Quarterly Report • May 27, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
| in PLN thousand | in EUR thousand | ||||
|---|---|---|---|---|---|
| SELECTED FINANCIAL DATA | 12 months ended | 12 months ended | 12 months ended | 12 months ended | |
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | ||
| Sales revenues | 2,193,357 | 2,038,491 | 501,259 | 487,118 | |
| Operating profit/(loss) | 300,774 | 315,225 | 68,737 | 75,326 | |
| Profit/(loss) before tax | 194,678 | 278,532 | 44,491 | 66,558 | |
| Net profit / (loss) for the period | 152,441 | 331,578 | 34,838 | 79,234 | |
| Other comprehensive income net of tax | (2,703) | 3,787 | (618) | 905 | |
| Total comprehensive income | 149,738 | 335,365 | 34,220 | 80,139 | |
| Cash flows from operating activities | 344,602 | 56,987 | 78,754 | 13,618 | |
| Cash flows from investment activities | (86,973) | (186,185) | (19,876) | (44,491) | |
| Cash flows from financial activities | (87,457) | 293,785 | (19,987) | 70,203 | |
| Total net cash flows | 170,172 | 164,587 | 38,891 | 39,330 | |
| as at 31.12.2016 | as at 31.12.2015 | as at 31.12.2016 | as at 31.12.2015 | ||
| Total assets | 3,599,972 | 3,268,739 | 813,737 | 767,040 | |
| Non-current liabilities | 1,467,349 | 1,578,807 | 331,679 | 370,482 | |
| Current liabilities | 835,857 | 392,709 | 188,937 | 92,153 | |
| Total equity | 1,296,766 | 1,297,223 | 293,121 | 304,405 | |
| Share capital | 287,614 | 287,614 | 65,012 | 67,491 |
The above selected financial data were converted into PLN in accordance with the following principles:
| as at 31.12.2016 | as at 31.12.2015 | 12 months ended 31.12.2016 |
12 months ended 31.12.2015 |
|---|---|---|---|
| EUR 1 = PLN 4.4240 | EUR 1 = PLN 4.2615 | EUR 1 = PLN 4.3757 | EUR 1 = PLN 4.1848 |
| STATEMENT OF PROFIT OR LOSS OF CIECH S.A 5 | ||
|---|---|---|
| STATEMENT OF OTHER COMPREHENSIVE INCOME OF CIECH S.A. 5 | ||
| STATEMENT OF FINANCIAL POSITION OF CIECH S.A. 6 | ||
| STATEMENT OF CASH FLOWS OF CIECH S.A 7 | ||
| STATEMENT OF CHANGES IN EQUITY OF CIECH S.A 8 | ||
| 1. | GENERAL INFORMATION 9 | |
| 1.1. INFORMATION ON THE COMPANY'S ACTIVITIES 9 1.2. BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS AND ACCOUNTING PRINCIPLES 9 |
||
| 1.3. FUNCTIONAL AND REPORTING CURRENCY 10 |
||
| 1.4. ACCOUNTING POLICIES 11 |
||
| 1.5. CHANGES IN ACCOUNTING POLICIES AND THE SCOPE OF DISCLOSURES 11 |
||
| 2. | SEGMENT REPORTING 13 | |
| 3. | NOTES TO THE STATEMENT OF PROFIT OR LOSS AND STATEMENT OF OTHER COMPREHENSIVE INCOME 18 | |
| 3.1. SALES REVENUES 18 |
||
| 3.2. COST OF SALES, SELLING COSTS, GENERAL AND ADMINISTRATIVE EXPENSES 19 |
||
| 3.3. COSTS BY TYPE 19 |
||
| 3.4. OTHER INCOME AND EXPENSES 19 |
||
| 3.5. FINANCIAL INCOME AND EXPENSES 21 3.6. COMPONENTS OF OTHER COMPREHENSIVE INCOME 22 |
||
| 4. | INCOME TAX, DEFERRED TAX ASSETS AND LIABILITY 22 | |
| 4.1. MAIN COMPONENTS OF TAX EXPENSE 22 |
||
| 4.2. EFFECTIVE TAX RATE 23 |
||
| 4.3. DEFERRED INCOME TAX 23 |
||
| 5. | NOTES TO ASSETS REPORTED IN THE STATEMENT OF FINANCIAL POSITION 25 | |
| 5.1. PROPERTY, PLANT AND EQUIPMENT 25 |
||
| 5.2. INTANGIBLE ASSETS 29 5.3. LONG-TERM FINANCIAL ASSETS 31 |
||
| 5.4. INVENTORIES 35 |
||
| 5.5. SHORT-TERM RECEIVABLES 35 |
||
| 5.6. SHORT-TERM FINANCIAL ASSETS 37 |
||
| 5.7. CASH AND CASH EQUIVALENTS 38 |
||
| 6. | EQUITY 39 | |
| 6.1. CAPITAL MANAGEMENT 39 |
||
| 6.2. EQUITY 39 |
||
| 6.3. DIVIDENDS PAID OR DECLARED 41 |
||
| 6.4. BUSINESS COMBINATIONS AND ACQUISITION OF INTEREST 41 |
||
| 7. | LIABILITIES, PROVISIONS, EMPLOYEE BENEFITS 41 | |
| 7.1. INFORMATION ABOUT SIGNIFICANT FINANCIAL LIABILITIES 41 |
||
| 7.2. OTHER NON-CURRENT LIABILITIES 42 |
||
| 7.3. CURRENT TRADE AND OTHER LIABILITIES 42 |
||
| 7.4. OPERATING LEASES 43 7.5. PROVISIONS FOR EMPLOYEE BENEFITS 44 |
||
| 7.6. OTHER PROVISIONS 45 |
||
| 8. | FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT 46 | |
| 8.1. FINANCIAL INSTRUMENTS 46 |
| 8.2. | FINANCIAL INSTRUMENTS DESIGNATED FOR HEDGE ACCOUNTING 49 | ||
|---|---|---|---|
| 8.3. | FINANCIAL RISK MANAGEMENT 51 | ||
| 8.4. | DETERMINATION OF FAIR VALUE 56 | ||
| 9. | OTHER NOTES 58 | ||
| 9.1. | NOTES TO THE STATEMENT OF CASH FLOWS 58 | ||
| 9.2. | INFORMATION ON CHANGES IN CONTINGENT ASSETS AND LIABILITIES AND OTHER MATTERS 59 | ||
| 9.3. | INFORMATION ON TRANSACTIONS WITH RELATED PARTIES 61 | ||
| 9.4. | INFORMATION ABOUT AGREEMENTS CONCLUDED WITH THE ENTITY AUTHORISED TO | ||
| AUDIT THE FINANCIAL STATEMENTS OF CIECH S.A 64 | |||
| 9.5. | EVENTS AFTER THE BALANCE SHEET DATE 64 | ||
| STATEMENT OF THE MANAGEMENT BOARD 65 |
| nota | 01.01.-31.12.2016 | 01.01.-31.12.2015 | |
|---|---|---|---|
| CONTINUING OPERATIONS | |||
| Sales revenues | 3.1 | 2,193,357 | 2,038,491 |
| Cost of sales | 3.2 | (1,651,553) | (1,592,087) |
| Gross profit/(loss) on sales | 541,804 | 446,404 | |
| Other operating income | 3.4 | 3,387 | 86,361 |
| Selling costs | 3.2 | (167,804) | (145,914) |
| General and administrative expenses | 3.2 | (68,524) | (64,755) |
| Other operating expenses | 3.4 | (8,089) | (6,871) |
| Operating profit/(loss) | 300,774 | 315,225 | |
| Financial income | 3.5 | 190,327 | 309,744 |
| Financial expenses | 3.5 | (296,423) | (346,437) |
| Net financial income/(expenses) | (106,096) | (36,693) | |
| Profit/(loss) before tax | 194,678 | 278,532 | |
| Income tax | 4.1 | (42,237) | 53,046 |
| Net profit/(loss) on continuing operations | 152,441 | 331,578 | |
| DISCONTINUED OPERATIONS | |||
| Net profit/(loss) on discontinued operations | - | - | |
| Net profit / (loss) for the period | 152,441 | 331,578 | |
| Earnings/(loss) per share (in PLN): | |||
| Basic | 2.89 | 6.29 | |
| Diluted | 2.89 | 6.29 | |
| Earnings/(loss) per share (in PLN) from continuing operations: | |||
| Basic | 2.89 | 6.29 | |
| Diluted | 2.89 | 6.29 |
The statement of profit or loss of CIECH S.A. should be analysed together with additional notes and explanations which constitute an integral part of the financial statements.
| 01.01.-31.12.2016 | 01.01.-31.12.2015 | ||
|---|---|---|---|
| Net profit/(loss) on continuing operations | 152,441 | 331,578 | |
| Net profit/(loss) on discontinued operations | - | - | |
| Net profit / (loss) for the period | 152,441 | 331,578 | |
| Other comprehensive income before tax that may be reclassified to statement of profit or loss |
3.6 | (3,295) | 4,184 |
| Cash flow hedge | (3,295) | 4,184 | |
| Other comprehensive income before tax that may not be reclassified to statement of profit or loss |
3.6 | 102 | 491 |
| Actuarial gains | 102 | 491 | |
| Income tax attributable to other comprehensive income | 490 | (888) | |
| Income tax attributable to other comprehensive income that may be reclassified to statement of profit or loss |
4.1 | 510 | (795) |
| Income tax attributable to other comprehensive income that may not be reclassified to statement of profit or loss |
4.1 | (20) | (93) |
| Other comprehensive income net of tax | (2,703) | 3,787 | |
| TOTAL COMPREHENSIVE INCOME | 149,738 | 335,365 |
The statement of other comprehensive income of CIECH S.A. should be analysed together with additional notes and explanations which constitute an integral part of the financial statements.
| nota | 31.12.2016 | 31.12.2015* | |
|---|---|---|---|
| ASSETS | |||
| Property, plant and equipment | 5.1 | 11,362 | 12,808 |
| Intangible assets | 5.2 | 9,251 | 9,462 |
| Long-term financial assets | 5.3 | 2,474,312 | 2,369,333 |
| Deferred income tax assets | 4.3 | 98,257 | 135,316 |
| Total non-current assets | 2,593,182 | 2,526,919 | |
| Inventory | 5.4 | 37,450 | 19,673 |
| Short-term financial assets | 5.6 | 232,022 | 215,411 |
| Income tax receivables | 807 | 194 | |
| Trade and other receivables | 5.5 | 393,904 | 331,797 |
| Cash and cash equivalents | 5.7 | 342,607 | 174,745 |
| Total current assets | 1,006,790 | 741,820 | |
| Total assets | 3,599,972 | 3,268,739 | |
| EQUITY AND LIABILITIES | |||
| Share capital | 6.2 | 287,614 | 287,614 |
| Share premium | 6.2 | 470,846 | 470,846 |
| Cash flow hedge | 6.2 | (5,120) | (2,335) |
| Actuarial gains | 6.2 | 132 | 50 |
| Other reserve capitals | 6.2 | 76,199 | 76,199 |
| Retained earnings | 467,095 | 464,849 | |
| Total equity | 1,296,766 | 1,297,223 | |
| Loans, borrowings and other debt instruments | 7.1 | 1,345,973 | 1,494,775 |
| Other non-current liabilities | 7.2 | 120,929 | 83,522 |
| Employee benefits provisions | 7.5 | 447 | 510 |
| Total non-current liabilities | 1,467,349 | 1,578,807 | |
| Loans, borrowings and other debt instruments | 7.1 | 348,889 | 124,124 |
| Trade and other liabilities | 7.3 | 443,963 | 237,411 |
| Income tax liabilities | 6,294 | 4,219 | |
| Employee benefits provisions | 7.5 | 313 | 240 |
| Other provisions | 7.6 | 36,398 | 26,715 |
| Total current liabilities | 835,857 | 392,709 | |
| Total liabilities | 2,303,206 | 1,971,516 | |
| Total equity and liabilities | 3,599,972 | 3,268,739 | |
* Restated data, description of changes is provided in note 1.5 to these financial statements.
The statement of financial position of CIECH S.A. should be analysed together with additional notes and explanations which constitute an integral part of the financial statements.
| nota | 01.01.-31.12.2016 | 01.01-31.12.2015* | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Net profit /(loss) for the period | 152,441 | 331,578 | |
| Adjustments | |||
| Amortisation/depreciation | 4,648 | 3,907 | |
| Recognition of impairment allowances | 184,959 | 38,240 | |
| Foreign exchange (profit) /loss | 8,529 | 59,958 | |
| (Profit) / loss on investment activities | (93) | (13,628) | |
| (Profit) / loss on disposal of property, plant and equipment | 21 | (366) | |
| Dividends and interest | (134,932) | (97,680) | |
| Income tax payable/(receivable) | 42,237 | (53,046) | |
| Change in liabilities due to loan arrangement fee | 2,023 | 20,767 | |
| Valuation of derivative instruments | 48,787 | (3,727) | |
| Cash from operating activities before changes in working capital and provisions | 308,620 | 286,003 | |
| Change in receivables | 9.1 | (104,436) | (60,117) |
| Change in inventory | 9.1 | (17,777) | 2,100 |
| Change in current liabilities | 9.1 | 204,498 | (59,340) |
| Change in provisions and employee benefits | 9.1 | 9,693 | 4,569 |
| Cash generated from operating activities | 400,598 | 173,215 | |
| Interest paid | (53,135) | (125,391) | |
| Income tax paid/returned | (2,861) | 9,163 | |
| Net cash from operating activities | 344,602 | 56,987 | |
| Cash flows from investment activities | |||
| Disposal of a subsidiary | 3,024 | 101,199 | |
| Disposal of intangible assets and property, plant and equipment | 92 | 386 | |
| Dividends received | 157,423 | 161,603 | |
| Interest received | 11,906 | 13,614 | |
| Proceeds from cash-pooling facility | 16,078 | 1,312 | |
| Proceeds from repaid borrowings | 67,638 | 389,513 | |
| Acquisition of a subsidiary | (46) | (116,063) | |
| Acquisition of intangible assets and property, plant and equipment | (5,724) | (11,975) | |
| Expenditures on increase and extra contribution to capital | (35) | (35,495) | |
| Borrowings paid out | (337,329) | (690,279) | |
| Net cash from investment activities | (86,973) | (186,185) | |
| Cash flows from financial activities | |||
| Proceeds from loans and borrowings | - | 1,371,499 | |
| Proceeds from cash-pooling facility | 62,738 | 1,662 | |
| Dividends paid to shareholders | (150,195) | - | |
| Redemption of debt securities | - | (1,079,298) | |
| Payments of finance lease liabilities | - | (78) | |
| Net cash from financial activities | (87,457) | 293,785 | |
| Total net cash flows | 170,172 | 164,587 | |
| Cash and cash equivalents as at the beginning of the period | 174,745 | 10,261 | |
| Impact of foreign exchange differences | (2,310) | (103) | |
| Cash and cash equivalents as at the end of the period | 5.7 | 342,607 | 174,745 |
* Restated data, description of changes is provided in note 1.5 to these financial statements.
The statement of cash flows of CIECH S.A. should be analysed together with additional notes and explanations which constitute an integral part of the financial statements.
| Share capital | Share premium | Cash flow hedge | Other reserve capitals |
Actuarial gains | Retained earnings | Total equity | |
|---|---|---|---|---|---|---|---|
| 01.01.2015 | 287,614 | 470,846 | (5,724) | 76,199 | (348) | 133,271 | 961,858 |
| Transactions with shareholders recognised directly in equity |
- | - | - | - | - | - | - |
| Total comprehensive income | - | - | 3,389 | - | 398 | 331,578 | 335,365 |
| Net profit /(loss) for the period | - | - | - | - | - | 331,578 | 331,578 |
| Other comprehensive income net of tax | - | - | 3,389 | - | 398 | - | 3,787 |
| 31.12.2015 | 287,614 | 470,846 | (2,335) | 76,199 | 50 | 464,849 | 1,297,223 |
| Transactions with shareholders recognised directly in equity |
- | - | - | - | - | (150,195) | (150,195) |
| Dividend payment | - | - | - | - | - | (150,195) | (150,195) |
| Total comprehensive income | - | - | (2,785) | - | 82 | 152,441 | 149,738 |
| Net profit /(loss) for the period | - | - | - | - | - | 152,441 | 152,441 |
| Other comprehensive income net of tax | - | - | (2,785) | - | 82 | - | (2,703) |
| 31.12.2016 | 287,614 | 470,846 | (5,120) | 76,199 | 132 | 467,095 | 1,296,766 |
The statement of changes in equity of CIECH S.A. should be analysed together with additional notes and explanations which constitute an integral part of the financial statements.
| Company name | CIECH Spółka Akcyjna |
|---|---|
| Registered office | Warsaw |
| Address | Wspólna 62 Street, 00-684 Warsaw |
| KRS (National Court Register number) |
0000011687 (District Court for the capital city of Warsaw in Warsaw 13th Commercial Division of the National Court Register |
| Statistical identification number (REGON) |
011179878 |
| Tax ID No (NIP) | 118-00-19-377 |
| Website | www.ciechgroup.com |
| Branches held | CIECH S.A.'s Branch in Romania CIECH S.A.'s Branch in Germany |
| Parent company | KI Chemistry s. à r. l (a subsidiary of Kulczyk Investments) |
CIECH S.A. is a holding company that manages and provides support services to its subsidiaries — domestic and foreign manufacturing, trade and service companies of the CIECH Group. The CIECH Group is an international, professionally managed group with a well-established position of a leader of the chemical sector in Central and Eastern Europe. It manufactures products which are used in the production of articles necessary in everyday life of people all over the world - state-of-the-art products of the highest, world quality. Taking advantage of the support of a reliable strategic investor – Kulczyk Investments – it implements the strategy of global development. Key products manufactured by the CIECH Group include: soda ash, baking soda, evaporated salt, epoxy and polyester resins, agrochemical products, polyurethane foams, lanterns and jars, sodium and potassium silicates. The core sales market for the CIECH Group is the European Union, including mainly Poland, Germany and Central Eastern European countries. Part of products manufactured by the CIECH Group is also exported to overseas markets and sold to customers in India, North Africa and the Middle East.
These financial statements of CIECH S.A. for the period from 1 January 2016 to 31 December 2016, including comparative data, were approved by the Management Board of CIECH S.A. on 20 March 2017.
The Management Board of CIECH S.A. represents that these separate financial statements for the current and comparable period have been prepared in compliance with International Financial Reporting Standards approved by the European Union and related interpretations issued by the European Commission in the form of Regulations (IFRS).
The Management Board of CIECH S.A. represents that to the best of its knowledge these separate financial statements, including corresponding figures, have been prepared in accordance with the generally acceptable accounting principles and that they represent a true, accurate and fair reflection of CIECH S.A.'s financial position and the results of operations.
Furthermore, the Management Board of CIECH S.A. represents that the directors' report contains a true image of the Company's developments, achievements, and condition, including the description of major risks and threats.
