Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

City Service SE Interim / Quarterly Report 2014

Feb 27, 2015

5564_rns_2015-02-27_02189cd6-2eca-4035-8e65-5dabffab40c9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CITYSERVICE
In service of your property

AB „CITY SERVICE“

Consolidated interim financial statements for the twelve months period ended 31 December, 2014 (Unaudited)

img-0.jpeg


CITYSERVICE
In service of your property

STATEMENTS OF FINANCIAL POSITION

GROUP COMPANY
As of 31 December 2014 As of 31* December 2013 As of 31 December 2014 As of 31* December 2013
Assets
NON-CURRENT ASSETS
Goodwill 31,871 33,306 - -
Other intangible assets 57,120 54,456 553 490
Property, plant and equipment 66,997 63,163 1,228 812
Investment property 1,818 280 - -
Investments into subsidiaries - - 112,576 121,754
Investments into associates 778 652 - -
Non-current financial assets receivables and prepayments 15,666 7,267 17,846 50,731
Deferred income tax asset 19,178 15,702 1,057 421
Total non-current assets 193,428 174,826 133,260 174,208
CURRENT ASSETS
Inventories 4,388 5,692 - -
Prepayments 4,546 10,034 123 183
Trade receivables 194,094 180,147 10,291 47,278
Receivables from related parties (including loans granted) 283 152 79,560 6,037
Other receivables and current assets 14,606 11,475 756 1,618
Cash and cash equivalents 46,144 38,528 20,153 936
Total current assets 264,061 246,028 110,883 56,052
Assets held for sale 14,934 63,256 5,110 55,091
Total assets 472,423 484,110 249,253 285,351

*In these financial statements comparative figures for 2013 have been amended due to finalization of the purchase price allocation of Concentra Servicios y Mantenimiento, S.A.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

STATEMENTS OF FINANCIAL POSITION (cont'd)

GROUP COMPANY
As of 31 December 2014 As of 31* December 2013 As of 31 December 2014 As of 31 December 2013
Equity and liabilities
Equity attributable to equity holders of the Company
Share capital 31,610 31,610 31,610 31,610
Reserves and share premium 83,002 83,002 82,991 82,991
Foreign currency translation (5,501) (2,188) - -
Retained earnings (deficit) 113,751 94,150 61,032 53,285
222,862 206,574 175,633 167,886
Non-controlling interests 2,036 2,488 - -
TOTAL EQUITY 224,898 209,062 175,633 167,886
Liabilities
Non-current liabilities
Non-current borrowings 56,641 51,179 47,577 50,705
Financial lease obligations 6,357 4,127 528 337
Deferred income tax liabilities 9,230 8,129 - -
Non-current payables 1,396 3,160 410 405
TOTAL NON-CURRENT LIABILITIES 73,624 66,595 48,515 51,447
Current liabilities
Current portion of non-current borrowings 10,195 6,258 7,827 6,041
Current portion of financial lease obligations 2,287 1,623 180 93
Short term loans 8,265 10,147 - 19,747
Trade payables 70,893 95,300 12,999 16,782
Payables to related parties (including loans received) 4,596 12,882 1,024 20,290
Advances received 19,219 15,713 2,365 1,917
Other current liabilities 48,622 49,602 710 1,148
TOTAL CURRENT LIABILITIES 164,077 191,525 25,105 66,018
Liabilities associated with assets held for sale 9,824 16,928 - -
Total equity and liabilities 472,423 484,110 249,253 285,351

*In these financial statements comparative figures for 2013 have been amended due to finalization of the purchase price allocation of Concentra Servicios y Mantenimiento, S.A.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

STATEMENTS OF COMPREHENSIVE INCOME (for the period 1 January - 31 December)

GROUP COMPANY
2014 2013* 2014 2013
Continued operations
Sales 618,474 516,757 40,798 45,013
Cost of sales (496,167) (419,102) (33,173) (35,834)
Gross profit 122,307 97,655 7,625 9,179
General and administrative expenses (92,916) (67,095) (12,110) (8,193)
Other operating income, net 2,155 3,714 284 297
Profit from operations 31,546 34,274 (4,201) 1,283
Income (expenses) from financial and investment activities, net (7,117) (5,856) 15,326 19,070
Profit before tax 24,429 28,418 11,125 20,353
Income tax (4,273) (5,551) 636 (17)
Net profit from continued operations 20,156 22,867 11,761 20,336
Discontinued operations
Net profit from discontinued operations 3,007 1,160 - -
Net profit 23,163 24,027 11,761 20,336
Other comprehensive income
Exchange differences on translation of foreign operations (3,313) (9) - -
Total comprehensive income 19,850 24,018 11,761 20,336
Attributable to:
The shareholders of the Company 23,615 23,846 11,761 20,336
Non-controlling interests (452) 181 - -
23,163 24,027 11,761 20,336
Total comprehensive income attributable to:
The shareholders of the Company 20,302 23,837 11,761 20,336
Non-controlling interests (452) 181 - -
19,850 24,018 11,761 20,336
Basic and diluted earnings per share (LTL) 0.74 0.76
From continued operations 0.64 0.72
From discontinued operations 0.10 0.04

*In these financial statements comparative figures for 2013 have been amended due to finalization of the purchase price allocation of Concentra Servicios y Mantenimiento, S.A.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

STATEMENTS OF COMPREHENSIVE INCOME (for the period 1 October- 31 December)

GROUP COMPANY
2014 2013 2014 2013
Continued operations
Sales 159,265 180,065 13,894 13,161
Cost of sales (123,720) (153,375) (10,529) (10,280)
Gross profit 35,545 26,690 3,365 2,881
General and administrative expenses (27,871) (17,549) (1,545) (1,895)
Other operating income, net 1,760 3,678 41 79
Profit (loss) from operations 9,434 12,819 1,861 1,065
Income (expenses) from financial and investment activities, net (1,282) (1,320) 2,254 10,466
Profit before tax 8,152 11,499 4,115 11,531
Income tax (895) (2,183) 620 (25)
Net profit from continued operations 7,257 9,316 4,735 11,506
Discontinued operations
Net profit from discontinued operations (1,129) (3,548) - -
Net profit 6,128 5,768 4,735 11,506

