AI assistant
CITIC Limited — Interim / Quarterly Report 2017
Nov 2, 2017
49082_rns_2017-11-02_0827e0d7-e1f0-463e-bf49-83eafc8854d7.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [455 x 194] intentionally omitted <==
OVERSEAS REGULATORY ANNOUNCEMENTS
(These overseas regulatory announcements are issued pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited)
The following announcements are released by CITIC Envirotech Ltd. (a subsidiary of CITIC Limited) to Singapore Exchange Limited on 2 November 2017:-
-
(1) Third Quarter Financial Statement & Dividend Announcement for the Period Ended 30 September 2017; and
-
(2) Media release – CITIC Envirotech Ltd recorded a stellar net profit of $101 million for the 9 months ended 30 September 2017.
Hong Kong, 2 November 2017
As at the date of this announcement, the executive directors of CITIC Limited are Mr Chang Zhenming (Chairman), Mr Wang Jiong, Ms Li Qingping and Mr Pu Jian; the non-executive directors of CITIC Limited are Mr Liu Yeqiao, Mr Song Kangle, Ms Yan Shuqin, Mr Liu Zhuyu, Mr Liu Zhongyuan and Mr Yang Xiaoping; and the independent non-executive directors of CITIC Limited are Mr Francis Siu Wai Keung, Dr Xu Jinwu, Mr Anthony Francis Neoh, Ms Lee Boo Jin, Mr Noriharu Fujita and Mr Paul Chow Man Yiu.
==> picture [254 x 64] intentionally omitted <==
CITIC ENVIROTECH LTD. (Company registration number: 200306466G)
Listed companies must provide the information required by Appendix 7.2 of the Listing Manual. Adequate disclosure should be given to explain any material extraordinary item either as a footnote of the material extraordinary item or in the "Review of the performance of the group".
Third Quarter Financial Statement & Dividend Announcement for the Period Ended 30 September 2017
PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS
1(a) A statement of comprehensive income (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year.
| The Group ($’000) | 3 months ended 30/9/2017 |
3 months ended 30/9/2016 |
% Increase/ (Decrease) |
9 months ended 30/9/2017 |
9 months ended 30/9/2016 |
% Increase/ (Decrease) |
|---|---|---|---|---|---|---|
| Revenue Other income Changes in inventories Material purchased, consumables used and subcontractors’ fees Employee benefits expense Depreciation and amortisation expenses Other operating expenses Finance costs Share of profit of associates Profit before income tax Income tax expense Net profit for the period |
273,879 1,319 1,952 (158,531) (11,270) (4,730) (15,988) (8,526) 734 |
137,096 2,491 575 (78,424) (10,491) (4,586) (12,169) (8,017) 3,162 |
522,014 20,636 8,713 (294,124) (35,667) (18,799) (45,344) (24,232) 2,071 |
376,536 8,883 5,464 (195,346) (33,083) (17,200) (43,475) (29,657) 5,277 |
||
| 78,839 (17,884) |
29,637 (6,011) |
135,268 (34,265) |
77,399 (18,242) |
1
| The Group ($’000) | 3 months ended 30/9/2017 |
3 months ended 30/9/2016 |
% Increase/ (Decrease) |
9 months ended 30/9/2017 |
9 months ended 30/9/2016 |
% Increase/ (Decrease) |
|
|---|---|---|---|---|---|---|---|
| Statement of Comprehensive Income Profit attributable to: Owners of the Company Non-controlling interests Profit for the period Currency translation gain/(loss) Total other comprehensive income for the period Total comprehensive income for the period Total comprehensive income attributable to: Owners of the company Non-controlling interests Total comprehensive income for the period |
58,757 2,198 |
23,108 518 |
154.3 324.3 158.0 1,870.0 1,870.0 191.7 188.8 324.3 191.7 |
96,785 4,218 |
57,958 1,199 |
67.0 251.8 70.7 (79.8) (79.8) N/M N/M 251.8 N/M |
|
| 60,955 9,337 |
23,626 474 |
101,003 (12,002) |
59,157 (59,286) |
||||
| 9,337 | 474 | (12,002) | (59,286) | ||||
| 70,292 | 24,100 | 89,001 | (129) | ||||
| 68,094 2,198 |
23,582 518 |
84,783 4,218 |
(1,328) 1,199 |
||||
| 70,292 | 24,100 | 89,001 | (129) | ||||
1(a)(ii) Breakdown to statement of comprehensive income
| The Group ($’000) | 3 months ended 30/9/2017 |
3 months ended 30/9/2016 |
% Increase/ (Decrease) |
9 months ended 30/9/2017 |
9 months ended 30/9/2016 |
% Increase/ (Decrease) |
|---|---|---|---|---|---|---|
| Employee share option expense |
409 | 1,783 | (77.1) | 1,226 | 5,485 | (77.7) |
| Interest expense on bank borrowings and finance leases |
5,364 | 4,392 | 22.1 | 15,826 | 16,851 | (6.1) |
| Interest expense on MTN bond | 3,162 | 3,625 | (12.8) | 8,406 | 12,806 | (34.4) |
| Interest income | (782) | (431) | 81.4 | (1,968) | (1,848) | 6.5 |
| Foreign currency exchange loss/(gain) |
4,610 | (1,118) | N/M | 8,132 | 4,672 | 74.1 |
| Loss on disposal of subsidiary | - | - | - | 781 | - | N/N |
N/M: Not meaningful
2
1(b)(i) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year.