The Management Board of CIECH S.A. represents that PricewaterhouseCoopers Sp. z o.o. with its registered office in Warsaw, entered into the list of entities authorised to audit financial statements under the registry no. 144 kept by the National Chamber of Statutory Auditors was chosen in accordance with the binding legal regulations for the auditor of these separate financial statements. The above entity, including the certified auditors performing the audit, satisfy all the conditions required in order to issue an unbiased and independent opinion and audit report, pursuant to the applicable domestic legal regulations.
On 31 January 2007, the Extraordinary General Meeting of Shareholders of CIECH S.A. adopted resolution No 4, concerning the preparation of separate financial statements in accordance with International Financial Reporting Standards as approved by the European Union. Due to the adopted resolution, since 2007 the reports of CIECH S.A. have been prepared in accordance with the IFRS using the valuation of assets and liabilities and the measurement of net result as defined in the accounting policy presented in note 1.4. These principles have been applied on a continuous basis in all presented periods, except for changes described in note 1.5.
The financial statements of CIECH S.A. have been prepared on the historical cost basis except for financial assets and liabilities (derivative instruments) measured at fair value through profit or loss.
These financial statements were prepared under the assumption that CIECH S.A. will continue as a going concern in the foreseeable future. As at the date of approval of these financial statements, no facts or circumstances are known that would indicate any threat to the Company continuing as a going concern.
The financial year for CIECH S.A is the calendar year.
The statement of profit or loss of CIECH S.A. is prepared in the cost by function format. The statement of cash flows is prepared using the indirect method.
Preparation of the financial statement in accordance with IFRS requires the Management Board to make own assessments and apply certain assumptions and accounting estimates as part of the application of accounting principles adopted by the Company. Issues which require significant assessments or areas where the assumptions and estimates made have a significant impact on these financial statements have been described in note 1.4.
The Polish zloty (PLN) is the functional currency of CIECH S.A., and the reporting currency of these financial statements. Unless stated otherwise, all financial data in these financial statements have been presented in thousands of Polish zlotys (PLN '000). CIECH S.A. has Branches (in Romania and Germany) whose accounting records are kept in local currencies (RON and EUR). For the purpose of preparing the financial statements of CIECH S.A., accounting records of the Branch in Romania are translated using the transaction exchange rates and the accounting records of the Branch in Germany – at the average National Bank of Poland (NBP) rate for a given period. Due to an insignificant value of transactions, translation at this exchange rate does not result in a material distortion of results.
To ensure more legible presentation and better understanding of the information disclosed in the financial statements, key accounting principles applicable in CIECH S.A. as well as judgements and estimates made have been presented in separate notes.
| Note | Title | Accounting principles | Judgements and estimates |
|---|---|---|---|
| 3.1. | Sales revenue | x | |
| 3.2. | Cost of sales | x | |
| 3.4. and 3.5. | Other income and expenses | x | x |
| 4. | Income tax | x | |
| 4.3. | Deferred tax assets and liabilities | x | x |
| 5.1. | Property, plant and equipment | x | x |
| 5.2. | Intangible assets | x | x |
| 5.3. | Other non-current assets | x | x |
| 5.4. | Inventories | x | x |
| 5.5. | Trade and other receivables | x | x |
| 5.6. | Current assets | x | x |
| 5.7. | Cash and cash equivalents | x | |
| 6.2. | Equity | x | |
| 7.2. | Long-term liabilities | x | |
| 7.3. | Trade and other liabilities | x | x |
| 7.4. | Operating leases | x | |
| 7.5. | Employee benefits | x | x |
| 7.6. | Provisions | x | x |
| 8.1. | Financial instruments | x | x |
| 8.2. | Hedge accounting | x | |
| 9.2. | Contingent liabilities and assets | x | x |
In 2016, CIECH S.A. introduced the following changes to its accounting policies:
All the above changes were introduced retrospectively and adjusted the financial statements for 2015.
Amendments to IFRS that came into force from 1 January 2016, have had no significant impact on these financial statements of CIECH S.A.
| New Standards, amendments to Standards and Interpretations: | |
|---|---|
| New standards, amendments to standards and interpretations which entered into force as of 1 January 2016 |
Impact on the financial statements |
| Annual improvements to IFRS 2010–2012 | No material impact on the financial statements |
| Defined benefit plans: Employee contributions – amendments to IAS 19 |
No material impact on the financial statements |
| Amendments to IFRS 11 regarding acquisitions of interest in joint operations |
No material impact on the financial statements |
| Amendments to IAS 16 and IAS 38 regarding depreciation and amortisation |
No material impact on the financial statements |
| Amendments to IAS 16 and IAS 41 concerning crops | No material impact on the financial statements |
| New Standards, amendments to Standards and Interpretations: | |
|---|---|
| Amendments to IAS 27 concerning equity method in separate financial statements |
No material impact on the financial statements |
| Annual improvements to IFRS 2012–2014 | No material impact on the financial statements |
| Amendments to IAS 1 | No material impact on the financial statements |
| Amendments to IFRS 10, IFRS 12 and IAS 28 concerning exclusion of investment entities from consolidation |
No material impact on the financial statements |
| New standards, amendments to standards and interpretations which are not yet effective and have not been adopted early by the Company |
Impact on the financial statements |
| IFRS 14 "Regulatory deferral accounts" | No material impact on the financial statements is estimated |
| Amendments to IFRS 10 and IAS 28 concerning sale or contribution of assets between an investor and its associates or joint ventures |
No material impact on the financial statements is estimated |
| Amendments to IAS 12 relating to the recognition of deferred tax assets on unrealised losses |
No material impact on the financial statements is estimated |
| Amendments to IAS 7: Disclosure Initiative | No impact on the financial statements is estimated — the reconciliation of net debt is presented |
| Clarifications to IFRS 15 "Revenue from contracts with customers" | No material impact on the financial statements is estimated |
| Amendments to IFRS 2: Classification and measurement of share based payment transactions |
No material impact on the financial statements is estimated |
| Amendments to IFRS 4: Applying IFRS 9 "Financial instruments" with IFRS 4 "Insurance contracts" |
No material impact on the financial statements is estimated |
| Annual improvements to IFRS 2014-2016 | No material impact on the financial statements is estimated |
| Amendments to IAS 40: Transfers of investment property | No material impact on the financial statements is estimated |
| IFRIC 22: Foreign currency transactions and advance consideration | No material impact on the financial statements is estimated |
IFRS 9 replaces IAS 39. The standard is effective for annual periods beginning on or after 1 January 2018. The standard introduces one model providing for only two classification categories for financial assets: measured at fair value and measured at amortised cost. The classification is performed as at the initial recognition and depends on the financial instrument management model adopted by the entity, as well as the characteristics of contractual cash flow from those instruments. IFRS 9 introduces a new model for the determination of revaluation write-downs — the model of expected credit losses.
Most of the IAS 39 requirements with regard to classification and measurement of financial liabilities have been moved to IFRS 9 in an unchanged form. The key change is the requirement imposed on entities – to publish changes of own credit risk from financial liabilities earmarked for fair value measurement by the financial result in other total income. In the area of hedge accounting, the objective of the amendments is to align hedge accounting to risk management practices better.
CIECH S.A. plans to apply this standard as of 1 January 2018. At present, the Company is analysing the impact of IFRS 9 on the financial statements. It is likely that the new IFRS will affect the area of hedge accounting and recognition of write-downs on receivables based on the expected credit losses; however, the value of write-downs is not expected to change significantly. The Company also does not expect that the entry into force of IFRS 9 will have a material impact on the hedge accounting applied.
IFRS 15 "Revenue from Contracts with Customers" was issued by the International Accounting Standards Board on 28 May 2014 and is effective for annual periods beginning on or after 1 January 2018. The rules provided for in IFRS 15 will apply to all contracts resulting in revenue. The fundamental principle of the new standard is to recognise revenue at the time of transfer of goods or services to the client, in the amount of the transaction price. Any goods or services sold in packages that can be distinguished within the package are to be reported separately; moreover, any discounts and rebates on the transaction price should in principle be allocated to the individual elements of the package. In the case where the amount of revenue is variable, in accordance with the new standard, the amount of variables is included in the revenue, if there is a high probability that in the future there will be no reversal of the recognition of revenue as a result of the revaluation. Furthermore, in accordance with IFRS 15 costs incurred to acquire and secure a contract with a customer must be activated and accounted for over the period of consumption of the benefits of this contract.
CIECH S.A. plans to apply IFRS 15 as of 1 January 2018. At present, the Company is conducting the process of identifying material sales agreements. Based on the preliminary analysis, it was concluded that the material sales agreement signed do not contain provisions, as a result of which the currently applied approach to the recognition of sales revenue would change. CIECH S.A. has not signed any material agreements with multiple components, remuneration is paid within 90 days and has no significant variable components. Material contracts concluded do not contain any lending, rental or lease components, the Company does not transfer any tangible rights, does not provide any licences or services similar to licences, and does not provide any free products or services. The preliminary assessment conducted by the Company suggests that IFRS 15 will have no material impact both at the timing, and the amount of revenues recognised.
IFRS 16 "Leases" was issued by the International Accounting Standards Board on 13 January 2016 and is effective for annual periods beginning on or after 1 January 2019.
The new standard sets out the principles for the recognition, measurement, presentation and disclosure of leases. All leases result in the lessee obtaining the right to use an asset and liability due to its payment obligation. Accordingly, IFRS 16 eliminates the classification of leases as either operating leases or finance leases as is required by IAS 17 and, instead, introduces a single lessee accounting model. Lessees will be required to recognise: (a) assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and (b) depreciation of lease assets separately from interest on lease liabilities in the statement of profit or loss. IFRS 16 substantially carries forward the lessor accounting requirements from IAS 17. Accordingly, a lessor continues to classify its leases as operating leases or finance leases, and to account for those two types of leases differently.
CIECH S.A. plans to apply IFRS 16 as of 1 January 2019. CIECH S.A. is currently analysing the agreements it has signed. As at the date of publication of these financial statements, CIECH S.A. used passenger cars and leased office space under lease agreements. These agreements are recognised in the financial statements as operating lease agreements, which means that the value of the fixed assets used was recognised in off-balance sheet records. Assets used by CIECH S.A. under operating lease agreements are not of a material value, therefore the Company, based on analyses conducted, expects that the application of IFRS 16 will have no material impact on the financial statements. However, by the time of application of MSSF 16, new lease agreements may be signed and recognised as finance leases which, in consequence, may increase the balance sheet total (resulting from the recognition of fixed assets in the statement of financial position as the right to use the assets and, on the opposite side, as a lease liability) and change the classification of costs in the statement of profit or loss (where lease expenses will be replaced by the costs of depreciation and interest). The entry of IFRS 16 into force may also affect the determination of the ratio calculated in relation to the loan agreement calculated based on consolidated financial statements. Should this be the case, CIECH S.A. will seek to update the definition in the loan agreement, so that the change in presentation will have no adverse impact on the level of ratios calculated.
CIECH S.A.'s operating segments are designated on the basis of internal reports prepared in the Company and regularly reviewed by the Management Board, which is responsible for operating decisions aimed at allocating resources to segments and assessing the subsidiaries performance.
CIECH S.A. has been divided into the following operating segments:
Soda segment – CIECH S.A. sells soda segment products manufactured by the CIECH Group companies. Key products of this segment include: light and dense soda ash, baking soda, evaporated salt and calcium chloride. Production of the soda segment goods manufactured by the CIECH Group is implemented in CIECH Soda Polska S.A., the Romanian company CIECH Soda Romania S.A. and in the German company CIECH Soda Deutschland GmbH&Co. KG. Soda segment goods are used in the glass, food, detergent and pharmaceutical industries.
Organic segment – CIECH S.A. is the main supplier of raw materials to companies operating within the organic segment. The CIECH Group companies (CIECH Sarzyna S.A. and CIECH Pianki Sp. z o.o.) are the producers of a variety of organic compounds, including polyurethane foams, epoxy resins and polyester resins. These products are used in the following industries: furniture, automotive, paints and electronics. CIECH Sarzyna S.A. also manufactures plant protection products used in agriculture.
Silicates and Glass segment – CIECH S.A. sells the silicates and glass segment products manufactured by CIECH Soda Romania S.A. Key products in this group include glassy sodium silicate and sodium water glass. These products are used by the construction industry and in the production of detergents.
Transport segment – it includes forwarding activities carried out by CIECH S.A. since 2016 for its subsidiaries, i.e. CIECH Pianki Sp. z o.o. and CIECH Sarzyna S.A.
Other activities segment – it covers mainly services rendered outside the Group and goods sold by CIECH S.A. outside the scope of the above segments.
The data concerning individual segments also includes support services provided by CIECH S.A. to the CIECH Group companies, such as accounting, controlling, legal, administrative and IT services.
The financing is managed (including finance expenses and incomes with the exception of interest on trade receivables and liabilities) and income tax is calculated on the Company level. The data concerning these areas is not allocated to particular segments.
Information on the Company's geographical areas is established based on the location of its assets.
Reporting segments are identical to operating segments. Revenues and costs, assets and liabilities of segments are recognised and measured in a manner consistent with the method used in the financial statements.
Operational segments results are assessed by the CIECH S.A's Management Board on the basis of sales revenue, operating profit, level of EBITDA and normalised EBITDA. EBITDA should be viewed as a supplement not as a substitute for the business performance presented in accordance with IFRS. EBITDA is a useful ratio of the ability to incur and serve debt. EBITDA and normalised EBITDA levels are not defined by the IFRS and can be calculated in a different manner by other entities. The reconciliation and definitions applied by CIECH S.A. when determining these measures are presented below.
| 01.01.-31.12.2016 | 01.01.-31.12.2015 | |
|---|---|---|
| Net profit/(loss) on continuing operations | 152,441 | 331,578 |
| Income tax | 42,237 | (53,046) |
| Financial expenses | 296,423 | 346,437 |
| Financial income | (190,327) | (309,744) |
| Amortisation/depreciation | 4,648 | 3,907 |
| EBITDA from continuing operations | 305,422 | 319,132 |
| 01.01.-31.12.2016 | 01.01.-31.12.2015 | |
|---|---|---|
| EBITDA from continuing operations | 305,422 | 319,132 |
| One-offs including: | 4,982 | 8,781 |
| Cash items (a) | 547 | (1,837) |
| Non-cash items (without impairment) (b) | 4,435 | 10,618 |
| Normalised EBITDA from continuing operations | 310,404 | 327,913 |
(a) Cash items include, among others, profit/loss of the sale of property, plant and equipment as well as penalty fees and compensation received or paid.
(b) Non-cash items include: costs of liquidation of inventories and property, plant and equipment, the costs of suspended investments, provisions for liabilities and compensation and other items (including extraordinary costs and other provisions).
Revenue and costs data as well as assets, equity and liabilities data of particular CIECH S.A.'s operating segments for periods disclosed in statements are presented in the tables below.
| OPERATING SEGMENTS | Soda | Organic | Silicates and glass | Transport | Other operations | Corporate functions - | |
|---|---|---|---|---|---|---|---|
| 01.01.-31.12.2016 | segment | segment | segment | segment | segment | reconciliation item | TOTAL |
| Sales revenues | 1,772,601 | 392,897 | 15,192 | 9,169 | 3,498 | - | 2,193,357 |
| Cost of sales | (1,241,860) | (383,719) | (14,084) | (8,934) | (2,956) | - | (1,651,553) |
| Gross profit /(loss) on sales | 530,741 | 9,178 | 1,108 | 235 | 542 | - | 541,804 |
| Selling costs | (164,283) | (543) | (402) | (1,068) | (80) | (1,428) | (167,804) |
| General and administrative expenses | (2,038) | (1,047) | (76) | (1) | (540) | (64,822) | (68,524) |
| Result on management of receivables | (192) | 147 | - | - | 15 | - | (30) |
| Result on other operating activities | (599) | (2) | - | - | 21 | (4,092) | (4,672) |
| Operating profit /(loss) | 363,629 | 7,733 | 630 | (834) | (42) | (70,342) | 300,774 |
| Exchange differences and interest on trade settlements | (6,579) | (12,181) | - | 2 | 114 | - | (18,644) |
| Borrowing costs | - | - | - | - | - | (23,991) | (23,991) |
| Result on financial activity (non-attributable to segments) | - | - | - | - | - | (63,461) | (63,461) |
| Profit /(loss) before tax | 357,050 | (4,448) | 630 | (832) | 72 | (157,794) | 194,678 |
| Income tax | - | - | - | - | - | - | (42,237) |
| Net profit /(loss) on continuing operations | - | - | - | - | - | - | 152,441 |
| Net profit /(loss) on discontinued operations | - | - | - | - | - | - | - |
| Net profit /(loss) for the period | - | - | - | - | - | - | 152,441 |
| Amortization/depreciation | - | - | - | - | - | 4,648 | 4,648 |
| EBITDA | 363,629 | 7,733 | 630 | (834) | (42) | (65,694) | 305,422 |
| Normalised EBITDA* | 364,686 | 7,733 | 630 | (834) | (42) | (61,769) | 310,404 |
* Normalised EBITDA for the 12-month period ended 31 December 2016 is calculated as EBITDA adjusted for untypical one-off events: recognition/reversal of provisions: PLN -4,359 thousand, penalty fees and compensation paid/received: PLN -568 thousand, donations given: PLN -34 thousand, other: PLN -21 thousand.
| OPERATING SEGMENTS 01.01.-31.12.2015* |
Soda segment |
Organic segment |
Silicates and glass segment |
Transport segment |
Other operations segment |
Corporate functions - reconciliation item |
TOTAL |
|---|---|---|---|---|---|---|---|
| Sales revenues | 1,595,087 | 429,057 | 11,501 | 575 | 2,271 | - | 2,038,491 |
| Cost of sales | (1,158,411) | (420,223) | (10,919) | (548) | (1,986) | - | (1,592,087) |
| Gross profit /(loss) on sales | 436,676 | 8,834 | 582 | 27 | 285 | - | 446,404 |
| Selling costs | (144,465) | (127) | (129) | (656) | (18) | (519) | (145,914) |
| General and administrative expenses | (8,345) | (691) | (102) | - | - | (55,617) | (64,755) |
| Result on management of receivables | 83,272 | 8 | - | - | 19 | - | 83,299 |
| Result on other operating activities | (840) | 55 | - | - | - | (3,024) | (3,809) |
| Operating profit /(loss) | 366,298 | 8,079 | 351 | (629) | 286 | (59,160) | 315,225 |
| Exchange differences and interest on trade settlements | (5,755) | (13,560) | 16 | - | - | - | (19,299) |
| Borrowing costs | - | - | - | - | - | (92,508) | (92,508) |
| Result on financial activity (non-attributable to segments) | - | - | - | - | - | 75,114 | 75,114 |
| Profit /(loss) before tax |
360,543 | (5,481) | 367 | (629) | 286 | (76,554) | 278,532 |
| Income tax | 53,046 | ||||||
| Net profit /(loss) on continuing operations | - | - | - - |
- | - | 331,578 | |
| Net profit /(loss) on discontinued operations | - | - | - | - | - | - | - |
| Net profit /(loss) for the period | - | - | - - |
- | - | 331,578 | |
| Amortization/depreciation | - | - | - | - | - | 3,907 | 3,907 |
| EBITDA | 366,298 | 8,079 | 351 | (629) | 286 | (55,253) | 319,132 |
| Normalised EBITDA** | 366,796 | 8,079 | 351 | (629) | 286 | (46,970) | 327,913 |
* Restated data, description of changes is provided in note 1.5 to these financial statements.