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

STATEMENTS OF SHANGES IN EQUITY

GROUP Share capital Share premium Foreign currency translation reserve Other reserves Retained earnings Total Non-controlling interest Total
Balance as of 1 January 2013 31,610 73,830 (2,179) 9,172 70,304 182,737 2,307 185,044
Net profit - - - - 23,846 23,846 181 24,027
Income (expenses) recognised directly in equity - - (9) - - (9) - (9)
Total income (expense) for the period - - (9) - 23,846 23,846 181 24,018
Balance as of 31 December 2013 31,610 73,830 (2,188) 9,172 94,150 206,574 2,488 209,062
Balance as of 1 January 2014 31,610 73,830 (2,188) 9,172 94,150 206,574 2,488 209,062
--- --- --- --- --- --- --- --- ---
Net profit - - - - 23,615 23,615 (452) 23,163
Dividends declared - - - - (4,014) (4,014) - (4,014)
Income (expenses) recognised directly in equity - - (2,816) - - (2,816) - (2,816)
Total income (expense) for the period - - (2,816) - 19,601 16,785 (452) 16,333
Disposal of subsidiaries - - (497) - - (497) - (497)
Balance as of 31 December 2014 31,610 73,830 (5,501) 9,172 113,751 222,862 2,036 224,898
COMPANY Share capital Share premium Legal reserve Other reserves Retained earnings Total
--- --- --- --- --- --- ---
Balance as of 1 January 2013 31,610 73,830 3,161 6,000 32,949 147,550
--- --- --- --- --- --- ---
Net profit - - - - 20,336 20,336
Balance as of 31 December 2013 31,610 73,830 3,161 6,000 52,285 167,886
Balance as of 1 January 2014 31,610 73,830 3,161 6,000 53,285 167,886
--- --- --- --- --- --- ---
Net profit - - - - 11,761 11,761
Dividends declared - - - - (4,014) (4,014)
Balance as of 31 December 2014 31,610 73,830 3,161 6,000 61,032 175,633

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

STATEMENTS OF CASH FLOWS

GROUP COMPANY
2014 2013* 2014 2013
Cash flows from (to) operating activities
Net profit from continued operations 20,156 22,867 11,761 20,336
Net profit from discontinued operations 3,007 1,160 - -
Adjustments for non-cash items:
Income tax expenses (gain) 4,273 6,120 (636) 17
Depreciation and amortisation 11,680 17,529 420 156
Impairment and discounting of accounts receivable 5,853 3,738 4,089 (92)
Loss on disposal of property, plant and equipment 234 96 21 -
Dividend (income) (34) - (17,679) (9,400)
Gain from bargain purchase (1,729) (2,161) 2,307 -
(Gain) loss from sale of investments (1,552) 214 - -
Impairment of goodwill - 2,538 - -
Impairment of intangible assets - 2,262 - -
Share of net profit of associate (1,826) (63) - -
Other financial activity, net 6,734 4,627 46 (10,377)
46,796 58,927 329 640
Changes in working capital:
Decrease (increase) in inventories 293 (1,105) - 1
(Increase) decrease in receivables and other current assets (23,945) (26,832) (1,588) 877
Decrease in prepayments 672 3,635 60 50
(Decrease) increase in trade payables and payables to related parties (30,436) 1,906 (23,803) 13,355
Income tax (paid) (8,068) (6,251) (45) (206)
Increase in advances received and other current liabilities 592 4,647 840 1,353
Net cash flows from (to) operating activities (14.096) 34,927 (24,207) 16,070
Cash flows from (to) investing activities
(Acquisition) of non-current assets (except investments) (10,533) (8,070) (553) (1,035)
Proceeds from sale of non-current assets 1,690 4,829 88 -
(Acquisition) of investments in subsidiaries and associates (2,437) (16,940) (79) (3,852)
Disposal of investments in subsidiaries and associates 46,515 2 54,090 -
Loans (granted) - - - (19,584)
Dividends and interest received 395 - 17,716 8,045
Net cash flows from (to) investing activities 35,630 (20,179) 71,262 (16,426)
Cash flows from (to) financing activities
Dividends (paid) (4,014) - (4,014) -
(Repayment) proceeds from loans (2,053) 1,139 (21,089) 2,410
(Repayment) of financial lease liabilities (3,912) (3,503) (177) 115
Interest (paid) (3,939) (1,694) (2,558) (1,362)
Net cash flows from (to) financial activities (13,918) (4,058) (27,838) 1,163
Net increase (decrease) in cash and cash equivalents 7,616 10,690 19,217 807
Cash and cash equivalents at the beginning of the period 38,528 32,914 936 129
Cash and cash equivalents at the end of the period 46,144 43,604 20,153 936
  • Group cash flows for 2013 comprise total consolidated Group, including discontinued operations.

AB, "City Service", Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

NOTES TO THE FINANCIAL STATEMENTS

1. GENERAL INFORMATION

City Service, AB (hereinafter - "the Company") is a public limited liability company registered in the Republic of Lithuania on 28 January 1997.

The Company controls corporate group, engaged in provision of facility management and integrated utility services in Western, Central and Eastern Europe. The City Service group is the market leader in facility management and integrated utility services in the Baltic States. It provides services in the following, countries, cities and regions: in the municipalities of Vilnius, Kaunas, Klaipėda, Šiauliai, Panevėžys, Alytus, Utena, Marijampolė, Palanga, Trakai, Širvintos, Radviliškis, Neringa, Varėna, Kazlų Rūda, Vilkaviškis, Šilutė, and Pagėgiai in Lithuania; in Poland; in Spain; in Riga and separate regions in Latvia; in St. Petersburg and Stavropol in Russian Federation.

1.1. ACTIVITIES

City Service group provides facility management; maintenance and repair of engineering systems; management and renovation of energy resources; technical and energetic audit of buildings; maintenance and cleaning of territories and premises, marketplaces administration, security services. The most important building segments, administered by the City Service group are: residential apartment buildings; commercial buildings; public buildings; industrial buildings. The total area of buildings under the management of the Group is 32.2 million sq. m. at present.

