AI assistant
CHYY Development Group Limited — Annual Report 2020
Mar 29, 2021
51284_rns_2021-03-29_b2f91f1f-a4db-4c6b-96c0-09451a9a8889.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [60 x 60] intentionally omitted <==
==> picture [328 x 40] intentionally omitted <==
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 8128)
FINAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 2020
CHARACTERISTICS OF THE GEM OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
GEM has been positioned as a market designed to accommodate small and mid-sized companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration.
Given that the companies listed on GEM are generally small and mid-sized companies, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the main board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.
Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
This announcement, for which the directors of the China Geothermal Industry Development Group Limited (the “Company”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the GEM (the “GEM Listing Rules”) of The Stock Exchange for the purpose of giving information with regard to the Company. The directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this announcement is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.
This announcement will remain on the GEM website with the domain name of www.hkgem.com on the “Latest Company Announcement” page for at least 7 days from the date of publication and on the website of China Geothermal Industry Development Group Limited at www.cgsenergy.com.hk.
- 1 -
FINAL RESULTS
The board of directors (“Directors”) of China Geothermal Industry Development Group Limited (the “Company”) is pleased to announce the consolidated results of the Company and its subsidiaries (collectively referred to as the “Group”) for the year ended 31 December 2020, together with the comparative figures for the year ended 31 December 2019 as follows:
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
YEAR ENDED 31 DECEMBER 2020
| Notes REVENUE 4 Cost of sales Gross profit Other income and gains 4 Selling and distribution expenses Administrative expenses Impairment losses on trade and bills receivables, net Impairment losses on prepayments, other receivables and other assets, net Impairment losses on contract assets, net Finance costs 5 Fair value changes on investment properties Other expenses Share of profits and losses of: A joint venture Associates Share-based payment expenses LOSS BEFORE TAX 6 Income tax expense 7 LOSS FOR THE YEAR Attributable to: Owners of the parent Non-controlling interests LOSS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT 9 Basic and diluted (expressed in HK cents) |
2020 HK$’000 230,862 (184,728) 46,134 78,992 (6,843) (89,639) (15,388) (10,384) (8,958) (24,343) (32,570) (166,722) – (5,907) (4,620) (240,248) (3,192) (243,440) (242,399) (1,041) (243,440) (5.46) |
2019 HK$’000 345,537 (261,559) 83,978 14,017 (12,505) (101,696) (6,612) (54,814) (23,505) (39,309) 4,222 (267,360) (6,105) 2,845 – (406,844) (38,179) (445,023) (441,039) (3,984) (445,023) (10.59) |
|---|---|---|
- 2 -
YEAR ENDED 31 DECEMBER 2020
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| LOSS FOR THE YEAR OTHER COMPREHENSIVE INCOME/(LOSS) Other comprehensive income/(loss) that may be reclassified to profit or loss in subsequent periods: Exchange differences: Exchange differences on translation of foreign operations Share of other comprehensive loss of a joint venture Share of other comprehensive income/(loss) of associates Net other comprehensive income/(loss) that may be reclassified to profit or loss in subsequent periods Other comprehensive income/(loss) that will not be reclassified to profit or loss in subsequent periods: Loss on property revaluation Equity investments designated at fair value through other comprehensive income: Changes in fair value Income tax effect Net other comprehensive income/(loss) that will not be reclassified to profit or loss in subsequent periods OTHER COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR, NET OF TAX TOTAL COMPREHENSIVE LOSS FOR THE YEAR Attributable to: Owners of the parent Non-controlling interests |
2020 HK$’000 (243,440) 26,842 – 3,037 29,879 (3,316) 44,590 (11,588) 33,002 29,686 59,565 (183,875) (184,582) 707 (183,875) |
2019 HK$’000 (445,023) (16,630) (57) (1,127) (17,814) (5,742) 5,712 (1,285) 4,427 (1,315) (19,129) (464,152) (459,531) (4,621) (464,152) |
|---|---|---|
- 3 -
31 DECEMBER 2020
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Notes NON-CURRENT ASSETS Property, plant and equipment Investment properties Right-of-use assets Deposits paid for acquisitions of land use rights Other intangible assets Investments in associates Equity investments designated at fair value through other comprehensive income Deferred tax assets Contract assets Trade receivables 10 Total non-current assets CURRENT ASSETS Inventories Properties held for sale Trade and bills receivables 10 Prepayments, other receivables and other assets Contract assets Amounts due from related companies Equity investments designated at fair value through other comprehensive income Financial assets at fair value through profit or loss Restricted cash Time deposits Cash and cash equivalents Total current assets CURRENT LIABILITIES Trade and bills payables 11 Other payables and accruals Contract liabilities Amounts due to associates Amounts due to related companies Interest-bearing bank borrowings Lease liabilities Tax payable Total current liabilities NET CURRENT LIABILITIES TOTAL ASSETS LESS CURRENT LIABILITIES |
2020 HK$’000 213,359 134,743 1,050 17,823 293 49,547 60,577 – 20,213 139,102 636,707 24,733 342,652 58,743 225,075 122,504 551 238,831 34 7,326 233 63,172 1,083,854 279,912 430,934 51,225 17,891 30,341 100,998 5,889 189,263 1,106,453 (22,599) 614,108 |
2019 HK$’000 301,502 677,933 2,579 27,221 – 51,542 239,406 4,990 18,794 57,029 1,380,996 28,996 88,796 53,401 172,278 167,897 517 – 48 5,636 232 56,871 574,672 309,476 189,840 43,807 21,293 479,184 6,140 1,648 148,074 1,199,462 (624,790) 756,206 |
|---|---|---|
- 4 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
31 DECEMBER 2020
| TOTAL ASSETS LESS CURRENT LIABILITIES NON-CURRENT LIABILITIES Other payables and accruals Lease liabilities Deferred income Deferred tax liabilities Total non-current liabilities Net assets EQUITY Equity attributable to owners of the parent Share capital Shares held for Share Award Scheme Other reserves Non-controlling interests Total equity |
2020 HK$’000 614,108 – 89,590 9,506 37,838 136,934 477,174 353,043 (7,676) 103,061 448,428 28,746 477,174 |
2019 HK$’000 756,206 |
|---|---|---|
| 8,542 511 8,931 74,117 |
||
| 92,101 | ||
| 664,105 | ||
| 353,043 – 283,023 |
||
| 636,066 28,039 |
||
| 664,105 |
- 5 -
NOTES TO FINANCIAL STATEMENTS 31 DECEMBER 2020
1. CORPORATE AND GROUP INFORMATION
China Geothermal Industry Development Group Limited was incorporated in the Cayman Islands as an exempted company with limited liability and its shares are listed on GEM of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”). The addresses of the registered office and principal place of business of the Company are disclosed in the “Corporate Information” section in the annual report.
During the year, the Group was involved in the following principal activities:
-
Provision, installation and maintenance of shallow geothermal energy utilisation systems
-
Trading of air conditioning/shallow geothermal heat pump products
-
Investment in properties for their potential rental income
-
Trading of securities and other types of investments
2.1 BASIS OF PREPARATION
These financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards (the “HKFRSs”) (which include all Hong Kong Financial Reporting Standards, Hong Kong Accounting Standards (the “HKASs”) and Interpretations) issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”), accounting principles generally accepted in Hong Kong and the disclosure requirements of the Hong Kong Companies Ordinance. They have been prepared under the historical cost convention, except for investment properties, leasehold land and buildings classified as property, plant and equipment, and equity investments which have been measured at fair value. These financial statements are presented in Hong Kong dollars and all values are rounded to the nearest thousand except when otherwise indicated.
Going concern basis
During the year ended 31 December 2020, the Group incurred a consolidated net loss of HK$243,440,000 and had consolidated accumulated losses of HK$1,046,835,000. As at 31 December 2020, the Group had net current liabilities of HK$22,599,000.
In view of the net current liabilities position, the directors have given careful consideration to the future liquidity and performance of the Group and its available sources of finance in assessing whether the Group will have sufficient financial resources to continue as a going concern. In order to improve the Group’s liquidity and cash flows to sustain the Group as a going concern, the Group implemented or is in the process of implementing the following measures:
On 7 March 2019, the Company entered into the financial services agreement with China Energy Finance Company Limited (“Finance Company”), whereby Finance Company agreed to provide the deposit services, the settlement services, the loan and guarantee services and the other financial services to the Group for the period from 7 March 2019 to 31 December 2021. Finance Company would provide the loan and guarantee services to the member(s) of the Group in an aggregate amount of RMB1,000,000,000.
