AI assistant
CLEARVUE TECHNOLOGIES LIMITED — Interim / Quarterly Report 2020
Feb 27, 2020
64697_rns_2020-02-27_d57a6f4a-dcaf-4618-8705-1f182c623c41.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
APPENDIX 4D
Consolidated Interim Financial Report for the half-year ended 31 December 2019
1. Name of Entity
Clearvue Technologies Limited (ABN 45 071 397 487)
Reporting Period Half-year ended 31 December 2019 Previous Corresponding Reporting Period Half-year ended 31 December 2018
2. Results for Announcement to Market
| 2. Results for Announcement to Market | ||
|---|---|---|
| Financial results | Up / Down % Change 2019 2018 |
|
| Revenue from ordinary activities | Down | 47.95 378,949 727,997 |
| Loss after tax from ordinary activities attributable to members |
Down | 54.33 (1,218,441) (2,667,754) |
| Loss attributable to members | Down | 54.33 (1,218,441) (2,667,754) |
| Final and interim dividends | It is not proposed that either a final or interim dividend be paid. |
|
| Record date for determining entitlements to the dividend | N/A | |
| Brief explanation of any of the figures reported above | During the period, the Company entered into | |
| collaboration, distribution and supply agreements | ||
| to further the development and distribution of the | ||
| ClearVueproducts in its existingmarkets. |
| 3. Net Tangible Asset Backing per Ordinary Share | Cents |
|---|---|
| Net tangible asset backing per ordinary share – current reporting period | 1.68 |
| Net tangible asset backing per ordinary share – previous reporting period | 2.99 |
4. Control Gained Over Entities
| 4. Control Gained Over Entities | |
|---|---|
| Details of entities over which control has been gained or lost | The Company created a Singapore- |
| based entity, ClearVue Asia Pte Ltd | |
| as a 100% owned private subsidiary | |
| of ClearVue, to support its expansion | |
| and market entry into the South East | |
| Asian region. |
| 5. Dividends Paid and Payable | |
|---|---|
| Details of dividends or distribution payments | No dividends or distributions are |
| payable. |
| 6. Dividend Reinvestment Plans | |
|---|---|
| Details of dividend or distribution reinvestment plans | There is no dividend reinvestment |
| program in operation for Clearvue | |
| Technologies Limited. |
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
7. Details of Associates
| 7. Details of Associates | |
|---|---|
| Details of associates and joint venture entities | N/A |
| 8. Foreign Entities | |
| Foreign entities to disclose which accounting standards are used in | N/A |
| compiling the report | |
| 9. Review Opinion | |
| Details of any audit dispute or qualification | There are no audit disputes or |
| qualifications to the review opinion. |
==> picture [94 x 30] intentionally omitted <==
Victor Rosenberg Executive Chairman
Perth WA 28 February 2020
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES
ABN 45 071 397 487
Consolidated Interim Financial Report
For the half-year ended 31 December 2019
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
COMPANY INFORMATION
DIRECTORS
Victor Rosenberg, Executive Chairman Jamie Lyford, Executive Director Sean Rosenberg, Non-executive Director Ivan Wu, Non-executive Director Stuart Carmichael, Non-executive Director
AUDITORS
Grant Thornton Audit Pty Ltd Level 43, Central Park 152-158 St Georges Terrace Perth WA 6000
SOLICITORS
COMPANY SECRETARY
Brett Tucker Deborah Ho
REGISTERED OFFICE
Ground Floor 16 Ord Street West Perth WA 6005
PRINCIPAL BANKERS
National Australia Bank Limited Level 12, 100 St Georges Terrace Perth WA 6000
Steinepreis Paganin 16 Milligan Street Perth WA 6000
SHARE REGISTRY
Automic Group Level 2, 267 St Georges Terrace Perth WA 6000
STOCK EXCHANGE LISTING
Shares are listed on the Australian Securities Exchange (ASX code: CPV)
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
CONTENT
| Directors’ Report | PAGE 1 – 2 |
|---|---|
| Auditor’s Independence Declaration | 3 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 4 |
| Consolidated Statement of Financial Position | 5 |
| Consolidated Statement of Changes in Equity | 6 |
| Consolidated Statement of Cash Flows | 7 |
| Notes to the Financial Statements | 8 – 19 |
| Directors’ Declaration | 20 |
| Independent Auditor’s Report 21 – 22 |
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
DIRECTORS’ REPORT
The Directors are pleased to present their report together with the consolidated financial statements of Clearvue Technologies Limited (“the Company”) and its controlled entities (“the Group”) at the end of, or during, the half-year ended 31 December 2019.
