AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

CION Investment Corporation

Quarterly Report Nov 13, 2023

6726_rns_2023-11-13_1a47a25d-f138-4e2a-afa8-95c0232a9599.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): November 9, 2023 (November 6, 2023) CĪON Investment Corporation (Exact Name of Registrant as Specified in Charter) Maryland 000-54755 45-3058280 (State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.) 100 Park Avenue, 25th Floor New York, New York 10017 (Address of Principal Executive Offices) (212) 418-4700 (Registrant's telephone number, including area code) Not applicable (Former name or former address, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Securities registered pursuant to Section 12(b) of the Act: Title of each class Trading symbol(s) Name of each exchange on which registered Common stock, par value \$0.001 per share CION The New York Stock Exchange Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Item 2.02. Results of Operations and Financial Condition.

Regular Quarterly Distribution

The board of directors (the "Board") of CĪON Investment Corporation ("CION") has delegated to CION's executive officers the authority to determine the amount, record dates, payment dates and other terms of distributions to shareholders, which will be ratified by the Board on a quarterly basis.

On November 6, 2023, CION's co-chief executive officers declared a regular quarterly cash distribution of \$0.34 per share for the fourth quarter of 2023 payable on December 15, 2023 to shareholders of record as of December 1, 2023. A copy of the press release announcing the foregoing is attached hereto as Exhibit 99.1 and incorporated by reference herein.

Q3 2023 Financial Results

On November 9, 2023, CION issued a press release announcing its financial results for the third quarter ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.

In connection with its conference call to be held on November 9, 2023 to discuss its financial results for the third quarter ended September 30, 2023, CION has provided an accompanying slide presentation in the Investor Resources – Events and Presentations section of its website at www.cionbdc.com. A copy of the presentation is also attached hereto as Exhibit 99.2 and incorporated by reference herein.

The information disclosed under this Item 2.02, including Exhibits 99.1 and 99.2 hereto, is being "furnished" and shall not be deemed "filed" by CION for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 7.01. Regulation FD Disclosure.

The information in Item 2.02 of this Current Report on Form 8-K is incorporated by reference into this Item 7.01.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

99.1 Press Release dated November 9, 2023.

99.2 CĪON Investment Corporation Third Quarter 2023 Earnings Presentation. 104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CĪON Investment Corporation

Date: November 9, 2023 By: /s/ Michael A. Reisner

Co-Chief Executive Officer

Client: 23-30137-1_CION Investment Corporation_8-K File: tm2330137d1_8k.htm Type: 8-K Pg: 4 of 4

EXHIBIT LIST

EXHIBIT
NUMBER DESCRIPTION
99.1 Press Release dated November 9, 2023.
99.2 CĪON Investment Corporation Third Quarter 2023 Earnings Presentation.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

CION INVESTMENT CORPORATION REPORTS THIRD QUARTER 2023 FINANCIAL RESULTS

Reports Another Solid Quarterly Performance, Out Earning the Total Distribution by 41% and Achieving a \$0.49 per Share Increase in NAV

Announces Fourth Quarter 2023 Base Distribution of \$0.34 per Share

For Immediate Release

NEW YORK, November 9, 2023 — CION Investment Corporation (NYSE: CION) ("CION" or the "Company") today reported financial results for the third quarter ended September 30, 2023 and filed its Form 10-Q with the U.S. Securities and Exchange Commission.

CION also announced that, on November 6, 2023, its co-chief executive officers declared a fourth quarter 2023 regular distribution of \$0.34 per share payable on December 15, 2023 to shareholders of record as of December 1, 2023.

THIRD QUARTER AND OTHER HIGHLIGHTS

  • Net investment income and earnings per share for the quarter ended September 30, 2023 were \$0.55 per share and \$0.87 per share, respectively;
  • Net asset value per share was \$15.80 as of September 30, 2023 compared to \$15.31 as of June 30, 2023, an increase of \$0.49 per share, or 3.2%. The increase was primarily due to the Company out earning its distribution for the period and mark-to-market adjustments to the Company's portfolio;
  • As of September 30, 2023, the Company had \$1,008 million of total principal amount of debt outstanding, of which 72% was comprised of senior secured bank debt and 28% was comprised of unsecured debt. The Company's net debt-to-equity ratio was 1.03x as of September 30, 2023 compared to 1.04x as of June 30, 2023;
  • As of September 30, 2023, the Company had total investments at fair value of \$1,728 million in 109 portfolio companies across 24 industries. The investment portfolio was comprised of 87.8% senior secured loans, including 85.7% in first lien investments;1
  • During the quarter, the Company funded new investment commitments of \$93 million, funded previously unfunded commitments of \$10 million, and had sales and repayments totaling \$96 million, resulting in a net increase to the Company's funded portfolio of \$7 million;
  • As of September 30, 2023, investments on non-accrual status amounted to 1.0% and 3.8% of the total investment portfolio at fair value and amortized cost, respectively, which are down from 1.7% and 4.8%, respectively, as of June 30, 2023; and
  • During the quarter, the Company repurchased 168,023 shares of its common stock under its 10b5-1 trading plan at an average price of \$10.71 per share for a total repurchase amount of \$1.8 million. Through September 30, 2023, the Company repurchased a total of 2,493,645 shares of its common stock under its 10b5-1 trading plan at an average price of \$9.65 per share for a total repurchase amount of \$24.1 million.
Date: 11/08/2023 03:41 PM Toppan Merrill Project: 23-30137-1 Form Type: 8-K

