
34,332 $ 17,462) ( 16,870 $ 16,870 $ 3,479 - 2,819) ( 4,501) ( 1,957 14,986 $ 33,400 $ 18,414) ( 14,986 $ |
~69~
| At January 1 Cost Accumulated depreciation and impairment Opening net book amount as at January 1 Additions Reclassifications Disposals Depreciation charge Net exchange differences Closing net book amount as at December 31 At December 31 Cost Accumulated depreciation and impairemt |
2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Land 186,563 $ - 186,563 $ 186,563 $ - - - - - 186,563 $ 186,563 $ - 186,563 $ |
Buildings and structures |
Machinery and equipment |
Molding equipment |
Computers and communicatio n equipment |
Transportatio n equipment |
Office equipment |
Leasehold improvements |
Other epuipment |
||
| 2,851,422 $ 517,584) ( 2,333,838 $ 2,333,838 $ 580,803 188,029) ( 7,466) ( 133,818) ( 83,994) ( 2,501,334 $ 3,112,276 $ 610,942) ( 2,501,334 $ |
783,110 $ 190,016) ( 593,094 $ 593,094 $ 139,691 20,119) ( 77,986) ( 47,208) ( 22,408) ( 565,064 $ 720,609 $ 155,545) ( 565,064 $ |
14,487 $ 6,935) ( 7,552 $ 7,552 $ - - - 2,744) ( 291) ( 4,517 $ 12,661 $ 8,144) ( 4,517 $ |
99,556 $ 72,607) ( 26,949 $ 26,949 $ 5,770 - 8,243) ( 8,856) ( 2,847) ( 12,773 $ 70,205 $ 57,432) ( 12,773 $ |
46,106 $ 34,764) ( 11,342 $ 11,342 $ 790 - 1,165) ( 1,632) ( 1,286) ( 8,049 $ 36,542 $ 28,493) ( 8,049 $ |
187,216 $ 111,780) ( 75,436 $ 75,436 $ 4,504 4) ( 4,043) ( 11,740) ( 15,628) ( 48,525 $ 163,868 $ 115,343) ( 48,525 $ |
124,842 $ 119,331) ( 5,511 $ 5,511 $ 14,878 14,699 6,203) ( 5,266) ( 3,400 27,019 $ 53,889 $ 26,870) ( 27,019 $ |
58,751 $ 15,897) ( 42,854 $ 42,854 $ 1,280 11,588) ( 8,687) ( 5,127) ( 1,862) ( 16,870 $ 34,332 $ 17,462) ( 16,870 $ |
A. Refer to Note 6(9) D for the amount of borrowing costs capitalised as part of property, plant, and equipment and the range of the interest rates for the years ended December 31 , 2020 and 2019.
B. The significant components of the Group's buildings and structures, including main construction, steel structure, and related equipment of underground mezzanine are depreciated from 2 to 15 years.
- C. Information about the property, plant, and equipment that were pledged to others as collateral is provided in Note 8.
~70~
(7) Leasing arrangements - lessee
-
A. The Group leases various assets including land use right and office. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| December31,2020 | December31,2019 | December31,2019 | |
|---|---|---|---|
| Carryingamount | Carryingamount | ||
| Land | 4,419,225 $ |
$ | 4,400,077 |
| Office | 108,420 | 65,903 | |
| 4,527,645 $ |
$ | 4,465,980 | |
| Years | ended | ||
| December31,2020 | December 31, 2019 | ||
| Depreciation charge | Depreciationcharge | ||
| Land | 52,886 $ |
$ | 67,350 |
| Office | 17,810 |
7,614 | |
| 70,696 $ |
$ | 74,964 |
-
C. For the years ended December 31, 2020 and 2019, the additions to right-of-use assets were $58,873 and $74,442, respectively.
-
D. The information on profit and loss accounts related to lease contracts is as follows:
==> picture [460 x 64] intentionally omitted <==
----- Start of picture text -----
Years ended
Items affecting profit or loss December 31, 2020 December 31, 2019
Interest expense on lease liabilities $ 6,759 $ 1,007
Expense on short-term lease contracts $ 11,525 $ 59,312
----- End of picture text -----
-
E. For the years ended December 31, 2020 and 2019, the Group’s total cash outflow for leases were $32,301 and $67,933, respectively.
-
F. Buynow (Xian), Guiyang Buynow, Yinkou Buynow, Anshan Buynow, Dezhou Buynow, Luoyang Buynow, Buynow (Jinzhou) and Kapok (Kunshan) acquired the land use right from their respective local government agencies for a period of 40 to 50 years. Except for the land use right of Kapok (Kunshan) which is for factory land use (As of December 31, 2020, the amount was $20,317), others are for shopping mall land use.
-
G. Guiyang Buynow and Yinkou Buynow entered into the state-owned construction land use right assignment contracts for the years ended December 31, 2014 and 2013 with their local government agencies. The total consideration was RMB 327,101, of which RMB 306,358 was paid and RMB 20,563 remains unpaid, as of December 31, 2020. As of December 31, 2020, the transfer of property rights has not yet been completed.
~71~
(8) Leasing arrangements - lessor
-
A. The Group leases various assets classified as investment property. Rental contracts are typically made for periods of 1 and 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.
-
B. For the years ended December 31, 2020 and 2019, the Group recognised rent income on investment property in the amount of $2,496,266 and $3,039,613, respectively, based on the operating lease agreement, which does not include variable lease payments.
-
C. The maturity analysis of the lease payments under the operating leases is as follows:
| 2020 2021 2022 2023 2024 2025 2026 and after |
December31,2020 December31,2019 - $ 481,891 $ 469,125 487,450 381,254 374,230 355,924 373,339 356,171 379,124 365,417 388,569 1,727,872 1,655,531 3,655,763 $ 4,140,134 $ |
|---|---|
(9) Investment property
| Investment property | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| At January 1 | $ | 63,013,015 | $ | 65,426,212 |
|
| Additions from subsequent expenditures | 84,055 | 130,949 | |||
| Disposals | ( | 16,919) | ( | 3,551,575) |
|
| Reclassifications | 718,715 | 2,460,226 | |||
| Net (losses) gains from fair value adjustment | ( | 55,918) | 767,210 | ||
| Net exchange differences | ( | 104,101) |
( | 2,220,007) |
|
| At December 31 | $ | 63,638,847 | $ | 63,013,015 |
- A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
| property are shown below: | ||
|---|---|---|
| Rental income from investment property Direct operating expenses arising from the investment property that generated rental income Direct operating expenses arising from the investment property that did not generate rental income during the period |
Yearended | |
| December31,2020 2,496,266 $ 795,074 $ 113,922 $ |
December31,2019 | |
| 3,039,613 $ |
||
| 1,026,110 $ |
||
| 140,298 $ |
~72~
-
B. Measurement of investment property at fair value
-
The fair value of the investment property held by the Group as at December 31, 2020, and 2019 was $63,638,847 and $63,013,015, respectively, which was valued by independent appraisers. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy. Key assumptions are as follows:
-
(a) Investment property is mainly divided into Taiwan-computer segment and China-Buynow Plaza. Currently, the lease terms of investment property for different segments are: approximately 2 to 5 years for Taiwan-computer segment; 19 years (from 2007 to 2026) for Buynow (Changsha); 15 years (from 2007 to 2022) for Buynow (Nanchang); 20 years (from 2008 to 2028) for Beijing Clevo Investment; 18 years (from 2016 to 2034) for Buynow (Quanzhou); 10 years (from 2017 to 2027) for Suzhou Jinzuo; 6 to20 years (from 2019 to 2050) for Buynow (Anshan); 15 years (from 2019 to 2034) for Luoyang Buynow, and 1 year for the remaining segments. The comparison information between local rent and similar objective property rent is provided in the ‘Summary of fair value disclosure on investment property’ (referred herein as “the following table”).
-
(b) Movements of average occupancy rates in the prior year and earnings in prior years are provided in the following table.
-
(c) The Group adopts the discounted cash flow analysis under income approach. The estimation process of the appraisal method is subject to the determination of the annual rent growth rate range using the comparison information between local rent and similar objective property rent, and takes into consideration vacancy loss to estimate net rent income over the next ten years as future cash inflow and discounted to the date of appraisal with the discount rate described in (d). In addition, considering the ending balance of disposal value of the objective property is calculated based on the operating revenue over the next year starting from the disposal date to estimated remaining lives of the use right at the disposal date, which will be capitalized based on the estimated discount rate and annual rent growth rate as well as discounted to the appraisal date. The market value is calculated based on the ending disposal value plus the present value of rent for each period.
- Future cash outflow consists of expenses directly and necessarily related to leasing such as related fees, utilities and promotion costs; and operating expenses necessarily related to operations (i.e. repair expenses), taxes, insurance fees, and capital expenditures. The rates of changes used in the estimation of future movements are in accordance with the rent growth rate used in the imputed rent income.
-
(d) The information on the range of discount rates is provided in the following table. The discount rates are determined to take into consideration the interest rate of time deposits or government bonds, as well as the Group’s liquidity, risk, value-added and degree of difficulty of management.
~73~
-
(e) The fair values of investment property under construction at the appraisal date and income estimation process were first determined by considering the growth of rent income under the forecast market conditions when the construction was completed, and were discounted using expected rental growth rate and vacancy loss to the appraisal date with a 10-year estimation period. Subsequently, the aforementioned discounted values reduced the necessary engineering costs and expenses incurred from appraisal date to expected completion date plus the discounted estimated salvage values.
-
(f) The appraisal reports adopted by the Group are co-certified by the real estate appraisers, Charlie Yang and Jia-Hui Chen from Cushman & Wakefield Limited (referred herein as “Cushman & Wakefield”) and Cushman & Wakefield Limited (HK). The appraisal dates are January 1, 2021 and 2020.
Summary of fair value disclosure on investment property:
| Year ended | ||
|---|---|---|
| December 31, 2020 | Computersegment | Buynow plaza |
| Comparative information | $642~$898 | $90~$4,612 |
| between local rent and similar | ||
| objective property rent | ||
| Movements of earnings in the | $70,608 | $3,922~$271,777 |
| prior year | ||
| Average occupancy rates | 100% | 85% |
| Year ended | ||
| December 31, 2019 | Computersegment | Buynow plaza |
| Comparative information | $639~$660 | $144~$5,485 |
| between local rent and similar | ||
| objective property rent | ||
| Movements of earnings in the | $65,401 |
$19,147~$311,906 |
| prior year | ||
| Average occupancy rates | 100% | 90% |
| Discount rate | December31,2020 | December31,2019 |
| -Computer segment | 3.10% | 3.65% |
| -Buynow plaza | 4.75%~6.75% | 4.75%~6.75% |
| C. The fair value information about the investment property is provided in Note 12(4). | ||
| D. Amount of borrowing costs capitalized as part of unfinished construction, investment property | ||
| and long-term lease prepayments and the range of the interest rates for such capitalization are as | ||
| follows: |
~74~
| Year | ended | |
|---|---|---|
| December31,2020 | December31,2019 | |
| Amount capitalised | $151,641 | $246,306 |
| Range of the interest rates for capitalisation |
3.00%~5.34% | 4.35%~5.94% |
- E. Information about the investment property that was pledged to others as collateral is provided in Note 8.
(10) Intangible assets
| Note 8. Intangible assets |
|||||||
|---|---|---|---|---|---|---|---|
| 2020 | |||||||
| Software | Goodwill | Total | |||||
| At January 1 | |||||||
| Cost | $ | 19,656 |
$ | 10,270 |
$ | 29,926 |
|
| Accumulated amortisation and impairment | - | - | - | ||||
| $ | 19,656 | $ | 10,270 | $ | 29,926 | ||
| At January 1 | $ | 19,656 |
$ | 10,270 |
$ | 29,926 |
|
| Additions- acquired separately | 12,461 | - | 12,461 | ||||
| Amortisation charge | ( | 11,612) |
- |
( | 11,612) |
||
| Net exchange differences | ( | 53) |
( | 17) |
( | 70) |
|
| At December 31 | $ | 20,452 | $ | 10,253 | $ | 30,705 |
|
| At December 31 | |||||||
| Cost | $ | 20,452 |
$ | 10,253 |
$ | 30,705 |
|
| Accumulated amortisation and impairment | - | - | - | ||||
| $ | 20,452 | $ | 10,253 | $ | 30,705 |
~75~
| 2019 | |||||||
|---|---|---|---|---|---|---|---|
| Software | Goodwill | Total | |||||
| At January 1 | |||||||
| Cost | $ | 10,632 |
$ | 10,679 |
$ | 21,311 |
|
| Accumulated amortisation and impairment | - | - | - | ||||
| $ | 10,632 | $ | 10,679 | $ | 21,311 | ||
| At January 1 | $ | 10,632 |
$ | 10,679 |
$ | 21,311 |
|
| Additions- acquired separately | 18,830 | - | 18,830 | ||||
| Disposals | ( | 628) |
- | ( | 628) |
||
| Amortisation charge | ( | 9,073) |
- | ( | 9,073) |
||
| Net exchange differences | ( | 105) |
( | 409) |
( | 514) |
|
| At December 31 | $ | 19,656 | $ | 10,270 |
$ | 29,926 |
|
| At December 31 | |||||||
| Cost | $ | 19,656 |
$ | 10,270 |
$ | 29,926 |
|
| Accumulated amortisation and impairment | - | - | - |
||||
| $ | 19,656 |
$ | 10,270 |
$ | 29,926 |
Goodwill arose from Buynow segment of the Group.
Details of amortization on intangible assets are as follows:
| Administrative expenses Research and development expenses |
December31,2020 December31,2019 5,758 $ 4,551 $ 5,854 4,522 11,612 $ 9,073 $ Year ended |
December31,2020 December31,2019 5,758 $ 4,551 $ 5,854 4,522 11,612 $ 9,073 $ Year ended |
|---|---|---|
| 4,551 $ 4,522 |
||
| 9,073 $ |
(11) Non-current assets held for sale
The assets related to property, plant and equipment and right-of-use assets of Shantou Buynow Mall Co., Ltd. (part of Buynow plaza segment) have been reclassified as disposal group held for sale following the approval of the Group’s Board of Directors on May 24, 2019 to sell property, plant and equipment and right-of-use assets to Chicony Industry (Wuhan) Co., Ltd. The transaction was completed in December 2020.
A. Assets of disposal group held for sale:
~76~
December 31, 2019
| Property, plant and | |||
|---|---|---|---|
| equipment | $ | 3,164,097 |
|
| Right-of-use assets | 1,019,397 | ||
| 4,183,494 | |||
| Accumulated impairment | ( | 160,539) |
|
| Net exchange differences | ( | 236,939) |
|
| $ | 3,786,016 |
- B. For the years ended December 31, 2020 and 2019, impairment losses of $54,627 and $160,539, respectively, were recognised in other gains and losses as a result of the remeasurement of the disposal group held for sale at the lower of its carrying amount or fair value less costs to sell. Information relating to fair value is provided in Note 12(4).
(12) Short-term borrowings
| Type of borrowings Bank borrowings Bank secured borrowings Bank secured borrowing Bank unsecured borrowings Type ofborrowings Bank borrowings Bank secured borrowings Bank secured borrowings Bank secured borrowings Bank secured borrowings Bank unsecured borrowings |
December 31, 2020 Interest rate range Collateral 306,757 $ 4.15%~4.57% Investment property 497,299 0.59% Time deposits pledged 6,052,084 0.74%~1.00% Promissory note 6,856,140 $ December 31, 2019 Interestraterange Collateral 86,265 $ 4.57% Letter of credit 212,806 3.19% ~3.40%Long-term prepaid rent and property, plant and equipment 215,663 4.57% Time deposits pledged 722,495 3.19% ~5.50%Investment property 7,991,200 0.95% ~3.50%Promissory note 9,228,429 $ |
|---|---|
(13) Other current liabilities
| Other current liabilities | ||||
|---|---|---|---|---|
| Advance rental revenue Other current liabilities Advance receipts from disposals of property (Note) |
December31,2020 | December31,2019 | ||
| 380,618 $ 95,538 - 476,156 $ |
448,507 $ 130,215 1,458,310 2,037,032 $ |
Note: It refers to advance receipts from non-current assets held for sale.
~77~
(14) Bonds payable
Secured bonds payable Less: Current portion
| December31,2020 | December31,2020 | December31,2019 | December31,2019 | December31,2019 |
|---|---|---|---|---|
| $ | 5,000,000 |
$ | 5,200,000 |
|
| - |
( | 200,000) |
||
| $ | 5,000,000 |
$ | 5,000,000 |
-
A. On August 12, 2015, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of December 31, 2020, the bonds were all fully paid.
-
B. On August 22, 2019, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of December 31, 2020, the outstanding bonds payable was $5,000,000.
-
C. The terms of the secured bonds are as follows:
Type
of Bonds Issuance date Period Amount Coupon rate Payment term Security Secured 2015/8/28 5 years $5,000,000 Not Principal is due Authorise bonds payable exceeding at maturity. Taiwan fixed rate Interest is paid Cooperative of 1.5% annually at Bank to execute simple interest corporate bond rate. guarantee according to the guarantee agreement. Secured 2019/8/26 5 years $5,000,000 Not Principal is due Authorise bonds payable exceeding at maturity. Taiwan fixed rate Interest is paid Cooperative of 0.8% annually at Bank to execute simple interest corporate bond rate. guarantee according to the guarantee agreement.