1. DIRECTORS
The name of the Directors in office at any time during or since the end of the half-year are:
Victor Rosenberg Sean Rosenberg Jamie Lyford Ivan Wu Stuart Carmichael
2. PRINCIPAL ACTIVITIES
The principal activities of the Group during the course of the half-year were research and development activities applied to the Company’s world leading solar glass technology.
3. REVIEW OF OPERATIONS AND FINANCIAL RESULTS
The operating result of the Group for the current half-year is a loss of $1,218,441 (2018: $2,667,754).
Operations
During the half-year ended 31 December 2019, the Company had entered into collaboration, distribution and supply agreements to further the development and distribution of the ClearVue products in its existing markets as well as created a Singaporebased operating entity to support its expansion and market entry into the South East Asian region.
During the half-year, the Company also received its UL 61730 certification, IEC 61730 certification and IEC 61215 certification. These certifications allow the Company to focus on sales outreach activities into the US and Europe.
Corporate
On 18 October 2019, the Company issued 13,422,744 fully paid ordinary shares at an issue price of $0.149 each to raise $2,000,000, pursuant to the Company’s share purchase plan (‘SPP’) as announced in September 2019.
1
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
DIRECTORS’ REPORT
4. SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Group during the financial half-year.
5. EVENTS ARISING SINCE THE END OF THE REPORTING PERIOD
No matters or circumstances not otherwise dealt with in this report have arisen since the end of the financial year to the date of this report which has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group in subsequent financial years.
6. AUDITOR’S INDEPENDENCE DECLARATION
A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 has been included on page 3.
Signed in accordance with a resolution of the Board of Directors.
==> picture [95 x 30] intentionally omitted <==
Victor Rosenberg Executive Chairman
Perth WA
28 February 2020
2
==> picture [158 x 31] intentionally omitted <==
Central Park, Level 43 152-158 St Georges Terrace Perth WA 6000
Correspondence to: PO Box 7757 Cloisters Square Perth WA 6850
T +61 8 9480 2000 F +61 8 9480 2050 E [email protected] W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of ClearVue Technologies Limited
In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the review of ClearVue Technologies Limited for the year ended 31 December 2019, I declare that, to the best of my knowledge and belief, there have been:
-
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b no contraventions of any applicable code of professional conduct in relation to the review.
\
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
==> picture [152 x 51] intentionally omitted <==
L A Stella
Partner – Audit & Assurance
Perth, 28 February 2020
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
| Other income Expenses Consulting expense Depreciation and amortisation expense Employee benefits expense Finance costs Legal fees Material costs Project costs Share-based payments expense Travel expense Other expenses Loss before income tax Income tax expense Loss for the half-year, representing total comprehensive loss for the half-year Loss per share for loss attributable to the owners of the Company (cents) Basic loss per share Diluted loss per share |
Note 7 |
Consolidated 31 Dec 2019 $ 378,949 (534,644) (91,953) (355,857) (8,917) (30,709) (146,182) (98,498) - (121,103) (209,527) (1,597,390) (1,218,441) - (1,218,441) (1.18) (1.18) |
Consolidated 31 Dec 2018 $ 727,997 (286,501) (44,413) (438,792) (3,173) (7,145) (345,507) (264,688) (1,380,492) (325,666) (299,374) |
Consolidated 31 Dec 2018 $ 727,997 (286,501) (44,413) (438,792) (3,173) (7,145) (345,507) (264,688) (1,380,492) (325,666) (299,374) |
|
|---|---|---|---|---|---|
| 8 | |||||
| 17 17 |
(3,395,751) | ||||
| (2,667,754) - |
|||||
| (2,667,754) | |||||
| (2.77) (2.77) |
See accompanying notes to the financial statements
4
