AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Ciech S.A.

Quarterly Report Jul 25, 2019

5563_rns_2019-07-25_2726573c-3044-4bfb-82b7-5106d31fe568.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

EXTENDED CONSOLIDATED QUARTERLY REPORT of the CIECH Group for the first quarter of 2019

We are providing a courtesy English translation of our financial statements which were originally written in Polish. We take no responsibility for the accuracy of our translation. For an accurate reading of our financial statements, please refer to the Polish language version of our financial statements.

CIECH GROUP — SELECTED CONSOLIDATED FINANCIAL DATA

in thousand PLN in thousand EUR
SELECTED FINANCIAL DATA 3 months ended
31.03.2019
3 months ended
31.03.2018
3 months ended
31.03.2019
3 months ended
31.03.2018
Sales revenues 952,705 885,670 221,673 211,964
Operating profit/(loss) 83,375 102,083 19,399 24,431
Profit/(loss) before tax 72,493 95,789 16,867 22,925
Net profit / (loss) for the period 61,830 74,050 14,387 17,722
Net profit/(loss) attributable to shareholders of the parent
company
61,775 73,897 14,374 17,685
Net profit/(loss) attributed to non-controlling interest 55 153 13 37
Other comprehensive income net of tax (24,800) 3,126 (5,770) 748
Total comprehensive income 37,030 77,176 8,617 18,470
Cash flows from operating activities (21,674) (3,873) (5,043) (927)
Cash flows from investment activities (100,317) (118,481) (23,341) (28,356)
Cash flows from financial activities 60,044 (1,570) 13,971 (376)
Total net cash flows (61,947) (123,924) (14,413) (29,659)
Earnings (loss) per ordinary share (in PLN/EUR) 1.17 1.40 0.27 0.34
as at 31.03.2019 as at 31.12.2018 as at 31.03.2019 as at 31.12.2018
Total assets 4,956,764 4,822,132 1,152,387 1,121,426
Non-current liabilities 1,706,134 1,636,755 396,655 380,641
Current liabilities 1,314,473 1,286,250 305,599 299,128
Total equity 1,936,157 1,899,127 450,133 441,657
Equity attributable to shareholders of the parent 1,935,810 1,898,839 450,052 441,590
Non-controlling interest 347 288 81 67
Share capital 287,614 287,614 66,867 66,887

CIECH S.A. — SELECTED SEPARATE FINANCIAL DATA

in thousand PLN in thousand EUR
SELECTED FINANCIAL DATA 3 months ended 3 months ended 3 months ended 3 months ended
31.03.2019 31.03.2018 31.03.2019 31.03.2018
Sales revenues 626,807 595,246 145,844 142,458
Operating profit/(loss) 7,620 37,054 1,773 8,868
Profit/(loss) before tax 11,089 30,218 2,580 7,232
Net profit/(loss) for the period 6,548 24,248 1,524 5,803
Other comprehensive income net of tax (3,417) (1,298) (795) (311)
Total comprehensive income 3,131 22,950 729 5,492
Cash flows from operating activities (27,355) (82,637) (6,365) (19,777)
Cash flows from investment activities (64,525) (31,545) (15,013) (7,550)
Cash flows from financial activities 75,017 18,439 17,455 4,413
Total net cash flows (16,863) (95,743) (3,923) (22,914)
as at 31.03.2019 as at 31.12.2018 as at 31.03.2019 as at 31.12.2018
Total assets 4,096,604 3,927,454 952,411 913,362
Non-current liabilities 1,396,523 1,393,685 324,675 324,113
Current liabilities 1,294,249 1,131,068 300,897 263,039
Total equity 1,405,832 1,402,701 326,839 326,210
Share capital 287,614 287,614 66,867 66,887

The above selected financial data were converted into PLN in accordance with the following principles:

  • items in the consolidated statement of financial position were converted using the average exchange rate determined by the National Bank of Poland on the last day of the reporting period;
  • items in the consolidated statement of profit or loss, consolidated statement of other comprehensive income and consolidated statement of cash flows were converted using the exchange rate constituting the arithmetic mean of rates determined by the National Bank of Poland on the last day of each calendar month of the reporting period.
as at 31.03.2019 as at 31.12.2018 3 months
ended 31.03.2019
3 months
ended 31.03.2018
EUR 1 = PLN 4.3013 EUR 1 = PLN 4.3000 EUR 1 = PLN 4.2978 EUR 1 = PLN 4.1784

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE 3-MONTH PERIOD ENDED 31 MARCH 2019

PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ENDORSED BY THE EUROPEAN UNION

TABLE OF CONTENTS

1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE CIECH GROUP PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL
REPORTING STANDARDS AS ENDORSED BY THE EUROPEAN UNION 6
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS OF THE CIECH GROUP 6
CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME OF THE CIECH GROUP 7
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION OF THE CIECH GROUP 8
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS OF THE CIECH GROUP 9
CONDENSED STATEMENT OF CHANGES IN CONSOLIDATED EQUITY OF THE CIECH GROUP 10
2. EXPLANATORY NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE CIECH GROUP 11
2.1. BASIS FOR PREPARATION OF THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE CIECH GROUP 11
2.2. ADOPTED ACCOUNTING PRINCIPLES 11
2.2.1. NOTA KOREKTY UPRZEDNIO OPUBLIKOWANEGO ROZSZERZONEGO SKONSOLIDOWANEGO RAPORTU GRUPY CIECH ZA I KWRATAŁ 2019 ROKU 12
2.2.2. CHANGES IN INTERNATIONAL FINANCIAL REPORTING STANDARDS 13
2.3. FUNCTIONAL AND REPORTING CURRENCY 16
2.4. SEASONALITY AND CYCLICALITY OF ACTIVITY OF THE CIECH GROUP 16
2.5. SEGMENT REPORTING 17
2.6. PROVISIONS AND IMPAIRMENT ALLOWANCES ON ASSETS 21
2.7. INCOME TAX, DEFERRED TAX ASSETS AND LIABILITY 23
2.8. INFORMATION ON FAIR VALUE OF FINANCIAL INSTRUMENTS 23
2.8.1. FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE 23
2.8.2. FINANCIAL INSTRUMENTS NOT MEASURED AT FAIR VALUE 24
2.9. INFORMATION ON PURCHASE AND DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT AND COMMITMENTS FOR THE ACQUISITION OF PROPERTY, PLANT
AND EQUIPMENT 25
2.10. INFORMATION ON LOAN AGREEMENTS, INCLUDING OVERDUE DEBTS OR OTHER VIOLATIONS OF DEBT-RELATED AGREEMENTS 25
2.11. INFORMATION ON TRANSACTIONS WITH RELATED PARTIES 25
2.12. ISSUE, REDEMPTION AND REPAYMENT OF DEBT SECURITIES AND EQUITY SECURITIES IN THE CIECH GROUP 26
2.13. CONTINGENT ASSETS AND CONTINGENT LIABILITIES INCLUDING GUARANTEES AND SURETIES 26
2.14. INFORMATION ON DIVIDENDS PAID (OR DECLARED), IN TOTAL AND PER SHARE, BROKEN DOWN INTO ORDINARY SHARES AND PREFERENCE SHARES 27
2.15. INFORMATION ON POST-BALANCE-SHEET EVENTS 27
3. OTHER NOTES TO THE CONSOLIDATED QUARTERLY REPORT 29
3.1. DESCRIPTION OF THE CIECH GROUP'S ORGANISATION 29
3.2. INFORMATION ON NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES 32
3.3. SIGNIFICANT EFFECTS OF CHANGES TO THE ORGANISATIONAL STRUCTURE OF THE CIECH GROUP IN THE FIRST QUARTER OF 2019 32
3.4. THE MOST IMPORTANT EVENTS IN THE CIECH GROUP IN THE FIRST QUARTER OF 2019 33
3.5. REVIEW OF KEY ECONOMIC AND FINANCIAL FIGURES CONCERNING THE CIECH GROUP 34
3.5.1. BASIC FINANCIAL DATA 34
3.5.2. SALES REVENUES 34
3.5.3. PROFIT/(LOSS) ON SALES AND OPERATING PROFIT/(LOSS) 35
3.5.4. FINANCING ACTIVITIES AND NET PROFIT/LOSS 36
3.5.5. ASSET POSITION OF THE CIECH GROUP 36
3.5.6. CASH POSITION OF THE CIECH GROUP 37
3.5.7. WORKING CAPITAL AND SELECTED FINANCIAL RATIOS OF THE CIECH GROUP 38
3.6. SIGNIFICANT RISK FACTORS 41
3.7. FULFILMENT OF PROFIT FORECASTS PREVIOUSLY PUBLISHED FOR A GIVEN YEAR IN THE LIGHT OF THE RESULTS DISCLOSED IN THE REPORT AGAINST THE
FORECAST RESULTS 42
3.8. FACTORS AFFECTING THE CIECH GROUP'S RESULTS WITH PARTICULAR FOCUS ON THE NEXT QUARTER 42
3.9. CIECH S.A.'S SHAREHOLDERS HOLDING AT LEAST 5% OF SHARES/VOTES AT THE GENERAL SHAREHOLDERS' MEETING 44
3.10. CHANGES IN THE NUMBER OF SHARES IN CIECH S.A. HELD BY THE MEMBERS OF THE MANAGEMENT BOARD AND SUPERVISORY BOARD 45
3.11. LITIGATION PENDING BEFORE A COURT, COMPETENT ARBITRATION AUTHORITY OR PUBLIC ADMINISTRATION AUTHORITY 45
3.11.1. SIGNIFICANT DISPUTED LIABILITIES OF THE CIECH GROUP 45
3.11.2. SIGNIFICANT DISPUTED RECEIVABLES OF THE CIECH GROUP 45
3.12. LOAN OR BORROWING SURETIES OR GUARANTEES GRANTED BY CIECH S.A. OR ITS SUBSIDIARY AND OTHER CONTINGENT LIABILITIES 45
3.13. INFORMATION ON TRANSACTIONS BETWEEN THE KEY MANAGEMENT PERSONNEL OF CIECH S.A. AND RELATED PARTIES 49
4. QUARTERLY FINANCIAL INFORMATION OF THE PARENT COMPANY, CIECH S.A 51
CONDENSED SEPARATE STATEMENT OF PROFIT OR LOSS OF CIECH S.A. 51
CONDENSED SEPARATE STATEMENT OF OTHER COMPREHENSIVE INCOME OF CIECH S.A. 51
CONDENSED SEPARATE STATEMENT OF FINANCIAL POSITION OF CIECH S.A. 52
CONDENSED SEPARATE STATEMENT OF CASH FLOWS OF CIECH S.A. 53
CONDENSED SEPARATE STATEMENT OF CHANGES IN EQUITY OF CIECH S.A. 54
5. EXPLANATORY NOTES TO THE INTERIM CONDENSED SEPARATE FINANCIAL STATEMENTS OF CIECH S.A. 55
5.1. BASIS OF PREPARATION 55
5.2. ADOPTED ACCOUNTING PRINCIPLES 55
5.2.1. CHANGES IN INTERNATIONAL FINANCIAL REPORTING STANDARDS 55
5.3. CHANGES IN ESTIMATES 55
RATIO CALCULATION METHODOLOGY 56
REPRESENTATION OF THE MANAGEMENT BOARD 57

1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE CIECH GROUP PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ENDORSED BY THE EUROPEAN UNION

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS OF THE CIECH GROUP

01.01.-31.03.2019 01.01.-31.03.2018
CONTINUING OPERATIONS
Sales revenues 952,705 885,670
Cost of sales (759,947) (679,044)
Gross profit/(loss) on sales 192,758 206,626
Other operating income 15,626 11,317
Selling costs (67,560) (67,555)
General and administrative expenses (46,298) (37,147)
Other operating expenses (11,151) (11,158)
Operating profit/(loss) 83,375 102,083
Financial income 5,262 4,967
Financial expenses (16,466) (11,257)
Net financial income/(expenses) (11,204) (6,290)
Share of profit / (loss) of equity-accounted investees 322 (4)
Profit/(loss) before tax 72,493 95,789
Income tax (10,663) (21,739)
Net profit/(loss) on continuing operations 61,830 74,050
DISCONTINUED OPERATIONS
Net profit/(loss) on discontinued operations - -
Net profit / (loss) for the period 61,830 74,050
including:
Net profit/(loss) attributable to shareholders of the parent company 61,775 73,897
Net profit/(loss) attributed to non-controlling interest 55 153
Earnings per share (in PLN):
Basic 1.17 1.40
Diluted 1.17 1.40
Earnings/(loss) per share (in PLN) from continuing operations:
Basic 1.17 1.40
Diluted 1.17 1.40

The condensed consolidated statement of profit or loss of the CIECH Group should be analysed together with the explanatory notes which constitute an integral part of the interim condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME OF THE CIECH GROUP

01.01.-31.03.2019 01.01.-31.03.2018
Net profit / (loss) for the period 61,830 74,050
Other comprehensive income before tax that may be reclassified to the statement of
profit or loss
(26,934) 3,316
Currency translation differences (foreign companies) (14,988) 1,414
Cash flow hedge reserve (15,069) 2,957
Costs of hedging reserve 3,123 (1,053)
Other components of other comprehensive income - (2)
Other comprehensive income before tax that may not be reclassified to the statement
of profit or loss
- -
Income tax attributable to other comprehensive income 2,134 (190)
Income tax attributable to other comprehensive income that may be reclassified to the
statement of profit or loss
2,134 (190)
Other comprehensive income net of tax (24,800) 3,126
Comprehensive income including attributable to: 37,030 77,176
Shareholders of the parent company 36,971 76,926
Non-controlling interest 59 250

The condensed consolidated statement of other comprehensive income of the CIECH Group should be analysed together with the explanatory notes which constitute an integral part of the interim condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION OF THE CIECH GROUP

31.03.2019 31.12.2018
ASSETS
Property, plant and equipment 2,825,186 2,857,199
Right of perpetual usufruct - 29,646
Rights to use an asset 178,521 -
Intangible assets, including: 460,052 458,158
- goodwill 140,750 140,713
Investment property 37,766 37,766
Non-current receivables 57,676 64,603
Investments in associates and jointly-controlled entities measured under the equity
method
5,882 5,556
Long-term financial assets 24,714 28,774
Deferred income tax assets 66,387 67,872
Total non-current assets 3,656,184 3,549,574
Inventory 448,734 438,518
Short-term financial assets 23,418 29,832
Income tax receivables 21,750 16,116
Trade and other receivables 675,520 595,163
Cash and cash equivalents 130,368 192,139
Non-current assets held for sale 790 790
Total current assets 1,300,580 1,272,558
Total assets 4,956,764 4,822,132
EQUITY AND LIABILITIES
Share capital 287,614 287,614
Share premium 470,846 470,846
Cash flow hedge reserve (9,827) 3,115
Costs of hedging reserve (1,502) (4,625)
Actuarial gains 119 119
Other reserve capitals 78,521 78,521
Currency translation reserve (78,227) (63,242)
Retained earnings 1,188,266 1,126,491
Equity attributable to shareholders of the parent 1,935,810 1,898,839
Non-controlling interest 347 288
Total equity 1,936,157 1,899,127
Loans, borrowings and other debt instruments 1,341,245 1,340,742
Lease liabilities 101,519 17,623
Other non-current liabilities 107,533 112,631
Employee benefits reserve 11,839 11,851
Other provisions 77,307 79,080
Deferred income tax liability 66,691 74,828
Total non-current liabilities 1,706,134 1,636,755
Loans, borrowings and other debt instruments 367,638 291,924
Lease liabilities 39,217 5,917
Trade and other liabilities 678,600 761,468
Income tax liabilities 52,822 53,041
Employee benefits reserve 748 877
Other provisions 175,448 173,023
Total current liabilities 1,314,473 1,286,250
Total liabilities 3,020,607 2,923,005
Total equity and liabilities 4,956,764 4,822,132

The condensed consolidated statement of financial position of the CIECH Group should be analysed together with the explanatory notes which constitute an integral part of the interim condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS OF THE CIECH GROUP

01.01.-31.03.2019 01.01.-31.03.2018
Cash flows from operating activities
Net profit/(loss) for the period 61,830 74,050
Adjustments
Amortisation/depreciation 76,929 63,336
Recognition of impairment allowances (93) (133)
Foreign exchange (profit) /loss 159 (513)
(Profit) / loss on investment activities - 163
(Profit) / loss on disposal of property, plant and equipment 152 (80)
Dividends and interest 10,572 6,336
Interest from lease liabilities 567 -
Income tax 10,663 21,739
(Profit) / loss on the settlement of construction contracts (caverns) (1,672) (1,671)
Share of (profit) / loss on equity accounted investees (322) 4
Change in liabilities due to loan arrangement fee 428 479
Valuation of derivatives (11,053) 16,277
Ineffective portion of hedge accounting 485 632
Other adjustments (231) (2,416)
Cash from operating activities before changes in working capital and provisions 148,414 178,203
Change in receivables (93,891) (24,944)
Change in inventory (10,840) (27,209)
Change in current liabilities (56,597) (112,094)
Change in provisions and employee benefits 518 538
Cash generated from operating activities (12,396) 14,494
Interest paid (1,969) (1,171)
(Profit) / loss on the settlement of construction contracts (caverns) 8,583 276
Income tax (paid)/returned (15,341) (14,060)
Expenses for research (551) (3,412)
Net cash from operating activities (21,674) (3,873)
Cash flows from investment activities
Disposal of intangible assets and property, plant and equipment 24 526
Dividends received 649 133
Interest received 89 795
Subsidies received 222 110
Acquisition of intangible assets and property, plant and equipment (71,398) (96,775)
Acquisition of financial assets - (120)
Development expenditures (1,801) (1,903)
Expenditure on the purchase of emission rights (28,102) (21,242)
Other outflows - (5)
Net cash from investment activities (100,317) (118,481)
Cash flows from financial activities
Proceeds from loans and borrowings 273,408 -
Repayment of loans and borrowings (206,820) -
Payments of lease liabilities (6,544) (1,567)
Other financial outflows - (3)
Net cash from financial activities 60,044 (1,570)
Total net cash flows (61,947) (123,924)
Cash and cash equivalents as at the beginning of the period 192,139 489,754
Impact of foreign exchange differences 176 (304)
Cash and cash equivalents as at the end of the period 130,368 365,526

The condensed consolidated statement of cash flows of the CIECH Group should be analysed together with the explanatory notes which constitute an integral part of the interim condensed consolidated financial statements.

