AI assistant
CITIC Limited — Annual Report 2016
Mar 1, 2017
49082_rns_2017-03-01_521b9ba3-3920-4d09-bd29-5d4c96bc041c.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [454 x 193] intentionally omitted <==
OVERSEAS REGULATORY ANNOUNCEMENTS
(These overseas regulatory announcements are issued pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited)
The following announcements are released by CITIC Envirotech Ltd. (a subsidiary of CITIC Limited) to Singapore Exchange Limited on 1 March 2017:-
-
(1) Full Year Financial Statement & Dividend Announcement for the year ended 31 December 2016; and
-
(2) Media release – CITIC Envirotech recorded its highest revenue and net profit of S$102 million for the financial year ended 31 December 2016.
Hong Kong, 1 March 2017
As at the date of this announcement, the executive directors of CITIC Limited are Mr Chang Zhenming (Chairman), Mr Wang Jiong, Ms Li Qingping and Mr Pu Jian; the non-executive directors of CITIC Limited are Mr Yang Jinming, Mr Liu Yeqiao, Mr Song Kangle, Ms Yan Shuqin, Mr Liu Zhongyuan and Mr Yang Xiaoping; and the independent non-executive directors of CITIC Limited are Mr Francis Siu Wai Keung, Dr Xu Jinwu, Mr Anthony Francis Neoh, Ms Lee Boo Jin, Mr Noriharu Fujita and Mr Paul Chow Man Yiu.
==> picture [254 x 65] intentionally omitted <==
CITIC ENVIROTECH LTD. (Company registration number: 200306466G)
Listed companies must provide the information required by Appendix 7.2 of the Listing Manual. Adequate disclosure should be given to explain any material extraordinary item either as a footnote of the material extraordinary item or in the "Review of the performance of the group".
Full Year Financial Statement & Dividend Announcement For The Year Ended 31 December 2016
PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1, Q2 & Q3), HALF-YEAR AND FULL YEAR RESULTS
1(a) A statement of comprehensive income (for the group) together with a comparative statement for the corresponding period of the immediately preceding financial year.
| Group 12 months ended 31/12/2016 $’000 |
Group 9 months ended 31/12/2015 $’000 |
Group 12 months ended 31/12/2015 $’000 |
12 months ended 31/12/2016 VS 12 months ended 31/12/2015 % Increase/ (Decrease) |
|
|---|---|---|---|---|
| Revenue Other income Changes in inventories Material purchased, consumables used and subcontractors’ fees Employee benefits expense Depreciation and amortisation expenses Other operating expenses Finance costs Share of profit/(loss) of associates Profit before income tax Income tax expense Net profit for the year |
544,555 19,319 3,207 (281,153) (50,054) (22,182) (49,576) (39,573) 6,814 |
274,761 20,248 (2,673) (111,973) (34,023) (15,962) (39,692) (29,212) (3) |
335,979 27,426 (3,050) (136,450) (47,830) (22,619) (40,321) (37,499) (3) |
62.1 (29.6) N/M 106.0 4.6 (1.9) 23.0 5.5 N/M 73.7 21.7 98.1 |
| 131,357 (29,401) |
61,471 (18,861) |
75,633 (24,168) |
||
| 101,956 | 42,610 | 51,465 | ||
During the last financial period, the Company changed its financial year end from 31 March to 31 December. The last corresponding financial period ended 31 December 2015 covers the 9-month period from 1 April 2015 to 31 December 2015. 12-month statement of comprehensive income of the group for the period from 1 January 2015 to 31 December 2015 is included for comparison purposes.
1
| Group 12 months ended 31/12/2016 $’000 |
Group 9 months ended 31/12/2015 $’000 |
Group 12 months ended 31/12/2015 $’000 |
12 months ended 31/12/2016 VS 12 months ended 31/12/2015 % Increase/ (Decrease) |
||
|---|---|---|---|---|---|
| Statement of Comprehensive Income Profit for the year attributable to: Owners of the Company Non-controlling interests Profit for the year Fair value change in available-for-sale investment Currency translation (loss)/gain Total comprehensive income for the year Total comprehensive income attributable to: Owners of the Company Non-controlling interests |
99,312 2,644 |
40,762 1,848 |
48,299 3,166 |
105.6 (16.5) 98.1 N/M N/M 60.8 68.0 (16.5) 60.8 |
|
| 101,956 | 42,610 | 51,465 | |||
| - (41,877) |
- (5,054) |
(17,252) 3,148 |
|||
| 60,079 | 37,556 | 37,361 | |||
| 57,435 2,644 |
35,708 1,848 |
34,195 3,166 |
|||
| Total comprehensive income for theyear | 60,079 | 37,556 | 37,361 |
1(a)(ii) Breakdown to statement of comprehensive income
| Group 12 months ended 31/12/2016 $’000 |
Group 9 months ended 31/12/2015 $’000 |
Group 12 months ended 31/12/2015 $’000 |
12 months ended 31/12/2016 VS 12 months ended 31/12/2015 % Increase/ (Decrease) |
|
|---|---|---|---|---|
| Employee share option expense Interest expense on bank borrowings and finance leases Interest expense on MTN bond Finance cost on convertible bonds Interest income Foreign currency exchange (gain)/loss One-off fees relating to the General Offer in April 2015 Loss on disposal of property, plant and equipment Loss on disposal of service concession receivable Gain on disposal of a subsidiary Impairment loss on non-current assets held-for-sale Allowance for doubtful receivables |
7,337 21,809 17,764 - (3,138) (2,934) - 26 2,043 (873) 2,494 1,028 |
6,930 16,189 12,469 554 (5,276) (3,111) 6,508 122 - - - - |
10,166 18,459 15,495 3,545 (5,851) 646 6,508 122 - - - - |
(27.8) 18.1 14.6 N/M (46.4) N/M N/M (78.7) N/M N/M N/M N/M |
N/M: Not meaningful
2
1(b)(I) A statement of financial position (for the issuer and group), together with a comparative statement as at the end of the immediately preceding financial year.