| Group 30/9/2017 $’000 |
Group 31/12/2016 $’000 |
Company 30/9/2017 $’000 |
Company 31/12/2016 $’000 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Current assets: | ||||
| Cash and bank balances | 439,956 | 493,541 | 69,100 | 110,426 |
| Trade receivables | 226,421 | 240,414 | - | - |
| Service concession receivables | 6,589 | 6,248 | - | - |
| Other receivables and prepayments | 215,502 | 141,233 | 799,198 | 851,053 |
| Inventories | 22,490 | 13,777 | - | - |
| Prepaid leases | 687 | 736 | - | - |
| 911,645 | 895,949 | 868,298 | 961,479 | |
| Assets classified as held for sale | - | 55,645 | - | - |
| Total current assets | 911,645 | 951,594 | 868,298 | 961,479 |
| Non-current assets: | ||||
| Trade receivables | 152,973 | 25,036 | - | - |
| Service concession receivables | 658,670 | 597,191 | - | - |
| Other receivables and prepayments | 15,292 | 15,577 | - | - |
| Prepaid leases | 74,613 | 39,996 | - | - |
| Subsidiaries | - | - | 549,565 | 413,323 |
| Associates | 27,368 | 17,807 | 10,588 | 10,588 |
| Property, plant and equipment | 613,608 | 374,470 | 137 | 182 |
| Goodwill | 255,365 | 255,365 | - | - |
| Intangible assets | 306,685 | 271,894 | 200 | 200 |
| Deferred tax assets | 1,091 | 1,111 | - | - |
| Total non-current assets | 2,105,665 | 1,598,447 | 560,490 | 424,293 |
| Total assets | 3,017,310 | 2,550,041 | 1,428,788 | 1,385,772 |
| LIABILITIES AND EQUITY | ||||
| Current liabilities: | ||||
| Bank loans | 65,752 | 76,499 | - | - |
| Trade payables | 464,139 | 310,048 | - | - |
| Other payables | 90,345 | 79,410 | 23,140 | 15,064 |
| Finance leases | 147 | 161 | 17 | 17 |
| Medium term notes | 224,269 | - | 224,269 | - |
| Income tax payable | 39,307 | 30,534 | - | - |
| 883,959 | 496,652 | 247,426 | 15,081 | |
| Liabilities directly associated with assets classified as held for sale |
- | 31,953 | - | - |
| Total current liabilities | 883,959 | 528,605 | 247,426 | 15,081 |
| Non-current liabilities: | ||||
| Bank loans | 509,828 | 256,868 | - | - |
| Finance leases | 118 | 169 | 53 | 66 |
| Medium term notes | - | 223,449 | - | 223,449 |
| Deferred tax liabilities | 49,867 | 45,432 | - | - |
| Total non-current liabilities | 559,813 | 525,918 | 53 | 223,515 |
3
| Group 30/9/2017 $’000 |
Group 31/12/2016 $’000 |
Company 30/9/2017 $’000 |
Company 31/12/2016 $’000 |
|
|---|---|---|---|---|
| Capital, reserves and non-controlling interests: |
||||
| Share capital | 616,508 | 608,063 | 616,508 | 608,063 |
| Perpetual capital securities | 481,250 | 481,250 | 481,250 | 481,250 |
| General reserve | 7,414 | 7,414 | - | - |
| Capital reserve | 2,096 | 2,096 | - | - |
| Share option reserve | 24,098 | 27,782 | 24,098 | 27,782 |
| Currency translation reserve | (24,001) | (11,999) | (3,879) | 7,160 |
| Retained earnings | 318,695 | 264,385 | 63,332 | 22,921 |
| Equity attributable to owners of the Company |
1,426,060 | 1,378,991 | 1,181,309 | 1,147,176 |
| Non-controlling interests | 147,478 | 116,527 | - | - |
| Total equity | 1,573,538 | 1,495,518 | 1,181,309 | 1,147,176 |
| Total liabilities and equity | 3,017,310 | 2,550,041 | 1,428,788 | 1,385,772 |
1(b)(ii) Aggregate amount of group’s borrowings and debt securities.
