AI assistant
City Service SE — Interim / Quarterly Report 2021
Nov 30, 2021
5564_rns_2021-11-30_7559c892-0acf-4a4c-ad2e-efb4283f2302.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer



City Service SE
CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER, 2021 (UNAUDITED)
Beginning of the reporting period 1 January 2021 End of the reporting period 30 September 2021
Business name City Service SE Registration number 12827710 Telephone +370 5 239 49 00 Fax +370 5 239 48 48 E-mail [email protected]
Legal address Narva mnt. 5, 10117 Tallinn, the Republic of Estonia Website http://www.cityservice.eu Auditor Ernst & Young Baltic AS

| DECLARATION OF THE MANAGEMENT 4 | |
|---|---|
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION 5 | |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 7 | |
| STATEMENTS OF COMPREHENSIVE INCOME 8 | |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 9 | |
| CONSOLIDATED STATEMENT OF CASH FLOWS 10 | |
| GENERAL INFORMATION 11 | |
| 1.1. ACTIVITY 11 | |
| 1.2. SHARE CAPITAL OF THE COMPANY 12 | |
| 1.3. SHAREHOLDERS OF THE COMPANY 12 | |
| 1.4. CITY SERVICE GROUP 13 | |
| 1.5. COMPANY'S SUPERVISORY BOARD 18 | |
| 1.6. COMPANY'S MANAGEMENT BOARD 19 | |
| 1.7. ACTIVITY AND SEGMENT INFORMATION 21 | |
| ACCOUNTING POLICIES 23 | |
| GOODWILL 23 | |
| SIGNIFICANT EVENTS 25 | |
| OTHER INTANGIBLE ASSETS 28 | |
| PROPERTY, PLANT AND EQUIPMENT 29 | |
| RIGHT OF USE ASSETS AND LEASE 30 | |
| TRADE RECEIVABLES 31 | |
| BORROWINGS 31 | |
| COST OF SALES 32 | |
| GENERAL AND ADMINISTRATIVE EXPENSES 32 | |
| OTHER OPERATING INCOME (EXPENSES) 32 | |
| INTEREST AND OTHER FINANCE INCOME AND (EXPENSES) 33 | |
| DIVIDENDS PER SHARE 33 | |
| RELATED PARTY TRANSACTIONS 34 | |
| SUBSEQUENT EVENTS 35 |

DECLARATION OF THE MANAGEMENT

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Notes | As of 30 | As of 31 | ||
|---|---|---|---|---|
| September 2021 | December 2020 | |||
| Assets | ||||
| NON-CURRENT ASSETS | ||||
| Goodwill | 3 | 9,811 | 9,253 | |
| Other intangible assets | 5 | 25,769 | 24,749 | |
| Property, plant and equipment | 6 | 5,464 | 6,584 | |
| Right of use assets | 7 | 6,986 | 8,681 | |
| Investments into associates | 216 | 216 | ||
| Non-current receivables | 8 | 7,682 | 8,924 | |
| Deferred income tax asset | 3,563 | 3,785 | ||
| Total non-current assets | 59,491 | 62,192 | ||
| CURRENT ASSETS | ||||
| Inventories | 1,825 | 1,200 | ||
| Prepayments | 2,258 | 1,482 | ||
| Trade receivables | 8 | 24,190 | 31,493 | |
| Receivables from related parties | 15 | 404 | 423 | |
| Contract assets | 2,194 | 1,728 | ||
| Other receivables and current assets | 4,848 | 6,252 | ||
| Cash and cash equivalents | 5,515 | 14,119 | ||
| Total current assets | 41,234 | 56,697 | ||
| Assets held for sale | 277 | 1,210 | ||
| Total assets | 101,002 | 120,099 |

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (cont'd)
| As of 30 | As of 31 | |||
|---|---|---|---|---|
| Notes | September 2021 | December 2020 | ||
| Equity and liabilities | ||||
| Equity attributable to equity holders of the Company | ||||
| Share capital | 9,483 | 9,483 | ||
| Other reserves | 948 | 948 | ||
| Share premium | 21,067 | 21,067 | ||
| Foreign currency translation reserve | (3,212) | (3,501) | ||
| Retained earnings (deficit) | 5,821 | 19,836 | ||
| 34,107 | 47,833 | |||
| Non-controlling interests | 429 | 413 | ||
| TOTAL EQUITY | 34,536 | 48,246 | ||
| Liabilities | ||||
| Non-current liabilities | ||||
| Non-current borrowings | 9 | 18,919 | 17,305 | |
| Lease liabilities | 7 | 5,297 | 7,096 | |
| Deferred income tax liabilities | 2,682 | 2,882 | ||
| Non-current payables | 2,978 | 2,904 | ||
| TOTAL NON-CURRENT LIABILITIES | 29,876 | 30,187 | ||
| Current liabilities | ||||
| Current portion of non-current borrowings | 9 | 154 | 3,419 | |
| Current portion of lease liabilities | 7 | 2,127 | 2,165 | |
| Current loans | 9 | 1,941 | 113 | |
| Trade payables | 8,724 | 10,831 | ||
| Payables to related parties | 15 | 1,419 | 202 | |
| Contract liabilities | 11,029 | 8,994 | ||
| Other current liabilities | 11,196 | 15,904 | ||
| TOTAL CURRENT LIABILITIES | 36,590 | 41,628 | ||
| Liabilities associated with assets held for sale | - | 38 | ||
| Total liabilities | 66,466 | 71,853 | ||
| Total equity and liabilities | 101,002 | 120,099 |

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(for the period 1 January – 30 September)
| Notes | 2021 Q3 | 2020 Q3 | |
|---|---|---|---|
| Revenue from contracts with customers | 1.7 | 97,250 | 115,792 |
| Cost of sales | 10 | (72,679) | (83,556) |
| Gross profit (loss) | 24,571 | 32,236 | |
| General and administrative expenses | 11 | (22,698) | (23,465) |
| Credit loss expenses on financial assets | (1,029) | (1,142) | |
| Other operating activity, net | 12 | 159 | 1,008 |
| Profit (loss) from operations | 1,003 | 8,637 | |
| Interest and other finance income | 13 | 763 | 296 |
| Interest and other finance expenses | 13 | (757) | (1,665) |
| Profit (loss) before tax | 1,009 | 7,268 | |
| Income tax | (1,365) | (1,417) | |
| Net profit (loss) | (356) | 5,851 | |
| Other comprehensive income Exchange differences on translation of foreign operations Total comprehensive income |
302 (54) |
(837) 5,014 |
|
| Attributable to: | |||
| The shareholders of the Company | (359) | 5,791 | |
| Non-controlling interests | 3 | 60 | |
| (356) | 5,851 | ||
| Total comprehensive income attributable to: | |||
| The shareholders of the Company | (57) | 4,954 | |
| Non-controlling interests | 3 | 60 | |
| (54) | 5,014 | ||
| Basic and diluted earnings per share (EUR) | (0.01) | 0.18 |

STATEMENTS OF COMPREHENSIVE INCOME
(for the period 1 July – 30 September)
| 2021 Q3 | 2020 Q3 | |
|---|---|---|
| Sales | 28,186 | 33,889 |
| Cost of sales | (20,810) | (24,250) |
| Gross profit (loss) | 7,376 | 9,639 |
| General and administrative expenses | (7,384) | (7,348) |
| Credit loss expenses on financial assets | (345) | 62 |
| Other operating income, net | (102) | 548 |
| Profit (loss) from operations | (455) | 2,901 |
| Finance activity result, net | (500) | (343) |
| Profit (loss) before tax | (955) | 2,558 |
| Income tax | (546) | (351) |
| Net profit | (1,501) | 2,207 |

