AI assistant
CITIC Limited — Interim / Quarterly Report 2016
Jul 27, 2016
49082_rns_2016-07-27_1e108188-8585-48e4-b194-d4c89ce75caf.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [454 x 193] intentionally omitted <==
OVERSEAS REGULATORY ANNOUNCEMENTS
(These overseas regulatory announcements are issued pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited)
The following announcements are released by CITIC Envirotech Ltd. (a subsidiary of CITIC Limited) to Singapore Exchange Limited on 27 July 2016:-
-
(1) Second Quarter Financial Statement & Dividend Announcement for the Period Ended 30 June 2016; and
-
(2) Media release – CITIC Envirotech Ltd recorded a 5-fold increase in net profit of S$23.2 million for the second quarter ended 30 June 2016.
Hong Kong, 27 July 2016
As at the date of this announcement, the executive directors of CITIC Limited are Mr Chang Zhenming (Chairman), Mr Wang Jiong, Ms Li Qingping and Mr Pu Jian; the non-executive directors of CITIC Limited are Mr Yang Jinming, Mr Liu Yeqiao, Mr Song Kangle, Ms Yan Shuqin, Mr Liu Zhongyuan, Mr Yang Xiaoping and Mr Li Rucheng; and the independent non-executive directors of CITIC Limited are Mr Francis Siu Wai Keung, Dr Xu Jinwu, Mr Anthony Francis Neoh, Ms Lee Boo Jin, Mr Noriharu Fujita and Mr Paul Chow Man Yiu.
==> picture [254 x 65] intentionally omitted <==
CITIC ENVIROTECH LTD. (Company registration number: 200306466G)
Listed companies must provide the information required by Appendix 7.2 of the Listing Manual. Adequate disclosure should be given to explain any material extraordinary item either as a footnote of the material extraordinary item or in the "Review of the performance of the group".
Second Quarter Financial Statement & Dividend Announcement for the Period Ended 30 June 2016
PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS
1(a) A statement of comprehensive income (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year.
| The Group ($’000) | 3 months ended 30/6/2016 |
3 months ended 30/6/2015 |
% Increase/ (Decrease) |
6 months ended 30/6/2016 |
6 months ended 30/6/2015 |
% Increase/ (Decrease) |
|---|---|---|---|---|---|---|
| Revenue Other income Changes in inventories Material purchased, consumables used and subcontractors’ fees Employee benefits expense Depreciation and amortisation expenses Other operating expenses Finance costs Share of profit of associates Profit before income tax Income tax expense Net profit for the period |
139,973 4,833 4,567 (76,780) (11,038) (8,618) (13,686) (10,981) 2,257 |
83,847 1,558 1,069 (40,375) (10,314) (4,596) (14,622) (9,439) - |
239,440 6,392 4,889 (116,922) (22,592) (15,895) (28,025) (21,640) 2,115 |
145,065 8,736 692 (59,852) (20,248) (11,253) (24,124) (17,726) - |
||
| 30,527 (7,309) |
7,128 (3,430) |
47,762 (12,231) |
21,290 (8,737) |
1
| The Group ($’000) | 3 months ended 30/6/2016 |
3 months ended 30/6/2015 |
% Increase/ (Decrease) |
6 months ended 30/6/2016 |
6 months ended 30/6/2015 |
% Increase/ (Decrease) |
|
|---|---|---|---|---|---|---|---|
| Statement of Comprehensive Income Profit attributable to: Owners of the Company Non-controlling interests Profit for the period Fair value change in available-for-sale investment Currency translation loss Total other comprehensive income for the period Total comprehensive income for the period Total comprehensive income attributable to: Owners of the company Non-controlling interests Total comprehensive income for the period |
22,789 429 |
3,323 375 |
585.8 14.4 527.9 N/M 265.6 265.6 99.7 94.5 14.4 99.7 |
34,850 681 |
10,860 1,693 |
220.9 (59.8) 183.0 N/M 4,349.7 221.4 301.0 222.0 (59.8) 301.0 |
|
| 23,218 - (34,892) |
3,698 - (9,545) |
35,531 - (59,760) |
12,553 (17,252) (1,343) |
||||
| (34,892) | (9,545) | (59,760) | (18,595) | ||||
| (11,674) | (5,847) | (24,229) | (6,042) | ||||
| (12,103) 429 |
(6,222) 375 |
(24,910) 681 |
(7,735) 1,693 |
||||
| (11,674) | (5,847) | (24,229) | (6,042) | ||||
1(a)(ii) Breakdown to statement of comprehensive income
| The Group ($’000) | 3 months ended 30/6/2016 |
3 months ended 30/6/2015 |
% Increase/ (Decrease) |
6 months ended 30/6/2016 |
6 months ended 30/6/2015 |
% Increase/ (Decrease) |
|---|---|---|---|---|---|---|
| Employee share option expense |
1,392 | 1,776 | (21.6) | 3,702 | 5,012 | (26.1) |
| Interest expense on bank borrowings andfinanceleases |
6,801 | 5,799 | 17.3 | 12,459 | 9,281 | 34.2 |
| Interest expense on bond | 4,180 | 3,575 | 16.9 | 9,181 | 5,389 | 70.4 |
| Finance cost on convertible bonds |
- | 65 | N/M | - | 3,056 | N/M |
| Interest income | (594) | (1,302) | (54.4) | (1,417) | (1,877) | (24.5) |
| Unrealised net foreign exchangeloss/(gain) |
2,330 | 281 | 729.2 | 6,790 | (3,476) | N/M |
| One-off fees relating to the GeneralOfferby CKM |
- | 6,508 | N/M | - | 6,508 | N/M |
N/M: Not meaningful
2
1(b)(i) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year.