- 6 -
2.1 BASIS OF PREPARATION (CONTINUED)
The directors have reviewed the Group’s cash flow forecast prepared by management which covers a period of twelve months from the end of the reporting period. They are of the opinion that, taking into account the above-mentioned plans and measures, the Group will have sufficient working capital to finance its operations and meet its financial obligations as and when they fall due in the foreseeable future. Accordingly, the directors are of the opinion that it is appropriate to prepare the consolidated financial statements of the Group for the year ended 31 December 2020 on a going concern basis.
Should the going concern assumption be inappropriate, adjustments may have to be made to reflect the situation that assets may need to be realised at amounts other than those they are currently recorded in the consolidated statement of financial position. In addition, the Group may have to provide for further liabilities that might arise, and to reclassify non-current assets and non-current liabilities as current assets and current liabilities.
2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
The Group has adopted the Conceptual Framework for Financial Reporting 2018 and the following revised HKFRSs for the first time for the current year’s financial statements.
Amendments to HKFRS 3 Definition of a Business Amendments to HKFRS 9, HKAS 39 Interest Rate Benchmark Reform and HKFRS 7 Amendment to HKFRS 16 Covid-19-Related Rent Concessions (early adopted) Amendments to HKAS 1 and HKAS 8 Definition of Material
The nature and the impact of the Conceptual Framework for Financial Reporting 2018 and the revised HKFRSs are described below:
-
(a) Conceptual Framework for Financial Reporting 2018 (the “Conceptual Framework”) sets out a comprehensive set of concepts for financial reporting and standard setting, and provides guidance for preparers of financial statements in developing consistent accounting policies and assistance to all parties to understand and interpret the standards. The Conceptual Framework includes new chapters on measurement and reporting financial performance, new guidance on the derecognition of assets and liabilities, and updated definitions and recognition criteria for assets and liabilities. It also clarifies the roles of stewardship, prudence and measurement uncertainty in financial reporting. The Conceptual Framework is not a standard, and none of the concepts contained therein override the concepts or requirements in any standard. The Conceptual Framework did not have any significant impact on the financial position and performance of the Group.
-
7 -
2.2 CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (CONTINUED)
-
(b) Amendments to HKFRS 3 clarify and provide additional guidance on the definition of a business. The amendments clarify that for an integrated set of activities and assets to be considered a business, it must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. A business can exist without including all of the inputs and processes needed to create outputs. The amendments remove the assessment of whether market participants are capable of acquiring the business and continue to produce outputs. Instead, the focus is on whether acquired inputs and acquired substantive processes together significantly contribute to the ability to create outputs. The amendments have also narrowed the definition of outputs to focus on goods or services provided to customers, investment income or other income from ordinary activities. Furthermore, the amendments provide guidance to assess whether an acquired process is substantive and introduce an optional fair value concentration test to permit a simplified assessment of whether an acquired set of activities and assets is not a business. The Group has applied the amendments prospectively to transactions or other events that occurred on or after 1 January 2020. The amendments did not have any impact on the financial position and performance of the Group.
-
(c) Amendments to HKFRS 9, HKAS 39 and HKFRS 7 address issues affecting financial reporting in the period before the replacement of an existing interest rate benchmark with an alternative risk-free rate (“RFR”). The amendments provide temporary reliefs which enable hedge accounting to continue during the period of uncertainty before the introduction of the alternative RFR. In addition, the amendments require companies to provide additional information to investors about their hedging relationships which are directly affected by these uncertainties. The amendments did not have any impact on the financial position and performance of the Group as the Group does not have any interest rate hedging relationships.
-
(d) Amendment to HKFRS 16 provides a practical expedient for lessees to elect not to apply lease modification accounting for rent concessions arising as a direct consequence of the covid-19 pandemic. The practical expedient applies only to rent concessions occurring as a direct consequence of the pandemic and only if (i) the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change; (ii) any reduction in lease payments affects only payments originally due on or before 30 June 2021; and (iii) there is no substantive change to other terms and conditions of the lease. The amendment is effective for annual periods beginning on or after 1 June 2020 with earlier application permitted and shall be applied retrospectively. The amendments did not have any impact on the financial position and performance of the Group.
-
(e) Amendments to HKAS 1 and HKAS 8 provide a new definition of material. The new definition states that information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments clarify that materiality will depend on the nature or magnitude of information, or both. The amendments did not have any significant impact on the financial position and performance of the Group.
-
8 -
2.3 ISSUED BUT NOT YET EFFECTIVE HONG KONG FINANCIAL REPORTING STANDARDS
The Group has not applied the following new and revised HKFRSs, that have been issued but are not yet effective, in these financial statements.
| Amendments to HKFRS 3 | Reference to the Conceptual Framework2 |
|---|---|
| Amendments to HKFRS 9, HKAS | Interest Rate Benchmark Reform – Phase 21 |
| 39 and HKFRS 7, HKFRS 4 and | |
| HKFRS 16 | |
| Amendments to HKFRS 10 and | Sale or Contribution of Assets between an Investor and its |
| HKAS 28 (2011) | Associate or Joint Venture4 |
| HKFRS 17 | Insurance Contracts3 |
| Amendments to HKFRS 17 | Insurance Contracts3, 6 |
| Amendments to HKAS 1 | Classification of Liabilities as Current or Non-current3, 5 |
| Amendments to HKAS 16 | Property, Plant and Equipment: Proceeds before Intended Use2 |
| Amendments to HKAS 37 | Onerous Contracts – Cost of Fulfilling a Contract2 |
| Annual Improvements to HKFRSs | Amendments to HKFRS 1, HKFRS 9, Illustrative Examples |
| 2018-2020 | accompanying HKFRS 16, and HKAS 412 |
-
1 Effective for annual periods beginning on or after 1 January 2021
-
2 Effective for annual periods beginning on or after 1 January 2022
-
3 Effective for annual periods beginning on or after 1 January 2023
-
4 No mandatory effective date yet determined but available for adoption
-
5 As a consequence of the amendments to HKAS 1, Hong Kong Interpretation 5 Presentation of Financial Statements – Classification by the Borrower of a Term Loan that Contains a Repayment on Demand Clause was revised in October 2020 to align the corresponding wording with no change in conclusion
-
6 As a consequence of the amendments to HKFRS 17 issued in October 2020, HKFRS 4 was amended to extend the temporary exemption that permits insurers to apply HKAS 39 rather than HKFRS 9 for annual periods beginning before 1 January 2023
Further information about those HKFRSs that are expected to be applicable to the Group is described below.
Amendments to HKFRS 3 are intended to replace a reference to the previous Framework for the Preparation and Presentation of Financial Statements with a reference to the Conceptual Framework for Financial Reporting issued in June 2018 without significantly changing its requirements. The amendments also add to HKFRS 3 an exception to its recognition principle for an entity to refer to the Conceptual Framework to determine what constitutes an asset or a liability. The exception specifies that, for liabilities and contingent liabilities that would be within the scope of HKAS 37 or HK(IFRIC)-Int 21 if they were incurred separately rather than assumed in a business combination, an entity applying HKFRS 3 should refer to HKAS 37 or HK(IFRIC)-Int 21 respectively instead of the Conceptual Framework. Furthermore, the amendments clarify that contingent assets do not qualify for recognition at the acquisition date. The Group expects to adopt the amendments prospectively from 1 January 2022. Since the amendments apply prospectively to business combinations for which the acquisition date is on or after the date of first application, the Group will not be affected by these amendments on the date of transition.
- 9 -
2.3 ISSUED BUT NOT YET EFFECTIVE HONG KONG FINANCIAL REPORTING STANDARDS (CONTINUED)
Amendments to HKFRS 9, HKAS 39, HKFRS 7, HKFRS 4 and HKFRS 16 address issues not dealt with in the previous amendments which affect financial reporting when an existing interest rate benchmark is replaced with an alternative RFR. The Phase 2 amendments provide a practical expedient to allow the effective interest rate to be updated without adjusting the carrying amount when accounting for changes in the basis for determining the contractual cash flows of financial assets and liabilities, if the change is a direct consequence of the interest rate benchmark reform and the new basis for determining the contractual cash flows is economically equivalent to the previous basis immediately preceding the change. In addition, the amendments permit changes required by the interest rate benchmark reform to be made to hedge designations and hedge documentation without the hedging relationship being discontinued. Any gains or losses that could arise on transition are dealt with through the normal requirements of HKFRS 9 to measure and recognise hedge ineffectiveness. The amendments also provide a temporary relief to entities from having to meet the separately identifiable requirement when an RFR is designated as a risk component. The relief allows an entity, upon designation of the hedge, to assume that the separately identifiable requirement is met, provided the entity reasonably expects the RFR risk component to become separately identifiable within the next 24 months. Furthermore, the amendments require an entity to disclose additional information to enable users of financial statements to understand the effect of interest rate benchmark reform on an entity’s financial instruments and risk management strategy. The amendments are effective for annual periods beginning on or after 1 January 2021 and shall be applied retrospectively, but entities are not required to restate the comparative information. The amendments are not expected to have any significant impact on the Group’s financial statements.