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Notes | Share capital | Share premium |
Foreign currency translation reserve |
Other reserves |
Retained earnings |
Total | Non controlling interest |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| Balance as of 1 January 2020 |
9,483 | 21,067 | (2,701) | 948 | 21,721 | 50,518 | 448 | 50,966 | |
| Net profit | - | - | - | - | 5,791 | 5,791 | 60 | 5,851 | |
| Other comprehensive Income |
- | - | (780) | - | - | (780) | (57) | (837) | |
| Total comprehensive Income |
- | - | (780) | - | 5,791 | 5,011 | 3 | 5,014 | |
| Dividends declared | 14 | - | - | - | - | (2,971) | (2,971) | (4) | (2,975) |
| Balance as of 30 September 2020 |
9,483 | 21,067 | (3,481) | 948 | 24,541 | 52,558 | 447 | 53,005 | |
| Balance as of 1 January 2021 |
9,483 | 21,067 | (3,501) | 948 | 19,836 | 47,833 | 413 | 48,246 | |
| Net profit | - | - | - | - | (359) | (359) | 3 | (356) | |
| Other comprehensive Income |
- | - | 289 | - | - | 289 | 13 | 302 | |
| Total comprehensive Income |
- | - | 289 | - | (359) | (70) | 16 | (54) | |
| Dividends declared | 14 | - | - | - | - | (13,656) | (13,656) | - | (13,656) |
| Balance as of 30 September 2021 |
9,483 | 21,067 | (3,212) | 948 | 5,821 | 34,107 | 429 | 34,536 |

CONSOLIDATED STATEMENT OF CASH FLOWS
| Notes | 2021 Q3 | 2020 Q3 | |
|---|---|---|---|
| Cash flows from (to) operating activities | |||
| Net (loss) profit | (356) | 5,851 | |
| Adjustments for non-cash items: | |||
| Income tax expenses | 1,365 | 1,417 | |
| Depreciation and amortisation | 5,6,7 | 4,198 | 5,187 |
| Impairment and discounting of accounts receivable | 425 | 1,142 | |
| (Gain) on disposal of property, plant and equipment | 12 | (496) | (854) |
| (Gain) from sale of investments | (580) | (87) | |
| Result on deconsolidation of subsidiaries | - | (204) | |
| Other financial activity, net | 574 | 1,456 | |
| 5,130 | 13,908 | ||
| Changes in working capital: | |||
| (Increase) decrease in inventories | (609) | 99 | |
| Decrease in receivables, contract assets and other current assets | 9,038 | 2,456 | |
| (Increase) in prepayments | (709) | (22) | |
| (Decrease) in trade payables and payables to related parties | (1,320) | (3,803) | |
| Income tax (paid) | (1,900) | (970) | |
| (Decrease) increase in advances received, contract liabilities and other | (2,266) | 2,858 | |
| current liabilities | |||
| Net cash flows from operating activities | 7,364 | 14,526 | |
| Cash flows from (to) investing activities | |||
| (Acquisition) of non-current assets (except investments) | 5,6 | (3,019) | (1,188) |
| Proceeds from sale of non-current assets | 1,670 | 3,213 | |
| (Acquisition) of investments in subsidiaries (net of cash acquired in the | |||
| Group) | (282) | - | |
| Disposal of investments in subsidiaries | 715 | 90 | |
| Deconsolidation of investments in subsidiaries | - | (319) | |
| Interest received | 179 | 218 | |
| Loans (granted) | - | (3,861) | |
| Loans repaid | 38 | 862 | |
| Net cash flows (to) investing activities | (699) | (985) | |
| Cash flows from (to) financing activities | |||
| Dividends (paid) | (13,656) | (2,975) | |
| Proceeds (repayment) of loans | 677 | (2,568) | |
| (Repayment) of financial lease liabilities | (1,905) | (2,168) | |
| Interest (paid) | (519) | (647) | |
| Net cash flows (to) financial activities | (15,403) | (8,358) | |
| Net (decrease) increase in cash and cash equivalents | (8,738) | 5,183 | |
| Foreign exchange difference | 99 | (705) | |
| Cash and cash equivalents at the beginning of the period* | 14,154 | 3,792 | |
| Cash and cash equivalents at the end of the period | 5,515 | 8,270 |
*Group cash flows for 2020 comprise total consolidated Group, including discontinued operations.

1. GENERAL INFORMATION
City Service SE (hereinafter – "the Company") is a public limited liability company registered in the Republic of Estonia on 2 April 2015, which in the course of reorganization has taken over a public limited liability company City Service AS rights and liabilities.
The Company controls corporate group, engaged in provision of facility management and integrated utility services in Western, Central and Eastern Europe. The City Service group is the market leader in facility management and integrated utility services in the Baltic States. It provides services in whole Lithuania, Poland, Spain, Latvia, in the city of St. Petersburg in Russian Federation.

City Service group provides facility management; maintenance and repair of engineering systems; management and renovation of energy resources; technical and energy audit of buildings; maintenance and cleaning of territories and premises; maintenance and construction of gas stations.
The most important buildings segments, administered by the City Service group are: residential apartment buildings; commercial buildings; public buildings; industrial buildings. The total area of buildings under the management of the Group is 23.1 million sq. m. at present.
During this year City Service group carried on implementing confirmed strategy and was further looking for growth opportunities in Central and Western Europe. Extensive negotiations with potential foreign companies regarding their acquisition, reorganization and implementation according to the Group's business model and standards were carried out.
The Group's areas of activity are relatively stable (core activities include: commercial and residential property administration and cleaning services) and tend not to fluctuate materially throughout the year unless significant acquisitions or divestments of certain subsidiaries occur during the reporting period.

1.2. 1.2. SHARE CAPITAL OF THE COMPANY
The share capital of the Company is EUR 9,483 thousand as of 30 September 2021. It is divided into 31,610 thousand ordinary shares with the nominal value of EUR 0.30 each. All shares of the Company are paid up.
The Company does not have any other classes of shares than ordinary shares mentioned above, there are no any restrictions of share rights or special control rights for the shareholders settled in the Articles of Association of the Company. No shares of the Company are held by itself or its subsidiaries. No convertible securities, exchangeable securities or securities with warrants are outstanding; likewise, there are no outstanding acquisition rights or undertakings to increase share capital.
As of 30 September 2021 all 31,610 thousand ordinary shares of the Company are included into the Parallel Market of Warsaw Stock Exchange (ISIN Code of the shares is EE3100126368). Trading Code of the shares on Warsaw Stock Exchange is CTS.
1.3. 1.3. SHAREHOLDERS OF THE COMPANY
As of 30 September 2021 the total number of shareholders of the Company was 66.
* Number of the shareholders reflects only shareholders who hold more than 0.5 per cent of the votes through a nominee accounts (according to amendments that entered into force in 10 September 2020 in the Securities Register Maintenance Act (§ 6 Nominee account (subsection 9.2)) and hold their shares directly (not through nominee accounts).
COMPANY'S SHARES DISTRIBUTION AMONG SHAREHOLDERS WHO HAVE MORE THAN 5% SHARES OF THE COMPANY AS OF 30 SEPTEMBER 2021 WAS THE FOLLOWING:
| Number of shares held | Owned percentage of the share capital and votes, % |
|
|---|---|---|
| UAB ICOR, legal entity code 300021944, address: Ozo str. 12A, Vilnius, Lithuania |
26,813,293 | 84.83% |
| Other private and institutional shareholders | 4,796,707 | 15.17% |
| TOTAL | 31,610,000 | 100 % |