| Group 31/12/2016 $’000 |
Group 31/12/2015 $’000 |
Company 31/12/2016 $’000 |
Company 31/12/2015 $’000 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Current assets: | ||||
| Cash and bank balances | 493,541 | 540,466 | 110,426 | 198,024 |
| Trade receivables | 240,414 | 218,323 | - | - |
| Service concession receivables | 6,248 | 4,342 | - | - |
| Other receivables and prepayments | 141,233 | 163,691 | 851,053 | 732,231 |
| Inventories | 13,777 | 10,570 | - | - |
| Prepaid leases | 736 | 766 | - | - |
| 895,949 | 938,158 | 961,479 | 930,255 | |
| Assets classified as held for sale | 55,645 | 34,582 | - | - |
| Total current assets | 951,594 | 972,740 | 961,479 | 930,255 |
| Non-current assets: | ||||
| Trade receivables | 25,036 | 4,687 | - | - |
| Service concession receivables | 597,191 | 504,819 | - | - |
| Other receivables and prepayments | 15,577 | 16,293 | - | - |
| Prepaid leases | 39,996 | 36,704 | - | - |
| Subsidiaries | - | - | 413,323 | 279,023 |
| Associates | 17,807 | 10,608 | 10,588 | 10,611 |
| Property, plant and equipment | 374,470 | 148,871 | 182 | 249 |
| Goodwill | 255,365 | 255,365 | - | - |
| Intangible assets | 271,894 | 222,282 | 200 | 200 |
| Deferred tax assets | 1,111 | 517 | - | - |
| Total non-current assets | 1,598,447 | 1,200,146 | 424,293 | 290,083 |
| Total assets | 2,550,041 | 2,172,886 | 1,385,772 | 1,220,338 |
| LIABILITIES AND EQUITY | ||||
| Current liabilities: | ||||
| Bank loans | 76,499 | 237,141 | - | - |
| Medium term notes | - | 97,700 | - | 97,700 |
| Trade payables | 310,048 | 140,708 | - | - |
| Other payables | 79,410 | 52,641 | 15,064 | 21,071 |
| Finance leases | 161 | 180 | 17 | 17 |
| Income tax payable | 30,534 | 25,054 | - | - |
| 496,652 | 553,424 | 15,081 | 118,788 | |
| Non-current liabilities held for sale | 31,953 | 31,238 | - | - |
| Total current liabilities | 528,605 | 584,662 | 15,081 | 118,788 |
| Non-current liabilities: | ||||
| Bank loans | 256,868 | 188,610 | - | - |
| Finance leases | 169 | 256 | 66 | 83 |
| Medium term notes | 223,449 | 222,226 | 223,449 | 222,226 |
| Deferred tax liabilities | 45,432 | 36,376 | - | - |
| Total non-current liabilities | 525,918 | 447,468 | 223,515 | 222,309 |
3
| Group 31/12/2016 $’000 |
Group 31/12/2015 $’000 |
Company 31/12/2016 $’000 |
Company 31/12/2015 $’000 |
|
|---|---|---|---|---|
| Capital and reserves: | ||||
| Share capital | 608,063 | 607,973 | 608,063 | 607,973 |
| Perpetual capital securities | 481,250 | 242,055 | 481,250 | 242,055 |
| General reserve | 7,414 | 5,330 | - | - |
| Capital reserve | 2,096 | 2,096 | - | - |
| Share option reserve | 27,782 | 20,445 | 27,782 | 20,445 |
| Currency translation reserve | (11,999) | 29,878 | 7,160 | 4,415 |
| Retained earnings | 264,385 | 193,971 | 22,921 | 4,353 |
| Equity attributable to owners of the Company |
1,378,991 | 1,101,748 | 1,147,176 | 879,241 |
| Non-controlling interests | 116,527 | 39,008 | - | - |
| Total equity | 1,495,518 | 1,140,756 | 1,147,176 | 879,241 |
| Total liabilities and equity | 2,550,041 | 2,172,886 | 1,385,772 | 1,220,338 |
1(b)(ii) Aggregate amount of group’s borrowings and debt securities.
Amount repayable in one year or less, or on demand
| As at 31/12/2016 | As at | 31/12/2015 | |
|---|---|---|---|
| Secured | Unsecured | Secured | Unsecured |
| $’000 | $’000 | $’000 | $’000 |
| 76,660 | - | 237,321 | 97,700 |
| Amount repayable after one year | |||
| As at 31/12/2016 | As at | 31/12/2015 | |
| Secured | Unsecured | Secured | Unsecured |
| $’000 | $’000 | $’000 | $’000 |
| 257,037 | 223,449 | 188,866 | 222,226 |
Details of any collateral
-
The finance leases of $330,000 (31 December 2015: $436,000) is secured over the Group’s motor vehicles.