Amendments to HKFRS 10 and HKAS 28 (2011) address an inconsistency between the requirements in HKFRS 10 and in HKAS 28 (2011) in dealing with the sale or contribution of assets between an investor and its associate or joint venture. The amendments require a full recognition of a gain or loss when the sale or contribution of assets between an investor and its associate or joint venture constitutes a business. For a transaction involving assets that do not constitute a business, a gain or loss resulting from the transaction is recognised in the investor’s profit or loss only to the extent of the unrelated investor’s interest in that associate or joint venture. The amendments are to be applied prospectively. The previous mandatory effective date of amendments to HKFRS 10 and HKAS 28 (2011) was removed by the HKICPA in January 2016 and a new mandatory effective date will be determined after the completion of a broader review of accounting for associates and joint ventures. However, the amendments are available for adoption now.
Amendments to HKAS 1 clarify the requirements for classifying liabilities as current or non-current. The amendments specify that if an entity’s right to defer settlement of a liability is subject to the entity complying with specified conditions, the entity has a right to defer settlement of the liability at the end of the reporting period if it complies with those conditions at that date. Classification of a liability is unaffected by the likelihood that the entity will exercise its right to defer settlement of the liability. The amendments also clarify the situations that are considered a settlement of a liability. The amendments are effective for annual periods beginning on or after 1 January 2023 and shall be applied retrospectively. Earlier application is permitted. The amendments are not expected to have any significant impact on the Group’s financial statements.
- 10 -
2.3 ISSUED BUT NOT YET EFFECTIVE HONG KONG FINANCIAL REPORTING STANDARDS (CONTINUED)
Amendments to HKAS 16 prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognises the proceeds from selling any such items, and the cost of those items, in profit or loss. The amendments are effective for annual periods beginning on or after 1 January 2022 and shall be applied retrospectively only to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented in the financial statements in which the entity first applies the amendments. Earlier application is permitted. The amendments are not expected to have any significant impact on the Group’s financial statements.
Amendments to HKAS 37 clarify that for the purpose of assessing whether a contract is onerous under HKAS 37, the cost of fulfilling the contract comprises the costs that relate directly to the contract. Costs that relate directly to a contract include both the incremental costs of fulfilling that contract (e.g., direct labour and materials) and an allocation of other costs that relate directly to fulfilling that contract (e.g., an allocation of the depreciation charge for an item of property, plant and equipment used in fulfilling the contract as well as contract management and supervision costs). General and administrative costs do not relate directly to a contract and are excluded unless they are explicitly chargeable to the counterparty under the contract. The amendments are effective for annual periods beginning on or after 1 January 2022 and shall be applied to contracts for which an entity has not yet fulfilled all its obligations at the beginning of the annual reporting period in which it first applies the amendments. Earlier application is permitted. Any cumulative effect of initially applying the amendments shall be recognised as an adjustment to the opening equity at the date of initial application without restating the comparative information. The amendments are not expected to have any significant impact on the Group’s financial statements.
Annual Improvements to HKFRSs 2018-2020 sets out amendments to HKFRS 1, HKFRS 9, Illustrative Examples accompanying HKFRS 16, and HKAS 41. Details of the amendments that are expected to be applicable to the Group are as follows:
-
HKFRS 9 Financial Instruments : clarifies the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability. These fees include only those paid or received between the borrower and the lender, including fees paid or received by either the borrower or lender on the other’s behalf. An entity applies the amendment to financial liabilities that are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment. The amendment is effective for annual periods beginning on or after 1 January 2022. Earlier application is permitted. The amendment is not expected to have a significant impact on the Group’s financial statements.
-
HKFRS 16 Leases : removes the illustration of payments from the lessor relating to leasehold improvements in Illustrative Example 13 accompanying HKFRS 16. This removes potential confusion regarding the treatment of lease incentives when applying HKFRS 16.
-
11 -
3. OPERATING SEGMENT INFORMATION
For management purposes, the Group is organised into business units based on their products and services and has four reportable operating segments as follows:
-
(a) Shallow geothermal energy segment – provision, installation and maintenance of shallow geothermal energy utilisation systems;
-
(b) Air conditioning/shallow geothermal heat pump segment – trading of air conditioning/shallow geothermal heat pump products;
-
(c) Property investment and development segment – investments in properties for their potential rental income; and
-
(d) Securities investment and trading segment – trading of securities and other types of investment.
Management monitors the results of the Group’s operating segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on reportable segment profit/loss, which is a measure of adjusted profit/loss before tax. The adjusted profit/loss before tax is measured consistently with the Group’s profit/loss before tax except that share of profits and losses of associates and a joint venture, interest income, certain other income, certain administration costs, share-based payment expenses and non-lease-related finance costs are excluded from such measurement.
Segment assets exclude certain investments in associates, deferred tax assets, time deposits, restricted cash and cash and cash equivalents as these assets are managed on a group basis.
Segment liabilities exclude certain amounts due to associates and related companies, interest-bearing bank borrowings, deferred tax liabilities and tax payable as these liabilities are managed on a group basis.
Intersegment sales and transfers are transacted with reference to the selling prices used for sales made to third parties at the then prevailing market prices.
- 12 -
3. OPERATING SEGMENT INFORMATON (CONTINUED)
Year ended 31 December 2020
| Segment revenue(note 4): Sales to external customers Intersegment sales Reconciliation: Elimination of intersegment sales Revenue Segment results Reconciliation: Elimination of intersegment results Share of profits and losses of associates Unallocated other income Corporate and other unallocated expenses Finance costs (other than interest on lease liabilities) Loss before tax Segment assets Reconciliation: Elimination of intersegment receivables Corporate and other unallocated assets Total assets Segment liabilities Reconciliation: Elimination of intersegment payables Corporate and other unallocated liabilities Total liabilities |
Shallow geothermal energy HK$’000 174,832 – 174,832 (45,816) 788,265 696,418 |
Air conditioning/ shallow geothermal heat pump HK$’000 47,897 12,993 60,890 (150) 52,225 48,345 |
Property investment and development HK$’000 8,133 – 8,133 (142,837) 588,438 154,936 |
Securities investment and trading HK$’000 – – – (1,564) 300,152 8,760 |
Total HK$’000 230,862 12,993 243,855 (12,993) 230,862 (190,367) (980) (5,907) 6,963 (29,179) (20,778) (240,248) 1,729,080 (132,292) 123,773 1,720,561 908,459 (132,292) 467,220 1,243,387 |
|---|---|---|---|---|---|
- 13 -
3. OPERATING SEGMENT INFORMATON (CONTINUED)
Year ended 31 December 2020
| Air | |||||
|---|---|---|---|---|---|
| conditioning/ | Property | ||||
| Shallow | shallow | investment | Securities | ||
| geothermal | geothermal | and | investment | ||
| energy | heat pump | development | and trading | Total | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| Other segment information: | |||||
| Amounts included in the measure of segment | |||||
| profit or loss or segment assets: | |||||
| Depreciation of property, plant and equipment | 12,716 | 425 | 1,855 | 22 | 15,018 |
| Depreciation of right-of-use assets | 2,252 | – | – | – | 2,252 |
| Amortisation of other intangible assets | 6 | – | – | – | 6 |
| Impairment loss recognised in respect | |||||
| of trade and bills receivables, net | 14,667 | – | 721 | – | 15,388 |
| Impairment loss recognised in respect of | |||||
| prepayments, other receivables and other | |||||
| assets, net | 6,654 | – | 3,730 | – | 10,384 |
| Impairment loss recognised in respect of | |||||
| contract assets, net | 8,786 | – | 172 | – | 8,958 |
| Impairment of properties held for sale | – | – | 139,009 | – | 139,009 |
| Impairment of deposits paid for acquisition of | |||||
| land use rights | – | – | 10,567 | – | 10,567 |
| Changes in fair value of investment properties | – | – | 32,570 | – | 32,570 |
| Capital expenditure* | 942 | 16 | 1,275 | – | 2,233 |
| Amounts regularly provided to the chief | |||||
| operating decision maker but not included | |||||
| in the measure of segment profit or loss or | |||||
| segment assets: | |||||
| Investments in associates | 49,547 | – | – | – | 49,547 |
| Share of profits and losses of associates | 5,907 | – | – | – | 5,907 |
-
Capital expenditure consists of additions to property, plant and equipment, investment properties and other intangible assets.