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2019
| ASSETS Current Assets Cash and cash equivalents Trade and other receivables Other assets Non-Current Assets Plant and equipment Right-of-use asset Intangible assets Other assets Total Assets LIABILITIES Current Liabilities Trade and other payables Lease liabilities Provisions Non-Current Liabilities Lease liabilities Provisions Total Liabilities Net Assets EQUITY Share capital Share-based payments reserve Accumulated losses Total Equity |
Note 9 10 11 12 13 14 13 14 15 16 |
Consolidated 31 Dec 2019 $ 1,730,396 866,764 129,455 2,726,615 116,105 192,852 2,003,772 56,683 2,369,412 5,096,027 755,437 44,469 76,631 876,537 150,546 10,043 160,589 1,037,126 4,058,901 12,521,181 4,223,027 (12,685,307) 4,058,901 |
Consolidated 30 Jun 2019 $ 1,376,936 623,426 90,208 |
Consolidated 30 Jun 2019 $ 1,376,936 623,426 90,208 |
|---|---|---|---|---|
| 2,090,570 | ||||
| 128,022 - 1,877,072 55,354 |
||||
| 2,060,448 | ||||
| 4,151,018 | ||||
| 625,855 - 81,148 |
||||
| 707,003 | ||||
| - 6,552 |
||||
| 6,552 | ||||
| 713,555 | ||||
| 3,437,463 | ||||
| 10,681,302 4,223,027 (11,466,866) |
||||
| 3,437,463 |
See accompanying notes to the financial statements
5
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
| Balance at 1 July 2018 Options exercised Share-based payments Loss after income tax expense for the half-year Other comprehensive income for the half-year Total comprehensive loss for the half-year Balance at 31 December 2018 Balance at 1 July 2019 Shares issued Loss after income tax expense for the half-year Other comprehensive income for the half-year Total comprehensive loss for the half-year Balance at 31 December 2019 |
Share Capital Share-Based Payments Reserve Accumulated Losses Total |
|---|---|
| $ $ $ $ 9,993,302 2,842,535 (7,613,903) 5,221,934 590,000 - - 590,000 - 1,380,492 - 1,380,492 - - (2,667,754) (2,667,754) - - - - |
|
| - - (2,667,754) (2,667,754) |
|
| 10,583,302 4,223,027 (10,281,657) 4,524,672 |
|
| 10,681,302 4,223,027 (11,466,866) 3,437,463 1,839,879 - - 1,839,879 - - (1,218,441) (1,218,441) - - - - |
|
| - - (1,218,441) (1,218,441) |
|
| 12,521,181 4,223,027 (12,685,307) 4,058,901 |
See accompanying notes to the financial statements
6
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
| Cash flows from operating activities Loss before income tax Adjustment for: Depreciation of plant and equipment Amortisation of intangible assets Patents forfeited Share-based expense Operating loss before working capital changes Changes in working capital: (Increase) in trade and other receivables (Increase) in other assets Increase in trade and other payables (Decrease) / increase in provisions Net cash (used in) operating activities Cash flows from investing activities Patents and trademarks expenditure Research and development expenditure Purchase of plant & equipment Net cash (used in) investing activities Cash flows from financing activities Issuance of ordinary shares Share issuance cost Lease payments Net cash from financing activities Net increase / (decrease) in bank balances Bank balances at beginning of half-year Bank balances at end of half-year |
Consolidated 31 Dec 2019 $ (1,218,441) 54,143 37,810 6,540 - (1,119,948) (243,338) (40,576) 247,816 (1,026) (1,157,072) (267,121) (29,334) (11,750) (308,205) 2,000,000 (160,121) (21,142) 1,818,737 353,460 1,376,936 1,730,396 |
Consolidated 31 Dec 2018 $ (2,667,754) 14,997 29,416 - 1,380,492 |
Consolidated 31 Dec 2018 $ (2,667,754) 14,997 29,416 - 1,380,492 |
|---|---|---|---|
| (1,242,849) (26,185) - 26,711 70,605 |
|||
| (1,171,718) | |||
| (150,562) (126,570) (47,279) |
|||
| (324,411) | |||
| 590,000 - - |
|||
| 590,000 | |||
| (906,129) 3,818,763 |
|||
| 2,912,634 |
See accompanying notes to the financial statements
7
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
These notes form an integral part of and should be read in conjunction with the accompanying financial report:
1. GENERAL INFORMATION
Nature of Operations
The principal activities of the Group include research and development activities applied to the Company’s world leading solar glass technology.
