AI assistant
Cigniti Technologies Ltd — Interim / Quarterly Report 2022
Oct 22, 2021
61964_rns_2021-10-22_127527f3-214a-4aae-9852-aff6efea5577.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
. Cigniti Technologies Ltd Investor Update
Q2 & H1-FY22
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [50 x 50] intentionally omitted <==
Q2 FY22 Highlights
-
» The Company accelerated its revenue in the current quarter by 16.5% to Rs. 307.90 Cr. in comparison to previous quarter.
-
» The Company during the quarter has won 16 new clients.
-
» The Company has invested in additional manpower in line with its business transformation initiatives and commencement of outcome-based contract, which has subdued the EBITDA.
-
» Operational EBITDA for the September quarter was at 41.66 crore and EBITDA margin stood at 13.5%.
-
» The Reported EBITDA was at Rs 31.92 crore and EBIDTA margin stood at T
-
10.4% due reversal of SEIS benefit amounting to Rs. 974.11 lakhs pertaining to the financial year 2019-2020, pursuant to notification no. 29/2015-2020 dated September 23, 2021, issued by Ministry of Commerce & Industry.
-
» Cigniti expands its global footprint in Central Europe with opening of an office in Czech Republic.
-
» Forrester Research recognized Cigniti as Strong Performer in Continuous Automation & Testing Services. ISG recognized Cigniti as Leader in Continuous Testing.
-
» The company has adopted new tax regime in India in the current financial year.
307.90
Revenue (INR in Cr.)
10.4% EBITDA
7.2%
PAT
56 Days DSO
==> picture [83 x 31] intentionally omitted <==
230+
Active Clients 50+ Fortune 500 Clients
10+
Delivery Locations
Offices in 9
Countries
3100+ Cignitians
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
2
==> picture [56 x 52] intentionally omitted <==
EBITDA & PAT Analysis (FY: 21-22)
==> picture [91 x 34] intentionally omitted <==
| Particulars | INR Crores | INR Crores | |
|---|---|---|---|
| Q1 | Q2 | 6M' 2021-22 | |
| EBITDA (Reported) | 24.31 | 31.92 | 56.23 |
| In % | 9.2% | 10.4% | 16.5% |
| Add: SEIS Reversal | - | 9.74 | 9.74 |
| - | - | - | |
| Normalized EBITDA | 24.31 | 41.66 | 65.97 |
| In % | 9.2% | 13.5% | 11.5% |
| Particulars | INR Crores | INR Crores | INR Crores |
|---|---|---|---|
| Q1 | Q2 | 6M' 2021-22 | |
| PAT (Reported) | 20.42 | 22.17 | 42.59 |
| Add: SEIS Reversal | - | 9.74 | 9.74 |
| Normalised PAT | 20.42 | 31.91 | 52.33 |
| Normalised PAT % | 7.7% | 10.4% | 9.1% |
| Adjusted EPS | 18.67 | ||
| Reported EPS | 15.19 |
3
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [50 x 50] intentionally omitted <==
==> picture [83 x 31] intentionally omitted <==
Q2FY22 Financials (INR in Cr.)
==> picture [792 x 397] intentionally omitted <==
----- Start of picture text -----
Revenue Q2 Resource Mix Q2 Revenue Mix
Onsite
21%
Onsite Offshore
T 51% 49%
Offshore [ 52%] [ 48%]
79%
[ 78%]
[ 52 % ]
Data in [ ] for Q1
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies 4
----- End of picture text -----
==> picture [50 x 50] intentionally omitted <==
==> picture [83 x 31] intentionally omitted <==
Client Composition / Geography Mix of Revenue
==> picture [294 x 365] intentionally omitted <==
CLIENT CONTRIBUTION TO REVENUE (%) ACTIVE CLIENTS AND NEW CLIENTS Clients Q1 FY22 Q2 FY22 Number of Active Clients 233 231 New Clients Added 28 16 www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
5
==> picture [50 x 50] intentionally omitted <==
Em lo ee Metrics p y
UTILIZATION
==> picture [83 x 31] intentionally omitted <==
==> picture [374 x 211] intentionally omitted <==
| Utilization Q1 FY22 Q2 FY22 Onsite 95.6% 95.6% Offshore 76.7% 84.0% |
Resource Mix Q1 FY22 Q2 FY22 Onsite 20.8% 21.2% Offshore 79.2% 78.8% |
|||
|---|---|---|---|---|
6
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [50 x 50] intentionally omitted <==
Revenue By Sector (%)
==> picture [83 x 31] intentionally omitted <==
==> picture [690 x 265] intentionally omitted <==
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
7
==> picture [50 x 50] intentionally omitted <==
Ci niti’s Core Service Offerin s for Lar e Enter rise Clients g g g p
==> picture [83 x 31] intentionally omitted <==
==> picture [792 x 49] intentionally omitted <==
==> picture [38 x 37] intentionally omitted <==
Quality Assurance and Traditional Offerings