-
The bank loans of $333,697,000 (31 December 2015: $426,187,000) are secured over the concession receivables, intangible assets, treatment plants, prepaid lease and leasehold buildings of its subsidiaries.
4
1(c) A statement of cash flow (for the group), together with a comparative statement for the corresponding period of the immediately preceding financial year.
| Group 12 months ended 31/12/2016 $’000 |
Group 9 months ended 31/12/2015 $’000 |
|
|---|---|---|
| Operating activities | ||
| Profit before income tax | 131,357 | 61,471 |
| Adjustments for: | ||
| Gain on disposal of a subsidiary | (873) | - |
| Loss on disposal of property, plant and equipment | 26 | 122 |
| Loss on disposal of service concession receivable | 2,043 | - |
| Impairment loss on non-current assets held-for-sale | 2,494 | - |
| Allowance for doubtful receivables | 1,028 | - |
| Interest income | (3,138) | (5,276) |
| Finance costs | 39,573 | 29,212 |
| Share of (profit)/loss of associates | (6,814) | 3 |
| Depreciation and amortisation expenses | 22,182 | 15,962 |
| Share option expense | 7,337 | 6,930 |
| Exchange differences arising on foreign currency translation |
(17,697) | 1,029 |
| Operating profit before working capital changes | 177,518 | 109,453 |
| Trade receivables | (53,261) | 11,231 |
| Other receivables and prepayments | 30,824 | (92,713) |
| Inventories | (3,192) | 2,671 |
| Trade payables | 166,697 | 26,356 |
| Other payables | 37,886 | (32,940) |
| Cash generated from operations | 356,472 | 24,058 |
| Interest received | 3,138 | 4,691 |
| Interest paid | (38,539) | (18,208) |
| Income tax paid | (14,581) | (8,284) |
| Net cash from operating activities | 306,490 | **2,257 ** |
| Investing activities | ||
| Addition to service concession receivables | (130,347) | (34,876) |
| Addition to intangible assets | (44,260) | (7,365) |
| Addition to prepaid leases | (4,491) | - |
| Investment in associates | (382) | (10,611) |
| Proceeds from disposal of property, plant and equipment | 3 | 87 |
| Proceeds from disposal of service concession receivable | 739 | - |
| Disposal of a subsidiary | 3,350 | - |
| Contribution from non-controlling shareholders | 72,426 | 2,009 |
| Addition to property, plant and equipment | (259,317) | (76,946) |
| Net cash outflow from acquisition of subsidiaries | (36,120) | (86,100) |
| Net cash used in investing activities | (398,399) | (213,802) |
5
| Group 12 months ended 31/12/2016 $’000 |
Group 9 months ended 31/12/2015 $’000 |
|
|---|---|---|
| Financing activities | ||
| Proceeds from bank borrowings | 195,286 | 171,770 |
| Proceeds from issuing shares | 90 | 56,359 |
| Proceeds from issuing medium term notes | - | 222,048 |
| Redemption of medium term notes | (99,000) | (1,010) |
| Proceeds from issuing perpetual capital securities | 239,195 | 242,055 |
| Dividend paid | (21,200) | (5,633) |
| Repayment of obligations under finance lease | (106) | (55) |
| Repayment of bank borrowings | (258,398) | (50,323) |
| Net cash from financing activities | **55,867 ** | 635,211 |
| Net (decrease) increase in cash and cash equivalents | (36,042) | 423,666 |
| Cash and cash equivalents at beginning of year | 540,466 | 113,757 |
| Net effect of exchange rate changes on the balance and cash held in foreign currencies |
(10,883) | 3,043 |
| Cash and cash equivalents at end of year | 493,541 | 540,466 |
6
1(d)(I) A statement (for the issuer and group) showing either (I) all changes in equity or (ii) changes in equity other than those arising from capitalisation issues and distributions to shareholders.