1.4. 1.4. CITY SERVICE GROUP
AS OF 30 SEPTEMBER 2021 THE CITY SERVICE GROUP CONSISTS OF CITY SERVICE SE AND THE FOLLOWING SUBSIDIARIES (HEREINAFTER REFERRED TO AS "THE GROUP"):
| Company | Region | Share of the stock held by the Group as of 30 September 2021 |
Share of the stock held by the Group as of 30 September 2020 |
Main activities |
|---|---|---|---|---|
| UAB Acta iuventus | Lithuania | - | 100% | Security services |
| UAB Alytaus namų valda | Lithuania | 76% | 76% | Dormant |
| UAB Algos saugos tarnyba | Lithuania | - | 100% | Security services |
| UAB Apex intelligence | Lithuania | 100% | 100% | IT energy saving solutions for buildings |
| UAB Baltijos būsto priežiūra | Lithuania | 100% | 100% | Dormant |
| UAB Baltijos NT valdymas | Lithuania | 100% | 100% | Real estate management |
| UAB Baltijos transporto valdymas | Lithuania | 100% | 100% | Asset management |
| UAB Baltijos turto valdymas | Lithuania | 100% | 100% | Holding company |
| UAB Biržų butų ūkis | Lithuania | 57.71% | 57.71% | Administration of dwelling-houses |
| UAB BonoDomo | Lithuania | 100% | 100% | Dormant |
| UAB Butų ūkio valdos | Lithuania | 100% | - | Administration of dwelling-houses |
| UAB Būsto aplinka | Lithuania | 100% | 100% | Maintenance and cleaning of dwelling-houses territories and premises |
| UAB Citenga | Lithuania | - | 100% | Holding company |
| UAB City Service | Lithuania | 100% | 100% | Holding company |
| UAB City Service Cleaning | Lithuania | 100% | 100% | Maintenance and cleaning of commercial real estate, territories and premises |
| UAB City Service Engineering | Lithuania | 100% | 100% | Commercial real estate management and building maintenance |
| UAB City Service Digital | Lithuania | 100% | 100% | Dormant |
| UAB CSG IT | Lithuania | 100% | 100% | IT services |
| UAB Economus | Lithuania | - | 100% | Administration of buildings |
| UAB Energijos taupymo paslaugos |
Lithuania | 100% | 100% | Energy saving solution services |
| UAB Enter tech | Lithuania | 100% | 100% | Technical maintenance of gates and entrance automation |
| UAB EPC projektai | Lithuania | 100% | 100% | Dormant |
| UAB Neries būstas | Lithuania | 100% | 100% | Dormant |
| UAB Karoliniškių turgus | Lithuania | - | 100% | Marketplace administration services |
| UAB Konarskio turgelis | Lithuania | - | 100% | Marketplace administration services |

| Maintenance and cleaning of public | ||||
|---|---|---|---|---|
| UAB Mano aplinka | Lithuania | 100% | 100% | territories and premises |
| UAB Mano aplinka plius | Lithuania | 100% | 100% | Maintenance and cleaning of territories and premises |
| UAB Mano bendrabutis | Lithuania | 100% | 100% | Administration of buildings |
| UAB Mano Būstas | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Alytus | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Baltija | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Dainava | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Neris | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas NPC | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Kaunas | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Klaipėda | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Aukštaitija | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Radviliškis | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Sostinė | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Šiauliai | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būstas Ukmergė | Lithuania | 100% | - | Administration of dwelling-houses |
| UAB Mano Būstas Vakarai | Lithuania | 99.84% | 99.84% | Administration of dwelling-houses |
| UAB Mano Būstas Vilnius | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Mano Būsto Sauga | Lithuania | - | 100% | Security services |
| UAB Mano Būsto priežiūra | Lithuania | 100% | 100% | Building maintenance |
| UAB Mano sauga LT | Lithuania | - | 100% | Security services |
| UAB Medžiagų tiekimo centras | Lithuania | 100% | 100% | Supply of materials |
| UAB Merlangas | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB Nacionalinis renovacijos fondas |
Lithuania | 100% | - | Administration of dwelling-houses renovation projects |
| UAB Naujosios Vilnios turgavietė | Lithuania | - | 100% | Marketplace administration services |
| UAB Pastatų priežiūra | Lithuania | 100% | 100% | Building maintenance |
| UAB Pastatų priežiūros tarnyba | Lithuania | 100% | - | Technical maintenance of heating systems |
| UAB Pastatų valdymas | Lithuania | 100% | 100% | Administration of dwelling-houses |
| UAB PortalPRO | Lithuania | 100% | 100% | Supply chain management |
| UAB Rinkų vystymas | Lithuania | 100% | 100% | Dormant |
| UAB Saugos projektų valdymas | Lithuania | - | 100% | Security services |
| UAB Skolos LT | Lithuania | 100% | 100% | Debt collection services |
| UAB Šiaulių NT valdymas | Lithuania | 100% | 100% | Dormant |
| UAB Unitechna | Lithuania | 100% | 100% | Maintenance and construction of gas stations |
| UAB Vaizdo stebėjimo sprendimai |
Lithuania | - | 100% | Dormant |
| UAB Valymo projektai 1 | Lithuania | - | 100% | Dormant |
| UAB Valymo projektai 2 | Lithuania | - | 100% | Dormant |

| UAB Valymo projektai 3 | Lithuania | - | 100% | Dormant |
|---|---|---|---|---|
| UAB Valymo projektai 4 | Lithuania | - | 100% | Dormant |
| UAB Valymo projektai Kaunas | Lithuania | - | 100% | Dormant |
| UAB Valymo projektai Klaipėda | Lithuania | - | 100% | Dormant |
| UAB Valymo projektai Šiauliai | Lithuania | - | 100% | Dormant |
| Administracion Urbana y Rural Chorro, S.L.U. |
Spain | - | 100% | Administration of dwelling-houses |
| Afinem administración de finques, S.L.U. |
Spain | - | 100% | Administration of dwelling-houses |
| Aresi administracion de fincas S. L. |
Spain | 100% | 100% | Administration of dwelling-houses |
| Aresi Gestion residencial, S.L. | Spain | - | 100% | Administration of dwelling-houses |
| Concentra Servicios y Mantenimiento, S.A.* |
Spain | 100% | 100% | Commercial real estate management and building maintenance |
| Elche administracion de fincas, S.L.U. |
Spain | - | 100% | Administration of dwelling-houses |
| Eurobroker Advisors Sorreduria de Seguros, S.L. |
Spain | 100% | 100% | Insurance services |
| Euronamas Gestion de Fincas Levante, S.L.U. |
Spain | - | 100% | Dormant |
| Euronamas Gestion de Fincas Sur, S.L. |
Spain | - | 100% | Administration of dwelling-houses |
| Euronamas Gestion de Fincas Meseta Central, S.L.U. |
Spain | - | 100% | Dormant |
| Euronamas Gestion de Fincas Centro, S.L. |
Spain | 100% | 100% | Administration of dwelling-houses |
| Euronamas gestion de fincas Madrid, S.L. |
Spain | - | 100% | Administration of dwelling-houses |
| EUROHUB, S.L. | Spain | 100% | 100% | Dormant |
| Grupo Aresi de Inversiones, S.L. | Spain | 100% | 100% | Holding company |
| Inmonamas, S.L. | Spain | 100% | 100% | Dormant |
| PORTALPRO, S.L. | Spain | 100% | - | Dormant |
| URBAN HUB, S.L. | Spain | 100% | 100% | Supply chain management |
| Vetell dos iberica, S.L.* | Spain | 100% | 100% | Administration of dwelling-houses |
| SIA Connecto Pay | Latvia | 100% | 100% | Dormant |
| SIA City Service | Latvia | 100% | 100% | Holding company |
| SIA City Service Engineering | Latvia | 100% | 100% | Commercial real estate management and building maintenance |
| SIA Ēku pārvaldīšanas serviss | Latvia | 100% | 100% | Building maintenance |
| SIA Laba Enerģija | Latvia | 100% | 100% | Dormant |
| SIA Latvijas Namsaimnieks | Latvia | 100% | 100% | Administration of dwelling-houses |
| SIA Namu serviss APSE | Latvia | 100% | 100% | Administration of dwelling-houses |