Amount repayable in one year or less, or on demand
| As at | 30/9/2017 | As at 31/12/2016 | As at 31/12/2016 | |
|---|---|---|---|---|
| Secured | Unsecured | Secured | Unsecured | |
| $’000 | $’000 | $’000 | $’000 | |
| 65,899 | 224,269 | 76,660 | - |
Amount repayable after one year
| As at 30/9/2017 | As at | 31/12/2016 | |
|---|---|---|---|
| Secured | Unsecured | Secured | Unsecured |
| $’000 | $’000 | $’000 | $’000 |
| 509,946 | - | 257,037 | 223,449 |
Details of any collateral
-
The finance leases of $265,000 (31 December 2016: $330,000) was secured over the Group’s motor vehicles.
-
The bank loans of $575,580,000 (31 December 2016: $333,367,000) were secured over the concession receivables, intangible assets, treatment plants, prepaid lease and leasehold buildings of its subsidiaries.
4
1(c) A statement of cash flow (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year.
| The Group ($’000) | 3 months ended 30/9/2017 |
3 months ended 30/9/2016 |
9 months ended 30/9/2017 |
9 months ended 30/9/2016 |
|---|---|---|---|---|
| Operating activities Profit before income tax Adjustments for: Interest income Interest expense Share of profit of associates Depreciation and amortization Share option expense Loss on disposal of subsidiary Exchange difference arising on foreign currency translation Operating profit before working capital changes Trade receivables Other receivables Inventories Trade payables Other payables Cash generated from operations Interest received Interest paid Income tax paid Net cash generated from operating activities Investing activities Addition to property, plant and equipment Addition to service concession receivables Addition to intangible assets Addition to prepaid lease Addition to deposit for investment projects Investment in associate Contribution from non-controlling shareholders Acquisition of non-controlling shareholders in a subsidiary Disposal of subsidiary Net cash used in investing activities Financing activities Dividend paid Proceeds from issuance of perpetual capital securities, net of expenses New bank loans raised Proceeds from issuing new shares Share buy-back and cancellation of shares Redemption of medium term notes Repayment of obligations under finance leases Repayment of bank borrowings Net cash generated from financing activities |
78,839 (782) 8,526 (734) 4,730 409 - 8,070 |
29,637 (431) 8,017 (3,162) 4,586 1,783 - 14,532 |
135,268 (1,968) 24,232 (2,071) 18,799 1,226 781 22,268 |
77,399 (1,848) 29,657 (5,277) 17,200 5,485 - (48,647) |
| 99,058 (85,942) 14,300 (1,952) 124,338 1,300 |
54,962 (3,482) 18,214 (572) 106,942 (11,353) |
198,535 (114,815) (22,246) (8,713) 154,090 4,886 |
73,969 (61,667) 108,995 (5,461) 136,633 (16,485) |
|
| 151,102 782 (5,712) (4,414) |
164,711 431 (1,636) (5,062) |
211,737 1,968 (20,776) (12,543) |
235,984 1,848 (21,115) (11,038) |
|
| 141,758 | 158,444 | 180,386 | 205,679 | |
| (199,151) (40,762) (28,896) (11,416) (583) - 22,002 - - |
(123,967) - (26,226) (1,365) - - 3,066 - |
(320,879) (40,762) (34,795) (35,985) (51,625) (7,491) 28,049 (1,316) 21,717 |
(200,449) (134,206) (29,564) (5,728) - - 3,479 - - |
|
| (258,806) | (148,492) | (443,087) | (366,468) | |
| - - 22,315 - - - (26) (6,839) |
- 245,775 34,022 90 - (99,000) (20) (10,478) |
(36,360) - 303,546 6,748 (3,213) - (65) (47,991) |
(10,640) 245,775 126,496 90 - (99,000) (84) (225,175) |
|
| 15,450 | 170,389 | 222,665 | 37,462 |
5
| The Group ($’000) | 3 months ended 30/9/2017 |
3 months ended 30/9/2016 |
9 months ended 30/9/2017 |
9 months ended 30/9/2016 |
|---|---|---|---|---|
| Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Effect of exchange rate changes on the balance of cash and cash equivalents held in foreign currencies Cash and cash equivalents at end of period |
(101,598) 539,617 1,937 |
180,341 226,095 177 |
(40,036) 493,541 (13,549) |
(123,327) 540,466 (10,526) |
| 439,956 | 406,613 | 439,956 | 406,613 |
6
1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders.