CONDENSED STATEMENT OF CHANGES IN CONSOLIDATED EQUITY OF THE CIECH GROUP

Attributable to shareholders of the parent company
Share
capital
Share
premium
Cash flow hedge
reserve
Costs of
hedging
reserve
Other
reserve
capitals
Actuarial
gains
Currency
translation
reserve
Retained
earnings
Equity
attributable to
shareholders of
the parent
Non
controlling
interest
Total equity
01.01.2019 287,614 470,846 3,115 (4,625) 78,521 119 (63,242) 1,126,491 1,898,839 288 1,899,127
Total comprehensive income for
the period
- - (12,942) 3,123 - - (14,985) 61,775 36,971 59 37,030
Net profit / (loss) for the period - - - - - - - 61,775 61,775 55 61,830
Other comprehensive income - - (12,942) 3,123 - - (14,985) - (24,804) 4 (24,800)
31.03.2019 287,614 470,846 (9,827) (1,502) 78,521 119 (78,227) 1,188,266 1,935,810 347 1,936,157
31.12.2017 287,614 470,846 10,021 - 78,521 311 (73,630) 1,413,913 2,187,596 (2,951) 2,184,645
Changes in accounting policies - - 2,408 (5,240) - - - (1,356) (4,188) - (4,188)
01.01.2018 287,614 470,846 12,429 (5,240) 78,521 311 (73,630) 1,412,557 2,183,408 (2,951) 2,180,457
Total comprehensive income for
the period
- - 2,270 (1,053) - - 1,814 73,895 76,926 250 77,176
Net profit / (loss) for the period - - - - - - - 73,897 73,897 153 74,050
Other comprehensive income - - 2,270 (1,053) - - 1,814 (2) 3,029 97 3,126
31.03.2018 287,614 470,846 14,699 (6,293) 78,521 311 (71,816) 1,486,452 2,260,334 (2,701) 2,257,633

The condensed statement of changes in consolidated equity of the CIECH Group should be analysed together with the explanatory notes which constitute an integral part of the interim condensed consolidated financial statements.

2. EXPLANATORY NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE CIECH GROUP 2

2.1. BASIS FOR PREPARATION OF THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE CIECH GROUP

These interim consolidated financial statements were prepared in compliance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting" as approved by the European Union and the Regulation of the Minister of Finance dated 29 March 2018 on current and periodical information submitted by issuers of securities and on conditions for deeming equivalent information required by the law of a Non-Member State (Journal of Laws 2018.757 of 29 March 2018). These financial statements present the financial position of the CIECH Group as at 31 March 2019 and as at 31 December 2018, results of the Group's operations and cash flows for the period of 3 months ended 31 March 2019 and 31 March 2018, and were approved by the Management Board of CIECH S.A. on 25 July 2019.

These interim condensed consolidated financial statements cover the financial statements of the parent company, CIECH S.A., and its significant subsidiaries, as well as interests in significant associates.

These interim condensed consolidated financial statements were prepared under the assumption that the CIECH Group will continue as a going concern in the foreseeable future. As at the date of approval of these interim condensed consolidated financial statements, no facts or circumstances are known that would indicate any threat to the Group continuing as a going concern.

The Management Board of CIECH S.A. represents that to the best of its knowledge these interim condensed consolidated financial statements, including corresponding figures, have been prepared in accordance with the generally acceptable accounting principles and that they represent a true, accurate and fair reflection of the CIECH Group's financial position and the results of operations. Furthermore, the Management Board of CIECH S.A. represents that the Directors' Report for the period of 3 months ended 31 March 2019 contains a true image of the Group's developments, achievements, and condition, including the description of major risks and threats.

Preparation of financial statements in accordance with International Financial Reporting Standards ("IFRS") requires the Management Board to make professional judgements, estimates and assumptions which affect the adopted principles and presented values of assets, equity and liabilities, income and expenses. The estimates and assumptions associated with them are based on historical accuracy and various other factors that are considered to be reasonable under the specific circumstances, and their results provide a basis for professional judgement about the value of assets and liabilities that are not directly apparent from other sources. Actual value may differ from the estimated value. The estimates and the underlying assumptions are reviewed on a continuous basis. Revisions of accounting estimates are recognised in the period in which the changes were made, only if it affects that period or the present and future in case they concern both the current and future periods. The Management Board's professional judgements which have a significant impact on the consolidated financial statements, and the estimates bearing a risk of significant changes in future years have been presented in items 2.2.1, 2.6, 2.7, 2.8 and 2.13 hereof. During the current semi-annual period there were no significant revisions to the estimates presented in previous reporting periods.

2.2. ADOPTED ACCOUNTING PRINCIPLES

The CIECH Group's accounting principles are described in the Consolidated Financial Statements of the CIECH Group for the year 2018, published on 25 July 2019. The aforementioned Financial Statement include detailed information regarding the principles and methods of valuation of assets, equity and liabilities and measurement of the financial result as well as the method of preparing the financial statements and comparative information. These principles have been applied on a continuous basis with relation to currently published data, the last annual financial statements and comparative data presented, except for IFRS 16 Leases and change in the manner of accounting for the disposal of inventories – from the FIFO method to the weighted average method.

2.2.1. NOTE OF THE CORRECTION OF THE PREVIOUSLY PUBLISHED EXTENDED CONSOLIDATED QUARTERLY REPORT OF CIECH GROUP FOR FIRST QUARTER 2019

On 26 March 2019, a Consolidated financial report of CIECH Group for the financial year ending on 31 December 2018 was published. According to the plan, the Shareholders were to validate the statement on 28 June 2019. On 6 June 2019, (i.e. following the publication but prior to the validation of the consolidated financial statements), three CIECH Group companies: CIECH Soda Polska S.A., CIECH Cargo Sp. z o.o., and CIECH Pianki sp. z o.o. (the "Subsidiaries") received decisions (dated 23 May 2019) of the Kujawsko-Pomorskie Tax Office Head, issued as a result of tax proceedings carried out with regards to the 2015 corporate income tax inspection. According to said decisions, the inspectors denied the Subsidiaries the right to account for losses stemming from participation in a partnership indirectly dependent on CIECH S.A. Additional information pertaining to the areas called into question by the tax authorities, has been presented in Note 3.12. hereof.

The Parent Company, supported by an advisor, checked whether the decisions made any impact on the Consolidated financial statements of the CIECH Group for 2018 (published, but not validated), taking into account the need to create a provision for the uncertain tax standing or to decrease assets for the deferred tax in the area the Kujawsko-Pomorskie Tax Office Head's decisions mattered. As a result of the analysis, the Management Board of the Parent Company decided that the events following the balance sheet date (i.e. the Tax Office Head's decisions) provided additional information regarding the state of affairs as of the balance sheet date, indicating - according to the Management Board of the Parent Company - hardly any likelihood that the tax authorities would accept the tax approach adopted by the Subsidiaries. In view of the above, the Management Board of the Parent Company decided that it was necessary to include - as of 31 December 2018 - an additional provision for the uncertain tax standing, and to write down deferred tax assets with regards to five subsidiaries of CIECH Group, which made the transactions called into question by virtue of the Tax Office Head's decision (the decisions were issued only for three companies, out of five).

Therefore, the Management Board of the Parent Company decided it was necessary to adjust the consolidated financial statement (published but not validated) of CIECH Group for 2018 and republish it on 25 July 2019. The details have been described in Note 1.2.3 of the Consolidated financial statements of CIECH Group for 2018.

Due to the fact that the changes made in the Consolidated financial statements of the CIECH Group for 2018 impacted data presented in the Q1 2019 report, the Management Board of the Parent Company decided to have the Extended consolidated quarterly report of the CIECH Group for the first quarter 2019 (published on 28 May 2019) adjusted.

In the adjusted Extended consolidated quarterly report of the CIECH Group for the first quarter 2019, the following adjustments were made:

(a) as at 31 December 2018, a provision for the income tax in the amount of PLN 46,537 thousand was created in correspondence with retained earnings,

(b) as at 31 December 2018 a provision for the late payment interest in the amount of PLN 6,114 thousand was created in correspondence with retained earnings and a provision for the late payment interest for the I quarter of 2019, in the amount of PLN 813 thousand was recognized as the result of I quarter of 2019,

(c) as at 31 December 2018, a write-down of the deferred tax asset in the amount of PLN 18,337 thousand was made in correspondence with retained earnings,

and (d) set off of assets and liability for the deferred tax in the amount of PLN 9,166.

The impact of the adjustment on particular items in the statement of financial position, the statement of profit or loss, the statement of other comprehensive income, and EPS for the first quarter of 2019 has been presented below. The adjustment of data as at 31 December 2018, constituting comparative data in the statement of financial position, in these interim financial statements is presented in note 1.2.3 of the revised consolidated financial statements for the financial year ended 31 December 2018.

According to the assessment, it was not necessary to adjust the state of affairs as of 31 March 2018 or any previous periods, as there was no proof of there being any errors in previous years and in first quarter 2018, as regards the evaluation of the likelihood of the tax authorities accepting the adopted tax settlements.

CONSOLIDATED STATEMENT OF FINANCIAL
POSITION OF THE CIECH GROUP
31.03.2019
previously
published
(a) provision
for tax
liabilities
(b)
provision
for late
payment
interest
(c) write-off
of deferred
income tax
assets
(d) set - off
of deferred
tax assets
31.03.2019
after
adjustment
ASSETS
Deferred income tax assets 75,558 - - (18,337) 9,166 66,387
Total non-current assets 3,665,355 - - (18,337) 9,166 3,656,184
Total assets 4,965,935 - - (18,337) 9,166 4,956,764
EQUITY AND LIABILITIES
Retained earnings 1,260,067 (46,537) (6,927) (18,337) - 1,188,266
Equity attributable to shareholders of the
parent
2,007,611 (46,537) (6,927) (18,337) - 1,935,810
Total equity 2,007,958 (46,537) (6,927) (18,337) - 1,936,157
Deferred income tax liability 57,525 - - - 9,166 66,691
Total non-current liabilities 1,696,968 - - - 9,166 1,706,134
Other provisions 121,984 46,537 6,927 - - 175,448
Total current liabilities 1,261,009 46,537 6,927 - - 1,314,473
Total liabilities 2,957,977 46,537 6,927 - 9,166 3,020,607
Total equity and liabilities 4,965,935 - - (18,337) 9,166 4,956,764
3 months ended
31.03.2019 previously
published
(b) provision for late
payment interest
3 months ended
31.03.2019 after
adjustment
Financial expenses (15,653) (813) (16,466)
Net financial income/(expenses) (10,391) (813) (11,204)
Net profit/(loss) on continuing operations 62,643 (813) 61,830
Net profit / (loss) for the year 62,643 (813) 61,830
including:
Net profit/(loss) attributable to shareholders of the
parent company
62,588 (813) 61,775
Net profit/(loss) attributed to non-controlling interest 55 - 55
Earnings per share (in PLN):
Basic 1.19 (0.02) 1.17
Diluted 1.19 (0.02) 1.17
3 months ended
31.03.2019 previously
published
(b) provision for late
payment interest
3 months ended
31.03.2019 after
adjustment
Net profit/(loss) on continuing operations 62,643 (813) 61,830
Net profit / (loss) for the year 62,643 (813) 61,830
OTHER COMPREHENSIVE INCOME 37,843 (813) 37,030
Other comprehensive income net of tax 37,843 (813) 37,030
Comprehensive income including attributable to: 37,784 (813) 36,971
Shareholders of the parent company 59 - 59

The above changes were included in the Interim consolidated cash flow statement of the CIECH Group in the following positions: net profit / (loss) for the period (PLN -813 thousand) and change in provisions and employee benefits (PLN + 813 thousand).

2.2.2. CHANGES IN INTERNATIONAL FINANCIAL REPORTING STANDARDS

On 1 January 2019, the CIECH Group adopted a new financial reporting standard, IFRS 16 Leases.

IFRS 16 "Leases" was issued by the International Accounting Standards Board on 13 January 2016 and is effective for annual periods beginning on or after 1 January 2019. The CIECH Group had not elected to early adopt the standard and implemented the standard as of 1 January 2019.

The standard has introduced a new definition of lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. A contract conveys the right to control the use of an identified asset for a given period if, throughout the period of use, the customer has the right to both direct the use of the identified asset and obtain substantially all of the economic benefits from directing the use of the identified asset. As a practical expedient, entities are not required to reassess whether a contract is a lease at the date of initial application of the standard. Instead, the new definition may not be applied to contracts that were previously assessed as to whether they classified as leases in accordance with IAS 17 and IFRIC 4. If entities choose to apply the aforementioned expedient for the identification of contracts as leases, the new lease definition would apply only to contracts executed after 1 January 2019.

For a contract that is, or contains, a lease, an entity accounts for each lease component within the contract as a lease separately from non-lease components of the contract, unless the entity applies the practical expedient. As a practical expedient, a lessee may elect not to separate non-lease components, and instead account for the entire contract as a single lease component.

For lessees, IFRS 16 departs from the classification of leases into operating and finance leases and introduces a single model of accounting treatment, broadly equivalent to the existing accounting model used for finance leases. The lessees will be required to recognise (a) assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset has a low value and (b) amortisation of the leased asset separately from interest on lease liability in the statement of profit or loss. IFRS 16's approach to lessor accounting is substantially unchanged from its predecessor, IAS 17. Lessors continue to classify leases as operating or finance leases, with each of them subject to different accounting treatment.

After the application of the new standard at the CIECH Group, operating leases were recognised in the statement of financial position, which resulted in an increase in the balance sheet total (by reporting the right-of-use assets under fixed assets in the statement of financial position (as a separate item) with corresponding lease liabilities) and changed the classification of expenses in the statement of profit or loss (where lease expenses were replaced by depreciation and interest expense). Rightof-use assets are depreciated using the straight-line method, while the lease liabilities are settled using the appropriate interest rate.

The present value of a lease payment was determined based on the incremental borrowing rate. The calculation of interest rates took account of credit risk (reflected in the margin assumed), economic conditions in which the transactions took place (country, currency of the contract) and the duration of the contract (preparation of calculations for the relevant periods within which the Group holds lease contracts). Interest rates range from 0.81% to 7.69% (for PLN 3.39%-5.74%; for EUR 0.81%-5.73% for USD 4.92%-7.12%; for RON 5.37%-7.69%).

In addition, the period of the lease payment projections applied referred previously only to the irrevocable lease term, whereas under IFRS 16, the lease term over which the lease liability is recognised also includes any periods resulting from an extension or early termination if any of the above scenarios is sufficiently certain in the entity's judgement. In the case of contracts with an extension option, the lease liability would be respectively higher, while termination options resulted in a reduction in the liability amount.

Moreover, the Group companies recognised the land perpetual usufruct right received free of charge on the basis of an administrative decision as an operating lease. Under IFRS 16, land perpetual usufruct right was treated as a lease, and the recognition of the assets held by the Group on this account would had, first and foremost, a significant impact on total assets.

The Group applies the simplifications for short-term leases and low-value asset leases provided for in the standard. It is assumed that assets whose unit value does not exceed approximately PLN 15 thousand, which corresponds to approximately USD 5 thousand, are low-value assets. Short-term leases are those whose term is shorter than 12 months.

Following the implementation of IFRS 16, finance leases recognised previously under property, plant and equipment (of PLN 33,588 thousand) and perpetual usufruct right (of PLN 29,521 thousand) were reclassified and as of 1 January 2019 they are reported under "right-of-use assets" in the statement of financial position.

The effect of the implementation of IFRS 16 on the CIECH Group's consolidated financial statements as at 1 January 2019 is as follows (the amounts relate to newly recognized assets):

CIECH Group 01.01.2019
Right-of-use assets recognised 119,089
Lease liabilities recognised 119,089
CIECH Group Adjustment to opening
Right-of-use assets balance
Land 28,267
Vehicles 38,574
Other fixed assets 564
Value as at the beginning of the period 119,089

The effect of the implementation of IFRS 16 on the CIECH S.A.'s financial statements as at 1 January 2019 is as follows (the amounts relate to newly recognized assets):

CIECH S.A. 01.01.2019
Right-of-use assets recognised 32,518
Lease liabilities recognised 32,518
CIECH S.A. Adjustment to opening
Right-of-use assets balance
Buildings, premises, civil and marine engineering structures 31,616
Vehicles 902
Value as at the beginning of the period 32,518

A reconciliation of operating lease liabilities presented as at 31 December 2018 to lease liabilities recognised as at 1 January 2019 is presented below.

CIECH Group
Operating lease liabilities as at 31 December 2018 246,554
Short-term leases (2,040)
Low-value leases (216)
Extension and termination options that are likely to be exercised by the Company 1,645
Buy-back option for long-term contracts (235)
Change due to discount (126,619)
Amount of lease liabilities as at 1 January 2019, following the implementation of IFRS 16 119,089

CIECH S.A.

Operating lease liabilities as at 31 December 2018 38,491
Short-term leases (47)
Low-value leases (216)
Change due to discount (5,710)
Amount of lease liabilities as at 1 January 2019, following the implementation of IFRS 16 32,518

Lease periods used to estimate the value of lease liabilities, broken down by underlying asset classes, were as follows:

- land 1-96 years
- buildings, premises, civil and marine engineering structures 1-77 years
- vehicles 1-6 years
- other fixed assets 1-3 years

The impact of the implementation of IFRS 16 Leasing on the net financial results of the CIECH Group and CIECH S.A. for the first quarter of 2019 is presented below:

CIECH Group 01.01.-31.03.2019 IFRS 16
Decrease in costs due to taxes, fees and services 4,261
Increase in interest costs (discount development) (792)
Increase in amortisation (3,676)
CIECH S.A. 01.01.-31.03.2019 IFRS 16
Decrease in costs due to taxes, fees and services 1,288
Increase in interest costs (discount development) (287)
Increase in amortisation (1,145)

The table below presents lease costs not included in the calculation of carrying amounts in accordance with IFRS 16 for the period:

01.01-31.03.2019
Costs due to short-term lease agreements (concluded for up to 12 months) 1,813
Lease costs of low-value assets, including: 188
CIECH S.A. 153
Costs related to variable lease payments not included in the measurement of lease liabilities 1,810

The CIECH Group intends to adopt amendments to the IFRS that are published but not effective as at the date of publication of this report in accordance with their effective date. The estimated impact of amendments and impact of new IFRSs on the consolidated financial statements of the CIECH Group was presented in the Consolidated Financial Statements of the CIECH Group for the year 2018, published on 25 July 2019.

2.3. FUNCTIONAL AND REPORTING CURRENCY

The Polish zloty (PLN) is the functional currency of the parent company, CIECH S.A., and the reporting currency of these consolidated financial statements. Unless stated otherwise, all financial data in these consolidated financial statements have been presented in thousands of Polish zlotys (PLN '000).

The functional currencies for the significant foreign subsidiaries are as follows: SDC Group, Ciech Group Financing AB and Proplan Plant Protection Company S.L. – EUR, CIECH Soda Romania S.A. – RON. For the purpose of conversion into PLN, the following foreign exchange rates determined on the basis of quotations announced by the National Bank of Poland ("NBP") have been applied for consolidation purposes:

NBP exchange rate as at the end day of the
reporting period
31.03.20191 31.12.20182
EUR 4,3013 4,3000
RON 0,9029 0,9229
Average NBP rate for the reporting period 3 months ended 31.03.20193 3 months ended 31.03.20184
EUR 4,2978 4,1784
RON 0,9053 0,8968

1NBP's average foreign exchange rates table applicable as at 31 March 2019.

2NBP's average foreign exchange rates table applicable as at 31 December 2018.

3According to the exchange rate constituting the arithmetic mean of average exchange rates quoted by NBP on the last day of each month of the period from 1 January 2019 to 31 March 2019.

4According to the exchange rate constituting the arithmetic mean of average exchange rates quoted by NBP on the last day of each month of the period from 1 January 2018 to 31 March 2018.