Quality Engineering and Specialized Offerings
-
Performance Engineering
-
Security Testing
-
• Functional Testing
-
Service Virtualization
-
Test Data Management
-
Test Automation
-
Tools Streamlining
-
Globalization Testing
-
• End to End Automation • Performance Testing
-
• DevOps Enablement • Compatibility Testing
-
• Test Environment Management •
-
• Regression Testing Resiliency and Reliability Testing
==> picture [36 x 36] intentionally omitted <==
Digital and Next Generation Offerings
-
IoT Assurance
-
Cloud Assurance
-
Omni and Multi-Channel Testing
-
AI testing
-
• Block chain Testing
-
Robotics Automation
-
Mobile Testing
-
Customer Experience Testing
==> picture [36 x 36] intentionally omitted <==
==> picture [792 x 49] intentionally omitted <==
==> picture [792 x 5] intentionally omitted <==
8
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [56 x 52] intentionally omitted <==
Board Members
==> picture [91 x 34] intentionally omitted <==
==> picture [151 x 187] intentionally omitted <==
==> picture [146 x 189] intentionally omitted <==
==> picture [150 x 185] intentionally omitted <==
==> picture [146 x 163] intentionally omitted <==
==> picture [155 x 163] intentionally omitted <==
==> picture [148 x 162] intentionally omitted <==
==> picture [138 x 166] intentionally omitted <==
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
9
==> picture [50 x 50] intentionally omitted <==
Led by Dedicated Promoters & Managed by Professional Leadership Team
==> picture [83 x 31] intentionally omitted <==
==> picture [54 x 52] intentionally omitted <==
C V Subramanyam , Chairman and Managing Director
-
In 1998, Mr. Subramanyam founded Chakkilam Infotech Pvt. Ltd. as an IT services company providing IT solutions
-
Successfully took the company public in 2004
-
Holds a Bachelors in Commerce and Law and Post Graduate Diploma in Business Management
==> picture [59 x 56] intentionally omitted <==
Srikanth Chakkilam , Chief Executive Officer, Cigniti Technologies Inc.
-
Drives client acquisition strategies, provides oversight to Sales, sets business targets, and maintains the P&L and related activities
-
Key decision maker in the vision and growth of Cigniti & plays a vital role in evaluating, analyzing & deciding Cigniti’s pursuits related to inorganic growth
-
Focused to build a highly successful, impactful and ethical business in all forms
-
Has an MS from the University of Southern California
==> picture [44 x 42] intentionally omitted <==
==> picture [44 x 42] intentionally omitted <==
Krishnan Venkatachary CFO
Pradeep G CTO & President (NA West)
-
Krishnan brings to Cigniti over 25 • Pradeep as CTO is responsible for years of experience spanning global revenue targets and business growth financial operations. Is a qualified ACA, for Cigniti’s NA West operations. He is ACS and FCMA an industry thought leader in software
-
• Previous experience: Yashoda testing with over 15 years of experience
-
Previous experience: Yashoda Hospitals, Flagstone Underwriting Support Services, VisualSoft Technologies, Baan Info Systems
-
Previous experience: Cognizant Technology Solutions, HTC Global services
==> picture [43 x 42] intentionally omitted <==
Kalyana Rao Konda President (NA East)
-
Kalyana drives the growth of Cigniti's NA East business to meet the colocated testing services requirements in the US. Is a certified Project Management Professional (PMP) and a Certified Software Quality Analyst (CSQA)
-
Previous experience: AppLabs, Virtusa, and Baan
==> picture [44 x 41] intentionally omitted <==
Nanda Padmaraju S VP – ROW
-
Nanda heads sales for the UK and EU regions. Brings in more than 18 years of global IT expertise along with strong financial acumen
-
Previous experience: AppLabs, Satyam Computer, IBM & Sharp Protech
==> picture [44 x 41] intentionally omitted <==
==> picture [43 x 42] intentionally omitted <==
==> picture [44 x 42] intentionally omitted <==
Raghu Krovvidy President & Global Delivery Head
Jagdish Kumar SVP - Global ICT
Veera Reddy Global Head of HR
-
Raghu manages Global Delivery on a day to day basis across all GEOs and verticals for Cigniti
- Veera is responsible for employee life cycle events, talent management, employee relations, performance management, Diversity & inclusion and cultural transformation.