| Share capital $’000 |
Perpetual capital securities $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 January 2016 Total comprehensive income for the period Recognition of share based payment Issuance of shares on exercise of the ESOS Issuance of perpetual capital securities Perpetual capital securities issuance expense Incorporation of subsidiaries Acquisition of subsidiaries Disposal of subsidiary Transfer to general reserve Dividend paid/ payable At 31 December 2016 |
607,973 - - 90 - - - - - - - |
242,055 - - - 242,037 (2,842) - - - - - |
5,330 - - - - - - - - 2,084 - |
2,096 - - - - - - - - - - |
20,445 - 7,337 - - - - - - - - |
29,878 (41,877) - - - - - - - - - |
193,971 99,312 - - - - - - - (2,084) (26,814) |
1,101,748 57,435 7,337 90 242,037 (2,842) - - - - (26,814) |
39,008 2,644 - - - - 72,426 3,144 (695) - - |
1,140,756 60,079 7,337 90 242,037 (2,842) 72,426 3,144 (695) - (26,814) |
|
| 608,063 | 481,250 | 7,414 | 2,096 | 27,782 | (11,999) | 264,385 | 1,378,991 | 116,527 | 1,495,518 | ||
7
| Share capital $’000 |
Perpetual capital securities $’000 |
General reserve $’000 |
Capital reserve $’000 |
Share option reserves $’000 |
Convertible bonds reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total equity attributable to owners of the Company $’000 |
Non controlling interests $’000 |
Total equity $’000 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group At 1 April 2015 Total comprehensive income for the period Recognition of share-based payment Issuance of shares capital Issuance of shares on conversion of convertible bonds Issuance of shares on exercise of the ESOS Issuance of perpetual capital securities Acquisition of subsidiaries Transfer to general reserve Dividend paid/ payable At 31 December 2015 |
484,125 - - 47,562 67,489 8,797 - - - - |
- - - - - - 242,055 - - - |
4,469 - - - - - - - 861 - |
2,096 - - - - - - - - - |
13,515 - 6,930 - - - - - - - |
8,707 - - - (8,707) - - - - - |
34,932 (5,054) - - - - - - - - |
160,816 40,762 - - - - - - (861) (6,746) |
708,660 35,708 6,930 47,562 58,782 8,797 242,055 - - (6,746) |
32,685 1,848 - - - - - 4,475 - - |
741,345 37,556 6,930 47,562 58,782 8,797 242,055 4,475 - (6,746) |
|
| 607,973 | 242,055 | 5,330 | 2,096 | 20,445 | - | 29,878 | 193,971 | 1,101,748 | 39,008 | 1,140,756 | ||
8
| Share capital $’000 |
Perpetual capital securities $’000 |
Share option reserve $’000 |
Convertible bonds reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|---|
| Company At 1 January 2016 Total comprehensive income for the period Recognition of share- based payment Issuance of shares on exercise of ESOS Issuance of perpetual capital securities Perpetual capital securities issuance expense Dividend At 31 December 2016 |
||||||||
| 607,973 - - 90 - - - |
242,055 - - - 242,037 (2,842) - |
20,445 - 7,337 - - - - |
- - - - - - - |
4,415 2,745 - - - - - |
4,353 45,382 - - - - (26,814) |
879,241 48,127 7,337 90 242,037 (2,842) (26,814) |
||
| 608,063 | 481,250 | 27,782 | - | 7,160 | 22,921 | 1,147,176 | ||
| Share capital $’000 |
Perpetual capital securities $’000 |
Share option reserve $’000 |
Convertible bonds reserves $’000 |
Currency translation reserve $’000 |
Retained earnings $’000 |
Total $’000 |
||
|---|---|---|---|---|---|---|---|---|
| Company At 1 April 2015 Total comprehensive income for the period Recognition of share- based payment Issuance of share capital Issuance of perpetual capital securities Issuance of shares on conversion of convertible bonds Issuance of shares on exercise of ESOS Dividend At 31 December 2015 |
||||||||
| 484,125 - - 47,562 - 67,489 8,797 - |
- - - - 242,055 - - - |
13,515 - 6,930 - - - - - |
8,707 - - - - (8,707) - - |
18,939 (14,524) - - - - - - |
6,373 4,726 - - - - - (6,746) |
531,659 (9,798) 6,930 47,562 242,055 58,782 8,797 (6,746) |
||
| 607,973 | 242,055 | 20,445 | - | 4,415 | 4,353 | 879,241 | ||
9
- 1(d)(ii) Details of any changes in the company's share capital arising from rights issue, bonus issue, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares for cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State also the number of shares that may be issued on conversion of all the outstanding convertibles as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.
During the period, there were no change in the company’s share capital.
The total number of shares that may be issued on conversion of all the outstanding employee shares options were 53,592,500 (31 December 2015: 53,875,500).
The perpetual capital securities comprised USD355 million (31 December 2015: USD175 million) issued at 5.45% per annum
- 1(d)(iii) To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| Total numberof issues shares (‘000) | 1,127,928 | 1,127,765 |
The company does not have any treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.
- 1(d)(iv) A statement showing all sales, transfers, disposal, cancellation and/or use of treasure shares as at the end of the current financial period reported on.
There were no sales, transfers, disposal, cancellation and/or use of treasury shares as at the end of the current financial period reported on.
2. Whether the figures have been audited or reviewed and in accordance with which auditing standard or practice.
The figures have not been audited or reviewed.
3. Where the figures have been audited or reviewed, the auditors’ report (including any qualifications or emphasis of a matter).
Not applicable.
4. Whether the same accounting policies and methods of computation as in the issuer’s most recently audited annual financial statements have been applied.
The accounting policies and methods of computation are the same as in the Company’s audited consolidated financial statements for the financial year ended 31 December 2015.
10
5. If there are any changes in the accounting policies and methods of computation, including any required by an accounting standard, what has changed, as well as the reasons for, and the effect of, the change.
There is no change in the accounting policies and methods of computation.
6. Earnings per ordinary share of the group for the current financial period reported on and the corresponding period of the immediately preceding financial year, after deducting any provision for preference dividends.
| Group 12 months ended 31/12/2016 |
Group 9 months ended 31/12/2015 |
|
|---|---|---|
| Net profit attributable to shareholders of the Company ($’000) |
99,312 | 40,762 |
| Weighted average number of shares in issue (in‘000) for computation of Basic EPS |
1,127,844 | 1,115,504 |
| Earnings per share (cents)-Basic | 8.81 | 3.65 |
| Weighted average number of shares in issue (in‘000) for computation of Diluted EPS |
1,181,437 | 1,169,380 |
| Earnings pershare (cents)– Diluted | 8.41 | 3.49 |
| Adjusted EPS | Group 12 months ended 31/12/2016 |
Group 9 months ended 31/12/2015 |
|---|---|---|
| Net profit attributable to shareholders of the Company adjusted for dividends attributable to perpetual capital securities ($’000) |
76,558 | 39,649 |
| Weighted average number of shares in issue (in ‘000) for computation of Basic EPS |
1,127,844 | 1,115,504 |
| Earnings per share (cents)-Basic | 6.79 | 3.55 |
| Weighted average number of shares in issue (in ‘000) for computation of Diluted EPS |
1,181,437 | 1,169,380 |
| Earnings per share (cents)–Diluted | 6.48 | 3.39 |
For the purpose of calculating diluted EPS, assumption was made that all the employee share options issued will be converted to ordinary shares.