2.4. SEASONALITY AND CYCLICALITY OF ACTIVITY OF THE CIECH GROUP

Seasonality associated with periodic demand and supply fluctuations has little impact on the CIECH Group general sales trends. Products clearly influenced by seasonality are crop protection chemicals. Most crop protection chemicals are used in the first half of the year, during the period of intensive plant growth. However, sales of these products take place mainly in the 4th quarter of the preceding year. For other products, the Group's revenues and financial results are not influenced by any significant seasonal fluctuations over the year.

2.5. SEGMENT REPORTING

The CIECH Group's operating segments are designated on the basis of internal reports related to the components of the Group and are regularly reviewed by the Management Board, which is responsible for operating decisions aimed at allocating resources to segments and assessing the subsidiaries performance. Information for a given operating segment may include sales of products and goods also included in the core product range of other divisions. Such items, however, are not significant for those divisions' management accounting.

The Group financing is managed (including finance expenses and income with the exception of interest and exchange differences on trade receivables and liabilities) and income tax is calculated on the Group level and they are not allocated to particular segments.

The CIECH Group has been divided into the following geographical areas: Poland, European Union, Other European countries, Africa, Asia, Other regions. Information on the Group geographical areas is established based on the Group's assets localisation.

Reporting segments are identical to operating segments. Revenues and costs, assets and liabilities of segments are recognised and measured in a manner consistent with the method used in the consolidated financial statements.

Operational segments results are assessed by the CIECH S.A's Management Board on the basis of sales revenue, operating profit, level of EBITDA and adjusted EBITDA.

EBITDA should be viewed as a supplement not as a substitute for the business performance presented in accordance with IFRS.

EBITDA is a useful ratio of the ability to incur and service debt. EBITDA and adjusted EBITDA levels are not defined by the IFRS and can be calculated in a different manner by other entities. The reconciliation and definitions applied by the CIECH Group when determining these measures are presented below.

01.01.-31.03.2019 01.01.-31.03.2018
Net profit/(loss) on continuing operations 61,830 74,050
Income tax 10,663 21,739
Share of profit / (loss) of equity-accounted investees (322) 4
Financial expenses 16,466 11,257
Financial income (5,262) (4,967)
Amortisation/depreciation 76,929 63,336
EBITDA on continued operations 160,304 165,419
01.01.-31.03.2019 01.01.-31.03.2018
EBITDA on continued operations 160,304 165,419
One-offs including: (734) 2,152
Impairment (a) (96) (134)
Cash items (b) (566) 1,563
Non-cash items (without impairment) (c) (72) 723
Adjusted EBITDA from continuing operations 159,570 167,571

(a) Impairment losses are associated with the recognition/reversal of impairment write-downs of assets value.

(b) Cash items include, among others, gain/loss of the sale of property, plant and equipment and other items (including costs associated with discontinued operations, fees and compensations).

(c) Non-cash items include: fair value measurement of investment properties, costs of liquidation of inventories and property, plant and equipment, the costs of suspended investments, environmental provisions, provisions for liabilities and compensation, costs of unused production capacity and other items (including extraordinary costs and other provisions).

Additional information on adjustments has been presented under tables presenting the consolidated statement of profit or loss by operating segments.

OPERATING SEGMENTS OF THE CIECH GROUP

Revenue and costs data as well as assets, equity and liabilities data of particular CIECH Group operating segments for periods disclosed in statements are presented in the tables below:

OPERATING SEGMENTS
01.01.-31.03.2019
Soda
segment
Organic
segment
Silicates and
glass segment
Transport
segment
Other operations
segment
Corporate
functions -
reconciliation item
Eliminations
(consolidation
adjustments)
TOTAL
Revenues from third parties 623,888 237,716 59,621 2,379 29,101 - - 952,705
Revenue from inter-segment transactions 15,806 111 1 33,469 9,470 - (58,857) -
Total sales revenues 639,694 237,827 59,622 35,848 38,571 - (58,857) 952,705
Cost of sales (492,110) (190,585) (46,318) (33,064) (30,219) - 32,349 (759,947)
Gross profit /(loss) on sales 147,584 47,242 13,304 2,784 8,352 - (26,508) 192,758
Selling costs (60,539) (22,929) (7,911) (1,088) (3,157) - 28,064 (67,560)
General and administrative expenses (18,539) (8,019) (1,578) (1,176) (1,643) (16,039) 696 (46,298)
Result on management of receivables (62) 821 3 10 (18) - - 754
Result on other operating activities 9,798 (4,995) 1,307 84 235 (38) (2,670) 3,721
Operating profit /(loss) 78,242 12,120 5,125 614 3,769 (16,077) (418) 83,375
Exchange differences and interest on trade settlements (1,995) 252 49 (96) (276) - - (2,066)
Group borrowing costs - - - - - (12,370) - (12,370)
Result on financial activity (non-attributable to segments) - - - - - 3,232 - 3,232
Share of profit / (loss) of equity-accounted investees 322 - - - - - - 322
Profit /(loss) before tax 76,569 12,372 5,174 518 3,493 (25,215) (418) 72,493
Income tax - - - - - - - (10,663)
Net profit /(loss) for the period - - - - - - - 61,830
Amortization/depreciation 55,276 10,372 5,118 3,673 563 1,927 - 76,929
EBITDA 133,518 22,492 10,243 4,287 4,332 (14,150) (418) 160,304
Adjusted EBITDA* 132,568 22,637 9,150 4,263 4,296 (14,122) 778 159,570

*Adjusted EBITDA for the 3-month period ended 31 March 2019 is calculated as EBITDA adjusted for untypical one-off events: fortuitous events: PLN 0.7 million; liquidation of fixed assets: PLN -0.2 million; change in provisions: PLN 0.2 million.

OPERATING SEGMENTS
01.01.-31.03.2018
Soda
segment
Organic
segment
Silicates and
glass segment
Transport
segment
Other operations
segment
Corporate
functions -
reconciliation item
Eliminations
(consolidation
adjustments)
TOTAL
Revenues from third parties 582,032 210,070 62,941 3,405 27,222 - - 885,670
Revenue from inter-segment transactions 12,958 609 1 31,392 5,794 - (50,754) -
Total sales revenues 594,990 210,679 62,942 34,797 33,016 - (50,754) 885,670
Cost of sales (429,171) (179,015) (46,595) (29,590) (25,704) - 31,031 (679,044)
Gross profit /(loss) on sales 165,819 31,664 16,347 5,207 7,312 - (19,723) 206,626
Selling costs (60,061) (15,486) (10,416) (1,107) (1,181) (550) 21,246 (67,555)
General and administrative expenses (13,406) (4,957) (1,982) (1,000) (1,496) (14,795) 489 (37,147)
Result on management of receivables (119) (12) (4) (140) 124 - - (151)
Result on other operating activities 5,056 (2,059) (1,542) (507) 278 (135) (781) 310
Operating profit /(loss) 97,289 9,150 2,403 2,453 5,037 (15,480) 1,231 102,083
Exchange differences and interest on trade settlements (2,385) (3,449) 92 (66) (81) - - (5,889)
Group borrowing costs - - - - - (7,254) - (7,254)
Result on financial activity (non-attributable to segments) - - - - - 6,853 - 6,853
Share of profit / (loss) of equity-accounted investees (4) - - - - - - (4)
Profit /(loss) before tax 94,900 5,701 2,495 2,387 4,956 (15,881) 1,231 95,789
Income tax - - - - - - - (21,739)
Net profit /(loss) for the period - - - - - - - 74,050
Amortization/depreciation 47,752 7,137 4,910 1,457 667 1,413 - 63,336
EBITDA 145,041 16,287 7,313 3,910 5,704 (14,067) 1,231 165,419
Adjusted EBITDA* 146,907 16,307 7,317 4,367 5,600 (14,158) 1,231 167,571

*Adjusted EBITDA for the 3-month period ended 31 March 2018 is calculated as EBITDA adjusted for untypical one-off events: fortuitous events: PLN 1.7 million; change in impairment losses on assets: PLN -0.1 million; change in provisions: PLN 0.6 million.

ASSETS AND LIABILITIES BY OPERATING SEGMENTS

ASSETS LIABILITIES
31.03.2019 31.12.2018 31.03.2019 31.12.2018
Soda segment 2,962,950 2,952,682 202,731 279,805
Organic segment 943,037 906,909 120,076 145,097
Silicates and glass segment 152,458 154,512 24,706 25,211
Transport segment 51,829 69,736 12,983 12,319
Other operations segment 92,478 49,876 39,835 30,272
Corporate functions - reconciliation item 815,413 732,298 2,681,895 2,475,134
Eliminations (consolidation adjustments) (61,401) (43,881) (61,619) (44,833)
TOTAL 4,956,764 4,822,132 3,020,607 2,923,005

INFORMATION ON GEOGRAPHICAL AREAS

ASSETS DIVIDED ON
GEOGRAPHICAL REGIONS
Non-current assets
other than financial
instruments
Deferred income tax
Other assets
assets
Total assets
31.03.2019
Poland 2,317,220 66,387 943,347 3,326,954
European Union (excluding Poland) 1,260,770 - 328,912 1,589,682
Other European countries - - 18,542 18,542
Africa - - 4,164 4,164
Asia - - 11,956 11,956
Other regions - - 5,466 5,466
TOTAL 3,577,990 66,387 1,312,387 4,956,764
31.12.2018
Poland 2,221,112 67,872 829,817 3,118,801
European Union (excluding Poland) 1,244,724 - 338,860 1,583,584
Other European countries - - 44,549 44,549
Africa - - 12,699 12,699
Asia - - 62,142 62,142
Other regions - - 357 357
TOTAL 3,465,836 67,872 1,288,424 4,822,132

SALES REVENUES – GEOGRAPHICAL STRUCTURE OF MARKETS

01.01.-31.03.2019 01.01.-31.03.2018 Dynamics 2019/2018
Poland 388,041 365,253 6.2%
European Union (excluding Poland) 434,332 379,985 14.3%
Germany 174,337 157,958 10.4%
Romania 38,223 33,156 15.3%
Czech Republic 38,470 34,764 10.7%
Italy 26,346 21,305 23.7%
The Netherlands 28,250 28,406 (0.5%)
Finland 15,675 18,722 (16.3%)
Sweden 12,035 22,056 (45.4%)
Belgium 7,581 7,412 2.3%
United Kingdom 14,776 12,872 14.8%
Denmark 9,467 5,462 73.3%
France 4,644 1,671 177.9%
Luxembourg 5,398 5,194 3.9%
Lithuania 4,231 3,734 13.3%
Other EU countries 54,899 27,273 101.3%
Other European Countries 37,457 61,372 (39.0%)
Switzerland 4,098 29,152 (85.9%)
01.01.-31.03.2019 01.01.-31.03.2018 Dynamics 2019/2018
Norway 11,454 8,490 34.9%
Russia 1,799 3,691 (51.3%)
Other European countries 20,106 20,039 0.3%
Africa 26,631 16,862 57.9%
Asia 50,972 51,566 (1.2%)
India 26,773 32,887 (18.6%)
Singapore 185 3,078 (94.0%)
Bangladesh 10,318 2,809 267.3%
Hong Kong 5,134 1,866 175.1%
Turkey 3,719 6,133 (39.4%)
Other Asian countries 4,843 4,792 1.1%
Other regions 15,770 8,384 88.1%
Cash flow hedge adjustment (498) 2,248 (122.2%)
TOTAL 952,705 885,670 7.6%

2.6. PROVISIONS AND IMPAIRMENT ALLOWANCES ON ASSETS

During the first quarter of 2019, the following changes in provisions and impairment allowances on assets were recognised in the consolidated financial statements of the CIECH Group.

PROVISIONS FOR EMPLOYEE BENEFITS Opening balance Recognition Use and
reversal
Other changes
(including
exchange
differences)
Closing balance
01.01.–31.03.2019
Long-term 11,851 93 (99) (6) 11,839
Short-term 877 21 (131) (19) 748
01.01.–31.03.2018
Long-term 10,789 113 (12) 39 10,929
Short-term 968 36 (287) - 717
CHANGE IN OTHER LONG-TERM
PROVISIONS
Opening balance Recognition Use and
reversal
Other changes
(including
exchange
differences)
Closing balance
01.01.–31.03.2019
Provision for liabilities 1,047 - - - 1,047
Provision for environmental protection 75,794 - - 240 76,034
Provision for expected losses 2,239 - (2,013) - 226
TOTAL 79,080 - (2,013) 240 77,307
01.01.–31.03.2018
Provision for liabilities 1,047 - - - 1,047
Provision for environmental protection 70,765 - 138 472 71,375
Provision for expected losses - - - 6,500 6,500
TOTAL 71,812 - 138 6,972 78,922
CHANGE IN OTHER SHORT-TERM
PROVISIONS
Opening balance Recognition Use and
reversal
Other changes
(including
exchange
differences)
Closing balance
01.01.–31.03.2019
Provision for compensation 5,810 - (98) - 5,712
Provision for liabilities 128,886 2,853 (82) - 131,657
Provision for environmental protection 2,311 - (246) (3) 2,062
Provision for expected losses 35,799 - - - 35,799
Restructuring provision 218 - - - 218
TOTAL 173,024 2,853 (426) (3) 175,448
01.01.–31.03.2018
Provision for compensation 5,138 40 (237) - 4,941
Provision for liabilities 22,376 748 (86) 158 23,196
Provision for environmental protection 951 - (207) - 744
Provision for expected losses 48,793 - - (6,385) 42,408
Provision for bonuses 610 - - 1 611
Other provisions 28 356 - 2 386
TOTAL 77,896 1,144 (530) (6,224) 72,286
CHANGE IN IMPAIRMENT
ALLOWANCES
Opening
balance
Opening
balance
adjustment*
Adjusted
opening
balance
Recognition Use and
reversal
Other
changes
(including
exchange
differences)
Closing
balance
01.01.-31.03.2019
Property, plant and equipment 3,390 - 3,390 52 - (191) 3,251
Intangible assets, including: 460,216 - 460,216 - - (1,463) 458,753
Goodwill 414,383 - 414,383 - - (1,477) 412,906
Long-term receivables 1,441 - 1,441 - (112) - 1,329
Long-term financial assets 1,343 - 1,343 - - - 1,343
Inventories 40,695 - 40,695 1,584 (4,507) (139) 37,633
Short-term financial assets 27,953 - 27,953 - - - 27,953
Trade and other receivables 58,991 - 58,991 972 (4,180) 742 56,525
Cash and cash equivalents 142 - 142 - (28) - 114
TOTAL 594,171 - 594,171 2,608 (8,827) (1,051) 586,901
01.01.-31.03.2018
Property, plant and equipment 6,981 - 6,981 2 - (113) 6,870
Intangible assets, including: 445,791 - 445,791 - - 3,853 449,644
Goodwill 402,416 - 402,416 - - 3,489 405,905
Long-term receivables - 1,531 1,531 67 - (289) 1,309
Long-term financial assets 1,343 - 1,343 - - - 1,343
Inventories 37,987 - 37,987 293 (1,720) 699 37,259
Short-term financial assets 24,532 - 24,532 - - - 24,532
Trade and other receivables 44,613 5,143 49,756 1,083 (1,114) (122) 49,603
Cash and cash equivalents - 571 571 - (323) 248
TOTAL 561,247 7,245 568,492 1,445 (3,157) 4,028 570,808

*IFRS 9 implementation adjustment.

2.7. INCOME TAX, DEFERRED TAX ASSETS AND LIABILITY

The main components of tax expense include:

THE MAIN COMPONENTS OF TAX EXPENSE (TAX INCOME) 01.01.-31.03.2019 01.01.-31.03.2018
Current income tax (14,764) (10,580)
Deferred tax 4,101 (11,159)
INCOME TAX RECOGNISED IN STATEMENT OF PROFIT OR LOSS (10,663) (21,739)

Deferred income tax is attributable to the following items:

DEFERRED INCOME TAX ASSETS AND DEFERRED
INCOME TAX LIABILITY
31.03.2019 31.12.2018
Total asset Total
liability
Net value Total asset Total
liability
Net value
Property, plant and equipment 1,695 150,740 (149,045) 1,664 151,728 (150,064)
Intangible assets 7,523 24,838 (17,315) 8,005 25,334 (17,329)
Right of perpetual usufruct - 5,003 (5,003) - 5,003 (5,003)
Investment property 1,043 1,555 (512) 1,043 1,555 (512)
Financial assets 1,417 7,502 (6,085) 646 13,899 (13,253)
Inventory 2,155 1,335 820 2,645 1,916 729
Trade and other receivables 4,455 4,997 (542) 4,869 23,445 (18,576)
Provisions for employee benefits 2,474 3 2,471 2,455 3 2,452
Other provisions 20,337 - 20,337 17,067 - 17,067
Tax losses carried forward 47,983 - 47,983 43,521 - 43,521
Foreign exchange differences 2,129 285 1,844 2,492 281 2,211
Liabilities 33,359 47 33,312 52,921 62 52,859
Special economic zone 112,009 - 112,009 131,278 - 131,278
Other 234 45 189 160 12,003 (11,843)
Cash and cash equivalents 104 - 104 103 - 103
Deferred tax assets/liability 236,917 196,350 40,567 268,869 235,229 33,640
Set - off of deferred tax assets/ liability (129,659) (129,659) - (160,401) (160,401) -
Unrecognized deferred tax assets (40,871) - (40,871) (40,596) - (40,596)
Deferred tax assets/liability recognised in the
statement of financial position
66,387 66,691 (304) 67,872 74,828 (6,956)

In the light of provisions of the General Anti-Avoidance Rule ("GAAR"), applicable as of 15 July 2016 and aimed at preventing the origination and use of factitious legal structures designed to avoid payment of taxes in Poland, the Management Board of the Parent Company considered the impact of transactions which could potentially be subject to the GAAR regulations on the deferred tax, tax value of assets and deferred tax provisions. In the opinion of the Management Board, the analysis conducted did not demonstrate the need to adjust the reported current and deferred income tax items. However, in the opinion of the Management Board, there is an inherent uncertainty arising from GAAR that tax authorities will interpret these provisions differently, will change their approach to their interpretation or the rules themselves will change, which may affect the ability to utilise the deferred tax assets in future periods and the possible payment of an additional tax for past periods.

2.8. INFORMATION ON FAIR VALUE OF FINANCIAL INSTRUMENTS

2.8.1. FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE

As at 31 March 2019, the CIECH Group held the following types of financial instruments measured at fair value:

• futures contracts for the purchase of CO2 certificates concluded by CIECH Soda Polska S.A., hedging the cost of purchase of CO2 units in 2019 — Level 1, according to the fair value hierarchy,

  • concluded by the parent company, CIECH S.A.: interest rate swap contracts, CIRS (currency and interest rate swap) contract EUR/PLN — Level 2, according to the fair value hierarchy,
  • isolated option instruments (acquired call options) embedded in the gas supply contract concluded by CIECH Energy Deutschland GmbH on 1 August 2016, hedging the cost of gas purchased in 2016–2020 — Level 2, according to the fair value hierarchy,
  • currency forwards EUR/PLN and USD/RON concluded by CIECH S.A. Level 2, according to the fair value hierarchy.

In the first quarter of 2019, there were no transfers within the fair value hierarchy of instruments measured at fair value. There were no changes in the classification of financial instruments, or in business conditions that could affect the fair value of financial assets or liabilities.

