Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHYY Development Group Limited Interim / Quarterly Report 2012

Nov 15, 2012

51284_rns_2012-11-15_1a3de391-bc86-4652-8a74-5c826a46b675.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

TECHNOLOGY AND RESOURCES LINKS

INTERIM REPORT 2012

==> picture [48 x 49] intentionally omitted <==

==> picture [226 x 33] intentionally omitted <==

(Incorporated in the Cayman Islands with limited liability) Stock Code: 8128

==> picture [420 x 50] intentionally omitted <==

CharaCteristiCs of the Growth enterprise Market (the “GeM”) of the stoCk exChanGe of honG konG LiMited (the “stoCk exChanGe”)

GeM has been positioned as a market designed to accommodate companies to which a higher investment risk may be attached than other companies listed on the stock exchange. prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. the greater risk profile and other characteristics of GeM mean that it is a market more suited to professional and other sophisticated investors.

Given the emerging nature of companies listed on GeM, there is a risk that securities traded on GeM may be more susceptible to high market volatility than securities traded on the Main Board of the stock exchange and no assurance is given that there will be a liquid market in the securities traded on GeM.

Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this report, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this report.

This report, for which the directors (the “Directors”) of China Ground Source Energy Limited (the “Company”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this report is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this report misleading.

1

Interim Report 2012

==> picture [420 x 50] intentionally omitted <==

hiGhLiGhts

Revenue for the six months ended 30 September 2012 (the “Review Period”) amounted to approximately HK$138 million.

Net profit after tax of the Group for the Review Period amounted to approximately HK$33 million.

No dividend was declared for the Review Period.

finanCiaL reView

The following table provides a brief summary of the financial results of China Ground Source Energy Limited (the “Company”) and its subsidiaries (collectively the “Group”). For more detailed information, please refer to the unaudited consolidated financial statements for the Review Period and the six months ended 30 September 2011.

three months six months six months
ended 30 september ended 30 september
2012 2011 2012 2011
HK$’000 HK$’000 HK$’000 HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenue 77,754 78,024 137,588 135,297
Profit for the period 29,282 22,549 33,157 26,208
Profit attributable to
owners of the Company 30,269 21,297 33,087 24,389

During the Review Period, the Group’s revenue amounted to approximately HK$138 million which was mainly contributed by shallow ground energy segment as compared with that of approximately HK$135 million for the corresponding period last year. Although the revenue increased by approximately HK$3 million as compared with that of last corresponding period, the Group’s gross profit margin for the Review Period decreased from 45% to 32%, which was mainly attributable from the rising prices of raw materials and labour costs.

2

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

Selling and distribution expenses were decreased by approximately HK$1 million as compared with last corresponding period. The decrease is primarily due to the decrease in after sales service cost of company projects.

Administrative expenses amounted to approximately HK$38 million and approximately HK$31 million for the Review Period and the six months ended 30 September 2011 respectively. The increase was mainly due to the increased in the staff costs and research and development costs, the Directors believe that our success depends upon our ability to employ and retain management and technical personnel with the ability to design, utilise, and enhance our services and products.

Finance costs amounted to approximately HK$1.7 million was recorded for the Review Period as compared with nil for last corresponding period. The increase in finance costs was mainly attributable to imputed interest expenses on receipt in advance and the bank interest expenses on the short term bank loan amounted to approximately HK$1.4 million and approximately HK$0.3 million respectively.

Other income increased from approximately HK$6 million for the corresponding period last year to approximately HK$15 million for the Review Period which was mainly attributable to the imputed interest income on receipt in advance.

Profit attributable to owners of the Company increased to approximately HK$33 million (2011: approximately HK$24 million) for the Review Period and such increase was mainly attributable to the increase in the fair value of the investment properties and the increase in other income.

order Book

As at 30 September 2012, the Group has contracts on hand of approximately HK$405 million.

investment properties

The Group’s investment properties as at 30 September 2012 were fair valued at HK$218 million. This resulted in an increase in fair value of investment properties of approximately HK$40 million (2011: approximately HK$18 million) recognised directly in profit or loss for the Review Period.