-
14 -
3. OPERATING SEGMENT INFORMATON (CONTINUED)
Year ended 31 December 2019
| Segment revenue(note 4): Sales to external customers Intersegment sales Reconciliation: Elimination of intersegment sales Revenue Segment results Reconciliation: Elimination of intersegment results Share of profits and losses of associates Share of profits and losses of a joint venture Unallocated other income Corporate and other unallocated expenses Finance costs (other than interest on lease liabilities) Loss before tax Segment assets Reconciliation: Elimination of intersegment receivables Corporate and other unallocated assets Total assets Segment liabilities Reconciliation: Elimination of intersegment payables Corporate and other unallocated liabilities Total liabilities |
Shallow geothermal energy HK$’000 246,672 – 246,672 (332,837) 692,899 475,034 |
Air conditioning/ shallow geothermal heat pump HK$’000 92,485 19,922 112,407 2,597 55,001 56,875 |
Property investment and development HK$’000 6,380 – 6,380 1,478 981,953 156,381 |
Securities investment and trading HK$’000 – – – (1,109) 241,280 11,542 |
Total HK$’000 345,537 19,922 365,459 (19,922) 345,537 (329,871) (2,608) 2,845 (6,105) 3,290 (35,374) (39,021) (406,844) 1,971,133 (138,887) 123,422 1,955,668 699,832 (138,887) 730,618 1,291,563 |
|---|---|---|---|---|---|
- 15 -
3. OPERATING SEGMENT INFORMATON (CONTINUED)
Year ended 31 December 2019
| Air | |||||
|---|---|---|---|---|---|
| conditioning/ | Property | ||||
| Shallow | shallow | investment | Securities | ||
| geothermal | geothermal | and | investment | ||
| energy | heat pump | development | and trading | Total | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| Other segment information: | |||||
| Amounts included in the measure of segment | |||||
| profit or loss or segment assets: | |||||
| Depreciation of property, plant and equipment | 13,672 | 625 | 1,853 | 22 | 16,172 |
| Depreciation of right-of-use assets | 4,005 | – | – | – | 4,005 |
| Impairment loss recognised in respect | |||||
| of trade and bills receivables, net | 6,456 | (1) | 157 | – | 6,612 |
| Impairment loss recognised in respect of | |||||
| prepayments, other receivables and other | |||||
| assets, net | 53,601 | (41) | 1,254 | – | 54,814 |
| Impairment loss recognised in respect of | |||||
| contract assets, net | 23,217 | – | 288 | – | 23,505 |
| Impairment of goodwill | 263,879 | – | – | – | 263,879 |
| Changes in fair value of investment properties | – | – | (4,222) | – | (4,222) |
| Capital expenditure* | 525 | – | 1,041 | – | 1,566 |
| Amounts regularly provided to the chief | |||||
| operating decision maker but not included | |||||
| in the measure of segment profit or loss or | |||||
| segment assets: | |||||
| Investments in associates | 51,542 | – | – | – | 51,542 |
| Share of profits and losses of associates | (2,845) | – | – | – | (2,845) |
| Share of profits and losses of a joint venture | 6,105 | – | – | – | 6,105 |
-
Capital expenditure consists of additions to property, plant and equipment and investment properties.
-
16 -
Geographical information
The Group’s operations are mainly located in Mainland China. All of the Group’s revenue from external customers are based on the locations at which the services were provided or the goods were delivered and all of the Group’s non-current assets are located in Mainland China.
Information about major customers
Information about revenue from major customers which individually accounted for 10.0% or more of the Group’s revenue is shown in the following table:
| Customer A Customer B Total revenue Proportion of revenue |
2020 HK$’000 43,785 23,768 67,553 230,862 29.3% |
2019 HK$’000 90,373 – |
|---|---|---|
| 90,373 | ||
| 345,537 26.2% |
4. REVENUE, OTHER INCOME AND GAINS
An analysis of revenue is as follows:
| Revenue from contracts with customers Revenue from other sources Gross rental income from investment property operating leases: Other lease payments, including fixed payments |
2020 HK$’000 222,729 8,133 230,862 |
2019 HK$’000 339,157 6,380 |
|---|---|---|
| 345,537 |
- 17 -
Revenue from contracts with customers
(a) Disaggregated revenue information
For the year ended 31 December 2020
| Segments Type of goods or services: Sale of industrial products Construction services Total revenue from contracts with customers Geographical market: Mainland China Timing of revenue recognition: Goods transferred at a point in time Services transferred over time Total revenue from contracts with customers For the year ended 31 December 2019 Segments Type of goods or services: Sale of industrial products Construction services Total revenue from contracts with customers Geographical market: Mainland China Timing of revenue recognition: Goods transferred at a point in time Services transferred over time Total revenue from contracts with customers |
Shallow geothermal energy HK$’000 – 174,832 174,832 174,832 – 174,832 174,832 Shallow geothermal energy HK$’000 – 246,672 246,672 246,672 – 246,672 246,672 |
Air conditioning/ shallow geothermal heat pump HK$’000 47,897 – 47,897 47,897 47,897 – 47,897 Air conditioning/ shallow geothermal heat pump HK$’000 92,485 – 92,485 92,485 92,485 – 92,485 |
Total HK$’000 47,897 174,832 |
|---|---|---|---|
| 222,729 | |||
| 222,729 | |||
| 47,897 174,832 |
|||
| 222,729 | |||
| Total HK$’000 92,485 246,672 |
|||
| 339,157 | |||
| 339,157 | |||
| 92,485 246,672 |
|||
| 339,157 |
- 18 -
Set out below is the reconciliation of the revenue from contracts with customers to the amounts disclosed in the segment information:
For the year ended 31 December 2020
| Segments Revenue from contracts with customers: External customers Intersegment sales Intersegment adjustments and eliminations Total revenue from contracts with customers For the year ended 31 December 2019 Segments Revenue from contracts with customers: External customers Intersegment sales Intersegment adjustments and eliminations Total revenue from contracts with customers |
Shallow geothermal energy HK$’000 174,832 – 174,832 – 174,832 Shallow geothermal energy HK$’000 246,672 – 246,672 – 246,672 |
Air conditioning/ shallow geothermal heat pump HK$’000 47,897 12,993 60,890 (12,993) 47,897 Air conditioning/ shallow geothermal heat pump HK$’000 92,485 19,922 112,407 (19,922) 92,485 |
Total HK$’000 222,729 12,993 235,722 (12,993) 222,729 Total HK$’000 339,157 19,922 359,079 (19,922) 339,157 |
|---|---|---|---|
- 19 -
The following table shows the amounts of revenue recognised in the current reporting period that were included in the contract liabilities at the beginning of the reporting period:
| Revenue recognised that was included in contract liabilities at the beginning of the reporting period: Construction services |
2020 HK$’000 25,051 |
2019 HK$’000 25,549 |
|---|---|---|
(b) Performance obligations
Information about the Group’s performance obligations is summarised below:
Sale of industrial products
The performance obligation is satisfied upon delivery of the industrial products and payment is generally due within 90 days from delivery. Some contracts provide customers with a right of return which give rise to variable consideration subject to constraint.
Construction services
The performance obligation is satisfied over time as services are rendered and payment is generally due within 90 days from the date of billing. A certain percentage of payment is retained by customers until the end of the retention period as the Group’s entitlement to the final payment is conditional on the satisfaction of the service quality by the customers over a certain period as stipulated in the contracts.
The amounts of transaction prices allocated to the remaining performance obligations (unsatisfied or partially unsatisfied) as at 31 December are as follows:
| Amounts expected to be recoginsed as revenue: Within one year |
2020 HK$’000 211,219 |
2019 HK$’000 173,935 |
|---|---|---|
All the amounts of transaction prices allocated to the performance obligations are expected to be recognised as revenue within one year. The amounts disclosed above do not include variable consideration which is constrained.
- 20 -
| Other income Interest income Sale of scrap materials Government grants_(note)_ Dividend income from equity investments at fair value through other comprehensive income Income from exempted payables Others Gains Gain on disposal of investment properties Gain on disposal of a subsidiary Gain on remeasurement of the investment in a joint venture |
2020 HK$’000 5,730 348 1,829 3,097 3,981 1,233 16,218 42,635 20,139 – 62,774 78,992 |
2019 HK$’000 2,494 579 2,007 – 7,216 795 |
|---|---|---|
| 13,091 | ||
| – – 926 |
||
| 926 | ||
| 14,017 |
Note: Government grants have been received in respect of certain heating projects of the Group. There are no unfulfilled conditions or contingencies relating to these grants.