As compared to the previous reporting period, the CIECH Group has not made any changes in methods of measurement of financial instruments held. The descriptions of methods of measurement to fair value was presented in item 8.4 of the Consolidated Financial Statements of the CIECH Group for 2018, published on 25 July 2019.

In the consolidated financial statements, all financial instruments concluded – except for one EUR/PLN currency forward – were designated for hedge accounting, and details of the designation were presented in item 8.2 of the Consolidated Financial Statements of the CIECH Group for 2018, published on 25 July 2019.

In the separate financial statements, all financial instruments, except for CIRS contracts and one EUR/PLN currency forward, were designated for hedge accounting, and details of the designation were presented in item 8.2 of the CIECH S.A.'s Financial Statements for 2018, published on 26 March 2019.

Cash and
cash
equivalents
Long-term
financial assets
Short-term
financial assets
Other long-term
liabilities
Trade and
other
liabilities
TOTAL
31.03.2019
IRS EUR - - - (334) (486) (820)
CIRS - 11,806 15,464 (32,770) (4,202) (9,702)
Forward EUR/PLN - - 991 - - 991
Forward USD /RON - - - - (5,590) (5,590)
Embedded derivatives - - 5,162 - - 5,162
Futures 11,208 - - - - 11,208
TOTAL 11,208 11,806 21,617 (33,104) (10,278) 1,249
31.12.2018
IRS EUR - - - (282) (474) (756)
CIRS - 11,859 15,517 (37,899) (5,047) (15,570)
Forward EUR/PLN - - 543 - (218) 325
Forward USD /RON - - - - (848) (848)
Embedded derivatives - 4,007 11,972 - - 15,979
Futures 22,756 - - - - 22,756
TOTAL 22,756 15,866 28,032 (38,181) (6,587) 21,886

Fair value of derivative instruments and embedded instruments

2.8.2. FINANCIAL INSTRUMENTS NOT MEASURED AT FAIR VALUE

The CIECH Group has taken out term and revolving credit facilities whose book value, as at 31 March 2019, was PLN 1,708,883 thousand, and whose fair value amounted to PLN 1,707,050 thousand (Level 2 of fair value hierarchy). The Group concluded that the fair value of the loans taken out does not differ significantly from their nominal value due to the fact that these loans carry variable interest rates. In the case of the remaining financial instruments held by the CIECH Group (classified mainly as cash and cash equivalents, loans and receivables, financial liabilities measured at amortised cost other than loans and bonds and financial liabilities excluded from the scope of IFRS 9), the fair value is close to the book value.

2.9. INFORMATION ON PURCHASE AND DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT AND COMMITMENTS FOR THE ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT

In the period from 1 January to 31 March 2019, the CIECH Group carried out the following transactions increasing and decreasing the gross value of property, plant and equipment:

01.01.–31.03.2019 Land Buildings,
premises, civil
and marine
engineering
structures
Machinery
and
equipment
Vehicles Other
fixed
assets
Property,
plant and
equipment
under
construction
TOTAL
Gross value of property, plant and
equipment at the beginning of the
period
82,164 1,258,088 3,131,875 115,384 53,975 400,455 5,041,941
Purchase 946 - 4,842 703 681 72,966 80,138
Reclassifications - 1,839 1,494 (36,137) 365 (17,385) (49,824)
Capitalised borrowing costs - - - - - 1,602 1,602
Foreign exchange differences (305) (1,725) (5,148) (337) (86) (428) (8,029)
Sale - - (83) (1,285) (3) - (1,371)
Liquidation - (63) (1,076) (60) - - (1,199)
Other - - 3 - (3) (388) (388)
Gross value of property, plant and
equipment at the end of the period
82,805 1,258,139 3,131,907 78,268 54,929 456,822 5,062,870
01.01.–31.03.2018
Gross value of property, plant and
equipment at the beginning of the
period
79,737 1,154,203 2,919,663 107,552 46,055 342,673 4,649,883
Purchase - 6,934 4,821 893 1,484 44,071 58,203
Reclassifications - 28,088 23,810 (449) 2,648 (67,839) (13,742)
Capitalised borrowing costs - - - - - 1,492 1,492
Foreign exchange differences 708 2,124 8,391 164 106 905 12,398
Sale - - (1,537) - - - (1,537)
Liquidation - (907) (500) - (179) - (1,586)
Gross value of property, plant and
equipment at the end of the period
80,445 1,190,442 2,954,648 108,160 50,114 321,302 4,705,111

Purchases of property, plant and equipment were made with own financial resources. As at 31 March 2019, commitments to purchase property, plant and equipment amounted to PLN 84,904 thousand (PLN 76,173 thousand as at 31 December 2018).

2.10. INFORMATION ON LOAN AGREEMENTS, INCLUDING OVERDUE DEBTS OR OTHER VIOLATIONS OF DEBT-RELATED AGREEMENTS

During the period covered by these financial statements, no loan agreement was called to maturity and there were no violations of payment terms for repayment of principal or interest due in relation to financial liabilities recognised in the statement of financial position.

All information concerning the financing conditions, which results from the agreements and arrangements with the banks, has been presented in the Management Board Report on activities of the CIECH Group and CIECH S.A. in 2018, published on 25 July 2019.

2.11. INFORMATION ON TRANSACTIONS WITH RELATED PARTIES

Transactions between the parent, CIECH S.A., and its subsidiaries were eliminated during consolidation and have not been presented in this note.

Detailed information about transactions between the CIECH Group and other related entities (i.e. companies controlled by the parent company at the highest level in relation to CIECH S.A. — Kulczyk Investments S.A. and non-consolidated companies of the CIECH Group) is presented below:

TRANSACTIONS BETWEEN CONSOLIDATED ENTITIES AND OTHER RELATED PARTIES 01.01.–31.03.2019 01.01.–31.03.2018
Revenues from sales of products and services 1,130 971
Revenues from sales of goods and materials 22,848 31,155
Other operating income 2 5
Financial income 135 211
Purchase of services 9,753 9,935
Other operating expenses - 143
Financial expenses - 77
31.03.2019 31.12.2018
Receivables 17,276 14,695
Impairment losses on receivables and loans - 2
Liabilities, including: 3,810 5,370
KI One S.A. - 1,071

Terms of transactions with related entities

CIECH Group's companies, to the best of their knowledge and belief, did not conclude significant transactions on the terms other than market ones. Sales to and purchases from related entities are realised at market prices that reflect market conditions. Overdue liabilities and receivables are not secured and are settled in cash or by set-off.

In the presented period, the key management personnel of CIECH S.A. did not conclude any material transactions with members of the CIECH Group.

2.12. ISSUE, REDEMPTION AND REPAYMENT OF DEBT SECURITIES AND EQUITY SECURITIES IN THE CIECH GROUP

In the presented period, the CIECH Group companies did not issue, redeem or repay any debt or equity securities.

2.13. CONTINGENT ASSETS AND CONTINGENT LIABILITIES INCLUDING GUARANTEES AND SURETIES

31.03.2019 31.12.2018
Contingent assets 22,060 22,060
Other contingent receivables* 22,060 22,060
Contingent liabilities 521,056 522,544
Guarantees and sureties granted** 421,143 421,130
Other*** 99,913 101,414

* Including:

Contingent asset in the amount of PLN 18,864 thousand related to the action against GZNF "FOSFORY" Sp. z o.o. for the payment of compensation for making an alleged untrue declaration by GZNF "FOSFORY" Sp. z o.o. to CIECH S.A. about the condition of Agrochem Człuchów Sp. z o.o. with its registered office in Człuchów.

As at 31 March 2019, a contingent asset recognised by CIECH Soda Polska S.A. amounted to PLN 3,196 thousand – it is the value of energy efficiency certificates received from the President of the Energy Regulatory Office in 2017 that have not been recorded yet in the account kept by the Polish Power Exchange.

** Including:

  • guarantee granted up to the amount of 125% of liability related to term loan in the amount of PLN 1,212,520 thousand and revolving loan in the amount of PLN 250,000 thousand – contingent liability in the amount of PLN 365,630 thousand,
  • guarantee granted up to the amount of 125% of liability related to term loan in the amount of EUR 30,000 thousand – contingent liability in the amount of PLN 32,260 thousand,
  • guarantee granted up to the amount of 125% of liability related to short-term loan in the amount of EUR 50,000 thousand – contingent liability in the amount of PLN 12,500 thousand,
  • guarantee granted up to the amount of 125% of liability related to short-term loan in the amount of EUR 10,000 thousand – contingent liability in the amount of PLN 10,753 thousand.

*** Including mainly:

  • contingent liability in the SDC Group relating to environmental protection in the amount of PLN 15,665 thousand (EUR 3,642 thousand),
  • contingent liability in CIECH Soda Polska S.A. regarding environmental penalty fees in the amount of PLN 36,320 thousand,
  • contingent liabilities in CIECH Soda Polska S.A. resulting from blank promissory notes for the National Fund for Environmental Protection and Water Management relating to grants received in the amount of PLN 19,898 thousand,
  • contingent liabilities in CIECH Sarzyna S.A. resulting from a grant received for developing and testing a group of agro-chemical preparations in the amount of PLN 14,645 thousand,
  • contingent liabilities in CIECH R&D Sp. z o.o. resulting from promissory notes relating to subsidies received for investment projects aimed at developing and optimising production processes in the amount of PLN 13,385 thousand.

As at 31 March 2019, contingent liabilities amounted to PLN 521,056 thousand and decreased as compared to 31 December 2018 by PLN 1,488 thousand. The change was primarily attributable to a decrease in liabilities related to environmental penalty fees and exchange rate differences resulting from the valuation of liabilities incurred in EUR. Other guarantees and sureties granted are described in item 9.2 of the Consolidated financial statements of the CIECH Group for 2018.

2.14. INFORMATION ON DIVIDENDS PAID (OR DECLARED), IN TOTAL AND PER SHARE, BROKEN DOWN INTO ORDINARY SHARES AND PREFERENCE SHARES

On 22 May 2019, the Management Board of CIECH S.A. has adopted a resolution in which he recommends to the Ordinary General Meeting of CIECH S.A. the allocation for net profit for the year 2018 in amount PLN 270,612 thousand as follows:

  • PLN 17,182 thousand to cover the loss recognised as an adjustment in the opening balance, which is a consequence of application of IFRS 9 Financial Instruments,
  • PLN 253,430 thousand to be allocated to the supplementary capital of the Company.

By virtue of the resolution of 27 May 2019, the Supervisory Board of CIECH S.A. approved the recommendation of the Management Board of CIECH S.A.

On 22 June 2018, the Ordinary General Meeting adopted a resolution to allocate the following to the payout of dividend in the amount of PLN 395,249 thousand:

  • the entire net profit earned by CIECH S.A. in 2017, amounting to PLN 243,907 thousand;
  • a part of profits included in the supplementary capital, amounting to PLN 151,342 thousand.

The dividend record and payment dates were set respectively for 2 July 2018 and 31 August 2018.

2.15. INFORMATION ON POST-BALANCE-SHEET EVENTS

On 1 April 2019, CIECH Soda Romania S.A. signed an annex to an agreement for the supply of process steam with S.C. CET Govora S.A. in composition bankruptcy based in Romania ("CET"). Pursuant to the Annex, the Parties agreed on the price of the processes steam for a period of 21 months, i.e. from 1 April 2019 to 31 December 2020. The estimated value of the Agreement, in the period from 1 April 2019 to 31 December 2020, consisting of the price of the process steam and the cost of CO2 certificates, is approximately RON 366 million, which is equivalent to PLN 330.6 million, according to the exchange rate quoted by the National Bank of Poland on the date of the Annex. Moreover, the Parties extended the deadline for the negotiations of the price formula for the supply of process steam in 2021-2026 until 31 December 2020. The Parties agreed that in the event of failure to determine the price formula on or before 31 December 2020, the agreement would terminate by operation of law on 31 December 2020. The parties also modified the notice period, by agreeing that in the period from 1 April 2019 to 31 December 2020 they would have the right to terminate the agreement with a 3-month notice period, whereas as of 1 January 2021, the period of notice would be 9 months, i.e. as stipulated in the agreement.

On 18 April 2019, the CIECH S.A. as the borrower and its subsidiaries – CIECH Soda Polska S.A., CIECH Sarzyna S.A., CIECH Soda Romania S.A., Ciech Energy Deutschland GmbH and CIECH Soda Deutschland GmbH & Co. KG as the guarantors entered into three revolving credit facilities agreements. The Credit Facilities Agreements were concluded by and between the Company and the Guarantors, and the following banks:

  • Bank Polska Kasa Opieki S.A. up to the amount of PLN 300,000 thousand,
  • BNP Paribas Bank Polska S.A. up to the amount of PLN 92,787.5 thousand,
  • Banco de Sabadell S.A., London Branch up to the amount of EUR 25,000 thousand.

Detailed information on these agreements is provided in current reports No 13/2019 and 14/2019.

On 28 May 2019, the Management Board of CIECH S.A. has decided to launch the preparatory phase of its significant investments in the energy sector. The planned investments will be implemented by a subsidiary of the Issuer - CIECH Soda Polska S.A., in its two locations: Janikowo and Inowrocław.

As part of the Project, the construction of new production sources powered by gaseous fuel is being considered.

The purpose of the planned investments in CIECH Soda Polska S.A. is to increase the efficiency and availability of the energy sector, which will translate, among others, into an increase in the volume of soda production by limiting production losses and obtaining steam production reserves. At the same time, the implementation of the energy mix will contribute to reducing CO2 emissions.

The preparatory phase of the investments involves, among others, tender proceedings related to the selection of the designer, preparation of project documentation, verification of the market conditions for the planned Project, and obtaining relevant administrative decisions.

The value of the aforementioned investments is estimated at approx. PLN 250 - 300 million. The estimated duration of these investments is approximately 3 years. The effects of the implemented investment will have a positive impact on the consolidated financial results of the CIECH Group. The final decision on the implementation of the investment will be taken within the next few quarters and will depend, among others, on market conditions and obtaining relevant administrative decisions.

3. OTHER NOTES TO THE CONSOLIDATED QUARTERLY REPORT

3.1. DESCRIPTION OF THE CIECH GROUP'S ORGANISATION

The CIECH Group consists of domestic and foreign manufacturing, distribution and trade companies operating in the chemical industry. The CIECH Group comprises CIECH S.A. as the parent company, and related companies located, inter alia, in Poland, Germany, Romania and Spain.

Parent company CIECH Spółka Akcyjna
Registered office Warsaw
Address ul. Wspólna 62, 00-684 Warsaw
KRS
(National
Court
Register number)
0000011687
(District Court for the capital city of Warsaw in Warsaw
12th Commercial Division of the National Court Register)
Statistical identification
number (REGON)
011179878
Tax ID No (NIP) 118-00-19-377
BDO Registry Number 000015168
Website www.ciechgroup.com
Branches held CIECH S.A.'s Branch in Romania
CIECH S.A.'s Branch in Germany
Ultimate parent company KI Chemistry s. à r. l
(a subsidiary of Kulczyk Investments)

As at 31 December 2019, the CIECH Group comprised 37 business entities, including:

• the parent company,

3

  • 30 subsidiaries, of which:
    • o 21 domestic subsidiaries,
    • o 9 foreign subsidiaries,
  • 3 domestic affiliates,
  • 1 foreign affiliate,
  • 1 jointly controlled domestic entity,
  • 1 jointly controlled foreign entity.

The parent company of CIECH S.A. has a branch in Romania, a branch in Germany, and operates through its offices in Inowrocław and Nowa Sarzyna. CIECH Trading S.A. subsidiary has a branch in Bydgoszcz.

The trading activity is carried out mostly by CIECH S.A., domestic and foreign trading subsidiaries of CIECH S.A., as well as selected manufacturing companies (CIECH Sarzyna S.A., CIECH Vitrosilicon S.A., SDC Group, CIECH Pianki Sp. z o.o.) while the manufacturing activity is carried out by production companies, subsidiaries of CIECH S.A. The production is located in 8 plants, with four largest production plants (two in Poland, one in Germany and one in Romania) operate in the soda segment and manufacture soda ash and soda derived products (in the case of CIECH Soda Romania S.A., the plant also manufactures products in the silicates and glass segment, the soda plant in Janikowo also manufactures salt products and the plant in Germany produces electric energy sold to third parties). The other 4 plants are dedicated to the organic segment, and to silicates and glass segment, and are located in Poland. In 2018, a Spanish company, Proplan Plant Protection Company, S.L., engaged in the production and sale of crop protection chemicals, became a member of the CIECH Group. The company specialises in registering, manufacturing and distributing fungicides, herbicides, insecticides, growth regulators. It operates in the European market, mostly in Spain, and on other continents – mainly in Australia and Africa.