City Service group carried on confirmed strategy and was further looking for organic growth opportunities in Central and Western Europe, Latvia and Lithuania as well in all 2014 year.

During the last quarter of this year, the Company through its subsidiary acquired Šiaulių butų ūkis, UAB, which renders administration services of dwelling-houses in Šiauliai city, Namu serviss Apse, which renders residential facility management services for more than 259 thousand sq. m. of dwelling-houses in Liepaja, Latvia and PROGRESLINE Sp. z.o.o., rendering residential facility management services for more 600 thousand sq. m. in Lodz. Moreover, for real estate management services development, Company through its subsidiary established Baltijos turto valdymas UAB and for security services development in Lithuania, Mano sauga LT UAB was established.

1.2. SHARE CAPITAL OF THE COMPANY

The share capital of the Company is LTL 31,610 thousand as of 31 December 2014. It is divided into 31,610 thousand ordinary shares with the nominal value of LTL 1 each. All shares of the Company are paid up.

The Company does not have any other classes of shares than ordinary shares mentioned above, there are no any restrictions of share rights or special control rights for the shareholders settled in the Articles of Association of the Company. No shares of the Company are held by itself or its subsidiaries. No convertible securities, exchangeable securities or securities with warrants are outstanding; likewise, there are no outstanding acquisition rights or undertakings to increase share capital.

On 31 December 2014 all 31,610 thousand ordinary shares of the Company are included into the Official List of NASDAQ OMX Vilnius Stock Exchange (ISIN Code of the shares is LT0000127375). Trading Code of the shares on NASDAQ OMX Vilnius Stock Exchange is CTS1L.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314. Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank acount No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

1.3. SHAREHOLDERS OF THE COMPANY

On 31 December 2014 the total number of shareholders of the Company was 1691.

Company's shares distribution among shareholders who have more than 5 % shares of the Company as of 31 December 2014 was the following:

Number of shares held Owned percentage of the share capital and votes, %
ICOR UAB, legal entity code 300021944, address: Konstitucijos av. 7, Vilnius, Lithuania 20.935.618 66.23 %
East Capital (Lux) Funds, legal entity code LUESSE22 3.334.788 10.55 %
Genesis Emerging Markets OPP FD LTD, legal entity code OC 306866, address Cricket Square, Hutchins Drive KY 1-1111, Cayman Islands 1.605.183 5.08%
Other private and institutional shareholders 5.734.411 18.14 %
TOTAL 31.610.000 100 %

1.4. SHARE PRICE DEVELOPMENT FOR THE REPORTING PERIOD

img-1.jpeg

Source: NASDAQ OMX Vilnius

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314. Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

1.5. CITY SERVICE GROUP

On 31 December 2014 the City Service AB group consists of City Service AB and the following subsidiaries (hereinafter referred to as „the Group“):

COMPANY Country Share of the stock held by the Group as of 31 December 2014 Share of the stock held by the Group as of 31 December 2013 Main activities
UAB Antakalnio büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Aukštaitijos büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Baltijos büstis priežiūra Lithuania 100% 100% Dormant
UAB Baltijos NT valdymas Lithuania 100% 100% Real estate management
UAB Baltijos pastatų valdymas Lithuania 100% 100% Dormant
UAB Dainavos büstas Lithuania 100% 100% Dormant
UAB Danės büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Economus Lithuania 100% 100% Administration of buildings
UAB Justiniškių büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Jūros büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Kauno centro büstas Lithuania 100% 100% Dormant
UAB Karoliniškių büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Karoliniškių turgus Lithuania 100% 100% Marketplace administration services
UAB Konarskio turgelis Lithuania 100% 100% Marketplace administration services
UAB Lazdynų butų ūkis Lithuania 100% 100% Administration of dwelling-houses
UAB Lazdynų büstas Lithuania 100% 100% Dormant
UAB Mano aplinka Lithuania 100% - Maintenance and cleaning of territories and premises
UAB Mano aplinka plius Lithuania 100% 100% Maintenance and cleaning of territories and premises
UAB Mano büstas LT Lithuania 100% 100% Commercial real estate management and building maintenance
UAB Mano Sauga Lithuania 99.27% 99.27% Security services
UAB Mano sauga LT Lithuania 100% - Dormant
UAB Namų priežiūros centras Lithuania 100% 100% Administration of dwelling-houses
UAB Naujamiesčio büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Nemuno büstas Lithuania 100% 100% Administration of dwelling-houses
UAB Nemuno büstis priežiūra Lithuania 100% 100% Dormant
UAB Pašilaičių büstas Lithuania 100% 100% Administration of dwelling-houses

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

UAB Pastatų priežiūra Lithuania 100% - Technical maintenance of commercial buildings
UAB Pempininkų būstas Lithuania 100% 100% Administration of dwelling-houses
UAB Radviliškio būstas Lithuania 100% 100% Administration of dwelling-houses
UAB SKOLOS LT Lithuania 100% 100% Debt collection services
UAB ŠIAULIŲ BUTŲ ŪKIS Lithuania 100% - Administration of dwelling-houses
UAB Šiaulių būstas Lithuania 100% 100% Administration of dwelling-houses
UAB Šilutės būstas Lithuania 99.84% 99.84% Administration of dwelling-houses
UAB Vėtrungės būstas Lithuania 100% 100% Administration of dwelling-houses
UAB Vilkpėdės būstas Lithuania 100% 100% Administration of dwelling-houses
UAB Vilniaus turgus Lithuania 100% 100% Dormant
UAB Vingio būstas Lithuania 100% 100% Administration of dwelling-houses
UAB Viršuliškių būstas Lithuania 100% 100% Administration of dwelling-houses
UAB Žaidas Lithuania 99.33% 99.33% Administration of dwelling-houses
UAB Žardės būstas Lithuania 100% 100% Administration of dwelling-houses
UAB Žirmūnų būstas Lithuania 100% 100% Administration of dwelling-houses
Concentra Servicios y Mantenimiento, S.A. Spain, Madrid 100% 100% Commercial real estate management and building maintenance
Administraciones Santa Pola S.L. Spain, Alicante 100% - Administration of dwelling houses
SIA City Service Latvia (previous name was SIA City Service Latvia) Latvia 100% - Dormant
SIA Namu serviss APSE Latvia, Liepaja 100% - Administration of dwelling houses
SIA Riga City Service Latvia, Riga 100% 100% Commercial real estate management and building maintenance
City Service grupa Techniczna Sp.z. o.o. Poland, Warsaw 100% - Building maintenance
City Service Poland Sp.z.o.o Poland, Warsaw 100% 100% Dormant
City Service Polska Sp.z.o.o Poland, Warsaw 100% 100% Dormant
INTERBUD MAX Sp.z.o.o Poland, Warsaw 100% 100% Dormant
Zespół Zarządców Nieruchomości Sp. z.o.o. Poland, Warsaw 100% 100% Administration of dwelling-houses
EnergiaOK Sp.z o.o. Poland, Warsaw 100% - Sales of electricity
PROGRESLINE Sp.z.o.o Poland, Warsaw 100% - Administration of dwelling-houses
OAO Сити Сервис / OAO City service Russia, St. Petersburg 100% 100% Administration of dwelling-houses
ЗАО Сити Сервис / ZAO City service Russia, St. Petersburg 100% 100% Administration of dwelling-houses
OAO Специализи-рованное ремонтно-наладочное управление Russia, St. Petersburg 100% 100% Construction and engineering