| Share capital $’000 |
Perpetual capital securities $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 January 2017 Total comprehensive income for the period Recognition of share based payment Acquisition of subsidiaries Share buy-back and cancellation of shares Dividend payable At 31 March 2017 Total comprehensive income for the period Recognition of share based payment Acquisition/ Incorporation of subsidiaries Issuance of shares on exercise of ESOS Dividend paid/payable At 30 June 2017 Total comprehensive income for the period Acquisition/ Incorporation of subsidiaries Recognition of share based payment Dividend payable At 30 September 2017 |
608,063 - - - (3,213) - |
481,250 - - - - - |
7,414 - - - - - |
2,096 - - - - - |
27,782 - 408 - - - |
(11,999) (23,151) - - - - |
264,385 17,026 - - - (6,147) |
1,378,991 (6,125) 408 - (3,213) (6,147) |
116,527 792 - 946 - - |
1,495,518 (5,333) 408 946 (3,213) (6,147) |
|
| 604,850 - - - 11,658 - |
481,250 - - - - - |
7,414 - - - - - |
2,096 - - - - - |
28,190 - 409 - (4,910) - |
(35,150) 1,812 - - - - |
275,264 21,002 - - - (29,523) |
1,363,914 22,814 409 - 6,748 (29,523) |
118,265 1,228 - 3,785 - - |
1,482,179 24,042 409 3,785 6,748 (29,523) |
||
| 616,508 - - - - |
481,250 - - - - |
7,414 - - - - |
2,096 - - - - |
23,689 - - 409 - |
(33,338) 9,337 - - - |
266,743 58,757 - - (6,805) |
1,364,362 68,094 - 409 (6,805) |
123,278 2,198 22,002 - - |
1,487,640 70,292 22,002 409 (6,805) |
||
| 616,508 | 481,250 | 7,414 | 2,096 | 24,098 | (24,001) | 318,695 | 1,426,060 | 147,478 | 1,573,538 | ||
7
| Share capital $’000 |
Perpetual capital securities $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 January 2016 Total comprehensive income for the period Recognition of share-based payment Dividend payable At 31 March 2016 Total comprehensive income for the period Recognition of share-based payment Acquisition of subsidiaries Dividend paid/payable At 30 June 2016 Total comprehensive income for the period Issuance of perpetual capital securities Issuance of shares on exercise of ESOS Recognition of share-based payment Acquisition of subsidiaries Dividend paid/payable At 30 September 2016 |
607,973 - - - |
242,055 - - |
5,330 - - - |
2,096 - - - |
20,445 - 2,310 - |
29,878 (24,868) - - |
193,971 12,061 - (3,339) |
1,101,748 (12,807) 2,310 (3,339) |
39,008 252 - - |
1,140,756 (12,555) 2,310 (3,339) |
|
| 607,973 - - - - |
242,055 - - - - |
5,330 - - - - |
2,096 - - - - |
22,755 - 1,392 - - |
5,010 (34,892) - - - |
202,693 22,789 - - (9,422) |
1,087,912 (12,103) 1,392 - (9,422) |
39,260 429 - 413 - |
1,127,172 (11,674) 1,392 413 (9,422) |
||
| 607,973 - - 90 - - - |
242,055 - 245,775 - - - - |
5,330 - - - - - - |
2,096 - - - - - - |
24,147 - - (68) 1,851 - - |
(29,882) 474 - - - - - |
216,060 23,108 - - - - (5,318) |
1,067,779 23,582 245,775 22 1,851 - (5,318) |
40,102 518 - - - 3,066 - |
1,107,881 24,100 245,775 22 1,851 3,066 (5,318) |
||
| 608,063 | 487,830 | 5,330 | 2,096 | 25,930 | (29,408) | 233,850 | 1,333,691 | 43,686 | 1,377,377 | ||
8
| Share capital $’000 |
Perpetual capital securities $’000 |
Share option reserve $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|
| Company At 1 January 2017 Total comprehensive income for the period Recognition of share- based payment Share buy-back and cancellation of shares Dividend payable At 31 March 2017 Total comprehensive income for the period Recognition of share- based payment Issuance of shares on exercise of ESOS Dividend paid/payable At 30 June 2017 Total comprehensive income for the period Recognition of share- based payment Dividend payable At 30 September 2017 |
|||||||
| 608,063 - - (3,213) - |
481,250 - - - - |
27,782 - 408 - - |
7,160 (11,539) - - - |
22,921 (8,080) - - (6,147) |
1,147,176 (19,619) 408 (3,213) (6,147) |
||
| 604,850 - - 11,658 - |
481,250 - - - - |
28,190 - 409 (4,910) - |
(4,379) 500 - - - |
8,694 (5,872) - - (29,523) |
1,118,605 (5,372) 409 6,748 (29,523) |
||
| 616,508 - - - |
481,250 - - - |
23,689 - 409 - |
(3,879) - - - |
(26,701) 96,838 - (6,805) |
1,090,867 96,838 409 (6,805) |
||
| 616,508 | 481,250 | 24,098 | (3,879) | 63,332 | 1,181,309 | ||
9
| Share capital $’000 |
Perpetual capital securities $’000 |
Share option reserve $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|