| SIA NIRA Fonds apsaimniekošana 2 Latvia | 100% | - | Administration of dwelling-houses | |
|---|---|---|---|---|
| SIA NIRA Fonds apsaimniekosana | Latvia | 100% | - | Administration of dwelling-houses |
| Salnas 21 | ||||
| SIA NIRA Fonds apsaimniekošana 3 Latvia | 100% | - | Administration of dwelling-houses | |
| SIA Ventspils nami | Latvia | 100% | 100% | Administration of dwelling-houses |
| Atrium 21 sp. z o.o. | Poland | 100% | 100% | Administration of dwelling-houses |
| City Service Polska sp. z o.o. | Poland | 100% | 100% | Country holding company |
| Certus-Serwis Sp. z o. o. | Poland | 100% | 100% | Administration of dwelling-houses |
| Concierge - Zarządzanie | ||||
| Nieruchomościami sp. z o.o. | Poland | 100% | 100% | Administration of dwelling-houses |
| Dom Best sp. z o.o. | Poland | 100% | 100% | Administration of dwelling-houses |
| EnergiaOK sp. z o.o. | Poland | 100% | 100% | Sale of electricity |
| Famix sp. z o.o. | Poland | 100% | 100% | Administration of dwelling-houses |
| Grupa Techniczna 24 sp. z o.o. | Poland | 100% | 100% | Building maintenance |
| Home Rent sp. z o.o. | Poland | 50% | 50% | Administration of dwelling-houses |
| Parama Blue sp. z o.o. | Poland | 100% | 100% | Dormant |
| Parama Group sp. z o.o. | Poland | 100% | 100% | Holding company |
| Parama Yellow sp. z o.o. | Poland | 100% | 100% | Dormant |
| Parama Red sp. z o.o. | Poland | 100% | 100% | Dormant |
| Parama White sp. z o.o. | Poland | 100% | 100% | Dormant |
| PORTALPRO sp. z o.o. | Poland | 100% | - | Dormant |
| Progresline sp. z o.o. | Poland | 100% | 100% | Administration of dwelling-houses |
| Santer Zarządzanie | Poland | 100% | 100% | Administration of dwelling-houses |
| Nieruchomościami sp. z o.o. | ||||
| Skydas - Przeglądy Budowlane sp. | Poland | 100% | ||
| z o.o. | ||||
| 100% | Administration of dwelling-houses | |||
| TED sp. z o.o. | Poland | 100% | 100% | Real estate management |
| Tumieszkamy sp. z o. o. | Poland | 100% | 100% | Dormant |
| Wolska Aparthotel sp. z o. o.** | Poland | 100% | 100% | Accommodation services |
| Zespół Zarządców Nieruchomości | ||||
| sp. z o.o. | Poland | 100% | 100% | Administration of dwelling-houses |
| ZZN Inwestycje sp. z o.o. | Poland | 100% | 100% | Dormant |
| OAO Cити Сервис / ОАО City | St. | |||
| service | Petersburg | 100% | 100% | Administration of dwelling-houses |
| ЗAO Cити Сервис / ZAO City | St. | 100% | 100% | Administration of dwelling-houses |
| service | Petersburg | |||
| OOO Специализи-рованное | St. | |||
| ремонтно-наладочное | Petersburg | 100% | 100% | Construction and engineering |
| управление | ||||
| ООО МН Групп | St. | 100% | 100% | Country holding company |
| Petersburg | ||||
| ООО Жилкомсервис № 3 Фрунзенского района |
St. Petersburg |
80% | 80% | Administration of dwelling-houses |
| ООО Чистый дом | St. | 100% | 100% | Maintenance and cleaning of |

| ООО Подъемные механизмы | St. Petersburg |
100% | 100% | Elevator installing & tech. support |
|---|---|---|---|---|
| OOO ПорталПРО | St. Petersburg |
100% | 100% | Dormant |
The Group's investment in an associate as of 30 September 2021 included an investment in Marijampolės butų ūkis UAB (34% of the share capital).
* The Group ceased to consolidate Concentra Servicios y Mantenimiento, S.A. (including sub-consolidated subsidiary Vetell dos iberica, S.L.) in its Financial statements after bankruptcy administrator was appointed on 10 May 2017, as from that date the Group has lost its control.
** The Group ceased to consolidate Wolska Aparthotel sp. z o. o. in its Financial statements after bankruptcy administrator was appointed on 3 June 2020, as from that date the Group has lost its control.


1.5. 1.5. COMPANY'S SUPERVISORY BOARD
AS OF 30 SEPTEMBER 2021, THE SUPERVISORY BOARD OF THE COMPANY COMPRISES OF THE FOLLOWING PERSONS:
| Name and surname | Position | Start of term | End of term |
|---|---|---|---|
| Andrius Janukonis | Chairman of the Supervisory Board |
June 19, 2019 | June 19, 2023 |
| Gintautas Jaugielavičius | Member of the Supervisory Board |
June 19, 2019 | June 19, 2023 |
The Supervisory Board members do not own any shares of the Company.

Andrius Janukonis
Andrius Janukonis (born in 1971) is the Chairman of the Supervisory Board of City Service SE (since 2009 until 2015 the Chairman of the Board). He holds a Master's degree in Law. He is a member of the board of UAB ICOR (since 2004).

Gintautas Jaugielavičius
Gintautas Jaugielavičius (born in 1971) is a Member of the Supervisory Board of City Service SE (since 2005 until 2015 a Member of the Board). He holds a Bachelor's degree in Economics. At present, he works as a consultant for UAB ICOR and is a member of the board of UAB ICOR (since 2004).

1.6. 1.6. COMPANY'S MANAGEMENT BOARD
AS OF 30 SEPTEMBER 2021 AND AS OF DATE OF SUBMISSION OF THIS REPORT, THE MANAGEMENT BOARD OF THE COMPANY COMPRISES OF THE FOLLOWING PERSONS:
| Name and surname | Position within the Group | Start of term | End of term |
|---|---|---|---|
| Artūras Gudelis | Chairman of the Management Board | June 26, 2021 | June 26, 2025 |
| Tomas Kleiva | Member of the Management Board | June 26, 2021 | June 26, 2025 |
| Vytautas Turonis | Member of the Management Board | June 26, 2021 | June 26, 2025 |
| Dalius Šimaitis | Member of the Management Board | June 26, 2021 | June 26, 2025 |
They do not own any shares of the Company.

Artūras Gudelis
Artūras Gudelis (born in 1977) is a Chairman of the Management Board of City Service SE (since 2017). Artūras Gudelis was a Member of the Supervisory Board of City Service SE (2015 – 2017). He holds Bachelor's degree in Economics and Master's degree in Business Management.
Artūras Gudelis is responsible for carrying the formal functions of the chairman of the Management Board as well as for signing of the consolidated financial statements, representing the Company in the stock exchanges, securities depositories and in relations with the investors, as well as in all other general matters related to the Company.

Tomas Kleiva
Tomas Kleiva (born in 1979) is a Member of the Management Board of City Service SE (since 2017). Tomas Kleiva was acting CEO until new management structure of City Service SE was approved (23 February 2017 – 26 June 2017).
Prior to that, Tomas Kleiva was the Financial Manager of City Service SE (2016 - 2017) and Financial Manager and Executive Manager of the Group's subsidiaries operating in St. Petersburg (2009 – 2016). He started to work in the Group as a Project Manager (2006 – 2009). Tomas Kleiva has a Master's degree in Environmental Engineering.
Tomas Kleiva is responsible and accountable for any and all financial matters and operations within the Group in all the jurisdictions and carries functions of Group's CFO, except for Lithuania, Latvia and Estonia. Tomas Kleiva is also responsible for the organization and supervision of Group activities in Russia.