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

| ООО Жилкомсервис № 3
Фрунзенского района | Russia, St. Petersburg | 80% | 80% | Administration of dwelling-houses |
| --- | --- | --- | --- | --- |
| ООО «Чистый дом» | Russia, St. Petersburg | 100% | 100% | Maintenance and cleaning of territories |
| ООО "Подъемные механизмы" | Russia, St. Petersburg | 99% | 99% | Elevator installing & tech. support |

The Group’s and the Company’s investment in an associate as of 31 December 2014 included an investment in Marijampolés butų ūkis UAB (34% of the share capital) and in AWT Holding UAB (25% of the share capital).

Discontinued operations Country Share of the stock held by the Group as of 31 December 2014 Share of the stock held by the Group as of 31 December 2013 Main activities
ООО «Управляющая компания -1» Russia, Stavropol 76% 76% Administration of dwelling-houses
ООО «ПРОМИНТЕР - управление проектами» Russia, Stavropol 100% 100% Administration of dwelling-houses
ООО «Управляющая компания -2» Russia, Stavropol 76% 76% Administration of dwelling-houses
ООО «Управляющая компания -3» Russia, Stavropol 76% 76% Administration of dwelling-houses
ООО «Управляющая компания -4» Russia, Stavropol 76% 76% Administration of dwelling-houses
ООО «Управляющая компания -5» Russia, Stavropol 76% 76% Administration of dwelling-houses
ООО «УК -5» Russia, Stavropol 100% 100% Administration of dwelling-houses
ООО «Управляющая компания -6»
(legal entity code 2635085674) Russia, Stavropol 76% 76% Administration of dwelling-houses
ООО «Управляющая компания -6»
(legal entity code 2635105070) Russia, Stavropol 100% 100% Administration of dwelling-houses
ООО «Жилищная Управляющая компания № 6» Russia, Stavropol 100% 100% Administration of dwelling-houses
ООО «Управляющая компания - 8» Russia, Stavropol 100% 100% Administration of dwelling-houses

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

1.6. COMPANY'S BOARD

As of 31 December 2014, the Board of the Company comprises of the following persons:

Name and surname Position Start of term End of term
Andrius Janukonis Board Chairman April 30, 2013 April 30, 2017
Gintautas Jaugielavičius Board Member April 30, 2013 April 30, 2017
Darius Leščinskas Board Member April 30, 2013 April 30, 2017
Jonas Janukėnas Board Member April 30, 2014 April 30, 2017

The Board members do not control any shares of the Company.

img-2.jpeg

Andrius Janukonis

Andrius Janukonis (born in 1971) is the Chairman of the Board of City Service AB (since 2009). He holds a Master's degree in Law. He works as a consultant for ICOR UAB and is the chairman of the board of the company (since 2004).

img-3.jpeg

Gintautas Jaugielavičius

Gintautas Jaugielavičius (born in 1971) is a Member of the Board of City Service AB (since 2005). He holds a Bachelor's degree in Economics. At present, he works as a consultant for ICOR UAB and is a member of the board of the company (since 2004).

img-4.jpeg

Darius Leščinskas

Darius Leščinskas (born in 1968) is a Member of the Board of City Service AB (since 2009). He holds a Master's degree in Law.

img-5.jpeg

Jonas Janukėnas

Refer described below (note 1.7.).

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

1.7. COMPANY'S MANAGEMENT

As of 31 December 2014 and as of date of submission of this report, the key managers of the Company and of the Group are as follows:

Name and surname Position within the Company Start of employment
Jonas Janukėnas General Manager 2007
Vytautas Turonis Executive Manager for Lithuania 2004
Edvinas Paulauskas Executive Manager 2005
Vytautas Junevičius Head of the foreign market supervisory, operating in Russia 2014
Jonas Šimkevičius Head of the Group company, operating in Latvia 2005
Vytautas Jastremskas Member of the Supervisory board of the Group company, operating in Poland 2013
Remigijus Jakubauskas Head of the Group company, operating in Poland 2013
Anna Górecka - Kolasa Head of the Group company, operating in Poland 2004
Fernando López Abril General Manager of the Group company, operating in Spain 2010

They do not control any shares of the Company.

img-6.jpeg

Jonas Janukėnas

Jonas Janukėnas (born in 1976) is the General Manager of City Service AB (since September, 2013). Since 2007 Mr Janukėnas was Financial and Administrative Manager of City Service AB. Mr Janukėnas is also the Chairman of the Board at Mano būstas LT UAB (since July, 2012). He holds a Master's degree in Business Administration. Prior to coming to work at the Company, he worked as the Financial Manager of Litesko UAB (2001 - 2007) and Senior Auditor and Risk Management Consultant at the Vilnius division of Andersen (1998 - 2001).