-
Jagdish heads ICT function at Cigniti. Over 25 years of experience in various global roles spanning IT Strategy & others
-
Previous experience: 20+ years. others management, Diversity & inclusion Accenture, AppLabs, IRIS Digital & and cultural transformation. •
-
NIIT Previous experience: JDA, OpenText, • An Air Force veteran, experienced HR BaaN, HCL Leader with over 18 years of experience. He also worked with Genpact and Wipro.
-
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [44 x 42] intentionally omitted <==
Subhendu Pattnaik VP & Global Head of Marketing & IST
-
Subhendu heads Global Marketing & Demand Generation. 15+ years of experience & proven track record in leading 360-degree Marketing
-
Previous experience: Infosys, Tata BSS, FINO, Mindfire
10
==> picture [50 x 50] intentionally omitted <==
Awards & Reco nitions g
==> picture [83 x 31] intentionally omitted <==
Awards & Recognitions
-
» World’s leading independent Quality Engineering & Software Testing services company
-
» Appraised at CMMI-SVC v1.3, Maturity Level 5, and ISO 9001:2015 & ISO 27001:2013 certified
-
» Forrester recognizes Cigniti as a Strong Performer in Continuous Automation & Testing Services. ISG recognized Cigniti as a Leader in Continuous Testing & Nelson Hall recognized Cigniti as a Leader in AI Testing, Continuous Testing & Quality Engineering.
-
» Positioned in Gartner’s Magic Quadrant for Application Testing Services, Worldwide for 6 years in a row and as a ‘Star Performer’ and ‘Major Contender’ in the Everest Group PEAK Matrix. 5 years in a row.
==> picture [70 x 42] intentionally omitted <==
==> picture [77 x 30] intentionally omitted <==
==> picture [69 x 29] intentionally omitted <==
==> picture [72 x 20] intentionally omitted <==
Partners
==> picture [452 x 160] intentionally omitted <==
==> picture [53 x 40] intentionally omitted <==
==> picture [110 x 33] intentionally omitted <==
==> picture [271 x 29] intentionally omitted <==
----- Start of picture text -----
Share Holding Pattern (Jun’21)
----- End of picture text -----
==> picture [274 x 164] intentionally omitted <==
----- Start of picture text -----
Promoter
Holding
37.46%
Public Holding
62.54%
----- End of picture text -----
11
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [50 x 50] intentionally omitted <==
==> picture [83 x 31] intentionally omitted <==
Financial Highlights Q2FY22- Consolidated
All values are in INR Million
| ~~T~~ Particulars Q2FY22 Q1FY22 Q2FY21 Q-o-Q Y-o-Y Income Revenue from operations 3,079 2,644 2,212 16.5% 39.2% Revenue from operations ($M) 42.15 36.04 30.13 Expenses Employee benefit expense 1,807 1,656 1,232 9.2% 46.6% Other expenses 953 745 538 27.9% 77.3% EBITDA 319 243 442 31.3% -27.8% % EBITDA 10.4% 9.2% 20.0% Depreciation & Amortization 37 33 30 10% 20.5% EBIT 282 210 412 34.6% -31.4% Other Income(Expense) (18) 5 8 -507.6% -324.3% Finance Income 46 37 21 23.1% 117.2% Finance Costs 12 11 16 10% -26.1% PBT 298 241 425 23.6% -30.0% Tax 76 37 173 107.3% -56.1% PAT 222 204 252 8.5% -12.1% EPS (Basic) 7.90 7.29 9.06 |
~~T~~ Particulars Q2FY22 Q1FY22 Q2FY21 Q-o-Q Y-o-Y Income Revenue from operations 3,079 2,644 2,212 16.5% 39.2% Revenue from operations ($M) 42.15 36.04 30.13 Expenses Employee benefit expense 1,807 1,656 1,232 9.2% 46.6% Other expenses 953 745 538 27.9% 77.3% EBITDA 319 243 442 31.3% -27.8% % EBITDA 10.4% 9.2% 20.0% Depreciation & Amortization 37 33 30 10% 20.5% EBIT 282 210 412 34.6% -31.4% Other Income(Expense) (18) 5 8 -507.6% -324.3% Finance Income 46 37 21 23.1% 117.2% Finance Costs 12 11 16 10% -26.1% PBT 298 241 425 23.6% -30.0% Tax 76 37 173 107.3% -56.1% PAT 222 204 252 8.5% -12.1% EPS (Basic) 7.90 7.29 9.06 |