(Remainder of page intentionally left blank)
~78~
- (15) Long term borrowings
| Type of borrowings |
Borrowing period and repayment term |
Interest rate range |
Collateral | December 31, 2020 |
|
|---|---|---|---|---|---|
| 1.05% 5.22% 0.86%~0.89% 0.86%~0.87% 4.83%~5.25% 4.80%~5.45% 5.30% 0.87%~0.89% 1.03%~1.797% 0.52%~1.13% |
Property, plant and equipment and investment t Investment property Long-term prepaid rent and property, plant and equipment Investment property Investment property Investment property Promissory note Property, plant and equipment Promissory note Promissory note |
12,786,078 1,250,000 13,780 11,904,838 24,690,915 6,594,537) ( 18,096,378 $ 703,571 212,547 1,442,498 4,479,293 3,803,149 6,520,000 $ 6,028,571 237,507 |
~79~
| Type of | Borrowing period | December 31, | December 31, | |||
|---|---|---|---|---|---|---|
| borrowings | and repayment term | Interest rate range | Collateral | 2019 | ||
| Unsecured | Borrowing period is from September 28, | 0.91%~1.31% |
Promissory note | $ | 5,390,000 |
|
| borrowings | 2018 to March 16, 2023; interest is payable | |||||
| monthly, principal is payable in installments | ||||||
| Unsecured | Borrowing period is from December 28, | 1.318%~1.797% |
Promissory note | 6,000,000 | ||
| borrowings | 2018 to December 28, 2023; interest is | |||||
| payable monthly, principal is payable in | ||||||
| installments | ||||||
| 11,390,000 | ||||||
| Secured | Borrowing period is from March 20, 2018 to | 1.295% | Property, plant | 1,250,000 | ||
| borrowings | March 20, 2023; interest is payable monthly, | and equipment | ||||
| principal is payable at maturity date | and investment | |||||
| property | ||||||
| Secured | Borrowing period is from June 8, 2015 to | 1.60%~6.37% |
Investment | 6,198,091 | ||
| borrowings | June 8, 2025; interest is payable monthly, | property | ||||
| principal is payable in installments | ||||||
| Secured | Borrowing period is from June 14, 2017 to | 5.32%~5.5% |
Investment | 1,912,927 | ||
| borrowings | June 7, 2022; interest is payable monthly, | property | ||||
| principal is payable at matunity date | ||||||
| Secured | Borrowing period is from December 6, 2016 | 5.13%~6.93% |
Investment | 3,983,966 | ||
| borrowings | to August 17, 2028; interest is payable | property | ||||
| quarterly, principal is payable in | ||||||
| installments | ||||||
| Secured | Borrowing period is from December 15, | 5.11%~5.94% |
Investment | 901,554 | ||
| borrowings | 2016 to December 14, 2020; interest is | property | ||||
| payable quarterly, principal is payable at | ||||||
| maturity date | ||||||
| Secured | Borrowing period is from September 28, | 4.75% | Time deposits | 99,436 | ||
| borrowings | 2019 to March 27, 2021; interest is payable | pledged | ||||
| quarterly, principal is payable at maturity | ||||||
| date | ||||||
| Secured | Borrowing period is from September 28, | 5.00% | Letter of credit | 177,897 | ||
| borrowings | 2018 to September 27, 2020; interest is | |||||
| payable monthly, principal is payable at | ||||||
| maturity date | ||||||
| Secured | Borrowing period is from June 11, 2018 to | 5.70% | Letter of credit | 42,225 | ||
| borrowings | June 10, 2021; interest is payable monthly, | |||||
| principal is payable in installments | ||||||
| 14,566,096 | ||||||
| 25,956,096 | ||||||
| Less: Current portion of long-term loans | ( | 4,746,751) | ||||
| $ | 21,209,345 |
~80~
(16) Pensions
-
A. Defined benefit pension plans
-
(a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.
-
(b) The amounts recognised in the balance sheet are as follows:
| December31,2020 | December 31, 2019 | ||||
|---|---|---|---|---|---|
| Present value of defined benefit obligations | $ | 323,696 |
387,480 $ |
||
| Fair value of plan assets | ( | 314,798) |
( | 315,395) |
|
| Net defined benefit liability | $ | 8,898 |
72,085 $ |
(Remainder of page intentionally left blank)
~81~
(c) Movements in net defined benefit liabilities are as follows:
| Present value of defined benefit obligations Year ended December 31, 2020 Balance at January 1 387,480 $ Current service cost 521 Interest expense (income) 2,945 390,946 Remeasurements: Return on plan assets (excluding amounts included in interest income or expense) Change in demographic 1,697) ( assumptions Change in financial assumptions 27,621) ( Experience adjustments 14,311) ( 43,629) ( Pension fund contribution - Paid pension 23,620) ( Balance at December 31 323,697 $ |
Fair value of plan assets |
Net defined liability |
|---|---|---|
| 315,395) ($ - 2,397) ( 317,792) ( - - 10,945) ( 10,945) ( 9,682) ( 23,620 314,799) ($ |
72,085 $ 521 548 73,154 1,697) ( 27,621) ( 25,256) ( 54,574) ( 9,682) ( - 8,898 $ |
(Remainder of page intentionally left blank)
~82~
| Present value of defined benefit obligations Year ended December 31, 2019 Balance at January 1 398,118 $ Current service cost 818 Interest expense (income) 4,300 403,236 Remeasurements: Return on plan assets (excluding amounts included in interest income or expense) Change in demographic 1,354) ( assumptions Change in financial assumptions 17,644 Experience adjustments 9,763) ( 6,527 Pension fund contribution - Paid pension 22,283) ( Balance at December 31 387,480 $ |
Fair value of plan assets |
Net defined liability |
|---|---|---|
| 313,572) ($ - 3,388) ( 316,960) ( - - 10,716) ( 10,716) ( 10,002) ( 22,283 315,395) ($ |
84,546 $ 818 912 86,276 1,354) ( 17,644 20,479) ( 4,189) ( 10,002) ( - 72,085 $ |
(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2020 and 2019 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
- (e) The principal actuarial assumptions used were as follows:
~83~
| Years ended | December31, | |
|---|---|---|
| 2020 | 2019 | |
| Discount rate | 0.41% | 0.76% |
| Future salary increases | 1.50% | 2.50% |
Future mortality rate was estimated based on the 5th Taiwan Standard Ordinary Experience Mortality Table in accordance with published statistics and experience in each territory.
Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:
| obligation is affected. The analysis was as follows: | ||
|---|---|---|
| Increase 0.5% Decrease 0.5% Effect on present value of defined benefit obligation 19,583) ($ 21,370 $ December 31 2019 Effect on present value of defined benefit obligation 24,664) ($ 26,786 $ Discountrate December 31, 2020 |
Future salaryincreases | |
| Increase 0.5% Decrease 0.5% 21,024 $ 19,483) ($ 26,179 $ 24,376) ($ |
Decrease 0.5% |
The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
- (f) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2021 amount to $9,682.
(g) As of December 31, 2020, the weighted average duration of the retirement plan is 13 years. The analysis of timing of the future pension payment was as follows:
| The analysis of timing of the future pension payment was as follows: | |
|---|---|
| Within 2 years 2-5 years Over 5 years |
243,813 $ 42,005 19,556 |
| 305,374 $ |
B. Defined contribution plans
(a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
- (b) The Company’s China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension
~84~
regulations in the People’s Republic of China (PRC) are based on a certain percentage of the employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.
-
(c) The pension costs under the defined contribution pension plans of the Group for the years ended December 31, 2020 and 2019 were $35,849 and $35,960, respectively.
-
(17) Provisions
| Warranty | Warranty | Warranty | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| At January 1 | $ | 50,523 |
$ | 50,523 |
||
| Additional provisions | 77,481 | 64,910 | ||||
| Used during the year | ( | 74,481) |
( | 64,910) |
||
| At December 31 | $ | 53,523 |
$ | 50,523 |
||
| Analysis of total provisions: | ||||||
| December31,2020 | December31,2019 | |||||
| Current | $ | 53,523 |
$ | 50,523 |
The Group provides warranties on computer products sold. Provision for warranty is estimated based on historical warranty data of computer products.
(18) Share capital
- A. As of December 31, 2020, the Company’s authorized capital was $7,500,000, consisting of 750 million shares of ordinary stock, and the paid-in capital was $6,697,630, consisting of 669,763 thousand shares with a par value of $10 (in dollars) per share. On June 15, 2012, the Board of Directors resolved to increase the Company’s authorized capital in the articles of incorporation to $9,000,000, consisting of 900 million shares of ordinary stock, with a par value of $10 (in dollars) per share. The foregoing includes 20 million shares reserved for employee stock options with a par value of $10 (in dollars) per share, which the Board of Directors are authorized to issue depending on actual demand.
Movements in the number of the Company’s ordinary shares outstanding are as follows:
| 2020 | 2019 | |||
|---|---|---|---|---|
| At January 1 | 605,216 | 617,416 | ||
| Shares retired | ( | 10,000) |
( | 12,200) |
| At December 31 | 595,216 | 605,216 |
B. Treasury shares
- (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
~85~
December 31, 2020
| December | 31,2020 | ||
|---|---|---|---|
| Name of company holding the shares |
Reason for reacquisition |
Numberofshares | Carrying amount |
| The Company Subsidiary-Kapok Computer Subsidiary-Clevo Investment Name of company holding the shares |
To be reissued to employees Long-term investment Long-term investment Reason for reacquisition |
47,500 thousand 16,966 thousand 10,081 thousand Numberofshares December |
$ 1,450,203 95,305 108,183 Carrying amount 31, 2019 |
| The Company Subsidiary-Kapok Computer Subsidiary-Clevo Investment |
To be reissued to employees Long-term investment Long-term investment |
37,500 thousand 16,966 thousand 10,081 thousand |
$ 1,153,554 95,305 108,183 |
- (b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.
- (c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.
- (d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the five-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.
-
(19) Capital surplus
-
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
(20) Retained earnings
- A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. However, when the legal reserve amounts to the authorized capital, this shall not apply. According to the law or the authority, the special surplus reserve shall be set or reversed. If there is still surplus, the Board of Directors shall draft the
~86~
allocation resolved by the shareholders.
-
B. The Company belongs to high tech and electronics industry and as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans, based on vision of industrial development, capital expenditure demand, sound financial plan and to protect the rights and interests of investors. According to the dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.
-
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
D. Special reserve
-
(a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.
-
(c) According to Jin-Guan-Zheng-Fa-Zi Letter No. 1030006415, dated March 18, 2014, investment properties are initially and subsequently measured using the fair value model. Changes in value due to appreciation as of December 31, 2013 are reflected in the increase in Appropriated Retained Earnings. The Company will recognise the reversal of earnings if subsequently disposed or the investment properties decrease.
-
E. The appropriations of 2019 and 2018 earnings as resolved by the shareholders on June 19, 2020 and June 18, 2019 are as follows:
| Legal reserve Special reserve Cash dividends |
2019 | 2018 | ||||
|---|---|---|---|---|---|---|
| Amount | Dividends per share (indollars) |
Amount | Dividends per share (indollars) |
|||
| 106,864 $ 993,875 - 1,100,739 $ |
- $ |
145,490 $ 1,194,446 128,453 1,468,389 $ |
0.20 $ |
The Company appropriated cash from capital surplus as resolved by the stockholders during their meeting on June 19, 2020 and June 18, 2019. The dividends per share is NTD 0.4 and 0.8, and the total amount to $248,906 and $513,810, respectively.
~87~
The above appropriations of 2019 and 2018 earnings are the same with those approved by the Board of Directors on March 31, 2020 and March 27, 2019, respectively.
- F. The appropriations of 2020 net income were resolved by the Board of Directors during its meeting on March 26, 2021 as follows:
| Legal reserve Special reserve Cash dividends |
Dividends per share Amount (indollars) 77,323 $ 507,614 373,358 0.60 $ 958,295 $ 2020 |
|---|---|
(21) Other equity items
| Other equity items | |||||
|---|---|---|---|---|---|
| At January 1 Currency translation differences: –Group –Associates –Tax on associates At December 31 At January 1 Currency translation differences: –Group –Tax on Group –Associates –Tax on associates At December 31 |
2020 | ||||
| Currency translation |
Revaluation 20,922 $ - - - 20,922 $ 2019 |
Total 4,836,021) ($ 91,391) ( 748) ( 149 4,928,011) ($ |
|||
| 4,856,943) ($ 91,391) ( 748) ( 149 4,948,933) ($ |
|||||
| Currency translation |
Revaluation 20,922 $ - - - - 20,922 $ |
Total | |||
| 2,741,605) ($ 2,084,716) ( 41,793 90,518) ( 18,103 4,856,943) ($ |
2,720,683) ($ 2,084,716) ( 41,793 90,518) ( 18,103 4,836,021) ($ |
~88~
(22) Operating revenue
| Operating revenue | ||||
|---|---|---|---|---|
| Year | ended | |||
| December 31, 2020 | December 31, 2019 | |||
| Revenue from contracts with customers | ||||
| -Sales revenue of computer products | $ | 16,212,628 |
$ | 15,376,562 |
| -Land development and resale | 837,973 | 2,596,326 |
||
| -Hotel revenue | 55,530 | 92,901 |
||
| -Other revenue | 707,078 |
864,385 |
||
| Others-rental revenue | 2,425,737 |
2,970,488 |
||
| $ | 20,238,946 |
$ | 21,900,662 |
A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods over time and at a point in time in the following major product lines and geographical regions:
Computer
| Computer | ||||||||
|---|---|---|---|---|---|---|---|---|
| Yera ended December 31, 2020 |
Segment | Buynow Plaza | Total | |||||
| Computer products |
Land development andresale |
Hotel accommodations revenue |
Others | |||||
| Total segment revenue Inter-segment revenue Revenue from external customer contracts Timing of revenue recognition At a point in time Over time |
27,188,709 $ 10,976,081) ( 16,212,628 $ 16,212,628 $ - 16,212,628 $ |
837,973 $ - 837,973 $ 837,973 $ - 837,973 $ |
55,530 $ - 55,530 $ - $ 55,530 55,530 $ |
707,078 $ - 707,078 $ 707,078 $ - 707,078 $ |
28,789,290 $ 10,976,081) ( 17,813,209 $ 17,757,679 $ 55,530 17,813,209 $ |
~89~
==> picture [459 x 262] intentionally omitted <==
----- Start of picture text -----
Computer
Segment Buynow Plaza
Year ended Land Hotel
December 31, Computer development accommodations
2019 products and resale revenue Others Total
Total segment
revenue $ 26,992,247 $ 2,596,326 $ 92,901 $ 864,385 $ 30,545,859
Inter-segment
revenue ( 11,615,685) - - - ( 11,615,685)
Revenue from
external customer
contracts $ 15,376,562 $ 2,596,326 $ 92,901 $ 864,385 $ 18,930,174
Timing of revenue
recognition
-
At a point in time $ 15,376,562 $ 2,596,326 $ $ 864,385 $ 18,837,273
Over time - - 92,901 - 92,901
$ 15,376,562 $ 2,596,326 $ 92,901 $ 864,385 $ 18,930,174
----- End of picture text -----
B. Contract assets and liabilities
The Group has recognised the following revenue-related contract assets and liabilities:
| Contract liabilities: Contract liabilities – Advance real estate receipts Contract liabilities – Advance sales receipts |
December31,2020 $ 112,028 67,608 $179,636 |
December31,2019 January 1, 2019 $ 527,687 3,114,721 $ 46,614 31,316 $ 574,301 3,146,037 $ |
|---|---|---|
- C. Revenue recognised that was included in the contract liability balance at the beginning of the period
| period | ||
|---|---|---|
| Revenue recognised that was included in the contract liability balance at the beginning of the period Advance real estate receipts Advance sales receipts |
Yeard ended | |
| December31,2020 383,418 $ 34,360 417,778 $ |
December31,2019 2,206,164 $ 31,316 |
|
| 2,237,480 $ |
~90~
(23) Interest income
| (24) (25) |
Other income Other gains and losses December31,2020 December31,2019 Interest income from bank deposits 67,743 $ 201,550 $ Year ended December31,2020 December31,2019 Rent income 70,529 $ 69,125 $ Dividend income 30,435 26,052 Other income 147,853 275,544 248,817 $ 370,721 $ Year ended December 31,2020 December 31, 2019 271,284 $ 377,049 $ 103 5,280 4,252) ( 463,078 4,702) ( 12,764) ( 54,627) ( 160,539) ( 55,918) ( 767,210 95,088) ( 311,286 244,081) ( 358,224) ( 42,574) ( 150,132) ( 229,855) ($ 1,242,244 $ Year ended (Losses) gains on fair value adjustment, investment property Gains on disposals of property, plant and equipment Gains on financial assets (liabilities) at fair value through profit or loss (Losses) gains on disposals of investment property Fee expense arising from financial liabilities not at fair value through profit or loss Impairment loss on non-current asset held for sale (Losses) gains on disposals of investments Foreign exchange losses Other losses |
|---|---|
(26) Finance costs
| Finance costs | ||||||
|---|---|---|---|---|---|---|
| Year | ended | |||||
| December | 31, 2020 | December | 31,2019 | |||
| Bank borrowings | $ | 1,092,189 |
$ | 1,423,434 |
||
| Less: Capitalisation of qualifying assets | ( | 183,558) |
( | 317,530) |
||
| Financial costs | $ | 908,631 | $ | 1,105,904 |
~91~
(27) Expenses by nature
| Expenses by nature | ||||
|---|---|---|---|---|
| Year | ended | |||
| December | 31, 2020 | December | 31, 2019 | |
| Employee benefit expense | $ | 1,944,575 |
$ | 2,334,145 |
| Depreciation charges on property, plant and | ||||
| equipment | 219,540 | 216,391 | ||
| Depreciation charges on right-of-use assets | 70,696 |
74,964 | ||
| Amortisation charges on intangible assets | 11,612 | 9,073 |
||
| Operating costs and expenses | $ | 2,246,423 | $ | 2,634,573 |
(28) Employee benefit expense
| Employee benefit expense | ||
|---|---|---|
| Wages and salaries Labour and health insurance fees Pension costs Other personnel expenses |
Yearended | |
| December31,2020 1,647,475 $ 53,773 36,918 206,409 1,944,575 $ |
December31,2019 | |
| 1,887,155 $ 58,181 37,690 351,119 |
||
| 2,334,145 $ |
-
A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be 5%~15% for employees’ compensation and shall not be higher than 1% for directors’ and supervisors’ remuneration.
-
B. For the years ended December 31, 2020 and 2019, employees’ compensation was accrued at, $93,500 and $122,000, respectively; while directors’ and supervisors’ remuneration was accrued at $7,700 and $13,000, respectively. The aforementioned amounts were recognised in salary expenses.
The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 5%~15% and not higher than 1% of distributable profit of current year for the year ended December 31, 2020, respectively. The employees’ compensation and directors’ and supervisors’ remuneration resolved by the Board of Directors were $93,500 and $7,700, respectively, and the employees’ compensation will be distributed in the form of cash. Employees’ compensation and directors’ and supervisors’ remuneration for 2019 and 2018 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2019 and 2018 financial statements.
Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
~92~
(29) Income tax
A. Income tax expense
(a) Components of income tax expense:
| e tax ome tax expense Components of income tax expense: |
|||||
|---|---|---|---|---|---|
| Year | ended | ||||
| December | 31,2020 | December | 31,2019 | ||
| Current tax: | |||||
| Current tax on profits for the year | $ | 344,391 |
$ | 479,082 |
|
| Prior year income tax (under) | |||||
| overestimation | ( | 25,670) |
3,038 |
||
| Total current tax | 318,721 | 482,120 |
|||
| Deferred tax: | |||||
| Origination and reversal of temporary | |||||
| differences | ( | 289,460) |
203,648 | ||
| Total deferred tax Income tax expense |
( | $ |
289,460) 29,261 |
$ | 203,648 685,768 |
- (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| Year | ended | |||||
| December | 31, 2020 | December | 31,2019 | |||
| Currency translation differences | $ | 149 |
$ | 34,476 |
||
| Remeasurement of defined benefit | ||||||
| obligations | ( | 10,915) |
( | 838) |
||
| ($ | 10,766) |
$ | 33,638 |
B. Reconciliation between income tax expense and accounting profit
| Years | ended | ||||
|---|---|---|---|---|---|
| Income/(Loss) | December | 31,2020 | December | 31,2019 | |
| Tax calculated based on profit before tax and | |||||
| statutory tax rate | $ | 327,449 |
$ | 401,474 |
|
| Temporary differences not recognised as | |||||
| deferred | ( | 90,685) |
( | 104,769) |
|
| Tax exempt income by tax regulation | ( | 23,724) |
( | 41,312) |
|
| Effect from expenses disallowed by tax | |||||
| regulation | 187,533 | 113,705 | |||
| Taxable loss not recognised as deferred tax | |||||
| assets | 106,472 | 251,632 | |||
| Change in assessment of realisation of | |||||
| deferred tax assets | ( | 452,114) |
62,000 | ||
| Prior year income tax (under)overestimation | ( | 25,670) |
3,038 | ||
| Income tax expense | $ | 29,261 | $ | 685,768 |
~93~
- C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:
==> picture [467 x 14] intentionally omitted <==
----- Start of picture text -----
2020
----- End of picture text -----
| are as follows: | 2020 | ||
|---|---|---|---|
| Temporary differences: Unrealised exchange losses Allowance for bad debts Allowance for spare valuation losses Allowance for inventory valuation losses Unused compensated absences Accrued pension liability Tax losses Currency translation differences Fair value adjustment, investment property Deferred tax assets: |
Recognised Recognised in other in profit comprehensive January1 or loss income 59,000 $ 56,944) ($ - $ 11,677 2,761) ( - 1,526 55 - 3,371 121 - 5,065 - - 14,418 1,722) ( 10,915) ( 37,126 452,114 - - - 21,241 49,611 29,851 - 181,794 420,714 10,326 |
Translation differences - $ - - - - - - - - - |
December31 |
| 2,056 $ 8,916 1,581 3,492 5,065 1,781 489,240 21,241 79,462 |
|||
| 612,834 |
~94~
| Deferred tax liabilities: Unrealised exchange gain 906) ( - - Foreign investment 509,746) ( 9,715) ( - income using equity method Difference from 7,666) ( 960) ( - amortisation of long-term prepaid rent Rent by straight 79,003) ( 2,272 - -line method Unrealised sales losses 542) ( 6) ( - Other operating 668) ( - - revenue Currency translation 21,092 - 21,092) ( differences Increase in revaluation 4,285) ( - - Fair value adjustment, investment property 11,492,958) ( 122,845) ( - 12,074,682) ( 131,254) ( 21,092) ( 11,892,888) ($ 289,460 $ 10,766) ($ |
- 906) ( - 519,461) ( - 8,626) ( - 76,731) ( - 548) ( - 668) ( - - - 4,285) ( 18,419 11,597,384) ( 18,419 12,208,609) ( 18,419 $ 11,595,775) ($ |
|---|---|
(Remainder of page intentionally left blank)
~95~
| Recognised Recognised in other in profit comprehensive January1 or loss income Temporary differences Unrealised exchange losses 875 $ 58,125 $ - $ Unrealised sales gain - - - Allowance for bad debts 13,371 1,694) ( - Allowance for spare valuation losses 1,526 - - Allowance for 2,260 1,111 - inventory valuation losses Unused compensated 5,065 - - absences Rent by straight -line method 74,878 74,878) ( - Accrued pension 16,910 1,654) ( 838) ( liability Tax losses 99,126 62,000) ( - Fair value adjustment, investment property - 49,611 - 214,011 31,379) ( 838) ( Deferred tax liabilities: Unrealised exchange 12,715) ( 11,809 - gain Foreign investment 569,883) ( 60,137 - income using equity method 2019 Deferred tax assets: |
2019 | ||
|---|---|---|---|
~96~
| Difference from 8,064) ( 398 amortisation of long-term prepaid rent Rent by straight -line method 88,094) ( 9,091 Unrealised sales losses 13 555) ( Other operating 668) ( - revenue Currency translation 13,384) ( - differences Increase in revaluation 4,285) ( - Fair value adjustment, investment property 11,683,344) ( 253,149) ( 12,380,424) ( 172,269) ( 12,166,413) ($ 203,648) ($ |
- - - - 34,476 - - 34,476 33,638 $ |
- 7,666) ( - 79,003) ( - 542) ( - 668) ( - 21,092 - 4,285) ( 443,535 11,492,958) ( 443,535 12,074,682) ( 443,535 $ 11,892,888) ($ |
|---|---|---|
- D. Expiration dates of unused tax losses and amounts of unrecognised deferred tax assets are as follows:
| follows: | ||||
|---|---|---|---|---|
| Year incurred 2016 2017 2020 |
Amount filed/ assessed 144,741 $ 670,134 394,410 |
Unrecognised Unused amount deferred taxassets 35,244 $ - $ 670,134 35,378 394,410 394,410 December31,2020 December 31, 2019 |
Expiry year | |
| 2026 2027 2030 |
||||
| Year incurred 2016 2017 |
Amount filed/ assessed 156,511 $ 898,310 |
Unused amount 33,693 $ 898,310 |
Unrecognised deferred taxassets $ - 740,311 |
Expiry year |
| 2026 2027 |
~97~
- E. Expiration dates of unused tax losses and amounts of unrecognised deferred tax assets from the Company’s subsidiaries are as follows:
| December31,2020 | December31,2020 | |||
|---|---|---|---|---|
| Year incurred 2016 2017 2018 2019 2020 |
Amount filed/ assessed 597,815 $ 836,543 976,899 774,043 582,289 |
Unused amount 597,815 $ 830,089 912,999 774,043 582,289 |
Unrecognised deferred taxassets 291,041 $ 393,408 586,519 574,647 425,890 |
Expiry year |
| 2021 2022 2023 2024 2025 |
| Year incurred 2015 2016 2017 2018 2019 |
Amount filed/ Unrecognised assessed Unused amount deferred tax assets 439,200 $ 439,200 $ 439,200 $ 597,815 446,349 446,349 836,543 770,462 770,462 950,820 950,820 950,820 726,290 726,290 726,290 December 31, 2019 |
Expiry year |
|---|---|---|
| 2020 2021 2022 2023 2024 |
- F. The amounts of deductible temporary differences that were not recognised as deferred tax assets are as follows:
Deductible temporary differences
==> picture [217 x 28] intentionally omitted <==
-
G. The Company has not recognised taxable temporary differences associated with investment in subsidiaries as deferred tax liabilities. As of December 31, 2020 and 2019, the temporary differences unrecognised as deferred tax liabilities were $10,007,234 and $9,553,808, respectively
-
H. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.
~98~
(30) Earnings per share
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’ bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’ bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Year ended December31,2020 | |
|---|---|---|
| Weighted average number of ordinary shares outstanding Amount after tax (shares in thousands) 1,068,639 $ 611,110 1,068,639 $ 611,110 - 4,081 1,068,639 $ 615,191 |
~99~
(31) Supplemental cash flow information
Investing activities with partial cash payments
| Year ended | Year ended | Year ended | |||
|---|---|---|---|---|---|
| December 31,2020 | December | 31,2019 | |||
| Purchase of property, plant and | $ | 46,549 |
$ | 747,716 |
|
| Add: Opening balance of payable | 862,371 | 747,729 | |||
| Add: Ending balance of | 3,139 | 103,138 | |||
| Less: Ending balance of payable | ( | 386,727) |
( | 862,371) |
|
| Less: Opening balance of | ( | 103,138) |
- | ||
| Less: Capitalisation of interest | ( | 43,337) | ( | 116,126) | |
| Cash paid during the year | $ | 378,857 | $ | 620,086 | |
| Purchase of investment property | $ | 84,055 |
$ | 133,425 |
|
| Add: Opening balance of payable | 133,661 | 329,328 | |||
| Less: Ending balance of payable | ( | 88,173) | ( | 133,661) | |
| Cash paid during the year | $ | 129,543 | $ | 329,092 | |
| Proceeds from disposal of non-current asset | |||||
| held for sale | $ | 3,875,368 |
$ | - |
|
| Add: Ending balance of advance receipt | - | 1,458,310 | |||
| Less: Opening balance of advance receipt | ( | 1,458,310) |
- | ||
| Less: Ending balance of receivable | ( | 215,298) | - | ||
| Cash received during the year | $ | 2,201,760 | $ | 1,458,310 | |
| Proceeds from disposal of property, plant | |||||
| and equipment | $ | 8,042 |
$ | 119,074 |
|
| Add: Opening balance of receivable | 14,622 | - | |||
| Less: Ending balance of receivable | - | 14,622 | |||
| Cash received during the year | $ | 22,664 | $ | 133,696 | |
| Disposal of subsidiary | $ | - |
$ | - |
|
| Add: Opening balance of other | - | 961,772 | |||
| Cash received during the year | $ | - | $ | 961,772 | |
| Purchase of treasury stocks | $ | 296,649 |
$ | 386,017 |
|
| Add: Opening balance of payable | - | 17,458 | |||
| Cash paid during the year | $ | 296,649 | $ | 403,475 |
~100~
(32) Changes in liabilities from financing activities
| At January 1 Changes in cash flow from financing activities Impact of changes in foreign exchange rate Changes in other non-cash items At December 31 At January 1 Changes in cash flow from financing activities Impact of changes in foreign exchange rate Changes in other non-cash items At December 31 |
Short-term borrowings Long-term borrowings 9,228,429 $ 25,956,096 $ $ 2,369,702) ( 1,444,966) ( ( 2,587) ( 20,214) ( - - 6,856,140 $ 24,490,916 $ $ Short-term borrowings Long-term borrowings 8,426,966 $ 34,584,482 $ 1,030,217 8,085,049) ( 228,754) ( 543,337) ( - - 9,228,429 $ 25,956,096 $ |
Bonds payable Lease liabilities Liabilities from financing activities- gross 5,200,000 65,903 $ 40,450,428 $ 200,000) 14,017) ( 4,028,685) ( - 5,250) ( 28,051) ( - 65,632 65,632 5,000,000 112,268 $ 36,459,324 $ 2020 Bonds payable Lease liabilities Liabilities from financing activities- gross 5,000,000 $ - $ 48,011,448 $ 200,000 7,614) ( 6,862,446) ( - 6,607 765,484) ( - 66,910 66,910 5,200,000 $ 65,903 $ 40,450,428 $ 2019 |
Bonds payable Lease liabilities Liabilities from financing activities- gross 5,200,000 65,903 $ 40,450,428 $ 200,000) 14,017) ( 4,028,685) ( - 5,250) ( 28,051) ( - 65,632 65,632 5,000,000 112,268 $ 36,459,324 $ 2020 Bonds payable Lease liabilities Liabilities from financing activities- gross 5,000,000 $ - $ 48,011,448 $ 200,000 7,614) ( 6,862,446) ( - 6,607 765,484) ( - 66,910 66,910 5,200,000 $ 65,903 $ 40,450,428 $ 2019 |
|
|---|---|---|---|---|
| 8,426,966 $ 1,030,217 228,754) ( - 9,228,429 $ |
5,000,000 $ 200,000 - - |
48,011,448 $ 6,862,446) ( 765,484) ( 66,910 40,450,428 $ |
||
| 5,200,000 $ |
~101~
7. RELATED PARTY TRANSACTIONS
(1) Names of related parties and relationship
==> picture [469 x 15] intentionally omitted <==
----- Start of picture text -----
Names of related parties Relationship with the Company
----- End of picture text -----
| Names of related parties | Relationship withthe Company |
|---|---|
| Kent Hsu | Chairman |
| Changchun-hong Hyatt Hotel Management Co., Ltd. | Other related party |
| Chicony Energy Saving Technology (Shanghai) Co., Ltd. | Other related party |
| Chicony Electronics (Suzhou) Co., Ltd. | Other related party |
| Chicony Power Technology Co., Ltd. | Other related party |
| Honghui Real Estate Company | Other related party |
| Chicony Dalu Enterprise (Chengdu) Co., Ltd. | Associate |
| Chicony Square (Wuhan) Inc. | Associate |
| Chicony Industry (Wuhan) Co., Ltd. | Associate |
| Chicony Square (Wuhan) Inc. | Associate |
| Chicony Square (Cayman) Inc. | Associate |
| Epoque Corporation | Same chairman |
| Taipei Twin Corporation | Entity with joint control over this |
| entity |
(2) Significant related party transactions
A. Operating revenue
| nificant related party transactions Operating revenue |
||
|---|---|---|
| Sales of goods: -Associates -Entity with joint control over this entity Sales of services: -Other related parties -Associates |
December31,2020 December 31, 2019 - $ 31,762 $ 374 - 374 $ 31,762 $ - 48 - 1,815 374 $ 33,625 $ Yearended |
|
| 31,762 $ - |
||
| 31,762 $ 48 1,815 |
||
| 33,625 $ |
The Group (Buynow (China)) offered the services to related parties.
~102~
B. Purchases
| Year | ended | |
|---|---|---|
| December31,2020 | December31,2019 | |
| Purchases of goods: | ||
| -Other related parties | 888,486 $ |
938,107 $ |
The purchases of the Group’s subsidiary, Kapok Computer (Kunshan), from other related parties are unique. Accordingly, the purchase prices are incomparable and payment terms are the same with third parties, which are within 1 ~ 5 months.
C. Receivables from related parties
| Accounts receivable: -Associates |
December31,2020 December31,2019 - $ 1,022 $ |
|---|---|
Receivables from related parties are mainly from selling goods and providing services to related parties. The receivables do not bear interest and were not pledged as collateral.
D. Payables to related parties
| Payables to related parties | ||
|---|---|---|
| Accounts payable: -Chicony Electronics (Suzhou) Co., Ltd. -Chicony Power Technology Co., Ltd. |
December31,2020 185,676 $ 56,498 242,174 $ |
December31,2019 |
| 203,213 $ 114,878 |
||
| 318,091 $ |
The payables to related parties arise mainly from purchase transactions. The payables bear no interest.
E. Other receivables from related parties (shown as other current asset)
| interest. Other receivables from related parties |
(shown as other current asset) | (shown as other current asset) | ||
|---|---|---|---|---|
| December31,2020 | December | 31,2019 | ||
| Other receivables: | ||||
| -Chicony Dalu Enterprise | $ | 15,310 |
$ | 14,622 |
| (Chengdu) Co., Ltd. | ||||
| -Chicony Industry (Wuhan) | 215,298 | - | ||
| Co., Ltd. | ||||
| Others | - | 3,204 | ||
| $ | 230,608 | $ | 17,826 | |
| Advance receipts from disposals of property (shown as other current liabilities) | ||||
| December31,2020 | December | 31,2019 | ||
| Chicony Industry (Wuhan) Co., Ltd. |
$ | - | $ | 1,458,310 |
F. Advance receipts from disposals of property (shown as other current liabilities)
~103~
G. Property transactions
- (a) Disposal of property, plant and equipment:
| Year ended December 31, 2019 | Year ended December 31, 2019 | |||
|---|---|---|---|---|
| Disposal proceeds | Gain(loss)on disposal | |||
| Chicony Industry (Wuhan) Co., Ltd. | $ | 47,971 |
$ | 2,394 |
| Chicony Dalu Enterprise (Chengdu) | ||||
| Co., Ltd. | 108,776 | 2,820 | ||
| $ | 156,747 | $ | 5,214 |
- (b) Disposal of non-current asset held for sale:
Chicony Industry (Wuhan) Co., Ltd.
Year ended December 31, 2020 Disposal proceeds Gain (loss) on disposal $ 3,875,368 $ -
The transaction price of non-current asset held for sale was determined based on the professional appraisal report.
- (c) Disposal of other assets:
| Chicony Dalu Enterprise (Chengdu) Co., Ltd. |
Accounts Intangible assets |
Disposalproceeds Gain(loss)on disposal 1,518 $ - $ YearendedDecember31,2019 |
|---|---|---|
- H. Loans from related parties
Loans from related parties
| Loans from related parties Loans from related parties |
||
|---|---|---|
| Chicony Square (Cayman) Inc. Honghui Real Estate Company Chicony Square (Wuhan) Inc. |
December31,2020 396,154 $ - - 396,154 $ |
December31,2019 |
| 424,269 $ 215,650 12,940 |
||
| 652,859 $ |
The loans from associates and other related parties are payable at maturity within 1~5 years after the loan is made and carry interest at 0%~5.78% and 0%~5.78% per annum for the years ended December 31, 2020 and 2019, respectively. The amount of interest payable (recognised as other payables) as of December 31, 2020 and 2019 was $0 and $2,171, respectively. Additionally, interest expense recognised for the years ended December 31, 2020 and 2019 was $6,518 and $5,933 respectively.
I. Lease transactions - lessee
- (a) The Group leased buildings from Honghui Real Estate Company for the year ended December 31, 2019. Rental contracts are typically made for a period of 5 years. The lease is subject to IFRS 16 as the usage of lease was included in the operating plan. Rents are paid at the end of
~104~
the month.
(b) Acquisition of right-of-use assets:
December 31, 2020 December 31, 2019 Other related parties $ - $ 74,442
In accordance with IFRS 16, the Group increased right-of-use assets by $74,442 on July 1, 2019.
- (c) Rent expense
| Rent expense | |
|---|---|
| Lease liabilities (i) Outstanding balance: (ii) Interest expense Other related parties Other related parties Other related parties |
December31,2020 December31,2019 - $ 11,159 $ Years ended December31,2020 December 31, 2019 56,273 $ 65,903 $ Year ended |
| December31,2020 December 31, 2019 3,971 $ 1,007 $ |
- (d) Lease liabilities
J. Others
-
(a)The joint guarantor and co-issuer of the guarantee notes of bank borrowings is Kent Hsu for the years ended December 31, 2020 and 2019.
-
(b) The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The related information is provided in Note 6(5).
(3) Key management compensation
| in Note 6(5). Key management compensation |
||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits |
Yearended | |
| December31,2020 79,839 $ 1,233 81,072 $ |
December31,2019 | |
| 98,923 $ 1,277 |
||
| 100,200 $ |
~105~
8. PLEDGED ASSETS
The Group’s assets pledged as collateral are as follows:
==> picture [470 x 32] intentionally omitted <==
----- Start of picture text -----
Book value
Pledged asset December 31, 2020 December 31, 2019 Purpose
----- End of picture text -----
| Inventories Financial assets at amortised cost (current and non- current) Property, plant and equipment (non-depreciated balance) Investment property and right-of-use asset (long-term prepaid rents) |
- $ 1,862,669 2,731,419 55,477,346 60,071,434 $ |
1,059,844 $ Long-term borrowings 1,694,289 STANDBY L/C, long-term and short-term borrowings 3,758,135 Long-term borrowings 61,269,162 Long-term and short-term borrowings 67,781,430 $ |
|---|---|---|
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT
COMMITMENTS
(1) Contingencies
None.
(2) Commitments
-
A. As of December 31, 2020 and 2019, the Company issued guarantee notes amounting to $25,673,888 and $25,081,970, respectively, for bank repayment and forward exchange trading.
-
B. On December 28, 2018, the Company entered into a syndicated loan agreement with 9 banks including Taiwan Cooperative Bank amounting to $6,000,000 and provided equal amount of guarantee notes. The Company and the Chairman of the Group are the joint guarantors and coissuers of the guarantee notes.
-
C. As of December 31, 2020 and 2019, the Group’s total contract prices for signed construction contracts amounted to $8,031,345 and $7,992,848 of which $7,395,801 and $7,327,890 were paid and $635,544 and $664,958 remain unpaid, respectively.
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
- The Board of Directors has resolved the appropriation of 2020 earnings on March 26, 2021. Details are provided in Note 6(20) F.
~106~
12. OTHERS
-
(1) Due to the impact of Covid-19, the Group resumed work and operations entirely from the second quarter of 2020. Although the operating revenue of certain business segments decreased for the year ended December 31, 2020, the Covid-19 pandemic has no significant impact on the Group’s financial condition and financial performance as the Group has properly controlled its costs.
-
(2) Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.