DISTRIBUTIONS

• For the quarter ended September 30, 2023, the Company paid a regular quarterly distribution totaling \$18.6 million, or \$0.34 per share, and declared supplemental distributions of (a) \$2.7 million, or \$0.05 per share, which was paid on October 16, 2023 and (b) \$0.05 per share, payable on January 15, 2024 to shareholders of record as of December 29, 2023.

SUBSEQUENT EVENTS

  • On October 10, 2023, the Company completed a private offering in Israel pursuant to which the Company issued approximately \$33.1 million of its additional unsecured Series A Notes due 2026, which bear interest at a floating rate equal to SOFR plus a credit spread of 3.82% per year payable quarterly; and
  • On November 8, 2023, the Company completed a private offering pursuant to which the Company issued \$100 million of its unsecured notes due 2027, which bear interest at a floating rate equal to the three-month SOFR plus a credit spread of 4.75% per year and subject to a 2.00% SOFR floor payable quarterly.

Michael A. Reisner, co-Chief Executive Officer of CION, commented:

"We are pleased to have delivered another strong quarter, supported by NII out-earning the dividends and quarterly NAV growth. Our credit performance remains robust, with a decline in non-accruals, down to 1.03% of fair value, and 99% of our portfolio is risk-rated at 3 or higher. We continue to focus on first lien loans to true middle-market companies and have once again demonstrated our ability to access the lending markets, expanding our unsecured debt offering, and maintaining a conservative approach to leverage—all while delivering strong returns to our investors. As we look ahead, CION is strategically positioned to deliver robust returns to shareholders."

SELECTED FINANCIAL HIGHLIGHTS

As of
(in thousands, except per share data) September 30, 2023 June 30, 2023
1
Investment portfolio, at fair value
\$ 1,727,943 \$ 1,687,691
2
Total debt outstanding
\$ 1,008,212 \$ 985,712
Net assets \$ 860,760 \$ 836,364
Net asset value per share \$ 15.80 \$ 15.31
Debt-to-equity 1.17x 1.18x
Net debt-to-equity 1.03x 1.04x
Three Months Ended
(in thousands, except share and per share data) September 30, 2023 June 30, 2023
Total investment income \$ 67,540 \$ 58,496
Total operating expenses and income tax expense \$ 37,550 \$ 35,080
Net investment income after taxes \$ 29,990 \$ 23,416
Net realized losses \$ (8,123) \$ (18,928)
Net unrealized gains \$ 25,606 \$ 23,406
Net increase in net assets resulting from
operations
\$ 47,473 \$ 27,894
Net investment income per share \$ 0.55 \$ 0.43
Net realized and unrealized gains per share \$ 0.32 \$ 0.08
Earnings per share \$ 0.87 \$ 0.51
Weighted average shares outstanding 54,561,367 54,788,740
Distributions declared per share \$ 0.39 \$ 0.34

Total investment income for the three months ended September 30, 2023 and June 30, 2023 was \$67.5 million and \$58.5 million, respectively. The increase in investment income was primarily driven by make-whole payments received on certain investments during the three months ended September 30, 2023.

Operating expenses for the three months ended September 30, 2023 and June 30, 2023 were \$37.6 million and \$35.1 million, respectively. During the quarter ended September 30, 2023, the Company incurred higher advisory fees due to an increase in investment income and higher interest expense because of an increase in SOFR and LIBOR rates as compared to the quarter ended June 30, 2023.

PORTFOLIO AND INVESTMENT ACTIVITY 1

A summary of the Company's investment activity for the three months ended September 30, 2023 is as follows:

New Investment
Commitments Sales and Repayments
\$ in % \$ in %
Investment Type Thousands of Total Thousands of Total
Senior secured first lien debt \$
96,427
100% \$
96,283
100%
Senior secured second lien debt 5
Collateralized securities and structured products - equity 86
Equity 377
Total \$
96,804
100% \$
96,374
100%

During the three months ended September 30, 2023, new investment commitments were made across 3 new and 11 existing portfolio companies. During the same period, the Company received the full repayment on investments in 5 portfolio companies and sold all investments in 1 portfolio company. As a result, the number of portfolio companies decreased from 112 as of June 30, 2023 to 109 as of September 30, 2023.