~~T~~ Particulars Q2FY22 Q1FY22 Q2FY21 Q-o-Q Y-o-Y Income Revenue from operations 3,079 2,644 2,212 16.5% 39.2% Revenue from operations ($M) 42.15 36.04 30.13 Expenses Employee benefit expense 1,807 1,656 1,232 9.2% 46.6% Other expenses 953 745 538 27.9% 77.3% EBITDA 319 243 442 31.3% -27.8% % EBITDA 10.4% 9.2% 20.0% Depreciation & Amortization 37 33 30 10% 20.5% EBIT 282 210 412 34.6% -31.4% Other Income(Expense) (18) 5 8 -507.6% -324.3% Finance Income 46 37 21 23.1% 117.2% Finance Costs 12 11 16 10% -26.1% PBT 298 241 425 23.6% -30.0% Tax 76 37 173 107.3% -56.1% PAT 222 204 252 8.5% -12.1% EPS (Basic) 7.90 7.29 9.06 |
~~T~~ Particulars Q2FY22 Q1FY22 Q2FY21 Q-o-Q Y-o-Y Income Revenue from operations 3,079 2,644 2,212 16.5% 39.2% Revenue from operations ($M) 42.15 36.04 30.13 Expenses Employee benefit expense 1,807 1,656 1,232 9.2% 46.6% Other expenses 953 745 538 27.9% 77.3% EBITDA 319 243 442 31.3% -27.8% % EBITDA 10.4% 9.2% 20.0% Depreciation & Amortization 37 33 30 10% 20.5% EBIT 282 210 412 34.6% -31.4% Other Income(Expense) (18) 5 8 -507.6% -324.3% Finance Income 46 37 21 23.1% 117.2% Finance Costs 12 11 16 10% -26.1% PBT 298 241 425 23.6% -30.0% Tax 76 37 173 107.3% -56.1% PAT 222 204 252 8.5% -12.1% EPS (Basic) 7.90 7.29 9.06 |
~~T~~ Particulars Q2FY22 Q1FY22 Q2FY21 Q-o-Q Y-o-Y Income Revenue from operations 3,079 2,644 2,212 16.5% 39.2% Revenue from operations ($M) 42.15 36.04 30.13 Expenses Employee benefit expense 1,807 1,656 1,232 9.2% 46.6% Other expenses 953 745 538 27.9% 77.3% EBITDA 319 243 442 31.3% -27.8% % EBITDA 10.4% 9.2% 20.0% Depreciation & Amortization 37 33 30 10% 20.5% EBIT 282 210 412 34.6% -31.4% Other Income(Expense) (18) 5 8 -507.6% -324.3% Finance Income 46 37 21 23.1% 117.2% Finance Costs 12 11 16 10% -26.1% PBT 298 241 425 23.6% -30.0% Tax 76 37 173 107.3% -56.1% PAT 222 204 252 8.5% -12.1% EPS (Basic) 7.90 7.29 9.06 |
~~T~~ Particulars Q2FY22 Q1FY22 Q2FY21 Q-o-Q Y-o-Y Income Revenue from operations 3,079 2,644 2,212 16.5% 39.2% Revenue from operations ($M) 42.15 36.04 30.13 Expenses Employee benefit expense 1,807 1,656 1,232 9.2% 46.6% Other expenses 953 745 538 27.9% 77.3% EBITDA 319 243 442 31.3% -27.8% % EBITDA 10.4% 9.2% 20.0% Depreciation & Amortization 37 33 30 10% 20.5% EBIT 282 210 412 34.6% -31.4% Other Income(Expense) (18) 5 8 -507.6% -324.3% Finance Income 46 37 21 23.1% 117.2% Finance Costs 12 11 16 10% -26.1% PBT 298 241 425 23.6% -30.0% Tax 76 37 173 107.3% -56.1% PAT 222 204 252 8.5% -12.1% EPS (Basic) 7.90 7.29 9.06 |
||
|---|---|---|---|---|---|---|---|
| Particulars | Q2FY22 | Q1FY22 | Q2FY21 | Q-o-Q | Y-o-Y | ||
| Income | |||||||
| Revenue from operations | 3,079 | 2,644 | 2,212 | 16.5% | 39.2% | ||
| Revenue from operations ($M) | 42.15 | 36.04 | 30.13 | ||||
| Expenses | |||||||
| Employee benefit expense | 1,807 | 1,656 | 1,232 | 9.2% | 46.6% | ||
| Other expenses | 953 | 745 | 538 | 27.9% | 77.3% | ||
| EBITDA | 319 | 243 | 442 | 31.3% | -27.8% | ||
| % EBITDA | 10.4% | 9.2% | 20.0% | ||||
| Depreciation & Amortization | 37 | ~~T~~ 33 |
30 | 10% | 20.5% | ||
| EBIT | 282 | 210 | 412 | 34.6% | -31.4% | ||
| Other Income(Expense) | (18) | 5 | 8 | -507.6% | -324.3% | ||
| Finance Income | 46 | 37 | 21 | 23.1% | 117.2% | ||
| Finance Costs | 12 | 11 | 16 | 10% | -26.1% | ||
| PBT | 298 | 241 | 425 | 23.6% | -30.0% | ||
| Tax | 76 | 37 | 173 | 107.3% | -56.1% | ||
| PAT | 222 | 204 | 252 | 8.5% | -12.1% | ||
| EPS (Basic) | 7.90 | 7.29 | 9.06 | ||||
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
12
==> picture [50 x 50] intentionally omitted <==