During the year ended December 31, 2020, the Group’s strategy, which was unchanged from 2019, was to maintain the gearing ratio within 40% to 60%. The gearing ratios at December 31, 2020 and 2019 were as follows:
| 2019 were as follows: | ||||||
|---|---|---|---|---|---|---|
| December31,2020 | December 31, 2019 | |||||
| Total borrowings | $ | 36,547,055 |
$ | 40,384,525 |
||
| Less: Cash and cash equivalents | ( | 4,918,051) |
( | 8,047,784) |
||
| Net debt | 31,629,004 | 32,336,741 | ||||
| Total equity | 39,879,138 | 39,795,261 | ||||
| Total capital | $ | 71,508,142 |
$ | 72,132,002 | ||
| Gearing ratio | 44% | 45% |
~107~
(3) Financial instruments
A. Financial instruments by category
==> picture [456 x 240] intentionally omitted <==
----- Start of picture text -----
December 31, 2020 December 31, 2019
Financial assets
Financial assets at fair value
through profit or loss $ 1,609,467 $ 1,022,194
Financial assets at amortised
cost 9,426,834 11,819,345
$ 11,036,301 $ 12,841,539
Financial liabilities
Financial liabilities at fair value
through profit or loss $ 15,781 $ 1,008
Financial liabilities at
amortised cost 41,056,849 45,639,071
$ 41,072,630 $ 45,640,079
Lease liability $ 112,268 $ 65,903
----- End of picture text -----
-
Note: Financial assets at amortised cost include cash and cash equivalents, accounts receivable (including related parties), other receivables, guarantee deposits paid and time deposits unqualified as cash equivalents; financial liabilities at amortised cost include short-term borrowings, accounts payable (including related parties), notes payable, other payables (including related parties), corporate bonds payable, long-term borrowings (including current portion), guarantee deposits received and long-term accounts payable to related parties.
-
B. Financial risk management policies
-
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.
-
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their
~108~
entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchases.
-
iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).
-
iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| as follows: | as follows: |
|---|---|
| g currency amount (In thousands) Exchange rate Book value (NTD) Financial assets Monetary items USD:NTD 252,434 $ 28.10 7,093,395 $ USD:RMB 448 6.52 12,589 RMB:NTD 28,169 4.31 121,408 Investments accounted for using USD:NTD 87,583 28.10 2,461,071 Financial liabilities Monetary items USD:NTD 28,789 28.10 808,971 USD:RMB 197,474 6.52 5,549,256 December31,2020 (Foreign currency: functional currency) |
|
| 7,093,395 $ 12,589 121,408 2,461,071 808,971 5,549,256 |
|
~109~
==> picture [417 x 316] intentionally omitted <==
----- Start of picture text -----
December 31, 2019
Foreign currency
amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD $ 283,362 30.09 $ 8,526,363
USD:RMB 1,788 6.98 53,790
RMB:NTD 184,431 4.31 794,898
HKD:NTD 8,710 3.86 33,621
JPY:NTD 7,263,428 0.28 2,033,760
Investments accounted for using
the equity method
USD:NTD 114,007 30.09 2,431,007
Financial liabilities
Monetary items
USD:NTD 18,212 30.09 547,999
USD:RMB 193,362 6.98 5,817,064
----- End of picture text -----
-
v. The total exchange gain (loss), including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2020 and 2019 amounted to ($244,081) and ($358,224), respectively.
-
vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
| variation: | ||||
|---|---|---|---|---|
| Degree of variation Effect on profit or loss Effect on other comprehensive income Financial assets Monetary items USD:NTD 1% 56,747 $ - $ USD:RMB 1% 101 - RMB:NTD 1% 971 - Financial liabilities Monetary items USD:NTD 1% 6,472 - USD:RMB 1% 44,394 - YearendedDecember31,2020 Sensitivity analysis (Foreign currency: functional currency) |
YearendedDecember31,2020 | |||
| Effect on profit or loss Effect on other comprehensive income 56,747 $ - $ 101 - 971 - 6,472 - 44,394 - Sensitivity analysis |
||||
| Degree of variation |
Effect on profit or loss |
|||
| 56,747 $ 101 971 6,472 44,394 |
- $ - - - - |
|||
~110~
Year ended December 31, 2019
Sensitivity analysis
| Effect on other | ||
|---|---|---|
| Degree of | Effect on | comprehensive |
| variation | profit or loss | income |
(Foreign currency: functional currency)
| Financial assets | |||||
|---|---|---|---|---|---|
| Monetary items | |||||
| USD:NTD | 1% | $ | 68,211 |
$ | - |
| USD:RMB | 1% | 430 | - | ||
| RMB:NTD | 1% | 6,359 |
- | ||
| HKD:NTD | 1% | 260 | - |
||
| JPY:NTD | 1% | 16,270 | - | ||
| Financial liabilities | |||||
| Monetary items | |||||
| USD:NTD | 1% | 4,384 | - | ||
| USD:RMB | 1% | 46,537 | - |
Price risk
-
i.The Group’s financial instruments, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in financial instruments, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii.The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of financial securities would change due to the change of the future value of investee companies. If the prices of these financial securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2020 and 2019 would have increased/decreased by $15,168 and $10,136, respectively, as a result of gains/losses on financial securities classified as at fair value through profit or loss.
-
Cash flow and fair value interest rate risk
-
i.The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the years ended December 31, 2020 and 2019, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US dollars, RMB dollars, and JPY dollars.
-
ii.The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
-
iii.If the borrowing interest rate had increased/decreased by 1% with all other variables held
~111~
constant, profit, net of tax for the years ended December 31, 2020 and 2019 would have decreased/increased by $246,183 and $276,327, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
-
(b) Credit risk
-
i.Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost.
-
ii.According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.
-
iii.Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit department. The utilization of credit limits is regularly monitored.
-
iv.For banks and financial institutions, only independently rated parties with a best rating are accepted.
-
v.The Group adopts the following assumptions under IFRS 9 to access whether there has been a significant increase in credit risk on that instrument since initial recognition:
-
(i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
(ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.
-
vi.The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.
-
vii.The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
(iii) Default or delinquency in interest or principal repayments;
-
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
viii.The Group classifies customer’s accounts receivable in accordance with customer types. The Group applies the modified approach using provision matrix to estimate expected credit loss.
~112~
-
ix.The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. On December 31, 2020 and 2019, the Group had no written-off financial assets that are still under recourse procedures.
-
x.The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On December 31, 2020 and 2019, the provision matrix is as follows:
| At December 31, 2020 Expected loss rate Total book value Loss allowance Expected loss rate Total book value Loss allowance At December 31, 2019 Expected loss rate Total book value Loss allowance Expected loss rate Total book value Loss allowance |
Not past due | 1~90 days past due |
91~180 days past due 10.28%~47.11% 17,220 $ 1,105 Total |
|---|---|---|---|
| 0.04%~6.09% 1,727,638 $ 685 181~270 days past due |
0.08%~32.16% 493,667 $ 355 Over 270 days |
||
| 70.54%~100% 18,866 $ 6,336 Not past due |
100% 30,787 $ 30,787 1~90 days past due |
2,288,178 $ 39,268 91~180 days past due |
|
| 0.03%~0.05% 1,652,030 $ 772 181~270 days past due |
0.03%~59.94% 342,109 $ 13,835 Over 270 days |
0.03%~72.42% 19,222 $ 3,129 Total |
|
| 0.03%~100% 4,403 $ 2,035 |
100% 28,933 $ 28,933 |
2,046,697 $ 48,704 |
xi.Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:
| Accounts | receivable | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| At January 1 | $ | 48,704 |
$ | 55,572 |
|
| Provision for impairment | 2,132 | - | |||
| Reversal of impairment | - | ( | 5,026) |
||
| Write-offs | ( | 11,211) |
|||
| Effect of foreign exchange | ( | 357) |
( | 1,842) |
|
| At December 31 | $ | 39,268 | $ | 48,704 |
~113~
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.
-
ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
| undiscounted cash flows. | ||||
|---|---|---|---|---|
| December31,2020 Less than 1 year Lease liability 21,234 $ Bonds payable 40,000 Long-term borrowings 6,756,454 (including current portion) Guarantee deposits received - Long-term accounts payable to related parties - Forward foreign exchange contracts 15,781 Non-derivative financial liabilities Derivative financial liabilities December31,2019 Less than 1 year Lease liability 14,095 $ Bonds payable 240,000 Long-term borrowings 5,109,333 (including current portion) Guarantee deposits received - Long-term accounts payable to related parties - Non-derivative financial liabilities |
Less than 1 year |
Between 1 and 2years |
Between 2 and5 years |
Over5 years 77,913 $ - 1,836,279 - - - Over5 years - $ - 1,879,124 - - |
| 21,234 $ 40,000 5,387,367 679,593 - - Between 1 and2years 14,816 $ 40,000 6,795,065 693,756 - |
37,903 $ 5,065,973 11,377,894 - 396,154 - Between 2 and 5 years 40,441 $ 5,120,000 13,232,231 - 424,269 |
Except for the abovementioned, the non-derivative financial liabilities of the Group are all expiring within one year.
iii. The Group does not expect the maturity date will be early, or the actual amount will be different.
(3) Fair value information
- A. The different levels that the inputs to valuation techniques are used to measure fair value of
~114~
financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in offthe-run beneficiary certificates, bank debentures, convertible bonds and derivative instruments is included in Level 2.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in investment property is included in Level 3.
-
B. Financial instruments not measured at fair value
-
The carrying amounts of cash and cash equivalents, accounts receivable (including related parties), other receivables, financial assets at amortised cost, short-term borrowings, accounts payable (including related parties), other payables, corporate bonds payable, long-term borrowings (including current portion) and long-term accounts payable to related parties financial liabilities are approximate to their fair values.
-
C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December 31, 2020 and 2019 is as follows:
-
(a) The related information on the nature of the assets and liabilities is as follows:
| December31,2020 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Forward foreign exchange contracts Beneficiary certificates Investment property (Note 1) Liabilities Recurring fair value measurements Forward foreign exchange contracts |
Level 1 Level 2 668,976 $ - $ - 9,351 110,144 820,996 - - - 15,781) ( 779,120 $ 814,566 $ |
Level3 Total - $ 668,976 $ - 9,351 - 931,140 63,638,847 63,638,847 - 15,781) ( 63,638,847 $ 65,232,533 $ |
|---|---|---|
~115~
==> picture [441 x 244] intentionally omitted <==
----- Start of picture text -----
December 31, 2019 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
- -
Equity securities $ 624,112 $ $ $ 624,112
-
Beneficiary certificates 10,000 388,082 398,082
- -
Investment property (Note 1) 63,013,015 63,013,015
Non-recurring fair value measurements
Non-current assets held for sale - - 3,786,016 3,786,016
(Note 2)
Liabilities
Recurring fair value measurements
Forward foreign exchange
contracts - ( 1,008) - ( 1,008)
$ 634,112 $ 387,074 $66,799,031 $ 67,820,217
----- End of picture text -----
-
Note 1 : Investment property measured at fair value.
-
Note 2: Under IFRS 5, assets held for sale must be measured at fair value less costs to sell when the fair value less the cost to sell is lower than the carrying amount.
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i.. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
==> picture [423 x 41] intentionally omitted <==
-
ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).
-
iii. When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
iv. The valuation of derivative financial instruments is based on valuation model widely
~116~
accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.
-
v. The fair value, calculated based on the sales price less costs to sell, is used by the Group to measure its assets held for disposal.
-
vi. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
vii. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
D. For the years ended December 31, 2020 and 2019, there was no transfer between Level 1 and Level 2.
-
E. The movement of Level 3 of investment property for the years ended December 31, 2020 and 2019 is provided in Note 6(9).
-
F. For the years ended December 31, 2020 and 2019, there was no transfer into or out from Level 3.
-
G. Financial and Administrative segment is in charge of valuation procedures for fair value measurements being categorised within Level 3 (investment property), which is based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau or through outsourced appraisal performed by the external valuer. The Group sets up valuation policies, valuation processes, and rules for measuring fair value of investment property and ensures compliance with the related requirements in IFRS.
-
H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
~117~
| Fair value at December 31, 2020 Valuation technique Significant unobservable input Investment property 63,638,847 $ Income approach of discounted cash flow method Long-term rent revenue growth rate and discount rate |
Range (weighted average) Relationship of inputs to fair value (Note 1) The higher the long- term rent revenue growth rate, the higher the fair value; The higher the discount rate, the lower the fair value |
|---|---|
Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).
| Investment property Non- current assets held for sale: (Note 2) Property, plant and equipment |
Fair value at December 31, 2019 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fair value |
|---|---|---|---|---|---|
| 63,013,015 $ 3,786,016 |
Income approach of discounted cash flow method Market comparison approach |
Long-term rent revenue growth rate and discount rate Not applicable |
(Note 1) | The higher the long- term rent revenue growth rate, the higher the fair value; The higher the discount rate, the lower the fair value Not applicable |
Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).
Note 2: The lower of carrying amount and fair value less costs to sell.
~118~
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
-
The disclosures of investee companies were based on financial statements reviewed by independent auditors and the following transactions with subsidiaries were eliminated when preparing the consolidated financial statements. The following disclosure information is for reference only. A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.
-
I. Trading in derivative instruments undertaken during the reporting periods: As of December 31, 2020, the Group’s open interest derivative instruments amounted to ($15,781). The Group recognised net loss amounting to $15 on derivative instruments for the year ended December 31, 2020.
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 8.
-
(2) Information on investees
Names, locations, and other information of investee companies (not including investees in Mainland China) : Please refer to table 9.
-
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 10.
-
B. Ceiling on investments in Mainland China: Please refer to table 10.
-
C. Significant transactions, price, payment term and unrealized gain or loss, either directly or indirectly through a third area, with investee companies in the Mainland Area: Significant sales (purchases), property transactions, accounts receivable (payable), provision of endorsements and guarantees from notes or provides collaterals and accommodation of funds for the year ended December 31, 2020, either directly or indirectly through a third area, with investee companies in the Mainland Area are provided in Notes 13(1) A, B, E, G, H, J.
(4) Major shareholders information
Major shareholders information: Please refer to table 11.
~119~
14. SEGMENT INFORMATION
(1) General information
Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision maker-Board of Directors that are used to make strategic decisions. The Group’s main operating businesses are manufacturing and trading of computer and computer peripherals; research and development, production, and sales of computer software and hardware; after-sales services for aforementioned products and property management. The product features and manufacturing procedures are different so that its marketing and selling ways are different. The chief operating decision-maker operates various businesses from the perspective of different products. Currently, businesses are mainly divided into computer segment, Buynow Plaza and other segments, of which computer segment and Buynow Plaza are the reportable segments.
(2) Measurement of segment information
The Group’s accounting policies of operating segments are the same as Note 4. Management has determined the Group’s operating segment profit or loss is measured based on operating income before tax (not including extraordinary profit and loss) for performance assessment basis. The Group considers the sale and transfer among segments as transactions with third parties. Reporting amount and reports for operating decision-maker are the same.