At present, the main task of the General Manager is to head the Group and take charge of planning and coordination of important development projects in Poland, Spain, as well as other markets in Eastern and Western Europe

img-7.jpeg

Vytautas Turonis

Vytautas Turonis (born 1972 m.) is the General Manager at Mano būstas LT UAB and works as the Executive Manager for Lithuania at City Service AB. He holds a Bachelor's degree in International Business. Previously he worked as the Marketing Manager of Specialus Autotransportas UAB (2003 - 2004). He started to work in the Company as the Market Development Department Manager (2004 - 2008).

Vytautas Turonis is responsible for the Group's activities throughout Lithuania.

img-8.jpeg

Edvinas Paulauskas

Edvinas Paulauskas (born in 1976) is the Executive Manager at City Service AB and Mano būstas LT, UAB. Previously he worked as the Commercial director (since 2008). Edvinas Paulauskas started working in the Company as the Project Manager (2005-2006). He holds a Bachelor's degree in Environment Engineering.

Edvinas Paulauskas is responsible for the Group's activities in the commercial and exploitation departments as well as in the innovation and energy efficiency chapter throughout Lithuania and foreign markets.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

1.7. COMPANY'S MANAGEMENT (continued)

img-9.jpeg

Vytautas Junevičiaus

Vytautas Junevičius (b. 1965 m.) has been the chairman of the board for the City Service Group companies, operating in Russia, since 2014. Mr. Junevičius commenced his activities in the Group as the head of Kaunas subsidiary (2007 - 2014). V. Junevičius has a bachelor's degree in management.

The foreign markets supervision manager is responsible for the Group's activities in Russia

img-10.jpeg

Jonas Šimkevičius

Jonas Šimkevičius (b. 1980) is the head of the Group company Riga City Service, operating in Latvia. Previously J. Šimkevičius worked for the company as a project manager. (2005-2007) and before that he held different positions in the companies Limatika (2004-2005) and Ranga IV (2002-2004). J. Šimkevičius has the Bachelor's degree in constructions and engineering.

J. Šimkevičius is responsible for the Group's activities in Latvia.

img-11.jpeg

Vytautas Jastremskas

Vytautas Jastremskas (b. 1970) is a member of the Supervisory Council of the company ZZN, operating in Poland. In addition, he holds position of the Head of City Service Polska, City Service Poland Sp.z.o.o. and works as a project manager of City Service AB in Poland. V. Jastremskas has been working for the company since January 2013, prior to that he provided services as an external consultant. V. Jastremskas holds the Master of Sciences degree in law and has experience in legal and organizational activities, as well as in business development on foreign markets.

At present V. Jastremskas is responsible for development projects and control of activities of the Group companies in Poland.

img-12.jpeg

Remigijus Jakubauskas

Remigijus Jakubauskas (b. 1974) is the head of the Group companies, operating in Poland: ZZN and EnergiaOK Sp.z.o.o., as well as acting deputy head of City Service Polska Sp z.o.o. Prior to that, Mr. Jakubauskas worked as a project manager in Poland. R. Jakubauskas has an educational background in energetics.

At present R. Jakubauskas is responsible for the activities of ZZN on the entire territory of Poland.

img-13.jpeg

Anna Górecka - Kolasa

Anna Górecka - Kolasa (b. 1975) is the head of the company Board Grupa Techniczna Sp.z. o.o and deputy head in City Service Polska Sp.z.o.o., operating in Poland. A. Górecka - Kolasa has been working for the company since 2004, she hold positions of Management and Control Director, Chief Analysis Specialist, Deputy Accountant General and Head of the company ZZN. (2004-2013). A. Górecka-Kolasa has higher education in the area of management and marketing.

A. Górecka-Kolasa is responsible for the activities of City Service Grupa Techniczna Sp.z. o.o. throughout Poland.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314. Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

1.7. COMPANY'S MANAGEMENT (continued)

img-14.jpeg

Fernando López Abril

Fernando López Abril (b. 1969) is Director General of the company Concentra Servicios y Mantenimiento. Previously (in 2010-2012) he held the position of the company's Business Development Director. Before joining the Group company, F. López Abril was employed as Commercial Director of the company AMS-ALDESA (2007-2010), worked as a regional manager for the company CESPA-FERROVIAL (2004-2007) and held position of Director of Technological Systems and Nuclear Services Department at the company BORG Service (1999-2004). F. López Abril holds the Master of Sciences degree in agricultural engineering.

F. López Abril is responsible for the Group's activities in Spain.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314. Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

1.8. ACTIVITY AND SEGMENT INFORMATION

Information on main activity segments:

2014 2013 2012
Buildings' administration Buildings' administration Buildings' administration
Resale of utility services Administration services Resale of utility services Administration services Resale of utility services Administration services
Revenue: - 40,798 - 45,013 - 53,068
Company
Revenue: 85,119 533,355 100,561 416,196 158,401 300,186
Group

Information on main geographical segments for the Group:

2014 2013 2012
Spain Poland Baltic states CIS States Spain Poland Baltic states CIS States Spain Poland Baltic states CIS States
Revenue 153,472 81,091 241,555 142,356 42,514 75,844 237,979 160,420 - - 200,545 258,315
Net profit (loss) (450) 578* 21,273 (1,245)** 958 991*** 18,982 1,936*** - - 29,860 6,086
  • Includes LTL 697 thousand foreign currency exchange loss.
    ** Includes LTL 3,164 thousand foreign currency exchange loss.
    *** Includes LTL 1,078 thousand foreign currency exchange loss.
    *** Includes LTL 1,102 thousand foreign currency exchange loss.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

Main activity indicators for the Group (continued operations):

2014 2013 Change (%)
Area of multi-flat apartment buildings under administration (million square meters) 22.0 20.9 5.3%
Area of public. commercial building and a typical properties under administration (million square meters) 10.2 9.6 6.3%
Number of employees 5,137 5,094 0.8%
Sales for the period* 618,474 516,757 19.7%
Sales (main activity)* 533,355 416,196 28.1%
Gross margin* 22.7% 23.5% (3.3%)
EBITDA margin* 8.1% 10.5% (23.2%)
EBIT margin* 5.9% 8.1% (27.3%)
Net margin* 4.5% 5.5% (18.1%)
Number of shares (thousand) 31,610 31,610 0.0%
Return on equity 9.0% 11.6% (23.1%)
Return on assets 4.3% 5.6% (23.9%)
Financial Net Debt to equity** 12.9% 13.9% (7.9%)
  • Calculated by reducing sales for the resale of utility services.
    ** Interest bearing debt (net of cash balance) to Shareholders' equity.