==> picture [83 x 31] intentionally omitted <==
Financial Hi hli hts H1FY22- Consolidated g g All values are in INR Million
| T Particulars H1FY22 H1FY1921 Y-o-Y Income Revenue from operations 5,723 4,396 30.2% Revenue from operations ($M) 78.19 59.38 Expenses Employee benefit expense 13,462 2,543 36.1% Other expenses 1,698 1,050 61.7% EBITDA 562 803 -29.9% % EBITDA 9.8% 18.3% Depreciation & Amortization 70 61 15.3% EBIT 492 742 -33.6% Other Income(Expense) (14) 32 -144.6% Finance Income 82 46 79.0% Finance Costs 22 32 -30.6% PBT 538 788 -31.6% Tax 113 245 -53.9% PAT 426 543 -21.6% EPS (Basic) 15.19 19.51 |
T Particulars H1FY22 H1FY1921 Y-o-Y Income Revenue from operations 5,723 4,396 30.2% Revenue from operations ($M) 78.19 59.38 Expenses Employee benefit expense 13,462 2,543 36.1% Other expenses 1,698 1,050 61.7% EBITDA 562 803 -29.9% % EBITDA 9.8% 18.3% Depreciation & Amortization 70 61 15.3% EBIT 492 742 -33.6% Other Income(Expense) (14) 32 -144.6% Finance Income 82 46 79.0% Finance Costs 22 32 -30.6% PBT 538 788 -31.6% Tax 113 245 -53.9% PAT 426 543 -21.6% EPS (Basic) 15.19 19.51 |
T Particulars H1FY22 H1FY1921 Y-o-Y Income Revenue from operations 5,723 4,396 30.2% Revenue from operations ($M) 78.19 59.38 Expenses Employee benefit expense 13,462 2,543 36.1% Other expenses 1,698 1,050 61.7% EBITDA 562 803 -29.9% % EBITDA 9.8% 18.3% Depreciation & Amortization 70 61 15.3% EBIT 492 742 -33.6% Other Income(Expense) (14) 32 -144.6% Finance Income 82 46 79.0% Finance Costs 22 32 -30.6% PBT 538 788 -31.6% Tax 113 245 -53.9% PAT 426 543 -21.6% EPS (Basic) 15.19 19.51 |
T Particulars H1FY22 H1FY1921 Y-o-Y Income Revenue from operations 5,723 4,396 30.2% Revenue from operations ($M) 78.19 59.38 Expenses Employee benefit expense 13,462 2,543 36.1% Other expenses 1,698 1,050 61.7% EBITDA 562 803 -29.9% % EBITDA 9.8% 18.3% Depreciation & Amortization 70 61 15.3% EBIT 492 742 -33.6% Other Income(Expense) (14) 32 -144.6% Finance Income 82 46 79.0% Finance Costs 22 32 -30.6% PBT 538 788 -31.6% Tax 113 245 -53.9% PAT 426 543 -21.6% EPS (Basic) 15.19 19.51 |
|||
|---|---|---|---|---|---|---|
| Particulars | H1FY22 | H1FY1921 | Y-o-Y | |||
| Income | ||||||
| Revenue from operations | 5,723 | 4,396 | 30.2% | |||
| Revenue from operations ($M) | 78.19 | 59.38 | ||||
| Expenses | ||||||
| Employee benefit expense | 13,462 | 2,543 | 36.1% | |||
| Other expenses | 1,698 | 1,050 | 61.7% | |||
| EBITDA | 562 | 803 | -29.9% | |||
| % EBITDA | 9.8% | 18.3% | ||||
| Depreciation & Amortization | T 70 |
61 | 15.3% | |||
| EBIT | 492 | 742 | -33.6% | |||
| Other Income(Expense) | (14) | 32 | -144.6% | |||
| Finance Income | 82 | 46 | 79.0% | |||
| Finance Costs | 22 | 32 | -30.6% | |||
| PBT | 538 | 788 | -31.6% | |||
| Tax | 113 | 245 | -53.9% | |||
| PAT | 426 | 543 | -21.6% | |||
| EPS (Basic) | 15.19 | 19.51 | ||||
13
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [50 x 50] intentionally omitted <==
Ci niti’s Income statement FY 21 – Consolidated g All values are in INR Million
==> picture [83 x 31] intentionally omitted <==
| Particulars FY20 FY21 Income Revenue from operations 8,720 8,965 Revenue from operations($M) 124 122 Expenses Employee benefit expense 5,190 5,216 Other expenses 2,243 2,295 EBITDA 1,287 1,455 % EBITDA 14.8% 16.2% Depreciation & Amort 115 123 EBIT 1,172 1,332 % EBIT 13.4% 14.9% Other Income 158 36 Finance Income 58 98 Finance costs 80 56 PBT 1,308 1,308 % PBT 15.0% 92 Tax 92 92 PAT 1,216 1,216 % PAT 13.9% 43.87 EPS(Basic) 43.87 37.77 |