(3) Information about segment profit or loss, assets and liabilities
The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
| is as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Computer | ||||||||
| Year ended December 31, 2020 | Segment | BuynowPlaza | Others | Total | ||||
| Revenue from external customers | $ | 16,212,628 |
$ | 4,025,362 |
$ | 956 |
$ | 20,238,946 |
| Inter-segment revenue | 10,976,081 | - | - | 10,976,081 | ||||
| Total segment revenue | $ | 27,188,709 | $ | 4,025,362 | $ | 956 | $ | 31,215,027 |
| External-segment income (before tax) | $ | 241,699 | $ | 446,349 | $ | 8,157 | $ | 696,205 |
| Segment income (after tax) | $ | 487,928 | $ | 170,633 | $ | 8,383 | $ | 666,944 |
| Segment income (loss), including | ||||||||
| Interest income | $ | 48,802 | $ | 18,939 | $ | 2 | $ | 67,743 |
| Interest expense | ($ | 636,780) | ($ | 271,851) | $ | - | ($ | 908,631) |
| Depreciation and amortisation | $ | 69,743 | $ | 232,105 | $ | - | $ | 301,848 |
| Income tax expense (benefit) | $ | 118,613 | ($ | 89,214) | ($ | 138) | $ | 29,261 |
~120~
==> picture [477 x 201] intentionally omitted <==
----- Start of picture text -----
Computer
Year ended December 31, 2019 Segment Buynow Plaza Others Total
Revenue from external customers $ 15,376,563 $ 6,422,332 $ 101,767 $ 21,900,662
Inter-segment revenue 11,615,684 7,635 ( 692) 11,622,627
Total segment revenue $ 26,992,247 $ 6,429,967 $ 101,075 $ 33,523,289
External-segment income (before tax) $ 264,806 $ 1,429,007 $ 65,819 $ 1,759,632
Segment income (after tax) $ 445,484 $ 564,310 $ 64,070 $ 1,073,864
Segment income (loss), including
Interest income $ 159,437 $ 42,086 $ 27 $ 201,550
Interest expense ($ 739,392) ($ 360,558) $ 5,954 ($ 1,093,996)
Depreciation and amortisation $ 87,772 $ 212,656 $ - $ 300,428
Income tax expense $ 198,250 $ 484,210 $ 3,308 $ 685,768
----- End of picture text -----
(4) Reconciliation for segment income (loss)
A reconciliation of reportable segment revenue and total revenue, and a reconciliation of reportable
segment income or loss and total income or loss before tax is provided as follows:
| Revenue | December 31, 2020 December 31, 2019 31,214,071 $ 33,422,214 $ 956 101,075 10,976,081) ( 11,622,627) ( 20,238,946 $ 21,900,662 $ Year ended December31,2020 December 31, 2019 658,561 $ 1,009,794 $ 8,383 64,070 - - 666,944 $ 1,073,864 $ Yearended December31,2020 December31,2019 16,212,628 $ 15,376,562 $ 2,425,737 2,970,488 837,973 2,596,326 55,530 92,901 707,078 864,385 20,238,946 $ 21,900,662 $ Yearended |
|---|---|
| Information on products and services Reportable segments revenue Other segments revenue Elimination of intersegment revenue Total revenue Income/(Loss) Reportable segments income (after tax) Other segments income (after tax) Elimination of intersegment transactions Income after tax from continuing operations Sales revenue of computer products Rental revenue Land development and resale from Buynow Hotel revenue Other revenue |
|
| December31,2020 16,212,628 $ 2,425,737 837,973 55,530 707,078 20,238,946 $ |
(5) Information on products and services
~121~
(6) Geographical information
Geographical information for the years ended December 31, 2020 and 2019 is as follows:
| Geographical information Geographical information for the years ended |
December 31, 2020 and 2019 is as follows: |
|---|---|
| Revenue Sales revenue of computer products China Asia-Pasific Europe the Americas Rental revenue China Asia-Pasific Land development and resale China Hotel revenue China Other revenue China Asia-Pasific Total revenue Non-current assets China Taiwan |
l December31,2019 4,316,389 $ 6,405,353 $ 6,334,415 4,676,854 4,139,745 2,802,651 1,422,079 1,491,704 16,212,628 15,376,562 2,425,737 2,869,413 - 101,075 2,425,737 2,970,488 837,973 2,596,326 837,973 2,596,326 55,530 92,901 55,530 92,901 707,078 863,692 - 693 707,078 864,385 20,238,946 $ 21,900,662 $ December31,2020 December31,2019 72,665,623 $ 73,217,222 $ 2,280,950 $ 1,948,406 $ Years ended |
| December31,2020 72,665,623 $ 2,280,950 $ |
(7) Major customer information
Major customer information of the Group for the years ended December 31, 2020 and 2019 is as follows:
A B
| Years ended | Years ended |
|---|---|
| December31,2020 Revenue 2,831,723 $ 2,227,798 $ |
December31,2019 |
| Revenue | |
| 4,785,403 $ |
|
| - $ |
~122~
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
CLEVO CO. and Subsidiaries Loans to others Year ended December 31, 2020
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 | The Company | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
Other receivables - related parties - current |
Yes | 1,600,000 $ |
- $ |
- $ |
1.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 0 | The Company | KAPOK COMPUTER (SAMOA) CORPORATION |
Other receivables - related parties - current |
Yes | 300,000 | - | - | 1.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 1 | Kapok Computer Co., Ltd. |
The Company | Other receivables - related parties - current |
Yes | 55,000 | - | - | 1.04% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 2 | Clevo Investment Co., Ltd. |
The Company | Other receivables - related parties - current |
Yes | 49,000 | - | - | 1.04% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 3 | CLEVO COMPUTER SINGAPORE PTD LTD. |
The Company | Other receivables - related parties - non- current |
Yes | 109,574 | - | - | 0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
Buynow Electronic Information (Hangzhou) Co., Ltd. |
Other receivables - related parties - current |
Yes | 126,432 | - | - | 6 months LIBOR+2.5 %,3.5% |
2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW(GUANGZH OU) CORPORATION |
Other receivables - related parties - current |
Yes | 126,432 | - | - | 2.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 56,192 | - | - | 3.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (HARBIN) CORPORATION |
Other receivables - related parties - current |
Yes | 82,883 | - | - | 2.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
Daqing Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 84,288 | - | - | 3.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
Zibo Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 84,288 | - | - | 2.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (TAIZHOU) CORPORATION |
Other receivables - related parties - current |
Yes | 182,624 | - | - | 3.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 4 | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
Kunshan Kaishuo Trading Co., Ltd. |
Other receivables - related parties - non- current |
Yes | 150,709 | - | - | 3.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 1
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 5 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 121,213 $ |
121,213 $ |
121,213 $ |
5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 5 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 252,889 | 252,889 | 252,889 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 5 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 80,091 | 80,091 | 80,091 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 5 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 181,927 | 171,162 | 171,162 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 5 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 131,763 | 131,763 | 131,763 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 43,060 | 29,496 | 29,496 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 346,200 | 346,200 | 346,200 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Other receivables - related parties - current |
Yes | 283,466 | 238,253 | 238,253 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Other receivables - related parties - current |
Yes | 8,612 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 148,125 | 148,125 | 148,125 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Buynow Electronic Information (Hui zhou) Co., Ltd |
Other receivables - related parties - current |
Yes | 129,523 | 129,523 | 129,523 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 25,836 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Clevo (China) Investment Co., Ltd. |
Other receivables - related parties - current |
Yes | 21,530 | 21,530 | 21,530 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 2
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 200,313 $ |
53,480 $ |
53,480 $ |
4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 280,964 | 280,964 | 280,964 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 38,754 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 6 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Quanzhou Buynow Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 36,601 | 36,601 | 36,601 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 7 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 5,813 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 7 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 6,028 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 7 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 341,678 | 341,678 | 341,678 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 7 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 174,176 | 174,176 | 174,176 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 7 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 30,572 | 30,572 | 30,572 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 7 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 98,176 | 33,587 | 33,587 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Buynow Electronic Information (Hangzhou) Co., Ltd. |
Other receivables - related parties - current |
Yes | 128,748 | 128,748 | 128,748 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 318,426 | 318,426 | 318,426 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Buynow(Guangzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 169,224 | 169,224 | 169,224 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 3
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 169,311 $ |
169,311 $ |
169,311 $ |
4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 639,737 | 639,737 | 639,737 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Other receivables - related parties - current |
Yes | 172,239 | - | - | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Daqing Buynow Electronic Information Corporation |
Other receivables - related parties - current |
Yes | 96,454 | 96,454 | 96,454 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 87,842 | 87,842 | 87,842 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 491,397 | 491,397 | 491,397 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Clevo (China) Investment Co., Ltd. |
Other receivables - related parties - current |
Yes | 172,239 | 172,239 | 172,239 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Yingkou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 81,813 | 81,813 | 81,813 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 428,444 | 428,444 | 428,444 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 192,046 | 192,046 | 192,046 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 545,566 | 545,566 | 545,566 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 8 | Kapok Computer (Kunshan) Co., Ltd. |
Kunshan Kaishuo Trading Co., Ltd. |
Other receivables - related parties - current |
Yes | 172,239 | 172,239 | 172,239 | 4.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 9 | Buynow (Nanchang) Industry Co., Ltd. |
Buynow (Guangzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 30,788 | 30,788 | 30,788 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 4
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 9 | Buynow (Nanchang) Industry Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 172,239 $ |
- $ |
- $ |
5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 9 | Buynow (Nanchang) Industry Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 257,841 | 257,841 | 257,841 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 9 | Buynow (Nanchang) Industry Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 74,579 | 74,579 | 74,579 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 9 | Buynow (Nanchang) Industry Co., Ltd. |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 115,400 | 79,230 | 79,230 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 9 | Buynow (Nanchang) Industry Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 220,465 | 21,530 | 21,530 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 9 | Buynow (Nanchang) Industry Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 166,296 | 166,296 | 166,296 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 85,129 | 85,129 | 85,129 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 53,394 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 198,893 | 164,660 | 164,660 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Beijing Kaiye Electronic Technology Co., Ltd. |
Other receivables - related parties - current |
Yes | 181,367 | 53,825 | 53,825 | - | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Clevo (China) Investment Co., Ltd. |
Other receivables - related parties - current |
Yes | 86,119 | 68,895 | 68,895 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 75,441 | 75,441 | 75,441 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 177,836 | 177,836 | 177,836 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 5
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 46,504 $ |
- $ |
- $ |
4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 10 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 861 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 11 | BUYNOW (GUANGZHOU) CORPORATION |
Buynow (Guangzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 140,480 | - | - | 3.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 12 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 95,808 | 91,502 | 91,502 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 12 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 91,717 | 91,717 | 91,717 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 12 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Yingkou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 120,524 | 113,204 | 113,204 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 12 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 15,286 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 12 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 41,122 $ |
41,122 $ |
41,122 $ |
4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 12 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 85,516 | 33,845 | 33,845 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 34,017 | 34,017 | 34,017 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 21,530 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Buynow (Guangzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 57,097 | 57,097 | 57,097 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 81,167 | 81,167 | 81,167 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 6
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Beijing Kaiye Electronic Technology Co., Ltd. |
Other receivables - related parties - current |
Yes | 40,907 $ |
- $ |
- $ |
0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 236,785 | 236,785 | 236,785 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Guangdong Buynow Real Estate Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 32,295 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 45,213 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 45,213 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 36,601 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 13 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Quanzhou Buynow Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 46,203 | 46,203 | 46,203 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 14 | Buynow (Xian) Industry Co., Ltd. |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 30,572 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 30,142 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 21,530 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Buynow (Guangzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 47,323 | 47,323 | 47,323 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 163,627 | 163,627 | 163,627 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Other receivables - related parties - current |
Yes | 25,836 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 7
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 21,530 $ |
17,224 $ |
17,224 $ |
4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Clevo (China) Investment Co., Ltd. |
Other receivables - related parties - current |
Yes | 51,672 | 51,672 | 51,672 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 30,615 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 25,836 | 25,836 | 25,836 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 45,213 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 49,519 | 36,601 | 36,601 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 15 | Buynow (Changchun) Industry Co., Ltd. |
Quanzhou Buynow Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 36,988 | 36,988 | 36,988 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 16 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 31,520 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 16 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 74,407 | 54,600 | 54,600 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 16 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 79,445 | 72,986 | 72,986 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 16 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 107,649 | 86,119 | 86,119 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 17 | Quality Trust Property Management Co, Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 10,980 | - | - | 3.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 17 | Quality Trust Property Management Co, Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 167,933 | 167,933 | 167,933 | 3.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 8
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 17 | Quality Trust Property Management Co, Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 39,830 $ |
31,218 $ |
31,218 $ |
3.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 17 | Quality Trust Property Management Co, Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 2,153 | - | - | 3.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 18 | BUYNOW (HARBIN) CORPORATION |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 84,288 | - | - | 3.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 6,459 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 62,867 | 62,867 | 62,867 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 227,355 | 227,355 | 227,355 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 114,108 | 96,454 | 96,454 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 24,759 | 23,037 | 23,037 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 214,902 | 110,267 | 110,267 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Quanzhou Buynow Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 5,598 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 19 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 50,810 | 41,337 | 41,337 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 20 | Wuxi Quntai Property Management Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 7,105 | - | - | 3.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 20 | Wuxi Quntai Property Management Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 22,822 | 22,822 | 22,822 | 3.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 9
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 21 | Buynow (Chongqing) Industry Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 8,612 $ |
- $ |
- $ |
5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 21 | Buynow (Chongqing) Industry Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 45,213 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 21 | Buynow (Chongqing) Industry Co., Ltd. |
Clevo (China) Investment Co., Ltd. |
Other receivables - related parties - current |
Yes | 68,895 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 21 | Buynow (Chongqing) Industry Co., Ltd. |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 78,799 | 78,799 | 78,799 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 80,952 | 80,952 | 80,952 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 37,462 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 93,009 | 6,459 | 6,459 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 256,592 | 256,592 | 256,592 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 60,284 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 304,518 | 227,010 | 227,010 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 270,415 | 270,415 | 270,415 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Quanzhou Buynow Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 26,180 | 4,650 | 4,650 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 238,637 | 238,637 | 238,637 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 10
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 22 | Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Shanghai Huizhuan Restaurant Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 27,989 $ |
27,989 $ |
27,989 $ |
5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 23 | Daqing Buynow Electronic Information Co., Ltd. |
Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 146,403 | 127,887 | 127,887 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 155,445 | 155,445 | 155,445 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Other receivables - related parties - current |
Yes | 28,635 | 13,564 | 13,564 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 56,839 | 56,839 | 56,839 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 191,443 | 191,443 | 191,443 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 137,980 | 137,980 | 137,980 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 43,060 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 60,413 | 44,050 | 44,050 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 71,479 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 144,637 | 55,934 | 55,934 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 24 | Tianjin Buynow Electronic Information Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 117,983 | 102,051 | 102,051 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 25 | Zibo Buynow Electronic Information Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 12,918 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 11
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 26 | Buynow (Yancheng) Electronic Information Technology Development Co.,Ltd. |
Beijing Kaiye Electronic Technology Co., Ltd. |
Other receivables - related parties - current |
Yes | 21,530 $ |
21,530 $ |
21,530 $ |
0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 26 | Buynow (Yancheng) Electronic Information Technology Development Co.,Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 30,142 | 30,142 | 30,142 | 0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 26 | Buynow (Yancheng) Electronic Information Technology Development Co.,Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 479,469 | 479,469 | 479,469 | 0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 26 | Buynow (Yancheng) Electronic Information Technology Development Co.,Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 124,873 | 124,873 | 124,873 | 0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 26 | Buynow (Yancheng) Electronic Information Technology Development Co.,Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 24,329 | 24,329 | 24,329 | 0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 27 | Beijing Clevo Investment Management Consultant Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 27,128 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 27 | Beijing Clevo Investment Management Consultant Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 230,800 | 208,839 | 208,839 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 27 | Beijing Clevo Investment Management Consultant Co., Ltd. |
Buynow Electronic Information (Hui zhou) Co., Ltd |
Other receivables - related parties - current |
Yes | 291,514 | 291,514 | 291,514 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 27 | Beijing Clevo Investment Management Consultant Co., Ltd. |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 76,388 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 27 | Beijing Clevo Investment Management Consultant Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 51,672 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 380,174 | 371,562 | 371,562 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 374,619 | 89,779 | 89,779 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Guangzhou) Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 59,422 | 59,422 | 59,422 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 12
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 137,619 $ |
131,160 $ |
131,160 $ |
4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 53,394 | 53,394 | 53,394 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Beijing Kaiye Electronic Technology Co., Ltd. |
Other receivables - related parties - current |
Yes | 7,320 | - | - | 0.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 123,237 | 70,919 | 70,919 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow Electronic Information (Hui zhou) Co., Ltd |
Other receivables - related parties - current |
Yes | 188,601 | 3,014 | 3,014 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
Other receivables - related parties - current |
Yes | 146,403 | - | - | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 24,975 | 24,975 | 24,975 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 267,400 | 252,330 | 252,330 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Suzhou Jinzuo Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 276,271 | 241,823 | 241,823 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 90,425 | 10,765 | 10,765 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 198,290 | 110,663 | 110,663 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 28 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 356,103 | 356,103 | 356,103 | 4.35% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 277,735 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 13
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 29 | Shantou Buynow Mall Co., Ltd. |
Buynow (Chongqing) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 45,213 $ |
- $ |
- $ |
5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Shanghai Buynow Electronic Products Market Management Co.,Ltd. |
Other receivables - related parties - current |
Yes | 19,377 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 646 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Guangdong Buynow Real Estate Management Co., Ltd. |
Other receivables - related parties - current |
Yes | 129,179 | 129,179 | 129,179 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Clevo (China) Investment Co., Ltd. |
Other receivables - related parties - current |
Yes | 135,638 | 88,272 | 88,272 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 338,707 | 338,707 | 338,707 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 103,343 | 102,051 | 102,051 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 430,597 | 430,597 | 430,597 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 304,216 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 29 | Shantou Buynow Mall Co., Ltd. |
Quality Trust Property Management Co, Ltd. |
Other receivables - related parties - current |
Yes | 1,292 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 30 | Clevo (China) Investment Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 172,239 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 30 | Clevo (China) Investment Co., Ltd. |
Buynow (Chongqing) Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 294,959 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 30 | Clevo (China) Investment Co., Ltd. |
Shanghai Buynow Online Information Technology Co., Ltd. |
Other receivables - related parties - current |
Yes | 11,196 | 11,196 | 11,196 | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Table 1 Page 14
| NO. (Note 1) |
Creditor | Borrower | General ledger account (Note 2) |
Is a related party |
Maximum outstanding balance during year ended December 31, 2020 (Note 3) |
Balance at December 31, 2020 (Note 8) |
Actual amount drawn down |
Interest rate | Nature of loan (Note 4) |
Amount of transactions with the borrower (Note 5) |
Reason for short-term financing (Note 6) |
Allowance for doubtful account |
Collateral | Collateral | Limit on loans granted to a single party (Note 7) |
Ceiling on total loans granted (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 30 | Clevo (China) Investment Co., Ltd. |
Buynow Electronic Information (Hui zhou) Co., Ltd |
Other receivables - related parties - current |
Yes | 109,802 $ |
73,201 $ |
73,201 $ |
5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 $ |
39,879,138 $ |
Note 8 |
| 31 | BUYNOW (TAIZHOU) CORPORATION |
Taizhou Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 182,624 | - | - | 3.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 32 | Taizhou Buynow Electronic Information Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 75,785 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 33 | Dezhou Buynow Electronic Information Co., Ltd. |
Quanzhou Buynow Industry Co., Ltd. |
Other receivables - related parties - current |
Yes | 21,874 | - | - | 5.00% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
| 34 | Kunshan Kaishuo Trading Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
Other receivables - related parties - current |
Yes | 99,468 | 88,186 | 88,186 | 3.50% | 2 | - | Additional operating capital |
- | - | - | 15,951,655 | 39,879,138 | Note 8 |
Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
-
(1) The Company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.
Note 3: Fill in the maximum outstanding balance of loans to others during year ended December 31, 2020.
Note 4: The nature of loans :
-
(1) Related to business transactions is"1".
-
(2) short-term financing is "2".
Note 5: In accourdance with the Article 4 of the Company's "Procedured for Provision of Loans" the liait on the loans to a party with business transactions is lower than the amount occurred between the creditor and borrower in the current year when nature of the loan is related to business transactions.
Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.
Note 7: According to the Company’s “Procedures for Provision of Loans”
-
(1) The ceiling on loans granted by the Company to other shall not be more than 40% of the Company's net asstes.
-
(2) The limit on loans granted by the Company to a single party shall not be more than 30% of the Company's net assets.
Note 8:According to the Subsidiaries' “Procedures for Provision of Loans”
-
(1) The limit on loans granted by a subsidiary to a single party in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 40% of the Company's net assets.
-
(2) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 100% of the Company's net assets.
-
(3) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares limit to other single party is 40% of the subsidiary's net assets.
-
Note 9: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the "Regulations Governing Loaning of Funds and
-
Making of Endorsements/Guarantees by Public Companies" should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public
-
company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if
-
the board of directors of a public company has authorized the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the
-
“Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these
lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.