| Group 30/6/2016 $’000 |
Group 31/12/2015 $’000 |
Company 30/6/2016 $’000 |
Company 31/12/2015 $’000 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Current assets: | ||||
| Cash and bank balances | 226,095 | 540,466 | 26,572 | 198,024 |
| Trade receivables | 258,150 | 218,323 | - | - |
| Service concession receivables | 2,403 | 4,342 | - | - |
| Other receivables and prepayments | 77,475 | 163,691 | 818,996 | 732,231 |
| Inventories | 15,459 | 10,570 | - | - |
| Prepaid leases | 656 | 766 | - | - |
| 580,238 | 938,158 | 845,568 | 930,255 | |
| Assets classified as held for sale | 29,442 | 34,582 | - | - |
| Total current assets | 609,680 | 972,740 | 845,568 | 930,255 |
| Non-current assets: | ||||
| Trade receivables | 22,267 | 4,687 | - | - |
| Service concession receivables | 641,254 | 504,819 | - | - |
| Other receivables and prepayments | 15,252 | 16,293 | - | - |
| Prepaid leases | 38,368 | 36,704 | - | - |
| Subsidiaries | - | - | 301,072 | 279,023 |
| Associates | 12,721 | 10,608 | 10,588 | 10,611 |
| Property, plant and equipment | 217,451 | 148,871 | 213 | 249 |
| Goodwill | 255,365 | 255,365 | - | - |
| Intangible assets | 215,516 | 222,282 | 200 | 200 |
| Deferred tax assets | - | 517 | - | - |
| Total non-current assets | 1,418,194 | 1,200,146 | 312,073 | 290,083 |
| Total assets | 2,027,874 | 2,172,886 | 1,157,641 | 1,220,338 |
| LIABILITIES AND EQUITY | ||||
| Current liabilities: | ||||
| Bank loans | 71,268 | 237,141 | - | - |
| Medium term notes | 98,356 | 97,700 | 98,356 | 97,700 |
| Trade payables | 170,968 | 140,708 | - | - |
| Other payables | 50,111 | 52,641 | 2,971 | 21,071 |
| Finance leases | 168 | 180 | 92 | 100 |
| Income tax payable | 28,953 | 25,054 | - | - |
| 419,824 | 553,424 | 101,419 | 118,871 | |
| Non-current liabilities held for sale | 26,210 | 31,238 | - | - |
| Total current liabilities | 446,034 | 584,662 | 101,419 | 118,871 |
| Non-current liabilities: | ||||
| Bank loans | 213,221 | 188,610 | - | - |
| Finance leases | 204 | 256 | - | - |
| Medium term notes | 222,715 | 222,226 | 222,715 | 222,226 |
| Deferred tax liabilities | 37,819 | 36,376 | - | - |
| Total non-current liabilities | 473,959 | 447,468 | 222,715 | 222,226 |
3
| Group 30/6/2016 $’000 |
Group 31/12/2015 $’000 |
Company 30/6/2016 $’000 |
Company 31/12/2015 $’000 |
|
|---|---|---|---|---|
| Capital and reserves: | ||||
| Share capital | 607,973 | 607,973 | 607,973 | 607,973 |
| Perpetual capital securities | 242,055 | 242,055 | 242,055 | 242,055 |
| General reserve | 5,330 | 5,330 | - | - |
| Capital reserve | 2,096 | 2,096 | - | - |
| Share option reserve | 24,147 | 20,445 | 24,147 | 20,445 |
| Currency translation reserve | (29,882) | 29,878 | (9,227) | 4,415 |
| Retained earnings | 216,060 | 193,971 | (31,441) | 4,353 |
| Equity attributable to owners of the Company |
1,067,779 | 1,101,748 | 833,507 | 879,241 |
| Non-controlling interests | 40,102 | 39,008 | - | - |
| Total equity | 1,107,881 | 1,140,756 | 833,507 | 879,241 |
| Total liabilities and equity | 2,027,874 | 2,172,886 | 1,157,641 | 1,220,338 |
1(b)(ii) Aggregate amount of group’s borrowings and debt securities.