| Company At 1 January 2016 Total comprehensive income for the period Recognition of share- based payment Dividend payable At 31 March 2016 Total comprehensive income for the period Recognition of share- based payment Dividend paid/payable At 30 June 2016 Total comprehensive income for the period Issuance of perpetual capital securities Issuance of shares on exercise of ESOS Recognition of share- based payment Dividend paid/payable At 30 September 2016 |
|||||||
| 607,973 - - - |
242,055 - - - |
20,445 - 2,310 - |
4,415 (13,196) - - |
4,353 (13,521) - (3,339) |
879,241 (26,717) 2,310 (3,339) |
||
| 607,973 - - - |
242,055 - - - |
22,755 - 1,392 - |
(8,781) (446) - - |
(12,507) (9,512) - (9,422) |
851,495 (9,958) 1,392 (9,422) |
||
| 607,973 - - 90 - - |
242,055 - 245,775 - - - |
24,147 - - (68) 1,851 - |
(9,227) 451 - - - - |
(31,441) (3,831) - - - (5,318) |
833,507 (3,380) 245,775 22 1,851 (5,318) |
||
| 608,063 | 487,830 | 25,930 | (8,776) | (40,590) | 1,072,457 | ||
10
- 1(d)(ii) Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.
The total number of shares that may be issued on conversion of all the outstanding employee shares options were 86,256,200 (30 September 2016: 107,185,000 (pre-share split basis: 53,592,500)).
The perpetual capital securities comprised USD355 million (30 September 2016: USD355 million) issued at 5.45% per annum.
Subsequent to the financial period ended 30 September 2017, the company issued perpetual capital securities amounted to S$240 million at 3.9% per annum.
- 1(d)(iii) To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
| 30/9/2017 | 31/12/2016 | |
|---|---|---|
| Total number of issues shares (‘000) | 2,272,726 | 2,255,856 1,127,928 (pre-share split basis) |
The company does not have any treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
- 1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
There were no sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
2. Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.
The figures have not been audited or reviewed.
3. Where the figures have been audited or reviewed, the auditors’ report (including any qualifications or emphasis of a matter).
Not applicable.
4. Whether the same accounting policies and methods of computation as in the issuer’s most recently audited annual financial statements have been applied.
The accounting policies and methods of computation are the same as in the Company’s audited consolidated financial statements for the financial year ended 31 December 2016.
11
5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.
There is no change in the accounting policies and methods of computation.
6. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.
| Group 3 months ended 30/9/2017 |
Group 3 months ended 30/9/2016 |
Group 9 months ended 30/9/2017 |
Group 9 months ended 30/9/2016 |
|
|---|---|---|---|---|
| Net profit attributable to shareholders of the Company ($’000) |
58,757 | 23,108 | 96,785 | 57,958 |
| Weighted average number of shares in issue (in ‘000) for computation of Basic EPS-Post share split |
2,265,234 | 2,255,738 | 2,265,234 | 2,255,600 |
| Earnings per share (cents) - Basic | 2.59 | 1.02 | 4.27 | 2.57 |
| Weighted average number of shares in issue (in ‘000) for computation of Diluted EPS-Post share split |
2,351,490 | 2,362,924 | 2,351,490 | 2,362,786 |
| Earnings per share (cents)–Diluted | 2.50 | 0.98 | 4.12 | 2.45 |
| Adjusted EPS | Group 3 months ended 30/9/2017 |
Group 3 months ended 30/9/2016 |
Group 9 months ended 30/9/2017 |
Group 9 months ended 30/9/2016 |
| Net profit attributable to shareholders of the Company adjusted for dividends attributable to perpetual capital securities ($’000) |
51,952 | 17,790 | 77,037 | 45,962 |
| Weighted average number of shares in issue (in ‘000) for computation of Basic EPS-Post share split |
2,265,234 | 2,255,738 | 2,265,234 | 2,255,600 |
| Earnings per share (cents) - Basic | 2.29 | 0.79 | 3.40 | 2.04 |
| Weighted average number of shares in issue (in ‘000) for computation of Diluted EPS-Post share split |
2,351,490 | 2,362,924 | 2,351,490 | 2,362,786 |
| Earnings pershare (cents)– Diluted | 2.21 | 0.75 | 3.28 | 1.95 |
For the purpose of calculating diluted EPS, assumption was made that all the employee share options will be converted to ordinary shares.