PORTFOLIO SUMMARY 1

As of September 30, 2023, the Company's investments consisted of the following:

Investments at Fair Value
\$ in %
Investment Type Thousands of Total
Senior secured first lien debt \$ 1,481,498 85.7%
Senior secured second lien debt 36,114 2.1%
Collateralized securities and structured products - equity 1,224 0.1%
Unsecured debt 14,631 0.8%
Equity 194,476 11.3%
Total \$ 1,727,943 100.0%

The following table presents certain selected information regarding the Company's investments:

As of
September 30, 2023 June 30, 2023
Number of portfolio companies 109 112
3
Percentage of performing loans bearing a floating rate
92.5% 92.2%
3
Percentage of performing loans bearing a fixed rate
7.5% 7.8%
Yield on debt and other income producing investments at amortized cost4 13.04% 12.38%
Yield on performing loans at amortized cost4 13.55% 13.10%
Yield on total investments at amortized cost 11.81% 11.45%
Weighted average leverage (net debt/EBITDA)5 4.78x 4.83x
5
Weighted average interest coverage
1.93x 2.00x
6
Median EBITDA
\$33.7 million \$35.0 million

As of September 30, 2023, investments on non-accrual status represented 1.0% and 3.8% of the total investment portfolio at fair value and amortized cost, respectively. As of June 30, 2023, investments on non-accrual status represented 1.7% and 4.8% of the total investment portfolio at fair value and amortized cost, respectively.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2023, the Company had \$1,008 million of total principal amount of debt outstanding, comprised of \$722 million of outstanding borrowings under its senior secured credit facilities and \$286 million of unsecured notes and term loans. The combined weighted average interest rate on debt outstanding was 8.3% for the quarter ended September 30, 2023. As of September 30, 2023, the Company had \$124 million in cash and short-term investments and \$103 million available under its financing arrangements.2

EARNING CONFERENCE CALL

CION will host an earnings conference call on Thursday, November 9, 2023 at 11:00 am Eastern Time to discuss its financial results for the third quarter ended September 30, 2023. Please visit the Investor Resources - Events and Presentations section of the Company's website at www.cionbdc.com for a slide presentation that complements the earnings conference call.

All interested parties are invited to participate via telephone or listen via the live webcast, which can be accessed by clicking the following link: CION Investment Corporation 2023 Third Quarter Conference Call. Domestic callers can access the conference call by dialing (877) 484-6065. International callers can access the conference call by dialing +1 (201) 689-8846. All callers are asked to dial in approximately 10 minutes prior to the call. An archived replay will be available on a webcast link located in the Investor Resources - Events and Presentations section of CION's website.

ENDNOTES

1) The discussion of the investment portfolio excludes short-term investments.

2) Total debt outstanding excludes netting of debt issuance costs of \$8.0 million and \$9.0 million as of September 30, 2023 and June 30, 2023, respectively.

  • 3) The fixed versus floating composition has been calculated as a percentage of performing debt investments measured on a fair value basis, including income producing preferred stock investments and excludes investments, if any, on non-accrual status.
  • 4) Computed based on the (a) annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual status) at amortized cost. This calculation excludes exit fees that are receivable upon repayment of the investment.
Date: 11/08/2023 03:41 PM Toppan Merrill Project: 23-30137-1 Form Type: 8-K

5) For a particular portfolio company, the Company calculates the level of contractual indebtedness net of cash ("net debt") owed by the portfolio company and compares that amount to measures of cash flow available to service the net debt. To calculate net debt, the Company includes debt that is both senior and pari passu to the tranche of debt owned by it but excludes debt that is legally and contractually subordinated in ranking to the debt owned by the Company. The Company believes this calculation method assists in describing the risk of its portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by the Company relative to other senior and junior creditors of a portfolio company. The Company typically calculates cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of the Company's performing debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

For a particular portfolio company, the Company also calculates the level of contractual interest expense owed by the portfolio company and compares that amount to EBITDA ("interest coverage ratio"). The Company believes this calculation method assists in describing the risk of its portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of the Company's performing debt investments, and excludes investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue.

Portfolio company statistics, including EBITDA, are derived from the financial statements most recently provided to the Company for each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by the Company and may reflect a normalized or adjusted amount.

6) Median EBITDA is calculated based on the portfolio company's EBITDA as of the Company's initial investment.