Amount repayable in one year or less, or on demand
| As at 30/6/2016 | As at | 31/12/2015 | |
|---|---|---|---|
| Secured | Unsecured | Secured | Unsecured |
| $’000 | $’000 | $’000 | $’000 |
| 68,416 | 101,376 | 234,139 | 100,882 |
Amount repayable after one year
| As at 30/6/2016 | As at | 31/12/2015 | |
|---|---|---|---|
| Secured | Unsecured | Secured | Unsecured |
| $’000 | $’000 | $’000 | $’000 |
| 202,303 | 233,837 | 173,813 | 237,279 |
Details of any collateral
-
The finance leases of $372,000 (31 December 2015: $436,000) is secured over the Group’s motor vehicles.
-
The bank loans of $270,347,000 (31 December 2015: $407,516,000) are secured over the concession receivables, intangible assets, treatment plants, prepaid lease and leasehold buildings of its subsidiaries.
4
1(c) A statement of cash flow (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year.
| TheGroup ($’000) | 3 months ended 30/6/2016 |
3 months ended 30/6/2015 |
6 months ended 30/6/2016 |
6 months ended 30/6/2015 |
|---|---|---|---|---|
| Operating activities Profit before income tax Adjustments for: Interest income Interest expense Share of profit of associates Depreciation and amortization Share option expense Exchange difference arising on foreign currency translation Operating profit before working capital changes Trade receivables Other receivables Inventories Trade payables Other payables Cash generated from operations Interest received Interest paid Income tax paid Net cash generated from operating activities Investing activities Additions to property, plant and equipment Additions to service concession receivables Additions to intangible assets Additions to prepaid lease Contribution from non-controlling shareholders Net cash inflow on acquisition of subsidiary Net cash used in investing activities Financing activities Dividend paid Proceeds from issuance of medium term notes New bank loans raised Proceeds from issuing shares Redemption of medium term notes Repayment of obligations under finance leases Repayment of bank borrowings Net cash (used in) from financing activities Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Effect of exchange rate changes on the balance of cash and cash equivalents held in foreign currencies Cash and cash equivalents at end of period |
30,527 (594) 10,981 (2,257) 8,618 1,392 (47,023) |
7,128 (1,302) 9,439 - 4,596 1,776 (8,500) |
47,762 (1,417) 21,640 (2,115) 15,895 3,702 (63,221) |
21,290 (1,877) 17,726 - 11,253 5,012 3,983 |
| 1,644 (43,646) 53,308 (4,567) 25,387 11,931 |
13,137 (5,478) 20,530 (1,069) 14,249 15,188 |
22,246 (58,185) 90,781 (4,889) 29,691 (7,055) |
57,387 (5,492) 30,066 11,466 (696) (51,948) |
|
| 44,057 594 (17,355) (3,343) |
56,557 454 (5,302) (319) |
72,589 1,417 (20,795) (5,976) |
40,783 1,029 (15,175) (944) |
|
| 23,953 | 51,390 | 47,235 | 25,693 | |
| (51,727) (4,370) (1,565) (4,363) 413 - |
(12,531) (110,893) (16,932) - - - |
(76,482) (134,206) (3,338) (4,363) 413 - |
(15,964) (141,235) (19,469) - - 34,597 |
|
| (61,612) | (140,356) | (217,976) | (142,071) | |
| (10,640) - 8,696 - - (37) (52,556) |
- 222,048 130,351 55,993 (1,010) (23) (17,554) |
(10,640) - 92,474 - - (64) (214,697) |
- 222,048 170,306 55,993 (1,010) (31) (32,798) |
|
| (54,537) | 389,805 | (132,927) | 414,508 | |
| (92,196) 332,034 (13,743) |
300,839 113,757 (445) |
(303,668) 540,466 (10,703) |
298,130 116,335 (314) |
|
| 226,095 | 414,151 | 226,095 | 414,151 | |
5
1(d)(i) A statement (for the issuer and group) showing either (i) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders.