1.6. COMPANY'S MANAGEMENT BOARD (cont'd)
Vytautas Turonis

Vytautas Turonis (born in 1972) is a Member of the Management Board of City Service SE (since 2017). Vytautas Turonis works as the General Manager at UAB Mano Būstas. He holds a Bachelor's degree in International Business. Previously he worked as the Marketing Manager of UAB Specialus Autotransportas (2003 – 2004). He started to work in the Company as the Market Development Department Manager (2004 – 2008).
Vytautas Turonis is responsible and accountable for the organization and supervision of Group activities (including the financial matters) in Lithuania, Latvia and Estonia.

Dalius Šimaitis
Dalius Šimaitis (born in 1977) is a Member of the Management Board of City Service SE (since 2019). Previously he worked as the maintenance department director at UAB Mano būstas (2016 - 2019). Mr. Šimaitis works in the Group since 2016. He holds a Bachelor's degree in Thermal Engineering and a Master's degree in Energy Engineering.
Dalius Šimaitis is responsible and accountable for Group activities in Poland and Spain, also for technical operations and supply chain management, standardization policy within the Group in all jurisdictions.


1.7. 1.7. ACTIVITY AND SEGMENT INFORMATION
INFORMATION ON MAIN GROUP'S GEOGRAPHICAL SEGMENTS:
| 2021 Q3 | Baltic states | St. Petersburg | Poland | Spain | Total |
|---|---|---|---|---|---|
| Revenue from contracts with customers: |
57,190 | 30,163 | 7,856 | 2,041 | 97,250 |
| Total revenue from contracts with customers |
97,250 | ||||
| Segment results | 4,422 | 2,474 | (3,274) | (2,207) | 1,415 |
| Unallocated expenses | (412) | ||||
| Profit from operations | 1,003 | ||||
| Net financial income Profit before income tax Income tax expenses |
6 1,009 (1,365) |
||||
| Net profit for the year | (356) | ||||
| OTHER SEGMENT INFORMATION |
|||||
| Capital expenditure | 2,961 | 89 | 6 | 42 | 3,098 |
| 2020 Q3 | Baltic states | St. Petersburg | Poland | Spain | Total |
|---|---|---|---|---|---|
| Revenue from contracts with customers: |
66,810 | 31,245 | 14,192 | 3,545 | 115,792 |
| Total revenue from | 115,792 | ||||
| contracts with customers | |||||
| Segment results | 8,240 | 2,092 | 13 | (821) | 9,524 |
| Unallocated expenses | (887) | ||||
| Profit from operations | 8,637 | ||||
| Net financial income | (1,369) | ||||
| Profit before income tax | 7,268 | ||||
| Income tax expenses | (1,417) | ||||
| Net profit for the year | 5,851 | ||||
| OTHER SEGMENT | |||||
| INFORMATION | |||||
| Capital expenditure | 869 | 99 | 162 | 76 | 1,206 |

1.7. ACTIVITY AND SEGMENT INFORMATION (cont'd)
INFORMATION ON MAIN GROUP'S GEOGRAPHICAL SEGMENTS:
| Baltic states | St. Petersburg | Poland | Spain | Total | |
|---|---|---|---|---|---|
| Revenue from contracts | |||||
| from external customers | |||||
| 2021 Q3 | 57,190 | 30,163 | 7,856 | 2,041 | 97,250 |
| 2020 Q3 | 66,810 | 31,245 | 14,192 | 3,545 | 115,792 |
| Baltic states | St. Petersburg | Poland | Spain | Total | |
|---|---|---|---|---|---|
| Segment non-current assets | |||||
| As of 30 September 2021 | 43,147 | 3,276 | 10,261 | 2,807 | 59,491 |
| As of 30 September 2020 | 46,924 | 3,231 | 13,897 | 8,283 | 72,335 |
MAIN ACTIVITY INDICATORS FOR THE GROUP:
| 2021 Q3 | 2020 Q3 | Change | |
|---|---|---|---|
| Area of residential apartment buildings under | 18.9 | 25.6 | (26.2%) |
| administration (million square meters) | |||
| Area of public, commercial building and | |||
| atypical properties under administration | 4.2 | 4.1 | 2.4% |
| (million square meters) | |||
| Number of employees | 2,715 | 3,545 | (23.4%) |
| Sales for the period | 97,250 | 115,792 | (16.0%) |
| Sales (main activity)* | 81,450 | 98,553 | (17.4%) |
| Gross margin* | 30.2% | 32.7% | (2.5) p.p. |
| EBITDA margin* | 6.4% | 14.0% | (7.6) p.p. |
| EBIT margin* | 1.2% | 8.8% | (7.6) p.p. |
| Net margin* | -0.4% | 5.9% | (6.3) p.p. |
| Number of shares (thousand) | 31,610 | 31,610 | - |
| Return on equity | -1.0% | 11.0% | (12.0) p.p. |
| Return on assets | -0.4% | 4.7% | (5.1) p.p. |
| Financial Net Debt to equity** | 44.9% | 25.6% | 19.3 p.p. |
* Calculated by reducing sales for the resale of utility services.
** Interest bearing debt (net of cash balance) to Shareholders' equity.

2. ACCOUNTING POLICIES
These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union.
In the Interim Financial Statements same accounting policies and methods of computation are followed as compared with the most recent annual financial statements.
Interim Financial Statements are prepared in compliance with International Accounting Standard (IAS) 34 Interim financial reporting.
These Interim Financial Statements were authorised for issue on 30 November 2021 by responsible persons listed in the confirmation, which is attached to the Interim Financial Statements.
- GOODWILL
COST:
| Balance as of 1 January 2020 | 11,624 |
|---|---|
| Additions | 47 |
| Disposal of subsidiaries | (106) |
| Exchange differences | (174) |
| Discontinued operations and assets held for sale | (816) |
| Balance as of 31 December 2020 | 10,575 |
| Additions | 536 |
| Exchange differences | 9 |
| Balance as of 30 September 2021 | 11,120 |
| IMPAIRMENT: | |
| Balance as of 1 January 2020 | 940 |
| Exchange differences | (54) |
| Impairment recognized | 436 |
| Balance as of 31 December 2020 | 1,322 |
| Exchange differences | (13) |
| Balance as of 30 September 2021 | 1,309 |
| Net book value as of 30 September 2021 | 9,811 |
| Net book value as of 31 December 2020 | 9,253 |

3. GOODWILL (cont'd)
During reporting period the Company through its subsidiary acquired UAB Butų ūkio valdos, UAB Pastatų priežiūros tarnyba, SIA NIRA Fonds apsaimniekošana, SIA NIRA Fonds apsaimniekošana 2, SIA NIRA Fonds apsaimniekosana-Salnas 21 and SIA NIRA Fonds apsaimniekošana 3.
| Butų ūkio valdos |
Pastatų priežiūros tarnyba |
SIA NIRA Fonds apsaimnie košana |
SIA NIRA Fonds apsaimnie košana 2 |
SIA NIRA Fonds apsaimnieko -sana-Salnas 21 |
SIA NIRA Fonds apsaimnie košana 3 |
|---|---|---|---|---|---|
| 25 March | 17 June | September | September | September | 03 September |
| - | |||||
| 33 | - | ||||
| 17 | 34 | ||||
| 58 | 42 | 34 | |||
| 5 | 7 | ||||
| 15 | 27 | ||||
| 20 | 34 | ||||
| 38 | - | ||||
| 38 | - | ||||
| 162 | 136 | ||||
| 200 | 136 | ||||
| 16 | 9 | ||||
| 184 | 127 | ||||
| 8 | 03 - 117 107 224 243 12 255 (31) (31) 71 40 38 2 |
03 - 31 201 232 24 220 244 (12) (12) 108 96 174 (78) |
03 - - 7 6 2 36 9 2 27 3 13 5 40 4 2 4 2 40 19 44 21 2 16 42 5 |