**Normalised EBITDA for the 12-month period ended 31 December 2015 is calculated as EBITDA adjusted for untypical one-off events: provisions for compensation and future liabilities recognised: PLN -9,524 thousand, compensation received: PLN 378 thousand, gains on sales of property, plant and equipment: PLN 366 thousand, other: PLN 1 thousand.
| ASSETS | LIABILITIES | ||||
|---|---|---|---|---|---|
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | ||
| Soda segment | 204,540 | 208,103 | 288,311 | 137,330 | |
| Organic segment | 135,961 | 86,238 | 77,819 | 49,701 | |
| Silicates and glass segment | 1,864 | 706 | 1,667 | 1,149 | |
| Transport segment | 3,045 | - | 3,984 | - | |
| Other operations segment | 6,893 | 8,140 | 13,623 | 11,831 | |
| Corporate functions | 3,247,669 | 2,965,552 | 1,917,802 | 1,771,505 | |
| Total | 3,599,972 | 3,268,739 | 2,303,206 | 1,971,516 |
| CIECH'S SALES DIVIDED INTO INDUSTRY SEGMENTS |
2016 | 2015 | Change 2016/2015 | % of total revenues in 2016 |
|---|---|---|---|---|
| Soda segment, including: | 1,772,601 | 1,595,087 | 11.1% | 80.9% |
| Dense soda ash | 1,061,175 | 922,851 | 15.0% | 48.4% |
| Light soda ash | 387,534 | 374,043 | 3.6% | 17.7% |
| Salt | 180,185 | 169,337 | 6.4% | 8.2% |
| Baking soda | 98,829 | 90,048 | 9.8% | 4.5% |
| Calcium chloride | 15,144 | 12,388 | 22.2% | 0.7% |
| Other goods and services | 29,734 | 26,420 | 12.5% | 1.4% |
| Organic segment, including: | 392,897 | 429,057 | (8.4%) | 18.0% |
| Raw materials for production of plant protection products |
70,345 | 72,381 | (2.8%) | 3.2% |
| Raw materials for production of plastics | 198,899 | 234,911 | (15.3%) | 9.1% |
| Raw materials for the production of polyurethane foams |
115,513 | 113,757 | 1.5% | 5.3% |
| Other goods and services | 8,140 | 8,008 | 1.6% | 0.4% |
| Silicates and Glass segment, including: | 15,192 | 11,501 | 32.1% | 0.6% |
| Soda silicates | 14,103 | 10,768 | 31.0% | 0.6% |
| Other goods and services | 1,089 | 733 | 48.6% | 0.0% |
| Transport segment, including: | 9,169 | 575 | 1494.6% | 0.4% |
| Transport services | 9,169 | 575 | 1494.6% | 0.4% |
| Other segment, including: | 3,498 | 2,271 | 54.0% | 0.1% |
| Other goods and services | 3,498 | 2,271 | 54.0% | 0.1% |
| TOTAL | 2,193,357 | 2,038,491 | 7.6% | 100.0% |
Information on CIECH S.A.'s geographical areas is established based on the location of its assets.
| ASSETS - INFORMATION ON GEOGRAPHICAL AREAS | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Poland | 2,417,181 | 1,984,106 |
| European Union (excluding Poland) | 1,085,395 | 1,221,388 |
| Other European countries | 50,685 | 38,477 |
| Africa | 2,852 | 8,628 |
| Asia | 42,380 | 15,620 |
| Other regions | 1,479 | 520 |
| TOTAL | 3,599,972 | 3,268,739 |
| 01.01.-31.12.2016 | 01.01.-31.12.2015 | |
|---|---|---|
| Poland | 1,033,813 | 1,023,889 |
| European Union (excluding Poland), including: | 716,907 | 634,768 |
| Germany | 140,867 | 97,193 |
| Romania | 127,451 | 181,424 |
| Czech Republic | 133,047 | 137,155 |
| Sweden | 58,266 | 34,384 |
| Other European countries | 211,179 | 207,508 |
| Africa | 73,273 | 55,176 |
| Asia | 138,872 | 107,498 |
| Other regions | 19,313 | 9,652 |
| TOTAL | 2,193,357 | 2,038,491 |
The Company's non-current assets are located in Poland and the European Union. They include shares in Polish subsidiaries and subsidiaries having their registered offices mainly in Romania and Germany. Trade and other receivables constitute the main component of current assets presented in individual geographical areas.
Revenues from the sale of products and goods are recognised in profit or loss when the significant risks and rewards of ownership have been transferred to the buyer.
Revenues from services rendered are recognised in profit or loss in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed by reference to surveys of work performed. Revenues are not recognised when significant doubts exist as to the collectibility of the amounts due or the reimbursement of costs, or as to the amounts of potential returns of goods and products.
Revenues from the sales of products and goods are recognised in profit or loss at the NBP's average exchange rate from the date preceding the date of invoice, when the significant risks and rewards of ownership have been transferred to the buyer, except for sales revenues earned by the Branch of CIECH S.A. in Germany whose currency translation principle is described in note 1.3.
| SALES REVENUES | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Revenues from sales of products and services | 58,831 | 44,692 |
| - services | 58,831 | 44,692 |
| Revenues from sales of goods and materials | 2,134,526 | 1,993,799 |
| - goods | 2,134,526 | 1,993,790 |
| - materials | - | 9 |
| Net sales of products, goods and materials | 2,193,357 | 2,038,491 |
Expenses are probable decreases in economic benefits in the form of outflows or depletions of assets or increases in liabilities and provisions.
Cost of sales comprises the production cost of services sold and the cost of goods and materials sold. Selling costs include, among others: costs of transport, sales commissions and the costs of advertising, promotion and distribution. General and administrative expenses are expenses associated with activities of the entity's management or those of general functions.
| 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|
| (49,502) | (35,504) |
| (1,602,135) | (1,556,717) |
| 84 | 134 |
| (1,651,553) | (1,592,087) |
| (167,804) | (145,914) |
| (68,524) | (64,755) |
| SELECTED COSTS BY TYPE | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Amortisation | (4,648) | (3,907) |
| Consumption of materials and energy | (1,857) | (1,612) |
| Employee benefits, including: | (68,204) | (52,897) |
| - payroll | (58,435) | (44,915) |
| - social security and other benefits | (9,769) | (7,982) |
| External services | (188,845) | (150,475) |
The reporting period's results are also affected by other operating income and expenses indirectly related to the Company's core operations. The key items include:
Government grants are recognised when there is reasonable assurance that the grant will be received and that the entity will comply with all relevant conditions of the grant. Grants are recognised as income in profit or loss on a systematic basis when the entity recognises, as expenses, the related costs that the grants are intended to compensate.
The carrying amounts of the Company's non-financial assets, other than inventory and deferred tax assets, are reviewed at reporting date to determine whether there is any indication of impairment. If any such indication exists, then the Company estimates the recoverable amount of the respective cash-generating unit.
The recoverable amount of an asset or a cash-generating unit is the higher of its fair value less costs to sell and its value in use. The recoverable amount is determined for individual assets, unless the asset does not generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets. If the asset's carrying amount exceeds its recoverable amount, an impairment loss is recognised against the carrying amount of the asset. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessment of the time value of money and the risks specific to the asset.
Impairment losses are recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis. Impairment losses are recognised in profit or loss. Impairment losses in respect of assets are recognised in those expense categories that correspond to the function of the asset to which they relate.
| OTHER OPERATING INCOME | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Subsidies | - | 100 |
| Rents/lease income | 642 | 253 |
| Gain on disposal of non-financial non-current assets | - | 366 |
| Reversal of impairment allowances on receivables | 162 | 83,307 |
| Reversal of provisions on employee benefits | 307 | 58 |
| Reversal of provisions for liabilities – changing the base | - | 3 |
| Reversal of other provisions | 629 | - |
| Penalty fees and compensations received | 71 | 833 |
| Other | 1,576 | 1,441 |
| TOTAL | 3,387 | 86,361 |
In 2015, impairment losses on trade receivables in the amount of PLN 83,307 thousand were reversed following the settlement of these receivables. The main components are the reversed impairment losses on receivables from subsidiaries in the total amount of PLN 83,274 thousand.
| OTHER OPERATING EXPENSES | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Costs related to the leased space | (570) | (232) |
| Loss on disposal of fixed assets | (21) | - |
| Recognition of impairment losses on receivables | (191) | (8) |
| Recognition of provisions on employee benefits | (132) | (287) |
| Recognition of provisions for liabilities – changing the base | (4,207) | (4,419) |
| Recognition of other provisions | (836) | (572) |
| Penalties and compensations paid | (584) | (455) |
| Other | (1,548) | (898) |
| TOTAL | (8,089) | (6,871) |
As at 31 December 2016, CIECH S.A. made an assessment of premises, originating both from external and internal sources of information, of indicators of impairment of non-financial assets. These analyses did not indicate the need to estimate the recoverable value.
Financial income and expenses relate to an entity's financing activities including the acquisition and disposal of equity, securities, drawing of loans and borrowings, issuance of debt securities. Key items of financing activities include:
At each reporting date the Company assesses whether there is any evidence that a financial asset or a group of financial assets is impaired. Where such evidence exists, the Company tests the value of involvement in subsidiaries. The recoverable value is defined as the higher of value in use and fair value less costs to sell. Value in use is determined using the discounted cash flow model. The cash flows are based on financial plans covering a period of the next five years, excluding the effects of restructuring, or significant future investments that can improve the operating results of assets being part of the tested cash-generating unit. The recoverable amount is sensitive to the discount rate used in the discounted cash flow model, as well as the expected future cash flows and growth rate adopted for the residual period. Where it is necessary to recognise impairment losses on involvement in other companies, such losses are recognised in the following order: on shares, on loans granted, on interest on loans.
| NET FINANCIAL INCOME (EXPENSES) | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Interest | 29,162 | 27,108 |
| Dividends and shares in profit | 157,423 | 161,602 |
| Reversal of impairment losses | 3,099 | 101,992 |
| Income from liquidated companies | - | 14,141 |
| Gains from derivative instruments | - | 3,727 |
| Other | 643 | 1,174 |
| Total financial income | 190,327 | 309,744 |
| Interest | (54,356) | (113,645) |
| Net foreign exchange losses | (3,817) | (1,152) |
| Recognition of impairment losses on investments** | (180,850) | (111,337) |
| Factoring commissions | (1,260) | (2,240) |
| Bank fees and commissions* | (3,278) | (29,913) |
| Increase in provisions due to change in discount rates | (14) | (25) |
| Losses from derivative instruments | (30,666) | - |
| Bond issue costs | - | (76,901) |
| Costs of sureties and guarantees | (13,462) | (10,673) |
| Other | (589) | (551) |
| Total financial expenses | (296,423) | (346,437) |
| Net Financial income (expenses) | (106,096) | (36,693) |
*including a premium for early redemption of foreign bonds and write-off of the arrangement fee relating to bonds redeemed in 2015 **a detailed description of recognised and reversed impairment losses is provided in notes 5.3, 5.5 and 5.6.
The decrease in financial expenses from interest is mainly the effect of refinancing facility arranged by the Company at the end of 2015.
| 01.01.-31.12.2016 | 01.01.-31.12.2015 | |||||
|---|---|---|---|---|---|---|
| COMPONENTS OF OTHER COMPREHENSIVE INCOME | Before tax |
Tax | After tax | Before tax |
Tax | After tax |
| Cash flow hedge | (3,295) | 510 | (2,785) | 4,184 | (795) | 3,389 |
| Valuation of actuarial provisions | 102 | (20) | 82 | 491 | (93) | 398 |
| TOTAL | (3,193) | 490 | (2,703) | 4,675 | (888) | 3,787 |
| OTHER COMPREHENSIVE INCOME BEFORE TAX | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Cash flow hedge | (3,295) | 4,184 |
| fair value remeasurement in the period | (8,813) | (4,675) |
| reclassification to the statement of profit or loss | 5,518 | 8,859 |
| Valuation of actuarial provisions | 102 | 491 |
| remeasurement for the current period | 102 | 491 |
| Income tax attributable to other components of other comprehensive income | 490 | (888) |
| accrued for the current period | 1,538 | 795 |
| reclassification to the statement of profit or loss | (1,048) | (1,683) |
| Other comprehensive income net of tax | (2,703) | 3,787 |
Current tax receivables and liabilities for the current and prior periods are measured in the amount of the expected tax amount to be paid to tax authorities (recoverable from tax authorities) using tax rates and tax laws that are legally or substantively enacted at the reporting date.
The main components of tax expense include:
| MAIN COMPONENTS OF TAX EXPENSE (TAX INCOME) | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Current income tax | (4,688) | (5,829) |
| Income tax for the reporting period | (4,688) | (2,826) |
| Adjustment to tax for previous years | - | (3,003) |
| Deferred tax | (37,549) | 58,875 |
| Origination/ reversal of temporary differences | (37,549) | 58,875 |
| Income tax recognised in the statement of profit or loss | (42,237) | 53,046 |
| INCOME TAX RECOGNISED IN OTHER COMPREHENSIVE INCOME | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Cash flow hedge | 510 | (795) |
| Valuation of actuarial provisions | (20) | (93) |
| TOTAL | 490 | (888) |
The following represents a reconciliation of income tax calculated by applying the currently enacted statutory tax rate to the Company's result before tax financial to income tax calculated based on the effective tax rate:
| EFFECTIVE TAX RATE | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Profit (loss) before tax | 194,678 | 278,532 |
| Income tax based on currently enacted tax rate | 36,989 | 52,921 |
| Difference due to the application of tax rates of other tax jurisdictions* | 527 | (527) |
| Tax effect of revenues which are not revenues according to tax regulations (permanent difference)** |
(34,979) | (93,306) |
| Tax effect of costs which are not obtaining costs according to tax regulations (permanent difference)*** |
43,922 | (15,137) |
| Income tax for previous years recognised in the statement of profit or loss | (4,222) | 3,003 |
| Income tax recognised in income statement | 42,237 | (53,046) |
| Effective tax rate | 22% | (19%) |
*The Branch of CIECH S.A. in Romania is subject to a tax rate of 16% and the Branch of CIECH S.A. in Germany – to a tax rate of 30.88%. **The main items included in the amount of revenues which are not revenues according to tax regulations result from the dividend income and reversal of impairment losses on investments in subsidiaries.
***The main items included in the amount of non-tax deductible expenses result from the recognition of impairment losses on loans and receivables and on investments in subsidiaries.
Deferred tax is recognised in respect of temporary differences between the tax values of assets and liabilities and the carrying amounts recognised in the financial statements.
Deferred tax liability is recognised for all taxable temporary differences, unless:
A deferred tax asset is recognised for all deductible temporary differences and for unused tax credits and tax losses carried forward to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, assets and losses can be utilised:
The carrying amount of a deferred tax asset is reviewed at the end of every reporting period and is reduced to the extent that it is no longer probable that sufficient taxable income will be available against which the asset can be utilised. Any previously unrecognised deferred tax asset is reassessed at each reporting date and is recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the tax rates and laws that have been enacted at the reporting date or whose application in the future is certain at the reporting date.
Income tax related to items recognised outside profit or loss is itself recognised either in other comprehensive income, when it relates to items recognised in other comprehensive income, or directly in equity, when it relates to items recognised directly in equity.
Deferred tax assets and liabilities are offset by the Company solely if there is a legally enforceable right to offset current tax assets and liabilities, and they relate to income taxes levied by the same tax authority on the same taxable entity.
Deferred income tax is based on the assumption that future taxable profit will allow for its usage. In determining the amount of deferred tax assets, CIECH S.A. bases its calculations on estimates related to the term and amount of future taxable income.
Deferred income tax is attributable to the following items:
| DEFERRED INCOME TAX ASSETS AND DEFERRED INCOME TAX LIABILITY |
31.12.2016 | 31.12.2015 | ||||
|---|---|---|---|---|---|---|
| Total asset | Total liability | Net value | Total asset | Total liability | Net value | |
| Property, plant and equipment | - | 74 | (74) | 160 | - | 160 |
| Financial assets | 1,732 | 9,746 | (8,014) | 32,653 | 10,225 | 22,428 |
| Inventory | - | - | - | 16 | - | 16 |
| Trade and other receivables | - | 385 | (385) | - | 736 | (736) |
| Provisions for employee benefits | 108 | 31 | 77 | 102 | 11 | 91 |
| Tax losses carried forward | 88,068 | - | 88,068 | 108,315 | - | 108,315 |
| Foreign exchange differences | 3,777 | - | 3,777 | 2,430 | - | 2,430 |
| Liabilities | 15,114 | 306 | 14,808 | 3,939 | 1,327 | 2,612 |
| Deferred tax assets/liability | 108,799 | 10,542 | 98,257 | 147,615 | 12,299 | 135,316 |
| Set - off of deferred tax assets / (liability) | (10,542) | (10,542) | - | (12,299) | (12,299) | - |
| Deferred tax assets/liability recognised in the statement of financial position |
98,257 | - | 98,257 | 135,316 | - | 135,316 |
| CHANGE IN TEMPORARY DIFFERENCES IN THE PERIOD | 01.01.2016 | Change in temporary differences recognised in the income statement |
Change in temporary differences recognised in equity |
31.12.2016 |
|---|---|---|---|---|
| Property, plant and equipment | 844 | (1,235) | - | (391) |
| Financial assets | 118,040 | (168,689) | 4,009 | (46,640) |
| Inventory | 84 | (84) | - | - |
| Trade and other receivables | (3,872) | 1,846 | - | (2,026) |
| Provisions for employee benefits | 480 | 27 | (102) | 405 |
| Tax losses carried forward | 570,080 | (106,564) | - | 463,516 |
| Foreign exchange differences | 12,787 | 7,091 | - | 19,878 |
| Liabilities | 13,746 | 64,901 | (715) | 77,932 |
| TOTAL | 712,189 | (202,707) | 3,192 | 512,674 |
| CHANGE IN TEMPORARY DIFFERENCES IN THE PERIOD | 01.01.2015 | Change in temporary differences recognised in the income statement |
Change in temporary differences recognised in equity |
31.12.2015 |
|---|---|---|---|---|
| Property, plant and equipment | 294 | 550 | - | 844 |
| Financial assets | 162,482 | (41,160) | (3,282) | 118,040 |
| Inventory | 218 | (134) | - | 84 |
| Trade and other receivables | (120,929) | 117,057 | - | (3,872) |
| Provisions for employee benefits | 1,006 | (35) | (491) | 480 |
| Tax losses carried forward | 298,396 | 271,684 | - | 570,080 |
| Foreign exchange differences | 34,536 | (21,749) | - | 12,787 |
| Liabilities | 31,004 | (16,356) | (902) | 13,746 |
| TOTAL | 407,007 | 309,857 | (4,675) | 712,189 |
The Management Board of the Company predicts that sufficient taxable profit will be realised within 5 years after the reporting date against which the Company can fully utilise the benefits therefrom. The expected taxable profit will be generated primarily on operating activities.