| Share capital $’000 |
Perpetual capital securities $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Convertible bonds reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 January 2016 Total comprehensive income for the period Recognition of share-based payment Dividend payable At 31 March 2016 Total comprehensive income for the period Acquisition of subsidiary Recognition of share-based payment Dividend paid/ payable At 30 June 2016 |
607,973 - - - |
242,055 - - |
5,330 - - - |
2,096 - - - |
20,445 - 2,310 - |
- - - |
29,878 (24,868) - - |
193,971 12,061 - (3,339) |
1,101,748 (12,807) 2,310 (3,339) |
39,008 252 - - |
1,140,756 (12,555) 2,310 (3,339) |
|
| 607,973 - - - - |
242,055 - - - |
5,330 - - - - |
2,096 - - - - |
22,755 - - 1,392 - |
- - - - - |
5,010 (34,892) - - - |
202,693 22,789 - - (9,422) |
1,087,912 (12,103) - 1,392 (9,422) |
39,260 429 413 - - |
1,127,172 (11,674) 413 1,392 (9,422) |
||
| 607,973 | 242,055 | 5,330 | 2,096 | 24,147 | - | (29,882) | 216,060 | 1,067,779 | 40,102 | 1,107,881 | ||
6
| Share capital $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Convertible bonds reserves $’000 |
Fair value reserve $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 January 2015 Total comprehensive income for the period Acquisition of subsidiaries Recognition of share based payment Issuance of shares on conversion of convertible bonds Issuance of shares on exercise of the ESOS Dividend paid At 31 March 2015 Total comprehensive income for the period Recognition of share based payment Issuance of shares capital Issuance of shares on conversion of convertible bonds Issuance of shares on exercise of ESOS At 30 June 2015 |
151,325 - 236,375 - 92,975 3,450 - |
4,410 - 59 - - - - |
- - 2,096 - - - - |
7,766 - - 7,109 - (1,360) - |
22,520 - - - (13,813) - - |
17,252 (17,252) - - - - - |
765 31,955 2,212 - - - - |
104,287 59,268 - - - - (2,739) |
308,325 73,971 240,742 7,109 79,162 2,090 (2,739) |
10,882 3,163 18,640 - - - - |
319,207 77,134 259,382 7,109 79,162 2,090 (2,739) |
|
| 484,125 - - 47,783 67,489 8,217 |
4,469 - - - - - |
2,096 - - - - - |
13,515 - 1,776 - - - |
8,707 - - - (8,707) - |
- - - - - - |
34,932 (9,545) - - - - |
160,816 3,323 - - - - |
708,660 (6,222) 1,776 47,783 58,782 8,217 |
32,685 375 - - - - |
741,345 (5,847) 1,776 47,783 58,782 8,217 |
||
| 607,614 | 4,469 | 2,096 | 15,291 | - | - | 25,387 | 164,139 | 818,996 | 33,060 | 852,056 | ||
7
| Share capital $’000 |
Perpetual capital securities $’000 |
Share option reserve $’000 |
Convertible bonds reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|---|
| Company At 1 January 2016 Total comprehensive income for the period Recognition of share- based payment Dividend payable At 31 March 2016 Total comprehensive income for the period Recognition of share- based payment Dividend paid/ payable At 30 June 2016 |
||||||||
| 607,973 - - - |
242,055 - - - |
20,445 - 2,310 - |
- - - - |
4,415 (13,196) - - |
4,353 (13,521) - (3,339) |
879,241 (26,717) 2,310 (3,339) |
||
| 607,973 - - |
242,055 - - |
22,755 - 1,392 - |
- - - - |
(8,781) (446) - - |
(12,507) (9,512) - (9,422) |
851,495 (9,958) 1,392 (9,422) |
||
| 607,973 | 242,055 | 24,147 | - | (9,227) | (31,441) | 833,507 | ||
| Share capital $’000 |
Share option reserve $’000 |
Fair value reserve $’000 |
Convertible bonds reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|---|
| Company At 1 January 2015 Total comprehensive income for the period Recognition of share- based payment Acquisition of subsidiaries Issuance of shares on conversion of convertible bonds Issuance of shares on exercise of ESOS Dividend paid At 31 March 2015 Total comprehensive income for the period Recognition of share- based payment Issuance of shares capital Issuance of shares on conversion of convertible bonds Issuance of shares on exercise of ESOS At 30 June 2015 |
||||||||
| 151,325 - - 236,375 92,975 3,450 - |
7,766 - 7,109 - - (1,360) - |
17,252 (17,252) - - - - - |
22,520 - - - (13,813) - - |
802 18,137 - - - - - |
3,594 5,518 - - - - (2,739) |
203,259 6,403 7,109 236,375 79,162 2,090 (2,739) |
||
| 484,125 - - 47,783 67,489 8,217 |
13,515 - 1,776 - - - |
- - - - - - |
8,707 - - - (8,707) - |
18,939 (3,716) - - - - |
6,373 (13,377) - - - - |
531,659 (17,093) 1,776 47,783 58,782 8,217 |
||
| 607,614 | 15,291 | - | - | 15,223 | (7,004) | 631,124 | ||
8
- 1(d)(ii) Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.