2. ACCOUNTING POLICIES

These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

3. GOODWILL

GROUP
COST:
Balance as of 1 January 2013 64,711
Additions 154
Disposals (871)
Exchange differences (716)
Discontinued operations (27,144)
Balance as of 31 December 2013 36,134
Additions 288
Disposals (381)
Discontinued operations (1,272)
Exchange differences (2,608)
Balance as of 31 December 2014 32,161
IMPAIRMENT
Balance as of 1 January 2013 19,429
Impairment for the year 2,538
Discontinued operations (19,139)
Balance as of 31 December 2013 2,828
Disposals (218)
Discontinued operations (1,048)
Exchange differences (1,272)
Balance as of 31 December 2014 290
Net book value as of 31 December 2014 31,871
Net book value as of 31 December 2013 33,306

Investments and other changes during the twelve months of the year 2014

On 3 January 2014, the Company acquired 100% shares of Cleaning Partner Sp.z.o.o. The value of the contract is PLN 5 million.

On 16 January 2014, the Company through a subsidiary acquired 100% shares of City Service Grupa Techniczna Sp. z.o.o. The value of the contract was PLN 5 thousand. At the moment City Service Grupa Techniczna Sp.z.o.o develops technical maintenance services in Poland.

On 21 February 2014, the Company signed an agreement on sale of UAB Ecoservice shares. On 31 March 2014, share transfer transaction was closed, after Competition Council authorized the transaction and other conditions of the transaction were fulfilled. Value of the transaction is LTL 56.6 million (EUR 16.4 million), including dividends amounting to LTL 5.2 million (EUR 1.5 million) paid to the Company. Shares of UAB Ecoservice were transferred to UAB AWT Holding. Control and controlling interest of the later shall belong to 75% share owner BaltCap Private Equity Fund II, with remaining 25% shares in Company's possession.

On 10 April 2014, considering the structural changes in Poland operating market subsidiaries, as well as the fact that the subsidiary Cleaning Partner Sp.z.o.o. had significant undisclosed financial obligations to employees, 100 percent of Cleaning Partner Sp.z.o.o. shares have been sold.

On 25 April 2014, continuing the process of unbundling the activities, the cleaning activities from UAB Naujamiesčio būstas have been transferred to separate newly established legal entity. Cleaning activities from UAB Naujamiesčio būstas were transferred to UAB Miesto valymas (the Group owns 100% of shares), legal entity code is 303297727.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

On 30 April 2014, the Ordinary General Meeting of the Shareholders of the Company has been held. The shareholders approved the audited financial statement for the year 2013, distributed the Company's profit for the year 2013, a new member of the Board was elected. Shareholders also approved Ernst & Young Baltic UAB, company code 110878442, as an audit company for the performance of the audit of the Company's consolidated financial statements for the year 2014 and for the evaluation of the Company's consolidated annual report. The meeting has also established the payment conditions for audit services. During the meeting the Company decided to purchase its own shares and to withdraw from activities in St. Petersburg and Stavropol.

On 14 May 2014, Company through a subsidiary has acquired Administraciones Santa Pola S.L. that manages 211 thousand sq. m. of residential facilities in Alicante province, in Spain. Revenues of acquired company were EUR 115 thousand in 2013, and subcontracted turnover reached EUR 1.4 million. The company was acquired for EUR 90 thousand.

On 26 June 2014, Company's subsidiaries in Poland - City Service Polska Sp.z o.o. and City Service Poland Sp.z o.o. - established new subsidiary EnergiaOK Sp.z.o.o. Both companies own 50% of the EnergiaOK Sp.z o.o. shares. The establishment of new subsidiary is related with the possible business development in Poland.

On 30 June 2014, the transaction of 100% shares sale of UAB Baltijos liftai, registration no. 302496587, was completed. The value of the transaction was LTL 3.6 million (EUR 1.04 million), including the dividends paid. The shares were purchased by private persons from the Republic of Latvia. The Group has accounted profit of LTL 1.4 million (EUR 405 thousand) from the transaction.

On 22 July, the Company through its subsidiary has acquired 100% shares of UAB Mūsų butas, which renders residential facility management services for 91 thousand sq. m. of dwelling-houses in Šiauliai city. Value of the transaction was LTL 907 thousand. The main UAB Mūsų butas activity is administration of dwelling-houses.

On 28 July, the Company's subsidiary in Poland - City Service Polska Sp. z.o.o. - became the sole shareholder of EnergiaOK Sp.z.o.o. and also increased its authorized capital till PLN 1.1 million.

On 5 August, the Company established new subsidiary - UAB Pastatų priežiūra, legal entity code 303363198. Establishment of the company is related with the possible business development in Lithuanian market.

On 2 October, the Company established new subsidiary - UAB Baltijos turto valdymas, legal entity code 303411390. The new subsidiary will be responsible for further real estate management development in Lithuania.

On 23 October, the Company through its subsidiary established new subsidiary - UAB Mano sauga LT, legal entity code 303430960. It is related with the possible security service business development in Lithuanian market.

On 27 October, the names of Company's subsidiaries were changed. The name of UAB Mano aplinka was changed to UAB Mano aplinka plius, and the name of UAB Miesto valymas was changed to UAB Mano aplinka. These changes are aimed to expand the range of services and the extent of the Company's cleaning activities.

On 10 November, the Company through its subsidiary has acquired 100% shares of UAB Šiaulių butų ūkis. Value of the transaction was LTL 100 thousand. The main UAB Šiaulių butų ūkis activity is administration of dwelling-houses.

On 21 November, the Company established new subsidiary in the Republic of Latvia - SIA City Service Latvia. Establishment of this subsidiary is related with the possible development in the Republic of Latvia.