3

Interim Report 2012

==> picture [420 x 50] intentionally omitted <==

During the Review Period, the Group transferred a portion of investment properties located in the PRC of approximately HK$37 million to properties held for sale under development as the Group has changed the use of certain investment properties from earning potential income to sales. The carrying amount of the properties as at the date of transfer was approximated to the fair value of the properties.

Liquidity, financial resources and Capital structure

Net current assets of the Group as at 30 September 2012 was approximately HK$844 million (31 March 2012: approximately HK$427 million). As at 30 September 2012, the Group had cash and bank balances of approximately HK$428 million (31 March 2012: approximately HK$136 million). Cash shown on our statement of financial position included funds available for general corporate purposes.

Non-controlling interest amounted to approximately HK$39 million which mainly represented the interest attributable to minority shareholders of the Group’s subsidiaries in the PRC.

The subscription of shares by China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited was completed on 20 August 2012. A total of 850,000,000 ordinary shares of US$0.01 each were issued at subscription price of HK$0.41 per share, representing approximately 29.16% of the issued share capital of the Company as at 20 August 2012 as enlarged by the subscription, were issued to China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited.

10,584,000 ordinary shares of the Company were repurchased and cancelled during the Review Period.

Charges on assets

As at 30 September 2012, no Group’s asset has been charged.

Gearing ratio

The gearing ratio of the Group was maintained at 0% as at 30 September 2012 (31 March 2012: 0.2%).

foreign exchange exposure

The Group continues to adopt a conservative treasury policy with all bank deposits being kept in either Hong Kong dollars, or in local currencies of the operating subsidiaries, keeping a minimum exposure to foreign exchange risks.

4

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

Contingent Liabilities

As at 30 September 2012, the Group had no material contingent liabilities (31 March 2012: nil).

employees

As at 30 September 2012, the Group has approximately 470 employees in total. The remuneration package of the employees is determined with reference to their performance, experience and their positions, duties and responsibilities in the Group.

Change of financial Year end date

Pursuant to the board resolution on 29 August 2012, the Company has changed its financial year end date from 31 March to 31 December to align with the financial year end date of the Group’s PRC operating subsidiaries and thereby streamlining the preparation of the consolidated financial statements of the Group.

BUsiness reView and oUtLook

During the Review Period, China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited became a shareholder of the Company upon completion of the share subscription in August 2012. As a result, China Ground Source Energy Limited has become the sole listed company in Hong Kong focusing on the field of scientific research and promotion of the geothermal energy as alternative energy for heating (cooling) with a large state-owned enterprise specialized in energy-conservation and environmental protection as its single largest shareholder.

The Company held a press conference and analyst briefing in September 2012 to give detailed presentation to the investors and the public regarding the establishment of the development pattern led by stated-owned enterprise and experts in the field for planning of our future development, which was widely reported by the news media both from Hong Kong and the mainland.

5

Interim Report 2012

==> picture [420 x 50] intentionally omitted <==

Leveraging on its innovative HYY Single Well Circulation Heat Exchange Geothermal Energy Collection Technology and backed by its five diversified business models – production of patent products, promotion of the HYY Geothermal Energy Heat-pump Environmental System, energy contracting management, self-built demonstration projects (China Energy-saving Buildings • Geothermal Energy for Heating (Cooling) Demonstration Zone) and construction of HYY Multisource Distributed Energy Stations, also coupled with the integrated horizontal management pattern with two poles (capital and operation) and two places (Hong Kong and Beijing), the Company focused on scientific research on and development of using geothermal energy as an alternative energy for heating (cooling), and industrialized development of this application with the innovative Single Well Circulation Heat Exchange Geothermal Energy Collection Technology as its core technology.

Ever Source Science and Technology Development Group Ltd. (恒有源科技發展集團有限公司) (“HYY”), the core enterprise of the Company, made steady and healthy development in its core businesses.

Under the sagacious leadership of the sound and dedicated new session of the Board of Directors and with the unremitting efforts by the aggressive and proactive management team, we are confident that the Company will continue to gain growth momentum for its development, with an aim to become the most competitive alternative energy enterprise specialized in the field of promoting the geothermal energy as alternative energy for heating (cooling).

