Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CLEARVUE TECHNOLOGIES LIMITED Annual Report 2021

Aug 30, 2021

64697_rns_2021-08-30_87c03055-0ce8-46ea-ae25-3da649103d09.pdf

Annual Report

Open in viewer

Opens in your device viewer

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 Appendix 4E

1. Company details

Name of entity: Clearvue Technologies Limited ABN: 45 071 397 487 Reporting period: For the year ended 30 June 2021 Previous period: For the year ended 30 June 2020

2. Results for announcement to the market

$
Revenues from ordinary activities down 0% to -
Loss from ordinary activities after tax attributable to the owners of
Clearvue Technologies Limited up 338% to 6,917,061
Loss for the year attributable to the owners of Clearvue Technologies
Limited up 338% to 6,917,061

Dividends

No dividend has been declared or paid for the year ended 30 June 2021(30 June 2020: $nil).

Brief Explanation of Results

During the year ended 30 June 2021, Clearvue Technologies had been focussed on the commercialisation of the Company’s technology. The Company entered into several different agreements directed at furthering the development and distribution of the Clearvue products in Europe, and Japan and is completing establishment of subsidiaries in Europe and signed a Term Sheet for a joint venture in The Netherlands.

There were no other significant changes in the nature of the activities of the Company during the financial year.

The loss for the consolidated entity after providing for income tax amounted to $6,917,061 (30 June 2020 $2,049,191).

3. Net tangible assets

Net tangible assets per ordinary security Reporting
period
Cents
7.91
Previous
period
Cents
0.69

4. Details of associates and joint venture entities

Ownership Interest
Name Country of Incorporation 2021 2020
ClearVue International Pty Ltd Australia 100% 100%
ClearVue USA Inc United States of America 100% 100%
ClearVue (Asia) Pte.Ltd Singapore 100% 100%

1

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 Appendix 4E

5. Details of entities over which control has been gained or lost during the period

There are no entities over which control has been gained or lost during the period.

6. Audit qualification or review

Details of audit/review dispute or qualification (if any):

The financial statements are in the process of being audited.

7. Attachments

Details of attachments (if any):

The Preliminary Financial Report of Clearvue Technologies Limited for the year ended 30 June 2021 is attached.

8. Signed


Date: 31 August 2021

Victor Rosenberg Chairman Perth

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487 Appendix 4E

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES

ABN 45 071 397 487

Appendix 4E Preliminary Financial Report

30 June 2021

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2021

Revenue from contracts with customers
Other income
Expenses
Consulting expense
Depreciation and amortisation expense
Employee benefits expense
Finance costs
Legal fees
Material costs
Project costs
Share-based payments expense
Travel expenses
Other expenses
Loss before income tax
Income tax expense
Loss for the year
Other comprehensive income / (loss)
Total comprehensive loss for the year
Loss per share attributable to the owners of
the Company (cents)
Basic loss per share
Diluted loss per share
Note Consolidated
30 Jun 2021
$
-
1,200,922
1,200,922
(493,628)
(172,774)
(1,091,640)
(22,383)
(171,177)
(97,146)
(1,096,776)
(4,215,632)
(63,324)
(693,503)
(8,117,983)
(6,917,061)
-
(6,917,061)
-
(6,917,061)
(4.80)
(4.80)
Consolidated
30 Jun 2020
$
-
1,131,809
Consolidated
30 Jun 2020
$
-
1,131,809
1,131,809
(623,508)
(166,761)
(846,581)
(22,238)
(76,124)
(101,506)
(634,169)
-
(159,529)
(550,584)
9
10
10
(3,181,000)
(2,049,191)
-
(2,049,191)
-
(2,049,191)
(1.91)
(1.91)

See accompanying notes to the consolidated financial statements

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2021

ASSETS
Current Assets
Cash and cash equivalents
Trade and other receivables
Other assets
Non-Current Assets
Plant and equipment
Right of use asset
Intangible assets
Other assets
Total Assets
LIABILITIES
Current Liabilities
Trade and other payables
Lease liabilities
Provisions
Non-Current Liabilities
Lease liabilities
Provisions
Total Liabilities
Net Assets
EQUITY
Share capital
Share-based payments reserve
Accumulated losses
Total Equity
Note
2
3
4
5
6
7
8
Consolidated
30 Jun 2021
$
15,887,483
920,792
195,322
17,003,597
279,096
230,580
2,959,894
56,681
3,526,251
20,529,848
539,963
62,490
153,900
756,353
176,026
23,674
199,700
956,053
19,573,795
31,040,246
5,627,363
(17,093,814)
19,573,795
Consolidated
30 Jun 2020
$
864,208
571,242
118,686
Consolidated
30 Jun 2020
$
864,208
571,242
118,686
1,554,136
111,030
169,800
2,456,581
56,682
2,794,093
4,348,229
831,473
42,493
99,680
973,646
130,892
15,540
146,432
1,120,078
3,228,151
12,521,181
4,223,027
(13,516,057)
3,228,151