The total number of shares that may be issued on conversion of all the outstanding employee shares options were 53,875,500 (30 June 2015: 55,325,500).
The perpetual capital securities comprised USD175 million issued at 5.45% per annum (30 June 2015: Nil).
On 28 June 2016, the Company issued USD180 million 5.45% perpetual capital securities (to be consolidated and forming a single series with the existing USD175 million 5.45% perpetual capital securities issued on 27 November 2015) under the USD750 million multicurrency perpetual securities issuance programme of CITIC Envirotech Ltd. Subsequent to the period ended 30 June 2016, the Company completed the re-tap of USD180 million of perpetual capital securities.
1(d)(iii) To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
| 30/6/2016 | 31/12/2015 | |
|---|---|---|
| Total number of issues shares (‘000) | 1,127,765 | 1,127,765 |
The company does not have any treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
There were no sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
2. Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.
The figures have not been audited or reviewed.
3. Where the figures have been audited or reviewed, the auditors’ report (including any qualifications or emphasis of a matter).
Not applicable.
4. Whether the same accounting policies and methods of computation as in the issuer’s most recently audited annual financial statements have been applied.
The accounting policies and methods of computation are the same as in the Company’s audited consolidated financial statements for the financial period ended 31 December 2015.
9
5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.
There is no change in the accounting policies and methods of computation.
6. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.
| Group 3 months ended 30/6/2016 |
Group 3 months ended 30/6/2015 |
Group 6 months ended 30/6/2016 |
Group 6 months ended 30/6/2015 |
|
|---|---|---|---|---|
| Net profit attributable to shareholders of the Company ($’000) |
22,789 | 3,323 | 34,850 | 10,860 |
| Weighted average number of shares in issue (in ‘000) for computation of Basic EPS |
1,127,765 | 1,082,273 | 1,127,765 | 1,082,273 |
| Earnings per share (cents) - Basic | 2.02 | 0.31 | 3.09 | 1.00 |
| Weighted average number of shares in issue (in ‘000) for computation of Diluted EPS |
1,181,641 | 1,137,598 | 1,181,641 | 1,137,598 |
| Earnings per share (cents)–Diluted | 1.93 | 0.29 | 2.95 | 0.95 |
| Adjusted EPS | Group 3 months ended 30/6/2016 |
Group 3 months ended 30/6/2015 |
Group 6 months ended 30/6/2016 |
Group 6 months ended 30/6/2015 |
|---|---|---|---|---|
| Net profit attributable to shareholders of the Company adjusted for dividends attributable to perpetual capital securities ($’000) |
20,766 | 3,323 | 26,149 | 10,860 |
| Weighted average number of shares in issue (in ‘000) for computation of Basic EPS |
1,127,765 | 1,082,273 | 1,127,765 | 1,082,273 |
| Earnings per share (cents) - Basic | 1.84 | 0.31 | 2.32 | 1.00 |
| Weighted average number of shares in issue (in ‘000) for computation of Diluted EPS |
1,181,641 | 1,137,598 | 1,181,641 | 1,137,598 |
| Earnings per share (cents)–Diluted | 1.76 | 0.29 | 2.21 | 0.95 |
For the purpose of calculating diluted EPS, assumption was made that all the employee share options and convertible bonds issued will be converted to ordinary shares.
10
7. Net asset value (for the issuer and group) per ordinary share based on issued share capital of the issuer at the end of the:-
(a) current financial period reported on; and
- (b) immediately preceding financial year.
| Group 30/6/2016 |
Group 31/12/2015 |
Company 30/6/2016 |
Company 31/12/2015 |
|
|---|---|---|---|---|
| Net asset value ($’000) | 1,107,881 | 1,140,756 | 833,507 | 879,241 |
| Net asset value per share (cents) | 98.24 | 101.15 | 73.91 | 77.96 |
The net asset value per share is calculated based on the issued share capital of 1,127,765,088 (31 December 2015: 1,127,765,088).
8. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group’s business. It must include a discussion of the following:(a) any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
(b) any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.
Statement of comprehensive income
The Group’s revenue for the current period was $140.0 million, which was $56.2 million or 66.9% higher than last corresponding period ended 30 June 2015 of $83.8 million. The breakdown of the revenue was as follows:
| Group 3 months ended 30/6/2016 $’million |
Group 3 months ended 30/6/2015 $’million |
% increase/ (decrease) |
|
|---|---|---|---|
| Engineering revenue | 78.5 | 38.3 |
105.0 |
| Treatment revenue | 44.6 | 36.0 |
23.9 |
| Membrane sale | 16.9 | 9.5 |
77.9 |
| Total | 140.0 | 83.8 | 66.9 |
The increase was mainly due to the increase in engineering business from $38.3 million to $78.5 million, representing an increase of $40.2 million or 105.0%; and membrane sales from $9.5 million to $16.9 million, representing an increase of $7.4 million or 77.9%.
| Group 3 months ended 30/6/2016 $’million |
Group 3 months ended 30/6/2015 $’million |
|
|---|---|---|
| Engineering revenue | 78.5 | 38.3 |
| Membrane sale | 16.9 | 9.5 |
| Total | 95.4 | 47.8 |
| Changes in inventories | 4.6 | 1.1 |
| Material purchased, consumables used and subcontractors’fees* |
(66.7) | (32.5) |
| Gross profit | 33.3 | 16.4 |
| GP margin (%) | 34.9 | 34.3 |
11
- The material purchased, consumables used and subcontractors’ fees pertained to the engineering and membrane sales segments.
Materials purchased, consumables used and subcontractors’ fees in engineering and membrane businesses increased to $66.7 million from $32.5 million, representing an increase of $34.2 million or 105.2% as compared to the last corresponding period ended 30 June 2015. The increase was consistent with the increase in engineering revenue and membrane sale to $95.4 million from $47.8 million, representing an increase of $47.6 million or 99.6% as compared to the last corresponding period ended 30 June 2015.
Depreciation and amortisation expenses increased to $8.6 million from $4.6 million, representing an increase of $4.0 million or 87.5% as compared to the last corresponding period ended 30 June 2015. The increase was mainly due to the amortisation of intangible assets relating to the newly acquired concessions.
The Group generated a net profit of $23.2 million as compared to $3.7 million for the last corresponding period ended 30 June 2015, representing an increase of 527.9%.
Statement of financial position
The Group’s current assets decreased to $609.7 million as at 30 June 2016 from $972.7 million as at 31 December 2015. The decrease was mainly due to the decrease in cash and bank balances to $226.1 million as at 30 June 2016 from $540.5 million as at 31 December 2015, a decrease of $314.4 million. The decrease was mainly due to repayment of short-term bank loans of $214.7 million during the financial period.
The Group’s non-current assets increased to $1,418.2 million as at 30 June 2016 from $1,200.1 million as at 31 December 2015. The increase was mainly due to the additions of service concession receivables and property, plant and equipment during the financial period.
The Group’s current liabilities decreased to $446.0 million as at 30 June 2016 to $584.7 million as at 31 December 2015. The decrease was mainly due to due to repayment of short-term bank loans of $214.7 million during the financial period.
The Group’s non-current liabilities increased from $447.5 million as at 31 December 2015 to $474.0 million as at 30 June 2016. The increase was mainly due to the additions of longer bank loan tenures of $92.5 million to finance the acquisition of the investment projects during the financial period.
Statement of cash flow
The net cash used in financing activities of the group decreased to $54.5 million for the period ended 30 June 2015 as compared to net cash generated from financing activities of $389.8 million for the last corresponding period ended 30 June 2015. The decrease was mainly due to the proceeds from the medium term notes of $222.0 million, bank borrowings of $130.4 million, and issuance of shares of $56.0 million during the last corresponding period.
9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
No forecast or prospect statement has been previously disclosed to shareholders.
12
10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.
The outlook for the water treatment industry remains positive as the China central government continues its push towards stricter environmental protection policies.