6

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

finanCiaL resULts

The Board of Directors (the “Board”) of China Ground Source Energy Limited (the “Company”) is pleased to announce the unaudited consolidated results of the Company and its subsidiaries (the “Group”) for the three months and six months ended 30 September 2012 together with the unaudited comparative figures for the corresponding periods in 2011 as follows:

Condensed Consolidated statement of Comprehensive income

For the six months ended 30 September 2012

three months three months six months six months
ended 30 september ended 30 september
2012 2011
2012
2011
Notes HK$’000 HK$’000
HK$’000
HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenue 77,754 78,024
137,588
135,297
Cost of sales (60,550) (42,010) (94,116) (74,313)
Gross profit 17,204 36,014
43,472
60,984
Other income 12,644 3,084
14,957
5,600
Selling and
distribution expenses (5,247 ) (5,881 )
(6,880 )
(7,584 )
Administrative expenses (19,836) (14,229) (37,587) (30,648)
Profit from operations 4,765 18,988
13,962
28,352
Share of results of associates (577 ) 618
(116 )
1,757
Share-based payments (1,265 ) (2,656 )
(2,833 )
(5,856 )
Fair value changes on
the investment properties 40,347 18,391
40,347
18,391
Finance costs (863)
(1,683)
Profit before tax 42,407 35,341
49,677
42,644
Income tax expense 4 (13,125) (12,792) (16,520) (16,436)
Profit for the period 5 29,282 22,549
33,157
26,208

Interim Report 2012 7

==> picture [420 x 50] intentionally omitted <==

Condensed Consolidated statement of Comprehensive income (Cont’d) For the six months ended 30 September 2012

three months three months six months six months
ended 30 september ended 30 september
2012 2011
2012
2011
Note HK$’000 HK$’000
HK$’000
HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Other comprehensive
income (expense):
Fair value change on
transfer of prepaid
lease payments and
property, plant and
equipment to investment
properties at transfer date 28,749
28,749
Deferred tax on fair value
change on transfer of
prepaid lease payments
and property, plant and
equipment to investment
properties at transfer date (7,187 )
(7,187 )
Exchange difference arising
on translation of foreign
operations 8,051 11,574
22
12,018
Release of exchange
translation reserve upon
deregistration of a subsidiary 98
98
Total comprehensive income
for the period 37,431 55,685
33,277
59,788
Profit (loss) attributable to:
Owners of the Company 30,269 21,297
33,087
24,389
Non-controllinginterests (987) 1,252
70
1,819
29,282 22,549
33,157
26,208
Total comprehensive income
(expense) attributable to:
Owners of the Company 38,044 52,870
33,932
56,265
Non-controllinginterests (613) 2,815
(655)
3,523
37,431 55,685
33,277
59,788
Earnings per share 7
Basic (HK cents) 1.34 1.03
1.46
1.18
Diluted (HK cents) 1.34 1.03
1.46
1.18

8

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

Condensed Consolidated statement of financial position

At 30 September 2012

30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Non-current assets
Property, plant and equipment 8 38,324 34,638
Investment properties 8 218,268 152,592
Deposit paid for acquisition of land use rights 61,664
Goodwill 445,850 445,850
Intangible assets 291 971
Interests in associates 62,790 62,896
Available-for-sale investments 493 493
Other receivable 2,054 1,865
Deferred tax assets 21,690 21,690
789,760 782,659
Current assets
Inventories 28,566 20,779
Properties held for sales under development 68,455
Trade and retention receivables 9 52,459 56,456
Prepayments, deposits and other receivables 136,335 61,782
Amounts due from customers for contract work 469,378 413,690
Amount due from an associate 6,841 6,048
Held-for-trading financial assets 34 25
Short-term bank deposits 2,467 2,467
Cash held at non-bank financial institutions 1,983
Bank balances and cash 427,903 135,539
1,194,421 696,786
Current liabilities
Trade payables 10 117,524 103,658
Accrued liabilities, deposits received
and other payables 119,344 70,445
Amounts due to customers for contract work 15,861 15,440
Amounts due to non-controlling shareholders 14,301 12,376
Amounts due to associates 23,219 15,727
Bank loan 11 2,467
Taxpayable 60,198 49,896
350,447 270,009
Net current assets 843,974 426,777
Total assets less current liabilities 1,633,734 1,209,436