Basis of Preparation and Statement of Compliance
This general purpose consolidated interim financial statements have been prepared in accordance with the requirements of the Corporations Act 2001 and AASB 134 ‘Interim Financial Reporting’. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’.
They do not include all of the information required in an annual financial statements in accordance with Australian Accounting Standards, and should be read in conjunction with the Annual Report of the Group for the year ended 30 June 2019 and any public announcements made by the Group during the half-year in accordance with continuous disclosure requirements arising under the Australian Securities Exchange Listing Rules and Corporations Act 2001.
The consolidated interim financial report has been approved and authorised for issue, in accordance with a resolution of Directors, on the 28 February 2020.
Going Concern
The Group incurred an operating loss after income tax for the half-year ended 31 December 2019 of $1,218,441 and reported net cash outflows from operating activities of $1,119,948 and investing activities of $308,205. As at 31 December 2019, the Group had available cash and cash equivalents of $1,730,396.
On 5 September 2019, the Company announced the offer to shareholders to participate in a share purchase plan (‘SPP’) to raise $2,000,000 (before costs) and a Top-Up placement of an additional $2,000,000. The SPP entitled eligible shareholders to purchase up to $30,000 worth of shares at an issue price of $0.149 per share. The SPP was underwritten by Patersons Securities Limited to the lesser of $2,000,000 and the amount which is equal to the maximum number of shares available under the current capacity of the Company pursuant ASX Listing Rules 7.1 (6,109,545 shares) and 7.1A (9,773,030 shares) multiplied by the Issue Price. On 18 October 2019, the Company issued 13,422,744 fully paid ordinary shares at an issue price of $0.149 each to raise $2,000,000, pursuant to the Company’s SPP.
As at date of report, the Directors have reviewed the Company’s financial position and are of the opinion that the going concern basis of accounting is appropriate having regard to the matters outlines above. If the Company is unable to continue as a going concern, it may be required to realise its assets and or settle its liabilities other than in the ordinary course of business and at amounts different from those stated in the financial report.
8
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
2. NEW ACCOUNTING STANDARDS AND INTERPRETATIONS ADOPTED
The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board that are mandatory for the current reporting period. Accounting Standards and Interpretations adopted by the Group that are mandatory for the current reporting period:
AASB 16 Leases
AASB 16 replaces AASB 117 Leases and introduces a single lessee accounting model that requires a lessee to recognise right-of-use assets and lease liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value. Right-of-use assets are initially measured at cost and lease liabilities are initially measured on a present value basis. Subsequent to initial recognition:
-
(a) Right-of-use assets are accounted for on a similar basis to non-financial assets, whereby the right-of-use asset is accounted for on a cost basis unless the underlying asset is accounted for on a revaluation basis, in which case if the underlying asset is:
-
i. Investment property, the lessee applies the fair value model in AASB 140 Investment Property to the right-of-use asset; or
-
ii. Property, plant or equipment, the applies the revaluation model in AASB 116 Property, Plant and Equipment to all of the right-of-use assets that relate to that class of property, plant and equipment; and
-
(b) Lease liabilities are accounted for on a similar basis to other financial liabilities, whereby interest expense is recognised in respect of the lease liability and the carrying amount of the lease liability is reduced to reflect the principal portion of lease payments made.
AASB 16 substantially carries forward the lessor accounting requirements of the predecessor standard, AASB 117. Accordingly, under AASB 16 a lessor continues to classify its leases as operating leases or finance leases subject to whether the lease transfers to the lessee substantially all of the risks and rewards incidental to ownership of the underlying asset, and accounts for each type of lease in a manner consistent with the current approach under AASB 117.
The Group applied the practical expedient for short-term leases exemptions to leases with lease term that ends within 12 months at the date of initial application.
The Group recognises right-of-use assets totalling $216,157 representing its right to use the underlying asset and lease liabilities representing its obligations to make lease payments with exemptions for short-term leases and leases of low-value items. The recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate of 4.66%. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in lease term, a change in the insubstance fixed lease payments or a change in the assessment to purchase the underlying asset.