Particulars FY20 FY21 Income Revenue from operations 8,720 8,965 Revenue from operations($M) 124 122 Expenses Employee benefit expense 5,190 5,216 Other expenses 2,243 2,295 EBITDA 1,287 1,455 % EBITDA 14.8% 16.2% Depreciation & Amort 115 123 EBIT 1,172 1,332 % EBIT 13.4% 14.9% Other Income 158 36 Finance Income 58 98 Finance costs 80 56 PBT 1,308 1,308 % PBT 15.0% 92 Tax 92 92 PAT 1,216 1,216 % PAT 13.9% 43.87 EPS(Basic) 43.87 37.77 |
Particulars FY20 FY21 Income Revenue from operations 8,720 8,965 Revenue from operations($M) 124 122 Expenses Employee benefit expense 5,190 5,216 Other expenses 2,243 2,295 EBITDA 1,287 1,455 % EBITDA 14.8% 16.2% Depreciation & Amort 115 123 EBIT 1,172 1,332 % EBIT 13.4% 14.9% Other Income 158 36 Finance Income 58 98 Finance costs 80 56 PBT 1,308 1,308 % PBT 15.0% 92 Tax 92 92 PAT 1,216 1,216 % PAT 13.9% 43.87 EPS(Basic) 43.87 37.77 |
||
|---|---|---|---|---|
| Particulars | FY20 | FY21 | ||
| Income | ||||
| Revenue from operations | 8,720 | 8,965 | ||
| Revenue from operations($M) | 124 | 122 | ||
| Expenses | ||||
| Employee benefit expense | 5,190 | 5,216 | ||
| Other expenses | 2,243 | 2,295 | ||
| EBITDA | 1,287 | 1,455 | ||
| % EBITDA | 14.8% | 16.2% | ||
| Depreciation & Amort | 115 | 123 | ||
| EBIT | 1,172 | 1,332 | ||
| % EBIT | 13.4% | 14.9% | ||
| Other Income | 158 | 36 | ||
| Finance Income | 58 | 98 | ||
| Finance costs | 80 | 56 | ||
| PBT | 1,308 | 1,308 | ||
| % PBT | 15.0% | 92 | ||
| Tax | 92 | 92 | ||
| PAT | 1,216 | 1,216 | ||
| % PAT | 13.9% | 43.87 | ||
| EPS(Basic) | 43.87 | 37.77 | ||
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
14
==> picture [50 x 50] intentionally omitted <==
==> picture [83 x 31] intentionally omitted <==
Ci niti’s Balance Sheet H1FY22- Consolidated g
All values are in INR Million
| Particulars H1FY22 H1FY21 Particulars H1FY22 H1FY21 PropertyPlant & equipment 216 165 Equity& Liabilities Right-to-use asset 176 258 Equity share capital 281 278 Goodwill 549 549 Other equity 3,822 2,924 Capital WIP - - Sub total 4,103 3,202 Other intangible assets - - Non-current liabilities Financial assets Financial liabilities Investment - - Lease Obligation 212 250 Loans - 51 Borrowings - - Other non-financial assets - 1 Longtermprovisions 161 109 Deferred taxassetsnet 63 30 Deferred tax liability - - Other non current assets 206 - Sub total 1,210 1,054 Sub total 373 359 Current assets Current liabilities Financial assets Financial liabilities Investment 871 745 Short term borrowings 329 669 Loans - 6 Tradepayables 762 499 Trade receivables 1,908 1,400 Lease Obligation 37 87 Cash and cash equivalent 313 414 Other current financial liabilities 4 4 Other Bankbalances 967 868 Short termprovisions 59 33 Other current financial assets 475 591 Current tax liability,net 196 221 Current taxassetsnet 14 14 Othercurrentliabilities 160 146 Other current assets 265 128 Sub total 4,813 4,166 Subtotal 1,547 1,659 Total 6,023 5,220 Total 6,023 5,220 |
|
|---|---|
| www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies 15 |
==> picture [50 x 50] intentionally omitted <==
==> picture [83 x 31] intentionally omitted <==
Ci niti’s Balance Sheet FY21- Consolidated g
All values are in INR Million