Interim Report 2012 9

==> picture [420 x 50] intentionally omitted <==

Condensed Consolidated statement of financial position (Cont’d)

At 30 September 2012

30 september 31 March
2012 2012
Note HK$’000 HK$’000
(Unaudited) (Audited)
Non-current liabilities
Receipt in advance 70,339 32,408
Deferred income 15,021 14,794
Deferred tax liabilities 19,464 13,814
104,824 61,016
Net assets 1,528,910 1,148,420
Capital and reserves
Share capital 12 226,201 161,092
Reserves 1,264,196 948,157
Equity attributable to owners of the Company 1,490,397 1,109,249
Non-controllinginterests 38,513 39,171
Total equity 1,528,910 1,148,420

10

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

Condensed Consolidated statement of Changes in equity

For the six months ended 30 September 2012

Attributable to Attributable to owners of the Company
Share-
Assets based Exchange Non-
Share Share Statutory revaluation Contributed
Special
Capital payment translation Accumulated controlling
Total
capital premium reserve
reserve

surplus

reserve
reserve reserve reserve
losses
Total
interests

equity
HK$’000 HK$’000 HK$’000
HK$’000

HK$’000

HK$’000
HK$’000 HK$’000
HK$’000

HK$’000
HK$’000
HK$’000

HK$’000
(Note a) (Note b) (Note c) (Note d)
At 1 April 2011 (Audited) 644,368 624,541 2,094


(1,694 )
32,235 39,480
20,658
(355,315 ) 1,006,367
23,188
1,029,555
Profit for the period




24,389
24,389
1,819

26,208
Other comprehensive income
(expenses) for the period:
– Fair value change on
transfer of prepaid lease
payments and property,
plant and equipment to
investment properties at
transfer date
28,749




28,749

28,749
– Deferred tax on fair value
change on transfer of
prepaid lease payments
and property, plant and
equipment to investment
properties at transfer date
(7,187 )




(7,187 )

(7,187 )
– Exchange difference
arising on translation of
foreign operations



10,314

10,314
1,704

12,018
Total other comprehensive
income for theperiod
21,562



10,314

31,876
1,704

33,580
Total comprehensive income
for theperiod
21,562



10,314

24,389
56,265
3,523

59,788
Reduction of issued
share capital (note 12a) (483,276 )

483,276





Utilisation of the
contributed surplus
(328,895 )


328,895


Acquisition of a subsidiary





4,573

4,573
Recognition of share-based
payment expenses


5,856

5,856

5,856
At 30 September 2011
(Unaudited) 161,092 624,541 2,094
21,562

154,381

(1,694 )
32,235 45,336
30,972

(2,031 )
1,068,488
31,284
1,099,772

Interim Report 2012 11

==> picture [420 x 50] intentionally omitted <==

Condensed Consolidated statement of Changes in equity (Cont’d)

For the six months ended 30 September 2012

attributable to attributable to owners of the Company owners of the Company
share-
assets based exchange non-
share share statutory revaluation Contributed
special
Capital payment translation retained
controlling
total
capital premium reserve reserve
surplus

reserve
reserve reserve reserve profits
total
interests equity
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
(Note a) (Note b) (Note c) (Note d)
At 1 April 2012 (Audited) 161,092 624,541 2,211
24,488

154,381

(1,694 )
32,235 29,705
35,826
46,464 1,109,249 39,171 1,148,420
Profit for the period



33,087
33,087
70 33,157
Other comprehensive income
(expenses) for the period:
– Exchange difference
arising on translation of
foreign operations



747

747
(725 )
22
– Release of exchange
translation reserve upon
deregistration of a
subsidiary



98

98
98
Total other comprehensive
income (expense) for
theperiod



845

845
(725) 120
Total comprehensive income
(expense)for theperiod



845
33,087
33,932
(655) 33,277
Deregistration of a subsidiary




(3 )
(3 )
Recognition of share-based
payment expenses


2,833

2,833
2,833
Share repurchased and
cancelled_(note 12c)_ (826 ) (3,191 )




(4,017 )
(4,017 )
Share issued_(note 12b)_ 65,935 282,565




348,500
348,500
Shares issued expenses
(note 12b) (100)