4. SIGNIFICANT EVENTS
Investments and other changes during the nine months of the year 2021
On 5 January 2021 the Group, through its Lithuanian subsidiary, sold 100% stake in UAB Valymo projektai Vilnius 4, which provided cleaning services. Value of the share sale-purchase agreement is EUR 24 thousand. Net assets of disposed subsidiary at the date of disposal amounted to EUR 14 thousand.
On 18 January 2021 the Supreme Court of Lithuania accepted the cassation appeals of the Vilnius City Municipality Administration and Prosecutor General's Office. The appeals were filed against the decision of the Court of Appeal of Lithuania that was adopted on October 8, 2020. The Company has already submitted responses to the appeals of the cassators within the set deadlines, stating the reasons for disagreement regarding the arguments submitted by the cassators in their cassation appeals
On 29 January 2021 the Group, through its Lithuanian subsidiary, sold 100% stake in UAB Valymo projektai Kaunas, UAB Valymo projektai Vilnius 2, UAB Valymo projektai Vilnius 3, which provided cleaning services. Value of the share sale-purchase agreements are EUR 12 thousand, EUR 50 thousand and EUR 37 thousand respectively. Net assets of disposed subsidiaries at the date of disposal amounted to EUR 68 thousand.
On 2 February 2021 the Group, through its Spanish subsidiary, voluntary liquidated two dormant companies Euronamas Gestion de Fincas Meseta Central, S.L.U. and Euronamas Gestion de Fincas Levante, S.L.U.
On 11 February 2021 OOO Территория комфорта company title was changed into OОO ПорталПРО. Other contact details did not change.
On 26 February 2021 the Group, through its Lithuanian subsidiary, sold 100% stake in UAB Valymo projektai Vilnius 1, which intented to provide cleaning services. Value of the share sale-purchase agreement is EUR 30 thousand. Net assets of disposed subsidiaries at the date of disposal amounted to EUR 15 thousand.
On 26 February 2021, a reduction of the share capital of UAB Konarskio turgelis was registered. As of 26 February 2021, the share capital of UAB Konarskio turgelis reduced to EUR 2,500.09. Share capital of the company is divided into 8,621 ordinary shares, the nominal value of which remained at EUR 0.29.
On 5 March 2021, the Group, through its Lithuanian subsidiary, sold 100% stake in UAB Konarskio turgelis, which carried out market administration services. Value of the share sale – purchase agreement is EUR 902 thousand. Net assets of disposed subsidiary at the date of disposal amounted to EUR 382 thousand.
On 25 March 2021 the Group, through its Lithuanian subsidiary, acquired 100% stake in UAB Butų ūkio valdos (acquisition price EUR 200 thousand) which provides administration of dwelling-houses services.
On 09 April 2021 UAB Pietų projektai company title was changed into UAB Enter Tech. Other contact details did not change.
On 12 April 2021 UAB Vilniaus turgus company title was changed into UAB eBūstas. Other contact details did not change.
On 30 April 2021 the Group established a new company PORTALPRO sp. z o.o. (share capital of company is PLN 5 thousand (EUR 1.1 thousand)).
On 06 May 2021 UAB Energinio efektyvumo paslaugos title was changed into UAB UAB Apex Intelligence. Other contact details did not change.
On 06 May 2021 reorganization of the companies UAB City Service Engineering and UAB Citenga was completed. After the process of reorganization UAB Citenga was incorporated into UAB City Service Engineering with all the assets, rights and obligations. UAB Citenga ceased operations and was deregistered. After reorganization UAB City Service Engineering management and other contact details did not change.

4. SIGNIFICANT EVENTS (cont'd)
On 17 May 2021 Interlift Mantenimiento y Ascensores, S.L. title was changed into EUROHUB, S.L. Other contact details did not change.
On 01 June 2021 Portalpro Gestion Integral, S.L. title was changed into URBAN HUB, S.L.U. Other contact details did not change.
On 02 June 2021 the Group established a new company PORTALPRO, S.L. (share capital of company is EUR 3 thousand).
On 09 June 2021 the Group, through its Lithuanian subsidiary, signed the share sale – purchase agreement for the sale of 34 percent of shares of UAB Marijampolės butų ūkis which provided administration of dwelling-houses services. The sale procedure will be finished and the ownership will be transferred during the year 2021. Investment to associate, accounted in equity method, included in the consolidated financial statements as of 30 September 2021 amounted to EUR 216 thousand.
On 17 June 2021 the Group, through its Lithuanian subsidiary, acquired 100% stake in UAB Pastatų priežiūros tarnyba (acquisition price EUR 40 thousand) which provides technical maintenance of heating systems.
On 23 June 2021 UAB Nacionalinis renovacijos fondas title was changed into UAB Mano bendrabutis. Other contact details did not change.
On 30 June UAB Miesto butų ūkis title was changed into UAB Nacionalinis renovacijos fondas. Other contact details did not change.
On 07 July 2021 reorganization of the companies Aresi Gestion Residencial, SL, Euronamas Gestion de fincas Madrid, SL, Euronamas Gestion de Fincas Sur, S.L., administración urbana y Rural Chorro, SL, Afinem Administracio de Finques, SL, Elche administración de Fincas, SL and Euronamas Gestion de fincas Centro, SL was completed. After the process of reorganization Aresi Gestion Residencial, SL, Euronamas Gestion de fincas Madrid, SL, Euronamas Gestion de Fincas Sur, S.L., administración urbana y Rural Chorro, SL, Afinem Administracio de Finques, SL, Elche administración de Fincas, SL were incorporated into Euronamas Gestion de fincas Centro, SL with all the assets, rights and obligations. Aresi Gestion Residencial, SL, Euronamas Gestion de fincas Madrid, SL, Euronamas Gestion de Fincas Sur, S.L., administración urbana y Rural Chorro, SL, Afinem Administracio de Finques, SL, Elche administración de Fincas, SL ceased operations and were deregistered. After reorganization Euronamas Gestion de fincas Centro, SL management and other contact details did not change.
On 13 July 20201 the Supervisory Board of the Company adopted resolution to prolong the authorizations of all Management Board members. Artūras Gudelis (Chairman of the Management Board), Tomas Kleiva, Vytautas Turonis and Dalius Šimaitis will all act as Management Board members with a new 4 (four) year term as of 26 June 2021. Each member of the Management Board shall act and represent the Company individually within the same competence, accountability and responsibility prescribed to him, as it were before above-mentioned decision of the Supervisory Board.
On 15 July 2021 the Group, through its Lithuanian subsidiary, established a new company UAB Mano Būstas Ukmergė (share capital of company is EUR 2.5 thousand).
On August 31, 2021 the Company signed an ammendment of financing agreement with AB SEB bankas, which allows the Company to borrow up to EUR 35.2 million. The loan shall be used to finance expansion of City Service group through acquisitions and other investments, to finance working capital and to refinance existing loans.

4. SIGNIFICANT EVENTS (cont'd)
On 03 September 2021 the Group, through its Latvian subsidiary, acquired 100% stake in SIA NIRA Fonds apsaimniekošana-Salnas 21, SIA NIRA Fonds apsaimniekošana 3, SIA NIRA Fonds apsaimniekošana 2 ir SIA NIRA Fonds apsaimniekošana (acquisition price EUR 297 thousand) which provides management and administration services of residential facilities.
On 14 September 2021 UAB eBūstas title was changed into BonoDomo, UAB. Other contact details did not change.
The second quarantine for COVID-19, introduced in November of the previous year, had already been lifted in all countries, where Group companies operate by the middle of the year. However, as the number of illnesses starts to rise again, Group continues to observe requirements relating to the COVID-19 pandemic, a large number of employees continue to work remotely. In preparing the financial statements, the estimates and assumptions of the Group's management regarding the impact of COVID-19 for the period ended 30 September 2021 have not changed compared to the estimates presented in the previous financial statements for the period ended 30 June 2021. Group's management, assessed the potential impact of key COVID-19 factors on the Group's strategic goals, cash flows, financial results and assessed that this matter will not affect the Group's ability to continue as going concern as the Group companies remained less affected by the current economic situation.