A list of fully consolidated companies and companies accounted for under the equity method is provided below:

Company name Registered
office
Segment Business Share in
equity as at
31.03.2019 /
% of votes at
the GMS
Share in
equity as at
31.03.2018 /
% of votes at
the GMS
Parent company
CIECH S.A. Warsaw Soda, Organic,
Silicates and
Glass,
Transport,
Other
Sales of chemical products manufactured within
the CIECH Group, sales of chemical products
purchased from third-party producers, holding
activities, managing a portfolio of subsidiaries,
provision of support services (in the area of
sales, manufacturing, purchases, finance, IT, HR
and in the legal area) for selected companies in
the Group, financial activities in the form of
direct lending to the companies in the Group.
- -
Fully consolidated direct and indirect subsidiaries
CIECH Trading S.A. Warsaw Soda, Other
operations
Wholesale and distribution of solid inorganic and
organic chemicals, wholesale and distribution of
raw materials for household chemicals,
wholesale and distribution of raw materials for
cosmetic and pharmaceutical products,
wholesale and distribution of fillers, pigments,
raw materials for paints and varnishes,
wholesale and distribution of feed additives and
fodder, wholesale and distribution of acids,
bases and other liquid chemicals.
100% 100%
CIECH Soda Romania
S.A.
Ramnicu
Valcea,
Romania
Soda, Silicates
and Glass
Manufacture of other basic inorganic chemicals,
wholesale of chemical products.
98.74% 98.74%
CIECH Vitrosilicon
S.A.*
Iłowa Silicates and
Glass
Production of other basic inorganic chemicals,
manufacture of hollow glass and technical
glassware, manufacture of plastic packaging
goods, manufacture of other plastic products.
100% 100%
CIECH
Transclean Sp. z o.o.
Bydgoszcz Other Since 2017, the Company has not carried out any
operating activities.
100% 100%
CIECH Pianki Sp. z o.o. Bydgoszcz Organic Manufacture of organic and other inorganic
chemicals.
100% 100%
Ciech Group
Financing AB
Stockholm,
Sweden
Other Financing activities. 100% 100%
Verbis ETA Sp. z o.o. Warsaw Other General partner of Verbis ETA Sp. z o.o. SKA. 100% 100%
Verbis ETA Sp. z o.o.
SKA
Warsaw Other Financing activities, direct lending to the CIECH
Group companies.
100% 100%
Vasco Polska
Sp. z o.o.
Inowrocław Other Utilisation of post-soda lime in the restoration of
degraded land.
90% 90%
CIECH Cerium
Sp. z o.o. SK
Warsaw Other Financing activities. The company was liquidated
in the fourth quarter of 2018.
- 100%
Beta Cerium
Sp. z o.o.
Warsaw Other Financing activities, leasing of non-current assets
to the CIECH Group companies. The company
was merged with CIECH Soda Polska S.A. and
Cerium Finance Sp. z o.o. in the fourth quarter of
2018.
- 100%
Bosten S.A. Warsaw Other Research and developments activities. 100% 100%
CIECH Nieruchomości
S.A.**
Warsaw Other Real property agency, real property
management.
100% 100%
Proplan Plant
Protection Company
S.L.
Madrid,
Spain
Organic Production of crop protection chemicals 100% -
Company name Registered
office
Segment Business Share in
equity as at
31.03.2019 /
% of votes at
the GMS
Share in
equity as at
31.03.2018 /
% of votes at
the GMS
CIECH R&D Group
CIECH R&D Sp. z o.o. Warsaw Other Research and developments activities, granting
licenses to the CIECH Group companies to use
the trademarks: "Ciech", "Ciech Trading" and
"Sól Kujawska naturalna czysta".
100% 100%
Smart Fluid Sp. z o.o. Warsaw Other Research & Development 52.83% -
CIECH Finance Group
CIECH Finance
Sp. z o.o.
Warsaw Other Implementing divestment projects concerning
obsolete fixed assets (property) and financial
assets (shares in companies), carrying out
purchases of selected raw materials.
100% 100%
JANIKOSODA S.A. Warsaw Other Since March 2017, the Company has not carried
out any operating activities.
100% 100%
CIECH Soda Polska Group
CIECH Soda Polska
S.A.
Inowrocław Soda Manufacture of other basic inorganic chemicals,
wholesale of chemical products, power
generation and distribution.
100% 100%
CIECH Cargo Sp. z o.o. Inowrocław Transport Freight transport services. 100% 100%
Cerium Sp. z o.o. Warsaw Other General partner of CIECH Cerium Sp. z o.o. SKA. 100% 100%
Cerium Finance
Sp. z o.o.
Warsaw Other Conducting financial activities, in particular
comprising direct granting of loans and leasing of
non-current assets to the CIECH Group
companies. The company was merged with
CIECH Soda Polska S.A. and Beta Cerium
Sp. z o.o. in the fourth quarter of 2018.
- 100%
Gamma Finanse
Sp. z o.o.***
Warsaw Other Financing activities. 100% 100%
CIECH Sarzyna Group
CIECH Sarzyna S.A. Nowa
Sarzyna
Organic Manufacture of resins, manufacture of
pesticides and other chemical products.
100% 100%
Verbis KAPPA
Sp. z o.o.
Nowa
Sarzyna
Organic General partner of Verbis KAPPA Sp. z o.o. SKA,
other financial intermediation.
100% 100%
Verbis KAPPA
Sp. z o.o. SKA
Nowa
Sarzyna
Organic Other financial intermediation. 100% 100%
Algete Sp. z o.o. Nowa
Sarzyna
Organic Granting CIECH Sarzyna Group companies the
license for using the trademark of "Chwastox"
for the purpose of business.
100% 100%
SDC Group
SDC GmbH Stassfurt,
Germany
Soda 100% 100%
CIECH Soda
Deutschland
GmbH&Co. KG
Stassfurt,
Germany
Soda Manufacture of other basic inorganic chemicals, 100% 100%
Sodawerk Holding
Stassfurt GmbH
Stassfurt,
Germany
Soda wholesale of chemical products, power
generation and distribution.
100% 100%
Sodawerk Stassfurt
Verwaltungs GmbH
Stassfurt,
Germany
Soda 100% 100%
CIECH Energy
Deutschland GmbH
Stassfurt,
Germany
Soda 100% 100%
Kaverngesellschaft
Stassfurt GbmH****
Stassfurt,
Germany
Soda 50% 50%

*Number of shares / votes at the GMS attributable directly to CIECH S.A. — 83.03%, indirect share through CIECH Soda Polska S.A. — the remaining 16.97%.

**Shares in the share capital acquired by CIECH S.A. – 99.18% and CIECH Soda Polska S.A. – 0.82%.

***Shares in the share capital acquired by CIECH S.A. – 1.4% and CIECH Soda Polska S.A. – 98.6%.

****Jointly-controlled company accounted for under the equity method.

3.2. INFORMATION ON NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES

When selecting entities for consolidation, the Management Board was guided by the criteria of significance of their financial data (according to the concept assumptions of IFRS), for executing the obligation of an actual and reliable image of the material and financial situation, and the financial result of the Group.

The total share of data of subsidiaries not covered by consolidation under the full method, due to their irrelevance, in relation to the total values of the CIECH Group for the period from 1 January 2019 to 31 March 2019 does not exceed 1% of total consolidated assets of the Group and 1% of consolidated net revenues from sales of goods and products and financial operations.

Aggregated data of associates and jointly-controlled which were not measured under the equity method for the period from 1 January 2019 to 31 March 2019 did not exceed 2% of the total consolidated equity of the CIECH Group.

3.3. SIGNIFICANT EFFECTS OF CHANGES TO THE ORGANISATIONAL STRUCTURE OF THE CIECH GROUP IN THE FIRST QUARTER OF 2019

CIECH R&D Sp. z o.o.

On 22 November 2018, the Extraordinary Shareholders' Meeting of CIECH R&D Sp. z o.o. increased the Company's share capital by PLN 2 thousand, i.e. from PLN 40,005 thousand to PLN 40,007 thousand through creation of new, equal and indivisible shares with a value of PLN 50 per share. The right to acquire 40 new shares with a total nominal value of PLN 2 thousand was granted to CIECH S.A. in exchange for a cash contribution of PLN 2,200 thousand, where the amount of PLN 2,198 thousand represented the share premium allocated to the supplementary capital. The court registered the share capital increase on 23 January 2019.

Vasco Polska Sp. z o.o.

On 14 November 2018, the Extraordinary Shareholders' Meeting of Vasco Polska Sp. z o.o. increased the Company's share capital by PLN 500, i.e. from PLN 50 thousand to PLN 50.5 thousand through creation of 10 new, equal and indivisible shares with a nominal value of PLN 50 per share. The pre-emptive right of existing shareholders to acquire new shares in the increased share capital pro rata to their respective holdings in the share capital was waived. The right to acquire the new shares was granted to CIECH S.A. in exchange for a cash contribution of PLN 130 thousand, where the amount of PLN 129.5 thousand represents the share premium and was allocated to the supplementary capital. By way of a representation of 15 November 2018, CIECH S.A. acquired the new shares. The Court registered the increase of the Company's share capital on 11 January 2019.

On 15 November 2018, CIECH S.A. and a minority shareholder signed an agreement on the sale of 100 shares in Vasco Polska Sp. z o.o. with a nominal value of PLN 50 per share, representing 10% of the Company's share capital in total. Following the aforementioned operations, CIECH S.A. was registered by the Court as the sole shareholder of the Company on 11 January 2019.

3.4. THE MOST IMPORTANT EVENTS IN THE CIECH GROUP IN THE FIRST QUARTER OF 2019

Appointment of a Supervisory Board Member

On 28 January 2019, the Extraordinary Shareholders' Meeting of CIECH S.A. appointed Mr Marek Kośnik to the Supervisory Board.

Collective redundancy procedure

On 20 March 2019, CIECH Soda Romania S.A. made a decision to initiate the procedure of collective redundancies. The reason for the planned collective redundancies is the need to restructure fixed costs by reducing the level and the costs of employment in the company. This decision is a result of the increase in prices of process steam as of 1 January 2019, and the risk arising from the limitation of steam supply by about 20%, as compared to the current status, in the period from 15 May 2019 until the beginning of the next heating season, as announced by the sole supplier of process steam - S.C. CET Govora S.A. The limitation of steam supply may result in the reduction of soda production at a comparable level. As part of collective redundancies, CIECH Soda Romania S.A. intends to dismiss up to 95 employees, which represents 16.1% of the plant team, starting from 15 May 2019. On 20 March 2019, CIECH Soda Romania S.A. notified the trade union organisation operating in the Company and the relevant Romanian authorities – the Employment Office and the State Labour Inspection Service – about the intention and causes of collective redundancies.

Commencement of negotiating the terms of and conditions of financing

On 28 March 2019, in connection with the receipt of commitment letters from selected financial institutions concerning granting secured financing, CIECH S.A. made the decision to commence negotiations with selected financial institutions of the terms of granting to CIECH S.A. three-year revolving facilities denominated in EUR or PLN, providing for the option of obtaining financing equivalent to the amount of up to PLN 500 million. The principal terms of granting the Facilities proposed by the financial institutions are fundamentally the same (except for margin and financing period) as the terms of granting a revolving facility under a senior and revolving facilities agreement (the "Consortium Facilities Agreement"). If the Facilities are obtained, the Facilities will be secured with a joint security package that would secure, inter alia, the receivables under the Consortium Facilities Agreement, as a part of and in relation to the authorisation granted in the EGM Resolution. Obtaining the Facilities is related to the implementation by the CIECH Group of the strategic goals set out in the CIECH Group's Strategy for 2019-2021 announced on 5 December 2018, and will enable to tailor the corporate financing structure to the investments in progress by replacing some of the short-term financing with long-term financing. The agreements were concluded on 18 April 2019, as described in detail in Section 2.15 hereof.

Review of the Group's structure

On 19 March 2019, the Management Board of CIECH S.A. adopted a resolution to initiate a detailed review of the following options:

  • changes to the corporate and organisational structure of the CIECH Group, with particular emphasis on the target model in the form of a holding company with a division of competences between individual business areas and the headquarters;
  • changes to the asset structure of the CIECH Group.

This review is aimed at achieving the key objective under the Strategy, i.e. creating an effective and fully diversified chemical holding company that generates positive value for shareholders in the long term. This goal is also to be achieved by building value through changes in the asset portfolio and focusing on areas of key importance for the CIECH Group's operations.

As part of the review, CIECH S.A. will carry out a detailed analysis of the corporate and organisational model of the CIECH Group, and possible measures aimed at its optimisation in order to adjust the CIECH Group's structure to the challenges arising from the Strategy. Measures considered may include, among others, transfer of individual assets within the Company's group, as well as acquisition and divestment of selected assets. The analyses conducted by CIECH S.A. will be combined with the research of the mergers and acquisitions market in various areas.

Pursuant to the decision of the Management Board of CIECH S.A., the review of the options of changes in the asset structure will primarily concern the following companies: CIECH Pianki Sp. z o.o. and CIECH Trading S.A.

The Management Board of CIECH S.A. stipulates that no decision has been made in relation to the selection of any particular option of specific changes to the corporate and organisational structure of the CIECH Group, or the structure of its assets. Thus, it is not certain whether or not, and if so – when, such decisions will be taken in the future.

3.5. REVIEW OF KEY ECONOMIC AND FINANCIAL FIGURES CONCERNING THE CIECH GROUP

3.5.1. BASIC FINANCIAL DATA

During the first quarter of 2019, the CIECH Group earned net profit from continuing operations of PLN 61,830 thousand, net cash decreased by PLN 61,947 thousand and the balance sheet total as at the end of the first quarter of 2019 amounted to PLN 4,956,764 thousand. The table below presents selected financial data and basic financial ratios for the first quarter of 2019 and 2018.

Selected financial data

01.01.-31.03.2019 01.01.-31.03.2018 Change 2019/2018
CONTINUING OPERATIONS
Sales revenues 952,705 885,670 7.6%
Cost of sales (759,947) (679,044) (11.9%)
Gross profit/(loss) on sales 192,758 206,626 (6.7%)
Selling costs (67,560) (67,555) (0.0%)
General and administrative expenses (46,298) (37,147) (24.6%)
Other operating income/expense 4,475 159 2714.5%
Operating profit/(loss) 83,375 102,083 (18.3%)
Net financial income/expenses (11,204) (6,290) (78.1%)
Share of profit of equity-accounted investees 322 (4) -
Income tax (10,663) (21,739) 50.9%
Net profit/(loss) on continuing operations 61,830 74,050 (16.5%)
DISCONTINUED OPERATIONS
Net profit/(loss) on discontinued operations - - -
Net profit / (loss) for the period 61,830 74,050 (16.5%)
including:
Net profit/(loss) attributed to non-controlling interest 55 153 (64.1%)
Net profit/(loss) attributable to shareholders of the parent company 61,775 73,897 (16.4%)
EBITDA from continuing operations 160,304 165,419 (3.1%)
Adjusted EBITDA from continuing operations* 159,570 167,571 (4.8%)

*Principles of calculating EBITDA and adjusted EBITDA have been described in section "Ratio calculation methodology". EBITDA and adjusted EBITDA are presented in other sections, and are taken into account when calculating selected financial ratios.

3.5.2. SALES REVENUES

Consolidated net sales revenues from continued operations of the CIECH Group for the first quarter of 2019 amounted to PLN 952,705 thousand. Compared to the corresponding period of the previous year, revenues increased by PLN 67,035 thousand.

This increase was driven both by market factors such as an increase in the prices of soda on both the European and the socalled overseas markets (USD prices), an increase in salt prices and an increase in electricity prices in Germany, as well as by internal factors such as higher sales of silicate as a result of conversion of one of the furnaces for production of packaging into a furnace for production of silicates in 2018. The increase in sales as compared to the first quarter of 2018 was also driven by the consolidation of figures reported by Proplan, a company acquired in the third quarter of 2018.

In the first quarter of 2019, the CIECH Group's activities were focused on four business segments: soda, organic, silicates and glass, and on the transport segment. These segments generate in total more than 90% of the Group's sales revenues. The structure of sales revenues, by business segment, has not changed significantly in comparison with 2018. Invariably, the largest share in revenues was attributed to the sales of soda segment products, i.e. 67.2%.

Sales revenues — business segments

01.01.-31.03.2019 01.01.-31.03.2018 Change
2019/2018
Change %
Soda segment, including: 639,694 594,990 44,704 7.5%
Dense soda ash 344,919 326,567 18,352 5.6%
Light soda ash 129,309 121,190 8,119 6.7%
Salt 48,225 42,743 5,482 12.8%
Sodium bicarbonate 42,327 41,315 1,012 2.4%
Energy 38,010 28,380 9,630 33.9%
Gas* 3,391 1,734 1,657 95.6%
Calcium chloride 7,106 7,750 (644) (8.3%)
Other products 10,601 12,353 (1,752) (14.2%)
Revenues from inter-segment transactions 15,806 12,958 2,848 22.0%
Organic segment, including: 237,827 210,679 27,148 12.9%
Resins 79,260 87,548 (8,288) (9.5%)
Polyurethane foams 76,495 89,514 (13,019) (14.5%)
Crop protection chemicals 78,518 30,335 48,183 158.8%
Other 3,443 2,673 770 28.8%
Revenues from inter-segment transactions 111 609 (498) (81.8%)
Silicates and Glass segment, including: 59,622 62,942 (3,320) (5.3%)
Sodium silicates 39,619 34,466 5,153 15.0%
Potassium silicates 1,484 1,026 458 44.6%
Container glass 18,233 27,074 (8,841) (32.7%)
Other 285 375 (90) (24.0%)
Revenues from inter-segment transactions 1 1 - 0.0%
Transport segment, including: 35,848 34,797 1,051 3.0%
Transport services 2,379 3,405 (1,026) (30.1%)
Revenues from inter-segment transactions 33,469 31,392 2,077 6.6%
Other segment, including: 38,571 33,016 5,555 16.8%
Revenues from third parties 29,101 27,222 1,879 6.9%
Revenues from inter-segment transactions 9,470 5,794 3,676 63.4%
Consolidation adjustments (58,857) (50,754) (8,103) (16.0%)
TOTAL 952,705 885,670 67,035 7.6%

* Resale of surpluses of the gas purchased.

Source: CIECH S.A.

3.5.3. PROFIT/(LOSS) ON SALES AND OPERATING PROFIT/(LOSS)

After the first quarter of 2019, gross profit on sales amounted to PLN 192,758 thousand, whereas in the same period of the previous year it amounted to PLN 206,626 thousand. The operating profit amounted to PLN 83,375 thousand, in the comparable period it amounted to PLN 102,083 thousand.

The following had a positive impact on the presented results:

  • Favorable economic situation in the domestic economy and chemical industry confirmed by an increase in industrial output sold by 6.1% in the period from January to March 2019 (in constant prices as compared to the corresponding period of the previous year).
  • Strong increase in domestic sales of construction and assembly production by 9.4% during the first three months of 2019 in comparison to the same period of the previous year (the chemical industry produces many raw materials and semifinished products used in this production).
  • Balancing of the European market of sodium carbonate (demand and supply balance) with a tendency to increase in demand, although at a slower pace than the year before.
  • A few percent increase in the prices of sodium carbonate and sodium bicarbonate on the European markets since the beginning of 2019 (compared to the previous year) reflecting the current and projected supply-demand relations.
  • Increase in soda prices on the so-called overseas markets (USD prices).
  • Increase in salt prices.
  • Inclusion of Proplan, a company acquired in the third quarter of 2018, in consolidation.
  • Weakening of PLN in the first quarter of 2019 against EUR and USD, as compared to the corresponding period of the previous year.
  • Slightly lower crude oil prices on the global markets (by a few percent in the first quarter of 2019 compared to the corresponding period of the previous year) and, consequently, lower prices of some raw materials for the organic industry – favourable for operations in the organic segment of the CIECH Group.
  • Higher sales of silicates resulting from the conversion of one of the furnaces for production of packaging into a furnace for production of silicates in of 2018.

The following had a negative impact on the presented results:

  • Continuing high prices of raw energy resources used in production of sodium carbonate and prices of CO2 units, as well as electricity prices paid by the Group.
  • A downward trend in prices of epoxy resins in Europe in the first quarter of 2019, to levels that are significantly lower than those of the corresponding period of the previous year – as a result of significant oversupply of Asian resins in Europe and, consequently, price pressure from competitors and decline in margins.
  • Increase in fixed costs related to wage pressure and costs related to the implementation of the maintenance programme.

The EBIT margin for the first quarter of 2019 amounted to 8.8% (11.5% in the prior year), and the EBITDA margin amounted to 16.8% (18.7% in the prior year). The EBIT margin (excluding one-off events) for first quarter of 2019 amounted to 8.7% (11.8% in the prior year), and the EBITDA margin (excluding one-off events) amounted to 16.7% (18.9% in the prior year).

3.5.4. FINANCING ACTIVITIES AND NET PROFIT/LOSS

Financial income for the first quarter of 2019 amounted to PLN 5,262 thousand and increased compared to the corresponding period of the previous year, when it amounted to PLN 4,967 thousand.

Financial expenses for the first quarter of 2019 amounted to PLN 16,466 thousand and increased compared to the corresponding period of the previous year, when it amounted to PLN 11,257 thousand. The area of financing activities was mainly affected by higher interest on loans and interest on newly identified leases, in accordance with IFRS 16.

The consolidated net profit for the first quarter of 2019 amounted to PLN 61,830 thousand (of which PLN 61,775 thousand was a net profit attributable to the shareholders of the parent company and PLN 55 thousand as the profit of non-controlling shares). The decrease in net profit as compared to the corresponding period of 2018 results from lower results from primary activities.