CĪON Investment Corporation Consolidated Balance Sheets

(in thousands, except share and per share amounts)
-- ---------------------------------------------------- -- -- -- -- -- -- --
September 30, 2023 June 30, 2023
(unaudited) (unaudited)
Assets
Investments, at fair value:
Non-controlled, non-affiliated investments (amortized cost of \$1,555,700 and \$1,583,865, respectively) \$ 1,508,505 \$
1,510,372
Non-controlled, affiliated investments (amortized cost of \$207,222 and \$204,248, respectively) 201,617 198,084
Controlled investments (amortized cost of \$132,900 and \$76,900, respectively) 134,755 80,006
Total investments, at fair value (amortized cost of \$1,895,822 and \$1,865,013, respectively) 1,844,877 1,788,462
Cash 6,805 11,515
Interest receivable on investments 40,378 33,200
Receivable due on investments sold and repaid 2,646 997
Dividends receivable on investments 82
Prepaid expenses and other assets 1,552 608
Total assets \$ 1,896,340 \$
1,834,782
Liabilities and Shareholders' Equity
Liabilities
Financing arrangements (net of unamortized debt issuance costs of \$8,001 and \$8,976, respectively) \$ 1,000,211 \$
976,737
Payable for investments purchased 9,663
Accounts payable and accrued expenses 1,510 1,344
Interest payable 7,238 8,183
Accrued management fees 6,741 6,546
Accrued subordinated incentive fee on income 6,362 4,967
Accrued administrative services expense 1,064 574
Share repurchases payable 67 67
Shareholder distribution payable 2,724
Total liabilities 1,035,580 998,418
Commitments and contingencies
Shareholders' Equity
Common stock, \$0.001 par value; 500,000,000 shares authorized; 54,477,427 and 54,645,571 shares issued, and 54,464,804 and 54,632,827 shares outstanding, respectively 54 55
Capital in excess of par value 1,035,929 1,037,729
Accumulated distributable losses (175,223) (201,420)
Total shareholders' equity 860,760 836,364
Total liabilities and shareholders' equity \$ 1,896,340 \$
1,834,782
Net asset value per share of common stock at end of period \$ 15.80 \$
15.31

CĪON Investment Corporation Consolidated Statements of Operations (in thousands, except share and per share amounts)

Three Months Ended
September 30,
Nine Months Ended
September 30,
Year Ended
December 31,
2023 2022 2023 2022 2022
(unaudited) (unaudited) (unaudited) (unaudited)
Investment income
Non-controlled, non-affiliated investments
Interest income \$
51,032
\$ 37,336 \$
140,917
\$ 100,079 \$ 140,560
Paid-in-kind interest income 6,608 6,876 15,736 16,095 22,737
Fee income 2,447 4,542 4,744 8,045 9,019
Dividend income 82 57 82 103 103
Non-controlled, affiliated investments
Paid-in-kind interest income 2,471 1,174 5,953 3,493 6,204
Interest income 1,341 1,949 5,549 4,517 5,865
Dividend income 13 13 3,946 66 79
Fee income 35 19 2,432 525 525
Controlled investments
Interest income 1,413 2,197 5,304 6,066 6,049
Dividend income 4,250 1,275
Paid-in-kind interest income 1,048 1,048 409 2,482
Total investment income 67,540 54,163 191,011 139,398 194,898
Operating expenses
Management fees 6,741 6,942 19,963 20,436 27,361
Administrative services expense 996 733 2,743 2,234 3,348
Subordinated incentive fee on income 6,362 5,421 17,662 13,645 18,710
General and administrative 1,931 2,027 5,960 5,961 7,278
Interest expense 21,757 13,469 61,533 32,769 49,624
Total operating expenses 37,787 28,592 107,861 75,045 106,321
Net investment income before taxes 29,753 25,571 83,150 64,353 88,577
Income tax (benefit) expense, including excise tax (237) 14 (114) 25 372
Net investment income after taxes 29,990 25,557 83,264 64,328 88,205
Realized and unrealized gains (losses)
Net realized (losses) gains on:
Non-controlled, non-affiliated investments (8,123) 4,267 (31,576) 4,475 (11,217)
Non-controlled, affiliated investments (21,433) (21,530) (21,530)
Foreign currency (3) (3) (3)
Net realized losses (8,123) (17,169) (31,576) (17,058) (32,750)
Net change in unrealized appreciation (depreciation) on:
Non-controlled, non-affiliated investments 26,298 (669) 8,608 (25,646) (19,807)
Non-controlled, affiliated investments 559 18,966 (9,136) 13,609 13,523
Controlled investments (1,251) 7,298 (6,838) 5,373 970
Net change in unrealized appreciation (depreciation) 25,606 25,595 (7,366) (6,664) (5,314)
Net realized and unrealized gains (losses) 17,483 8,426 (38,942) (23,722) (38,064)
Net increase in net assets resulting from
operations
\$
47,473
\$ 33,983 \$
44,322
\$ 40,606 \$ 50,141
Per share information—basic and diluted
Net increase in net assets per share resulting from
operations
\$
0.87
\$ 0.60 \$
0.81
\$ 0.71 \$ 0.89
Net investment income per share \$
0.55
\$ 0.45 \$
1.52
\$ 1.13 \$ 1.56
Weighted average shares of common stock outstanding
54,561,367 56,816,992 54,817,855 56,910,773 56,556,510
Date: 11/08/2023 03:41 PM Toppan Merrill Project: 23-30137-1 Form Type: 8-K

ABOUT CION INVESTMENT CORPORATION

CION Investment Corporation is a leading publicly listed business development company that had approximately \$1.9 billion in total assets as of September 30, 2023. CION seeks to generate current income and, to a lesser extent, capital appreciation for investors by focusing primarily on senior secured loans to U.S. middle-market companies. CION is advised by CION Investment Management, LLC, a registered investment adviser and an affiliate of CION. For more information, please visit www.cionbdc.com.