12
7. Net asset value (for the issuer and group) per ordinary share based on issued share capital of the issuer at the end of the:-
-
(a) current financial period reported on; and
-
(b) immediately preceding financial year.
| Group 30/9/2017 |
Group 31/12/2016 |
Company 30/9/2017 |
Company 31/12/2016 |
|
|---|---|---|---|---|
| Net asset value ($’000) | 1,573,538 | 1,495,518 | 1,181,309 | 1,147,176 |
| Net asset value per share (cents) | 69.24 | 66.29 | 51.98 | 50.85 |
The net asset value per share is calculated based on the issued share capital of 2,272,726,276 (31 December 2016: 2,255,855,176 (pre-share split basis: 1,127,927,588)).
8. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group’s business. It must include a discussion of the following:-
- (a) any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
(b) any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.
Statement of comprehensive income
The Group’s revenue for the current period was $273.9 million, which was $136.8 million or 99.8% higher than the last corresponding period ended 30 September 2016 of $137.1 million. The breakdown of the revenue was as follows:
| Group 3 months ended 30/9/2017 $’million |
Group 3 months ended 30/9/2016 $’million |
% increase/ (decrease) |
|
|---|---|---|---|
| Engineering revenue | 226.0 | 83.0 | 172.3 |
| Treatmentrevenue | 44.6 | 39.8 | 12.1 |
| Membrane sale | 3.3 | 14.3 | (76.9) |
| Total | 273.9 | 137.1 | 99.8 |
The increase was mainly due to the increase in engineering business from $83.0 million to $226.0 million, representing an increase of $143.0 million or 172.3%; and treatment revenue from $39.8 million to $44.6 million, representing an increase of $4.8 million or 12.1%.
Gross profit analysis for engineering and membrane segments
| Group 3 months ended 30/9/2017 $’million |
Group 3 months ended 30/9/2016 $’million |
|
|---|---|---|
| Engineeringrevenue | 226.0 | 83.0 |
| Membrane sale | 3.3 | 14.3 |
| Total | 229.3 | 97.3 |
| Changesin inventories | 4.2 | 0.5 |
| Material purchased, consumables used and subcontractors’ fees* |
(150.9) | (69.3) |
| Gross profit | 82.6 | 28.5 |
| GP margin (%) | 36.0 | 29.3 |
13
- Material purchased, consumables used and subcontractors’ fees related to engineering and membrane division only.
Materials purchased, consumables used and subcontractors’ fees increased to $158.5 million from $78.4 million, representing an increase of $80.1 million or 102.1% as compared to the last corresponding period ended 30 September 2016. The increase was mainly due to increase in engineering business from $83.0 million to $226.0 million, representing an increase of $143.0 million or 172.3% as compared to the last corresponding period ended 30 September 2016.
Gross profit margin increased from 29.3% to 36.0% for the current financial period. The increase was mainly due to better gross profit margin for certain engineering projects recognized during the period.
Other operating expenses increased to $16.0 million from $12.2 million, representing an increase of $3.8 million or 31.4% as compared to the last corresponding period ended 30 September 2016. The increase was mainly due to higher net foreign currency exchange loss of $4.6 million during the period (30 September 2016: net foreign currency exchange gain $1.1 million).
The Group generated a net profit of $101.0 million for the 9-month period ended 30 September 2017 as compared to $59.2 million for the last corresponding period ended 30 September 2016, representing an increase of $41.8 million or 70.7%.
Statement of financial position
The Group’s current assets increased to $911.6 million as at 30 September 2017 from $951.6 million as at 31 December 2016. The increase was mainly due to the increase of $74.3 million in other receivables from $141.2 million as at 31 December 2016 to $215.5 million as at 30 September 2017. The increase was mainly due to the addition of deposits for investment projects of $51.6 million.
The Group’s non-current assets increased from $1,598.4 million as at 31 December 2016 to $2,105.7 million as at 30 September 2017. The Increase was mainly due to additions to property, plant and equipment of $320.9 million, additions to prepaid lease of $36.0 million during the period; and increase of $128.0 million in non-current trade receivables from $25.0 million as at 31 December 2016 to $153.0 million as at 30 September 2017. The non-current trade receivables arose mainly from Build-Transfer (“BT”) projects.
The Group’s current liabilities increased from $528.6 million as at 31 December 2016 to $884.0 million as at 30 September 2017. The increase was mainly due to the increase of $165.0 million in trade and other payables from $389.5 million as at 31 December 2016 to $554.5 million as at 30 September 2017; and reclassification of MTN notes from non-current to current, which will be due in April 2018.