Besides the water and wastewater sector, there is growing focus on sludge treatment in the China central government’s overall plan to combat environmental pollution. In April 2016, CEL announced its first 700 tonnes/day BOT sludge treatment project in Weifang City, Shandong Province, China. CEL believes that given the more stringent environmental regulations, the sludge treatment market is poised to expand.
To meet the increase in demand for membranes, CEL’s wholly-owned subsidiary, Memstar, in conjunction with the Singapore International Water Week 2016, officially opened its $25 million innovation centre and membrane production facility in Singapore. With the completion of the new plant, which is supported by the Singapore Economic Development Board (EDB), Memstar will double the production capacity of its patented 3rd generation Thermally Induced Phase Separation (3G-TIPS) membranes to 10 million square meters per annum. Memstar’s global membrane R&D centre with its highly automated manufacturing facility in Singapore will enable Memstar to function as a one-stop shop where research outcomes can be quickly tested and prototyped, thereby accelerating their commercialization.
Update of the use of proceeds
On 28 June 2016, the Company issued USD180 million 5.45% perpetual capital securities (to be consolidated and forming a single series with the existing USD175 million 5.45% perpetual capital securities issued on 27 November 2015) under the USD750 million multicurrency perpetual securities issuance programme of CITIC Envirotech Ltd. Subsequent to the period ended 30 June 2016, the Company completed the re-tap of USD180 million of perpetual capital securities.
| $million | |
|---|---|
| Unutilised balance as atlast quarterly announcement | 186 |
| Re-tap ofUSD180millionofperpetualcapitalsecurities | 240 |
| Repayment ofbank loans | (53) |
| Investmentin waterprojects | |
| -ChangyiSludge | (10) |
| Investmentsina subsidiary and anassociate company | (1) |
| Unutilised balance as at date ofannouncement | 362 |
13
11. Dividend
(a) Current Financial Period Reported On
Any dividend declared for the current financial period reported on? No
| Name of Dividend | N/A |
|---|---|
| Dividend Type | N/A |
| Dividend Amount per Share (in cents) | N/A |
| Optional:- Dividend Rate (in %) | N/A |
| Par value of shares | N/A |
| Tax Rate | N/A |
(b) Corresponding Period of the Immediately Preceding Financial Year
Any dividend declared for the corresponding period of the immediately preceding financial year? No
| Name of Dividend | N/A |
|---|---|
| Dividend Type | N/A |
| Dividend Amount per Share (in cents) | N/A |
| Optional:- Dividend Rate (in %) | N/A |
| Par value of shares | N/A |
| Tax Rate | N/A |
(c) Date payable
Not applicable.
(d) Books closure date
Not applicable.
12. If no dividend has been declared/recommended, a statement to that effect.
No dividend has been declared/recommended.
13. Related parties and interested person transactions
The Group does not have a general mandate from shareholders for interested person transactions pursuant to Rule 920 of the Listing Manual of the Singapore Exchange Securities Trading Limited (“SGX-ST”).
14
PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT (This part is not applicable to Q1, Q2, Q3 or Half Year Results)
14. Segmented revenue and results for business or geographical segments (of the group) in the form presented in the issuer’s most recently audited annual financial statements, with comparative information for the immediately preceding year.
Not Applicable
15. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.
Not Applicable
16. A breakdown of sales.
Not Applicable
17. A breakdown of the total annual dividend (in dollar value) for the issuer’s latest full year and its previous full year.
Not Applicable
18. Persons occupying managerial positions who are related to the directors, Chief Executive Officer or substantial shareholders
Not applicable
Confirmation that the issuer has procured undertakings from all its directors and executive officers
The Company confirms that it has procured undertakings from all its directors and executive officers in the format set out in Appendix 7.7 under Rule 720(1) of the Listing Manual.
Statement by Directors
Pursuant to SGX Listing Rule 705(5)
To the best of our knowledge and belief, nothing has come to the attention of the Directors of the Company which may render the Second Quarter Results of the Group for the financial period ended 30 June 2016 to be false or misleading. The financial statements and other information included in this report, present fairly in all material respects the financial condition, results of operations and cash flows of the Group of, and for the periods presented in this report.
15
On behalf of the Board
Hao Weibao Director
Dr Lin Yucheng Director
BY ORDER OF THE BOARD
Lotus Isabella Lim Mei Hua Company secretary 27 July 2016
16
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Immediate Release
CITIC Envirotech Ltd recorded a 5-fold increase in net profit of S$23.2 million for the second quarter ended 30 June 2016
-
Total revenue up 66.9% from S$83.8 million to S$140.0 million
-
Engineering revenue increased 105.0% from S$38.3 million to S$78.5 million
-
Membrane sales increased 77.9% from S$9.5 million to S$16.9 million of revenue
-
Recurring water treatment revenue up by 23.9% from S$36.0 million to S$44.6 million
Singapore, 27 July 2016 – Mainboard-listed CITIC Envirotech Ltd (“CEL” or “Group”), a leading membrane-based water treatment solutions provider reported a 527.9% increase in net profit after tax from S$3.7 million to S$23.2 million compared to the last corresponding period ended 30 June 2015.