5. FINANCE COSTS
An analysis of finance costs is as follows:
| Interest on bank loans and other loans Interest on lease liabilities Guarantee fee on bank and other borrowings |
2020 HK$’000 19,049 3,565 1,729 24,343 |
2019 HK$’000 32,200 288 6,821 |
|---|---|---|
| 39,309 |
- 21 -
6. LOSS BEFORE TAX
The Group’s loss before tax is arrived at after charging/(crediting):
| Note Cost of inventories sold Cost of services provided Depreciation of property, plant and equipment Depreciation of right-of-use assets Amortisation of other intangible assets Research and development costs Impairment of goodwill Impairment of deposits paid for acquisition of land use rights Impairment of properties held for sale Lease payments not included in the measurement of lease liabilities Auditor’s remuneration Employee benefit expense (including directors’ and chief executive’s remuneration): Wages and salaries Equity-settled share option expense Pension scheme contributions Impairment loss recognised in respect of trade and bills receivables, net 10 Impairment loss recognised in respect of prepayments, other receivables and other assets, net Loss on uncertainty in respect of collectability of contract assets, net Changes in fair value of investment properties Fair value change on financial assets at fair value through profit or loss Dividend income from equity investments at fair value through other comprehensive income Gain on disposal of investment properties Gain on disposal of subsidiary Gain on remeasurement of the investment in a joint venture Interest income Loss on disposal of items of property, plant and equipment |
2020 HK$’000 45,258 139,470 15,018 2,252 6 5,562 – 10,567 139,009 1,065 3,350 54,377 4,620 3,161 62,158 15,388 10,384 8,958 32,570 1,564 (3,097) (42,635) (20,139) – (5,730) 153 |
2019 HK$’000 86,961 174,598 16,172 4,005 – 6,440 263,879 – – 4,227 3,752 57,013 – 8,679 65,692 6,612 54,814 23,505 (4,222) 1,109 – – – (926) (2,494) 24 |
|---|---|---|
-
Impairment losses recognised in respect of goodwill, deposits paid for acquisition of land use rights, properties held for sale and loss on disposal of items of property, plant and equipment are included in “Other expenses” in the consolidated statement of profit or loss.
-
22 -
7. INCOME TAX EXPENSE
Pursuant to the laws and regulations of the Cayman Islands and the BVI, the Group was not subject to any income tax in the Cayman Islands and the BVI during both years.
No provision for Hong Kong profits tax has been made as the Group did not have any assessable profits subject to Hong Kong profits tax during both years.
Under the Law of the PRC on Enterprise Income Tax (the “EIT Law”) and the Implementation Regulation of the EIT Law, except as stated below, the tax rate of all the other PRC subsidiaries is 25.0% from 1 January 2008 onwards.
Pursuant to the income tax rules and regulations of the PRC, certain subsidiaries were recognised as high and new technology enterprises and the income tax rate applicable to these subsidiaries was 15.0% for the year ended 31 December 2020 (2019: 15.0%).
| Current – Mainland China Deferred Total tax charge for the year |
2020 HK$’000 31,369 (28,177) 3,192 |
2019 HK$’000 2,121 36,058 |
|---|---|---|
| 38,179 |
8. DIVIDENDS
During the years ended 31 December 2020 and 2019, no final dividend was declared and paid to the shareholders of the Company.
Subsequent to the end of the reporting period, no final dividend in respect of the year ended 31 December 2020 has been proposed by the directors of the Company.
- 23 -
9. LOSS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
The calculation of the basic loss per share amounts is based on the loss for the year attributable to ordinary equity holders of the parent, and the weighted average number of ordinary shares of 4,439,460,000 (2019: 4,163,227,000) in issue during the year.
The computation of diluted loss per share does not assume the exercise of the Company’s share options because the exercise prices of those options were higher than the average market price of the Company’s shares for the year ended 31 December 2020.
No adjustment has been made to the basic loss per share amounts presented for the years ended 31 December 2020 and 2019 in respect of a dilution as the impact of the share options outstanding had an anti-dilutive effect on the basic loss per share amounts presented.
The calculations of basic and diluted loss per share are based on:
| Loss Loss attributable to ordinary equity holders of the parent Shares Weighted average number of ordinary shares in issue during the year used in the basic and diluted loss per share calculation |
2020 2019 HK$’000 HK$’000 (242,399) (441,039) Number of shares 2020 2019 ’000 ’000 4,439,460 4,163,227 |
|---|---|
- 24 -
10. TRADE AND BILLS RECEIVABLES
| Trade receivables Impairment Trade receivables, net Bills receivable Less: Non-current portion Current portion |
2020 HK$’000 321,087 (123,465) 197,622 223 197,845 (139,102) 58,743 |
2019 HK$’000 210,947 (100,740) |
|---|---|---|
| 110,207 223 |
||
| 110,430 (57,029) |
||
| 53,401 |
The Group enters into an arrangement to sublease a leased asset to a third party while the original lease contract is in effect, the Group is an intermediate lessor, this sublease is classified as a finance lease. The Group derecognised the right-of-use asset on the head lease and recognised trade receivables at the sublease commencement date, continued to account for the original lease liability in accordance with the lessee accounting model. At 31 December 2020, the current portion and non-current portion of the trade receives amounted to RMB8,022,000 (equivalent to approximately HK$9,532,000) and RMB71,272,000 (equivalent to approximately HK$84,656,000), respectively.
The Group’s trading terms with its customers are mainly on credit. The credit period is generally three months. The Group seeks to maintain strict control over its outstanding receivables and has a credit control department to minimise credit risk. Overdue balances are reviewed regularly by senior management. In view of the aforementioned and the fact that the Group’s trade receivables relate to a large number of diversified customers, there is no significant concentration of credit risk. The Group does not hold any collateral or other credit enhancements over its trade receivable balances. Trade receivables are non-interest-bearing.
An ageing analysis of the trade and bills receivables as at the end of the reporting period, based on the invoice date and net of loss allowance, is as follows:
| Within 90 days 91 to 180 days 181 to 365 days Over 365 days |
2020 HK$’000 106,295 3,995 9,625 77,930 197,845 |
2019 HK$’000 27,834 6,304 5,398 70,894 |
|---|---|---|
| 110,430 |
- 25 -
The movements in the loss allowance for impairment of trade receivables are as follows:
| At beginning of year Impairment losses, net_(note 6)_ Exchange realignment At end of year |
2020 HK$’000 100,740 15,388 7,337 123,465 |
2019 HK$’000 96,356 6,612 (2,228) 100,740 |
|---|---|---|
An impairment analysis is performed at each reporting date using a provision matrix to measure expected credit losses. The provision rates are based on days past due for groupings of various customer segments with similar loss patterns. The calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions.
Set out below is the information about the credit risk exposure on the Group’s trade receivables using a provision matrix based on the grouping of various customer segments:
As at 31 December 2020
Group one: construction services
| Less than | 1 to 2 | 2 to 3 | 3 to 4 | 4 to 5 | Over 5 | ||
|---|---|---|---|---|---|---|---|
| 1 year | years | years | years | years | years | Total | |
| Expected credit loss rate | 15.86% | 55.36% | 73.88% | 80.78% | 87.27% | 100.00% | 54.25% |
| Gross carrying amount | |||||||
| (HK$’000) | 102,893 | 17,458 | 11,561 | 15,624 | 8,269 | 65,950 | 221,755 |
| Expected credit losses | |||||||
| (HK$’000) | 16,319 | 9,665 | 8,541 | 12,621 | 7,216 | 65,950 | 120,312 |
| Group two: others | |||||||
| Less than | 1 to 2 | 2 to 3 | 3 to 4 | 4 to 5 | Over 5 | ||
| 1 year | years | years | years | years | years | Total | |
| Expected credit loss rate | 2.43% | 25.65% | 37.54% | 54.30% | 78.07% | 100% | 3.17% |
| Gross carrying amount | |||||||
| (HK$’000) | 97,970 | 417 | 208 | 317 | 23 | 397 | 99,332 |
| Expected credit losses | |||||||
| (HK$’000) | 2,381 | 107 | 78 | 172 | 18 | 397 | 3,153 |
- 26 -
As at 31 December 2019
Group one: construction services
| Less than | 1 to 2 | 2 to 3 | 3 to 4 | 4 to 5 | Over 5 | ||
|---|---|---|---|---|---|---|---|
| 1 year | years | years | years | years | years | Total | |
| Expected credit loss rate | 13.17% | 51.18% | 71.69% | 76.81% | 81.98% | 100.00% | 48.56% |
| Gross carrying amount | |||||||
| (HK$’000) | 106,440 | 12,191 | 17,486 | 7,781 | 4,554 | 57,528 | 205,980 |
| Expected credit losses | |||||||
| (HK$’000) | 14,018 | 6,239 | 12,536 | 5,977 | 3,733 | 57,528 | 100,031 |
| Group two: others | |||||||
| Less than | 1 to 2 | 2 to 3 | 3 to 4 | 4 to 5 | Over 5 | ||
| 1 year | years | years | years | years | years | Total | |
| Expected credit loss rate | 2.41% | 25.62% | 42.42% | 69.06% | 86.44% | 100.00% | 14.27% |
| Gross carrying amount | |||||||
| (HK$’000) | 4,013 | 196 | 297 | 78 | 6 | 377 | 4,967 |
| Expected credit losses | |||||||
| (HK$’000) | 97 | 50 | 126 | 54 | 5 | 377 | 709 |
11. TRADE AND BILLS PAYABLES
An ageing analysis of the trade and bills payables as at the end of the reporting period, based on the invoice date, is as follows:
| Within 90 days 91 to 180 days 181 to 365 days Over 365 days |
2020 HK$’000 121,586 3,509 7,506 147,311 279,912 |
2019 HK$’000 101,998 14,883 23,817 168,778 |
|---|---|---|
| 309,476 |
The trade and bills payables are non-interest-bearing and are normally settled on terms of six months.