7. Net asset value (for the issuer and group) per ordinary share based on issued share capital of the issuer at the end of the:-
-
(a) current financial period reported on; and
-
(b) immediately preceding financial year.
| Group 31/12/2016 |
Group 31/12/2015 |
Company 31/12/2016 |
Company 31/12/2015 |
|
|---|---|---|---|---|
| Net asset value ($’000) | 1,495,518 | 1,140,756 | 1,147,176 | 879,241 |
| Net asset value per share (cents) | 132.59 | 101.15 | 101.71 | 77.96 |
11
The net asset value per share is calculated based on the issued share capital of 1,127,927,588 (31 December 2015: 1,127,765,088).
8. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group’s business. It must include a discussion of the following:(a) any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
(b) any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.
Statement of comprehensive income
The Group’s revenue for the current year was $544.6 million, which was $208.6 million or 62.1% higher than last corresponding year ended 31 December 2015 of $336.0 million. The breakdown of the revenue was as follows:
| Group 12 months ended 31/12/2016 $’million |
Group 12 months ended 31/12/2015 $’million |
% increase/ (decrease) |
|
|---|---|---|---|
| Engineering revenue | 318.8 | 124.6 | 155.9 |
| Treatment revenue | 165.8 | 134.9 | 22.9 |
| Membrane sale | 60.0 | 76.5 | (21.6) |
| Total | 544.6 | 336.0 | 62.1 |
The increase was mainly due to the engineering business from $124.6 million to $318.8 million, representing an increase of $194.2 million or 155.9%.
| Group 12 months ended 31/12/2016 $’million |
Group 12 months ended 31/12/2015 $’million |
|
|---|---|---|
| Engineeringrevenue | 318.8 | 124.6 |
| Membrane sale | 60.0 | 76.5 |
| Total | 378.8 | 201.1 |
| Changesin inventories | 2.6 | (3.0) |
| Material purchased, consumables used and subcontractors’fees* |
(233.1) | (118.5) |
| Gross profit | 148.3 | 79.6 |
| GP margin (%) | 39.1 | 39.6 |
Materials purchased, consumables used and subcontractors’ fees increased to $233.1 million from $118.5 million, representing an increase of $114.6 million or 96.7% as compared to the last corresponding year ended 31 December 2015. The increase was mainly due to the increase in engineering revenue to $318.8 million from $124.6 million, representing an increase of $194.2 million or 155.9% as compared to the last corresponding year ended 31 December 2015. Gross profit margin maintained at 39.1%.
12
- Material purchased, consumables used and subcontractors’ fees related to engineering and membrane division only.
Other operating expenses increased from $40.3 million to $49.6 million, representing an increase of $9.3 million or 23.0% as compared to the last corresponding year ended 31 December 2015. The increase was mainly due to the higher operating costs for the operation and maintenance of increased number of treatment plants; impairment loss on non-current assets held-for-sale of $2.5 million; and loss on disposal of service concession receivable of $2.0 million during the year.
The Group generated a net profit of $102.0 million as compared to $51.5 million for the last corresponding year ended 31 December 2015, representing an increase of $50.5 million or 98.1%.
Statement of financial position
The Group’s non-current assets increased from $1,200.1 million as at 31 December 2015 to $1,598.4 million as at 31 December 2016. The increase was mainly due to the addition of service concession receivables and property, plant and equipment during the financial year.
The Group’s current liabilities decreased to $528.6 million as at 31 December 2016 from $584.7 million as at 31 December 2015. The decrease was mainly due to the repayment of short-term bank loans of $258.4 million and redemption of short-term medium term notes of $99.0 million during the year. The decrease was offset by an increase in trade payables from $140.7 million as at 31 December 2015 to $310.0 million as at 31 December 2016. The increase was mainly due to higher engineering revenue generated during the year.
The Group’s non-current liabilities increased from $447.5 million to $525.9 million. The increase was mainly due to higher longer tenure bank loans being used to finance the investment projects.
The Group’s total equity increased from $1,140.8 million as at 31 December 2015 to $1,495.5 million as at 31 December 2016. The increase was mainly due to the issuance of perpetual capital securities of USD180 million.
Statement of cash flow
The net cash generated from financing activities of the group decreased to $55.9 million for the year ended 31 December 2016 as compared to $635.2 million for the last corresponding period ended 31 December 2015. The decrease was mainly due to the repayment of short-term bank loans of $258.4 million and redemption of short-term medium term notes of $99.0 million during the year.
9. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
No forecast or prospect statement has been previously disclosed to shareholders.
10. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.
China Central Government remains focused in its efforts to improve the overall quality of the water environment of the whole country and to restore the functions of the water ecological system. Action
13
plans by the government to tackle pollution problems open up doors to new business opportunities for CEL in the following areas:
-
a. River rehabilitation and restoration ( 河道治理和修复 ) for cities;
-
b. Hazardous waste/sludge treatment and management; and
-
c. Circular economy ( 循环经济 ), mainly in industrial parks, to minimize the discharge to the environment and maximize the reuse and recycling of limited resources to achieve efficient and self-sustained industrial economy.