See accompanying notes to the consolidated financial statements

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2021

Balance at 1 July 2019
Loss for the year
Other comprehensive income
Total comprehensive loss for the year
Shares issued
Share issue costs
Balance at 30 June 2020
Balance at 1 July 2020
Loss for the year
Other comprehensive income
Total comprehensive loss for the year
Shares issued
Share issue costs
Share based payments
Options exercised
Performance rights issued
Performance shares cancelled
Balance at 30 June 2021
Share
Capital
Share-Based
Payments
Reserve
Accumulated
Losses
Total
$
$
$
$
10,681,302
4,223,027
(11,466,866)
3,437,463
-
-
(2,049,191)
(2,049,191)
-
-
-
-
-
-
(2,049,191)
(2,049,191)
2,000,000
-
-
2,000,000
(160,121)
-
-
(160,121)
12,521,181
4,223,027
(13,516,057)
3,228,151
12,521,181
4,223,027
(13,516,057)
3,228,151
-
-
(6,917,061)
(6,917,061)
-
-
-
-
-
-
(6,917,061)
(6,917,061)
3,039,885
-
-
3,039,885
(938,770)
-
-
(938,770)
209,140
903,640
-
1,112,780
16,208,810
(1,739,304)
1,739,304
16,208,810
-
3,840,000
-
3,840,000
-
(1,600,000)
1,600,000
-
31,040,246
5,627,363
(17,093,814)
19,573,795

See accompanying notes to the consolidated financial statements

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2021

Cash flows from operating activities
Loss before income tax
Adjustment for:
Depreciation of plant and equipment
Amortisation of intangible assets
Research and development net rebate
Share based payments
Interest received
Operating loss before working capital
Changes in working capital:
Decrease/(Increase) in trade receivables
Decrease in other assets
(Decrease)/Increase in trade and other payables
Increase in provisions
Net cash (used in) operating activities
Cash flows from investing activities
Patents and trademarks expenditure
Development expenditure
Purchase of plant and equipment
Purchase of leased assets
Payments for deposits
Net cash (used in) investing activities
Cash flows from financing activities
Options exercised
Proceeds from borrowings
Loan repayments
New leases
Lease payments
Proceeds from issuance of ordinary shares
Release from share based payment reserve
Share based payments
Share issuance cost
Net cash from financing activities
Net (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Note
2
Consolidated
30 Jun 2020
$
(6,917,061)
80,882
91,894
-
4,215,632
-
(2,528,654)
(349,550)
(76,636)
(36,421)
62,353
(2,928,908)
(346,316)
(248,889)
(197,771)
(111,957)
-
(904,933)
16,208,810
70,951
(326,040)
111,957
(46,826)
3,916,232
3,339,304
(4,215,632)
(201,640)
18,857,116
15,023,275
864,208
15,887,483
Consolidated
30 Jun 2019
$
(2,049,191)
89,253
77,508
(661,288)
-
(2,421)
Consolidated
30 Jun 2019
$
(2,049,191)
89,253
77,508
(661,288)
-
(2,421)
(2,546,139)
513,187
1,329
(365,628)
27,520
(2,369,731)
(174,539)
(29,334)
(25,903)
-
(1,328)
(231,105)
-
291,001
-
-
(42,772)
2,000,000
-
-
(160,121)
2,088,108
(512,728)
1,376,936
864,208

See accompanying notes to the consolidated financial statements

7

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

NOTES TO CONSOLIDATED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

These notes form an integral part of and should be read in conjunction with the accompanying financial report:

1. BASIS OF PREPARATION

This preliminary financial report has been prepared in accordance with Australian Securities Exchange Listing Rules as they relate to the Appendix 4E and in accordance with the recognition and measurement requirements of the Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001 .