9
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
2. NEW ACCOUNTING STANDARDS AND INTERPRETATIONS ADOPTED (CONTINUED)
The following is a reconciliation of total operating lease commitments at 30 June 2019 to the lease liabilities recognised at 1 July 2019:
| Total operating lease commitments disclosed at 30 June 2019 Recognition exemptions Leases of low value assets Leases with remaining lease term of less than 12 months Variable lease payments not recognised Operating lease liabilities before discounting Discounted using incremental borrowing rate Operating lease liabilities Reasonably certain extension options Total lease liabilities recognised under AASB 16 at 1 July 2019 |
$ 108,388 - - (1,966) |
|---|---|
| 106,422 (17,446) |
|
| 88,976 127,181 |
|
| 216,157 |
Other Pronouncements
Other accounting pronouncements which have become effective from 1 January 2019 and have therefore been adopted do not have a significant impact on the Group’s financial results or position.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Leases
As described in Note 2, the Group has applied AASB 16 using the modified retrospective approach and therefore comparative information has not been restated. This means comparative information is still reported under AASB 17 and IFRIC 4.
Accounting policy applicable from 1 January 2019
For any new contracts entered into on or after 1 January 2019, the Group considers whether a contract is, or contains a lease. A lease is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration’. To apply this definition the Group assesses whether the contract meets three key evaluations which are whether:
-
The contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being identified at the time the asset is made available to the Group
-
The Group has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the period of use, considering its rights within the defined scope of the contract
-
The Group has the right to direct the use of the identified asset throughout the period of use. The Group assess whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period of use.
10
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Measurement and recognition of leases
At lease commencement date, the Group recognises a right-of-use asset and a lease liability on the balance sheet. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).
The Group depreciates the right-of-use assets on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.
The Group also assesses the right-of-use asset for impairment when such indicators exist. At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or the Group’s incremental borrowing rate.
Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments.
When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the right-of-use asset is already reduced to zero.
Leases
The Group has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-line basis over the lease term.
On the statement of financial position, right-of-use assets have been included in property, plant and equipment (except those meeting the definition of investment property) and lease liabilities have been included in trade and other payables.
Accounting policy applicable before 1 January 2019
Finance leases
Management applies judgment in considering the substance of a lease agreement and whether it transfers substantially all the risks and rewards incidental to ownership of the leased asset. Key factors considered include the length of the lease term in relation to the economic life of the asset, the present value of the minimum lease payments in relation to the asset’s fair value, and whether the Group obtains ownership of the asset at the end of the lease term.
11
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
For leases of land and buildings, the minimum lease payments are first allocated to each component based on the relative fair values of the respective lease interests. Each component is then evaluated separately for possible treatment as a finance lease, taking into consideration the fact that land normally has an indefinite economic life.
See the accounting policy note in the year-end financial statements for the depreciation methods and useful lives for assets held under finance leases. The interest element of lease payments is charged to profit or loss, as finance costs over the period of the lease.
Operating leases
All other leases are treated as operating leases. Where the Group is a lessee, payments on operating lease agreements are recognised as an expense on a straight-line basis over the lease term. Associated costs, such as maintenance and insurance, are expensed as incurred.
4. ESTIMATES
When preparing the Interim Financial Statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the Interim Financial Statements, including the key sources of estimation uncertainty, were the same as those applied in the Group’s last annual financial statements for the year ended 30 June 2019.
5. SIGNIFICANT EVENTS
Operations
During the half-year ended 31 December 2019, the Company had entered into collaboration, distribution and supply agreements to further the development and distribution of the ClearVue products in its existing markets as well as created a Singapore-based operating entity to support its expansion and market entry into the South East Asian region.
During the half-year, the Company also received its UL 61730 certification, IEC 61730 certification and IEC 61215 certification. These certifications allow the Company to focus on sales outreach activities into the US and Europe.
Corporate
On 18 October 2019, the Company issued 13,422,744 fully paid ordinary shares at an issue price of $0.149 each to raise $2,000,000, pursuant to the Company’s share purchase plan (‘SPP’) as announced in September 2019.
12
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
6. SEGMENT INFORMATION
Management has determined the operating segments based on reports reviewed by the Board of Directors for making strategic decisions. The current Board of Directors monitors the business based on operational and geographic factors and have determined that there is only one relevant business segment being Clearvue Technologies Limited. The Group is domiciled in Australia and all revenue and expenditure is generated from Australia, and all assets are located in Australia.