The Company believes that these are strategic growth areas with good business potentials and CEL is equipped with the technological know-how and competitive advantage to pursue these projects.
The Company secured its first river restoration project in Yixing, Jiangsu; its first hazardous waste and sludge treatment and management projects in Rizhao, Shandong and Changyi Shandong respectively; and its first project involving circular economy in Chaonan, Guangdong.
Update of the use of proceeds
| $ million | |
|---|---|
| Unutilised balance as at last quarterly announcement | 263 |
| Investment in water projects | |
| -Chaonan Shantou | (64) |
| -Rudong | (29) |
| -Yixing river restoration | (48) |
| Investment in hazardous waste project-Rizhao | (12) |
| Investment in membrane facilities | (15) |
| Unutilised balance as at date of announcement | 95 |
11. Dividend
(a) Current Financial Period Reported On
Any dividend declared for the current financial period reported on? Yes
| Name of Dividend | Final | Special | Total |
|---|---|---|---|
| Dividend Type | Final | Special | Total |
| Dividend Amount per Share | 0.75* | 0.25* | 1.00* |
| (in cents) | |||
| Optional:- Dividend Rate (in %) | N/A | ||
| Par value of shares | N/A | ||
| Tax Rate | Tax exempt |
* this is based on the post-split share base as at the date of announcement of 2,251,797,476.
(b) Corresponding Period of the Immediately Preceding Financial Year
Any dividend declared for the corresponding period of the immediately preceding financial year? Yes
14
| Name of Dividend | Final |
|---|---|
| Dividend Type | Final |
| Dividend Amount per Share (in cents) | 0.36 |
| Optional:- Dividend Rate (in %) | N/A |
| Par value of shares | N/A |
| Tax Rate | Tax exempt |
(c) Date payable
To be announced at a later date.
(d) Books closure date
Notice of books closure date for determining shareholders’ entitlement of the proposed dividend will be announced at a later date.
12. If no dividend has been declared/recommended, a statement to that effect.
Final dividends have been declared/recommended.
13. Related parties and interested person transactions
The Group does not have a general mandate from shareholders for interested person transactions pursuant to Rule 920 of the Listing Manual of the Singapore Exchange Securities Trading Limited (“SGX-ST”).
15
PART II - ADDITIONAL INFORMATION REQUIRED FOR FULL YEAR ANNOUNCEMENT (This part is not applicable to Q1, Q2, Q3 or Half Year Results)
14. Segmented revenue and results for business or geographical segments (of the group) in the form presented in the issuer’s most recently audited annual financial statements, with comparative information for the immediately preceding year.
12 months ended 31 December 2016
| Engineering | Treatment | Membrane | Elimination | Total | |
|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| Revenue | |||||
| Sales | 327,147 | 165,791 | 75,285 | (23,668) | 544,555 |
| Results | |||||
| Segment result | 88,453 | 73,672 | 26,316 | (23,668) | 164,773 |
| Finance costs | (39,573) | ||||
| Unallocated corporate expenses | (3,039) | ||||
| Gain on disposal of subsidiary | 873 | ||||
| Loss on disposal of property, plant and equipment |
(26) | ||||
| Loss on disposal of service concession |
(2,043) | ||||
| Impairment loss on disposal of subsidiary |
(2,494) | ||||
| Foreign currency exchange gain | 2,934 | ||||
| Share ofprofit ofjoint venture | 6,814 | ||||
| Interest income | 3,138 | ||||
| Profit before income tax | 131,357 | ||||
| Income taxexpense | (29,401) | ||||
| Net profit for the year | 101,956 | ||||
| Other information | |||||
| Segment assets | 509,086 | 1,422,150 | 399,751 | 2,330,987 | |
| Unallocated corporate assets | 219,054 | ||||
| Consolidated total assets | 2,550,041 | ||||
| Segment liabilities | 386,584 | 371,979 | 33,790 | 792,353 | |
| Unallocated corporate liabilities | 262,170 | ||||
| Consolidated total liabilities | 1,054,523 | ||||
| Addition to non-current assets | 308 | 435,370 | 2,737 | 438,415 | |
| Depreciation and amortisation | 264 | 14,008 | 7,793 | 22,065 | |
16
9 months ended 31 December 2015
| Engineering | Treatment | Membrane | Elimination | Total | |
|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| Revenue | |||||
| Sales | 119,809 | 106,460 | 68,894 | (20,402) | 274,761 |
| Results | |||||
| Segment result | 20,132 | 51,606 | 33,729 | (20,402) | 85,065 |
| Finance costs | (29,212) | ||||
| Unallocated corporate expenses | (2,766) | ||||
| Foreign currency exchange gain | 3,111 | ||||
| Share of loss of associates | (3) | ||||
| Interest income | 5,276 | ||||
| Profit before income tax | 61,471 | ||||
| Income tax expense | (18,861) | ||||
| Net profit for the year | 42,610 | ||||
| **Other information ** | |||||
| Segment assets | 275,718 | 1,119,249 | 415,693 | 1,810,660 | |
| Unallocated corporate assets | 362,226 | ||||
| Consolidated totalassets | 2,172,886 | ||||
| Segment liabilities | 288,092 | 268,435 | 47,372 | 603,899 | |
| Unallocated corporateliabilities | 428,231 | ||||
| Consolidated total liabilities | 1,032,130 | ||||
| Additiontonon-current assets | 132 | 250,586 | 23,328 | 274,046 | |
| Depreciation and amortisation | 231 | 9,233 | 6,498 | 15,962 | |
Segment assets represent property, plant and equipment, service concession receivables, associates, intangible assets, goodwill, inventories, trade and other receivables and bank balances and cash, which are attributable to each operating segments. Segment liabilities represent trade and other payables and bank borrowings, which are attributable to each operating segments.