On 9 December, the Company through its subsidiary has acquired Namu serviss Apse, a residential facility management company in Liepaja, Latvia. Value of contract is EUR 591 thousand. Area of buildings under management of acquired company is 259 thousand sq. meters.

On 23 December, 2014, the Company has signed an agreement on sale of AWT Holding UAB 25% shares which as of 31 December, 2014 are accounted as assets held for sale. Transaction was closed on 12 February, 2015, as it is described in Note 12.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

On 23 December, the Company through its subsidiary City Service Polska Sp.z.o.o., acquired 100% shares of PROGRESLINE Sp.z.o.o, which renders residential facility management services for 600 thousand sq. meters of dwelling houses in Lodz. Value of the transaction was PLN 2.9 million.

On 29 December, UAB Mūsų butas, legal code 144619133, after the process of reorganization, has been incorporated into the company UAB Šiaulių būstas.

On 31 December, UAB Saulėtos dienos, legal code 302473916, after the process of reorganization, has been incorporated into the company UAB Namų priežiūros centras.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)

21


CITYSERVICE
In service of your property

4. OTHER INTANGIBLE ASSETS

Movement of other intangible assets in 2014 and 2013 is presented below:

GROUP COMPANY
COST:
Balance as of 1 January 2013 87,014 15
Additions arising from acquisitions of subsidiaries 17 -
Additions 919 493
Disposals (419) -
Discontinued operations (22,280) (1)
Exchange differences (192) -
Retirements (237) -
Reclassifications 55 -
Balance as of 31 December 2013 64,877 507
Additions arising from acquisitions of subsidiaries 9,642 -
Additions 1,750 197
Disposals of subsidiaries (844) -
Discontinued operations (2,363) -
Disposals (217) -
Exchange differences (5,711) -
Retirements (6) -
Reclassifications 18 -
Balance as of 31 December 2014 67,146 704

ACCUMULATED AMORTISATION:

Balance as of 1 January 2013 10,434 12
Charge for the year 4,464 6
Disposals (31) (1)
Impairment 2,262 -
Discontinued operations (6,484) -
Exchange differences (4) -
Retirements (220) -
Balance as of 31 December 2013 10,421 17
Charge for the period 2,897 134
Impairment (1,329) -
Disposals of subsidiaries (141) -
Discontinued operations (258) -
Disposals (217) -
Exchange differences (1,352) -
Retirements 5 -
Balance as of 31 December 2014 10,026 151
Net book value as of 31 December 2014 57,120 553
Net book value as of 31 December 2013 54,456 490

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

5. PROPERTY, PLAND AND EQUIPMENT

Group

Buildings Vehicles Other property, plant and equipment Construction in progress Total
COST:
Balance as of 1 January 2013 39,935 29,851 36,434 145 106,365
Additions arising from acquisitions of subsidiaries - 712 1,146 - 1,858
Additions 917 5,032 3,503 834 10,286
Disposals (4,124) (519) (233) (24) (4,900)
Discontinued operations (2,338) (17,082) (8,103) - (27,523)
Exchange differences (267) (391) (720) (1) (1,379)
Retirements (129) (998) (3,961) (54) (5,142)
Reclassifications 368 - 57 (480) (55)
Balance as of 31 December 2013 34,362 16,605 28,123 420 79,510
Additions arising from acquisitions of subsidiaries 206 24 10 - 240
Additions 3,761 5,986 4,463 4,880 19,090
Disposals of subsidiaries - (811) (1,511) - (2,322)
Discontinued operations - (149) (269) - (418)
Disposals (761) (815) (122) (385) (2,083)
Exchange differences (298) (1,269) (1,857) (7) (3,431)
Retirements (172) (167) (721) (220) (1,280)
Reclassifications (326) - 1.158 (2,743) (1,911)
Balance as of 31 December 2014 36,772 19,404 29,274 1,945 87,395
ACCUMULATED DEPRECIATION:
Balance as of 1 January 2013 4,634 9,819 4,843 - 19,296
Charge for the year 1,442 5,491 6,132 - 13,065
Disposals (361) (448) (169) - (978)
Discontinued operations (375) (7,073) (2,575) - (10,023)
Exchange differences (9) (173) (116) - (298)
Retirements (56) (799) (3,860) - (4,715)
Balance as of 31 December 2013 5,275 6,817 4,255 - 16,347
Charge for the period 1,559 3,370 3,854 - 8,783
Disposals of subsidiaries - (358) (876) - (1,234)
Discontinued operations - (79) (167) - (246)
Disposals (314) (423) (40) - (777)
Exchange differences (8) (674) (622) - (1,304)
Retirements (42) (109) (666) - (817)
Reclassifications (354) - - - (354)
Balance as of 31 December 2014 6,116 8,544 5,738 - 20,398
Net book value as of 31 December 2014 30,656 10,860 23,536 1,945 66,997
Net book value as of 31 December 2013 29,087 9,788 23,868 420 63,163

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

6. BORROWINGS

Borrowings of the Group and the Company as of 31 December 2014 and 31 December 2013 were as follows:

GROUP COMPANY
Creditor Currency Balance as of 31 December 2014 (in LTL) Balance as of 31 December 2013 (in LTL) Balance as of 31 December 2014 (in LTL) Balance as of 31 December 2013 (in LTL)
SHORT TERM LOANS
Bank loans EUR 7,662 6,475 - 1,649
Bank loans LTL - 3,672 - 3,672
Bank loans PLN 603 - - -
Group Account (eliminated in the consolidated group accounts)* Unspecified - - - 14,426
SHORT TERM LOANS BALANCE 8,265 10,147 - 19,747
LONG TERM LOANS
Bank loans EUR 66,836 57,437 55,404 56,746
Minus: long term loans of the current year (10,195) (6,258) (7,827) (6,041)
LONG TERM LOANS BALANCE 56,641 51,179 47,577 50,705
  • Based on overdraft agreement signed on 9 September 2013 with the Company, its Lithuanian subsidiaries and with Nordea Bank, the Group can use net cash balance of the Company and its Lithuanian subsidiaries as intergroup borrowings.