The Company did not recognise any deferred tax assets on impairment losses on shares in subsidiaries due to the fact that the Management Board of CIECH S.A. does not intend to sell them in the foreseeable future.
A portion of impairment losses recognised by the Company constitute a permanent difference which will not reduce the tax base in the future. This concerns mainly impairment losses on loans granted to related entities.
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. The cost of an item of property, plant and equipment comprises its purchase price and all other costs directly attributable to the acquisition of the asset and bringing it to a working condition for its intended use. The cost also includes the cost of replacing components of machinery and equipment when incurred if the recognition criteria are met.
The cost of replacing a part of an item of property, plant and equipment are capitalised. Other costs are capitalised only to the extent that it is probable that the future economic benefits embodied within the part will flow to the Company and its cost can be measured reliably. Other subsequent costs are recognised in the profit and loss statement as incurred expenses.
A separate component of an item of property, plant and equipment, requiring replacement at regular intervals, is depreciated over its economic useful life.
The Company increases the value of property, plant and equipment by the value of expenditures on periodic major overhauls, necessary for the functioning of a given item of property, plant and equipment. These expenditures are treated as a separate item of property, plant and equipment and depreciated through the anticipated period to the next planned overhaul. Upon capitalisation of new costs of overhauls, the non-depreciated value of previous repairs is allocated to operating expenses.
Upon the acquisition or creation of an item of property, plant and equipment, the Company separates from the cost a value equal to the expenditures that need to be made during the next overhaul of a given item of property, plant and equipment and depreciates it through the anticipated period left until the next planned overhaul.
Items of property, plant and equipment, and also their significant and separate components, are depreciated on a straight-line basis over their respective estimated useful lives. Land is not depreciated. The estimated useful lives for the following categories of fixed assets are as follows:
| Buildings | 20-40 years |
|---|---|
| Machinery and equipment | 3–10 years |
| Means of transport | 5 years |
Depreciation rates are determined on the basis of the expected useful lives of property, plant and equipment, and are subject to annual verification. Any adjustments resulting from the verification are made prospectively as a change in estimate.
Impairment losses on non-financial assets — detailed principles of estimation of impairment losses are described in accounting policies, in note 3.4.
| 01.01.-31.12.2016 | Buildings offices and land and water engineering facilities |
Machinery and equipment |
Means of transport | Other tangible fixed assets |
Tangible fixed assets under construction |
TOTAL FIXED ASSETS |
|---|---|---|---|---|---|---|
| Gross value of property, plant and equipment at the beginning of the period |
1,406 | 15,095 | 368 | 2,598 | 3,390 | 22,857 |
| Purchase | 6 | 2,471 | - | 112 | 2,589 | 5,178 |
| Investment outlays | - | - | - | - | 30 | 30 |
| Reclassification | 369 | 2,453 | - | 5 | (5,416) | (2,589) |
| Sales | (822) | (4,032) | (305) | (1,048) | (562) | (6,769) |
| Liquidation | - | (544) | - | (146) | - | (690) |
| Gross value of property, plant and equipment at the end of the period | 959 | 15,443 | 63 | 1,521 | 31 | 18,017 |
| Accumulated depreciation at the beginning of the period | (1,398) | (6,440) | (366) | (1,845) | - | (10,049) |
| Depreciation for the period (due to) | 805 | 1,260 | 304 | 1,025 | - | 3,394 |
| Annual depreciation charge | (17) | (3,079) | (1) | (161) | - | (3,258) |
| Sales | 822 | 4,018 | 305 | 1,047 | - | 6,192 |
| Liquidation | - | 314 | - | 146 | - | 460 |
| Reclassification | - | 7 | - | (7) | - | - |
| Accumulated depreciation at the end of the period | (593) | (5,180) | (62) | (820) | - | (6,655) |
| Impairment losses at the beginning of the period | - | - | - | - | - | - |
| Impairment losses at the end of the period | - | - | - | - | - | - |
| Carrying amount of property, plant and equipment at the beginning of period |
8 | 8,655 | 2 | 753 | 3,390 | 12,808 |
| Carrying amount of property, plant and equipment at the end of the period |
366 | 10,263 | 1 | 701 | 31 | 11,362 |
| 01.01.-31.12.2015 | Buildings offices and land and water engineering facilities |
Machinery and equipment |
Means of transport | Other tangible fixed assets |
Tangible fixed assets under construction |
TOTAL FIXED ASSETS |
|---|---|---|---|---|---|---|
| Gross value of property, plant and equipment at the beginning of the | 1,984 | 12,272 | 368 | 1,971 | 4,010 | 20,605 |
| period Purchase |
- | 4,531 | - | 693 | 5,224 | 10,448 |
| Investment outlays | - | - | - | - | 3,390 | 3,390 |
| Reclassification | - | 4,001 | - | - | (9,225) | (5,224) |
| Sales | (578) | (104) | - | (66) | - | (748) |
| Liquidation | - | (5,640) | - | - | - | (5,640) |
| Other | - | 35 | - | - | (9) | 26 |
| Gross value of property, plant and equipment at the end of the period | 1,406 | 15,095 | 368 | 2,598 | 3,390 | 22,857 |
| Accumulated depreciation at the beginning of the period | (1,971) | (10,334) | (366) | (1,903) | - | (14,574) |
| Depreciation for the period (due to) | 573 | 3,894 | - | 58 | - | 4,525 |
| Annual depreciation charge | (5) | (1,830) | - | (8) | - | (1,843) |
| Sales | 578 | 104 | - | 66 | - | 748 |
| Liquidation | - | 5,620 | - | - | - | 5,620 |
| Accumulated depreciation at the end of the period | (1,398) | (6,440) | (366) | (1,845) | - | (10,049) |
| Impairment losses at the beginning of the period | - | - | - | - | - | - |
| Impairment losses at the end of the period | - | - | - | - | - | - |
| Carrying amount of property, plant and equipment at the beginning of period |
13 | 1,938 | 2 | 68 | 4,010 | 6,031 |
| Carrying amount of property, plant and equipment at the end of the period |
8 | 8,655 | 2 | 753 | 3,390 | 12,808 |
Depreciation of property, plant and equipment was charged to the following line items in the statement of profit or loss:
| PROPERTY, PLANT AND EQUIPMENT DEPRECIATION CHARGES | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Selling costs | (2) | (2) |
| General and administrative expenses | (3,256) | (1,841) |
| TOTAL | (3,258) | (1,843) |
In the current period changes in accounting estimates did not have a material impact. It is not expected that they will have a material impact in future periods.
| RECOGNIZED NON-CURRENT ASSETS (OWNERSHIP STRUCTURE) | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Owned | 11,362 | 12,808 |
| TOTAL | 11,362 | 12,808 |
In the reporting periods, CIECH S.A. did not receive any compensation from third parties for impaired items of property, plant and equipment.
As at 31 December 2016, collateral was established on all items of property, plant and equipment (under an agreement on registered pledges over a set of movable assets and rights) for the Company's financial liabilities under domestic bonds issued and a term loan taken out.
Future commitments arising from agreements concerning acquisition of property, plant and equipment amounted to PLN 542 thousand in 2016 (in the comparable period: PLN 15 thousand).
| TANGIBLE FIXED ASSETS IN OFF-BALANCE SHEET RECORD | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Used under rental, lease or other agreement, this lease agreement, including: | 3,225 | 3,472 |
| Operating lease agreement | 3,225 | 3,472 |
CIECH S.A. uses passenger cars under operating lease agreements. The value of these cars includes the approximate value of the leased assets, determined as the initial value, less the annual depreciation rate for this group of fixed assets. As at 31 December 2016, this amount was PLN 3,225 thousand, and in the comparable period – PLN 3,472 thousand.
CIECH S.A. is also a lessee of office space, in which the largest item (approx. 2 thousand m2 ) is the office in Warsaw at Wspólna Street, where the Company's registered seat is located. The term of the lease agreement expires in 2023. The Company does not have a valuation report concerning the lease real property and is of the opinion that the cost of preparing such report would be higher than its informative value. The value of payments incurred in relation to the leased asset and the total amount of future minimum lease payments are disclosed in item 7.4 of this report.
Intangible assets acquired by the Company are measured at cost less accumulated amortisation and accumulated impairment losses. Any expenditure on internally generated goodwill and brands, is recognised in the profit or loss as incurred.
Subsequent expenditure on existing intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other subsequent expenditure is expensed as incurred.
Intangible assets are amortised on a straight-line basis over their estimated useful lives. The estimated useful lives of the following categories of intangible assets are as follows:
| Patents and licences | 2–10 years |
|---|---|
| Other | 2-12 years |
Amortisation rates are determined on the basis of the expected useful lives of intangible assets, and are subject to annual verification. Any adjustments resulting from the verification are made prospectively as a change in estimate.
Impairment losses on non-financial assets — detailed principles of estimation of impairment losses are described in accounting policies, in note 3.4.
| 01.01.-31.12.2016 | Goodwill | Licences,patents, permits, etc. obtained,including: |
Computer software |
Intangible assets under development |
Other intangible assets |
TOTAL |
|---|---|---|---|---|---|---|
| Gross value of intangible assets at the beginning of the period |
- | 35,851 | 35,851 | 5,568 | 5,573 | 46,992 |
| Purchase | - | 1,063 | 1,063 | 1,063 | - | 2,126 |
| Capital expenditures on intangible assets under development |
- | - | - | 159 | - | 159 |
| Reclassifications | - | 149 | 149 | (1,212) | - | (1,063) |
| Liquidation | - | (5,318) | (5,318) | - | (385) | (5,703) |
| Gross value of intangible assets at the end of the period |
- | 31,745 | 31,745 | 5,578 | 5,188 | 42,511 |
| Accumulated amortisation at the beginning of the period |
- | (34,832) | (34,832) | - | (2,698) | (37,530) |
| Amortisation for the period (due to) | - | 4,841 | 4,841 | - | (571) | 4,270 |
| Annual amortisation charge | - | (434) | (434) | - | (956) | (1,390) |
| Liquidation | - | 5,275 | 5,275 | - | 385 | 5,660 |
| Accumulated amortisation at the end of the period |
- | (29,991) | (29,991) | - | (3,269) | (33,260) |
| Impairment losses at the beginning of the period |
- | - | - | - | - | - |
| Impairment losses at the end of the period | - | - | - | - | - | - |
| Net value of intangible assets at the beginning of the period |
- | 1,019 | 1,019 | 5,568 | 2,875 | 9,462 |
| Net value of intangible assets at the end of the period |
- | 1,754 | 1,754 | 5,578 | 1,919 | 9,251 |
| 01.01.-31.12.2015 | Goodwill | Licences,patents, permits, etc. obtained,including: |
Computer software |
Intangible assets under development |
Other intangible assets |
TOTAL |
|---|---|---|---|---|---|---|
| Gross value of intangible assets at the beginning of the period |
- | 35,437 | 35,437 | 4,669 | 5,553 | 45,659 |
| Purchase | - | 657 | 657 | 677 | 20 | 1,354 |
| Capital expenditures on intangible assets under development |
- | - | - | 978 | - | 978 |
| Reclassifications | - | 88 | 88 | (765) | - | (677) |
| Liquidation | - | (331) | (331) | - | - | (331) |
| Other | - | - | - | 9 | - | 9 |
| Gross value of intangible assets at the end of the period |
- | 35,851 | 35,851 | 5,568 | 5,573 | 46,992 |
| Accumulated amortisation at the beginning of the period |
- | (34,153) | (34,153) | - | (1,645) | (35,798) |
| Amortisation for the period (due to) | - | (679) | (679) | - | (1,053) | (1,732) |
| Annual amortisation charge | - | (1,010) | (1,010) | - | (1,053) | (2,063) |
| Liquidation | - | 331 | 331 | - | - | 331 |
| Accumulated amortisation at the end of the period |
- | (34,832) | (34,832) | - | (2,698) | (37,530) |
| Impairment losses at the beginning of the period |
- | - | - | - | - | - |
| Impairment losses at the end of the period | - | - | - | - | - | - |
| Net value of intangible assets at the beginning of the period |
- | 1,284 | 1,284 | 4,669 | 3,908 | 9,861 |
| Net value of intangible assets at the end of the period |
- | 1,019 | 1,019 | 5,568 | 2,875 | 9,462 |
CIECH S.A. is the owner of all intangible assets held. The largest item in the Company's intangible assets is the right to market with the carrying amount of PLN 1,859 thousand.
As at 31 December 2016, collateral was established on all intangible assets (under an agreement on registered pledges over a set of movable assets and rights) for the Company's financial liabilities under domestic bonds issued and a term loan taken out.
Amortisation of intangible assets was included in the following line items of the statement of profit or loss:
| AMORTISATION CHARGES ON INTANGIBLE ASSETS | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Selling costs | (888) | (858) |
| General and administrative expenses | (502) | (1,205) |
| TOTAL | (1,390) | (2,063) |
The Company does not have intangible assets with indefinite useful life. In the current period changes in accounting estimates did not have a material impact and it is not expected that they will have a material impact in future periods.
As at 31 December 2016, future commitments arising from agreements concerning acquisition of intangible assets amounted to PLN 9 thousand (in the comparable period: PLN 393 thousand).
In the reporting period and in the presented comparable period, the Company did not incur any expenditure on development activities. The Company also does not hold any internally developed intangible assets.
Shares in subsidiaries and associates are stated at purchase price less any impairment losses.
Loans after initial recognition are measured at amortised cost using the effective interest method less any impairment losses.
Accounting policy concerning financial instruments is presented in note 8.1.
Accounting policy concerning judgements and estimates is presented in note 3.5.
| NON-CURRENT FINANCIAL ASSETS | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Shares | 1,829,299 | 2,006,409 |
| Loans granted | 588,419 | 292,868 |
| Derivatives | 56,594 | 70,056 |
| TOTAL | 2,474,312 | 2,369,333 |
| CHANGE IN LONG-TERM SHARES | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Gross value as at the beginning of the period | 2,184,091 | 1,997,820 |
| Purchase | 83 | 294,142 |
| Sales | (168,295) | (107,871) |
| Gross value as at the end of the period | 2,015,879 | 2,184,091 |
| Impairment losses as at the beginning of the period | (177,682) | (267,448) |
| Recognition | (177,192) | (10,253) |
| Reversal | - | 98,454 |
| Utilisation | 166,497 | 1,565 |
| Other (increases)/ decreases | 1,797 | - |
| Impairment losses as at the end of the period | (186,580) | (177,682) |
| Net value of shares as at the beginning of the period | 2,006,409 | 1,730,372 |
| Net value of shares as at the end of the period | 1,829,299 | 2,006,409 |
| CHANGE IN LONG-TERM LOANS | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Gross value as at the beginning of the period | 315,995 | 693,811 |
| Granting | 353,824 | 297,543 |
| Repayment | (10,000) | (41,438) |
| Reclassifications to short-term items | (51,214) | (244,089) |
| Transferred as a contribution in-kind | - | (375,431) |
| Exchange differences | 4,064 | (14,401) |
| Gross value as at the end of the period | 612,669 | 315,995 |
| Impairment losses as at the beginning of the period | (23,127) | (376,006) |
| Recognition | (1,123) | (13,892) |
| Reversal | - | 120 |
| Transferred as a contribution in-kind | - | 355,141 |
| Exchange differences | - | 11,510 |
| As at the end of the period | (24,250) | (23,127) |
| Net value of loans at the beginning of the period | 292,868 | 317,805 |
| Net value of loans as at the end of the period | 588,419 | 292,868 |
Change in the gross value of long-term shares results primarily from the sale of shares in CIECH Nieruchomości S.A. with the value of PLN 166,497 thousand (fully impaired).
In 2016, CIECH S.A. granted long-term loans to its subsidiaries:
The main items which affect the decrease in long-term loans granted are as follows:
As at 31 December 2016, collateral was established on all long-term receivables (under an agreement on registered pledges over a set of movable assets and rights) for the Company's financial liabilities under domestic bonds issued and a term loan taken out.
Due to the occurrence of premises, CIECH S.A. analysed the recoverability of involvement in subsidiaries. The recoverable value applied was the value in use estimated based on the discounted cash flows determined based on five-year financial plans of the subsidiaries. The following assumptions were applied in the impairment tests:
Based on analyses conducted, the Management Board of CIECH S.A. decided to recognise impairment losses on involvement in, among others, the following companies:
According to the Management Board of CIECH S.A. estimates:
| No | Registered office | 31/12/2016 | 31/12/2015 | The Company's share in the share capital/ total number of votes as at 31 December 2016 |
The Company's share in the share capital/ total number of votes as at 31 December 2015 |
Core activities | |
|---|---|---|---|---|---|---|---|
| Subsidiaries | |||||||
| 1. | Soda Deutschland Ciech GmbH | Stassfurt – Germany |
637,214 | 797,471 | 100% | 100% | Manufacture of other basic inorganic chemicals, wholesale of chemical products, power generation and distribution. |
| 2. | CIECH Soda Polska S.A. * |
Inowrocław | 553,098 | 517,331 | 100% | 100% | Manufacture of other basic inorganic chemicals, wholesale of chemical products, power generation and distribution. |
| 3. | CIECH Sarzyna S.A. | Nowa Sarzyna | 295,947 | 295,947 | 100% | 100% | Manufacture of plastics, manufacture of pesticides and other chemical products. |
| 4. | CIECH Soda Romania | Rm. Valcea – Romania |
111,000 | 111,000 | 98.74% | 98.74% | Manufacture of other basic inorganic chemicals, wholesale of chemical products. |
| 5. | CIECH Trading S.A. | Warsaw | 77,262 | 94,195 | 100% | 100% | Wholesale and distribution of solid inorganic and organic chemicals, wholesale and distribution of raw materials for household chemicals, wholesale and distribution of raw materials for cosmetic and pharmaceutical products, wholesale and distribution of fillers, pigments, raw materials for paints and varnishes, wholesale and distribution of feed additives and fodder, wholesale and distribution of acids, bases and other liquid chemicals. |
| 6. | CIECH Pianki Sp z o.o. | Bydgoszcz | 57,451 | 57,451 | 100% | 100% | Manufacture of organic and other inorganic chemicals. |
| 7. | VERBIS ETA Sp z o.o. SKA | Warsaw | 37,971 | 37,971 | 100% | 100% | Financing activities, direct lending to the CIECH Group companies |
| 8. | CIECH R&D Sp z o.o. | Warsaw | 35,515 | 35,515 | 100% | 100% | Granting licences to the CIECH Group companies to use the trademarks: "Ciech", "Ciech Trading" and "Sól Kujawska naturalna czysta" for business activity purposes, research and developments activities. |
| No | Registered office | 31/12/2016 | 31/12/2015 | The Company's share in the share capital/ total number of votes as at 31 December 2016 |
The Company's share in the share capital/ total number of votes as at 31 December 2015 |
Core activities | |
|---|---|---|---|---|---|---|---|
| 9. | CIECH Vitrosilicon S.A. |
Iłowa | 12,302 | 12,302 | 83.03% | 83.03% | Production of other basic inorganic chemicals, manufacture of hollow glass and technical glassware, manufacture of plastic packaging goods, manufacture of other plastic products. |
| 10. | CIECH Transclean Sp. z o.o. | Bydgoszcz | 3,455 | 3,455 | 100% | 100% | International transport of liquid chemicals |
| 11. | Gamma Finanse Sp z o.o.* | Warsaw | 2,889 | - | 100% | Financing activities. | |
| 12. | Ciech Group Financing AB | Sweden | 2,787 | 2,787 | 100% | 100% | Financing activities. |
| 13. | Vasco Polska Sp. z o.o. | Inowrocław | 45 | - | 90% | - | Utilisation of post-soda lime in the restoration of degraded land. |
| 14. | VERBIS ETA Sp z o.o. | Warsaw | 5 | 5 | 100% | 100% | Other activities. |
| 15. | CERIUM Finance Sp z o.o. (former name: CERIUM Sp. z o.o. SKA)* |
Warsaw | - | 38,621 | - | 100% | Financing activities. |
| Other subsidiaries | 1,495 | 1,495 | |||||
| Associates | 863 | 863 | |||||
| Carrying amount of shares in related entities | 1,829,299 | 2,006,409 |
*In 2016, CIECH S.A. and CIECH Soda Polska S.A. contributed shares of Cerium Finance Sp. z o.o. to Gamma Finance Sp. z o.o. As a result of the settlement of the transaction, the carrying value held by CIECH S.A. of the shares in Gamma Finance Sp. z o.o. was reduced, while increasing the carrying amount of shares held by CIECH S.A. in CIECH Soda Polska S.A.