Unallocated corporate assets mainly represent the Group’s investment holding entities’ cash and bank balances and other financial assets.
Unallocated corporate liabilities represent the Group’s investment holding entities’ finance leases, bank loans, deferred tax liabilities and, medium term notes and convertible bonds at corporate level.
Analysis by Geographical Segments (Secondary segment)
The geographical locations of the customers of the Group principally comprise the People’s Republic of China (“PRC”), United States of America (“USA”) and Malaysia.
The Group’s revenue from external customers and information about its non-current assets by geographical location are detailed below:
17
12 months ended 31 December 2016
| Revenue from external customers $’000 |
Non-current assets $’000 |
|
|---|---|---|
| PRC | 521,715 | 1,568,610 |
| Singapore | - | 28,292 |
| Malaysia | 19,507 | 1,545 |
| USA | 3,333 | - |
| Total | 544,555 | 1,598,447 |
9 months ended 31 December 2015
| Revenue from external customers $’000 |
Non-current assets $’000 |
|
|---|---|---|
| PRC | 264,008 | 1,168,870 |
| Singapore | - | 29,676 |
| Malaysia | 8,193 | 1,600 |
| USA | 2,560 | - |
| Total | 274,761 | 1,200,146 |
Non-current assets information presented above mainly consist of prepaid lease, property, plant and equipment, service concession receivables, intangible assets, club memberships, goodwill, associates and deferred tax assets.
Information about major customers
There were no revenue from major customers which accounts for 10% of more of the Group’s revenue.
15. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.
Business segment analysis
12 months ended 31 December 2016 vs 9 months ended 31 December 2015
The segment revenue from the engineering business increased to $327.1 million from the last corresponding period of $119.8 million, representing an increase of $207.3 million or 173.1%. The segment result increased from $20.1 million to $88.4 million, representing an increase of $68.3 million or 339.4%.
The segment revenue from the treatment business increased to $165.8 million from the last corresponding period of $106.5 million, representing an increase of $59.3 million or 55.7%. The segment result increased from $51.6 million to $73.7 million, representing an increase of $22.1 million or 42.8%. With the increase in the treatment capacity of the current plants and the additions to the treatment capacity arising from the newly acquired plants in the coming year, the Group expects the contribution from the treatment business to continue its uptrend going forward.
The segment revenue from the membrane business increased to $75.3 million from the last corresponding period of $68.9 million, representing an increase of $6.4 million or 9.3%. The segment result decreased from $33.7 million to $26.3 million, representing a decrease of $7.4 million or 22.0%.
18
Geographical segment analysis
PRC segment remained the major contributor for our Group’s revenue due to the greater market and demand for our advanced membrane technology for the treatment and recycling of wastewater.
16. A breakdown of sales.
| Group 12 months ended 31/12/2016 $’000 |
Group 9 months ended 31/12/2015 $’000 |
% increase (decrease) |
|
|---|---|---|---|
| Breakdownof sales | |||
| Sales reported for first half year | 239,440 | 154,729 | 54.7 |
| Operating profit after tax reported for first half year | 35,531 | 18,705 | 90.0 |
| Sales reported for second half year | 305,115 | 120,032* | 154.2 |
| Operating profit aftertax reportedforsecondhalfyear | 66,425 | 23,905* | 177.9 |
-
- the sales and operating profit after tax reported for second half year pertained to the period from 1 October 2015 to 31 December 2015.
17. A breakdown of the total annual dividend (in dollar value) for the issuer’s latest full year and its previous full year.
| Group 12 months ended 31/12/2016 $’000 |
Group 9 months ended 31/12/2015 $’000 |
|
|---|---|---|
| Total annual dividend | ||
| Ordinary | 4,053 | 5,633 |
| Perpetual capital securities | 22,761 | 1,113 |
18. Persons occupying managerial positions who are related to the directors, Chief Executive Officer or substantial shareholders
Not applicable
19
CONFIRMATION THAT THE ISSUER HAS PROCURED UNDERTAKINGS FROM ALL ITS DIRECTORS AND EXECUTIVE OFFICERS
The Company confirms that it has procured undertakings from all its directors and executive officers in the format set out in Appendix 7.7 under Rule 720(1) of the Listing Manual
BY ORDER OF THE BOARD
Lotus Isabella Lim Mei Hua Company secretary 1 March 2017
20
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Immediate Release
CITIC Envirotech recorded its highest revenue and net profit of S$102 million for the financial year ended 31 December 2016
-
Full-year net profit after tax doubled from S$51.5 million to S$102.0 million
-
Total revenue increased by S$208.6 million or 62.1% to S$544.6 million
Singapore, 1 March 2017 – Mainboard-listed CITIC Envirotech Ltd (“CEL” or “Group”), a leading membrane-based water treatment solutions provider reported a two-fold increase in its full-year net profit after tax of S$102.0 million on the back of a significant increase of 62.1% in its revenue, which rose by S$208.6 million to S$544.6 million.