- 27 -
FINANCIAL HIGHLIGHTS
Income Allocation
| 2020 HK$’000 1. Shallow geothermal energy utilisation system Including: Planning and Design 122 Supply of renewable energy 3,741 Engineering construction 142,202 Operation and maintenance 25,963 Intelligent manufacturing 2,804 2. Air conditioning/shallow geothermal heat pump 47,897 3. Property investment and development 8,133 Total revenue 230,862 Revenue Gross profit Loss before tax Loss for the year Research and development costs (included in the administrative expenses) Impairment losses on trade and bills receivables, net Impairment loss recognised in respect of prepayments, other receivables and other assets, net Impairment losses on uncertainty in respect of collectability of contract assets, net Impairment on goodwill As at 31 December 2020 & 2019 Current assets Total assets Net current liabilities Total equity |
2020 HK$’000 1. Shallow geothermal energy utilisation system Including: Planning and Design 122 Supply of renewable energy 3,741 Engineering construction 142,202 Operation and maintenance 25,963 Intelligent manufacturing 2,804 2. Air conditioning/shallow geothermal heat pump 47,897 3. Property investment and development 8,133 Total revenue 230,862 Revenue Gross profit Loss before tax Loss for the year Research and development costs (included in the administrative expenses) Impairment losses on trade and bills receivables, net Impairment loss recognised in respect of prepayments, other receivables and other assets, net Impairment losses on uncertainty in respect of collectability of contract assets, net Impairment on goodwill As at 31 December 2020 & 2019 Current assets Total assets Net current liabilities Total equity |
% 0 2 62 10 1 21 4 100 |
|---|---|---|
- 28 -
FINANCIAL REVIEW
For the year ended 31 December 2020, the loss of the Group amounted to approximately HK$243,440,000 and revenue amounted to HK$230,862,000 as compared with the loss of the Group amounted to HK$445,023,000 and revenue amounted to approximately HK$345,537,000 for the year ended 31 December 2019. For more detailed information, please refer to the consolidated financial statements for the year ended 31 December 2020 and 2019.
OPERATIONAL RESULTS
Total revenue from operations for the year ended 31 December 2020 was approximately HK$230,862,000 as compared with HK$345,537,000 for the year ended 31 December 2019, representing a decrease of 33.2%. The decrease in revenue was mainly attributable to some projects as originally planned were lagging behind due to some contracts were not signed as expected and construction were not completed on schedule. On the other hand, the tight funding situation has reduced or postponed part of the originally planned BOO projects, resulting in a decrease in the number of funding advancement projects. During the year ended 31 December 2020, the Group recorded a net loss of approximately HK$243,440,000 (including impairment of trade receivables of HK$15,388,000 and impairment of contract assets amounted to approximately HK$8,958,000) as compared with a net loss of approximately HK$445,023,000 for the year ended 31 December 2019.
GROSS PROFIT MARGIN
Gross profit from the Group’s operations for the year ended 31 December 2020 was approximately HK$46,134,000, represented the gross profit margin of 20.0% (2019: approximately HK$83,978,000, represented the gross profit margin of 24.3%). The Group’s gross profit margin had decreased by 4.3%. The fall of gross profit margin is partly due to the revenue from coal-to-electricity projects and sale of HYY Ground Source Heating Device with lower gross profit margin accounted for a higher proportion of the total revenue. Besides, preference on the customers with good payment ability will be given when signing the contracts in response to the outbreak of COVID-19 pandemic and tight funding of the Company which also resulted to lower the profit margin of some projects.
SELLING & DISTRIBUTION EXPENSES
Selling and distribution expenses for this year decreased by approximately HK$5,662,000 or 45.3% as compared with that of the year ended 31 December 2019. The selling and distribution expenses decreased mainly due to the decreases of the marketing, advertising and office costs resulted by the decrease in projects. On the other hand, in order to alleviate the impact of the outbreak of COVID-19 pandemic and tight funding situation, the Company has strengthened the cost control which reduced the expenditures.
- 29 -
ADMINISTRATIVE EXPENSES
Administrative expenses amounted to approximately HK$89,639,000 (decreased by 11.9%) and HK$101,696,000 for the years ended 31 December 2020 and 2019 respectively. The decrease in administrative expenses was mainly due to the effective cost control, the implementation of budget control and the strengthening of salary management by the Group.
OTHER EXPENSES
Other expenses amounted to approximately HK$166,722,000 (2019: HK$267,360,000). During the year, impairment losses recognized in respect of properties held for sale was HK$139,009,000.
SHARE-BASED PAYMENT EXPENSES
During the year ended 31 December 2019, the Group had not incurred any share-based payment expenses while in 2020 the share-based payment expenses amounted to approximately HK$4,620,000 which was the amortisation of relevant expenses arising from the granting of award shares to directors, officers, employees and business partners by the Group.
ORDER BOOK
As at 31 December 2020, the Group had contracts on hand of approximately HK$211,219,000 (2019: approximately HK$173,935,000).
SEGMENTAL INFORMATION
The Group’s reportable and operating segment consists of shallow geothermal energy, air conditioning/ shallow geothermal heat pump, property investment and development and securities investment and trading segments.
Shallow geothermal energy
The Group has always been committed to promote the development of non-combustion emerging industry of integrated heating and cooling with geothermal energy. It is the only enterprise in the country that possesses the business capabilities of design qualification, design capability, construction qualification, construction capability, operation and maintenance, main engine production and contract energy management. The Company is also the only patent holder of the original single-well circulation heat exchange energy collection technology and owns the largest number of patented technologies in the industry. Leveraging on existing resources and integrating industrial chain service capabilities, the Group features various professional sectors. Currently, the Group has formed five major segments of planning and design, supply of renewable energy, intelligent manufacturing, engineering construction and operation and maintenance.
- 30 -
Air conditioning/shallow geothermal heat pump
The Group continued the promotion of its air conditioning/shallow geothermal heat pump business this year and has expanded more than 3,275 devices in the district of Qingyuan, Longyao, Ningpu, Lixian in Hebei. In the future, the Group will continue to develop such products and enrich the product line constantly to meet the individual needs of the customers.
Properties investment and development
The Group continues to focus on its core businesses of shallow geothermal energy utilization system and continue to provide necessary funding to support the core business. During the year, the group had disposed properties in Beijing and Hangzhou to improve general liquidity. The Group will continue proper arrangement of its assets to secure sufficient resources for core business development.
Securities investment and trading
The Group invested the idle fund for trading of securities and other types of investments in order to increase the Group’s income. Further information regarding the Group’s operating segments may be referred to note 3 “Operating Segment Information” of this announcement.
FINANCIAL RESOURCES AND LIQUIDITY
Net current liabilities of the Group as at 31 December 2020 was approximately HK$22,599,000 (2019: HK$624,790,000).
As at 31 December 2020, the Group had cash and cash equivalents of approximately HK$63,172,000 (2019: approximately HK$56,871,000). Cash and cash equivalents on the consolidated statement of financial position include funds available for general corporate purposes.