3.5.5. ASSET POSITION OF THE CIECH GROUP

Basic consolidated balance sheet data

31.03.2019 31.12.2018 Change 2019/2018
Total assets 4,956,764 4,822,132 2.8%
Total non-current assets 3,656,184 3,549,574 3.0%
Total current assets 1,300,580 1,272,558 2.2%
Inventory 448,734 438,518 2.3%
Current receivables 697,270 611,279 14.1%
Cash and cash equivalents 130,368 192,139 (32.1%)
Short-term financial assets 23,418 29,832 (21.5%)
Non-current assets held for sale 790 790 0.0%
Total equity 1,936,157 1,899,127 1.9%
Equity attributable to shareholders of the parent 1,935,810 1,898,839 1.9%
Non-controlling interest 347 288 20.5%
Total non-current liabilities 1,706,134 1,636,755 4.2%
Total current liabilities 1,314,473 1,286,250 2.2%

Assets

As at the end of the first quarter of 2019, the Group's non-current assets amounted to PLN 3,656,184 thousand. As compared to the balance as at 31 December 2018, the value of non-current assets increased by PLN 106,610 thousand.

This change is attributable to the introduction of measurement of right-of-use assets to the financial statements, in accordance with IFRS 16 Leases. The total effect on the Group's non-current assets was PLN 115,412 thousand.

The Group's current assets amounted to PLN 1,300,580 thousand as at 31 March 2019. The largest components of current assets included: short-term receivables accounting for 51.9%, inventory accounting for 34.5% as well as cash and cash equivalents accounting for 10.0% of total current assets. Compared to the end of December 2018, the value of current assets increased by PLN 28,022 thousand. This change resulted from, among other factors:

  • lower balance of cash accumulated in companies,
  • higher balance of trade receivables and factoring receivables which have not been settled as at the balance sheet date.

Capital resources

The sources of liquidity include cash flows generated from operating activities, cash from the sale of assets, cash from EU grants for capital expenditure, cash available due to the consortium facilities agreement, revolving credit facility agreement and overdraft. The Group also uses factoring agreements.

Liabilities

As at 31 March 2019, the CIECH Group's liabilities (total non-current and current) amounted to PLN 3,020,607 thousand, which is an increase compared to the end of December 2018 by PLN 97,602 thousand (i.e. by 3.3%).

The debt ratio amounted to 60.9% as at 31 March 2019 (at the end of December 2018 to 60.6%). The consolidated net debt of the Group amounted to PLN 1,756,303 thousand as at 31 March 2019 and increased in comparison to the balance as at the end of December 2018 by PLN 254,535 thousand.

Debt instruments currently used

The Group's sources of debt financing include: term loan, revolving credit, overdrafts as well as lease liabilities. Additional information about the management of financial resources is provided in item 4.6. of the Management Board Report on Activities of the CIECH Group and CIECH S.A. in 2018, published on 25 July 2019.

3.5.6. CASH POSITION OF THE CIECH GROUP

01.01.–31.03.2019 01.01.–31.03.2018 Change 2019/2018
Net cash from operating activities (21 674) (3 873) (459,6%)
Net cash from investing activities (100 317) (118 481) 15.3%
Net cash from financing activities 60 044 (1 570) -
Total net cash flows (61 947) (123 924) 50.0%
Free cash flow (121 991) (122 354) 0,3%

Total net cash flows in the first quarter of 2019 were negative and amounted to PLN 61,947 thousand. Compared to the same period of the previous year, the cash flows generated by the Group were higher by PLN 61,977 thousand. Cash flows from operating activities were negative and amounted to PLN 21,674 thousand. They decreased as compared to the same period in 2018 by PLN 17,801 thousand.

During the first quarter of 2019, the net cash flows from investing activities were negative, which was mainly the result of expenses for an investment programme implemented by the Group. The net cash from financing activities was positive and amounted to PLN 60,044 thousand, as proceeds from credit facilities were higher than cash spent on their repayment.

01.01.-31.03.2019 01.01.-31.03.2018
Financial surplus ((net profit/(loss) on continuing operations + depreciation) 138,759 137,386
Other adjustments to net profit/(loss) on continuing operations 895 22,988
Adjusted financial surplus (1+2) 139,654 160,374
Change in working capital (161,328) (164,247)
Net cash from operating activities (3+4) (21,674) (3,873)
Net cash from investing activities (100,317) (118,481)
Free cash flow (5+6) (121,991) (122,354)

During the first quarter of 2019, the CIECH Group generated negative free cash flows i.e. it was unable to finance its capital expenditure with cash flows from operating activities.

3.5.7. WORKING CAPITAL AND SELECTED FINANCIAL RATIOS OF THE CIECH GROUP

Liquidity of the CIECH Group

As at 31 March 2019, liquidity ratios remained relatively unchanged as compared to 31 December 2018. The current ratio, calculated as the ratio of total current assets to total current liabilities, amounted to 0.99 as at 31 March 2019, while the quick liquidity ratio amounted to 0.65.

31.03.2019 31.12.2018
Current ratio 0.99 0.99
Quick ratio 0.65 0.65

Working capital of the CIECH Group

As at the end of the first quarter of 2019, working capital, defined as the difference between current assets and short-term liabilities, adjusted by relevant balance sheet items (cash and cash equivalents and short-term loans) was positive and amounted to PLN 323,859 thousand, which is an increase by PLN 181,321 thousand compared to the end of 2018.

31.03.2019 31.12.2018
1. Current assets, including: 1,300,580 1,272,558
Inventory 448,734 438,518
Trade receivables and services and advances for deliveries 451,321 377,072
2. Cash and cash equivalents and short-term investments 153,786 221,971
3. Adjusted current assets (1-2) 1,146,794 1,050,587
4. Current liabilities, including: 1,314,473 1,286,250
Trade liabilities and advances taken 338,712 447,871
5. Short-term credits and other current financial liabilities* 438,074 324,737
6. Adjusted current liabilities (4-5) 876,399 961,513
7. Working capital including short-term credits(1-4) (13,893) (13,692)
8. Working capital (3-6) 270,395 89,074

* Other short-term financial liabilities include current lease liabilities + current derivative liabilities + factoring liabilities.

The CIECH Group's profitability ratios

During the first quarter of 2019, profitability ratios of the CIECH Group in respect of the continuing operations were at a lower level than in the first quarter of 2018.

THE CIECH GROUP'S PROFITABILITY RATIOS

01.01.-31.03.2019 01.01.-31.03.2018 Change 2019/2018
CONTINUING OPERATIONS
Gross return on sales 20.2% 23.3% (3.1) p.p.
Return on sales 8.3% 11.5% (3.2) p.p.
EBIT margin 8.8% 11.5% (2.7) p.p.
EBITDA margin 16.8% 18.7% (1.9) p.p.
Adjusted EBIT margin 8.7% 11.8% (3.1) p.p.
Adjusted EBITDA margin 16.7% 18.9% (2.2) p.p.
Net return on sales (ROS) 6.5% 8.4% (1.9) p.p.
Return on assets (ROA) 1.2% 1.5% (0.3) p.p.
Return on equity (ROE) 3.2% 3.9% (0.7) p.p.
Earnings/(loss) per share (in PLN) from continuing operations 1.17 1.40 (0.23)

PROFITABILITY LEVELS OF THE CIECH GROUP

EBITDA (A) – adjusted EBITDA – excluding one-off events reported in particular quarters. Source: CIECH S.A.

Indebtedness

The debt ratio increased slightly in comparison to December 2018 and amounts to 60.9%. Consequently, the relative level of net debt (net financial liabilities in relation to EBITDA) increased as compared to the end of 2018. The increase in debt results from:

  • utilisation of available credit limits by CIECH SA,
  • measurement of lease liabilities in accordance with the guidelines of the new IFRS 16 Leases.
31.03.2019 31.12.2018
Loans, borrowings and other debt instruments 1,708,883 1,632,666
Lease liabilities 140,736* 23,540
Factoring liabilities** 20,940 20,309
Negative net valuation of derivatives 16,112 17,392
Gross debt 1,886,671 1,693,907
Cash and cash equivalents 130,368 192,139
Net debt 1,756,303 1,501,768

*Including the effect of IFRS 16.

** 10% of recourse factoring liabilities.

The CIECH Group's debt ratios

31.03.2019 31.12.2018 Change 2019/2018
Debt ratio 60.9% 60.6% 0.3p.p.
Long term debt ratio 34.4% 33.9% 0.5p.p.
Debt to equity ratio 156.0% 153.9% 2.1p.p.
Equity to assets ratio 39.1% 39.4% (0.3) p.p.
Gross debt 1,886,671 1,693,907 11.4%
Net debt 1,756,303 1,501,768 16.9%
EBITDA annualized 649,288 654,403 (0.8%)
Adjusted EBITDA (annualised) 625,492 633,493 (1.3%)
Net debt / EBITDA annualized 2.7 2.3 17.0%
Net debt / Adjusted EBITDA (annualised) 2.8 2.4 16.7%
Gross debt / EBITDA annualised 2.9 2.6 11.5%
Gross debt / Adjusted EBITDA (annualised) 3.0 2.7 11.1%

Debt financing of the Group

0

500

1 000

1 500

2 000

The Group's debt financing is secured mainly through loans made available to CIECH S.A. under:

  1. The Facilities Agreement dated 9 January 2018:

  2. o term loan in the amount of PLN 1,212,520 thousand and EUR 30,000 thousand (the total amount of the loan as at 31 March 2019 was PLN 1,341,559 thousand),

  3. o revolving credit facility granted to CIECH S.A. in the amount of up to PLN 250,000 thousand (the amount of used credit as at 31 March 2019 was PLN 250,000 thousand).

  4. Overdraft facilities up to PLN 100,000 thousand and EUR 10,000 thousand under agreements dated 28 and 29 August 2018 (as at 31 March 2019, the amount used was PLN 97,834 thousand).

Detailed information about loan and bond liabilities is disclosed in item 4.6.1 of the Management Board Report on activities of the CIECH Group and CIECH S.A. in 2018, published on 25 July 2019.

Factors and events that may affect future performance

In the opinion of the Management Board of CIECH S.A. in further months of 2019 the trends observed in the past few months will continue. Pursuant to the Strategy, the CIECH Group will focus on the following actions conducive to further development:

  • further development of the soda business, including through a focus on the development of specialist products;
  • further development of other business lines, both in the soda segment and in other segments, in particular increasing the efficiency of the Agro area in CIECH Sarzyna S.A., actions aimed at registering new products;
  • further actions aimed at optimising the utilisation level of capacity in all production companies of the Group;
  • continuous process of improving business and operational processes in all companies of the CIECH Group.

0,5 1 1,5 2 2,5 3 3,5 4 4,5 5 5,5 6

• further analysis of the corporate and organisational model of the CIECH Group, and possible measures aimed at its optimisation in order to adjust the CIECH Group's structure to the challenges arising from the Strategy. Measures considered may include, among others, transfer of individual assets within the Company's group, as well as acquisition and divestment of selected assets (for details, see page 33 hereof).

However, one should keep in mind that the financial performance of the CIECH Group is affected by both the situation on main markets of the Group's operations and the global macroeconomic situation.

3.6. SIGNIFICANT RISK FACTORS

In connection with its operations, the CIECH Group is exposed to a number of risks, including financial risks. The most important risk factors are presented in details in item 3.4 of the Management Board Report on activities of the CIECH Group and CIECH S.A. in 2018, published on 25 July 2019.

During the first quarter of 2019, no new risks occurred, and the previously identified factors have not changed significantly. Moreover, there were no significant changes in relation to the Group's risk management policy.

Exposure to currency risk

The table below presents the estimated currency exposure of the CIECH Group in EUR and USD as at 31 March 2019 due to financial instruments (for EUR – excluding figures of the SDC Group, Ciech Group Financing AB and Proplan Plant Protection Company, S.L, because EUR is their functional currency):

Exposure to currency risk EUR ('000) USD ('000) Impact on the
statement of profit
or loss
Impact on the
statement of other
comprehensive
income*
Assets
Loans granted sensitive to FX rate changes 91,400 - x
Trade and other receivables 33,683 18,925 x
Cash including bank deposits 12,554 2,322 x
Liabilities
Trade and other liabilities (15,587) (6,603) x
Term loan liabilities (30,000) - x
Other liabilities in respect of credits and loans (12,069) - x
Hedging instruments: Forward (60,203) (31,050) x
Forward (not designated to hedge accounting) (33,000) - x
Hedging instruments: CIRS (forward transactions
isolated as part of decomposition of CIRS)
(209,764) - x
Total exposure (222,986) (16,406)

* Measurement of financial instruments designated for hedge accounting is referred to other comprehensive income while ineffectiveness is recognised in the profit or loss statement.

The table contains an analysis of the sensitivity of individual statement of financial position items to exchange rate changes as at 31 March 2019.

Analysis of sensitivity to currency risk – EUR (PLN '000)* Impact on the statement
of profit or loss
Impact on the statement
of other comprehensive
income
EUR
Foreign-currency balance sheet items 470 770 (300)
Hedging instruments: Forward and CIRS (2,700) - (2,700)
USD
Foreign-currency balance sheet items 146 146 -
Hedging instruments: Forward (311) - (311)

* Increase of EUR/PLN or USD/PLN exchange rate by 1 grosz.

The CIECH Group applies hedge accounting.

3.7. FULFILMENT OF PROFIT FORECASTS PREVIOUSLY PUBLISHED FOR A GIVEN YEAR IN THE LIGHT OF THE RESULTS DISCLOSED IN THE REPORT AGAINST THE FORECAST RESULTS

The CIECH Group did not publish any forecasts for 2019.

3.8. FACTORS AFFECTING THE CIECH GROUP'S RESULTS WITH PARTICULAR FOCUS ON THE NEXT QUARTER

The CIECH Group business is largely based on the production and sales of chemical products used as raw materials and semifinished goods in a wide range of industries, including the glass, detergent, furniture, automotive, construction, food, agricultural, pharmaceutical, chemical and consumer goods industries. The demand for the CIECH Group customers' products depends on a number of factors, including general economic conditions.

Costs of labor and energy, interest rates and other macroeconomic factors also have a significant impact on the Group's operations. Due to the fact that a significant portion of the Group's revenue and expenses is generated in foreign currencies, changes in exchange rates also affect its financial performance.

As a result, the volume and profitability of the CIECH Group companies' sales depend on these variables as well as on the economic situation in Poland, Europe, and worldwide.

Situation in industries of recipients of products of the Group in Poland

Poland is the largest market of the CIECH Group. The direct, most important domestic recipients of the Group's products include: glass industry, chemical and plastic products industries, agriculture, furniture industry, food industry and construction industry. The development of these sectors of the economy depends on the economic situation in Poland.

According to the data of the Central Statistical Office, the sold industrial output at constant prices during the first 3 months of 2019 increased by 6.1% as compared with the corresponding period of the previous year (in 2018 — an increase by 5.6%). In the current year, the relevant dynamics of production in the industries of significant importance to the Group's activities (as receiving or target markets) were: chemicals and chemical products (increase by 10.2%); rubber and plastic products (increase by 9.6%); manufacture of motor vehicles (increase by 6.3%); manufacture of food (increase by 4.1%); construction and assembly production (increase by 9.4%) and manufacture of upholstered furniture (decrease by 3.5% in terms of volume).

After last year's continued high rate of the Polish economic growth (GDP growth rate of 5.1% according to the Central Statistical Office), the economic situation in Poland is expected to weaken slightly in 2019 (the European Commission projects that GDP growth will amount to 3.5%). Similar trends should be expected in the chemical industry which usually develops similarly to the economy as a whole.

Economic situation in Europe and in the world

The activity of the CIECH Group is based, in a considerable part, on the sales of chemical products on foreign markets. The level of profitability on sales depends on the global economic situation in Europe and in the world. Global economic downturn usually results in the fall of the demand for raw materials on global markets and hence on the amount of export turnover of the Group.

As projected by the International Monetary Fund, the dynamics of global economic development is expected to weaken slightly in 2019 year on year (GDP growth by 3.3% vs. 3.6% in 2018 as a result of, among other factors, increased trade barriers between the USA and China and growing uncertainty about economic policy in some large economies). The largest Asian economies will continue grow relatively quickly (India, China, and ASEAN countries, for which the GDP growth indicators in 2019 should be, respectively: 7.3%, 6.3%, 5.1%). Among large economies, the relatively weaker conditions are expected in the current year in Japan, Russia and Brazil (expected GDP growth rates in 2019 of 1.0%, 1.6% and 2.1% respectively). According to the IMF, a clear acceleration in 2019 can be expected in Latin America (especially in Brazil) and sub-Saharan Africa (South Africa).

In European Union, the current relatively good economic situation is expected to slow down significantly (GDP growth in EU 28 by 1.5% in 2019 vs. 1.9% in 2018, according to the European Commission's forecasts).

For the chemical sector, the American Chemical Chamber (ACC) expects that this year the growth rate of global chemicals production will increase for another year in a row and will amount to 3.0% in 2019 (compared to 2.8% in 2018). According to ACC, in 2019 the chemical production in the US is expected to grow by 3.6%, as compared to 3.1% in the previous year.

On the other hand, a certain stagnation in the chemical industry is expected in the European Union. According to the European Chemical Industry Council (CEFIC), in 2019 the chemical industry output of the European Union will increase slightly by 0.5%, compared to a decrease by 0.7% in the previous year. However, projections for the largest market - Germany indicate that there may even be a significant drop in output (according to VCI – German Chemical Industry Association).

For the European construction sector, a positive but declining growth rate of construction is expected to continue for the next 2-3 years. According to Euroconstruct, construction output in Western Europe and Central Europe will increase by 2% in 2019, compared to 2.8% in 2018. However, in Central European countries, including Poland, much higher growth rates can be expected. As projected by Euroconstruct, in 2019 construction output in our region of Europe should increase by approx. 9% (compared to approx. 13% in 2018).