7. OTHER INCOME
| THER INCOME | |||
|---|---|---|---|
| Rebates and refunds Other grants Interest received Other |
Consolidated 31 Dec 2019 $ 323,108 51,485 2,021 2,335 378,949 |
Consolidated 31 Dec 2018 $ 683,195 36,695 6,107 2,000 |
|
| 727,997 |
8. OTHER EXPENSES
| THER EXPENSES | |||
|---|---|---|---|
| Advertising and promotion Courier fees Patents forfeited Insurance expense Listing fees Office expenses Rental expenses* General expenses |
Consolidated 31 Dec 2019 $ 67,602 41,224 6,540 19,090 31,717 26,134 162 17,058 209,527 |
Consolidated 31 Dec 2018 $ 17,628 130,821 - 1,170 59,553 37,244 32,674 20,284 |
|
| 299,374 |
- From 1 July 2019, the Group has recognised all rental expenses relation to operating lease commitments as leased assets.
9 . TRADE AND OTHER RECEIVABLES
| Trade receivables Research & development rebate receivable Prepaid research & development expenditure Grants receivable Other receivables |
18,226 323,108 505,111 16,569 3,750 866,764 |
21,073 602,353 - - - |
|---|---|---|
| 623,426 |
13
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
| 10. PLANT AND EQUIPMENT Office equipment Movements for the half-year Cost: Balance at 1 July 2019 Additions Adjustment on transition to AASB 16 Balance at 31 December 2019 Accumulated depreciation: Balance at 1 July 2019 Depreciation for the period Balance at 31 December 2019 Carrying amount: Balance at 31 December 2019 11. RIGHT-OF-USE ASSET Leased assets Movements for the half-year Cost: Balance at 1 July 2019 Adjustment on transition to AASB 16 Additions Balance at 31 December 2019 Accumulated depreciation: Balance at 1 July 2019 Depreciation for the period Balance at 31 December 2019 Carrying amount: Balance at 31 December 2019 |
Consolidated 31 Dec 2019 $ 116,105 Consolidated 31 Dec 2019 $ 192,852 |
Consolidated 30 Jun 2019 $ 128,022 |
Consolidated 30 Jun 2019 $ 128,022 |
|---|---|---|---|
| $ 182,205 18,921 - |
|||
| 201,126 54,183 30,838 |
|||
| 85,021 | |||
| 116,105 | |||
| Consolidated 30 Jun 2019 $ - |
|||
| $ - 216,157 - |
|||
| 216,157 - 23,305 |
|||
| 23,305 | |||
| 192,852 |
14
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
12. INTANGIBLE ASSETS
| Patents and trademarks Development asset Movements in patents and trademarks for the half-year Cost: Balance at 1 July 2019 Additions Disposals Balance at 31 December 2019 Accumulated amortisation: Balance at 1 July 2019 Amortisation for the period Disposals Balance at 31 December 2019 Carrying amount: Balance at 31 December 2019 Movements in development asset for the half-year Cost: Balance at 1 July 2019 Additions Balance at 31 December 2019 Accumulated amortisation: Balance at 1 July 2019 Amortisation for the period Balance at 31 December 2019 Carrying amount: Balance at 31 December 2019 |
Consolidated 31 Dec 2019 $ 1,274,804 728,968 2,003,772 |
Consolidated 30 Jun 2019 $ 1,182,431 694,641 |
Consolidated 30 Jun 2019 $ 1,182,431 694,641 |
|---|---|---|---|
| 1,877,072 | |||
| $ 1,433,641 136,723 (7,694) |
|||
| 1,562,670 251,210 37,810 (1,154) |
|||
| 287,866 | |||
| 1,274,804 | |||
| $ 694,641 34,327 |
|||
| 728,968 - - |
|||
| - | |||
| 728,968 |
15
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
13. LEASE LIABILITIES
| EASE LIABILITIES | |||
|---|---|---|---|
| Consolidated | Consolidated | ||
| 31 Dec 2019 | 30 Jun 2019 | ||
| $ | $ | ||
| Current | 44,469 | - | |
| Non-Current | 150,546 | - |
The Group has leases for the office and photocopier. The lease liabilities are secured by the related underlying assets. Future minimum lease payments at 31 December 2019 were as follows:
| Lease payments Finance charges Net present value |
Within 1 Year $ 53,211 (8,742) 44,469 |
Minimum Lease Payments 1-5 Years After 5 Years $ $ 181,226 - (30,680) - 150,546 - |
Total $ 234,437 (39,422) 195,015 |
|
|---|---|---|---|---|
1-5 Years $ 181,226 (30,680) 150,546 |
||||
Lease payments not recognised as a liability
Certain variable lease payments are not permitted to be recognised as lease liabilities and are expensed as incurred. The expense relating to payments not included in the measurement of a lease liability is as follows:
| Depreciation expense (Note 11) Interest expense PROVISIONS Current Annual leave provision Long service leave provision Non-Current Long service leave provision |
Consolidated 31 Dec 2019 $ 23,305 8,917 Consolidated 31 Dec 2019 $ 37,562 39,069 76,631 10,043 10,043 |
Consolidated 30 Jun 2019 $ - - Consolidated 30 Jun 2019 $ 43,778 37,370 |
Consolidated 30 Jun 2019 $ - - Consolidated 30 Jun 2019 $ 43,778 37,370 |
|---|---|---|---|
| 81,148 | |||
| 6,552 | |||
| 6,552 |
14. PROVISIONS
16
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
15. SHARE CAPITAL
| HARE CAPITAL | ||||||
|---|---|---|---|---|---|---|
| 31 Dec 2019 NO. OF SHARES Ordinary shares – fully paid 111,153,044 Movements in share capital for the half-year Balance at 1 July 2019 Issue of shares SPP1 Share issue costs Balance at 31 December 2019 |
30 Jun 2019 31 Dec 2019 NO. OF SHARES $ 97,730,300 12,521,181 NO. OF SHARES 97,730,300 13,422,744 - 111,153,044 |
31 Dec 2019 | 30 Jun 2019 $ 10,681,302 |
|||
| $ 12,521,181 |
||||||
| $ 10,681,302 2,000,000 (160,121) |
||||||
| 12,521,181 |
1 On 18 October 2019, 13,422,744 fully paid ordinary shares were issued at $0.149 per share pursuant to the Company’s Share Purchase Plan, as announced in September 2019.
The share capital of the Company consists only of fully paid ordinary shares; the shares do not have a par value. All shares are equally eligible to receive dividends and the repayment of capital and represent one vote at the shareholders’ meeting of the Company. The balance includes 39,026,956 fully paid ordinary shares that are held in escrow until 25 May 2020.
16. SHARE-BASED PAYMENTS RESERVE
| HARE-BASED PAYMENTS RESERVE | ||||
|---|---|---|---|---|
| Share plan for Directors * Options issued to Lead Manager Offer Options issued to Consultants Performance shares to Directors |
31 Dec 2019 $ 536,900 225,635 1,380,492 2,080,000 4,223,027 |
30 Jun 2019 $ 536,900 225,635 1,380,492 2,080,000 |
||
| 4,223,027 |
- The share plan arises on the grant of loan for a term of 10 years to Directors and related parties for the purchase of the Company’s ordinary shares under the Clearvue Loan Funded Share Plan in 2017. Amounts are transferred out of the reserve and into share capital when the loans are settled.
| Movement in Share-Based Payments Reserve Balance at 1 July 2019 No movement during period Balance at 31 December 2019 |
NO. OF OPTIONS 63,148,024 - 63,148,024 |
$ 2,143,027 - |
|---|---|---|
| 2,143,027 |
17
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
17. LOSS PER SHARE
| Loss after income tax attributable to owners of Company Weighted average number of shares Basic loss per share Diluted loss per share |
31 Dec 2019 $ (1,218,441) # 103,201,527 Cents (1.18) (1.18) |
31 Dec 2018 $ (2,667,754) # 96,277,691 Cents (2.77) (2.77) |
|---|---|---|
18. DIVIDENDS
No dividend has been declared or paid out in the half-year ended 31 December 2019 (2018: nil). The directors do not recommend the declaration of a dividend.