The increase was mainly due to the engineering business, which rose from S$124.6 million to S$318.8 million, representing an increase of S$194.2 million or 155.9%. The Company continues its growth momentum in the recurring water treatment business segment and its recurring water treatment revenue increased S$30.9 million or 22.9% to S$165.8 million for the year ended 31 December 2016 as compared to the last corresponding year ended 31 December 2015.
During the financial year, the Company issued USD180 million perpetual capital securities with effective coupon of 4.25%. Partial of the proceeds were used to repay the first S$100 million 7.25% Medium Term Notes (“MTN”). The Company continues to explore various channels of financing to lower its overall cost of borrowings in order to stay competitive in this capital-intensive water industry.
For the financial year ended 31 December 2016, the Board of Directors has proposed a final dividend of 0.75 Singapore cent and a special dividend of 0.25 Singapore cent per ordinary share.
* this is based on the post-split share base as at the date of announcement of 2,251,797,476.
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
Financial Highlights
| 12 months | 12 months** | ||||
|---|---|---|---|---|---|
| ended 31/12/2016 |
ended 31/12/2015 |
Change (S$ ’Mil) |
Change (%) | ||
| (S$’Mil) | (S$’Mil) | ||||
| - | Engineering |
318.8 | 124.6 | 194.2 | 155.9 |
| - | Membrane |
60.0 | 76.5 | (16.5) | (21.6) |
| - | Treatment |
165.8 | 134.9 | 30.9 | 22.9 |
| Total | Revenue | 544.6 | 336.0 | 208 | 62.1 |
| Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) |
190.0 |
129.9 | 60.1 | 46.3 | |
| Net profit for the year | 102.0 | 51.5 | 50.5 | 98.1 |
**During the last financial period, the Company changed its financial year end from 31 March to 31 December. The 12-month statement of comprehensive income of the Group for the period from 1 January 2015 to 31 December 2015 is included for comparison purposes.
Outlook
In 2016, CEL witnessed a year of dynamic growth and expansion where key milestones were achieved when the Group secured new projects in river restoration, sludge and hazardous waste treatment. The Group also made good headway when it secured its first circular economy PublicPrivate- Partnership project in Shantou Chaonan, Guangdong Province, to provide a fully-integrated development project to achieve an efficient and self-sustained economy within the Shantou Chaonan industrial park.
The organic growth of the company’s business in these strategic areas are in line with the China central government’s overall plan to push for more stringent environmental policies and directives to combat water pollution, improve water ecological protection and water resource conservation and treatment. Also the Group continues to generate stable and recurring revenue from its investment in wastewater treatment plants to improve its bottom line.
Looking ahead in 2017, the Group is confident that with the tremendous opportunities present in the water and environmental sector, the Company will continue to secure large-scale and rewarding contracts to significantly boost the Company’s financial performance.
###
==> picture [177 x 48] intentionally omitted <==
MEDIA RELEASE
CITIC Envirotech Ltd
Company Registration No: 200306466G Company Address: 10 Science Park Road #01-01 The Alpha Singapore 117684 Tel: (65) 6774 7298 Fax: (65) 6774 8920
About CITIC Envirotech Ltd.
CITIC Envirotech Ltd (“CEL”, “Group”), formerly known as United Envirotech Ltd, is a leading membranebased integrated environmental solutions provider which specialises in the manufacturing of high quality membrane products and the application of membrane technologies for water and wastewater treatment and recycling. Its principal activities also include design, fabrication, installation and commissioning of water and wastewater systems using its proprietary advanced membrane technologies such as the Membrane Bioreactor (MBR) technology. CEL has designed and built several of the largest industrial wastewater treatment plants in Asia using the MBR technology. CEL undertakes both turnkey and water investment projects (TOT/BOT/BOO), as well as provides treatment plant operation and maintenance services. Through its wholly-owned subsidiary, Memstar Pte Ltd, the Group is one of the largest PVDF hollow fibre membrane manufacturers in the world.
CEL serves a strong prominent customer base such as petrochemical giants like China Petrochemical Corporation (“Sinopec”), China National Petroleum Corporation (“CNPC”), China National Offshore Oil Corporation (“CNOOC”), industrial parks and municipalities.
In August 2011, KKR became a strategic investor of CEL after injecting a US$113.8 million convertible bond investment and follow-on equity investment of US$40 million in January 2013. KKR is a leading global investment firm with about US$ 126 billion in assets under management as at 31 March 2016.
In April 2015, CITIC joined KKR as a strategic investor of CEL and became its largest shareholder after making a joint voluntary unconditional offer with KKR. CITIC Limited is China’s largest conglomerate operating domestically and overseas, with businesses in financial services, resources and energy, manufacturing, engineering, contracting and real estate, as well as other services.
In November 2016, CRF Envirotech Co., Ltd. completed the acquisition of the entire stake held by KKR China Water Investment Limited in CITIC Envirotech Ltd, and became its second largest shareholder owning a 23.85% stake. CRF Envirotech Co., Ltd is a joint venture between CRF Envirotech Fund L.P. and China Reform Soochow Overseas Fund I L.P., which are in turn sponsored mainly by China Reform Holdings Corporation Ltd (“CRHC”). CRHC, a wholly stated-owned investment company plays a unique and crucial role in China's state-owned assets management and restructuring process.
CEL was listed on SGX Mainboard on 22 April 2004. For more information, please log on www.citicenvirotech.com