Raw materials and goods are measured at cost being the purchase price increased by other costs incurred in bringing the asset to its present location and condition or place on the market but not higher than the selling price possible to achieve.
The cost of inventory is based on the first-in first-out principle (FIFO).
CIECH S.A. recognises inventory impairment allowances for damaged and slow moving inventory. Inventory impairment allowances are also recognised for inventory with a carrying amount that exceeds the realisable net selling price. Reversal occurs as a result of the use or sales of inventory in the course of business activities while usage is the result of inventory being scrapped.
| INVENTORY | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Materials | 1 | 3 |
| Goods | 37,449 | 19,670 |
| TOTAL | 37,450 | 19,673 |
| CHANGE OF INVENTORY IMPAIRMENT WRITE-DOWNS | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Opening balance | (84) | (218) |
| Reversed / released | 84 | 134 |
| Closing balance | - | (84) |
The reversal of inventory impairment allowances results from the sale of inventories in the course of business activities.
The value of inventories (taking into account write-downs to net selling prices) recognised as costs in 2016 amounted to PLN 1,602,232 thousand (in the comparable period: PLN 1,556,853 thousand).
As at 31 December 2016, collateral was established on all inventories (under an agreement on registered pledges over a set of movable assets and rights) for the Company's financial liabilities under domestic bonds issued and a term loan taken out.
After initial recognition, current trade and other receivables are measured at the amortised cost using the effective interest method less any impairment losses.
Receivables denominated in foreign currencies are recognised at the average NBP exchange rate effective on the working day immediately preceding the date of the transaction, unless a different exchange rate was indicated in the customs declaration or another binding document.
At the reporting date, receivables denominated in foreign currencies are translated at the average exchange rate established for that date by the NBP except for prepayments made for deliveries, which are translated using sell exchange rate of the bank effective on the payment date.
The Company uses non-recourse factoring services. The factor transfers advance payments to the Company's account in the full amount of invoices accepted for financing. The financing of receivables transferred is provided in various timeframes, therefore, as at the balance sheet date, there may be receivables which have not been financed yet and are reported as factoring receivables. Advance payments received are posted as factoring liabilities. In the statement of financial position, factoring receivables and liabilities are recognised on a net basis up to 90% of the value of advance payments received from the factor (the 90% limit results from the level of the receivables insurance). The remaining 10% of receivables value is reported as factoring receivables, and 10% of the value of advance payments received is reported as factoring liabilities.
Impairment allowances are recognised on interest receivable on late payments of receivables, in the full amount of interest accrued. These allowances are recognised upon accrual, as at the due date or balance sheet date, and charged to financial expenses. The value of receivables is adjusted considering the probability of repayment. Allowances are recognised in relation to receivables:
Moreover, allowances in the full amount of receivables are recognised in relation to receivables that are more than 180 days past their maturity as at the balance sheet date. The amount established as a result of the abovementioned allowances may be decreased if the Management Board is in possession of reliable documents, indicating that the receivables were secured and their payment is highly probable.
| TRADE AND OTHER RECEIVABLES | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Trade receivables, including: | 314,853 | 276,117 |
| - up to 12 months | 314,853 | 276,117 |
| Public and legal receivables (excluding income tax) | 40,206 | 7,413 |
| Insurance receivables | 162 | 139 |
| External services | 3,170 | 2,468 |
| Factoring receivables | 28,736 | 19,458 |
| Assets form continued exposure | 1,404 | - |
| Cash pooling receivables | 940 | 17,017 |
| Loan interest accrued in advance | - | 2,359 |
| Other receivables | 4,433 | 6,826 |
| NET TRADE AND OTHER RECEIVABLES | 393,904 | 331,797 |
| Impairment allowances with respect to trade receivables including | (16,288) | (15,377) |
| - impairment allowance recognized in the current reporting period | (4,222) | (1,826) |
| Impairment allowances with respect to other current receivables including | (17,132) | (16,513) |
| - impairment allowance recognized in the current reporting period | - | (200) |
| GROSS TRADE AND OTHER RECEIVABLES | 427,324 | 363,687 |
Fair value of trade receivables and other receivables does not differ significantly from their carrying value.
As at the balance sheet date, continuing involvement is reported. It is calculated as a product of the financing received, interest and the period of delay in payments. As at 31 December 2016, the asset from continuing involvement amounted to PLN 1,404 thousand. The value of factoring assets derecognised from the statement of financial position is PLN 129,615 thousand.
| CHANGE IN IMPAIRMENT ALLOWANCES ON SHORT-TERM RECEIVABLES | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Opening balance | (31,890) | (119,362) |
| Recognized | (4,222) | (2,026) |
| Reversed | 2,652 | 86,503 |
| Used | 814 | 23 |
| Exchange differences | (774) | 2,972 |
| Closing balance | (33,420) | (31,890) |
Impairment allowance with respect to current receivables were recognised for those that are subject to compromise arrangements or in dispute, penalty interest, receivables past due and doubtful receivables and for receivables from companies in bankruptcy. Reversal occurred as a result of settlement of the receivable while usage occurs when receivables are written-off due to ineffective enforcement and bankruptcy of companies on whose receivables an impairment was recognised.
| AGEING OF PAST DUE TRADE RECEIVABLES | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Up to 1 month | 53,582 | 51,857 |
| Between 1 and 3 months | 58,708 | 38,317 |
| 3 to 6 months | 9,665 | 30 |
| 6 months to 1 year | 20 | - |
| Above 1 year | 12,006 | 11,495 |
| Total (gross) past due trade receivables | 133,981 | 101,699 |
| Impairment allowances on past due trade receivables | (12,122) | (11,495) |
| Total (net) past due trade receivables | 121,859 | 90,204 |
Terms of transactions with related entities have been presented in note 9.3.
Commercial contracts concluded by CIECH S.A. include various terms of payment of trade receivables depending on the type of transaction, market characteristics and trade conditions. The most common payment terms are: 14, 30, 60 and 90 days.
As at 31 December 2016, collateral was established on all receivables (under an agreement on registered pledges over a set of movable assets and rights) for the Company's financial liabilities under domestic bonds issued and a term loan taken out.
Loans after initial recognition are measured at amortised cost using the effective interest method less any impairment losses.
Accounting policy concerning financial instruments is presented in note 8.1.
Accounting policy concerning judgements and estimates is presented in note 3.5.
| SHORT-TERM INVESTMENTS | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Financial instruments | 19,104 | 16,781 |
| Loans granted | 212,918 | 198,630 |
| Total (net) current financial assets | 232,022 | 215,411 |
| Impairment of current financial assets | (130,300) | (123,655) |
| Total (gross) current financial assets | 362,322 | 339,066 |
| CHANGE IN SHORT-TERM LOANS | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Gross value as at the beginning of the period | 322,285 | 158,651 |
| Granting | 35,612 | 441,655 |
| Repayment | (66,996) | (360,217) |
| Reclassifications from long-term items | 51,214 | 244,089 |
| Transferred as a contribution in-kind | - | (150,229) |
| Exchange differences | 1,103 | (11,664) |
| Gross value as at the end of the period | 343,218 | 322,285 |
| Impairment losses as at the beginning of the period | (123,655) | (40,259) |
| Recognition | (7,733) | (112,892) |
| CHANGE IN SHORT-TERM LOANS | 01.01.-31.12.2016 | 01.01.-31.12.2015 |
|---|---|---|
| Reversal | 1,088 | 221 |
| Transferred as a contribution in-kind | - | 27,976 |
| Exchange differences | - | 1,299 |
| As at the end of the period | (130,300) | (123,655) |
| Net value of loans at the beginning of the period | 198,630 | 118,392 |
| Net value of loans as at the end of the period | 212,918 | 198,630 |
As at 31 December 2016, collateral was established on all short-term receivables (under an agreement on registered pledges over a set of movable assets and rights) for the Company's financial liabilities under domestic bonds issued and a term loan taken out.
Material items affecting the change in short-term loans including interests are as follows:
The change in short-term loans resulted also from unrealised foreign exchange differences on the revaluation of loans as at the balance sheet date.
Based on analyses conducted, the Management Board of CIECH S.A. decided to recognise impairment losses on short-term loans granted to the following companies:
Write-downs were affected by impairment loss which was reversed following loan repayment by CIECH CERIUM Spółka z o.o. SKA in the amount of PLN 1,088 thousand.
Cash and cash equivalents include cash in hand and bank deposits repayable on demand. Current investments that are not subject to significant changes in value and that may be easily exchanged for a determinable amount of cash and that form an integral part of cash management policy are recognised as cash and cash equivalents for the purposes of the statement of cash flows.
At the reporting date, any foreign currencies in bank accounts and on hand are measured at the average exchange rate for a given currency, established by the President of the NBP on that date.
| CASH AND CASH EQUIVALENTS | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Bank accounts | 318,766 | 76,534 |
| Short-term deposits | 23,820 | 98,193 |
| Cash in hand | 21 | 18 |
| Cash and cash equivalents – presented in the statement of financial position | 342,607 | 174,745 |
| Cash and cash equivalents – presented in the cash flow statement | 342,607 | 174,745 |
The effective interest rates of short-term bank deposits are similar to the nominal interest rates, and fair value of short-term bank deposits is not significantly different from carrying value. Interest rates are based on WIBOR, EURIBOR and LIBOR.
As at 31 December 2016, collateral was established on all cash and cash equivalents (under an agreement on registered pledges over a set of movable assets and rights) for the Company's financial liabilities under domestic bonds issued and a term loan taken out.
As at 31 December 2016 and as at 31 December 2015, there was no restricted cash and cash equivalents in CIECH S.A.
CIECH S.A.'s capital structure consist of its debts, including the bank loan and bonds presented in note 7.1, cash and cash equivalents and equity, including shares issued, reserve capital and retained earnings.
CIECH S.A. manages its capital in order to ensure its ability to continue as a going concern and, at the same time, maximize returns for stakeholders by optimising the debt to equity ratio. In 2015-2016 there were no changes in aims, principles and processes of capital management.
CIECH S.A.'s share capital is disclosed at nominal value, adjusted by the effects of hyperinflation in the years 1989-1996. When shares are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognised as a change in equity. The purchased shares are presented as a deduction from total equity.
A liability for a dividend payable is recognised when authorised.
Net profit (loss) is presented in equity under retained earnings.
As at 31 December 2016, the carrying amount of the share capital of CIECH S.A. amounted to PLN 287,614 thousand and comprised the share capital from the share issues and from the hyperinflation adjustment. As at the date of adopting the IFRS, i.e. 1 January 2004, the share capital of the Company was adjusted for hyperinflation between 1989 and 1996. The hyperinflation adjustment of PLN 24,114 thousand was charged to retained profits.
The shares of CIECH S.A. are listed on Warsaw Stock Exchange and on Frankfurt Stock Exchange. The share capital of CIECH S.A. amounts to PLN 263,500,965 and is divided into 52,699,909 shares with a nominal value of PLN 5 each, including:
The shares of all series are ordinary shares and do not carry any additional rights, preferences or restrictions as to dividend distribution or return of capital. Share capital is fully paid up
To the best knowledge of the Company, as at the day of approving this report, entities holding significant blocks of shares (at least 5%) are the entities listed below:
| Shareholder | Type of shares |
Number of shares |
Number of votes at the General Meeting of Shareholders |
Share in the total number of votes at the General Meeting of Shareholders |
Stake in share capital (%) |
|---|---|---|---|---|---|
| KI Chemistry s. à r. l. | |||||
| with its registered office in Luxembourg* |
Ordinary bearer |
26,952,052 | 26,952,052 | 51.14% | 51.14% |
| TFI PZU Funds** | Ordinary bearer |
6,428,681 | 6,428,681 | 12.20% | 12.20% |
| Nationale-Nederlanden Otwarty Fundusz Emerytalny*** |
Ordinary bearer |
3,000,000 | 3,000,000 | 5.69% | 5.69% |
| Other | Ordinary bearer |
16,319,176 | 16,319,176 | 30.97% | 30.97% |
* in accordance with information dated 9 June 2014 provided by Shareholder under Article 77(7) and Article 69(1)(1) of the Act of 29 July 2005 on Public Offering and Conditions Governing the Introduction of Financial Instruments to Organised Trading, and on Public Companies (CR 26/2014).
** in accordance with information dated 28 February 2017 provided by Shareholder under Article 70(1) on Public Offering (...) – purchase or disposal of a significant block of shares (CR 4/2017)
*** on the basis of the list of entities holding at least 5% of votes at the Ordinary Meeting of Shareholders of CIECH S.A. on 16 June 2016, CR 22/2016 prepared and published pursuant to Article 70(3) of the Act on Public Offering and Conditions Governing the Introduction of Financial Instruments to Organised Trading, and on Public Companies.
The percentage share of above-listed shareholders in the share capital of CIECH S.A. equals the percentage share in the number of votes at the General Shareholders Meeting of CIECH S.A.
In 2016 and in the comparable period, CIECH S.A. did not purchase or hold treasury shares.
The share premium arose from the surplus in excess of nominal value achieved upon the issue of C, D and E series shares. Other reserve capitals
The table below presents the balances of other reserve capital, consisting of the following items:
| OTHER RESERVE CAPITAL BY PURPOSE | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Commercial risk fund | 3,330 | 3,330 |
| Fund for purchasing soda companies | 15,200 | 15,200 |
| Development funds | 57,669 | 57,669 |
| TOTAL | 76,199 | 76,199 |
The cash flow hedge reserve reflects the valuation and settlement of hedging instruments to which the hedge accounting applies. Detailed information is presented in note 8.2.
Actuarial valuation reserve comprises actuarial gains or losses, i.e. the effects of differences between the previous assumptions made in the valuation of employee benefit provisions and what has actually occurred and the effects of changes in assumptions for these provisions, including change in discount rate.
The Management Board of CIECH S.A. does not expect payment of the dividend from the profit generated in the period of 2016. The Board proposes to transfer generated in 2016 profit to supplementary capital.
On 16 June 2016, the Ordinary General Meeting of Shareholders of CIECH S.A. adopted a resolution regarding the distribution of the Company's net profit for 2015 in accordance with the recommendation of the Supervisory Board. The amount of PLN 150,195 thousand was allocated to dividends to shareholders, i.e. PLN 2.85 per share. The amount of PLN 181,384 thousand was allocated to the Company's supplementary capital. Dividend date was set on 30 June 2016 and the dividend was paid on 16 August 2016.
There were no business combinations in the presented periods.
Share purchase transactions are described in note 9.3.3 to these financial statements.
| LOANS, BORROWINGS AND OTHER DEBT INSTRUMENTS | 31.12.2016 | 31.12.2015 |
|---|---|---|
| LONG-TERM | 1,345,973 | 1,494,775 |
| Loans and borrowings | 1,345,973 | 1,335,349 |
| Debt securities issued | - | 159,426 |
| SHORT-TERM | 348,889 | 124,124 |
| Loans and borrowings | 59,463 | 57,571 |
| Debt securities issued | 160,382 | 301 |
| Liabilities under cash pooling | 129,044 | 66,252 |
| TOTAL | 1,694,862 | 1,618,899 |
Debt financing of the Company in the form of bonds and loans is composed of:
Detailed information about loan and bond liabilities is disclosed in the Directors' Report for the CIECH Group and CIECH S.A. for 2016, in section 4.6.
The interest rate of the Loans is a floating rate and it is determined on the basis of the WIBOR / EURIBOR base rate, plus margin, the level of which depends on the level of the net debt index to EBITDA. The initial value of the margin was 1.5%. The current value of the margin is 1.25%.
During the period covered by these financial statements, no loan agreement was called to maturity and there were no violations of payment terms for repayment of principal or interest due in relation to financial liabilities recognised in the balance sheet. Under the Loan Agreement of the 29 October 2015, CIECH S.A. and its selected subsidiaries were obliged to, among others, maintain a certain level of net leverage ratio (the ratio of the CIECH Group's consolidated net debt to consolidated EBITDA of the CIECH Group calculated according to the guidelines in the amount of at least 4.0, measured at the end of the year and a half). The rate at the balance sheet day, it is 31 December 2016 was maintained and amounted to 1.3.
Accounting policy concerning financial instruments is presented in note 8.1.
| OTHER NON-CURRENT LIABILITIES | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Financial instruments liabilities | 120,929 | 83,522 |
| TOTAL | 120,929 | 83,522 |
Trade and other liabilities are classified as current or non-current based on the following principles:
Liabilities denominated in foreign currencies are recognised at the NBP's average exchange rate effective on the last working day before the date of transaction.
At the reporting date foreign currency denominated liabilities are translated at the average exchange rate announced for that day by the NBP except for received prepayments. Currency translation differences arising upon the repayment of a liability (realised) or its translation (unrelised) are presented within financial income or expense. Prepayments for deliveries denominated in foreign currencies are recognised at the exchange rate applicable as at the transaction day.