The Group recorded a total revenue of S$140.0 million, which was S$56.2 million or 66.9% higher than the last corresponding period ended 30 June 2015. This was due to the increase in revenue of all three business segments, namely, engineering, membrane sales and water treatment.
Engineering revenue increased from S$38.3 million to S$78.5 million, representing an increase of S$40.2 million or 105.0%; and membrane sales increased from S$9.5 million to S$16.9 million, representing an increase of S$7.4 million or 77.9%. The Company continues its growth momentum in the recurring water treatment business segment and its recurring water treatment revenue increased S$8.6 million or 23.9% to S$44.6 million for the quarter ended 30 June 2016.
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Financial Highlights
| 1 Apr 2016 to 3o Jun 2016 (S$’Mil) |
1 Apr 2015 to 30 Jun 2015 (S$’Mil) |
Change (S$ ’Mil) |
Change (%) | |
|---|---|---|---|---|
| - Engineering |
78.5 | 38.3 | 40.2 | 105.0 |
| - Membrane |
16.9 | 9.5 | 7.4 | 77.9 |
| - Treatment |
44.6 | 36.0 | 8.6 | 23.9 |
| Total Revenue | 140.0 | 83.8 | 56.2 | 66.9 |
| Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) |
49.5 |
19.9 | 29.6 | 148.7 |
| Net profit for the period | 23.2 | 3.7 | 19.5 | 527.9 |
Outlook
The outlook for the water treatment industry remains positive as the China central government continues its push towards stricter environmental protection policies.
Besides the water and wastewater sector, there is growing focus on sludge treatment in the China central government’s overall plan to combat environmental pollution. In April 2016, CEL announced its first 700 tonnes/day BOT sludge treatment project in Weifang City, Shandong Province, China. CEL believes that given the more stringent environmental regulations, the sludge treatment market is poised to expand.
To meet the increase in demand for membranes, CEL’s wholly-owned subsidiary, Memstar, in conjunction with the Singapore International Water Week 2016, officially opened its $25 million innovation centre and membrane production facility in Singapore. With the completion of the new plant, which is supported by the Singapore Economic Development Board (EDB), Memstar will double the production capacity of its patented 3rd generation Thermally Induced Phase Separation (3G-TIPS) membranes to 10 million square meters per annum.
###
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G
Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
About CITIC Envirotech Ltd.
CITIC Envirotech Ltd (“CEL”, “Group”), formerly known as United Envirotech Ltd, is a leading membranebased integrated environmental solutions provider which specialises in the manufacturing of high quality membrane products and the application of membrane technologies for water and wastewater treatment and recycling. Its principal activities also include design, fabrication, installation and commissioning of water and wastewater systems using its proprietary advanced membrane technologies such as the Membrane Bioreactor (MBR) technology. CEL has designed and built several of the largest industrial wastewater treatment plants in Asia using the MBR technology. CEL undertakes both turnkey and water investment projects (TOT/BOT/BOO), as well as provides treatment plant operation and maintenance services. Through its wholly-owned subsidiary, Memstar Pte Ltd, the Group is one of the largest PVDF hollow fibre membrane manufacturers in the world.
CEL serves a strong prominent customer base such as petrochemical giants like China Petrochemical Corporation (“Sinopec”), China National Petroleum Corporation (“CNPC”), China National Offshore Oil Corporation (“CNOOC”), industrial parks and municipalities.
In August 2011, KKR became a strategic investor of CEL after injecting a US$113.8 million convertible bond investment and follow-on equity investment of US$40 million in January 2013. KKR is a leading global investment firm with about US$ 126 billion in assets under management as at 31 March 2016.
In April 2015, CITIC joined KKR as a strategic investor of CEL and became its largest shareholder after making a joint voluntary unconditional offer with KKR. CITIC Limited is China’s largest conglomerate operating domestically and overseas, with businesses in financial services, resources and energy, manufacturing, engineering, contracting and real estate, as well as other services.
CEL was listed on SGX Mainboard on 22 April 2004. For more information, please log on www.citicenvirotech.com