5. OTHER INTANGIBLE ASSETS
Movement of other intangible assets in 2021 Q3 and 2020 is presented below:
| Total | |
|---|---|
| COST: | |
| Balance as of 1 January 2020 | 42,041 |
| Additions | 1,192 |
| Exchange differences | (1,044) |
| Disposals of subsidiaries | (24) |
| Disposals and retirements | (211) |
| Discontinued operations | (944) |
| Balance as of 31 December 2020 | 41,010 |
| Additions | 2,813 |
| Disposals and retirements | (7) |
| Exchange differences | 1 |
| Balance as of 30 September 2021 | 43,817 |
| ACCUMULATED AMORTISATION AND IMPAIRMENT:. | |
| Balance as of 1 January 2020 | 10,919 |
| Charge for the year | 2,394 |
| Exchange differences | (296) |
| Disposals and retirements | (6) |
| Impairment recognised | 3,743 |
| Disposals of subsidiaries | (22) |
| Discontinued operations | (471) |
| Balance as of 31 December 2020 | 16,261 |
| Charge for the period | 1,814 |
| Disposals and retirements | (9) |
| Exchange differences | (18) |
| Balance as of 30 September 2021 | 18,048 |
| Net book value as of 30 September 2021 | 25,769 |
| Net book value as of 31 December 2020 | 24,749 |

6. PROPERTY, PLANT AND EQUIPMENT
Movement of fixed assets in 2021 Q3 and 2020 is presented below:
| Other property, | ||||||
|---|---|---|---|---|---|---|
| Buildings | Vehicles | plant and equipment |
Construction in progress* |
Total | ||
| COST: | ||||||
| Balance as of 1 January 2020 | 7,045 | 5,909 | 14,125 | 22 | 27,101 | |
| Additions | - 91 |
602 | 4 697 |
|||
| Disposals of subsidiaries | (62) | (5) | (116) | - | (183) | |
| Disposals and retirements | (2,678) | (1,346) | (1,047) | - | (5,071) | |
| Discontinued operations | (1,674) | (47) | (854) | - (2,575) |
||
| Exchange differences | (125) | (262) | (757) | (1) | (1,145) | |
| Reclassification to assets held for sale | (890) | - | - | - | (890) | |
| Balance as of 31 December 2020 | 1,616 | 4,340 | 11,953 | 25 | 17,934 | |
| Additions arising from acquisitions of subsidiaries | - | 8 | - | - | 8 | |
| Additions | - 22 |
263 | - 285 |
|||
| Disposal of subsidiaries | - (13) |
(34) | - | (47) | ||
| Disposals and retirements | (273) | (945) | (685) | - | (1,903) | |
| Exchange differences | (1) | 45 | (60) | (8) | (24) | |
| Balance as of 30 September 2021 | 1,342 | 3,457 | 11,437 | 17 | 16,253 | |
| ACCUMULATED DEPRECIATION: | ||||||
| Balance as of 1 January 2020 | 2,153 | 5,050 | 7,213 | - 14,416 |
||
| Charge for the year | 232 | 301 | 1,453 | - 1,986 |
||
| Disposals and retirements | (353) | (1,192) | (870) | - | (2,415) | |
| Disposals of subsidiaries | (3) | (23) | (79) | - | (105) | |
| Discontinued operations | (1,066) | (40) | (706) | - | (1,812) | |
| Exchange differences | (17) | (188) | (421) | - | (626) | |
| Reclassification to assets held for sale | (94) | - | - | - | (94) | |
| Balance as of 31 December 2020 | 852 | 3,908 | 6,590 | - 11,350 |
||
| Charge for the year | 21 | 122 | 770 | - 913 |
||
| Disposals and retirements | (14) | (839) | (617) | - | (1,470) | |
| Disposals of subsidiaries | - - |
- | - | - | ||
| Exchange differences | (6) | 25 | (23) | - | (4) | |
| Balance as of 30 September 2021 | 853 | 3,216 | 6,720 | - 10,789 |
||
| Net book value as of 30 September 2021 | 489 | 241 | 4,717 | 17 | 5,464 | |
| Net book value as of 31 December 2020 | 764 | 432 | 5,363 | 25 | 6,584 |
* Includes prepayments for tangible and intangible assets.

7. RIGHT OF USE ASSETS AND LEASE
Effect to the consolidated statement of financial position as at 30 September 2021 and 31 December 2020:
| Buildings | Vehicles | Total | |
|---|---|---|---|
| ASSETS | |||
| Cost | |||
| Balance as of 1 January 2020 | 9,131 | 5,249 | 14,380 |
| Additions | 1,772 | - | 1,772 |
| Disposals and retirements | (1,721) | (600) | (2,321) |
| Exchange differences | (490) | - | (490) |
| Balance as of 31 December 2020 | 8,692 | 4,649 | 13,341 |
| Disposals and retirements | (302) | (458) | (760) |
| Exchange differences | 66 | - | 66 |
| Balance as of 30 September 2021 | 8,456 | 4,191 | 12,647 |
| Accumulated depreciation | |||
| Balance as of 1 January 2020 | 1,542 | 2,518 | 4,060 |
| Charge for the year | 1,637 | 714 | 2,351 |
| Disposals and retirements | (1,330) | (349) | (1,679) |
| Exchange differences | (72) | - | (72) |
| Balance as of 31 December 2020 | 1,777 | 2,883 | 4,660 |
| Charge for the year | 1,048 | 413 | 1,461 |
| Disposals and retirements | (148) | (310) | (458) |
| Exchange differences | (2) | - | (2) |
| Balance as of 30 September 2021 | 2,675 | 2,986 | 5,661 |
| Right of use assets as of 30 September 2021 | 5,781 | 1,205 | 6,986 |
| Right of use assets as of 31 December 2020 | 6,915 | 1,766 | 8,681 |
Set out below are IFRS 16 impact to profit (loss) statement:
| 2021 Q3 | 2020 Q3 | |
|---|---|---|
| Depreciation expense of right-of-use assets | 1,461 | 1,799 |
| Interest expense on lease liabilities | 103 | 129 |
| Expense relating to leases of low-value assets (included in administrative expenses) |
535 | 357 |
| Profit from operations | 2,099 | 2,285 |
Group has no variable lease payments.
The Group had total cash outflows for leases of EUR 1,905 thousand as at 30 September 2021 (EUR 2,168 thousand as at 30 September 2020). The Group had none non-cash additions to right-of-use assets and lease liabilities as at 30 September 2021 (EUR 1,417 thousand as at 30 September 2020).