As such, this preliminary financial report does not include all the notes of the type included in an annual financial report and accordingly, should be read in conjunction with the annual report for the year ended 30 June 2020 and with any public announcement made by Clearvue Technologies Limited during the period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .

The principal accounting policies adopted in the preparation of the financial report are consistent with those of the previous financial year.

2. CASH AND CASH EQUIVALENTS

ASH AND CASH EQUIVALENTS
Consolidated Consolidated
30 Jun 2021 30 Jun 2020
$ $
Cash and cash equivalents 15,887,483 864,208

3. TRADE AND OTHER RECEIVABLE

RADE AND OTHER RECEIVABLE
Trade receivable
R&D rebate receivable
Grants receivable
Consolidated
30 Jun 2021
$
73,131
847,661
-
920,792
Consolidated
30 Jun 2020
$
-
489,542
81,700
571,242

8

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

NOTES TO CONSOLIDATED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

5. INTANGIBLE ASSETS

Patents and trademarks
Development asset
Patents and trademarks
Cost
Less accumulated amortisation
Carrying amount
Cost
Balance at 1 July
Additions
Balance at 30 June
Accumulated amortisation
Balance at 1 July
Amortisation for the year
Balance at 30 June
Carrying amount at 30 June
Development asset
Cost
Balance at 1 July
Additions
Balance at 30 June
Accumulated amortisation
Balance at 1 July
Amortisation for the year
Balance at 30 June
Carrying amount at 30 June
Net carrying amount at 30 June
Consolidated
30 Jun 2021
$
1,608,787
1,351,107
2,959,894
2,028,245
(419,458)
1,608,787
1,681,929
346,316
2,028,245
327,565
91,893
419,458
1,608,787
1,102,217
248,890
1,351,107
-
-
-
1,351,107
2,959,894
Consolidated
30 Jun 2020
$
1,354,364
1,102,217
2,456,581
1,681,929
(327,565)
1,354,364
1,433,641
248,288
1,681,929
251,210
76,355
327,565
1,354,364
694,641
407,576
1,102,217
-
-
-
1,102,217
2,456,581

Intangible assets are stated at cost. The useful life of these patents and trademarks is estimated to be finite. No impairment losses were recognised during the financial year (2020: nil).

9

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

NOTES TO CONSOLIDATED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

6. TRADE AND OTHER PAYABLES

RADE AND OTHER PAYABLES
Trade payables
Other payables*
Accruals
Consolidated
30 Jun 2021
$
367,203
130,147
42,613
539,963
Consolidated
30 Jun 2020
$
378,801
429,466
23,206
831,473
  • Other payables include amount from Attvest Finance of $35,912 that is secured against the current D&O insurance policy. Interest accrues monthly at 1% per annum and is repayable monthly instalments of $7,400 with the final payment during November 2021.

7. SHARE CAPITAL

HARE CAPITAL
Share issued and fully paid
Balance at 1 July
Issue of shares under a placement1
Options exercised3
Issue of shares2
Issue of shares SPP
Share issue costs4
Balance at 30 June
30 Jun 2021
NO. OF
SHARES
111,153,044
31,998,787
66,326,567
633,967
-
-
210,112,365
30 Jun 2020
NO. OF
SHARES
97,730,300
-
-
-
13,422,744
-
111,153,044
30 Jun 2021
$
12,521,181
3,039,885
16,208,810
209,140
-
(938,770)
31,040,246
30 Jun 2020
$
10,681,302
-
-
-
2,000,000
(160,121)
12,521,181

1On 24 August 2020, 14 September 2020 and 18 November 2020, a total of 31,998,787 fully paid ordinary shares were issued at $0.095 per share pursuant to the Company’s Placement, as announced in August 2020.

2On 7 December 2020 456,481 fully paid ordinary shares were issued at a deemed price of $0.3541 per share

2On 23 December 2020, 160,000 fully paid ordinary shares were issued at a deemed price of $0.25 per share 2On 30 June 2021, 17,486 fully paid ordinary shares were issued at a deemed price of $0.429 per share. 3During the year, a total of 6,274,142 fully paid ordinary shares on exercise of unlisted options, each option exercisable at $0.20 and 59,502,425 fully paid ordinary shares on exercise of unlisted options, each option exercisable at $0.25 and 550,000 fully paid ordinary shares on exercise of unlisted options, each option exercisable at $0.1425

4Share issue costs are comprised of a cash settlement of $201,647 and options issued to lead managers valued at $737,124.