The Group’s non-current liabilities increased from $525.9 million as at 31 December 2016 to $559.8 million as at 30 September 2017. The increase was mainly due to the additions of longer-tenure bank loan of $253.0 million to finance the acquisition of investment projects during the period. The increase was partially offset by the reclassification of MTN notes from non-current to current, which will be due in April 2018.
14
9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
No forecast or prospect statement has been previously disclosed to shareholders.
10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.
The Group has gained significant traction in securing more projects in its water investment as well as engineering businesses.
In addition, the Group has been providing more comprehensive environmental services in river restoration, hazardous waste, sludge management and integrated environmental services. With the Chinese government’s push towards protecting environment, it is anticipated that these new business segments will form the next growth driver for the Group. During the last quarter ended 30 September 2017, CEL continued to win projects in these new business areas by securing two hazardous waste projects in Huizhou City, Guangdong Province and Binzhou City, Shandong Province, with the total investment of RMB 365 million and RMB 315 million respectively. In September 2017, the Group also invested RMB378 million in an integrated environment service project in Qingyuan City, Guangdong Province, to provide water and wastewater treatment services and supply of electricity and steam. These project wins will contribute positively to the revenue for the Group in the coming year.
The Group has been actively exploring various fund raising options for its investments and operations. In October 2017, the Group successfully raised SGD 240,000,000 perpetual capital securities under its USD 1.5 billion Multicurrency Perpetual Securities Issuance Programme. The launch of the securities saw strong demands with order book of over SGD1.4 billion, which enabled CEL to tighten the coupon to 3.9%. This marks the Group’s lowest funding cost to-date in the bond/perpetual capital securities market and is a testament to CEL’s strong parentage and excellent track record.
Update of the use of proceeds
| $million | |
|---|---|
| Unutilised balance as atlast quarterly announcement | 51 |
| Investmentin Ningbo | (2) |
| Investmentin Binzhou | (10) |
| InvestmentinQingyuan | (39) |
| Unutilised balance as at date ofannouncement | - |
11. Dividend
(a) Current Financial Period Reported On
Any dividend declared for the current financial period reported on? No
15
Name of Dividend N/A Dividend Type N/A Dividend Amount per Share (in cents) N/A Optional:- Dividend Rate (in %) N/A Par value of shares N/A Tax Rate N/A
(b) Corresponding Period of the Immediately Preceding Financial Year
Any dividend declared for the corresponding period of the immediately preceding financial year? No
| Name of Dividend | N/A |
|---|---|
| Dividend Type | N/A |
| Dividend Amount per Share (in cents) | N/A |
| Optional:- Dividend Rate (in %) | N/A |
| Par value of shares | N/A |
| Tax Rate | N/A |
(c) Date payable
Not applicable.
(d) Books closure date
Not applicable.
12. If no dividend has been declared/recommended, a statement to that effect.
No dividend has been declared/recommended.
13. Related parties and interested person transactions
The Group does not have a general mandate from shareholders for interested person transactions pursuant to Rule 920 of the Listing Manual of the Singapore Exchange Securities Trading Limited (“SGX-ST”).
PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT (This part is not applicable to Q1, Q2, Q3 or Half Year Results)
14. Segmented revenue and results for business or geographical segments (of the group) in the form presented in the issuer’s most recently audited annual financial statements, with comparative information for the immediately preceding year.
Not Applicable
15. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.
Not Applicable
16
16. A breakdown of sales.
Not Applicable
17. A breakdown of the total annual dividend (in dollar value) for the issuer’s latest full year and its previous full year.
Not Applicable
18. Persons occupying managerial positions who are related to the directors, Chief Executive Officer or substantial shareholders
Not applicable
19. Confirmation that the issuer has procured undertakings from all its directors and executive officers
The Company confirms that it has procured undertakings from all its directors and executive officers in the format set out in Appendix 7.7 under Rule 720(1) of the Listing Manual.
Statement by Directors
Pursuant to SGX Listing Rule 705(5)
To the best of our knowledge and belief, nothing has come to the attention of the Directors of the Company which may render the Third Quarter Results of the Group for the period ended 30 September 2017 to be false or misleading. The financial statements and other information included in this report, present fairly in all material respects the financial condition, results of operations and cash flows of the Group of, and for the periods presented in this report.
On behalf of the Board
Mr Hao Weibao Director
Dr Lin Yucheng Director
BY ORDER OF THE BOARD
Lotus Isabella Lim Mei Hua Company secretary 2 November 2017
17
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Immediate Release
CITIC Envirotech Ltd recorded a stellar net profit of $101 million for the 9 months ended 30 September 2017
-
9-month net profit-after-tax increased 70.7% to $101.0 million, comparable to 2016’s 12-month net profit-after-tax of $102.0 million
-
Third quarter revenue doubled to $273.9 million
Singapore, 2 November 2017 – Mainboard-listed CITIC Envirotech Ltd (“CEL” or “Group”), a leading membrane-based integrated environmental solutions provider reported a 158.0% increase in net profit-after-tax for the third quarter FY2017 to $61.0 million as compared to the last corresponding period ended 30 September 2016. The total net profit-after-tax for the 9-month period from January to September 2017 amounts to $101.0 million on the back of a total revenue of $522.0 million.