For the loans and overdraft, the Company and its subsidiaries have pledged to Nordea Bank real estate and bank accounts of the Company and its Lithuanian subsidiaries. Shares of Mano büstas LT UAB (enitity code 300883806) are pledged to Nordea Bank as well.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

  1. COST OF SALES (continued operations)
GROUP COMPANY
2014 2013 2014 2013
Services of subcontractors and materials used 270.407 284,778 32,694 35,381
Wages and salaries and social security 206.251 115,536 479 452
Depreciation 3.185 3,311 - -
Cost of goods sold 1.154 3,427 - 1
Other 15.170 12,050 - -
Total cost of sales 496.167 419.102 33,173 35,834
  1. GENERAL AND ADMINISTRATIVE EXPENSES (continued operations)
GROUP COMPANY
2014 2013 2014 2013
Wages and salaries and social security 45,655 36,327 4,167 3,344
Depreciation and amortisation 8,369 6,801 420 156
Allowance for and write-off of receivables 5,853 3,762 4,089 (92)
Consulting and similar expenses 4,194 3,347 1,569 2,367
Taxes other than income tax 2,486 733 17 23
Rent of premises and other assets 2,386 2,048 242 262
Advertising 2,257 1,137 255 247
Commissions for collection of payments 2,180 2,231 48 46
Fuel expenses 1,906 1,577 140 128
Transportation 1,544 552 87 61
Computer software maintenance 1,481 1,029 17 24
Insurance 1,288 1,079 81 43
Business trips and training 1,259 1,245 432 501
Representational costs 1,230 827 73 203
Communication expenses 1,142 909 108 96
Utilities 921 930 76 476
Bank payments 459 418 10 8
Charity and support 88 101 - 58
Other 8,218 2,042 279 242
Total general and administrative expenses 92,916 67,095 12,110 8,193

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

  1. OTHER OPERATING INCOME (EXPENSES), NET (continued operations)
GROUP COMPANY
2014 2013 2014 2013
Income from rent, net 922 796 899 894
(Loss) gain on disposal of property, plant and equipment (234) (96) (21) 6
Gain from bargain purchase 1,729 2,161 - -
Other income (expenses), net (262) 853 (594) (603)
Total other operating activity 2,155 3,714 284 297
  1. FINANCE INCOME AND (EXPENSES), NET (continued operations)
GROUP COMPANY
2014 2013 2014 2013
Interest income 647 567 2,178 2,089
Dividend income 34 - 17,679 9,400
Foreign currency exchange gain - - 7 -
Reversal of impairment of investments into subsidiaries - - - 10,948
Profit on sale of investments - - - -
Share of net profit of associate 1,826 63 - -
Other financial income 701 182 - -
Total finance income 3,208 812 19,864 22,437
Interest (expenses) (3,230) (2,575) (2,231) (2,660)
Foreign currency exchange loss (3,853) (2,483) - (297)
Loss on sale of investments (2,243) (214) (2,307) -
Other financial (expenses) (999) (1,396) - (410)
Total finance (expenses) (10,325) (6,668) (4,538) (3,367)
Financial activity, net (7,117) (5,856) 15,326 19,070

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

11. RELATED PARTY TRANSACTIONS

The parties are considered related when one party has the possibility to control the other one or have significant influence over the other party in making financial and operating decisions. The related parties of the Group and the Company and considered the following:

  • Global energy consulting OU (Estonia) - the ultimate shareholder of the Company since 2013;
  • ICOR UAB - the shareholder of the Company;
  • Subsidiaries of ICOR UAB (same ultimate controlling shareholder);
  • Subsidiaries of City Service AB (for the list of the subsidiaries, see also Note 1);
  • Mr J. Janukénas, V. Turonis, E. Paulauskas, V. Junevičius, J. Šimkevičius, V. Jastremskas, R. Jakubauskas, A. Górecka - Kolasa, F. López Abril (Management of the Company);

Transactions with related parties include sales and purchases of goods and services in the ordinary course of business, and acquisitions and disposals of property, plant and equipment. Property, plant and equipment to related parties during the twelve months of 2014 were sold for the net book value.

The sales price for the intercompany subsidiary purchase and sale transactions are established by the management and shareholders of the ICOR UAB and/or Global energy consulting OU and City Service AB considering the results of independent valuations, if any, undertaken for the purposes of the transfer pricing regulations - which may not always be at their fair value.

There are no guarantees or pledges given or received in respect of the related party payables and receivables. Related party receivables and payables are expected to be settled in cash or set-off against payables / receivables to / from a respective related party.

2014 PROP. Purchases Sales Receivables and prepayments Loans granted Payables (long and short-term)
ICOR UAB 524 7 3 - 120
Subsidiaries of ICOR UAB:
Axis Industries AB 1,110 262 65 - 309
Other subsidiaries of ICOR UAB 1,958 1,254 106 - 12
Associates and other related parties 9,071 953 109 - 4,155
Total 12,663 2,476 283 - 4,596

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314.
Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)


CITYSERVICE
In service of your property

12. SUBSEQUENT EVENTS

On 5 January, 2015, City Service Grupa Techniczna Sp.z.o.o, after the process of reorganization, was incorporated into the Company INTERBUD MAX Sp.z.o.o. and after this the name of INTERBUD MAX Sp.z.o.o. was changed to City Service Grupa Techniczna Sp.z.o.o.

On 12 February 2015, AWT Holding UAB 25 % share transfer transaction was closed. The value of transaction was EUR 3.496 mln. (LTL 12.08 million), according as City Service AB investment into 25 % shares of AWT Holding UAB was EUR 1.48 mln. (LTL 5.11 mln.). The share purchase agreement between the Company and BaltCap investment funds (BaltCap Private Equity Fund II L.P. and BaltCap Private Equity Fund II SCSp) was concluded on 23 December 2014. After closing, the sole shareholder of AWT Holding UAB, which controls Ecoservice group companies, is BaltCap and the Company has no shares or management rights in waste management companies in Lithuania.

AB „City Service“, Lvovo str. 25, LT-09308 Vilnius. Company number 123905633, VAT number LT239056314. Nordea Bank AB Lithuania Branch, Bank code: 21400, Bank account No.: LT222140030003129829 (EUR), LT382140030003129832 (EUR)