The Company uses non-recourse factoring services. The factor transfers advance payments to the Company's account in the full amount of invoices accepted for financing. The financing of receivables transferred is provided in various timeframes, therefore, as at the balance sheet date, there may be receivables which have not been financed yet and are reported as factoring receivables. Advance payments received are posted as factoring liabilities. In the statement of financial position, factoring receivables and liabilities are recognised on a net basis up to 90% of the value of advance payments received from the factor (the 90% limit results from the level of the receivables insurance). The remaining 10% of receivables value is reported as factoring receivables, and 10% of the value of advance payments received is reported as factoring liabilities.
At the reporting date trade payables are measured at amortised cost (i.e. they are discounted using the effective interest method) and increased by any applicable late interest accrued.
Late interest is not accrued when a formal waiver is received from the counterparty. In all other cases such interest is accrued and recognised in accordance with the following principles:
| CURRENT TRADE AND OTHER LIABILITIES | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Trade liabilities and prepayments received for supplies | 385,404 | 201,393 |
| - in up to 12 months | 384,133 | 200,012 |
| - prepayments received for supplies | 1,271 | 1,381 |
| Public and legal liabilities (excluding income tax) | 2,569 | 2,253 |
| Liabilities for purchase of property, plant and equipment | 443 | 3,309 |
| Financial instruments liabilities | 6,006 | 2,468 |
| Liabilities to employees | 711 | 594 |
| Payroll liabilities | 15,231 | 12,381 |
| Holiday leave accrual | 1,939 | 1,868 |
| External services | 7,546 | 7,432 |
| Social security and other employee benefits | 1,935 | 1,172 |
| Factoring liabilities | 14,401 | - |
| Liabilities from continued exposure | 1,404 | - |
| Other | 6,374 | 4,541 |
| TOTAL | 443,963 | 237,411 |
Trade liabilities do not bear interest. Commercial contracts concluded by CIECH S.A. include various terms of payment of trade liabilities depending on the type of transaction, market characteristics and trade conditions. The most common payment terms are: 14, 30, 60 and 90 days.
A financial lease is when, and only when, all the risks and rewards incidental to ownership of the subject matter of the contract (including a lease contract) remain with the financing party — in such case the Company does not recognise the asset as property, plant and equipment. Costs are recognised proportionally to the term of the agreement (on a straight line basis) unless another systematic basis is representative of the time pattern of the user's benefit, even if the payments are not on that basis. Initial direct costs incurred before the conclusion of a lease contract, if substantial, are settled over time, proportionally to lease payments disclosed in financial statements, or are recognised as an expense in the income statement in the period in which they are incurred.
All incentives for the agreement of a new or renewed operating lease should be recognised as an integral part of the net consideration agreed for the use of the leased asset, irrespective of the incentive's nature or form or the timing of payments.
The lessee recognises the aggregate benefit of incentives as a reduction of rental expense over the lease term, on a straight-line basis unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
Assets used in CIECH S.A. under operating lease agreements include passenger cars and premises – mainly office and warehouse space. The operating lease agreement for cars is a renewable agreement, making it possible to acquire an asset at its estimated market value at the end of its use. The Company is not obliged to purchase the leased assets.
In the financial year 2016, the costs of lease payments were as follows:
In the financial year 2015, the costs of lease payments were as follows:
Total amounts of future minimum lease payments are presented in the table below:
| TOTAL FUTURE MINIMUM OPERATING LEASE PAYMENTS | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Up to 1 year | 6,440 | 5,405 |
| Between 1 and 5 years | 22,618 | 21,266 |
| Over 5 years | 3,174 | 7,204 |
| TOTAL | 32,232 | 33,875 |
Based on the Company's remuneration plan, the employees of CIECH S.A. are entitled to retirement and disability benefits. The Company's obligations in respect of the above benefits is the amount of benefit entitlement that employees have earned as a result of their service in the current and prior years.
Net defined benefit liabilities are calculated separately for each plan by estimation of future payments required to settle the obligation resulting from employee service in the current and prior periods (discounted to its present value and reduced by the fair value of plan assets). The discount rate is the rate of return for low-risk debt securities with similar maturity date as the Company's liabilities as at the end of the reporting period. An appropriate estimation is made by an authorised actuary with the application of forecast discounted unit right method.
The Company recognises in the statement of profit or loss:
The Company recognises in other comprehensive income actuarial gains and losses – the effects of differences between the previous actuarial assumptions and what has actually occurred and the effects of changes in actuarial assumptions and change in discount rate.
The amount of the provision for employee benefits is determined based on actuarial valuations performed by independent professional firms. By actuarial valuation estimates are made regarding the rotation in employment, wage growth, discount rates and inflation.
| LONG-TERM | SHORT-TERM | ||||
|---|---|---|---|---|---|
| PROVISIONS FOR EMPLOYEE BENEFITS | 01.01.-31.12.2016 | 01.01.-31.12.2015 | 01.01.-31.12.2016 | 01.01.-31.12.2015 | |
| Opening balance | 510 | 875 | 240 | 132 | |
| Recognition | 132 | 77 | - | 210 | |
| Use and reversal | (102) | (491) | (34) | (78) | |
| Other | (93) | 49 | 107 | (24) | |
| Closing balance | 447 | 510 | 313 | 240 |
In 2016, a change in provision in the amount of PLN 102 thousand was recognised in equity (PLN 491 thousand in the comparable period).
Employee benefits are measured on the basis of actuarial valuations and including provision for retirement and disability benefits. A discount rate of 3.7% p.a. was applied in order to determine the current value of future liabilities due to employee benefits. The discount rate applied is established in nominal value. At the same time, future inflation in the amount of 1.5% per annum was taken into account. The estimated nominal growth rate of 1.0% was applied. The remuneration growth rate of 1.0% was applied for the residual period. Staff turnover ratio is established based on historic data, adjusted for employment
restructuring plans. According to the Company's estimations, a change in actuarial assumptions will not have a significant impact on financial results.
A provision is recognised if, as a result of a past event, the Company has a present obligation and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
A provision for restructuring is recognised when the Management Board has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly and a reliable estimate can be made.
For measurement of the provisions, the Company is required to make estimates, assumptions regarding discount rates, expected costs and payment terms.
| CHANGE IN OTHER SHORT-TERM PROVISIONS | Provision for liabilities (costs) |
Provision for expected losses |
Other provisions | TOTAL |
|---|---|---|---|---|
| 01.01.-31.12.2016 | ||||
| Opening balance | 6,328 | 19,836 | 551 | 26,715 |
| Recognition | 4,207 | 8,131 | 836 | 13,174 |
| Use and reversal | (3,012) | - | (629) | (3,641) |
| Foreign exchange differences | 51 | 99 | - | 150 |
| Closing balance | 7,574 | 28,066 | 758 | 36,398 |
| 01.01.-31.12.2015 | ||||
| Opening balance | 2,527 | 19,362 | - | 21,889 |
| Recognition | 3,945 | 474 | 572 | 4,991 |
| Use and reversal | (144) | - | (21) | (165) |
| Closing balance | 6,328 | 19,836 | 551 | 26,715 |
Provisions for liabilities and expected losses are related to potential claims (principal liability plus interest liabilities and litigation costs) resulting from litigation.
The amount of provisions is an estimated value and may be subject to change during utilisation.
Principles of measurement after initial recognition/at the end of reporting period and presentation of financial instruments in financial statements
| Category of assets or liabilities |
Measurement | Recognition |
|---|---|---|
| Assets at fair value through profit or loss |
At fair value | Remeasurement changes recognised in the current period profit or loss under finance income or costs |
| Liabilities at fair value through profit or loss |
At fair value | Remeasurement changes recognised in the current period profit or loss under finance income or costs |
| Other financial liabilities | At amortised cost using the effective interest rate (IRR) |
Remeasurement changes adjust the carrying amount of the liability and are recognised in current period profit or loss |
| Loans and receivables | At amortised cost using the effective interest rate (IRR) |
Remeasurement changes adjust the carrying amount of the asset and are recognised in current period profit or loss |
| Held-to-maturity financial assets |
At amortised cost using the effective interest rate (IRR) |
Remeasurement changes adjust the carrying amount of the asset and are recognised in current period profit or loss |
| Available-for-sale financial assets |
At fair value | Changes from remeasurement at fair value are recognised in other comprehensive income. For debt instruments interest is recognised directly in profit or loss |
At each reporting date the Company assesses whether there is any objective evidence that a financial asset or a group of financial assets is impaired.
If any objective evidence indicates that loans and receivables measured at amortised cost are impaired, the impairment loss is the amount of the difference between the carrying amount of the financial asset and the present value of estimated future cash flows (excluding future losses on unrecoverable receivables that have not yet been incurred) discounted at the original (i.e. determined at initial recognition) effective interest rate. The carrying amount of assets is reduced through the use of allowances. The amount of allowance is recognised in profit or loss.
The Company first assesses whether there is any objective evidence of impairment of individually significant financial assets, and also whether any indications of impairment exist in respect of financial assets that are not individually significant. If the analysis does not reveal any objective evidence of impairment of an individually assessed financial asset, regardless of whether it is significant or not, the Company includes such an asset in a group of financial assets with similar credit risk and evaluates them collectively in terms of impairment.
Assets that are individually assessed for impairment and for which an impairment loss was recognised or it was considered that the existing allowance should not change, are not taken into account when assessing the group of assets for impairment.
If in a subsequent period the amount of impairment loss decreases and the decrease can be objectively associated with an event occurring after the recognition of the impairment loss, the previously recognised impairment loss is reversed. The subsequent reversal of the impairment loss is recognised in profit or loss to the extent that the asset's carrying amount at the reversal date does not exceed its amortised cost.
In particular, in relation to trade receivables from entities in liquidation or bankruptcy, or not admitted to bankruptcy, or in relation to receivables that are contested by debtors (disputed receivables), or where payments due are delayed and either the debtor's financial standing makes the collection no longer probable or such delay exceeds 180 days, an
8
impairment loss is recognised in the full amount due after taking into account the amounts of any existing security which the Management Board of the Company considers highly probable of execution.
If objective evidence indicates that available-for-sale financial assets are impaired, the amount of the difference between the asset's acquisition cost (net of any principal repayment and amortisation) and the current fair value, less any impairment loss previously recognised in profit or loss, is removed from other comprehensive income and reclassified into profit or loss. Reversals of impairment losses on equity instruments classified as available-for-sale cannot be recognised in profit or loss. If, in a subsequent period, the fair value of an impaired available-for-sale debt security increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in profit or loss, then the impairment loss is reversed, with the amount of the reversal recognised in profit or loss.
If objective evidence indicates that impairment may exist in respect of an unquoted equity instrument that is not recognised at fair value due to the fact that its fair value cannot be reliably measured, or a derivative which is linked to or must be settled through delivery of such an unquoted equity instrument, the amount of impairment loss is determined as the difference between the carrying amount of the financial asset and the present value of its estimated future cash flows discounted at the current market rate of return for similar financial assets.
The main financial instruments disclosed in the statement of financial position of CIECH S.A. as at 31 December 2016 include:
| CLASSES OF FINANCIAL INSTRUMENTS | note | 31.12.2016 | 31.12.2015 | CATEGORIES OF FINANCIAL INSTRUMENTS |
|---|---|---|---|---|
| Cash and cash equivalents | 5.7 | 342,607 | 174,745 Loans and receivables | |
| Loans granted | 5.3, 5.6 |
801,337 | 491,498 Loans and receivables | |
| Trade receivables | 5.5 | 314,853 | 276,117 Loans and receivables | |
| Factoring receivables | 5.5 | 28,736 | 19,458 Loans and receivables | |
| Hedging derivatives with positive value | 5.3, 5.6, 8.2 |
1,674 | 2,362 Hedging instruments | |
| Derivative instruments with positive value | 5.3, 5.6 |
74,024 | 84,475 Assets at fair value through profit or loss |
|
| Cash pooling receivables | 5.5 | 940 | 17,017 Loans and receivables | |
| ASSETS | 1,564,171 | 1,065,672 | ||
| Trade liabilities | 7.3 | (384,133) | (200,012) | Financial liabilities at amortised cost |
| Loans and borrowings | 7.1 | (1,405,436) | (1,392,920) | Financial liabilities at amortised cost |
| Debt securities – bonds issued | 7.1 | (160,382) | (159,727) | Financial liabilities at amortised cost |
| CLASSES OF FINANCIAL INSTRUMENTS | note | 31.12.2016 | 31.12.2015 | CATEGORIES OF FINANCIAL INSTRUMENTS |
|---|---|---|---|---|
| Factoring liabilities | 7.3 | (14,401) | - | Financial liabilities at amortised cost |
| Hedging derivatives with negative value | 7.2, 7.3, 8.2 |
(7,852) | (5,243) | Hedging instruments |
| Derivative instruments with negative value | 7.2, 7.3 |
(119,083) | (80,747) | Liabilities at fair value through profit or loss |
| Cash pooling liabilities | 7.1 | (129,044) | (66,252) | Financial liabilities at amortised cost |
| LIABILITIES | (2,220,331) | (1,904,901) |
Selected trade receivables in CIECH S.A. are subject to factoring. This is factoring with the assumption of insolvency risk under which whereby the factor assumes the risk in the amount specified in the insurance policy.
| Revenues, costs, profit and loss recognised in the | 01.01.- | 01.01.- | |
|---|---|---|---|
| statement of profit or loss | 31.12.2016 | 31.12.2015 | Categories of financial instruments |
| Interest income /(costs) including income / costs calculated using the effective interest rate method |
(18,189) | (167,877) | |
| 36,706 | 53,606 Loans and receivables | ||
| (54,895) | (221,480) | Financial liabilities at amortised cost | |
| - | (3) | Financial liabilities excluded from IAS 39 | |
| Foreign exchange gains/(losses) | (3,817) | (1,152) | |
| (3,817) | (1,152) | Financial liabilities at amortised cost | |
| Recognition of impairment losses | (9,420) | (27,722) | Loans and receivables |
| Reversal of impairment losses | 2,173 | 86,503 Loans and receivables | |
| Income / costs on account of evaluation and use of derivatives |
(29,778) | 11,299 | |
| (30,666) | 3,727 Financial assets/liabilities at fair value through profit or loss |
||
| 888 | 7,572 Hedging instruments | ||
| Gain / (loss) on the disposal of financial instruments | 62 | - | Loans and receivables |
| TOTAL | (58,969) | (98,949) |
Hedge accounting recognises the offsetting effects on profit or loss of changes in the fair values of the hedging instrument and the hedged item.
Derivatives such as forwards, swaps are held to hedge the fair value of assets or liabilities or expected future cash flows. For the aforesaid derivatives, the Company may apply hedge accounting if, and only if, all the following conditions are met:
If the aforesaid conditions are not met, the derivative should be measured in accordance with the principles as for financial instruments held for trading.
A hedge of the exposure to variability in cash flows that (i) is attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction, and that (ii) could affect profit or loss.
Cash flow hedge shall be accounted for as follows:
| Hedged risk | Type of hedge | Hedged item | Hedging instrument |
|---|---|---|---|
| Currency risk EUR/PLN | Cash flow hedge | Future cash flows due to realisation of revenues from sales denominated or indexed to the EUR exchange rate |
Currency forwards EUR/PLN |
| Currency risk USD/PLN | Cash flow hedge | Future cash flows due to realisation of revenues from |
Currency forwards USD/PLN |
The table below presents a summary of specific groups of relationships existing in 2016, designated for hedge accounting:
| Hedged risk | Type of hedge | Hedged item | Hedging instrument |
|---|---|---|---|
| sales denominated or indexed to the USD exchange rate |
|||
| Currency risk USD/RON | Cash flow hedge | Future cash flows due to realisation of revenues from sales denominated or indexed to the USD exchange rate |
Currency forwards USD/RON |
| Interest rate risk (change of WIBOR 6M) |
Cash flow hedge | Interest payments related to bonds issued by CIECH S.A. (Series 02) with the nominal value of PLN 80,000 thousand |
Swap of WIBOR 6M to fixed interest rate |
| Interest rate risk (change of EURIBOR 6M) |
Cash flow hedge | Interest payments related to the term loan taken out by CIECH S.A. with the nominal value of EUR 69,673 thousand |
Swap of EURIBOR 6M to fixed interest rate |
| Transactions designated to hedge accounting / risks hedged |
Fair value as at the reporting date |
Amount recognised in equity (after income tax) as at 31.12.2016 |
Amount transfered from equity and recognised in the statement of profit or loss (after income tax) in the period of 01.01- 31.12.2016 |
Forecast period of cash flow occurrence / Expected date of impact on the financial result |
|---|---|---|---|---|
| Currency risk | ||||
| CIECH S.A. – Currency forward EUR/PLN |
1,616 | 1,309 | 2,706 | from 1 January 2017 to 31 December 2018 |
| CIECH S.A. – Currency forward USD/PLN |
- | - | (112) | Closed designation |
| CIECH S.A. – Currency forward USD/RON |
(3,862) | (3,244) | - | from 1 January 2017 to 30 November 2018 |
| Interest rate risk | ||||
| CIECH S.A. – Interest Rate Swap (IRS) PLN 80 million |
(1,241) | (1,005) | (1,070) | from 5 June 2017 to 5 December 2017 |
| CIECH S.A. – Interest Rate Swap (IRS) EUR 70 million |
(2,691) | (2,180) | (806) | from 30 June 2017 to 25 November 2020 |
| TOTAL | (6 178) | (5 120) | 718 |
| Transactions designated to hedge accounting / risks hedged |
Fair value as at the reporting date |
Amount recognised in equity (after income tax) as at 31.12.2015 |
Amount transfered from equity and recognised in the statement of profit or loss (after income tax) in the period of 01.01- 31.12.2015 |
Forecast period of cash flow occurrence / Expected date of impact on the financial result |
|---|---|---|---|---|
| Currency risk | ||||
| CIECH S.A. – Currency forward EUR/PLN; USD/PLN |
(972) | (788) | (6,133) | from 01 January 2016 to 31 December 2018 |
| Interest rate risk | ||||
| CIECH S.A. – Interest Rate Swap (IRS) PLN 80 million |
(2,810) | (2,277) | (988) | from 05 June 2016 to 05 December2017 |
| CIECH S.A. – Interest Rate Swap (IRS) EUR 70 million |
901 | 730 | (55) | from 30 June 2016 to 25 November 2020 |
| TOTAL | (2 881) | (2 335) | (7 176) | - |
The aim of CIECH S.A. when taking the decision concerning the implementation of the principles of cash flow hedging was to reduce the influence of interest rate movements and exchange rates differences from valuation of financial instruments on the statement of profit or loss by reflecting their hedging nature in the financial statements.
In the reporting period, there were no instances of identifying the inability to realise a future transaction in respect of which the cash flow hedge accounting was applied.