In view of the net current liabilities position, the Directors have given careful consideration to the future liquidity and performance of the Group and its available sources of finance in assessing whether the Group will have sufficient financial resources to continue as a going concern. In order to improve the Group’s liquidity and cash flows to sustain the Group as a going concern, the Group implemented or is in the process of implementing certain measures. Details of which could be referred to note 2.1 of the notes to the consolidated financial statements of this announcement.
CHARGES OF GROUP ASSETS
As at 31 December 2020, bank borrowings was secured by property with a carrying amount of approximately HK$9,743,000 and investments in equity interests, with a total carrying amount of approximately HK$419,796,000.
- 31 -
EXPOSURE TO FLUCTUATION IN EXCHANGE RATES
The Company’s reporting currency is in Hong Kong dollars and most of the trading transactions and cost incurred by the Group are principally denominated in Hong Kong dollars and Renminbi. The Group continued to adopt a conservative treasury policy by keeping most of the bank deposits in either Hong Kong dollars or Renminbi to minimise exposure to foreign exchange risks.
As at 31 December 2020, the Group had no foreign exchange contracts.
GEARING RATIO
The gearing ratio of the Group, based on total net debt (including interest-bearing bank and other borrowings, lease liabilities, trade and bills payables, financial liabilities included in other payables and accruals, less cash and cash equivalents) to the equity (representing equity attributable to owners of the parent) plus net debt of the Group, was 57.5% as at 31 December 2020 (2019: 58.6%).
EMPLOYEES
As at 31 December 2020, the Group has approximately 480 employees (2019: approximately 580). The remuneration package of the employees is determined with reference to their performance, experience and their positions, duties and responsibilities in the Group. In addition, discretionary bonuses will be paid to staff based on individual and Group’s performance.
SHARE OPTION SCHEME
The Company has a share option scheme that provides for the issuance of options to its directors, officers and employees. The detailed disclosures relating to the Company’s share option scheme are set out in note 35 to the financial statements of the Company’s annual report.
At 31 December 2020, all the share options had been granted and remained outstanding under the Share Option Plan 2010 was lapsed.
SHARE AWARD SCHEME
On 15 January 2020 (“Adoption Date”), the Company has adopted a share award scheme (the “Share Award Scheme”) with the objective to attract, retain and incentivize key employees, executive officers, directors and consultants of the Company and its subsidiaries to retain them for the continual operations and development the Group. Pursuant to the Scheme Rules, the Board may, from time to time, at their absolute discretion select the eligible persons to participate in the Share Award Scheme and determine the number of shares to be awarded (“Award Shares”) to the selected participants. The Board shall have the power to impose any conditions on the rights of selected participants to the Award Shares when deemed appropriate. The detailed disclosures relating to the Company’s Share Award Scheme are set out in note 36 to the financial statements of the Company’s annual report.
- 32 -
CONTINGENT LIABILITIES
As at 31 December 2020, the Company did not have any contingent liabilities not provided in the financial statements (2019: Nil).
DIVIDEND
The Board does not recommend the payment of any final dividend for the year ended 31 December 2020 (2019: Nil).
CAPITAL STRUCTURE
As at 31 December 2020, the authorised share capital of the Company was US$160,000,000 divided into 16,000,000,000 ordinary shares of US$0.01 each and the issued share capital was 4,526,925,163 ordinary shares of US$0.01 each.
EVENTS AFTER THE REPORTING PERIOD
On 26 March 2021, Ever Source Science and Technology Development Group Co., Ltd. (恒有源科技 發展集團有限公司) entered into the Equity Transfer Agreement in relation to disposal of 100% equity interest in HYY Science and Technology Development Group Xinyi Co., Ltd. (恒有源科技發展集 團新沂有限公司), a wholly owned subsidiary of the Company, at the consideration of approximately RMB25,831,000.
CAPITAL COMMITMENT AND SUBSTANTIAL INVESTMENTS
Details of capital commitments are set out in note 42 to the financial statements of the Company’s Annual Report.
FUTURE PLANS FOR SUBSTANTIAL INVESTMENTS OF CAPITAL ASSETS
The Group expects that it will make significant capital expenditures on some of the build-operatetransfer (“BOT”) business. BOT business is currently the most common heating business model in the PRC. The Group will promote this model in order to develop heating projects.
MAJOR ACQUISITIONS AND DISPOSALS
On 29 March 2020, Ever Source Science and Technology Development Group Ltd. (恒有源科技發 展集團有限公司), an indirect wholly owned subsidiary of the Company, entered into property usage right transfer agreement (“Transfer Agreement”) to sell usage right of the investment properties in Beijing for a cash consideration of RMB114,407,000. At the extraordinary general meeting held on 6 October 2020, the Shareholders of the Company passed the ordinary resolution in respect of the Transfer Agreement. Details of the disposal contemplated under the Transfer Agreement can be referred to the announcement dated 29 March 2020 and the circular dated 27 August 2020 of the Company.
- 33 -
On 15 May 2020, HYY Investment Management Co., Ltd. (恒有源投資管理有限公司), an indirect wholly owned subsidiary of the Company, entered into equity transfer agreements (“Equity Transfer Agreement”) to sell 100% of the equity interest in Goodway (Hangzhou) Biotechnology Ltd (嘉德威( 杭州)生物科技有限公司) for a cash consideration of RMB143,993,000. At the extraordinary general meeting held on 10 November 2020, the Shareholders of the Company passed the ordinary resolution in respect of the Equity Transfer Agreement. Details of the disposal contemplated under the Equity Transfer Agreement can be referred to the announcement dated 15 May 2020 and the circular dated 15 October 2020 of the Company.
On 13 November 2020, HYY Investment Management Co., Ltd. (恒有源投資管理有限公司), an indirect wholly owned subsidiary of the Company, entered into equity transfer agreement (“Share Transfer Agreement”), as supplemented by a supplemental agreement dated 23 December 2020, to sell approximately 4.99965% of equity interests in Beijing Life Insurance Co., Ltd. for a cash consideration of RMB237,000,000. At the extraordinary general meeting held on 19 February 2021, the Shareholders of the Company passed the ordinary resolution in respect of the Share Transfer Agreement. Details of the disposal contemplated under the Share Transfer Agreement can be referred to the announcement dated 13 November 2020 and the circular dated 26 January 2021 of the Company.
Save as disclosed above, there was no major acquisitions or disposal transactions during the year.
BUSINESS REVIEW
During the period under review, the Company recorded revenue of approximately HK$230,862,000 of which revenue from engineering construction accounted for 62.0% of total revenue, operation and maintenance accounted for 10.0% of total revenue, and equipment sales accounted for 21.0% of total revenue.
The overall income scale of the Group slowed down and decreased during the review period as compared to the same period last year. On the one hand, macroeconomic growth was slowed down due to the impact of the COVID-19 pandemic. Some projects as originally planned were lagging behind resulted by some contracts and construction were not completed on schedule. On the other hand, the funding constraint has reduced or postponed part of the originally planned investment-construction-operation projects, resulting in a decrease in the number of funding advancement projects.
Year 2020 is the most challenging year for the Company. During the period under review, the Group has disposed of the usage right of Beijing Industrial Park, the 100% equity interests of Goodway (Hangzhou) Biotechnology Ltd. and 4.9996% equity interests of Beijing Life Insurance Co., Ltd. Most of the proceeds from the disposals were used for the repayment of bank loans which greatly reduced the Company’s financial expenses. As of the end of the period, a total of RMB325 million has been repaid and the outstanding balance of the loan is RMB75 million. Details of the relevant disposals can be referred to the Company’s circulars dated 27 August 2020, 15 October 2020 and 26 January 2021.
- 34 -
Facing the suddenly outbreak of COVID-19 pandemic in 2020, the local government adopted stringent epidemic prevention measures, and normal business activities could conditionally be allowed to carry out until the beginning of May. During the period in August, sporadic epidemics occurred successively in some regions which once again affected the Company’s business development. The impact has led to decline of the business to a certain extent. On the one hand, the Company is actively carrying out epidemic prevention and control measures, on the other hand, it has tried to speeding up the business development and adopting various measures to ensure the normal operation of the Company’s projects, finally achieving a staged victory of epidemic prevention and control work and ensuring smooth operation and maintenance work.