Factors Description
Due to the fact that costs of raw materials account for a large share of total costs of the Group, the
situation on key raw material markets (availability and price) significantly affect the CIECH Group's
activities and financial performance. Price and availability of raw materials depends largely on economic
and political developments across the globe.
Hard coal – situation on the market depends on a number of macroeconomic factors. The largest producer
of hard coal in the European Union is Poland, but EU's import of coal (primarily from Russia, Columbia,
USA and Australia) is nearly two times higher than production. Most of the coal imported to the EU is
power coal, i.e. coal used by the CIECH Group in the production of process steam and electric energy in
soda plants in Poland. Despite the fact that the Group buys it usually from Polish mines, the price of
thermal coal for CIECH S.A. in a long term depends on the European and global situation in the area of
demand and supply.
Economic situation on
raw material market
Gas – the main energy resource used by the combined heat and power plant at the Stassfurt plant. The
situation on the gas market depends on many factors, such as the price of oil, demand for gas due to the
current weather conditions and the current share of gas in the energy mix. CIECH Energy Deutschland
GmbH (CED) burns two types of natural gas, from local sources and imported. Gas imports to Germany are
from Russia (around 40%), Norway (around 21%) and the Netherlands (around 29%). In the gas combustion
process, steam and electricity are generated, which is also sold outside the Group. Gas supplies are realized
on the basis of bilateral delivery contracts, long-term contracts or short-term purchases (spot).
Process steam – used by CIECH Soda Romania S.A. in the production process of sodium carbonate and
liquid silicates, the company buys it from an external supplier. The price of a process steam is determined
within the framework of bilateral negotiations with the supplier and depends in a significant way on the
current costs of fuel (natural gas and lignite), as well as the costs of issuing EUA certificates.
Furnace fuel (coke/anthracite) – coke prices depend primarily on prices of coking coal, from which it is
produced. The largest global producer of coke is China which, at the same time, is one of the largest
consumers of this raw material. In Europe, coke is produced mainly in Poland and the Czech Republic. In
its business activity, the Group uses anthracite as a substitute for coke. The main suppliers of anthracite
for Europe is Russia. Due to relatively high prices of coke, in the first quarter of 2019 the Group used in the
furnace mixture anthracite to a large extent.
Oil-derivative raw materials – used primarily in the organic segment, are linked to oil prices. Oil prices
depend primarily on macroeconomic and political factors which translate into global demand and supply
situation.
Exchange rates of Polish
zloty (PLN) and
Romanian leu (RON) to
euro (EUR) and US dollar
(USD)
The CIECH Group's main source of exposure to foreign currency risk is related to EUR and USD in which
export sales are denominated. Weakening of PLN and RON (in which significant costs are incurred) in
relation to EUR and USD (in which a material portion of sales is made) has a positive impact on the CIECH
Group's financial performance. The Group applies natural hedging and hedging instruments.
Volume of chemical
production capacity on
markets where the
CIECH Group operates
In the sectors of mass chemical products, in which the CIECH Group operates, the capital expenditures are
an important barrier to entry, and in the case of the soda segment – an access to natural resources. For
this reason, in the scope of the most important segment of the CIECH Group, the soda segment, green
field investments are rare and generally done outside Europe.
The CIECH Group's business was significantly affected by the extension of large soda ash and sodium
bicarbonate production capacity carried out in recent years in Turkey. This affected the supply and demand
situation and prices, mainly in Europe. On the other hand, it should be noted that the commissioning of

OTHER FACTORS AFFECTING THE CIECH GROUP'S ACTIVITIES

Factors Description
new capacity in Turkey has been spread over several years and coincided with strong demand in markets
served by CIECH and environmental constraints in the world's largest market, China. In the next 2-3 years,
new sodium carbonate capacities will probably be commissioned mainly in China and India. In the case of
China, however, it is important to bear in mind the simultaneous efforts of the authorities to protect the
environment and the related possible further shutdowns of some old or inefficient factories. Therefore,
there is still a considerable uncertainty about the balance of capacity changes in this country. Other
investment projects that could significantly increase global supply are being considered in the US.
However, they will rather be implemented in the longer perspective of 4-5 years.
REACH system implementation
In accordance with the REACH regulation, the Group's companies selling substances in quantities
exceeding 1 tonne p.a. have completed or plan to complete full registration of these substances by
defined deadlines, which will enable them to continue their operations in the current scope.
Environmental Emission trading system
requirements Production companies of the CIECH Group are included in the emission trading system. External
analyses performed by the CIECH Group companies indicate that the amount of free CO2 emission
allowances in the 3rd settlement period (2013–2020) will be insufficient to cover the actual demand for
this type of settlement units. In addition to the direct costs connected with the purchase of CO2 emission
allowances, the CIECH Group companies will bear higher costs of electricity due to their assumption of
the costs of purchase of emission allowances from the producers.

3.9. CIECH S.A.'S SHAREHOLDERS HOLDING AT LEAST 5% OF SHARES/VOTES AT THE GENERAL SHAREHOLDERS' MEETING

The shares of CIECH S.A. are listed on Warsaw Stock Exchange and on Frankfurt Stock Exchange. The share capital of CIECH S.A. amounts to PLN 263,500,965 and is divided into 52,699,909 shares with a nominal value of PLN 5 each. The number of shares and their nominal value has not changed since the last reporting period.

SHAREHOLDERS

As of the date of publishing the previous financial statements (i.e. the date of publication of the Management Board Report on activities of the CIECH Group and CIECH S.A. in 2018, published on 25 July 2019), CIECH S.A. has not received any information about a change in interests held by shareholders in the total number of shares. Therefore, to the best knowledge of CIECH S.A., as at the day of approving these statements, shareholders holding significant blocks of shares (at least 5%) include the following entities:

Shareholder structure of CIECH S.A. as at the date of approval of the report (according to the best knowledge of the Company)

Shareholder Type of shares Number of
shares
Number of votes at
the General
Meeting of
Shareholders
Share in the total
number of votes at
the General Meeting
of Shareholders
Stake in share
capital (%)
KI Chemistry s. à r. l.
with its registered office
in Luxembourg*
Ordinary bearer 26 952 052 26 952 052 51.14% 51.14%
Nationale-Nederlanden
Otwarty Fundusz
Emerytalny**
Ordinary bearer 3 900 000 3 900 000 7.40% 7.40%
Other Ordinary bearer 21 847 857 21 847 857 41.46% 41.46%

* In accordance with information dated 9 June 2014 provided by Shareholder under Article 77(7) and Article 69(1)(1) of the Act of 29 July 2005 on Public Offering and Conditions Governing the Introduction of Financial Instruments to Organised Trading, and on Public Companies (CR 26/2014).

** On the basis of the list of shareholders holding at least 5% of votes at the Ordinary General Meeting of Shareholders of CIECH S.A. on 28 January 2019, CR 5/2019 prepared and published pursuant to Article 70(3) of the Act of 29 July 2005 on Public Offering and Conditions Governing the Introduction of Financial Instruments to Organised Trading, and on Public Companies (Journal of Laws of 2009, No 185, item 1439).

3.10. CHANGES IN THE NUMBER OF SHARES IN CIECH S.A. HELD BY THE MEMBERS OF THE MANAGEMENT BOARD AND SUPERVISORY BOARD

Mr Artur Osuchowski – Member of the Management Board of CIECH S.A., held 65,195 shares of CIECH S.A. as at 31 March 2019.

On 31 March 2019, Mr Sebastian Kulczyk – President of the Management Board of CIECH S.A., held indirectly 26,952,052 shares of CIECH S.A., representing 51.14% of the company's share capital.

Other Management Board Members of CIECH S.A. and Supervisory Board Members of CIECH S.A. did not hold any shares of the Company.

Managers and supervisors of CIECH S.A. as at 31 March 2019 did not hold any shares in other companies of the CIECH Group and this situation did not change in the period from the publication of the Management Board Report on activities of the CIECH Group and CIECH S.A. in 2018, i.e. from 25 July 2019.

3.11. LITIGATION PENDING BEFORE A COURT, COMPETENT ARBITRATION AUTHORITY OR PUBLIC ADMINISTRATION AUTHORITY

3.11.1. SIGNIFICANT DISPUTED LIABILITIES OF THE CIECH GROUP

As at 31 September 2019, the CIECH Group did not have any significant disputed liabilities of CIECH S.A. and CIECH S.A.'s subsidiaries, pursued in all types of proceedings before court, body appropriate for arbitration proceedings or public administration bodies, except for the cases described in Section 3.12 below, in "Audits of tax settlements at the CIECH Group", and the case described below:

Case brought by OOO GK ZEMLYAKOFF against CIECH Sarzyna S.A. for payment

Subject of the claim: compensation for improper performance of the contract. Value of the dispute: USD 7,566 thousand. On 4 March 2019, CIECH Sarzyna S.A. received a counter-claim from OOO GK ZEMLYAKOFF for payment of USD 7,566 thousand with statutory interest for delay from the date of filing the lawsuit (30 November 2016). The amount claimed by OOO GK ZEMLYAKOFF constitutes compensation for improper performance of the contract consisting in the delivery of a defective crop protection product called Expert Trio OF KE. The case is pending.

In order to demonstrate the damage suffered, witnesses and documents from Zemlyakoff were appointed, including agreements between Zemlyakoff and counterparties (Zemlyakoff claims that the damage is the loss of profit resulting from the termination of a commercial relationship due to a defective product, in particular with two main counterparties). Zemlyakoff presented the same evidence in response to the lawsuit brought by CIECH Sarzyna S.A. for payment.

Given the evidence submitted, Zemlyakoff's claim for damages, disregarding its unfoundedness (CIECH Sarzyna S.A. consistently denies responsibility for the product's defectiveness), has not been demonstrated in terms of the existence of damage, its amount and adequate causation. According to CIECH Sarzyna S.A. and its representative, the claim should be dismissed.

3.11.2. SIGNIFICANT DISPUTED RECEIVABLES OF THE CIECH GROUP

As at 31 March 2019, the CIECH Group did not hold any significant disputed receivables of CIECH S.A. and CIECH S.A.'s subsidiaries, pursued in all types of proceedings before court, body appropriate for arbitration proceedings or public administration bodies.

3.12. LOAN OR BORROWING SURETIES OR GUARANTEES GRANTED BY CIECH S.A. OR ITS SUBSIDIARY AND OTHER CONTINGENT LIABILITIES

Information about loan or borrowing sureties or guarantees is presented in item 2.13 hereof.

Letters of support

As at 31 March 2019, CIECH S.A. was the obliged party in the letter of support (Patronatserklärung) regarding CIECH Soda Deutschland GmbH&Co. KG seated in Staßfurt (CSD) granted to RWE Gasspeicher GmbH ("RWE") relating to liabilities of CSD resulting from the agreement dated 5 May 2009 on salt caverns construction for the purpose of natural gas storage on the Staßfurt mining field according to which CSD received payments of EUR 45.8 million from RWE by 31 March 2019. In the letter of support, CIECH S.A. has committed, among other things, to ensure that CSD will have sufficient funds to fulfil its financial commitments against RWE resulting from the above-mentioned agreement.

Audits of tax settlements at the CIECH Group

In 2019, tax authorities carried out tax audits or tax proceedings in the companies of the CIECH Group with respect to CIT and VAT settlements.

The CIECH Group companies were subject to CIT audits/proceedings concerning the following years:

  • a) 2012 at CIECH S.A.
  • b) 2013 at CIECH S.A.
  • c) 2015 at CIECH Soda Polska S.A.
    • at CIECH Pianki Sp. z o.o.
    • at CIECH Cargo Sp. z o.o.
    • at CIECH Sarzyna S.A.
    • at CIECH Vitrosilicon S.A.
  • d) 2016 at CIECH Sarzyna S.A.

CIT audit for 2012 at CIECH S.A. was initiated by the Head of the Małopolskie Province Customs and Tax Office in Kraków on 5 April 2018. CIECH S.A. received the outcome of the audit on 4 July 2018. The tax authority challenged the transaction concerning the capital increase in a subsidiary. In the opinion of the authority, making a cash contribution by means of a contractual set-off of mutual receivables gives rise to income on the part of the company for which, according to the auditors, the company cannot recognise a cost. The company's management board and its tax advisors do not agree with the findings made by the auditors.

In December 2018, the company received a decision of the Head of the Małopolskie Province Customs and Tax Office in Kraków, upholding the previous position of the authority. The company contested the position and filed an appeal. In April 2019, the Company received a decision of the second instance, upholding the decision of the first instance. The Company paid up the outstanding tax along with interest in three tranches in the total amount of PLN 66.4 million (tax: PLN 43.7 million, interest: PLN 22.7 million). CIECH S.A. appealed against the decision of the second instance in the Provincial Administrative Court in Cracow.

CIT audit for 2013 at CIECH S.A. was initiated by the Tax Audit Office in Warsaw on 30 November 2016. The tax audit report was issued on 16 May 2017. The authority claims that the company has overestimated the tax deductible cost of interest on cash obtained as a result of the issue of bonds and allocated to the supplementary capital of CIECH Soda Deutschland GmbH & Co. KG. Moreover, the authority is of the opinion that the fee for the CIECH S.A. trademark should not be recognised by CIECH S.A. as a tax deductible cost.

The tax base challenged by the authority is PLN 9.4 million (after taking into account the tax loss incurred in the audited year), which translates into a tax of PLN 1.8 million.

The company and its advisors did not agree with the findings of the auditors and as a result of the tax proceedings, the Decision of the First Instance was issued, against which the company filed an appeal in 2017. On 14 March 2018 CIECH S.A. received the decision of the Second Instance in which the auditors upheld their findings contained in the Decision of the First Instance.

The company appealed to the Provincial Administrative Court against this decision. Despite this, the company decided to pay tax in the amount of PLN 1.8 million and interest (PLN 0.3 million) on 10 April 2018. The Provincial Administrative Court made its decision on 6 June 2019. It complied with the CIECH S.A. appeal, repealing the decision of the second instance. As regards trademark fees, the Court ruled that they should be treated as tax costs. As regards the costs of consulting and financing of Soda Deutschland, the Court adjudicated that said costs could not constitute tax costs. The Company is awaiting justification in writing, following which it is likely to appeal to the Supreme Administrative Court.

CIT audit for 2015 at CIECH Soda Polska S.A. was initiated by the Head of the Kujawsko-Pomorskie Province Tax Office in Bydgoszcz on 10 October 2016. On 7 March 2017, the tax office issued the tax audit report. The irregularities found result primarily from the fact that the auditors challenged the Company's right to settle the loss from participation in a partnership, as in the case of CIECH Pianki Sp. z o.o., CIECH Cargo Sp. z o.o., CIECH Vitrosilicon S.A., CIECH Sarzyna S.A. The company and its tax advisors do not agree with the position of the auditors.

In June 2019, CIECH Soda Polska S.A. received a decision of the Kujawsko-Pomorskie Tax Office Head in Bydgoszcz, according to which the company had understated - due to its participation in a partnership - its tax obligations in the amount of PLN 3.9 million. The Company had appealed against said decision. If the unfavourable position of the authority is upheld by the second instance, an obligation may arise to pay tax arrears in the amount of PLN 3.9 million (the tax base challenged by the authority is PLN 20.6 million) plus interest due.

CIT audit for 2015 at CIECH Pianki Sp. z o.o. was initiated by the Head of the Kujawsko-Pomorskie Province Tax Office in Bydgoszcz on 22 November 2016. On 3 March 2017, the tax office issued the tax audit report. As was the case for CIECH Soda Polska S.A., CIECH Cargo Sp. z o.o., CIECH Vitrosilicon S.A., CIECH Sarzyna S.A., the authority challenged the Company's right to settle the loss from participation in a partnership. The Company and its tax advisors do not agree with the position of the auditors. In June 2019, CIECH Pianki S.A. received a decision of the Kujawsko-Pomorskie Tax Office Head in Bydgoszcz, according to which the company had understated - due to its participation in a partnership - its tax obligations in the amount of PLN 2.6 million. The Company had appealed against said decision. If the unfavourable position of the authority is upheld by the second instance, an obligation may arise to pay tax arrears in the amount of PLN 2.6 million (the tax base challenged by the authority is PLN 13.8 million) plus interest due.

CIT audit for 2015 at CIECH Cargo Sp. z o.o. was initiated by the Head of the Kujawsko-Pomorskie Province Tax Office in Bydgoszcz on 23 January 2017. On 14 June 2017, the tax office issued the tax audit report. As was the case for CIECH Pianki Sp. z o.o., CIECH Soda Polska S.A., CIECH Vitrosilicon S.A., CIECH Sarzyna S.A., the authority challenged the company's right to settle the loss from participation in a partnership. The Company and its tax advisors do not agree with the position of the auditors. In June 2019, CIECH Cargo S.A. received a decision of the Kujawsko-Pomorskie Tax Office Head in Bydgoszcz, according to which the company had understated - due to its participation in a partnership - its tax obligations in the amount of PLN 1.7 million. The Company had appealed against said decision. If the unfavourable position of the authority is upheld by the second instance, an obligation may arise to pay tax arrears in the amount of PLN 1.7 million (the tax base challenged by the authority is PLN 8.8 million) plus interest due.

CIT audit for 2015 at CIECH Vitrosilicon S.A. was initiated by the Head of the Lubuskie Province Customs and Tax Office in Gorzów Wielkopolski on 19 April 2018. The company received the outcome of the audit on 4 January 2019. As was the case for CIECH Soda Polska S.A., CIECH Cargo Sp. z o.o., CIECH Pianki Sp. z o.o., CIECH Sarzyna S.A., the authority challenged the company's right to settle the loss from participation in a partnership. If the unfavourable position of the authority is upheld, an obligation may arise to pay tax arrears in the amount of PLN 2.7 million (the tax base challenged by the authority is PLN 14.4 million) plus with interest due. Tax proceedings are currently underway.

CIT audit for 2015 at CIECH Sarzyna S.A. was initiated by the Head of the Podkarpackie Province Tax Office in Reszów on 6 February 2017. On 7 November 2017, the tax office issued the audit report. As was the case for CIECH Pianki Sp. z o.o., CIECH Soda Polska S.A., CIECH Vitrosilicon S.A., CIECH Cargo Sp. z o.o., the authority challenged the company's right to settle the loss from participation in a partnership. In addition, the authority challenged the company's right to include the fee for the trademark and interest on loans paid in advance in tax deductible costs.

If the unfavourable position of the authority is upheld, an obligation may arise to pay tax arrears in the amount of PLN 6.9 million (the tax base challenged by the authority is PLN 36.4 million) plus with interest due. Tax proceedings are currently underway.

CIT audit for 2016 at CIECH Sarzyna S.A. was initiated by the Head of the Podkarpackie Province Tax Office in Reszów on 26 February 2018. On 11 January 2019, the tax office issued the audit report. According to the authority, the expenses incurred by the company in 2016 for the use of Chwastox trademarks cannot be classified as tax deductible costs. In addition, the company should have included interest on loans paid in advance in 2015 in its tax deductible costs in 2016. Additionally, the authority claims that the company may not offset the loss for 2015 in the annual return for 2016. In January 2019, the company submitted objections to the report. If the unfavourable position of the authority is upheld, an obligation may arise to pay tax arrears in the amount of PLN 4.3 million (the tax base challenged by the authority is PLN 22.4 million) plus with interest due. Tax proceedings are currently underway.

The Group estimated that the potential impact on income tax expense (in the form of additional tax liabilities or inability to recover a deferred income tax asset calculated for tax losses), in connection with the above events which are or may continue to be challenged, would amount to PLN 143.8 million, if it were no longer probable that the Group would be able to uphold its tax interpretations before the tax authorities. From the above-mentioned amount of PLN 143.8 million, the provision covered a potential tax liability in the amount of PLN 90.2 million were covered with a provision, while the deferred tax asset in the amount of PLN 26.7 was written down. Following the decisions of the second instance, regarding CIT (2012 and 2013) in CIECH S.A., despite the appeal to the Provincial Administrative Court, the amount of PLN 45.5 was paid up (out of PLN 143.8 million).

The CIECH Group companies were subject to VAT audits/proceedings concerning the following years:

  • a) Fourth quarter of 2013 -at Verbis Kappa Sp. z o.o. S.K.A.
    • -at Verbis ETA Sp. z o.o. S.K.A.
  • b) December 2014 -at Cerium Finance Sp. z o.o.
  • c) January–June 2018 -at CIECH Trading S.A.

VAT audit for the fourth quarter of 2013 at Verbis Kappa Sp. z o.o. S.K.A. was initiated by the Head of the Małopolskie Province Customs and Tax Office in Kraków on 6 April 2018. The company received the outcome of the audit on 11 June 2018. The authority challenged the right to deduct VAT on part of the contribution in kind made to the share premium. According to the authority, the taxable amount of the contribution received is the amount equal to the nominal value of the shares acquired. The company, however, recognised the market value of the in-kind contribution less the amount of VAT as the taxable amount. Consequently, according to the authority, the company deducted the input tax in the amount to which it was not entitled. The taxable amount challenged by the authority is PLN 35.7 million which translates into a tax of PLN 8.2 million.