| Particulars FY21 FY20 Particulars FY21 FY20 PropertyPlant & equipment 167 172 Equity& Liabilities Right-to-use asset 217 299 Equity share capital 280 278 Goodwill 549 549 Other equity 3,443 2,394 Capital WIP - - Sub total 3,723 2,672 Other intangible assets - - Non-current liabilities Financial assets Financial liabilities Investment - - Lease Obligation 205 295 Loans 51 51 Borrowings - - Other non-financial assets - - Longtermprovisions 123 90 Deferred taxassetsnet 53 - Deferred tax liability - - Other non current assets - - Sub total 1,037 1,106 Sub total 328 385 Current assets Current liabilities Financial assets Financial liabilities Investment 804 489 Short term borrowings 161 838 Loans 6 7 Tradepayables 627 601 Trade receivables 1,577 1,644 Lease Obligation 91 82 Cash and cash equivalent 256 76 Other current financial liabilities 29 14 Other Bankbalances 1,023 795 Short termprovisions 26 29 Other current financial assets 466 490 Current tax liability,net 183 49 Current taxassetsnet 26 26 Othercurrentliabilities 153 129 Other current assets 126 166 Sub total 4,284 3,693 Subtotal 1,270 1,742 Total 5,321 4,799 Total 5,321 4,799 |
|
|---|---|
| www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies 16 |
==> picture [56 x 52] intentionally omitted <==
Cashflow Generation H1’ FY22 vs. H1’ FY22
==> picture [91 x 34] intentionally omitted <==
| All Figures in INR Mn. | **H1' FY22 ** | **H1' FY21 ** | FY 2021 | Cash and cash equivalents (including short-term fixed deposits) at 313 Mn. Company has invested in Mutual Funds, NCDs and Bonds to the tune of 1,938 Mn. After setting off cash credit facility 329 Mn; the total Cash Surplus is as at 1,922 Mn. Cash Generation |
Cash and cash equivalents (including short-term fixed deposits) at 313 Mn. Company has invested in Mutual Funds, NCDs and Bonds to the tune of 1,938 Mn. After setting off cash credit facility 329 Mn; the total Cash Surplus is as at 1,922 Mn. Cash Generation |
|---|---|---|---|---|---|
| Profit before tax | 539 | 788 | 1,411 | ||
| Cash and cash equivalents (including short-term fixed deposits) at 313 Mn. Company has invested in Mutual Funds, NCDs and Bonds to the tune of 1,938 Mn. After setting off cash credit facility 329 Mn; the total Cash Surplus is as at 1,922 Mn. |
|||||
| (+/-) Non-cash & non operating Items | 120 | 52 | 93 | ||
| Operating Profit before WC Changes | 658 | 840 | 1,504 | ||
| (+/-) DSO Movement (Receivables) | **(329) ** | 246 | 60 | ||
| (+/-) Other charges | **(66) ** | (147) | 160 | ||
| Operating CF after WC changes | 263 | 938 | 1,724 | ||
| Less: Taxes | **(98) ** | **(91) ** | (276) | ||
| Less: Capex | **(85) ** | **(15) ** | (32) | ||
| Free cash flow generated | 80 | 832 | 1,417 | ||
| EBITDA | 562 | 803 | 1,455 | ||
| FCF to EBITDA Conversion | 14% | 104% | 97% |
17
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
==> picture [56 x 52] intentionally omitted <==
Disclaimer
==> picture [91 x 34] intentionally omitted <==
This presentation is strictly confidential and may not be copied, published, distributed or transmitted. The information in this presentation is being provided by Cigniti Technologies Ltd. (also referred to as ‘Company’). By attending a meeting where this presentation is made, or by reading this presentation material, you agree to be bound by following limitations:
The information in this presentation has been prepared for use in presentations by Company for information purposes only and does not constitute, or should be regarded as, or form part of any offer, invitation, inducement or advertisement to sell or issue, or any solicitation or any offer to purchase or subscribe for, any securities of the Company in any jurisdiction, including the United States and India, nor shall it, or the fact of its distribution form the basis of, or be relied on in connection with, any investment decision or any contract or commitment to purchase or subscribe for any securities of the Company in any jurisdiction, including the United States and India. This presentation does not constitute a recommendation by the Company or any other party to sell or buy any securities of the Company.