During the period under review, the Company carried out a number of representative projects, including Beijing Haidian Foreign Language Yuanxiang Campus Phase II, Caol-to-Electricity Project of Qingyuan District, Baoding, Coal-to-Electricity Project of Ningjin Area, Handan Citizen Service Center, Ground Source Heat Pump Transformation Project of Xingtai city, demonstration project of Zhongxin Village in Hejin City. Especially, the Ground Source Heat Pump Transformation Project of Xingtai city has been transforming the original system of double-well collection and heat exchange method to the Group’s unique Single-well Circulation Heat Exchange & Collection System, which provided basis for similar projects in the future and further proved the reliability and environmentally protection of the Singlewell Circulation Heat Exchange & Collection System. The demonstration project of Zhongxin Village in Hejin City is a central heating demonstration project in villages and towns which is consistent with the strategy of comprehensive implementation of the rural revitalization proposed by our country during the 14th Five-Year Plan period. It also demonstrates the renewable energy to meet the heating demand in the countryside is of great significance.
During the period under review, the project of “Key Technology Research and Large-scale Application of Heat Pump Heating in Northern Areas” participated by Ever Source Science and Technology Development Group Ltd. (“HYY Group”) won the first prize of “2020 Huaxia Construction Science and Technology Award”. It has also organized the compilation of Beijing’s local standard “Evaluation of Technical Specifications for the Ground Source Heat Pump Systems” which was issued by the Beijing Municipal Market Supervision and Administration Bureau on 24 December 2020 and will be implemented on 1 April 2021.
With the successive completion of coal-to-electricity projects in Beijing and the Beijing-Tianjin-Hebei regions by the Group, resulting in a decrease on self-heating projects. At the next step, the Group will gradually adjust its strategic layout in response to changes in demand for shallow geothermal energy as an alternative energy source for heating in the new era. In addition to the vigorous promotion of central heating projects through a variety of business models, we are seeking to promote coal-to-electricity self-heating projects in the other related rural areas, such as Shanxi, Inner Mongolia, Shandong, etc.
- 35 -
In the future, in addition to the original market models, it will pay more attention to the cooperation with enterprises in the industry and companies in CECEP, further strengthening the industrial cooperation and making use of the complementary advantages of industrial synergy. It will jointly promote projects in Guiyang, Chengdu, Xiangtan, Taizhou, Qingdao and other places. Besides, a strategic cooperation agreement was signed with Beijing Zhonghuan Huanhui Company to carry out comprehensive cooperation in 34 cities within the scope of its franchise. At the same time, it actively promotes the application of heat pump products in the industry, and is promoting projects such as the utilization of waste heat from mine well water and wellbore heat insulation in the coal industry, promoting the utilization of heat pumps for heat pump flue-cured tobacco in the tobacco industry and utilization of heat pumps in the animal husbandry industry.
Although HYY Group had repaid bank loans during the period under review, it still encounters certain uncertainties in its operating activities in the following aspects:
I. Possibility of tight funding
Due to the loan repayments and the decline in financial results during the review period has led to funding constraint. While the Group will actively promote shallow geothermal energy as heating energy source and will be taking the following measures:
-
To strengthen the collection of receivables for projects by multiple channels and measures;
-
To dispose conditionally those assets that cannot generate obvious cash flow in the near future so as to improving the efficiency of capital usage;
-
To selectively commit the investment-construction-operation projects with high return in order to ensure continuous and stable cash flow in the future.
-
II. With the booming of shallow ground energy development and utilization market, the Company needs to further improve its technical level and expand the Company’s industrial chain. Enrichment and improvement of the core technologies and industrial chain of single well circulation heat exchange, ground energy heating devices, air source heat pump and geothermal heat pump owned by the Company with an aim to provide energy supply for buildings outside the core high-density areas of the city, especially clean heating in the northern regions, clean energy supply in rural areas (cooling, heating, domestic water), clean energy supply in the Yangtze River Economic Zone, and enhance the ability to provide a “zero-carbon” clean energy supply total solution.
-
36 -
CORPORATE GOVERNANCE
The Company has adopted the code provisions of the Corporate Governance Code (the “Code”) as set out in Appendix 15 of the GEM Listing Rules. During the year, the Company has complied with the Code except for the deviations which are explained as follows:–
Under code provision A.6.7 of the Code requires that independent non-executive directors and other non-executive directors shall attend general meetings and develop a balanced understanding of the views of shareholders.
Code provision E.1.2 of the Code requires that the chairman of the board should attend the annual general meeting. He should also invite the chairmen of the audit, remuneration, nomination and any other committees (as appropriate) to attend.
Due to their engagement in other business, Mr. Jia Wenzeng, an independent non-executive Director and the chairman of the Audit Committee, and Mr. Wang Michael Zhiyu and Mr. Zhang Yiying, both are non-executive, were unable to attend the annual general meeting held on 30 June 2020. Besides, two non-executive Directors and two independent non-executive Directors, namely Mr. Wang Michael Zhiyu, Mr. Zhang Yiying, Mr. Wu Qiang and Mr. Guan Chenghua did not attend the adjourned annual general meeting held on 7 July 2020. A non-executive Director and two independent non-executive Directors, namely Mr. Wang Michael Zhiyu, Mr. Jia Wenzeng and Mr. Guan Chenghua did not attend the extraordinary general meetings held on 6 October 2020 and 10 November 2020.
NON-COMPLIANCE WITH RULE 5.05A OF THE GEM LISTING RULES DURING THE YEAR
Upon the appointment of Mr. Zhang Yiying as a non-executive director on 16 January 2020, the Company failed to comply with the minimum number of independent non-executive directors as required under Rule 5.05A of the GEM Listing Rules.
On 27 March 2020, the Board has resolved to appoint Mr. Guan Chenghua as an independent nonexecutive Director effective from 28 March 2020. Upon the appointment of Mr. Guan as an independent non-executive director, the Company has re-complied with the requirement of the minimum number of independent non-executive directors prescribed under Rule 5.05A of the GEM Listing Rules.
- 37 -
COMPETITION AND CONFLICT OF INTERESTS
None of the directors, the management shareholders or substantial shareholders of the Company or any of their respective associates has engaged in any business that competes or may compete with the business of the Group or has any other conflict of interests, with the Group.
AUDIT COMMITTEE
The Company established an audit committee with written terms of reference in compliance with the GEM Listing Rules. The primary duties of the audit committee are, among others, to review and supervise the financial reporting processes, risk management and internal control systems of the Group and to provide advice and comments to the Board accordingly.
The Audit Committee currently comprises five independent non-executive directors of the Company, namely Mr. Jia Wenzeng (the chairman of the Audit Committee), Mr. Wu Desheng, Mr. Wu Qiang, Mr. Guo Qingui and Mr. Guan Chenghua.
The Audit Committee has reviewed the Group’s consolidated results for the year ended 31 December 2020 and has provided advice and comments thereon. The Audit Committee held five meetings during the year.
SCOPE OF WORK OF ERNST & YOUNG
The figures in respect of the Group’s consolidated statement of financial position, consolidated statement of profit or loss, consolidated statement of comprehensive income and the related notes thereto for the year ended 31 December 2020 as set out in the preliminary announcement have been agreed by the Group’s auditor, Ernst & Young, to the amounts set out in the Group’s draft consolidated financial statements for the year. The work performed by Ernst & Young in this respect did not constitute an assurance engagement in accordance with Hong Kong Standards on Auditing, Hong Kong Standards on Review Engagements or Hong Kong Standards on Assurance Engagements issued by the Hong Kong Institute of Certified Public Accountants and consequently no assurance has been expressed by Ernst & Young on the preliminary announcement.
SECURITIES TRANSACTIONS BY DIRECTORS
The Company has not adopted its own code of conduct regarding securities transactions by directors, but having made specific enquiry of all directors, the Company reported that during the year, the directors have complied with the required standard of dealings as set out in Rules 5.48 to 5.67 of the GEM Listing Rules and its code of conduct regarding securities transactions by directors.
- 38 -
PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY
During the year, neither the Company, nor any of its subsidiaries purchased, redeemed or sold any of the Company’s listed securities, except that the trustee of the Share Award Scheme, pursuant to the rules of the Share Award Scheme, purchased on the open market a total of 135,000,000 shares of the Company, representing approximately 2.98% of the issued share capital of the Company, at a consideration of approximately HK$7,676,000 during the year ended 31 December 2020.
By Order of the Board of China Geothermal Industry Development Group Limited Xu Shengheng Chairman
Hong Kong, 29 March 2021
As at the date of this announcement, the Board comprises Mr. Xu Shengheng, Ms. Chan Wai Kay, Katherine, Ms. Wang Yan, Mr. Wang Manquan, Ms. Hao Xia and Mr. Dai Qi as executive Directors, Mr. Yang Wei, Mr. Zhang Yiying and Ms. Liu Ening as non-executive Directors, Mr. Jia Wenzeng, Mr. Wu Desheng, Mr. Wu Qiang, Mr. Guo Qingui and Mr. Guan Chenghua as independent non-executive Directors.
- 39 -