The company and the other party to the transaction, i.e. CIECH Sarzyna S.A., filed motions for tax rulings. The Director of the National Revenue Information agreed with the position presented in the motion that the taxable amount of the in-kind contribution made in 2013 was the value of the contribution, i.e. the market value of the in-kind contribution less the amount of VAT. Taking into account the positive interpretation concerning the taxable amount and the case-law line that existed until the end of 2013, in the opinion of CIECH Sarzyna S.A. and its advisors, the taxable amount should be the market value of the in-kind contribution less the amount of VAT. Therefore, the company did not make a VAT correction, considering that the tax treatment of the in-kind contribution made in 2013 was correct. Tax proceedings are currently underway at the company.

VAT audit for the fourth quarter of 2013 at Verbis ETA Sp. z o.o. S.K.A. was initiated by the Head of the Małopolskie Province Customs and Tax Office in Kraków on 5 April 2018. The company received the outcome of the audit on 16 June 2018. The authority challenged the right to deduct VAT on part of the contribution in kind made to the share premium. According to the authority, the taxable amount of the contribution received is the amount equal to the nominal value of the shares acquired. The Company, however, recognised the market value of the in-kind contribution less the amount of VAT as the taxable amount. Consequently, according to the authority, the company deducted the input tax in the amount to which it was not entitled. The taxable amount challenged by the authority is PLN 133.5 million which translates into a tax of PLN 30.8 million.

The company and the other party to the transaction, i.e. CIECH S.A., filed motions for tax rulings. The Director of the National Revenue Information agreed with the CIECH S.A.'s position that the company had determined the taxable amount in a correct manner, i.e. the taxable amount of the in-kind contribution made in 2013 should have been the value of the contribution, i.e. the market value of the in-kind contribution less the amount of VAT. Taking into account the positive interpretation concerning the taxable amount and the case-law line that existed until the end of 2013, in the opinion of the company and its advisors, grounds for defending the position that the taxable amount should be the market value of the in-kind contribution less the amount of VAT. Therefore, the company and, accordingly, the other party to the transaction complied with the ruling.

On 17 July 2019, the company received the decision of the Head of the Małopolskie Province Customs and Tax Office in Kraków, upholding the previous position of the authority, that the Company had no right to deduct VAT in the amount of PLN 30.8 million. The company and its tax advisors do not agree with the findings indicated in the decision and are going to appeal against said decision. If the unfavourable position of the authority is upheld by the second instance, an obligation may arise to pay VAT tax in the amount of PLN 30.8 million plus interest due.

VAT audit for December 2014 at Cerium Finance Sp. z o.o. was initiated by the Head of the Małopolskie Province Customs and Tax Office in Kraków on 5 April 2018. The company received the outcome of the audit on 19 June 2018. The authority challenged the right to deduct VAT on part of the contribution in kind made to the share premium. According to the authority, the taxable amount of the contribution received is the amount equal to the nominal value of the shares acquired. The company, however, recognised the market value of the in-kind contribution less the amount of VAT as the taxable amount. Consequently, according to the authority, the company deducted the input tax in the amount to which it was not entitled. The taxable amount challenged by the authority is PLN 110 million which translates into a tax of PLN 25.3 million. Guided by the outcome of the audit, the other party to the in-kind contribution transaction, i.e. CIECH Soda Polska S.A., issued a correction to the invoice, specifying the taxable amount of the in-kind contribution as the nominal value of the shares acquired. Cerium Finance Sp. z o.o. included the correction of the invoice in the current tax return and paid the tax. CIECH Soda Polska S.A. received a refund of overpaid VAT.

The company and CIECH Soda Polska S.A. filed motions for tax rulings. The Director of the National Revenue Information agreed with the position of the companies with respect to the recognition of a possible VAT correction in the current period. In turn, CIECH Soda Polska S.A. received a reply that the taxable amount of the in-kind contribution made in 2013 was the nominal value of the shares acquired.

Taking into account the ruling concerning the taxable amount and the regulations, as amended in 2014, according to which the taxable amount should be the value contributed to the share capital, the company is of the opinion that the correction made (included in the current period) is correct.

On 17 July 2019, the company CIECH Soda Polska S.A., as the legal successor of Cerium Finance Sp. z o.o., received the Accounting Books' Audit Report, in which the tax authority upheld their position, that the Company had no right to deduct VAT in the amount of PLN 25.3 million, without referring to the VAT adjustment submitted by the Company in the current period and payment of this tax. Tax proceedings are currently underway at the company.

VAT audit for the period from January to June 2018 at CIECH Trading S.A. is carried out by the Head of the Kujawsko-Pomorskie Province Customs and Tax Office in Toruń (for the period from January to April 2018) – commenced on 20 June 2018, and by the Head of the Śląskie Province Customs and Tax Office in Katowice (for the period from May to June 2018) – commenced on 19 September 2018. The audit is ongoing and the company has not yet received any audit findings.

If the authorities continue to challenge the VAT settlements in decisions issued in the future, despite the positive interpretations received and contrary to the principle of VAT neutrality, and taking into account the VAT adjustment submitted by the Cerium Finance Sp. z o.o., companies Verbis Kappa Sp. z o.o. S.K.A. and Verbis ETA Sp. z o.o. S.K.A. may be required to pay unduly, in the opinion of the tax auditors, deducted VAT, in the amount of PLN 39,0 million. These companies and CIECH Soda Polska S.A. as the legal successor of Cerium Finance Sp. z o.o., may also be obliged to pay interest, which at the balance sheet date amounts to approx. PLN 23.9 million.

The CIT audit at the Ciech Group in Germany concerns CIT settlements of the following companies: Sodawerk Staßfurt Verwaltungs GmbH, CIECH Soda Deutschland GmbH & Co. KG, Sodawerk Holding Staßfurt GmbH, SDC GmbH.

The audits cover settlements for 2006, 2007-2009 and 2010-2015. In the event of a different assessment of economic events by audit authorities, there may be an obligation to recalculate and potentially increase tax liabilities and pay interest on tax arrears. As at the balance sheet date, the result of the audit is not known - the companies have not received any protocols from the tax authorities.

In addition to the audits indicated above, in 2018 CIECH S.A. received a written statement of reasons from the Provincial Administrative Court in Warsaw that agreed with the company's position with respect to the findings of the audit of CIT settlements for 2010. The verdict was issued at the end of 2017. The Head of the Tax Administration Chamber did not appeal and thus the verdict became legally binding.

3.13. INFORMATION ON TRANSACTIONS BETWEEN THE KEY MANAGEMENT PERSONNEL OF CIECH S.A. AND RELATED PARTIES

Information on transactions with related entities is presented in item 2.11 hereof.

QUARTERLY FINANCIAL INFORMATION OF THE PARENT COMPANY CIECH S.A. FOR 3-MONTH PERIOD ENDED 31 MARCH 2019

4. QUARTERLY FINANCIAL INFORMATION OF THE PARENT COMPANY, CIECH S.A. 4

CONDENSED SEPARATE STATEMENT OF PROFIT OR LOSS OF CIECH S.A.

01.01-31.03.2019 01.01-31.03.2018
CONTINUING OPERATIONS
Sales revenues 626,807 595,246
Cost of sales (553,179) (490,020)
Gross profit/(loss) on sales 73,628 105,226
Other operating income 1,349 1,296
Selling costs (49,733) (53,041)
General and administrative expenses (17,018) (15,392)
Other operating expenses (606) (1,035)
Operating profit/(loss) 7,620 37,054
Financial income 39,697 13,476
Financial expenses (36,228) (20,312)
Net financial income/expenses 3,469 (6,836)
Profit/(loss) before tax 11,089 30,218
Income tax (4,541) (5,970)
Net profit/(loss) on continuing operations 6,548 24,248
DISCONTINUED OPERATIONS
Net profit/(loss) on discontinued operations - -
Net profit / (loss) 6,548 24,248
Earnings per share (in PLN):
Basic 0.12 0.46
Diluted 0.12 0.46
Earnings/(loss) per share (in PLN) from continuing operations:
Basic 0.12 0.46
Diluted 0.12 0.46

CONDENSED SEPARATE STATEMENT OF OTHER COMPREHENSIVE INCOME OF CIECH S.A.

01.01-31.03.2019 01.01-31.03.2018
Net profit / (loss) 6,548 24,248
Other comprehensive income before tax that may be reclassified to profit or
loss
(4,043) (1,604)
Cash flow hedge reserve (4,043) (1,604)
Income tax attributable to other comprehensive income 626 306
Income tax attributable to other comprehensive income that may be
reclassified to profit or loss
626 306
Other comprehensive income net of tax (3,417) (1,298)
Total comprehensive income 3,131 22,950

CONDENSED SEPARATE STATEMENT OF FINANCIAL POSITION OF CIECH S.A.

31.03.2019 31.12.2018
ASSETS
Property, plant and equipment 13,996 13,551
Rights to use an asset 31,373 -
Intangible assets 47,938 46,057
Shares 2,186,798 2,184,468
Long term loans 202,876 142,861
Other long-term investments 11,806 11,859
Deferred income tax assets 22,234 25,514
Total non-current assets 2,517,021 2,424,310
Inventory 31,975 41,019
Short-term investments 1,014,301 1,006,464
Income tax receivables 343 -
Trade and other receivables 494,664 400,673
Cash and cash equivalents 38,300
Total current assets 1,579,583 1,503,144
Total assets 4,096,604 3,927,454
EQUITY AND LIABILITIES
Share capital 287,614 287,614
Share premium 470,846 470,846
Cash flow hedge (4,569) (1,152)
Actuarial gains 11 11
Other reserve capitals 76,199 76,199
Retained earnings
575,731
569,183
Total equity 1,405,832 1,402,701
Loans, borrowings and other debt instruments 1,335,275 1,333,695
Lease liabilities 4,245 -
Other non-current liabilities 56,430 59,416
Employee benefits 573 574
Total non-current liabilities 1,396,523 1,393,685
Loans, borrowings and other debt instruments 578,611 493,601
Trade and other liabilities 583,249 532,895
Income tax liabilities - 867
Lease liabilities 27,480 -
Provisions for employee benefits 359 421
Other provisions 104,550 103,284
Total current liabilities 1,294,249 1,131,068
Total liabilities 2,690,772 2,524,753
Total equity and liabilities 4,096,604 3,927,454

CONDENSED SEPARATE STATEMENT OF CASH FLOWS OF CIECH S.A.

01.01-31.03.2019 01.01-31.03.2018
Cash flows from operating activities
Net profit/(loss) on continuing operations 6,548 24,248
Amortisation/depreciation 3,474 1,949
Recognition of impairment allowances 901 836
Foreign exchange (profit) /loss 96 2,131
(Profit) / loss on disposal of property, plant and equipment (1) (29)
Dividends and interest 2,506 (2,537)
Income tax 4,541 5,970
Change in liabilities due to loan arrangement fee 428 479
Valuation of financial instruments (5,771) 4,519
Other adjustments 710 (1,110)
Cash from operating activities before changes in working capital and
provisions
13,432 36,456
Change in receivables (91,686) (127,307)
Change in inventory 9,044 (7,694)
Change in current liabilities 49,844 19,275
Change in provisions and employee benefits 1,203 107
Cash generated from operating activities (18,163) (79,163)
Interest paid (6,051) (3,702)
Income tax paid (3,141) 228
Net cash from operating activities (27,355) (82,637)
Cash flows from investment activities
Disposal of intangible assets and property, plant and equipment 2 29
Dividends received - 203
Interest received 3,281 9,047
Inflows - cash pooling 1,505 -
Proceeds from repaid borrowings - 16,591
Acquisition of intangible assets and property, plant and equipment (8,541) (14,140)
Borrowings paid out (60,772) (38,818)
Outflows - cash pooling - (4,457)
Net cash from investment activities (64,525) (31,545)
Cash flows from financial activities
Proceeds from loans and borrowings 269,832 -
Inflows - cash pooling 11,513 18,439
Repayment of borrowings (205,483) -
Payments of lease liabilities (845) -
Net cash from financial activities 75,017 18,439
Total net cash flows (16,863) (95,743)
Cash and cash equivalents as at the beginning of the period 54,988 375,393
Impact of foreign exchange differences 175 (304)
Cash and cash equivalents as at the end of the period 38,300 279,346

CONDENSED SEPARATE STATEMENT OF CHANGES IN EQUITY OF CIECH S.A.

Share capital Share premium Cash flow hedge Other reserve
capitals
Actuarial gains Retained
earnings
Total equity
01.01.2019 287,614 470,846 (1,152) 76,199 11 569,183 1,402,701
Total comprehensive income for the period - - (3,417) - - 6,548 3,131
Net profit / (loss) - - - - - 6,548 6,548
Other comprehensive income - - (3,417) - - - (3,417)
31.03.2019 287,614 470,846 (4,569) 76,199 11 575,731 1,405,832
31.12.2017 287,614 470,846 3,245 76,199 121 711,002 1,549,027
The accounting policies -
implementation of MSSF 9
- - - - - (17,182) (17,182)
01.01.2018 adjusted 287,614 470,846 3,245 76,199 121 693,820 1,531,845
Total comprehensive income for the period - - (1,298) - - 24,248 22,950
Net profit / (loss) - - - - - 24,248 24,248
Other comprehensive income - - (1,298) - - - (1,298)
31.03.2018 287,614 470,846 1,947 76,199 121 718,068 1,554,795

5. EXPLANATORY NOTES TO THE INTERIM CONDENSED SEPARATE FINANCIAL STATEMENTS OF CIECH S.A. 5

5.1. BASIS OF PREPARATION

On 31 January 2007, the Extraordinary General Meeting of Shareholders of CIECH S.A. adopted resolution No 4, concerning the preparation of separate financial statements in accordance with International Financial Reporting Standards as approved by the European Union. Due to the adopted resolution, since 2007 the reports of CIECH S.A. have been prepared in accordance with the IFRS using the valuation of assets and liabilities and the measurement of net result as defined in the accounting policy.

These interim condensed separate financial statements were prepared in compliance with IAS 34 "Interim Financial Reporting" as approved by the European Union and the Regulation of the Minister of Finance dated 29 March 2018 on current and periodical information submitted by issuers of securities and on conditions for deeming equivalent information required by the law of a Non-Member State (Journal of Laws 2018.757 of 2018). These financial statements present the financial position of CIECH S.A. as at 31 March 2019 and as at 31 December 2018, results of the Company's operations and cash flows for the period of 3 months ended 31 March 2019 and 31 March 2018, and were approved by the Management Board of CIECH S.A. on 25 July 2019.

These interim condensed separate financial statements were prepared under the assumption that CIECH S.A. will continue as a going concern in the foreseeable future. As at the date of approval of these interim condensed financial statements, no facts or circumstances are known that would indicate any threat to CIECH S.A. continuing as a going concern.

The Management Board of CIECH S.A. declares that to the best of its knowledge these interim condensed separate financial statements, including corresponding figures, have been prepared in accordance with the generally acceptable accounting principles and that they represent a true, accurate and fair reflection of CIECH S.A.'s financial position and the results of operations.

These interim condensed separate financial statements should be read together with the interim condensed consolidated financial statements of the CIECH Group for the 3-month period ended 31 March 2019.

5.2. ADOPTED ACCOUNTING PRINCIPLES

The CIECH S.A.'s accounting principles are described in the Financial Statements of CIECH S.A. for 2018, published on 26 March 2019. The aforementioned Financial Statements include detailed information regarding the principles and methods of valuation of assets, equity and liabilities and measurement of the financial result as well as the method of preparing the financial statements and comparative information. These principles have been applied on a continuous basis with relation to currently published data, the last annual financial statements and comparative data presented, except for IFRS 16 Leases and change in the manner of accounting for the disposal of inventories – from the FIFO method to the weighted average method.

5.2.1. CHANGES IN INTERNATIONAL FINANCIAL REPORTING STANDARDS

Information on changes in International Financial Reporting Standards is included in item 2.2.2. hereof.

5.3. CHANGES IN ESTIMATES

In the presented periods, there were no significant revisions to the estimates.

RATIO CALCULATION METHODOLOGY

Principles of ratio calculation (according to the data for continuing operations):

EBITDA (%) (operating profit + amortization/depreciation for a given period)/ net revenues from sales of products,
services, goods and materials in a given period
Adjusted EBITDA (%) EBITDA excluding one-off events, the more important of which were described in section 2.5 / net
revenues from sales of products, services, goods and materials for a given period
gross return on sales gross profit on sales for a given period / net revenues from sales of products, services, goods and materials
for a given period
return on sales profit for a given period / net revenues from sales of products, services, goods and materials for a given
period
EBIT margin operating profit for a given period / net revenues from sales of products, services, goods and materials
for a given period
EBITDA margin (operating profit + amortization/depreciation for a given period)/ net revenues from sales of products,
services, goods and materials in a given period
adjusted EBIT
margin
operating profit for a given period excluding one-off events, the more important of which were described
in section 2.5 / net revenues from sales of products, services, goods and materials for a given period
adjusted EBITDA
margin
EBITDA excluding one-off events, the more important of which were described in section 2.5 / net
revenues from sales of products, services, goods and materials for a given period
net return on sales (ROS) net profit for a given period / net revenues from sales of products, services, goods and materials for a
given period
return on assets
(ROA)
net profit for a given period/total assets at the end of a given period
return on equity
(ROE)
net profit for a given period/total equity at the end of a given period
debt ratio the ratio of current and non-current liabilities to total assets; measures the share of external funds in
financing of a company's activity
long-term debt ratio the ratio of non-current liabilities to total assets; measures the share of non-current liabilities in financing
of company's activity
debt to equity ratio the ratio of total liabilities to equity
equity to assets ratio the ratio of equity to total assets; measures the share of equity in financing of a company's activity
net financial liabilities liabilities from loans, borrowings (plus overdraft) and other debt instruments (leases + liabilities from
negative valuation of derivatives calculated separately for each derivative + factoring liabilities) less cash
and cash equivalents
gross financial liabilities liabilities from loans, borrowings (plus overdraft) and other debt instruments (leases + liabilities from
negative valuation of derivatives calculated separately for each derivative + factoring liabilities)

REPRESENTATION OF THE MANAGEMENT BOARD

This Extended consolidated quarterly report of the CIECH Group for the first quarter of 2019 was approved by the Management Board of CIECH S.A. on 25 July 2019.

Warsaw, 25 July 2019

(signed on the polish original)

……………………………................................................

Dawid Jakubowicz — President of the Management Board of CIECH Spółka Akcyjna

(signed on the polish original)

……………………………………………………………………..……...

………………………………………………………………………………

…………………………………………………………………..…………..

Artur Osuchowski — Member of the Management Board of CIECH Spółka Akcyjna

(signed on the polish original)

Mirosław Skowron — Member of the Management Board of CIECH Spółka Akcyjna

(signed on the polish original)

Katarzyna Rybacka — Chief Accountant of CIECH Spółka Akcyjna

Talk to a Data Expert

Have a question? We'll get back to you promptly.