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as "may," "will," "should," "expect," "anticipate," "project," "target," "estimate," "intend," "continue," or "believe" or the negatives thereof or other variations thereon or comparable terminology. You should read statements that contain these words carefully because they discuss CION's plans, strategies, prospects and expectations concerning its business, operating results, financial condition and other similar matters. These statements represent CION's belief regarding future events that, by their nature, are uncertain and outside of CION's control. There are likely to be events in the future, however, that CION is not able to predict accurately or control. Any forward-looking statement made by CION in this press release speaks only as of the date on which it is made. Factors or events that could cause CION's actual results to differ, possibly materially from its expectations, include, but are not limited to, the risks, uncertainties and other factors CION identifies in the sections entitled "Risk Factors" and "Forward-Looking Statements" in filings CION makes with the SEC, and it is not possible for CION to predict or identify all of them. CION undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

OTHER INFORMATION

The information in this press release is summary information only and should be read in conjunction with CION's Quarterly Report on Form 10-Q, which CION filed with the SEC on November 9, 2023, as well as CION's other reports filed with the SEC. A copy of CION's Quarterly Report on Form 10-Q and CION's other reports filed with the SEC can be found on CION's website at www.cionbdc.com and the SEC's website at www.sec.gov.

CONTACTS Media

Susan Armstrong [email protected]

Investor Relations 1-800-343-3736

Analysts and Institutional Investors James Carbonara Hayden IR (646)-755-7412 [email protected]

Exhibit 99.2

CION Investment Corporation Third Quarter 2023 Earnings Presentation

Disclosures and Forward-Looking Statements

Topnan Merrill

The information contained in this earlings present to conjunt in the earlings corference call of CON Investment Corporation (NYSE: CON) ("CON" or the "Company" held on Novenber 9, 2023 as yell as the Company of Crom 10-C for the quater ended Section and Euchange Commission the "SC" on Nevenber 9. 2023. The information contained herein may not be used or distributed to others, in whole or in part, for any other prior written consent of the Company,

This earnings presentation nay contain for involve substantlar instandary induding the impact of inflation, ring interest rates supply-chain discriptions and the risk of reeession on the business, future operating the Company and is portfolio companies. You can identify thee statements by the use of forward-looking terminology sun as "may", "Should," "exect," "anticipate" "project", "tontinue" or "belev" or the negatives thereof or other variations thereon or comparable termindop, including references to assumptions, foreasts of future results, sharese coverage and willibility and access o capital. You should read statements that contain these words carefuly beause the company's plans, strategies, prosections concerning is business, perating results, financial condition and other similar matters. These statencers represe Company's belief regarding for events that outside of the Company's control, such as the price at which the Company's shares of common stock will trade on the WSE. Any foward-boking statenent made by the Company in the date on which the Company makes it. Factor or events that could couse the Company's actual results to differ, possibly rom its expectations, included by the risks, uncertainties and other factors the company identifies in the sections entitled "Risk Factors" and "Erward-Looking State flings the Company makes with the SE, and it is not possible in identify al of them. The Company undertakes no obligation to update or revise public) any forward-oding statem whether as a result of new information, future events or otherwise, except as required by law.

This earnings presentation does not constitute prospection of a circumstances be understood as a offer to by the Company's common stock or any other securities nor will here be any sther securities refered to in this earling presentation in which such offer, soliciation or sale wold be unlawful prio the registration or qualification under the securities laws of such state or jurisdiction.

Nothing in these naterials should be construed in any securities that may be issued by the Company or as legal, accurring or tax advice. An investment in securities of the ty described heein presents certain risk. The Company is management, LLC, an affiliate of the Company. Nothing contained heel n shall be reliev upon as a romise or representatio whether as to past or future performance.

The information contained in this earnings information that is intended to be considered in the context of other public anouncements that the Company may make, by press eless otherwise, for time to the Company underation to public) update or revise the information contained in this earnings presentation, exegt as required by law. These materials c information about the Company, certain of its historical performance. You should not view information related to past performance of the Company as industive of it future esu the achievement of which cannot be assured.

Past performance does not guarantee foure results whith income derived from investments will fluctuate and can go down a well a up. A loss of principal may occur.