Table 1 Page 15
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
CLEVO CO. and Subsidiaries
Provision of endorsements and guarantees to others Year ended December 31, 2020
Number(Note 1) |
Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantee amount as of December 31, 2020 (Note 4) |
Outstanding endorsement/ guarantee amount at December 31, 2020 (Note 5) |
Actual amount drawn down (Note 6) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name | Relationship with the endorser/ guarantor (Note 2) |
|||||||||||||
| 0 | The Company | Shantou Buynow Mall Co., Ltd. |
3 | 39,879,138 $ |
79,758,276 $ |
- $ |
- $ |
- $ |
- | 79,758,276 $ |
Y | N | Y | |
| 0 | The Company | Anshan Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | Y | N | Y | |
| 0 | The Company | Dezhou Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | Y | N | Y | |
| 0 | The Company | Buynow Electronic Information (Hangzhou) Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | Y | N | Y | |
| 0 | The Company | Taizhou Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | Y | N | Y | |
| 1 | Changsha Hungyu Business Management Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | N | N | Y | |
| 1 | Changsha Hungyu Business Management Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 759,578 | 759,578 | 759,578 | 1.90 | 79,758,276 | N | N | Y | |
| 2 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | N | N | Y | |
| 2 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 172,240 | 172,240 | - | 0.43 | 79,758,276 | N | N | Y |
Table 2 Page 1
Number(Note 1) |
Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantee amount as of December 31, 2020 (Note 4) |
Outstanding endorsement/ guarantee amount at December 31, 2020 (Note 5) |
Actual amount drawn down (Note 6) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name | Relationship with the endorser/ guarantor (Note 2) |
|||||||||||||
| 2 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Buynow (Chongqing) Industry Co., Ltd. |
3 | 39,879,138 $ |
79,758,276 $ |
340,174 $ |
340,174 $ |
- $ |
0.85 | 79,758,276 $ |
N | N | Y | |
| 2 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Guangdong Buynow Real Estate Management Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 129,180 | 13,779 | 129,180 | 0.32 | 79,758,276 | N | N | Y | |
| 3 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Shantou Buynow Mall Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | N | N | Y | |
| 3 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Buynow (Chongqing) Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | N | N | Y | |
| 3 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | N | N | Y | |
| 4 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 1,076,500 | 17,435 | 1,076,500 | 2.70 | 79,758,276 | N | N | Y | |
| 5 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 1,550,160 | 1,442,510 | 1,550,160 | 3.89 | 79,758,276 | N | N | Y | |
| 5 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 759,578 | 759,578 | - | 1.90 | 79,758,276 | N | N | Y | |
| 6 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 1,076,500 | 1,022,675 | 1,076,500 | 2.70 | 79,758,276 | N | N | Y | |
| 7 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Quanzhou Buynow Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 258,360 | 241,136 | - | 0.65 | 79,758,276 | N | N | Y |
Table 2 Page 2
Number(Note 1) |
Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantee amount as of December 31, 2020 (Note 4) |
Outstanding endorsement/ guarantee amount at December 31, 2020 (Note 5) |
Actual amount drawn down (Note 6) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name | Relationship with the endorser/ guarantor (Note 2) |
|||||||||||||
| 8 | Buynow (Xian) Industry Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. |
3 | 39,879,138 $ |
79,758,276 $ |
688,960 $ |
300,128 $ |
- $ |
1.73 | 79,758,276 $ |
N | N | Y | |
| 9 | Buynow (Changchun) Industry Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | N | N | Y | |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Shanghai Buynow Computer Market Management Co., Ltd. |
3 | 39,879,138 | 79,758,276 | - | - | - | - | 79,758,276 | N | N | Y | |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Guangdong Buynow Real Estate Management Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 215,300 | 193,770 | 215,300 | 0.54 | 79,758,276 | N | N | Y | |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Buynow Electronic Information (Hangzhou) Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 129,180 | 108,511 | 129,180 | 0.32 | 79,758,276 | N | N | Y | |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Buynow (Zhengzhou) Electronic Information Co., ~~Ltd~~ |
3 | 39,879,138 | 79,758,276 | 129,180 | - | 129,180 | 0.32 | 79,758,276 | N | N | Y | |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
~~.~~ Tianjin Buynow Electronic Information Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 51,672 | 4,478 | 51,672 | 0.13 | 79,758,276 | N | N | Y | |
| 11 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Kapok Computer (Kunshan) Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 837,577 | 713,633 | 837,577 | 2.10 | 79,758,276 | N | N | Y | |
| 11 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 420,696 | 300,128 | - | 1.05 | 79,758,276 | N | N | Y | |
| 12 | Buynow (Chongqing) Industry Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 172,240 | 172,240 | 172,240 | 0.43 | 79,758,276 | N | N | Y |
Table 2 Page 3
Number(Note 1) |
Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ guarantee amount as of December 31, 2020 (Note 4) |
Outstanding endorsement/ guarantee amount at December 31, 2020 (Note 5) |
Actual amount drawn down (Note 6) |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name | Relationship with the endorser/ guarantor (Note 2) |
|||||||||||||
| 13 | Guangdong Buynow Real Estate Management Co., Ltd. |
The Company | 3 | 39,879,138 $ |
79,758,276 $ |
1,300,000 $ |
- $ |
- $ |
3.26 | 79,758,276 $ |
N | Y | N | |
| 14 | Guangdong Buynow Real Estate Management Co., Ltd. |
Kapok Computer (Kunshan) Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 1,404,800 | - | 1,404,800 | 3.52 | 79,758,276 | N | N | Y | |
| 15 | Taizhou Buynow Electronic Information Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. |
3 | 39,879,138 | 79,758,276 | 516,720 | 439,212 | 516,720 | 1.30 | 79,758,276 | N | N | Y |
-
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
-
(1) The Company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
-
Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to:
-
(1) Having business relationship.
-
(2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.
-
(3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor company.
-
(4) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed company.
-
(5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.
-
(6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.
-
Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 200% of the Company's net assets, and the limit on endorsement/guarantee to a single party is 100% of the aforementioned total amount. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or
-
indirectly 100% voting shares by the Company are both 200% of the Company's net assets. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets.
-
Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.
-
Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.
-
Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.
-
Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.
-
Note 8: The limit on the Company and the subsidiaries' total endorsement/guarantee amount is 300% of the Company's net assets.
-
Note 9: The limit on endorsement/guarantee to a single party of the Company and the subsidiaries is 100% of the Company's net assets.
-
Note 10: When the total guarantee amount of the Company and the subsidiaries reached 50% of the Company's net assets, it is necessary to explain the necessity and reasonableness at the shareholders' meeting.
-
Note 11: In accordance with Article 5 of the Company's procedures of endorsements and guarantees, due to the endorsement of the business relationship, the limit on endorsement/guarantee to a single party due to business relationship shall not exceed the limit mentioned in Note 3 and the actual sales amount between of the single enterprise and the guarantee company within the last year.
Table 2 Page 4
Expressed in thousands of NTD (Except as otherwise indicated)
CLEVO CO. and Subsidiaries Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2020
Table 3
| Securities held by | Marketable securities(Note 1) |
Relationship with the securities issuer (Note 2) |
General ledger account | As of December 31,2020 | As of December 31,2020 | As of December 31,2020 | As of December 31,2020 | Footnote(Note 4) |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Book value(Note 3) |
Ownership | Fair value | |||||
| Stocks | ||||||||
| The Company | AU Optronics Corp. | - | Current financial assets measured at fair value through profit or loss |
1,092,989 | 15,302 $ |
0.01% | 15,302 $ |
- |
| The Company | Chicony Electronics Co., Ltd. | Same chairman as the Company |
Current financial assets measured at fair value through profit or loss |
4,697,000 | 404,881 | 0.64% | 404,881 | - |
| The Company | Innolux Corporation | - | Current financial assets measured at fair value through profit or loss |
51,219 | 722 | 0.00% | 722 | - |
| The Company | Net Publishing Co., Ltd. | - | Current financial assets measured at fair value through profit or loss |
223,000 | 11,931 | 0.53% | 11,931 | - |
| The Company | Taiwan Business Bank, Ltd. | - | Current financial assets measured at fair value through profit or loss |
7,955,827 | 77,410 | 0.11% | 77,410 | - |
| The Company | Boe Technology Group Co., Ltd. | - | Current financial assets measured at fair value through profit or loss |
200,000 | 5,167 | 0.00% | 5,167 | - |
| The Company | Zhen Ding Technology Holding Limited | - | Current financial assets measured at fair value through profit or loss |
210,000 | 23,940 | 0.03% | 23,940 | - |
| The Company | TRIPOD TECHNOLOGY CORPORATION |
- | Current financial assets measured at fair value through profit or loss |
210,000 | 24,885 | 0.04% | 24,885 | - |
| The Company | Foxconn Industrial Internet Co.,ltd. | - | Current financial assets measured at fair value through profit or loss |
1,480,000 | 87,245 | 0.05% | 87,245 | - |
| Beneficiarycertificate | ||||||||
| The Company | Greater China Multi-Strategy Fund | - | Current financial assets measured at fair value through profit or loss |
78,788 | 298,537 | 0.00% | 298,537 | - |
| Stocks | ||||||||
| Kapok Computer Co., Ltd. | Chicony Electronics Co., Ltd. | Same chairman as the Company |
Current financial assets measured at fair value through profit or loss |
40,862 | 3,522 | 0.01% | 3,522 | - |
| Kapok Computer Co., Ltd. | The Company | The Company | Non-current financial assets measured at fair value through other comprehensive income |
16,966,596 | 510,695 | 2.53% | 510,695 | - |
| Beneficiarycertificate | ||||||||
| Kapok Computer Co., Ltd. | Reliance TAROBO Robotics Quantitative Chinese Fund |
- | Current financial assets measured at fair value through profit or loss |
2,237,387 | 37,080 | 0.00% | 37,080 | - |
| Kapok Computer Co., Ltd. | Taishin Global Selective High Yield Total Return Bond Fund |
- | Current financial assets measured at fair value through profit or loss |
1,500,000 | 15,275 | 0.00% | 15,275 | - |
| Stocks | ||||||||
| Clevo Investment Co., Ltd. | Chicony Electronics Co., Ltd. | Same chairman as the Company |
Current financial assets measured at fair value through profit or loss |
162,072 | 13,971 | 0.02% | 13,971 | - |
| Clevo Investment Co., Ltd. | The Company | The Company | Non-current financial assets measured at fair value through other comprehensive income |
10,080,669 | 303,428 | 1.51% | 303,428 | - |
Table 3 Page 1
| Securities held by | Marketable securities(Note 1) |
Relationship with the securities issuer (Note 2) |
General ledger account | As of December 31,2020 | As of December 31,2020 | As of December 31,2020 | As of December 31,2020 | Footnote(Note 4) |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Book value(Note 3) |
Ownership | Fair value | |||||
| Beneficiarycertificate | ||||||||
| Clevo Investment Co., Ltd. | Shin Kong Global Preferred Stock Income Fund |
- | Current financial assets measured at fair value through profit or loss |
1,000,000 | 10,210 $ |
0.00% | 10,210 $ |
- |
| Clevo Investment Co., Ltd. | Yuanta Taiwan High-yield Leading Company Fund |
- | Current financial assets measured at fair value through profit or loss |
1,000,000 | 12,590 | 0.00% | 12,590 | - |
| Clevo Investment Co., Ltd. | Reliance TAROBO Robotics Quantitative Chinese Fund |
- | Current financial assets measured at fair value through profit or loss |
1,491,591 | 24,720 | 0.00% | 24,720 | - |
| Clevo Investment Co., Ltd. | Amundi TW - US Dollar Core Fixed Income Fund |
- | Current financial assets measured at fair value through profit or loss |
1,000,000 | 10,270 | 0.00% | 10,270 | - |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
UG Hidden Dragon Special Opportunity Fund |
- | Current financial assets measured at fair value through profit or loss |
266,378 | 522,460 | 0.00% | 522,460 | - |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.
-
Note 2: Leave the column blank if the issuer of marketable securities is non-related party.
-
Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.
-
Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.
Table 3 Page 2
CLEVO CO. and Subsidiaries Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more Year ended December 31, 2020
Table 4
Expressed in thousands of NTD (Except as otherwise indicated)
| Real estate acquired by |
Real estate acquired | Date of the event | Transaction amount |
Status of payment |
Counterparty | Relationship with the counterparty |
If the counterparty is a related party, information as to the last transaction of the real estate is disclosed below: |
If the counterparty is a related party, information as to the last transaction of the real estate is disclosed below: |
If the counterparty is a related party, information as to the last transaction of the real estate is disclosed below: |
If the counterparty is a related party, information as to the last transaction of the real estate is disclosed below: |
Basis or reference used in setting the price |
Reason for acquisition of real estate and status of the real estate |
Other commitments |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Original owner who sold the real estate to the counterparty |
Relationship between the original owner and the acquirer |
Date of the original transaction |
Amount | ||||||||||
| Buynow (Xian) Industry Co., Ltd. |
Construction in Progress, Prepayments and Land Use Right |
2005~ Fourth Quarter of 2020 |
$ 1,083,059 | $ 705,029 | Xi'an Xinxiaozhai Old Village Reconstruction and Construction Development Co., Ltd. etc. |
- | - | - | - | - $ |
Mutual agreement |
Department store; under construction |
- |
| Yingkou Buynow Electronic Information Co., Ltd. |
Construction in Progress and Land Use Right |
Second Quarter of 2011~ Fourth Quarter of 2020 |
740,457 | 716,967 | Bureau of Land and Resources of Yingkou City etc. |
- | - | - | - | - | Mutual agreement |
Department store; under construction |
- |
| Anshan Buynow Electronic Information Co., Ltd. |
Buildings and Land Held for Sale, Construction in Progress and Land Use Right |
Second Quarter of 2011~ Fourth Quarter of 2020 |
3,051,018 | 2,891,902 | Bureau of Land and Resources of Anshan City etc. |
- | - | - | - | - | Mutual agreement |
Department store; under construction |
- |
| Guiyang Buynow Electronic Information Co., Ltd. |
Construction in Progress and Land Use Right |
Fourth Quarter of 2011~ Fourth Quarter of 2020 |
1,423,669 | 1,366,609 | Guiyang Municipal Bureau of Land and Resources etc. |
- | - | - | - | - | Mutual agreement |
Department store; under construction |
- |
| Buynow (Jinzhou) Industry Co., Ltd. |
Buildings and Land Held for Sale, Construction in Progress and Land Use Right |
Second Quarter of 2013~ Fourth Quarter of 2020 |
1,733,142 | 1,715,294 | Jinzhou Municipal Bureau of Land and Resources etc. |
- | - | - | - | - | Mutual agreement |
Department store; under construction |
- |
Note 1: The appraisal result should be presented in the 'Basis or reference used in setting the price' column if the real estate acquired should be appraised pursuant to the regulations.
Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
Note 3: Date of the event referred to herein is the date of contract signing date, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.
Table 4 Page 1
Table 5
CLEVO CO. and Subsidiaries Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more Year ended December 31, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
| Real estate disposed by |
Real estate | Transaction date or date of the event |
Date of acquisition |
Book value | Disposal amount |
Status of collection of proceeds |
Gain (loss) on disposal |
Counterparty | Relationship with the seller |
Reason for disposal |
Basis or reference used in setting the price |
Other commitments |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shantou Buynow Mall Co., Ltd. |
Property, plant and equipment (non-current asset held for sale) |
December 2020 | December 2018 | 3,725,081 $ |
3,875,368 $ |
$ 3,660,070 | - $ |
Chicony Industry (Wuhan) Co.,Ltd. |
Other related parties |
Active assets, create operating performance of group mall. |
Refer to the appraised amount and resolved by the Board of Directors |
Fulfill the rights and obligations based on the agreement mutually signed |
Note 1: The appraisal result should be presented in the ‘Basis or reference used in setting the price’ column if the real estate disposed of should be appraised pursuant to the regulations.
-
Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20% of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
-
Note 3: Date of the event referred to herein is the date of contract signing, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.
Table 5 Page 1
CLEVO CO. and Subsidiaries Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more Year ended December 31, 2020
Table 6
Expressed in thousands of NTD (Except as otherwise indicated)
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Transaction | Transaction | Differences in transaction terms compared to third party transactions (Note 1) |
Differences in transaction terms compared to third party transactions (Note 1) |
Notes/accounts receivable (payable) |
Notes/accounts receivable (payable) |
Footnote (Note 2) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| The Company | Kapok Computer (Kunshan) Co., Ltd. |
The Company as the ultimate parent company |
Purchases | 11,118,333 $ |
57.80% | 30 days after monthly billings and offset between creditor's rights and debt obligation. Prepayment is allowed when there is a fund requirement. |
The selling price is reduced by 5%~15%. However, it can be adjusted according to market conditions. |
1~5 months for normal customers due to fund requirements. |
- $ |
- | - |
| The Company | Kapok Computer (Kunshan) Co., Ltd. |
The Company as the ultimate parent company |
Sales | 4,329,715) ( |
21.07% | 180 days | The goods are not sold to other customers, so the prices cannot be compared. |
1~2 months for normal customers due to fund requirements. |
1,440,203 | 41.10% | - |
| Kapok Computer (Kunshan) Co., Ltd. |
The Company | The Company as the ultimate parent company |
Sales | 11,118,333) ( |
99.99% | 30 Days After Monthly Billings |
It is the only customer, so the price cannot be compared. |
- | - | - | - |
| Kapok Computer (Kunshan) Co., Ltd. |
The Company | The Company as the ultimate parent company |
Purchases | 4,329,715 | 43.03% | 180 days | It is the only supplier, so the price cannot be compared. |
- | 1,440,203) ( |
46.12% | - |
Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.
Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.
Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
Table 6 Page 1
CLEVO CO. and Subsidiaries Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more Year ended December 31, 2020
| Year ended December 31, 2020 | Year ended December 31, 2020 | Year ended December 31, 2020 | Year ended December 31, 2020 | Year ended December 31, 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| Table 7 | Expressed in thousands of NTD (Except as otherwise indicated) |
|||||||
| Creditor | Counterparty | Relationship with the counterparty | Balance as at December 31, 2020 (Note 1) |
Turnover rate | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|
| Amount | Action taken | |||||||
| The Company | Kapok Computer (Kunshan) Co., Ltd. | The transaction object is a subsidiary of the company. |
1,440,203 $ |
3.22 | - $ |
Change into other receivables- related parties-current |
- $ |
- $ |
Note 1: Fill in separately the balances of accounts receivable-related parties, notes receiuabce and other receivables etc.
Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
Table 7 Page 1
CLEVO CO. and Subsidiaries Significant inter-company transactions during the reporting period Year ended December 31, 2020
Table 8
Expressed in thousands of NTD (Except as otherwise indicated)
| N0. (Note 1) |
Company name | Counterparty | Relationship (Note 2) |
Transaction | Transaction | Transaction | Transaction |
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
||||
| 0 | The Company | Kapok Computer (Kunshan) Co., Ltd. | 1 | Purchases | 11,118,333 $ |
The selling price is reduced by 5%~15%. However, it can be adjusted according to market conditions. The payment period is 30 days ofter monthly billings. |
54.94% |
| 0 | The Company | Kapok Computer (Kunshan) Co., Ltd. | 1 | Sales | 4,329,715 | It is the only customer, so the price cannot be compared. The payment period is 180 days. |
21.39% |
| 0 | The Company | Kapok Computer (Kunshan) Co., Ltd. | 1 | Accounts receivable- related parties |
1,440,203 | - | 1.53% |
| 1 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
3 | Other receivables - related parties - current |
121,213 | 0.05 | 0.13% |
| 1 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
252,889 | 5.00% | 0.27% |
| 1 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
80,091 | 5.00% | 0.08% |
| 1 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
171,162 | 5.00% | 0.18% |
| 1 | Buynow Electronic Information (Hangzhou) Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
131,763 | 5.00% | 0.14% |
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
346,200 | 4.35% | 0.37% |
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Buynow (Fujian) Electronic Technology Development Co., Ltd. |
3 | Other receivables - related parties - current |
238,253 | 4.35% | 0.25% |
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. | 3 | Other receivables - related parties - current |
148,125 | 4.35% | 0.16% |
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Buynow Electronic Information (Hui zhou) Co., Ltd |
3 | Other receivables - related parties - current |
129,523 | 4.35% | 0.14% |
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
53,480 | 4.35% | 0.06% |
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
280,964 | 4.35% | 0.30% |
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Shantou Buynow Mall Co., Ltd. | 3 | Receivables - related parties |
94,625 | - | 0.10% |
Table 8 Page 1
| N0. (Note 1) |
Company name | Counterparty | Relationship (Note 2) |
Transaction | Transaction | Transaction | Transaction |
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
||||
| 2 | Buynow (Chengdu) Electronic Information Co., Ltd. |
Buynow (Fujian) Electronic Technology Development Co., Ltd. |
3 | Receivables - related parties |
55,354 $ |
- | 0.06% |
| 3 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
341,678 | 4.35% | 0.36% |
| 3 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
174,176 | 4.35% | 0.18% |
| 3 | Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Receivables - related parties |
53,520 | - | 0.06% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Buynow Electronic Information (Hangzhou) Co., Ltd. |
3 | Other receivables - related parties - current |
128,748 | 4.50% | 0.14% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Buynow (Nanchang) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
318,426 | 4.50% | 0.34% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Buynow(Guangzhou) Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
169,224 | 4.50% | 0.18% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Buynow (Xian) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
169,311 | 4.50% | 0.18% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
639,737 | 4.50% | 0.68% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Daqing Buynow Electronic Information Corporation |
3 | Other receivables - related parties - current |
96,454 | 4.50% | 0.10% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Zibo Buynow Electronic Information Co., Ltd. | 3 | Other receivables - related parties - current |
87,842 | 4.50% | 0.09% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Shantou Buynow Mall Co., Ltd. | 3 | Other receivables - related parties - current |
491,397 | 4.50% | 0.52% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Clevo (China) Investment Co., Ltd. | 3 | Other receivables - related parties - current |
172,239 | 4.50% | 0.18% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Yingkou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
81,813 | 4.50% | 0.09% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Guiyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
428,444 | 4.50% | 0.45% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Taizhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
192,046 | 4.50% | 0.20% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Dezhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
545,566 | 4.50% | 0.58% |
| 4 | Kapok Computer (Kunshan) Co., Ltd. | Kunshan Kaishuo Trading Co., Ltd. | 3 | Other receivables - related parties - current |
172,239 | 4.50% | 0.18% |
| 5 | Buynow (Nanchang) Industry Co., Ltd. | Anshan Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
257,841 | 5.00% | 0.27% |
| 5 | Buynow (Nanchang) Industry Co., Ltd. | Guiyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
74,579 | 5.00% | 0.08% |
Table 8 Page 2
| N0. (Note 1) |
Company name | Counterparty | Relationship (Note 2) |
Transaction | Transaction | Transaction | Transaction |
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
||||
| 5 | Buynow (Nanchang) Industry Co., Ltd. | Taizhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
79,230 $ |
5.00% | 0.08% |
| 5 | Buynow (Nanchang) Industry Co., Ltd. | Buynow (Jinzhou) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
166,296 | 5.00% | 0.18% |
| 6 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
3 | Other receivables - related parties - current |
85,129 | 4.35% | 0.09% |
| 6 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
164,660 | 4.35% | 0.17% |
| 6 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Beijing Kaiye Electronic Technology Co., Ltd. | 3 | Other receivables - related parties - current |
53,825 | - | 0.06% |
| 6 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Clevo (China) Investment Co., Ltd. | 3 | Other receivables - related parties - current |
68,895 | 4.35% | 0.07% |
| 6 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
75,441 | 4.35% | 0.08% |
| 6 | Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
177,836 | 4.35% | 0.19% |
| 7 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Changsha Hungyu Business Management Co., Ltd. |
3 | Other receivables - related parties - current |
91,502 | 4.35% | 0.10% |
| 7 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Zibo Buynow Electronic Information Co., Ltd. | 3 | Other receivables - related parties - current |
91,717 | 4.35% | 0.10% |
| 7 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Yingkou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
113,204 | 4.35% | 0.12% |
| 7 | Buynow Electronic Information (Shenyang) Co., Ltd. |
Yingkou Buynow Electronic Information Co., Ltd. |
3 | Receivables - related parties |
75,723 | - | 0.08% |
| 8 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Buynow (Guangzhou) Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
57,097 | 4.35% | 0.06% |
| 8 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
81,167 | 4.35% | 0.09% |
| 8 | Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
236,785 | 4.35% | 0.25% |
| 9 | Buynow (Changchun) Industry Co., Ltd. | Buynow (Xian) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
163,627 | 4.35% | 0.17% |
| 9 | Buynow (Changchun) Industry Co., Ltd. | Clevo (China) Investment Co., Ltd. | 3 | Other receivables - related parties - current |
51,672 | 4.35% | 0.05% |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
54,600 | 5.00% | 0.06% |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
72,986 | 5.00% | 0.08% |
| 10 | Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
86,119 | 5.00% | 0.09% |
Table 8 Page 3
| N0. (Note 1) |
Company name | Counterparty | Relationship (Note 2) |
Transaction | Transaction | Transaction | Transaction |
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
||||
| 11 | Quality Trust Property Management Co, Ltd. | Daqing Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
167,933 $ |
3.00% | 0.18% |
| 12 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
62,867 | 4.35% | 0.07% |
| 12 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Buynow (Xian) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
227,355 | 4.35% | 0.24% |
| 12 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
96,454 | 4.35% | 0.10% |
| 12 | Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
110,267 | 4.35% | 0.12% |
| 13 | Buynow (Chongqing) Industry Co., Ltd. | Taizhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
78,799 | 5.00% | 0.08% |
| 13 | Buynow (Chongqing) Industry Co., Ltd. | Guiyang Buynow Electronic Information Co., Ltd. |
3 | Receivables - related parties |
63,205 | - | 0.07% |
| 14 | Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
80,952 | 5.00% | 0.09% |
| 14 | Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. | 3 | Other receivables - related parties - current |
256,592 | 5.00% | 0.27% |
| 14 | Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
227,010 | 5.00% | 0.24% |
| 14 | Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
270,415 | 5.00% | 0.29% |
| 14 | Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
238,637 | 5.00% | 0.25% |
| 14 | Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. | 3 | Receivables - related parties |
82,633 | - | 0.09% |
| 14 | Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Anshan Buynow Electronic Information Co., Ltd. |
3 | Receivables - related parties |
56,995 | - | 0.06% |
| 15 | Daqing Buynow Electronic Information Co., Ltd. |
Buynow (Zhengzhou) Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
127,887 | 5.00% | 0.14% |
| 16 | Tianjin Buynow Electronic Information Co., Ltd. | Shanghai Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
155,445 | 4.35% | 0.16% |
| 16 | Tianjin Buynow Electronic Information Co., Ltd. | Buynow (Xian) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
56,839 | 4.35% | 0.06% |
| 16 | Tianjin Buynow Electronic Information Co., Ltd. | Qingdao Buynow Technology Industry Co., Ltd. | 3 | Other receivables - related parties - current |
191,443 | 4.35% | 0.20% |
| 16 | Tianjin Buynow Electronic Information Co., Ltd. | Zibo Buynow Electronic Information Co., Ltd. | 3 | Other receivables - related parties - current |
137,980 | 4.35% | 0.15% |
| 16 | Tianjin Buynow Electronic Information Co., Ltd. | Luoyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
55,934 | 4.35% | 0.06% |
Table 8 Page 4
| N0. (Note 1) |
Company name | Counterparty | Relationship (Note 2) |
Transaction | Transaction | Transaction | Transaction |
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
||||
| 16 | Tianjin Buynow Electronic Information Co., Ltd. | Buynow (Jinzhou) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
102,051 $ |
4.35% | 0.11% |
| 16 | Tianjin Buynow Electronic Information Co., Ltd. | Luoyang Buynow Electronic Information Co., Ltd. |
3 | Receivables - related parties |
58,990 | - | 0.06% |
| 17 | Buynow (Yancheng) Electronic Information Technology Development Co., Ltd. |
Shantou Buynow Mall Co., Ltd. | 3 | Other receivables - related parties - current |
479,469 | - | 0.51% |
| 17 | Buynow (Yancheng) Electronic Information Technology Development Co., Ltd. |
Dezhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
124,873 | - | 0.13% |
| 18 | Beijing Clevo Investment Management Consultant Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. | 3 | Other receivables - related parties - current |
208,839 | 5.00% | 0.22% |
| 18 | Beijing Clevo Investment Management Consultant Co., Ltd. |
Buynow Electronic Information (Hui zhou) Co., Ltd |
3 | Other receivables - related parties - current |
291,514 | 5.00% | 0.31% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
371,562 | 4.35% | 0.39% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Nanchang) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
89,779 | 4.35% | 0.10% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Guangzhou) Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
59,422 | 4.35% | 0.06% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Qingdao Buynow Technology Industry Co., Ltd. | 3 | Other receivables - related parties - current |
131,160 | 4.35% | 0.14% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Harbin) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
53,394 | 4.35% | 0.06% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Daqing Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
70,919 | 4.35% | 0.08% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
252,330 | 4.35% | 0.27% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Suzhou Jinzuo Industry Co., Ltd. | 3 | Other receivables - related parties - current |
241,823 | 4.35% | 0.26% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Luoyang Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
110,663 | 4.35% | 0.12% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Buynow (Jinzhou) Industry Co., Ltd. | 3 | Other receivables - related parties - current |
356,103 | 4.35% | 0.38% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Shanghai Buynow Electronic Information Co., Ltd. |
3 | Receivables - related parties |
120,367 | - | 0.13% |
| 19 | Guangdong Buynow Real Estate Management Co., Ltd. |
Guiyang Buynow Electronic Information Co., Ltd. |
3 | Receivables - related parties |
69,363 | - | 0.07% |
| 20 | Shantou Buynow Mall Co., Ltd. | Guangdong Buynow Real Estate Management Co., Ltd. |
3 | Other receivables - related parties - current |
129,179 | 5.00% | 0.14% |
| 20 | Shantou Buynow Mall Co., Ltd. | Clevo (China) Investment Co., Ltd. | 3 | Other receivables - related parties - current |
88,272 | 5.00% | 0.09% |
Table 8 Page 5
| N0. (Note 1) |
Company name | Counterparty | Relationship (Note 2) |
Transaction | Transaction | Transaction | Transaction |
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
||||
| 20 | Shantou Buynow Mall Co., Ltd. | Anshan Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
338,707 $ |
5.00% | 0.36% |
| 20 | Shantou Buynow Mall Co., Ltd. | Taizhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
102,051 | 5.00% | 0.11% |
| 20 | Shantou Buynow Mall Co., Ltd. | Dezhou Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
430,597 | 5.00% | 0.46% |
| 21 | Clevo (China) Investment Co., Ltd. | Buynow Electronic Information (Hui zhou) Co., Ltd |
3 | Other receivables - related parties - current |
73,201 | 5.00% | 0.08% |
| 22 | Kunshan Kaishuo Trading Co., Ltd. | Shanghai Buynow Electronic Information Co., Ltd. |
3 | Other receivables - related parties - current |
88,186 | 3.50% | 0.09% |
-
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1) Parent company is ‘0’.
-
(2) The subsidiaries are numbered in order starting from ‘1’.
-
Note 2: Relationship between transaction company and counterparty is classified into the following three categories , fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between s to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions be subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction:
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
-
(3) Subsidiary to subsidiary.
-
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total
-
assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
-
Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.
Table 8 Page 6
CLEVO CO. and Subsidiaries Information on investees Year ended December 31, 2020
Table 9
Expressed in thousands of NTD (Except as otherwise indicated)
| Investor | Investee(Notes 1 and 2) |
Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Net profit (loss) of the investee for year ended December 31, 2020 (Note 2 (2)) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2 (3)) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2020 |
Balance at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| The Company | CLEVO COMPUTER SINGAPORE PTE LTD. |
Singapore | Management and advisory of computers |
420,061 $ |
529,638 $ |
22,325,453 | 100.00 | 7,527,414 $ |
127,535 $ |
127,535 $ |
The subsidiary of the Company |
| The Company | CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
Cayman Islands |
Investment | 15,754,974 | 15,754,974 | 369,370,000 | 100.00 | 43,082,841 | 43,825 | 43,825 | The subsidiary of the Company |
| The Company | KAPOK COMPUTER (SAMOA) CORPORATION |
Samoa | Investment | 489,985 | 232,643 | 16,000,000 | 100.00 | 1,719,924 | 331,379 | 331,368 | The subsidiary of the Company |
| The Company | BUYNOW ON-LINE HOLDING CORPORATION |
Samoa | Investment | 35,513 | 35,513 | 1,100,000 | 100.00 | 8,667) ( |
727) ( |
727) ( |
The subsidiary of the Company |
| The Company | Clevo Investment Co., Ltd. | Taiwan | Investment | 140,000 | 140,000 | 14,000,000 | 100.00 | 73,558 | 12,416 | 8,383 | The subsidiary of the Company |
| The Company | Kapok Computer Co., Ltd. | Taiwan | Design and sale of computers and computer peripherals |
80,000 | 80,000 | 8,000,000 | 100.00 | 56,444 | 13,950 | 7,163 | The subsidiary of the Company |
| The Company | Taipei Twin Corporation | Taiwan | Investment | 1,000,000 | 1,000,000 | 100,000,000 | 50.00 | 987,137 | 24,642) ( |
12,321) ( |
Investment accounted for under equity method |
| CLEVO COMPUTER SINGAPORE PTE LTD. |
BUYNOW (CHENGDU) CORPORATION |
Samoa | Investment | 278,468 | 278,468 | 7,000,000 | 100.00 | 3,493,855 | 72,617 | 72,617 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW GLOBAL CORPORATION |
British Virgin Islands |
Investment | 118,490 | 118,490 | 2,600,000 | 100.00 | 887,573 | 54,480 | 54,480 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (HANGZHOU) CORPORATION |
British Virgin Islands |
Investment | 173,107 | 173,107 | 5,000,000 | 100.00 | 3,328,705 | 116,657 | 116,657 | The Company as the ultimate parent company |
Table 9 Page 1
| Investor | Investee(Notes 1 and 2) |
Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Net profit (loss) of the investee for year ended December 31, 2020 (Note 2 (2)) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2 (3)) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2020 |
Balance at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (ZHENGZHOU) CORPORATION |
Samoa | Investment | 103,185 $ |
103,185 $ |
3,000,000 | 100.00 | 3,181,264 $ |
69,971 $ |
69,971 $ |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW GROUP (CHANGSHA) CORPORATION |
British Virgin Islands |
Investment | 136,180 | 136,180 | 4,000,000 | 100.00 | 220,808 | 2,802) ( |
2,802) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (NANCHANG) CORPORATION |
Samoa | Investment | 104,484 | 104,484 | 3,000,000 | 100.00 | 2,782,419 | 54,479 | 54,479 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (GUANGZHOU) CORPORATION |
Samoa | Investment | 161,745 | 161,745 | 5,000,000 | 100.00 | 2,309,199 | 2,526 | 2,526 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
FLYING WOLF INVESTMENT LIMITED |
British Virgin Islands |
Investment | 96,141 | 96,141 | 3,000,000 | 100.00 | 3,055,539 | 41,641 | 41,641 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (XIAMEN) CORPORATION |
Samoa | Investment | 95,502 | 95,502 | 3,000,000 | 100.00 | 1,866,141 | 45,717 | 45,717 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW GROUP (XIAN) CORPORATION |
Samoa | Investment | 96,543 | 96,543 | 3,000,000 | 100.00 | 793,610 | 34,168 | 34,168 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (CHANGCHUN) CORPORATION |
Samoa | Investment | 64,064 | 64,064 | 2,000,000 | 100.00 | 2,890,784 | 78,601 | 78,601 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW GROUP (QINGDAO) CORPORATION |
Samoa | Investment | 115,648 | 115,648 | 3,500,000 | 100.00 | 100,070 | 11,162) ( |
11,162) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (CHONGQING) LIMITED |
Hong Kong | Investment | 169,140 | 169,140 | 5,000,000 | 100.00 | 1,065,694 | 8,801 | 8,801 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
FLYING INTERNATIONAL INVESTMENT LIMITED |
Samoa | Investment | 178,968 $ |
178,968 $ |
3,000,000 | 100.00 | 2,300,491 $ |
9,321 $ |
9,321 $ |
The Company as the ultimate parent company |
Table 9 Page 2
| Investor | Investee(Notes 1 and 2) |
Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Net profit (loss) of the investee for year ended December 31, 2020 (Note 2 (2)) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2 (3)) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2020 |
Balance at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (WUXI) CORPORATION |
Samoa | Investment | 64,054 | 64,054 | 2,000,000 | 100.00 | 1,240,536 | 42,501 | 42,501 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (HARBIN) CORPORATION |
Samoa | Investment | 99,012 | 99,012 | 3,000,000 | 100.00 | 124,235 | 41,675 | 41,675 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (DAQING) CORPORATION |
Samoa | Investment | 96,894 | 96,894 | 3,000,000 | 100.00 | 11,713) ( |
8,345 | 8,345 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (ZIBO) CORPORATION |
Samoa | Investment | 95,805 | 95,805 | 3,000,000 | 100.00 | 77,347) ( |
11,391) ( |
11,391) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (BEIJING) CORPORATION |
Samoa | Investment | 244,256 | 244,256 | 6,000,000 | 100.00 | 1,739,615 | 51,320 | 51,320 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
SKILL DEVELOP INTERNATIONAL LIMITED |
Samoa | Investment | 581,916 | 581,916 | 9,350,000 | 100.00 | 5,070,236 | 43,926 | 43,926 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (YANCHENG) CORPORATION |
Samoa | Investment | 931,920 | 931,920 | 31,500,000 | 100.00 | 729,555 | 2) ( |
2) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (HUIZHOU) CORPORATION |
Samoa | Investment | 200,737 | 200,737 | 1,500,000 | 100.00 | 87,145) ( |
11,351) ( |
11,351) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (YINGKOU) CORPORATION |
Samoa | Investment | 434,082 | 434,082 | 15,000,000 | 100.00 | 409,421 | 318) ( |
318) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (ANSHAN) CORPORATION |
Samoa | Investment | 1,119,393 | 1,119,393 | 38,000,000 | 100.00 | 796,833 | 315,464) ( |
315,464) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (GUIYANG) CORPORATION |
Samoa | Investment | 301,236 | 301,236 | 10,000,000 | 100.00 | 257,375 | 345) ( |
345) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
CHICONY SQUARE (WUHAN) INC. |
British Virgin Islands |
Investment | 123,204 | 123,204 | 3,600,000 | 30.00 | 2,361,152 | 88,661) ( |
26,598) ( |
Investment accounted for under equity method |
Table 9 Page 3
| Investor | Investee(Notes 1 and 2) |
Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Net profit (loss) of the investee for year ended December 31, 2020 (Note 2 (2)) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2 (3)) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2020 |
Balance at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
CHICONY SQUARE (CAYMAN) INC. |
Cayman Islands |
Investment | 86,886 $ |
86,886 $ |
3,000,000 | 30.00 | 50,181 $ |
224,337 $ |
67,301 $ |
Investment accounted for under equity method |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (WUHAN) CORPORATION |
Samoa | Investment | - | - | 4,500,000 | 30.00 | 167,245 | ( 161,241) | ( 48,372) | Investment accounted for under equity method |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
CHICONY CHENGDU INTERNATIONAL INC. |
British Virgin Islands |
Investment | 362,866 | 362,866 | 1,500,000 | 3.75 | 49,738 | 209,943 | 7,873 | Investment accounted for under equity method |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (TAIZHOU) CORPORATION |
Samoa | Investment | 505,786 | 505,786 | 17,000,000 | 100.00 | 290,991 | 524 | 524 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
SMARTER CAPITAL LIMITED | Samoa | Investment | 1,013,693 | 1,013,693 | 14,900,000 | 100.00 | 995,790 | 47,527 | 47,527 | The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (DEZHOU) CORPORATION |
Samoa | Investment | 881,914 | 881,914 | 30,000,000 | 100.00 | 164,068 | 143,604) ( |
143,604) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (LUOYANG) CORPORATION |
Samoa | Investment | 894,346 | 894,346 | 30,000,000 | 100.00 | 195,151 | 47,306) ( |
47,306) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (FUJIAN QUANZHOU) CORPORATION |
Samoa | Investment | 446,195 | 446,195 | 15,000,000 | 100.00 | 437,607 | 5,220) ( |
5,220) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (JINZHOU) CORPORATION |
Samoa | Investment | 448,081 | 448,081 | 15,000,000 | 100.00 | 313,020 | 33,741) ( |
33,741) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
BUYNOW (SHANTOU) CORPORATION |
Samoa | Investment | 578,224 | 578,224 | 19,200,000 | 100.00 | 253,206 | 215,486) ( |
215,486) ( |
The Company as the ultimate parent company |
| CLEVO (CAYMAN ISLANDS) HOLDING COMPANY |
CLEVO(HK) INVESTMENT HOLDING LIMITED |
Hong Kong | Investment | 3,138 | 3,138 | 100,000 | 100.00 | 1,204 | 2,497) ( |
2,497) ( |
The Company as the ultimate parent company |
| CLEVO(HK)INVESTMENT HOLDING LIMITED |
CLEVO JAPAN GK | 日本 | Investment | - | 2,817 | - | 0.00 | - | 1,844) ( |
1,844) ( |
The Company as the ultimate parent company |
Table 9 Page 4
| Investor | Investee(Notes 1 and 2) |
Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Shares held as at December 31, 2020 | Net profit (loss) of the investee for year ended December 31, 2020 (Note 2 (2)) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2 (3)) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2020 |
Balance at December 31, 2019 |
Number of shares | Ownership (%) |
Book value | |||||||
| SKILL DEVELOP INTERNATIONAL LIMITED |
WELL ASIA INVESTMENT LIMITED |
Hong Kong | Investment | 277,817 $ |
277,817 $ |
9,200,000 | 100.00 | 5,070,236 $ |
43,926 $ |
43,926 $ |
The Company as the ultimate parent company |
| SMARTER CAPITAL LIMITED | BUYNOW SZ. CORPORATION | Samoa | Investment | 452,081 | 452,081 | 14,900,000 | 100.00 | 995,790 | 47,527 | 47,527 | The Company as the ultimate parent company |
| BUYNOW ON-LINE HOLDING CORPORATION |
BUYNOW ON-LINE LIMITED | Hong Kong | Investment | 35,483 | 35,483 | 1,100,000 | 100.00 | 8,666) ( |
727) ( |
727) ( |
The Company as the ultimate parent company |
-
Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only
-
disclose the information of the overseas holding company about the disclosure of related overseas investee information.
Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:
-
(1)The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at December 31, 2020’ should fill orderly in the Company’s
-
(public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column..
-
(2)The ‘Net profit (loss) of the investee for year ended December 31, 2020’ column should fill in amount of net profit (loss) of the investee for this year.
-
(3)The ‘Investment income (loss) recognised by the Company for year ended December 31, 2020’ column should fill in the Company (public company) recognised investment
income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this year. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.
Table 9 Page 5
CLEVO CO. and Subsidiaries
Information on investments in Mainland China
Year ended December 31, 2020
Table 10
Expressed in thousands of NTD (Except as otherwise indicated)
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Buynow (Chengdu) Electronic Information Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and property management of buildings |
278,468 $ |
2 | 278,468 $ |
- $ |
- $ |
278,468 $ |
72,617 $ |
100 | 72,617 $ |
3,493,855 $ |
- | - |
| Buynow (Nanjing) Facility Leasing And Management Co., Ltd. |
Manufacturing, sale, research and development of computers and computer peripherals and services for related electronic products |
58,159 | 2 | 37,522 | - | - | 37,522 | 16,876 | 100 | 16,876 | 1,944,208 | - | - |
| Kalor Buynow (Heifei) Electronic Information Co., Ltd. |
Manufacturing, sale, research and development of computers and computer peripherals and services for related electronic products |
69,491 | 2 | - | - | - | - | 52,712 | 100 | 52,712 | 2,185,495 | - | - |
| Kapok Computer (Kunshan) Co., Ltd. |
Manufacturing, sale, research and development and maintenance service of computer, notebook, tablet, information and communication products and computer components |
238,599 | 2 | 238,599 | - | - | 238,599 | 347,349 | 100 | 347,349 | 1,666,381 | - | - |
| Kunshan Kaiming Trading Co., Ltd. |
Provide market management services for operators of laptop computer, tablet, desktop computer, palmtop computer, information and communication products and computer components |
17,746 | 3 | - | - | - | - | 964) ( |
100 | 964) ( |
2,596 | - | - |
Table 10 Page 1
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Chicony Industry (Wuhan) Co., Ltd. |
Research, development, production and sales of computer software and hardware, electronic products; sales services, non- staple food; coffee shop operations; venue rental |
1,927,049 $ |
2 CHICONY SQUARE (WUHAN) INC. |
526,552 $ |
- $ |
- $ |
526,552 $ |
229,453 $ |
30 | 68,836 $ |
1,227,257 $ |
- | - |
| Wuhan Qunbai Industry Co., Ltd. |
Research, development and sales of computer software, hardware and electronic products; sales services; wenue retal |
58,904 | 3 | - | - | - | - | 13,061 | 30 | 3,918 | 617,969 | - | - |
| Chicony Square (Wuhan) Management Co., Ltd. |
Sales of service and non-staple food; cafe operation; venue rental |
14,414 | 3 | - | - | - | - | 6,028 | 25 | 1,506 | 30,263 | - | - |
| Qunguang Industrial (Xian) Co., Ltd. |
Research, development, production and sales of computer software and hardware, electronic products; sales services, nonstaple food; coffee shop operations; venue rental; catering services; parking lot management and retail. |
4,053,756 | 3 | - | - | - | - | 406,535) ( |
30 | 121,961) ( |
536,515 | - | - |
| Buynow Electronic Information (Hangzhou) Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and property management of buildings |
198,848 | 2 | 198,848 | - | - | 198,848 | 116,657 | 100 | 116,657 | 3,328,705 | - | - |
| Shanghai Buynow Electronic Information Co., Ltd. |
Rental of the display venues of computer and related electronic products; information consultation; maintenance services; property management |
521,418 | 2 | 56,778 | - | - | 56,778 | 60,134 | 100 | 60,134 | 2,904,382 | - | - |
| Quality Trust Property Management Co, Ltd. |
Property management, advisory of real estate, building leasing, housekeeping service, parking lot service, car wash service and business service |
24,975 | 2 | 21,645 | - | - | 21,645 | 39,530 | 100 | 39,530 | 237,334 | - | - |
| Wuxi Quntai Property Management Co., Ltd. |
Property management, advisory of real estate, building leasing, housekeeping service, parking lot service, car wash service and business service |
2,402 | 3 | - | - | - | - | 3,673 | 100 | 3,673 | 27,823 | - | - |
Table 10 Page 2
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Shanghai Buynow Electronic Products Market Management Co., Ltd. |
Provide market management services for operators of electronic products |
504,484 $ |
3 | - $ |
- $ |
- $ |
- $ |
122,504 $ |
100 | 122,504 $ |
4,633,804 $ |
- | - |
| Beijing Kaiye Electronic Technology Co., Ltd. |
Technology-extension services, computer maintenance, public parking lot service for motorcycle, property management, business management, business management and advisory, business building leasing, wholesale of computer and computer peripherals, hardware electronic and daily appliance |
359,053 | 3 | - | - | - | - | 63,206 | 100 | 63,206 | 122,761) ( |
- | - |
| Buynow (Nanchang) Industry Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and property management of buildings |
119,297 | 2 | 119,297 | - | - | 119,297 | 54,479 | 100 | 54,479 | 2,782,419 | - | - |
| Changsha Hungyu Business Management Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and property management of buildings |
119,297 | 2 | 119,297 | - | - | 119,297 | 2,802) ( |
100 | 2,802) ( |
220,808 | - | - |
| Buynow (Zhengzhou) Electronic Information Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products |
119,123 | 2 | 119,123 | - | - | 119,123 | 69,971 | 100 | 69,971 | 3,181,264 | - | - |
| Buynow (Guangzhou) Electronic Information Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products |
198,670 | 2 | 198,670 | - | - | 198,670 | 1,986 | 100 | 1,986 | 2,303,613 | - | - |
Table 10 Page 3
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Tianjin Buynow Electronic Information Co., Ltd. |
Development, producttion and sales of computer hardware and software and electronic digital technology products |
224,794 $ |
2 | 206,061 $ |
- $ |
- $ |
206,061 $ |
8,107 $ |
100 | 8,107 $ |
2,285,515 $ |
- | - |
| Beijing Clevo Investment Management Consultant Co., Ltd. |
Business advisory of investment management, wholesale agency of electronic products, import and export of goods and property management |
305,459 | 2 | 314,567 | - | - | 314,567 | 67,526 | 100 | 67,526 | 2,288,968 | - | - |
| Buynow (Yancheng) Electronic Information Technology Development Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and advisory of business management |
942,511 | 2 | 942,511 | - | - | 942,511 | 2) ( |
100 | 2) ( |
729,555 | - | - |
| Buynow (Xian) Industry Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products |
116,528 | 2 | 116,528 | - | - | 116,528 | 34,168 | 100 | 34,168 | 793,610 | - | - |
| Buynow (Fujian) Electronic Technology Development Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products |
119,117 | 2 | 119,117 | - | - | 119,117 | 45,717 | 100 | 45,717 | 1,866,141 | - | - |
| Chicony Dalu Enterprise (Chengdu) Co., Ltd. |
Developing and manufacturing computers, hardware, electronic products; production and sales of cosmetics and daily necessities; rental business |
2,291,275 | 2 CHICONY CHENGDU INTERNATI ONAL INC. |
687,382 | - | - | 687,382 | 209,945 | 30 | 62,983 | 397,892 | - | - |
| Buynow Electronic Information (Shenyang) Co., Ltd. |
Research and development of computers and computer peripherals and electronic products, and advisory of economic information |
119,298 | 2 | 119,298 | - | - | 119,298 | 20,718 | 100 | 20,718 | 2,410,337 | - | - |
| Guangdong Buynow Real Estate Management Co., Ltd. |
Self-owned property management and leasing. manufacturing, sale, research and development of computer software and hardware and digital products |
442,167 | 2 | 363,300 | - | - | 363,300 | 67,828 | 100 | 67,828 | 7,799,497 | - | - |
Table 10 Page 4
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Buynow (Changchun) Industry Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and property management of buildings |
81,539 $ |
2 | 77,656 $ |
- $ |
- $ |
77,656 $ |
82,529 $ |
100 | 82,529 $ |
3,035,263 $ |
- | - |
| Buynow (Wuhan) Industry Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computer software and digital products, and property management of buildings |
468,580 | 2 | - | - | - | - | 161,241) ( |
30 | 48,372) ( |
167,245 | - | - |
| Qingdao Buynow Technology Industry Co., Ltd. |
Manufacturing, sale, research and development of computers and computer peripherals. Display, advisory and after-sales service of digital products. Property management of self-owned buildings |
551,402 | 2 BUYNOW (WUHAN) CORPORATI ON |
133,021 | - | - | 133,021 | 54,213) ( |
100 | 54,213) ( |
486,015 | - | - |
| Buynow (Wuxi) Electronic Technology Development Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computer software and digital products |
106,622 | 2 | 76,158 | - | - | 76,158 | 59,500 | 100 | 59,500 | 1,736,715 | - | - |
| Wuxi Buynow Electronic Market Co., Ltd. |
Leasing of facility, market management service, catering management, property management, parking lot management |
2,454 | 3 | - | - | - | - | 19 | 100 | 19 | 2,340 | - | - |
| Buynow (Harbin) Industry Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products |
111,364 | 2 | 111,364 | - | - | 111,364 | 41,463 | 100 | 41,463 | 120,755 | - | - |
| Buynow (Chongqing) Industry Co., Ltd. |
Manufacturing, sale, research and development of computers and computer peripherals (not including electronic publishing), shopping mall management, wholesale and retail of electronic products, property management and parking lot service |
164,167 | 2 | 164,167 | - | - | 164,167 | 8,801 | 100 | 8,801 | 1,065,693 | - | - |
Table 10 Page 5
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Shanghai Buynow Online Information Technology Co., Ltd. |
Wholesale and retail, import and export, and after-sales service of household appliances, computer and computer components, communication equipment, electrical devices, office supplies and complementary products; development, technology transfer, advisory, service and training of Internet, computer software and hardware and communication equipment |
32,630 $ |
2 | 32,630 $ |
- $ |
- $ |
32,630 $ |
535) ($ |
100 | 535) ($ |
11,383) ($ |
- | - |
| Daqing Buynow Electronic Information Co., Ltd. |
Manufacturing, retail and wholesale of computers and computer peripherals, and electronic information shopping mall management |
98,158 | 2 | 98,158 | - | - | 98,158 | 8,345 | 100 | 8,345 | 11,713) ( |
- | - |
| Buynow Electronic Information (Hui zhou) Co., Ltd |
Manufacturing, sale, research and development and after-sales service of computers and computer peripherals; property management of buildings |
120,115 | 2 | 211,996 | - | - | 211,996 | 28,378) ( |
100 | 28,378) ( |
217,863) ( |
- | - |
| Shantou Buynow Mall Co., Ltd. |
Investment in companies primarily engaged in research and development and advisory service |
574,562 | 2 | 574,562 | - | - | 574,562 | 215,486) ( |
100 | 215,486) ( |
253,206 | - | - |
| Zibo Buynow Electronic Information Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products. Advisory of business management, leasing of self-owned buildings, parking lot management, shopping mall management and property management |
98,012 | 2 | 98,012 | - | - | 98,012 | 11,391) ( |
100 | 11,391) ( |
77,347) ( |
- | - |
Table 10 Page 6
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Yingkou Buynow Electronic Information Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and advisory of business management |
464,194 $ |
2 | 464,194 $ |
- $ |
- $ |
464,194 $ |
318) ($ |
100 | 318) ($ |
409,420 $ |
- | - |
| Anshan Buynow Electronic Information Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and advisory of business management |
1,150,017 | 2 | 1,150,017 | - | - | 1,150,017 | 315,464) ( |
100 | 315,464) ( |
796,833 | - | - |
| Clevo (China) Investment Co., Ltd. |
Investment in companies primarily engaged in research and development and advisory service |
897,135 | 2 | 897,135 | - | - | 897,135 | 63,411) ( |
100 | 63,411) ( |
2,312,874 | - | - |
| Guiyang Buynow Electronic Information Co., Ltd. |
Research and development of computers and computer peripherals and electronic products, and advisory service of business management |
303,271 | 2 | 303,271 | - | - | 303,271 | 345) ( |
100 | 345) ( |
257,375 | - | - |
| Taizhou Buynow Electronic Information Co., Ltd. |
Manufacturing, sale, maintenance service, research and development of computers and computer peripherals and digital products, and advisory of business management |
507,871 | 2 | 507,871 | - | - | 507,871 | 749) ( |
100 | 749) ( |
290,989 | - | - |
| Suzhou Jinzuo Industry Co., Ltd. |
Business affairs and property management business |
480,460 | 2 | 1,008,954 | - | - | 1,008,954 | 47,527 | 100 | 47,527 | 995,790 | - | - |
| Dezhou Buynow Electronic Information Co., Ltd. |
Research and development and maintenance service of computers and computer peripherals and electronic products; advisory service of business management and shopping mall management |
881,914 | 2 | 881,914 | - | - | 881,914 | 143,604) ( |
100 | 143,604) ( |
164,068 | - | - |
| Luoyang Buynow Electronic Information Co., Ltd. |
Research and development and maintenance service of computers and computer peripherals and electronic products; advisory service of business management and shopping mall management |
893,922 | 2 | 893,922 | - | - | 893,922 | 47,306) ( |
100 | 47,306) ( |
195,151 | - | - |
Table 10 Page 7
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for year ended December 31, 2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2020 |
Net income of investee for the nine- month period ended December 31, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for year ended December 31, 2020 (Note 2) |
Book value of investments in Mainland China as of December 31, 2020 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Quanzhou Buynow Industry Co., Ltd. |
Research and development and maintenance service of computers and computer peripherals and electronic products; advisory service of business management and shopping mall management |
446,195 $ |
2 | 446,195 $ |
- $ |
- $ |
446,195 $ |
5,220) ($ |
100 | 5,220) ($ |
437,607 $ |
- | - |
| Buynow (Jinzhou) Industry Co., Ltd. |
Manufacturing of computer software and hardware and consumer electronic products, advisory of business management and shopping mall management |
448,342 | 2 | 448,342 | - | - | 448,342 | 33,741) ( |
100 | 33,741) ( |
313,020 | - | - |
| Kunshan Kaishuo Trading Co., Ltd. |
Mechanical equipment and accessories, wire and cable, air conditioning equipment, building and decoration material, lighting equipment, kitchen appliance, water cleaner, pipeline and accessories, fire safety equipment, compressor and accessories, wholesale of elevators and appliances, import and export and advisory services |
30,198 | 2 | 30,198 | - | - | 30,198 | 2,210 | 100 | 2,210 | 27,543 | - | - |
| Shanghai Huihei Advertisment Co., Ltd. |
Advertising design and marketing | 4,850 | 3 | - | - | - | - | 64 | 100 | 64 | 5,604 | - | - |
| Shanghai Huizhuan Restaurant Management Co., Ltd. |
Catering business management | 22,884 | 3 | - | - | - | - | 11,934) ( |
100 | 11,934) ( |
27,063) ( |
- | - |
| Xiamen Lejing Internet Bar Co., Ltd. |
Internet café and internet message service | 465 | 3 | - | - | - | - | 3,357 | 100 | 3,357 | - | - | - |
Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.
(3) Others
Note 2: In the ‘Investment income (loss) recognised by the Company for year ended December 31, 2020 was reviewed by independent auditors.
Note 3: The numbers in this table are expressed in New Taiwan dollars.
Table 10 Page 8
| Ceiling on | |||
|---|---|---|---|
| investments in | |||
| Mainland China | |||
| Accumulated amount of | Investment amount approved by the | imposed by the | |
| remittance from Taiwan to | Investment Commission of the | Investment | |
| Mainland China as of | Ministry of Economic Affairs | Commission of | |
| Companyname | December 31,2020 | (MOEA) | MOEA |
| CLEVO CO. | $ 13,393,300 | $ 15,095,064 | $ 23,927,483 |
| (USD | 421,680 thousand of USD) | (USD 466,227 thousand of USD) |
-
Note 1: According to the amended regulation, "The Principle of Investment and Technical Cooperation in China", issued by Ministry of Economic Affairs on August 29, 2008 (No. 09704604680), the investor can only make an investment toward China up to 60% of its individual or consolidated net worth, whichever is larger. The ultimate limit of investment is 60% of the consolidated net worth. (39,879,138x 60% = 23,927,483)
-
Note 2: It has been liquidated as of December 31, 2020, and has been approved to invest US$4,120,000 by the Ministry of Economic Affairs.
-
Note 3: As of December 31, 2020, the capital increased by the earnings extension which has been approved by the Ministry of Economic Affairs for an investment of US$30,426,900.
-
Note 4: Guiyang Buynow Electronic Information Co., Ltd. has been approved by the Ministry of Economic Affairs for
-
an investment of US$10,000,000. However, it remains unremitted until December 31, 2020.
Table 10 Page 9
CLEVO CO. and Subsidiaries Major shareholders information December 31, 2020
Table 11
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Name of shares held | Ownership (%) | |
| Kent Hsu Huatai Investment Co., Ltd. |
51,701,335 37,326,144 |
7.71% 5.57% |
Table 11 Page 1