For the third quarter FY2017, the Group recorded a revenue of $273.9 million, which was $136.8 million or 99.8% higher than the last corresponding period ended 30 September 2016. The increase was mainly due to the increase in engineering business from $83.0 million to $226.0 million, representing an increase of $143.0 million or 172.3%. The Company continues its growth momentum in the recurring water treatment business segment which increased from $39.8 million to $44.6 million, representing an increase of $4.8 million or 12.1% for the quarter ended 30 September 2017.
The Group has been actively exploring various fund raising options for its investments and operations. In October 2017, the Group successfully raised SGD 240,000,000 perpetual capital securities under its USD 1.5 billion Multicurrency Perpetual Securities Issuance Programme. The launch of the securities saw strong demands with order book of over SGD 1.4 billion, which enabled CEL to tighten the coupon to 3.9%. This marks the Group’s lowest funding cost to-date in the bond/perpetual capital securities market and is a testament to CEL’s strong parentage and excellent track record.
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Financial Highlights
| 1 Jul 2017 to 30 Sep 2017 ($’Mil) |
1 Jul 2017 to 30 Sep 2017 ($’Mil) |
1 Jul 2016 to 30 Sep 2016 ($’Mil) |
1 Jul 2016 to 30 Sep 2016 ($’Mil) |
Change ($ ’Mil) |
Change (%) | |
|---|---|---|---|---|---|---|
| - Engineering |
226.0 | 83.0 | 143.0 | 172.3 | ||
| - Treatment |
44.6 | 39.8 | 4.8 | 12.1 | ||
| - Membrane |
3.3 | 14.3 | (11.0) | (76.9) | ||
| Total Revenue | 273.9 | 137.1 | 136.8 | 99.8 | ||
| Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) |
91.3 | 41,8 | 49.5 | 118.4 | ||
| Net profit for the period | 61.0 | 23.6 | 37.4 | 158.0 |
Outlook
The Group has gained significant traction in securing more projects in its water investment and engineering businesses.
In addition, the Group has been providing more comprehensive environmental services in river restoration, hazardous waste, sludge management and integrated environmental services. With the Chinese government’s push towards protecting the environment, we anticipate that these new business segments will form the next growth driver and contribute positively to the revenue for the Group in the coming year.
###
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
About CITIC Envirotech Ltd.
CITIC Envirotech Ltd (“CEL”, “Group”), formerly known as United Envirotech Ltd, is a leading membranebased integrated environmental solutions provider which specialises in the manufacturing of high quality membrane products and the application of membrane technologies for water and wastewater treatment and recycling. Its principal activities also include design, fabrication, installation and commissioning of water and wastewater systems using its proprietary advanced membrane technologies such as the Membrane Bioreactor (MBR) technology. CEL has designed and built several of the largest industrial wastewater treatment plants in Asia using the MBR technology. CEL undertakes both turnkey and water investment projects (TOT/BOT/BOO), as well as provides treatment plant operation and maintenance services. Through its wholly-owned subsidiary, Memstar Pte Ltd, the Group is one of the largest PVDF hollow fibre membrane manufacturers in the world.
In August 2011, KKR became a strategic investor of CEL after injecting a US$113.8 million convertible bond investment and follow-on equity investment of US$40 million in January 2013. KKR is a leading global investment firm with more than US$ 126 billion in assets under management.
In April 2015, CITIC joined KKR as a strategic investor of CEL and became its largest shareholder after making a joint voluntary unconditional offer with KKR. CITIC Limited is China’s largest conglomerate operating domestically and overseas, with businesses in financial services, resources and energy, manufacturing, engineering, contracting and real estate, as well as other services.
In November 2016, CRF Envirotech Co., Ltd. completed the acquisition of the entire stake held by KKR China Water Investment Limited in CITIC Envirotech Ltd, and became its second largest shareholder. CRF Envirotech Co., Ltd is a joint venture between CRF Envirotech Fund L.P. and China Reform Soochow Overseas Fund I L.P., which are in turn sponsored mainly by China Reform Holdings Corporation Ltd (“CRHC”). CRHC, a wholly stated-owned investment company plays a unique and crucial role in China's stateowned assets management and restructuring process.
CEL was listed on SGX Mainboard on 22 April 2004. For more information, please log on www.citicenvirotech.com