Third Quarter and Other Highlights - Ended September 30, 2023

· Net investment income and earnings per share for the quarter ended September 30, 2023 were \$0.55 per share and \$0.87 per share, respectively;

Topnan Merril

  • Net asset value per share was \$15.80 as of September 30, 2023, an increase of \$0.49 per share, or 3.2%. The increase was primarily de to the Company out earning its distribution for the period and mark-to-market adjustments to the Company's portfolio;
  • As of September 30, 2023, the Compay had \$1,008 million of tett outstanding, of which 72% was comprised of senior secured bank debt and 28% was comprised of unsecured debt. The Company's net debt-to-equity ratio was 1.03x as of September 30, 2023 compared to 1.04x as of June 30, 2023;
  • · As of September 30, 2023, the Company ad fair yalle of \$1,728 million in 199 orthfilo companies accoss 24 industries The investment portplic was comprised of 87,86 senior secured loans, including 85.7% in first lien investments;1
  • During the quarter, the Company funded on the million, funded previously unfunded comnitments of \$10 million, and had sales and repayments totaling \$5 million, resulting in a net increase to the Company's funded portfolio of \$7 million;
  • As of September 30, 2023, investments on non-accrual see of the total investment portblio at fair value and anortized cost, respectively, which are down from 1.7% and 4.8%, respectively, as of June 30, 2023; and
  • . During the cuarter, the Company repuchased 168,023 shares of its 105-1 trading plan at an average price of \$10.71 per share for a total repurchase anount of \$1.8 million. Through September 30, 2023, the Company repurchased its common stock under its 1005-1 trading plan at an average price of \$9.65 per share for a total repurchase amount of \$24.1 million.

DISTRIBUTIONS

  • For the quarter ended September 30, 2023, the Company distribution totaling \$18.6 million, or \$0.34 per share, and declared upplemental distributions of (a) \$2.7 million, or \$0.05 per share, which was paid on October 16, 2023 and (b) \$0.05 per share, payable on January 15, 2024 to shareholders of record as of December 29, 2023; and
  • On November 6, 2023, the Company's co-chief excutive of fourth quarter 2023 realar distribution of \$0,34 per share payable on December of record as of December 1, 2023.

SUBSEQUENT EVENTS

  • On October 10, 2023, the Company comleted a provins to which the Company issued appoximately \$3.1 million of its additional unecured Series A Notes de 2026, which bear interest at a floating rate equal to SOFR plus a credit spread of 3.82% per year payable quarterly; and
  • On November 8, 2023, the Company completed which the Company issued \$100 million of its unsecured notes due 2027, which bear interest at floating rate equal to the three-month SOFR plus a credit spread of 4.75% per year and subject to a 2.00% SOFR floor payable quarterly.

(1) The discussion of the investment portfolio excludes short term investments. CION

(\$ in millions) Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Investment portfolio, at fair value(2) \$1,728 \$1,688 \$1,657 \$1,749 \$1,797
Total debt outstanding (2) \$1,008 \$986 \$1,011 \$958 \$958
Net assets \$861 \$836 \$830 \$884 \$915
Debt-to-equity 1.17x 1.18x 1.22x 1.08x 1.05x
Net debt-to-equity 1.03x 1.04x 1.02x 0.98x 0.99x
Total investment income \$67.5 \$58.5 \$65.0 \$55.5 \$54.2
Net investment income \$30.0 \$23.4 \$29.9 \$23.9 \$25.6
Net realized and unrealized gains (losses) \$17.5 \$4.5 (Seo.a) (\$14.4) \$8.4
Net increase (decrease) in net assets resulting from operations \$47.5 \$27.9 (\$31.0) ੜ੍ਹ 5 \$34.0
Per Share Data
Net asset value per share \$15.80 \$15.31 \$15.11 \$15.98 \$16.26
Net investment income per share \$0.55 \$0.43 \$0.54 \$0.43 \$0.45
Net realized and unrealized gains (losses) per share \$0.32 \$0.08 (\$1.10) (\$0.26) \$0.15
Earnings per share \$0.87 \$0.51 (\$0.56) \$0.17 \$0.60
Distributions declared per share13/ \$0.39 \$0.34 \$0.34 \$0.58 \$0.31

4 Selected Financial Highlights (1) The discussion of the investment portfolio excludes short term investments. (2) Total debt outstanding excludes netting of debt issuance costs. Please refer to page 10 for debt net of issuance costs . (3) Includes a supplemental distribution of \$0.05 per share during the quarter ended September 30, 2023 and a special distributio n o f \$0.27 per share during the quarter ended December 31, 2022.

Investment Activity

· New investment commitments for the quarter were \$97 million were funded and \$4 million were unfunded.

Toppan Merrill

  • New investment commitments were made across 3 new and 11 existing portfolio companies.
  • Fundings of previously unfunded commitments for the quarter were \$10 million.
  • · Sales and repayments totaled \$96 million for the quarter, which included the full exit of investments in 6 portfolio companies.
(\$ in millions) Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
New investment commitments \$97 \$62 \$15 \$92 \$134
Funded \$93 \$62 \$14 \$83 \$127
Unfunded ਟੇ4 \$0 \$1 ਟੈਰੇ \$7
Fundings of previously unfunded commitments \$10 \$8 \$9 \$16 \$14
Repayments (\$94) (\$53) (\$57) (\$102) (\$143)
Sales (\$2) (\$2) (રેવ) (\$42) (\$12)
Net funded investment activity \$7 \$15 (\$43) (\$46) (\$14)
Total Portfolio Companies 109 112 109 113 119

The discusion of the investment. Unfuded commitments are generally subject to borrowers neeting certain criteria such as compliance with coverant and certain operational metrics. These amounts may remain outsil the commitment period of an expires, which may be shorter than the loan's maturity date.