The share capital of the Company consists only of fully paid ordinary shares; the shares do not have a par value. All shares are equally eligible to receive dividends and the repayment of capital and represent one vote at the shareholders’ meeting of the Company

10

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

NOTES TO CONSOLIDATED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

8. SHARE-BASED PAYMENTS RESERVE

HARE-BASED PAYMENTS RESERVE
Share plan for Directors1
Options issued to Lead Manager Offer
Performance rights to Directors2
Options issued to Consultants
Options issued to Lead Manager of placement
Performance shares to Directors3
Consolidated
30 Jun 2021
$
536,900
-
3,840,000
156,173
614,290
480,000
5,627,363
Consolidated
30 Jun 2020
$
536,900
225,635
-
1,380,492
-
2,080,000
4,223,027

1 The share plan arises on the grant of loan for a term of 10 years to Directors and related parties for the purchase of the Company’s ordinary shares under the ClearVue Loan Funded Share Plan in 2017. Amounts are transferred out of the reserve and into share capital when the loans are settled. There were no Shares issued under the Loan Funded Share Plan during the current financial year.

During the year ended 30 June 2017, shares were issued under the Loan Funded Share Plan to then members of the Board. All loans are outstanding at 30 June 2021 and at the date of this report. Such loans are to be settled on or before 19 September 2027.

Holder Position No of shares Loan amount
Mr Victor Rosenberg Executive Chairman 1,000,000 $150,000
Mr Jamie Lyford Executive Director 1,950,000 $292,500
Mr Sean Rosenberg Non-Executive Director 125,000 $18,750
Mr Ian Rosenberg Former Non-Executive Director 125,000 $18,750

2On the 10 June 2021 10,000,000 performance rights were issued to Victor Rosenberg. Mr Rosenberg was issued with 1,000,000 Class A Performance Rights, 3,000,000 Class B Performance Rights and 6,000,000 Class C Performance Rights

3 On the 10 June 2021 10,000,000 performance shares previously issued to Mr Rosenberg were cancelled. The remaining performance shares are held by Mr Lyford.

11

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

NOTES TO CONSOLIDATED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

8. SHARE-BASED PAYMENTS RESERVE – continued

Movements in Share based
payment reserve
Balance at 1 July 2020
Options issued to Lead
Manager of placement1
Options issued to
consultants2
Options exercised3
Performance rights issued to
director4
Performance shares
cancelled5
Balance at 30 June 2021
NO. OF
OPTIONS
NO. OF
PERFORMANCE
RIGHTS
NO. OF
PERFORMANCE
SHARES
$
11,050,000
-
13,000,000
4,223,027
3,300,000
-
-
737,148
900,000
-
-
166,492
(11,700,000)
-
- (1,739,304)
-
10,000,000
-
3,840,000
-
-
(10,000.000)
(1,600,000)
3,550,000
10,000,000
3,000,000
5,627,363

1On 18 November 2020, 3,300,000 unlisted options exercisable at $0.1425 per option, expiring 11 July 2024 were issued pursuant to the Company’s Placement, as announced in August 2020.

2 On 23 December 2020, 100,000 unlisted options exercisable at $0.25 per option, expiring 21 June 2021 and 800,000 unlisted options exercisable at $0.25 per option, expiring 22 December 2023 were issued pursuant to various agreements, as approved by shareholders on 27 November 2020.

3 During the year, a total of 11,150,00 fully paid ordinary shares on exercise of unlisted options, each option exercisable at $0.25 and 550,000 fully paid ordinary shares on exercise of unlisted options, each option exercisable at $0.1425

4 On the 10 June 2021 10,000,000 performance rights were issued to Victor Rosenberg. Mr Rosenberg was issued with 1,000,000 Class A Performance Rights, 3,000,000 Class B Performance Rights and 6,000,000 Class C Performance Rights.