Sales revenues designated to hedge accounting are considered as highly probable. Their occurrence is anticipated in the Company's long-term financial forecast. Additionally, majority of these transactions are concluded with regular customers of CIECH S.A., which supports the probability of their occurrence.
CIECH S.A. actively manages operational and financial risk, striving to reduce the fluctuation of cash flows and maximise the Company's market value.
CIECH S.A.'s policy assumes natural hedging of imports and exports and hedging of up to 70% of net exposure to currencies exchange rate change by using derivatives and 100% exposure to interest rate risk.
In 2016, the Company held instruments to hedge currency risk and interest rate risk (forward, IRS and CIRS transactions).
CIECH S.A. cooperates with bank service providers of high credit rating and with substantial experience in the cash management area. Allocation of financial resources is performed through the use of intra-group loans, dividends payout by subsidiaries, participation in a cash management system (cashpooling) and increase of share capital in the subsidiaries.
CIECH S.A. manages financial risks based on, among others, the developed and adopted market risk hedging strategy. The aim of the financial risk management policy is to identify areas requiring risk analysis to determine methods to identify and measure it, to determine activities undertaken in relation to identified risk areas and to define organisational solutions in the risk management process.
In fulfilling its main goals, CIECH S.A. aims to avoid excessive market risk. This goal is realised by identifying, monitoring and hedging cash flow fluctuation risk and monitoring the size and costs of the Company's debt. When assessing risk, the Company takes into account the risk portfolio effect resulting from the variety of conducted business activities. Effects of the risk are reflected in the financial statements.
Financial risk management covers processes of identifying, measuring and establishing the manner of responding to that risk, including processes related to currency exchange rates and interest rate fluctuations. CIECH S.A. monitors risk areas which are most important for its activities.
CIECH S.A. finances its activity mainly through term loans and bonds. The amount of the costs of interest-bearing debt held by the Company depends on the reference rate and credit margin. This refers to both term loans made available under a loan agreement dated 29 October 2015 in the amount of PLN 1,045 million and EUR 70 million, domestic bonds issued on 5 December 2012, with a total nominal value of PLN 320 million (current debt amounts to PLN 160 million), a revolving loan made available under a loan agreement dated 29 October 2015 in the amount of PLN 250 million (as at the end of 2016, the debt amounted to PLN 0), overdraft facilities and factoring contracts.
Therefore, the Company is exposed to risk of change in finance costs due to changing interest rates on existing debt. This may result in increased financial costs and, consequently, deterioration of the financial performance. The risk is partially reduced by the assets owned by CIECH S.A. (bank deposits), interest bearing in accordance with variable interest rate, and by concluding hedging transactions.
In 2016, CIECH S.A. benefited from the following hedging transactions:
currency and interest rate swap transactions to hedge the variable interest rate levels applicable to the calculation of interest on the term loan made available in November 2015. The transactions hedge indebtedness of nominal value of PLN 1,045 million and were concluded in November 2015.
The table below presents the consolidated statement of financial position items (without derivative instruments) exposed to interest rate risk:
| Total carrying amount | 31.12.2016 | 31.12.2015 |
|---|---|---|
| Fixed interest rate instruments | 254,989 | 318,935 |
| Financial assets | 254,989 | 377,935 |
| Financial liabilities | - | (59,000) |
| Floating interest rate instruments | (650,417) | (1,209,803) |
| Financial assets | 1,044,445 | 468,096 |
| Financial liabilities* | (1,694,862) | (1,677,899) |
*including PLN 80 million hedged by IRS, EUR 70 million hedged by IRS, PLN 1,045 million hedged by CIRS – IRS transaction isolated as part of decomposition of CIRS.
The table below shows the effects of a change in the interest rate by 100 basis points in relation to the floating interest rate instruments presented in the statement of financial position.
| Statement of profit or loss | Equity* | |||
|---|---|---|---|---|
| increase by 100 bp | decrease by 100 bp | increase by 100 bp | decrease by 100 bp | |
| 31.12.2016 | ||||
| Floating interest rate instruments | (6,504) | 6,504 | - | - |
| Interest rate swap transactions (IRS) | - | - | 37,506 | (39,426) |
| Cash flows sensitivity (net) | (6,504) | 6,504 | 37,506 | (39,426) |
| 31.12.2015 | ||||
| Floating interest rate instruments | (12,098) | 12,098 | - | - |
| Interest rate swap transactions (IRS) | - | - | 50,449 | (53,497) |
| Cash flows sensitivity (net) | (12,098) | 12,098 | 50,449 | (53,497) |
* Do not include financial result on capital.
Currency risk is an inevitable component of commercial activity denominated in foreign currencies. Due to the nature of conducted import and export operations, CIECH S.A. is subject to currency exposure related to the significant lead of export over import. Sources of currency risk which exposed the Company in 2016 included: purchase of raw materials, product sales, loans taken out and cash in foreign currencies. Unfavourable changes in currency exchange rates may worsen the Company's financial results.
In 2016, CIECH S.A. used hedging contracts, such as forward options, to partially cover currency risk. CIECH S.A. tries to naturally hedge the foreign currency exposure, including matching of currency flows arising from sales and purchases as well as strategic debt denominated in EUR, in order to fit it to the expected exposure to currency risk in operations.
The table below presents the estimated currency exposure of CIECH S.A. in EUR and USD as at 31 December 2016 due to financial instruments:
| Exposure to currency risk in EUR (figures denominated in EUR) |
2016 | 2015 | Impact on the statement of profit or loss |
Impact on the statement of other comprehensive income* |
|---|---|---|---|---|
| Assets | ||||
| Borrowings granted sensitive to FX rate changes | 49,726 | 52,795 | x | |
| Trade and other receivables | 9,035 | 15,674 | x | |
| Cash including bank deposits | 24,363 | 7,332 | x | |
| Liabilities | ||||
| Trade and other liabilities | (13,919) | (12,933) | x | |
| Term loan liabilities | (69,673) | (69,673) | x | |
| Hedging instruments: Forward | (54,400) | (19,500) | x |
| Exposure to currency risk in EUR (figures denominated in EUR) |
2016 | 2015 | Impact on the statement of profit or loss |
Impact on the statement of other comprehensive income* |
|---|---|---|---|---|
| Hedging instruments: CIRS (forward transactions isolated as part of decomposition of CIRS) |
(246,781) | (246,909) | x | |
| Total exposure | (301,649) | (273,214) |
| Exposure to currency risk in USD (figures denominated in USD) |
2016 | 2015 | Impact on the statement of profit or loss |
Impact on the statement of other comprehensive income* |
|---|---|---|---|---|
| Assets | ||||
| Trade and other receivables | 15,325 | 11,644 | x | |
| Cash including bank deposits | 1,302 | 358 | x | |
| Liabilities | ||||
| Trade and other liabilities | (3,851) | (1,482) | x | |
| Hedging instruments: Forward* | (33,800) | (1,600) | x | |
| Total exposure | (21,024) | 8,920 |
* Valuation of financial instruments designated for hedge accounting is referred to other comprehensive income while ineffectiveness is recognised in the profit or loss statement.
The table contains an analysis of the sensitivity of individual statement of financial position items to exchange rate changes as at 31 December 2016.
| figures denominated in EUR | PLN '000* | Impact on the statement of profit or loss |
Impact on the statement of other comprehensive income |
|---|---|---|---|
| Analysis of sensitivity to EUR exchange rate changes – 2016 | |||
| Currency balance sheet items | (2,472) | (2,472) | - |
| Hedging instruments: Forward | (544) | - | (544) |
| Analysis of sensitivity to EUR exchange rate changes – 2015 | |||
| Currency balance sheet items | (2,537) | (2,537) | - |
| Hedging instruments: Forward | (195) | - | (195) |
* Increase of EUR/PLN exchange rate by 1 grosz.
| figures denominated in USD | PLN '000* | Impact on the statement of profit or loss |
Impact on the statement of other comprehensive income |
|---|---|---|---|
| Analysis of sensitivity to USD exchange rate changes – 2016 | |||
| Currency balance sheet items | 128 | 128 | - |
| Hedging instruments: Forward | (338) | - | (338) |
| Analysis of sensitivity to USD exchange rate changes – 2015 | |||
| Currency balance sheet items | 105 | 105 | - |
| Hedging instruments: Forward | (16) | - | (16) |
* Increase of USD/PLN exchange rate by 1 grosz.
A significant portion of CIECH S.A.'s activity is the import and export of chemical raw materials. The raw materials markets are characterised by a cyclical nature related to fluctuations of the global economy. The growing prices of raw materials cause a decrease in margins of trade intermediaries and a decrease of demand generated by recipients. On the other hand, the falling prices are usually a symptom of a decreasing demand and the beginning of an economic downturn. On the domestic market, raw materials are subject to similar tendencies. The maintenance of a stable pace of economic growth and stable prices of chemical raw materials will have a positive impact on the commercial activity of CIECH S.A. Considerable fluctuations of demand and prices caused either by fast economic growth or economic stagnation will have a negative influence on the activity related to trading in chemical raw materials by the Company.
CIECH S.A. reduces price risk through concluding agreements with suppliers with appropriate price formula.
Credit risk means a threat of the counterparty not fulfilling the obligations stipulated in the agreement, exposing the lender to financial loss.
From the CIECH S.A.'s point of view, credit risk is linked to:
CIECH S.A. is exposed to credit risk connected with the credit rating of customers being parties to products and goods sales transactions. That risk is limited by using internal procedures to establish amounts of credit limits for customers and to manage trade receivables (the Company uses securities in the form of a letter of credit, bank guarantees, mortgages, receivables insurance and non-recourse factoring). Customers' creditworthiness is assessed and appropriate collateral is obtained from the borrowers, allowing for a reduction of potential losses in the case of failure to repay the debt. Credit risk assessment for customers is performed prior to concluding an agreement and periodically at subsequent deliveries of goods in accordance with the binding procedures. The risk of the receivables portfolio is assessed on a weekly basis. On selected markets, where more risky payment deadlines are applied, the Company makes use of services provided by companies specialising in insuring receivables. Credit risk connected with cash in bank and bank deposits is low as CIECH S.A. enters into transactions with high-rating banks with stable market position.
The table below presents the maximum exposure of financial assets to credit risk as at the end of reporting period.
| 31.12.2016 | 31.12.2015 | |
|---|---|---|
| Cash and cash equivalents | 342,607 | 174,745 |
| Loans granted | 801,337 | 491,498 |
| Trade receivables | 314,853 | 276,117 |
| Factoring receivables | 28,736 | 19,458 |
| Cash pooling receivables | 940 | 17,017 |
| Assets due to valuation of derivatives | 75,698 | 86,837 |
| TOTAL | 1,564,171 | 1,065,672 |
The fair value of financial assets exposed to credit risk is similar to their carrying amount. At the end of the presented periods, there were no loans granted to non-related entities.
The table below presents trade receivables and factoring receivables by age from maturity date.
| 31.12.2016 | 31.12.2015 | |||
|---|---|---|---|---|
| Trade receivables and factoring receivables (gross value) |
Impairment loss | Trade receivables and factoring receivables (gross value) |
Impairment loss | |
| Not overdue | 225,896 | (4,166) | 209,251 | (3,880) |
| Up to 1 month | 53,582 | - | 51,857 | - |
| 31.12.2016 | 31.12.2015 | |||
|---|---|---|---|---|
| Trade receivables and factoring receivables (gross value) |
Impairment loss | Trade receivables and factoring receivables (gross value) |
Impairment loss | |
| 1-3 months | 58,708 | - | 38,317 | - |
| 3-6 months | 9,665 | (96) | 30 | - |
| 6-12 months | 20 | (20) | - | - |
| Over 1 year | 12,006 | (12,006) | 11,495 | (11,495) |
| Total | 359,877 | (16,288) | 310,950 | (15,375) |
According to the Management Board of CIECH S.A., the Company's assets that are not overdue and not covered by an impairment allowance are of high credit quality. The Company has no material items which would be uncollectible as at the reporting date and not covered by an impairment allowance.
Information on guarantees and sureties granted is provided in note 9.2 of these statements.
| Trade receivables and factoring receivables (net value) |
Loans granted (net value) | |||
|---|---|---|---|---|
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Poland | 204,590 | 188,903 | 581,348 | 272,050 |
| European Union | 70,810 | 67,637 | 219,989 | 219,448 |
| Other European countries | 21,478 | 17,782 | - | - |
| North America | 105 | 353 | - | - |
| South America | 1,374 | 167 | - | - |
| Africa | 2,852 | 8,628 | - | - |
| Asia | 42,380 | 12,105 | - | - |
| Total | 343,589 | 295,575 | 801,337 | 491,498 |
| Trade receivables and factoring receivables (net value) |
Loans granted (net value) | |||||
|---|---|---|---|---|---|---|
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |||
| Soda segment | 207,542 | 252,861 | - | - | ||
| Organic segment | 124,245 | 41,259 | - | - | ||
| Transport segment | 3,045 | - | - | - | ||
| Silicates and Glass segment | 1,858 | 706 | - | - | ||
| Other activities | 6,899 | 749 | 801,337 | 491,498 | ||
| Total | 343,589 | 295,575 | 801,337 | 491,498 |
CIECH S.A. is exposed to risk connected with maintaining liquidity due to the considerable share of external financing (due to bonds issued, bank loans or revolving facility and lease agreements) in relation to operating results, the limited ability to obtain new financing due to the existing high level of indebtedness and the risk of losing the existing long-term financing as a result of violating covenants stipulated in the bond issue terms and loan agreements.
The following measures are applied to reduce liquidity risk:
The CIECH S.A.'s debt financing is ensured by term loans and bonds. In addition, a revolving loan in the amount of PLN 250 million has been made available to the Company, constituting an additional source of current liquidity and working capital financing.
| The table below presents financial liabilities at face value grouped by maturity. | ||
|---|---|---|
| 31.12.2016 | Carrying amount |
Contractual cash flows |
Below 6 months |
up to 12 months |
1–2 years | 3–5 years | Over 5 years |
|---|---|---|---|---|---|---|---|
| Trade liabilities | (384,133) | (384,133) | (384,133) | - | - | - | - |
| Loans and borrowings | (1,405,436) | (1,536,628) | (17,549) | (79,033) | (237,140) | (1,202,906) | - |
| Debt securities issues | (160,382) | (169,836) | (4,542) | (165,294) | - | - | - |
| Factoring liabilities | (14,401) | (14,401) | (14,401) | - | - | - | - |
| Cash pooling liabilities | (129,044) | (129,044) | (129,044) | - | - | - | - |
| Derivative instruments with negative value |
(119,083) | (7,526) | (2,888) | (2,674) | (1,069) | (895) | - |
| Hedging derivatives with negative value |
(7,852) | (128,659) | - | - | (30,133) | (98,526) | - |
| Total financial liabilities | (2,220,331) | (2,370,227) | (552,557) | (247,001) | (268,342) | (1,302,327) | - |
| 31.12.2015 | Carrying amount |
Contractual cash flows |
Below 6 months |
up to 12 months |
1–2 years | 3–5 years | Over 5 years |
|---|---|---|---|---|---|---|---|
| Trade liabilities | (200,012) | (200,012) | (200,012) | - | - | - | - |
| Loans and borrowings | (1,392,920) | (1,559,485) | (18,433) | (79,026) | (34,966) | (1,427,060) | - |
| Debt securities issues | (159,727) | (180,737) | (4,618) | (5,383) | (170,736) | - | - |
| Cash pooling liabilities | (66,252) | (66,252) | (66,252) | - | - | - | - |
| Derivative instruments with negative value |
(80,747) | (5,823) | (2,014) | (1,062) | (2,042) | (705) | - |
| Hedging derivatives with negative value |
(5,243) | (88,234) | - | - | - | (88,234) | - |
| Total financial liabilities | (1,904,901) | (2,100,543) | (291,329) | (85,471) | (207,744) | (1,515,999) | - |
Detailed information concerning revenues and costs pertaining to financial instruments, recognised in the statement of profit or loss has been presented in note 8.1.
The following list presents the fair value of financial instruments.
| Carrying amount |
Fair value | Carrying amount |
Fair value | |
|---|---|---|---|---|
| Cash and cash equivalents | 342,607 | 342,607 | 174,745 | 174,745 |
| Loans granted | 801,337 | 801,337 | 491,498 | 491,498 |
| Trade receivables | 314,853 | 314,853 | 276,117 | 276,117 |
| Assets due to valuation of derivatives | 75,698 | 75,698 | 86,837 | 86,837 |
| Cash pooling receivables | 940 | 940 | 17,017 | 17,017 |
| Factoring receivables | 28,736 | 28,736 | 19,458 | 19,458 |
| ASSETS | 1,564,171 | 1,564,171 | 1,065,672 | 1,065,672 |
| Loans and borrowings | (1,405,436) | (1,353,264) | (1,392,920) | (1,341,942) |
| Debt securities issues | (160,382) | (160,000) | (159,727) | (160,000) |
| Trade liabilities | (384,133) | (384,133) | (200,012) | (200,012) |
| Liabilities due to valuation of derivatives | (126,935) | (126,935) | (85,990) | (85,990) |
| Cash pooling liabilities | (129,044) | (129,044) | (66,252) | (66,252) |
| Factoring liabilities | (14,401) | (14,401) | - | - |
| LIABILITIES | (2,220,331) | (2,167,777) | (1,904,901) | (1,854,196) |
The fair value of financial assets and liabilities corresponds with the amounts for which these instruments may be exchanged in a market transaction between well informed parties. The following assumptions were made in establishing the fair value:
Valuation to fair value is grouped according to three-level hierarchy:
| 31.12.2016 | 31.12.2015 | |||||
|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |
| ASSETS | - | 75,698 | - | - | 86,837 | - |
| Hedging instruments | - | 1,674 | - | - | 2,362 | - |
| Derivatives at fair value through profit or loss |
- | 74,024 | - | - | 84,475 | - |
| LIABILITIES | - | (126,935) | - | - | (85,990) | - |
| Hedging instruments | - | (7,852) | - | - | (5,243) | - |
| Derivatives at fair value through profit or loss |
- | (119,083) | - | - | (80,747) | - |
| TOTAL | - | (51,237) | - | - | 847 | - |
As at 31 June 2016, CIECH S.A. held the following types of financial instruments measured at fair value: interest rate swap contracts, currency forward contracts EUR/PLN, forward USD/RON and CIRS (currency and interest rate swap) contract EUR/PLN.