CION

5

6 Portfolio Asset Composition 86% 87% 89% 90% 90% 2% 2% 2% 2% 2% 0% * 0% * 0% * 0% * 0% * 1% 1% 1% 2% 2% 11% 10% 8% 6% 6% \$1,728 \$1,688 \$1,657 \$1,749 \$1,797 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 End of Period Investments (in millions) * Less than 1%. The discussion of the investment portfolio is at fair value and excludes short term investments. 100% 88% 87% 99% 84% 14% 7% 5% 13% 1% 2% \$97 \$62 \$15 \$92 \$134 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 New Investment Commitments (in millions)

Credit Quality of Investments

Rating Definition

  • Indicates the least amount of risk to our initial cost basis. 1
  • The tends and risk factors for this investment in acquisition are generally favorable, which may include the porformance of the potfolio compary or a potential ext

Toppan Merrill

  • Indicates a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. 2
  • This portfolio company is generally performing in accordance with our analysis of its business and the full return of principal and interest or dividend is expected.
  • Indicates that the risk to our ability to recoup the cosed since origination or acquisition, but full return of principal and interest or dividend is expected. 3 A portfolio company with an investment rating of 3 requires closer monitoring.
  • Indicates that the risk to our ability to recoup the incresed significardly since or intime on accusition, including as a necil of factors such as declining performance and n covenants
  • We expect some loss of interest, dividend or capital appreciation, but still expect an overall positive internal rate of return on the investment.
  • Indicates that the risk to our ability to recoped naterally since origination or acquisition and the portfolio comany likely has materally decling performance 5 Loss of interest or dividend and some loss of principal is expected, which would result in an overal negative internal ate of return on the investment.

(1) The discussion of the investment portfolio excludes short term investments.

7

Investment Portfolio
Total investments and unfunded commitments \$1,787.1 million
Unfunded commitments \$59.2 million
Investments at fair value \$1,727.9 million
Yield on debt and other income producing investments at amortized cost14 13.04%
Yield on performing loans at amortized cost151 13.55%
Yield on total investments at amortized cost 11.81%
10
4.78
1.93
\$33.7 million
Industry Diversification (4)
Industry % of Investment Portfolio
Services: Business 16.8%
Healthcare & Pharmaceuticals 13.5%
Media: Diversified & Production 7.2%
Media: Advertising, Printing & Publishing 6.6%
Construction & Building 6.3%
Other (< 5 9% pach) 49 6%

87.8% Senior Secured Debt Investments PORTFOLIO BY SECURITY TYPE (4) PORTFOLIO BY INTEREST RATE TYPE (4) 85.7% 2.1% 11.3% 0.1% 0.8% ▪ First Lien Debt (85.7%) ▪ Second Lien Debt (2.1%) ▪ Equity (11.3%) ▪ Collateralized Securities & Structured Products: Equity (0.1%) ▪ Unsecured Debt (0.8%) ▪ Floating Interest Rate Investments (81.2%) ▪ Fixed Interest Rate Investments (7.3%) ▪ Non - Income Producing Investments (8.4%) ▪ Other Income Producing Investments (3.1%) Portfolio Summary 8 ( 1 ) See endnote 4 in our press release filed with the SEC on November 9 , 2023 . ( 2 ) See endnote 5 in our press release filed with the SEC on November 9 , 2023 . ( 3 ) See endnote 6 in our press release filed with the SEC on November 9 , 2023 . ( 4 ) The discussion of the investment portfolio excludes short term investments . 81.2% 7.3% 8.4% 3.1%