This presentation and its contents are not and should not be construed as a prospectus or an offer document, including as defined under the Companies Act, 2013, to the extent notified and in force) or an offer document under the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2009 as amended).
This presentation and its contents are strictly confidential to the recipient and should not be further distributed, re-transmitted, published or reproduced, in whole or in part, or disclosed by recipients directly or indirectly to any other person or press, for any purposes. In particular, this presentation is not for publication or distribution or release in any country where such distribution may lead to a breach of any law or regulatory requirement. No person is authorized to give any information or to make any representation not contained in or inconsistent with this presentation or and if given or made, such information or representation must not be relied upon as having been authorized by us. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein. Any failure to comply with this restriction may constitute a violation of applicable securities laws.
This presentation and the information contained herein does not constitute or form part of any offer for sale or subscription of or solicitation or invitation of any offer to buy or subscribe for any securities of the Company, nor should it or any part of it form the basis of, or be relied on in connection with, any contract or commitment whatsoever.
No representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Neither Company nor any of its affiliates, advisors or representatives shall have any responsibility or liability whatsoever (for negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation. The information set out herein may be subject to updating, completion, revision, verification and amendment and such information may change materially. This presentation is based on the economic, regulatory, market and other conditions as in effect on the date hereof. It should be understood that subsequent developments may affect the information contained in this presentation, which neither Company nor its affiliates, advisors or representatives are under an obligation to update, revise or affirm.
This presentation contains forward-looking statements based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith and, in their opinion, reasonable. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance, or achievements of the Company or industry results, to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding expansion plans and the benefits there from, fluctuations in our earnings, our ability to manage growth and implement strategies, competition in our business including those factors which may affect our cost advantage, wage increases in India, our ability to attract and retain highly skilled professionals, our ability to win new contracts, changes in technology, availability of financing, our ability to successfully complete and integrate our expansion plans, liabilities, political instability and general economic conditions affecting our industry. Unless otherwise indicated, the information contained herein is preliminary and indicative and is based on management information, current plans and estimates. Industry and market-related information is obtained or derived from industry publications and other sources and has not been verified by us. Given these risks, uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is not an offer for sale of securities in the UNITED STATES or elsewhere.
www.cigniti.com | Unsolicited Distribution is Restricted. Copyright © 2021-22, Cigniti Technologies
18
==> picture [200 x 89] intentionally omitted <==
US
Cigniti Technologies Inc. 433 E Las Colinas Blvd, Suite 1300, Irving, TX 75039
Australia
Cigniti Technologies (Australia) Pty Ltd Level 9, 401 Collins Street VIC 3000 Australia
Singapore
Cigniti Technologies Ltd. 160 Robinson Road, #14-04 Singapore Business Federation Centre, Singapore – 068914
India
Hyderabad Cigniti Technologies Ltd. 6th Floor, ORION Block, "The V" (Ascendas) Plot #17 Software Units Layout Madhapur, Hyderabad-500081
US
UK
Cigniti Technologies (UK) Limited WeWork , 8 Devonshire Square London, EC2M 4PL
630 Freedom Business Center, 3rd Floor, King of Prussia, PA 19406
South Africa
Canada
Cigniti Technologies Canada Inc 2000 Argentia Road, Plaza 4, Suite 302, Mississauga,Ontario L5N 1W1.
Cigniti Technologies Ltd. Ballyclare Place, 14 Ballyclare Drive, Bryanston 2021
Czech Republic
UAE
Cigniti Technologies Ltd. V parku 2316/12, Chodov, 14800 Praha 4
Cigniti Technologies Ltd. Premises No. 6WB 643, Building Name 6WB, Dubai Airport Freezone Dubai, UAE
Follow us:
==> picture [21 x 22] intentionally omitted <==
==> picture [22 x 22] intentionally omitted <==
==> picture [21 x 22] intentionally omitted <==
==> picture [22 x 22] intentionally omitted <==