19. FINANCIAL ASSETS
All financial assets are classified and recognised under amortised cost. There is none classified as fair value through profit or loss, nor fair value through other comprehensive income.
| Financial Asset – Amortised Cost Cash and cash equivalents Trade and other receivables |
Consolidated 31 Dec 2019 $ 1,730,396 866,764 2,597,160 |
Consolidated 30 Jun 2019 $ 1,376,936 623,426 |
Consolidated 30 Jun 2019 $ 1,376,936 623,426 |
|---|---|---|---|
| 2,000,362 |
21. CONTINGENT ASSETS & LIABILITIES
There were no contingent assets or liabilities as at 31 December 2019 (2018: nil).
18
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
22. COMMITMENTS
| COMMITMENTS | |||
|---|---|---|---|
| Capital commitment Within 1 year Within 5 years Operating lease commitment Within 1 year Within 5 years |
Consolidated 31 Dec 2019 $ 185,522 - 185,522 - - - |
Consolidated 31 Dec 2018 $ 65,816 71,609 |
|
| 137,425 | |||
| 45,694 66,932 |
|||
| 112,626 |
From 1 July 2019, the Group has recognised all operating lease commitments as leased assets. Capital commitments relates to research and development, and software development costs to be incurred.
23. INTEREST IN SUBSIDIARIES
The consolidated financial statements incorporate the assets, liabilities and results of the following wholly-owned subsidiaries.
| Name Country of Incorporation ClearVue International Pty Ltd Australia ClearVue USA Inc United States of America ClearVue (Asia) Pte Ltd Singapore |
Ownership Interest 31 Dec 2019 31 Dec 2018 100% 100% 100% 100% 100% - |
|---|---|
24. EVENTS ARISING SINCE THE END OF THE REPORTING PERIOD
No matter or circumstances, not otherwise dealt with in this report have arisen since the end of the financial year to the date of this report which has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or state of affairs of the Group in subsequent financial years.
19
CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487
DIRECTORS’ DECLARATION
In the opinion of the directors of Clearvue Technologies Limited:
-
(a) the consolidated financial statements and notes set out on pages 8 to 19 are in accordance with the Corporations Act 2001, including:
-
(i) complying with Accounting Standard AASB 134 Interim Financial Reporting; and
-
(ii) giving a true and fair view of its financial position as at 31 December 2019 and of its performance for the period 1 July 2019 to 31 December 2019; and
-
(b) at the date of this declaration, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
The declaration is made in accordance with a resolution of the Board of Directors required by section 303(5)(a) of the Corporations Act 2001.
==> picture [95 x 29] intentionally omitted <==
Victor Rosenberg Executive Chairman
Perth WA 28 February 2020
20
==> picture [158 x 31] intentionally omitted <==
Central Park, Level 43 152-158 St Georges Terrace Perth WA 6000
Correspondence to: PO Box 7757 Cloisters Square Perth WA 6850
T +61 8 9480 2000 F +61 8 9480 2050 E [email protected] W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of ClearVue Technologies Limited
Report on the review of the half year financial report
Conclusion
We have reviewed the accompanying half year financial report of ClearVue Technologies Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2019, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half year ended on that date, a description of accounting policies, other selected explanatory notes, and the directors’ declaration.
Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half year financial report of ClearVue Technologies Limited does not give a true and fair view of the financial position of the Group as at 31 December 2019, and of its financial performance and its cash flows for the half year ended on that date, in accordance with the Corporations Act 2001 , including complying with Accounting Standard AASB 134 Interim Financial Reporting .
Material uncertainty related to going concern
We draw attention to the financial report note 1, which indicates that the Group incurred a net loss of $1,218,441 during the half year ended 31 December 2019 and, as of that date, the Group had an operating cash out flow of $1,157,072, investing cash out flow of $308,205 and cash balance of $1,730,396. These events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. Our conclusion is not modified in respect of this matter.
Directors’ responsibility for the half year financial report
The Directors of the Company are responsible for the preparation of the half year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
2
==> picture [326 x 46] intentionally omitted <==
Auditor’s responsibility
Our responsibility is to express a conclusion on the half year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2019 and its performance for the half year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of ClearVue Technologies Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [168 x 50] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [146 x 51] intentionally omitted <==
L A Stella Partner – Audit & Assurance
Perth, 28 February 2020