Quarterly Operating Results 9

All figures in thousands, except share and per share data Q3 2023 Q2 2023 Q1 2023 Q4 2022 03 2022
Investment income
Interest income (2) S 63,913 S 56,813 S 53,781 S 53,238 S 49,532
Dividend income ਰੇਟੇ 52 8,131 1,288 70
Fee income 3,532 1,631 3,063 974 4,561
Total investment income રે 67,540 58,496 64,975 રે 55,500 54,163
Expenses
Management fees S 6,741 S 6,546 S 6,676 S 6,925 S 6,942
Interest and other debt expenses 21,757 20,467 19,309 16,855 13,469
Incentive fees 6,362 4,965 6,335 5,065 5,421
Other operating expenses 2,927 2,984 2,792 2,431 2,760
Total expenses before taxes S 37,787 34,962 35,112 રે 31,276 28,592
Income tax (benefit) expense, including excise tax (237): 118 5 347 14
Net investment income after taxes S 29,990 23,416 29,858 ರಾ 23,877 25,557
Net realized and unrealized gains (losses)
Net realized loss 5 (8,123) S (18,928) ಲ್ (4,525) (15,692) ಲ್ (17,169)
Net change in unrealized appreciation (depreciation) 25,606 23,406 (56,378) 1,350 25,595
Net realized and unrealized gains (losses) \$ 17,483 S 4,478 (60,903) ರಿ (14,342) ਟੇ 8,426
Net increase (decrease) in net assets resulting from operations ટે 47,473 S 27,894 (31,045) 9,535 33,983
Per share data
Net investment income S 0.55 S 0.43 S 0.54 S 0.43 S 0.45
Net realized gain (loss) and unrealized appreciation (depreciation) on investments S 0.32 \$ 0.08 \$ (1.10) S (0.26) S 0.15
Earnings per share 0.87 S 0.51 S (0.56) S 0.17 S 0.60
Distributions declared per share (2) S 0.39 S 0.34 S 0.34 S 0.58 S 0.31
Weighted average shares outstanding 54,561,367 54,788,740 55,109,482 55,505,248 56,816,992
Shares outstanding, end of period 54,464,804 54,632,827 54,961,455 55,299,484 56,262,964
All figures in thousands, except per share data and asset coverage ratio Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Assets
Investments, at fair value \$1,844,877 \$1,788,462 \$1,723,352 \$1,760,030 \$1,807,048
Cash 6,805 11,515 96,016 82,739 43,661
Interest receivable on investments 40,378; 33,200 27,333 26,526 26,976
Receivable due on investments sold 2,646 ਰੇਰੇ 7 3,239 1,016 7,146
Dividend receivable on investments 82 1,275
Prepaid expenses and other assets 1,5521 608 4,552 825 841
Total Assets \$1,896,3401 \$1,834,782 \$1,854,492 \$1,872,411 \$1,885,672
Liabilities & Net Assets
Financing arrangements (net of debt issuance costs)(14/ \$1,000,211 \$976,737 \$1,002,396 \$951,322 \$950,486
Payable for investments purchased 9,663
Accounts payable and accrued expenses 1,510: 1,344 1,075 1,012 1,853
Interest payable 7,238 8,183 7,007 7,820 5,143
Accrued management fees 6,741; 6,546 6,676 6,924 6,943
Accrued subordinated incentive fee on income 6,362 4,967 6,334 5,065 5,421
Accrued administrative services expense 1,064 574 ਦਰੇਖ 1,703 604
Share repurchase payable 67 67 316
Shareholder distribution payable 2,724 14,931
Total Liabilities \$1,035,580 \$998,418 \$1,024,182 \$988,777 \$970,766
Total Net Assets \$860,760 \$836,364 \$830,310 \$883,634 \$914,906
Total Liabilities and Net Assets \$1,896,340 \$1,834,782 \$1,854,492 \$1,872,411 \$1,885,672
Net Asset Value per share \$15.80 \$15.31 \$15.11 \$15.98 \$16.26
Asset coverage ratio(2) 1.85
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
1.85 1.82 1.92 1.96

Quarterly Balance Sheet 10

12 Total Commitment Amount Principal Amount Outstanding Interest Rate Maturity Date JPM Credit Facility \$675 \$600 S + 3.20% (2) 5/15/2025 UBS Facility 150 122 S + 3.53% (3) 11/19/2024 Unsecured Notes, 2026 (1) 125 125 4.50% 2/11/2026 Series A Unsecured Notes, 2026 (1) 81 81 S + 3.82% 8/31/2026 2022 Unsecured Term Loan (1) 50 50 S + 3.50% 4/27/2027 2021 Unsecured Term Loan (1) 30 5.20% 9/30/2024 Total Debt \$1,111 \$1,008 8.3% Debt Summary DEBT MATURITIES (\$ in millions) DEBT SCHEDULE (\$ in millions) \$103 million in available capacity within existing senior secured facilities (1) Investment grade credit rating. (2) Bears interest at a rate of SOFR + 3.05% and a LIBOR to SOFR credit spread adjustment of 0.15%. (3) Will bear interest at a rate of SOFR + 3.20% commencing November 19, 2023.

Fiscal Year
Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 2021 2022
Net Investment Income (per share) \$0.32 \$0.34 \$0.34 \$0.45 \$0.43 \$0.54 \$0.43 \$0.55 \$1.31 \$1.56
Distribution (per share) \$0.46(1) \$0.28 \$0.28 \$0.31 \$0.58(1) \$0.34 \$0.34 \$0.39(1) \$1.26 \$1.45
Distribution coverage 0.70x 1.21x 1.21x 1.45x 0.74x 1.59x 1.26x 1.41x 1.04x 1.08x

13 Distribution Per Share and Distribution Coverage 1 (1) Includes special/supplemental distributions of \$0.20, \$0.27 and \$0.05 per share during Q4 2021, Q4 2022 and Q3 2023, respecti vel y.
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Talk to a Data Expert

Have a question? We'll get back to you promptly.