12

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

NOTES TO CONSOLIDATED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

8. SHARE-BASED PAYMENTS RESERVE – continued

The conversion of the performance rights is dependent on the following:

  • (i) Class A Performance Rights

  • (A) In the event that the aggregate of the value of the ClearVue (Orders and the ClearVue Payments is equal to or greater than $2,000,000 within a period of 24 months commencing on the date of issue of the Performance Rights ( Issue Date ) ( Class A Milestone 1 ), each Class A Performance Right will vest and be convertible into one Share; or

  • (B) in the event that Class A Milestone 1 is not satisfied but the aggregate of the value of the ClearVue Orders and the ClearVue Payments is equal to or greater than $7,000,000 within a period of 36 months from the Issue Date ( Class A Milestone 2 ), each Class A Performance Right will vest and be convertible into one Share; or

  • (C) in the event that neither Class A Milestone 1 or Class A Milestone 2 is satisfied but the aggregate of the value of the ClearVue Orders and the ClearVue Payments is equal to or greater than $17,000,000 within a period of 48 months from the Issue Date, each Class A Performance Right will vest and be convertible into one Share.

  • (ii) Class B Performance Rights

  • (A) In the event that the aggregate of the value of the ClearVue Orders and the ClearVue Payments is equal to or greater than $5,000,000 within a period of 24 to 36 months from the Issue Date ( Class B Milestone 1 ), each Class B Performance Right will vest and be convertible into one Share; or

  • (B) in the event that Class B Milestone 1 is not satisfied but the aggregate of the value of the ClearVue Orders and the ClearVue Payments is equal to or greater than $7,000,000 within a period of 36 months from the Issue Date (Class B Milestone 2), each Class B Performance Right will vest and be convertible into one Share; or

  • (C) in the event that neither Class B Milestone 1 or Class B Milestone 2 is satisfied but the aggregate of the value of the ClearVue Orders and the ClearVue Payments is equal to or greater than $17,000,000 within a period of 48 months from the Issue Date, each Class B Performance Right will vest and be convertible into one Share.

  • (iii)

Class C Performance Rights

  • (A) In the event that the aggregate of the value of the ClearVue Orders and the ClearVue Payments is equal to or greater than $10,000,000 within a period of 36 to 48 months from the Issue Date ( Class C Milestone 1 ), each Class C Performance Right will vest and be convertible into one Share; or

  • (B) In the event that Class C Milestone 1 is not satisfied but the aggregate of the value of the ClearVue Orders and the ClearVue Payments is equal to or greater than $17,000,000 within a period of 48 months from the Issue Date, each Class C Performance Right will vest and be convertible into one Share.

5 On the 10 June 2021 10,000,000 Performance Shares previously issued to Mr Rosenberg were cancelled. These were 1,000,000 Class A Performance Shares, 3,000,000 Class B Performance Shares and 6,000,000 Class C Performance Shares.

13

CLEARVUE TECHNOLOGIES LIMITED AND ITS CONTROLLED ENTITIES ABN 45 071 397 487

NOTES TO CONSOLIDATED PRELIMINARY FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

9. SHARE-BASED PAYMENTS EXPENSE

Shares issued to consultants1
Options issued to consultants2
Performance Rights issued to director3
Consolidated
30 Jun 2021
$
209,140
166,492
3,840,000
4,215,632
Consolidated
30 Jun 2020
$
-
-
-
Consolidated
30 Jun 2020
$
-
-
-
-

1 On 7 December 2020 456,481 fully paid ordinary shares were issued at a deemed price of $0.3541 per share and on 23 December 2020, 160,000 fully paid ordinary shares were issued at a deemed price of $0.25 per share and on 30 June 2021, 17,486 fully paid ordinary shares were issued at a deemed price of $0.429 per share.

2 On 23 December 2020, 100,000 unlisted options exercisable at $0.25 per option, expiring 21 June 2021 and 800,000 unlisted options exercisable at $0.25 per option, expiring 22 December 2023 were issued pursuant to various agreements, as approved by shareholders on 27 November 2020.

3 On the 10 June 2021 10,000,000 performance rights were issued to Victor Rosenberg. Mr Rosenberg was issued with 1,000,000 Class A Performance Rights, 3,000,000 Class B Performance Rights and 6,000,000 Class C Performance Rights.

10. LOSS PER SHARE

LOSS PER SHARE
Consolidated Consolidated
30 Jun 2021 30 Jun 2020
$ $
Loss after income tax used in calculating basic and diluted
earnings per share
(6,917,061) (2,049,191)
No. No.
Weighted average number or ordinary shares used in 144,160,975 102,530,057
calculating basic and diluted earnings per share
Cents Cents
Basic loss per share (4.80) (1.91)
Diluted loss per share (4.80) (1.91)

14