The fair value of the interest rate swap contract is determined as a difference in the discounted interest rate cash flow (cash flow based on a floating rate, the so-called floating leg, and a fixed rate, the so-called fixed leg). The input data for the method is the market data for interest rates provided by Reuters. The fair value of the CIRS contract is determined as a difference in discounted interest and capital cash flows. The input data for the method is the market data for interest rates and cross currency basis-swaps quotations provided by Reuters. The fair value of the currency forward is determined as a difference between the transaction rate and the forward rate at the valuation date multiplied by the nominal value of the contract in the foreign currency. Input data to the valuation are the market interest rate and spot exchange rate from Reuters, based on which the forward rate is calculated.
| Fair value of financial instruments |
Other long-term investments |
Short-term investments |
Other long-term liabilities |
Trade and other liabilities |
TOTAL |
|---|---|---|---|---|---|
| 31.12.2016 | |||||
| IRS PLN | - | - | - | (1,241) | (1,241) |
| IRS EUR | 58 | - | (1,506) | (1,243) | (2,691) |
| CIRS | 55,569 | 18,455 | (119,083) | - | (45,059) |
| Forward EUR/PLN | 967 | 649 | - | - | 1,616 |
| Forward USD /RON | - | - | (340) | (3,522) | (3,862) |
| TOTAL | 56,594 | 19,104 | (120,929) | (6,006) | (51,237) |
| 31.12.2015 | |||||
| IRS PLN | - | - | (2,096) | (714) | (2,810) |
| Fair value of financial instruments |
Other long-term investments |
Short-term investments |
Other long-term liabilities |
Trade and other liabilities |
TOTAL |
|---|---|---|---|---|---|
| IRS EUR | 2,362 | - | (679) | (782) | 901 |
| CIRS | 67,694 | 16,781 | (80,747) | - | 3,728 |
| Forward EUR/PLN | - | - | - | (718) | (718) |
| Forward USD/PLN | - | - | - | (254) | (254) |
| TOTAL | 70,056 | 16,781 | (83,522) | (2,468) | 847 |
The above financial instruments were classified at level 2 of the fair value hierarchy. In 2016, there were no transfers within the fair value hierarchy of instruments measured at fair value.
CIECH S.A. holds the issued domestic bonds whose book value, as at 31 December 2016, amounts to PLN 160,382 thousand, and whose fair value amounts to PLN 160,000 thousand (Level 2 of fair value hierarchy). The Company recognised that the fair value of the issued bonds does not differ significantly from their nominal value due to the fact that these bonds carry variable interest rates.
CIECH S.A. has taken out term and working capital loans whose book value, as at 31 December 2016, amounts to PLN 1,345,973 thousand, and whose fair value amounts to PLN 1,353,264 thousand (Level 2 of fair value hierarchy). The Company recognised that the fair value of the loans taken out does not differ significantly from their nominal value due to the fact that these loans carry variable interest rates.
In the case of the remaining financial instruments held by CIECH S.A. (classified mainly as cash, loans and receivables, financial liabilities measured at amortised cost other than loans and bonds and financial liabilities excluded from the scope of IAS 39), the fair value is close to the book value.
The tables below present the reasons for the differences between the changes of particular items of the statement of financial position and changes resulting from the cash flows statement:
| 31.12.2016 | 31.12.2015 | |
|---|---|---|
| Receivables change presented in the statement of financial position | (62,720) | (49,835) |
| Change of income tax receivables | 613 | (8,969) |
| Reclassification of cash pooling receivables | (16,078) | (1,313) |
| Change in receivables due liquidation of a company | (2,931) | - |
| Change in receivables – set-off | (21,525) | - |
| Other | (1,795) | - |
| Receivables change presented in the statement of cash flows | (104,436) | (60,117) |
| 31.12.2016 | 31.12.2015 | |
|---|---|---|
| Liabilities change presented in the statement of financial position | 348,713 | 313,843 |
| Change of financial liabilities | (61,700) | (349,373) |
| Change of income tax liabilities | (2,075) | (4,210) |
| Change in liabilities related to non-current assets | 2,063 | 1,671 |
| Change in liabilities due to set-off | - | 11,035 |
| Financial instruments | (81,923) | (38,362) |
| Other | (580) | 6,056 |
| Liabilities change presented in the statement of cash flows | 204,498 | (59,340) |
Contingent assets usually arise from unplanned or other unexpected events that give rise to the possibility of an inflow of economic benefits to the Company. Contingent assets are not recognised in the statement of financial position since this may result in the recognition of income that may never be realised.
A contingent liability is a possible future obligation, whose existence will be confirmed by the occurrence or nonoccurrence of uncertain future events not wholly within the Company's control. These are also liabilities that arose from past events but were not recognised in the financial statements because it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation, or the amount of obligation cannot be measured with sufficient reliability. Contingent liabilities are not recognised in the statement of financial position.
As at 31 December 2016, the total value of significant disputed liabilities of CIECH S.A., pursued in all types of proceedings before court, competent arbitration authority or public administration authority represents less than 10% of CIECH S.A.'s equity.
As at 31 December 2016, the total value of significant disputed receivables of CIECH S.A., pursued in all types of proceedings before court, competent arbitration authority or public administration authority represents less than 10% of CIECH S.A.'s equity.
| 31.12.2016 | 31.12.2015 | |
|---|---|---|
| Contingent assets | 18,864 | 18,864 |
| Other contingent receivables* | 18,864 | 18,864 |
| Other contingent liabilities | 653,142 | 734,048 |
| Guarantees and sureties granted** | 647,482 | 729,831 |
| Other*** | 5,660 | 4,217 |
*Contingent asset in the amount of PLN 18,864 thousand related to the action against GZNF "FOSFORY" Sp. z o.o. for the payment of compensation for making an alleged untrue declaration by GZNF "FOSFORY" Sp. z o.o. to CIECH S.A. about the condition of Agrochem Człuchów Sp. z o.o. with its registered office in Człuchów.
** Including:
As at 31 December 2016, contingent liabilities amounted to PLN 653,142 thousand and decreased as compared to 31 December 2015 by PLN 80,906 thousand. This change resulted primarily from:
| Beneficiary's name | Total amount of liabilities covered by guarantee/surety in whole or in specific part |
Financial terms, including guarantee fee due to the company; guarantee period |
Principal | ||
|---|---|---|---|---|---|
| currency | PLN | ||||
| CIECH S.A. | |||||
| Anwil S.A. | PLN 15,000 thousand |
15,000 thousand | Commission of 1.5% p.a. of the guaranteed liability; collateral pertaining to liability; 30.06.2017 |
CIECH Trading S.A. (subsidiary) |
|
| BASF Polska Sp. z o.o., BASF SE |
10,000 EUR '000 |
44,240 thousand | Guarantee for certain liabilities and warranties made by Infrastruktura Kapuściska S.A. w upadłości likwidacyjnej under the Agreement for Sale and Transfer of TDI assets to BASF; expired on 12.03.2017 |
Infrastruktura Kapuściska S.A. w upadłości likwidacyjnej (unrelated company) |
|
| BZ WBK Faktor Sp. z o.o. |
PLN 18,000 thousand |
18,000 thousand | Commission of 1.5% p.a. of the guaranteed liability; collateral pertaining to liability; no time limit |
CIECH Trading S.A. (subsidiary) |
|
| Spolana a.s. | 1,500 EUR '000 |
6,636 thousand | Commission of 1.5% p.a. of the guaranteed liability; collateral pertaining to liability; Liabilities incurred and outstanding by 31.12.2017 |
CIECH Trading S.A. (subsidiary) |
|
| Siemens Industrial Turbo- machinery s.r.o |
1,753 EUR '000 |
7,755 thousand | Commission of 0.4% p.a. of the guaranteed liability, lease instalments outstanding by 30.04.2019 |
CIECH Energy Deutschalnd GmbH (subsidiary) |
|
| VITROBUDOWA Sp. z o.o. |
PLN 67,035 thousand |
67,035 thousand | Commission of 1.5% p.a. of the guaranteed liability 90 calendar days from signing the final acceptance report |
CIECH Vitrosilicon S.A. (subsidiary) |
|
| Total amount of guarantees and sureties granted |
158,666 thousand | ||||
| Selected subsidiaries in Poland, Germany and Romania | |||||
|---|---|---|---|---|---|
| Holders of Series 02 domestic bonds |
PLN 248,000 (guarantee granted up to the amount of 155% of liabilities related to the issue of domestic bonds in the amount of PLN 160,000 thousand) |
248,000 | Commission of 0.55% p.a of the difference between the limit of the guarantee collateralised by assets and a surplus of the guarantee limit; 05.12.2017 |
CIECH S.A. (parent company) |
|
| Banks: Bank Handlowy w Warszawie S.A., Bank Millennium S.A., BZWBK S.A., Bank PKO BP S.A., Credit Agricole Bank Polska S.a., HSBC Bank Polska S.A., ICBC (Europe) S.A. Branch in Poland |
PLN 1,618,789 (guarantee granted up to the amount of 125% of liability related to term loan in the amount of PLN 1,045,031 thousand and revolving loan in the amount of PLN 250,000 thousand)EUR 87,091 (guarantee granted up to the amount of 125% of liability related to term loan in the amount of EUR 69,673 thousand) |
2,004,080 | Commission of 0.55% p.a of the difference between the limit of the guarantee collateralised by assets and a surplus of the guarantee limit; 31.12.2023 |
CIECH S.A. (parent company) |
|
| Total amount of guarantees and sureties granted |
2,252,080 thousand |
As at 31 December 2016, CIECH S.A. was the obliged party in the letter of support (Patronatserklärung) regarding CIECH Soda Deutschland GmbH&Co. KG seated in Staßfurt granted to RWE Gasspeicher GmbH ("RWE") relating to liabilities of CIECH Soda Deutschland GmbH&Co. KG resulting from the agreement dated 5 May 2009 on salt caverns construction for the purpose of natural gas storage on the mining field Stassfurt according to which CIECH Soda Deutschland GmbH&Co. KG received payments of EUR 34.8 million from RWE by 31 December 2016. In the letter of support, CIECH S.A. has committed, among other things, to ensure that CIECH Soda Deutschland GmbH&Co. KG will have sufficient funds to fulfil its financial commitments against RWE resulting from the above-mentioned agreement.
Detailed information about transactions between the CIECH S.A. and other related entities (i.e. companies controlled by the parent company at the highest level in relation to CIECH S.A. — Kulczyk Investments S.A. and subsidiaries and associates of the CIECH Group) is presented below:
| TRANSACTIONS BETWEEN CONSOLIDATED ENTITIES AND OTHER RELATED ENTITIES |
Subsidiaries | Associates | Other related entities |
TOTAL |
|---|---|---|---|---|
| 01.01.-31.12.2016 | ||||
| Sales revenue | 635,964 | 46,940 | - | 682,904 |
| Finance income, including: | 205,668 | 166 | - | 205,834 |
| dividends | 157,257 | 166 | - | 157,423 |
| Purchase of products, goods, materials and services, including: |
1,281,717 | 7,694 | 3,798 | 1,293,209 |
| Kulczyk Holding S.A. | - | - | 698 | 698 |
| Finance costs | 27,853 | - | - | 27,853 |
| 31.12.2016 | ||||
| Receivables, including: | 193,859 | 3,030 | 863 | 197,752 |
| Kulczyk Holding S.A. | - | - | 180 | 180 |
| Loans granted | 801,337 | 801,337 | ||
| Trade and other liabilities, including: | 456,778 | 1,077 | 872 | 458,727 |
| Kulczyk Holding S.A. | - | - | 858 | 858 |
| Loans received | 442 | - | - | 442 |
| 01.01.-31.12.2015 | ||||
| Sales revenue | 594,691 | 35,008 | - | 629,699 |
| Finance income, including: | 261,206 | 230 | - | 261,436 |
| dividends | 161,373 | 230 | - | 161,603 |
| Purchase of products, goods, materials and services, including: |
1,190,896 | 5,734 | 1,738 | 1,198,368 |
| Kulczyk Holding S.A. | - | - | 1,184 | 1,184 |
| Finance costs | 409,362 | - | - | 409,362 |
| 31.12.2015 | ||||
| Receivables, including: | 146,030 | 4,651 | 1,292 | 151,973 |
| Kulczyk Holding S.A. | - | - | 630 | 630 |
| Loans granted | 507,487 | - | - | 507,487 |
| Trade and other liabilities, including: | 264,535 | 1,037 | 1,512 | 267,084 |
| Kulczyk Holding S.A. | - | - | 1,425 | 1,425 |
| Loans received | 426 | - | - | 426 |
Material sales to and purchases from related entities are carried out on arm's length terms. Overdue liabilities and receivables are not secured and are settled in cash or by set-off. No material non-standard or non-routine transactions were concluded with related entities in 2016 except for the ones presented in not 9.3.3
In the presented period, the key management personnel of CIECH S.A. did not conclude any material transactions with related parties.
In 2016, there were no transactions with related entities in CIECH S.A. on other than market conditions.
On 24 June 2016 a company was established under the business name Gamma Finanse Sp. z o.o. (limited liability company registered by the Court on 12 July 2016) with the registered office in Warsaw (share capital of PLN 50 thousand, divided into 1,000 shares with nominal value of PLN 50 each). Shares in the share capital are taken up as follows:
On 5 October 2016, a company was established under the business name Vasco Polska Sp. z o.o. (limited liability company registered by the Court on 24 October 2016) with the registered office in Warsaw. The partnership has the following partners:
In connection with the transformation plan prepared on 21 December 2015, reviewed by a registered auditor appointed by a decision of the registry court, the Extraordinary Partners' Meeting of Cerium Sp. z o.o. S.K.A., on 16 May 2016, adopted a resolution on the transformation of the partnership's legal form to a limited liability company. The business name of the transformed company is Cerium Finance Sp. z o.o. The share capital of the partnership subject to transformation amounts to PLN 1,439 thousand and is divided into 28,773 equal and indivisible shares with a nominal value of PLN 50 per share. The shares were allotted in the following manner:
Assets of the company subject to transformation became assets of the transformed company on 1 June 2016 (i.e. on the date of registration of the transformation by the registry court) and constituted the contribution of individual partners to the transformed company, as specified in the company's deed. The excess of value of the partners' contribution to the transformed company over the value of the company's share capital represents the supplementary capital of the transformed company. Furthermore, at the same Extraordinary Partners' Meeting, the partners submitted declaration on participation in the partnership after the transformation of its legal form into a limited liability company.
On 24 June 2016, the Extraordinary Shareholders' Meeting of Cerium Finance Sp. z o.o. adopted, among others, a resolution on the increase of the share capital from the amount of PLN 1,429 thousand to the amount of PLN 1,439 thousand by creating 200 new shares with the nominal value of PLN 50 each – total nominal value of PLN 10 thousand. All newly created shares in the increased share capital of the Company were to be taken up by CIECH S.A. in consideration for cash contribution in the amount of PLN 10 thousand.
On 12 July 2016, the General Meeting of CIECH Cerium Sp. z o.o. Sp. k. adopted resolution in which it gave it consent to the disposal by partners of all rights and obligations of the limited partner to CIECH S.A. Therefore, on 12 July 2016, the current partners of CIECH Cerium Sp. z o.o. Sp. k. (CIECH Sarzyna S.A., CIECH Vitrosilicon S.A., Ciech Pianki Sp. z o.o., CIECH Soda Polska S.A., CIECH Cargo Sp. z o.o.) concluded an agreement with CIECH S.A. for the disposal of all rights and obligations of the limited partner. As a result of conclusion of all the agreements listed above, on 12 July 2016 CIECH S.A. became the sole limited partner of CIECH Cerium Sp. z o.o. Sp. k.
On 12 July 2016, the General Meeting of CIECH Cerium Sp. z o.o. Sp. k. adopted resolution on amendment to the Limited Partnership Deed, according to which the following contributions are assigned to individual partners:
On 11 July 2016, CIECH S.A. sold 100% of shares in CIECH Nieruchomości S.A. to CIECH Finance Sp. z o.o., for the total amount of PLN 93 thousand.
Key managerial personnel comprises persons who are authorised to and are responsible for direct and indirect planning, managing and controlling the activities of CIECH S.A.
The following table presents the amount of remuneration and additional benefits paid or payable to particular Members of the Management Board in 2016 and in the comparable period. In the years 2015-2016, members of the Management Board of CIECH S.A. did not receive any remuneration for holding a position in the Supervisory Boards or any other functions performed in the subsidiaries of the CIECH Group.
| 2016 | 2015 | |
|---|---|---|
| Maciej Tybura | 3,701 | 1,987 |
| Artur Król | 1,375 | 245 |
| Artur Osuchowski | 2,805 | 2,750 |
| Dariusz Krawczyk | 5,003 | 3,875 |
| Andrzej Kopeć | - | 246 |
| TOTAL | 12,884 | 9,103 |
Members of the Management Board are employed based on employment contracts. In accordance with a Resolution of the Supervisory Board of CIECH S.A., Members of the Management Board are entitled to:
| Remuneration received from CIECH S.A. in 2016 |
Remuneration received from CIECH S.A. in 2015 |
|
|---|---|---|
| Sebastian Kulczyk* | 38 | 46 |
| Piotr Augustyniak | 102 | 98 |
| Dominik Libicki | 83 | - |
| Tomasz Mikołajczak | 128 | 123 |
| Mariusz Nowak | 102 | 98 |
| Artur Olech | 102 | 98 |
| Wojciech Stramski | 19 | 98 |
| TOTAL | 574 | 561 |
*from 1 April 2016, Chairman of the Supervisory Board, Mr. Sebastian Kulczyk does not receive any remuneration due to the waiver of the claim for remuneration for the position of the Chairman of the Supervisory Board.
In accordance with a Resolution of the Extraordinary General Shareholders' Meeting, Members of the Supervisory Board receive monthly remuneration amounting to:
The entity authorised to audit financial statements for the period from 1 January 2016 to 31 December 2016 was PricewaterhouseCoopers Sp. z o.o. with its registered office in Warsaw. On 25 June 2015, CIECH S.A. signed an agreement with PricewaterhouseCoopers Sp. z o.o. on the review of semi-annual and audit of annual financial statements for the years 2015, 2016 and 2017. Value of agreements concluded with PricewaterhouseCoopers Sp. z o.o. and members of the PricewaterhouseCoopers network is presented below:
| CIECH S.A. | 2016* | 2015* |
|---|---|---|
| Audit of the annual financial statements | 97 | 106 |
| Review of the semi-annual report | 83 | 335 |
| Other attestation services | 1 | 537 |
| Tax advisory services | 328 | 720 |
| Other services | 3,269 | 6 |
| TOTAL | 3,778 | 1,704 |
* The remuneration includes additional costs such as travel and subsidence costs.
No significant events occurred in CIECH S.A. after the balance sheet date by the date of publishing this financial statement.
These financial statements of CIECH S.A. for the financial year ended 31 December 2016 were approved by the Company's Management Board in the Company's registered office on 20 March 2017.
Warsaw, 20 March 2017.
Signed on the Polish original
……………………………................................................
……………………………………………………………………..……...
Maciej Tybura — President of the Management Board of CIECH Spółka Akcyjna
Signed on the Polish original
Artur Król – Member of the Management Board of CIECH Spółka Akcyjna
Signed on the Polish original
………………………………………………………………………………
…………………………………………………………………..…………..
Artur Osuchowski – Member of the Management Board of CIECH Spółka Akcyjna
Signed on the Polish original
Katarzyna Rybacka – Chief Accountant of CIECH Spółka Akcyjna
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.