8. TRADE RECEIVABLES
TRADE RECEIVABLES OF THE GROUP AS OF 30 SEPTEMBER 2021 AND 31 DECEMBER 2020 WERE AS FOLLOWS:
| Balance as of | Balance as of | ||
|---|---|---|---|
| 30 September 2021 | 31 December 2020 | ||
| Trade receivables, gross | 38,914 | 44,447 | |
| Less: allowance for doubtful trade receivables | (14,724) | (12,954) | |
| Trade receivables, net | 24,190 | 31,493 |
Trade receivables and other receivables generally have 30 - 90 days payment terms.
Non-current receivables mainly comprise of long-term part of receivables for residential buildings' repair works performed.
- BORROWINGS
BORROWINGS OF THE GROUP AND THE COMPANY AS OF 30 SEPTEMBER 2021 AND 31 DECEMBER 2020 WERE AS FOLLOWS:
| Creditor | Currency | Balance as of | Balance as of |
|---|---|---|---|
| 30 September 2021 | 31 December 2020 | ||
| SHORT-TERM LOANS | |||
| Bank loans | EUR | 1,941 | - |
| Bank loans | PLN | - | 113 |
| SHORT-TERM LOANS BALANCE | 1,941 | 113 | |
| LONG-TERM LOANS | |||
| Bank loans | EUR | 19,073 | 20,724 |
| Minus: long term loans of the current year | (154) | (3,419) | |
| LONG-TERM LOANS BALANCE | 18,919 | 17,305 |
For the loans and overdraft the Company and its subsidiaries have pledged to the bank bank accounts of the Company and its subsidiaries in Lithuania. Zespół Zarządców Nieruchomości sp. z o.o. also has pledged part of its fixed assets for overdraft agreement. Shares of UAB City Service are pledged to AB SEB bankas as well.
UAB City Service, UAB Mano Būstas Baltija, UAB Mano Būstas Neris, UAB Mano Būstas NPC, UAB Mano Būstas Sostinė, UAB Mano Būstas Vilnius have pledged claim rights to receivables under concluded agreements, except for receivables under factoring agreement. Shares of UAB City Service are pledged to AB SEB bankas as well.

10. COST OF SALES
| 2021 Q3 | 2020 Q3 | |
|---|---|---|
| Services of subcontractors and materials used | 46,932 | 51,044 |
| Wages and salaries and social security | 21,674 | 28,703 |
| Cost of goods sold | 1,636 | 1,059 |
| Depreciation | 380 | 698 |
| Other | 2,057 | 2,052 |
| Total cost of sales | 72,679 | 83,556 |
11. GENERAL AND ADMINISTRATIVE EXPENSES
| 2021 Q3 | 2020 Q3 | |
|---|---|---|
| Wages and salaries and social security | 12,087 | 13,484 |
| Depreciation and amortisation | 3,818 | 4,489 |
| Consulting and similar expenses | 988 | 1,116 |
| Computer software maintenance | 807 | 673 |
| Taxes other than income tax | 702 | 642 |
| Rent of permises and other assets | 535 | 357 |
| Advertising | 495 | 184 |
| Commissions for collection of payments | 450 | 483 |
| Transportation and fuel expenses | 325 | 330 |
| Communication expenses | 296 | 232 |
| Insurance | 174 | 271 |
| Representational costs | 140 | 161 |
| Bank payments | 134 | 147 |
| Business trips and training | 124 | 122 |
| Utilities | 106 | 97 |
| Charity and support | 98 | 87 |
| Net result of deconsolidated subsidiary due to loss of control | - | (204) |
| Other | 1,419 | 794 |
| Total general and administrative expenses | 22,698 | 23,465 |
12. OTHER OPERATING INCOME (EXPENSES)
| 2021 Q3 | 2020 Q3 | |
|---|---|---|
| Gain on disposal of property, plant and equipment | 496 | 854 |
| Income from rent | 30 | 31 |
| Other (expenses) gain, net | (367) | 123 |
| Total other operating activity | 159 | 1,008 |
32

13. INTEREST AND OTHER FINANCE INCOME AND (EXPENSES)
| 2021 Q3 | 2020 Q3 | |
|---|---|---|
| Gain on sale of investments | 580 | 87 |
| Interest income | 179 | 202 |
| Foreign currency exchange gain | 4 | 7 |
| Total finance income | 763 | 296 |
| Interest (expenses) | (519) | (635) |
| Foreign currency exchange (loss) | (238) | (1,030) |
| Total finance (expenses) | (757) | (1,665) |
| Financial activity, net | 6 | (1,369) |
- DIVIDENDS PER SHARE
| 2021 Q3 | 2020 Q3 | |
|---|---|---|
| Approved dividends | 13,656 | 2,975 |
| Number of shares (in thousand) | 31,610 | 31,610 |
| Approved dividends per share | 0.43 | 0.09 |

15. RELATED PARTY TRANSACTIONS
The parties are considered related when one party has the possibility to control the other one or have significant influence over the other party in making financial and operating decisions. The related parties of the Group and the Company are considered the following:
- UAB Unit Invest the ultimate parent of the company;
- Global energy consulting OÜ controlled by the same ultimate parent;
- UAB Lag&d controlled by the same ultimate parent;
- UAB ICOR the shareholder of the Company;
- Subsidiaries and associates of UAB ICOR (same ultimate controlling shareholder);
- Associates of City Service SE subsidiaries (for the list of the associates, see also Note 1.4);
- Gudelis, T. Kleiva, V. Turonis, D. Šimaitis (Company's management board);
Transactions with related parties include sales and purchases of goods and services in the ordinary course of business, and acquisitions and disposals of property, plant and equipment.
Payables and receivables between related parties are non-interest bearing. Receivables and payables payment terms between the related parties are up to 15-30 days, except for the dividends and loans, which are repaid in accordance to the legal and contractual requirements, respectively.
| 2021 Q3 | Purchases | Sales | Receivables and prepayments |
Payables |
|---|---|---|---|---|
| UAB ICOR | 311 | 72 | 7 | 46 |
| AB Axis Industries | - | 5 | 1 | - |
| Other subsidiaries of UAB ICOR | 151 | 365 | 396 | 373 |
| UAB Lag&d and its other subsidiaries | - | - | - | 1,000 |
| Total | 462 | 442 | 404 | 1,419 |

16. SUBSEQUENT EVENTS
On 4 October 2021 the Group, through its Lithuanian subsidiary, sold 34% stake in UAB Marijampolės butų ūkis, which carried out administration of dwelling-houses services. Value of the share sale – purchase agreement is EUR 400 thousand. Net assets of disposed subsidiary at the date of disposal amounted to EUR 216 thousand.
On 14 October 2021 the Extraordinary General Meeting of Shareholders of the Company has been held. The shareholders extended the agreement for the audit services with Ernst & Young Baltic AS, for a new period of 5 (five) years to perform audit of the Company and the Companies set of consolidated financial statements for the years 2021-2025 and shall evaluate Company's consolidated annual reports for the years 2021-2025. Shareholders also have set a renumeration for the audit.
On 21 October 2021 the Supreme Court of Lithuania issued a ruling in a case based on cassation appeals of the Vilnius City Municipality Administration and the General Prosecutor's Office. The Supreme Court of Lithuania annulled the decision of the Court of Appeal of Lithuania that was issued on 8 October 2020 and referred the case back to the Court of Appeal of Lithuania.
To this day, City Service SE (further - Company) subsidiaries in Spain has been operating in the field of apartment building administration and insurance brokerage businesses. Company management is looking forward to develop business in other forms, namely, PortalPRO, a transparent platform where customers can order various services. The operation of the platform is based on the sharing economy. On the platform, service providers will be able to offer their services related to housing and its maintenance and repair. As a result of developing PortalPRO business and by reason of apartment building administration business is not complying the profitability criterias requested by the Company management, Company determined to withdraw from the apartment building administration business in Spain. Considering above, on November 30, 2021 Company through its Spanish subsidiaries has signed business transfer agreement on sale of apartment building administration business and partial sale of insurance brokerage business in Spain. The buyer of sold businesses was a Spanish company, acting in apartment building administration and insurance brokerage sectors.
The full impact of the COVID-19 pandemic on economic activity is still unknown and the situation is still developing. The Company's management believes that COVID-19 will not have material impact on the business operations after the reporting date. However, this assumption is based on the information available at the time of signing these financial statements and the impact of future events on the Company's ability to continue as a going concern may differ from the management's assessment.
City Service SE
Narva mnt. 5, 10117, Tallinn, the Republic of Estonia; address in Lithuania: Ozo str. 12A, LT – 08200 Vilnius, Phone (+370 5) 2394900, fax (+370 5) 2394848, E-mail. [email protected] www.cityservice.eu
36
Consolidated interim financial statements for the nine months period ended
30 September, 2021 (unaudited), thousand euros