(100)
(100)
At 30 September 2012
(Unaudited) 226,201 903,815 2,211
24,488

154,381

(1,694 )
32,235 32,538
36,671
79,551 1,490,397 38,513 1,528,910

12 China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

Notes:

  • (a) The share premium of the Group includes (i) the excess of the issue price over the nominal value of the Company’s shares issued at a premium and (ii) the difference between the nominal value of the share capital of the subsidiaries acquired pursuant to the Group’s reorganisation scheme in preparation for the public listing of the Company’s shares on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the “Reorganisation”) in 2001 over the nominal value of the share capital of the Company issued in exchange therefore.

  • (b) In accordance with the relevant People’s Republic of China (the “PRC”) regulations and joint venture agreements, the Sino-foreign joint ventures established in the PRC shall set aside a portion of their respective profit after tax, if any, to the statutory reserve. Such amount will be determined at the discretion of the board of directors of the respective entity.

  • (c) Special reserve represents the reserve arising from acquisition of additional interests of a subsidiary from non-controlling interests.

  • (d) Capital reserve represents the deemed contribution from a substantial shareholder arising from the waiver of the convertible notes.

Interim Report 2012 13

==> picture [420 x 50] intentionally omitted <==

Condensed Consolidated statement of Cash flows

For the six months ended 30 September 2012

six months ended
30 september
2012 2011
HK$’000 HK$’000
(Unaudited) (Unaudited)
Net cash inflow from operating activities 9,531 5,714
Net cash outflow from investing activities (67,614 ) (68,694 )
Net cash inflow from financingactivities 350,474 1,403
Increase (decrease) in cash and cash equivalents 292,391 (61,577 )
Effect of foreign exchange rates changes (27 ) 746
Cash and cash equivalents at the beginningof theperiod 135,539 143,528
Cash and cash equivalents at end of the period 427,903 82,697

14

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

notes to the Condensed ConsoLidated finanCiaL stateMents

For the six months ended 30 September 2012

1. Basis of preparation

The condensed consolidated financial statements have been prepared in accordance with the applicable disclosure requirements of Charter 18 of the Rules Governing the Listing of Securities on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the GEM Rules) and with Hong Kong Accounting Standard 34 (HKAS 34), Interim Financial Reporting, issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”).

The condensed consolidated financial statements have not been audited by the Company’s auditor, but have been reviewed by the Company’s audit committee.

2. prinCipaL aCCoUntinG poLiCies

The condensed consolidated interim financial statements have been prepared on the historical costs basis expect for certain financial instruments and investment properties, which are measured at revalued amounts or fair values, as appropriate.

Except as described below, the accounting policies used in the condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended 31 March 2012.

transfer of investment properties to properties under development for sale

For a transfer from investment properties to properties under development for sale which is evidenced by the commencement of development with a view to sale, any difference between the fair value of the property at the date of transfer and its previously carrying amount is recognised in profit or loss. The property’s deemed cost for subsequent accounting is the fair value at the date of change in use.

In the current interim period, the Group has applied, all the new and revised standards, amendments and interpretations (“new and revised HKFRSs”) issued by the HKICPA, which are effective for the Group’s financial year beginning on 1 April 2012. The adoption of the new and revised HKFRSs had no material effect on the condensed consolidated financial information of the Group for the current or prior accounting periods.

The Group has not early applied the new and revised standards or amendments that have been issued but are not yet effective. The Directors of the Company are in the process of assessing the potential impact of the new or revised HKFRSs; but is not yet in a position to state whether these new and revised HKFRSs would have a material impact on its results of operations and financial position.

Interim Report 2012 15

==> picture [420 x 50] intentionally omitted <==

3.

seGMent inforMation

The Group’s reportable and operating segments, based on information reported to the chief operating decision maker, being the chief executive officer of the Company, for the purpose of resource allocation and performance assessment are as follows:

  • (a) Shallow ground energy segment – provision, installation and maintenance of shallow ground energy utilisation system;

  • (b) Securities investments and trading segment – trading of investment securities; and

  • (c) Properties investments and development segment– leasing of investment properties and development and sale of properties;

(a) segment revenue and results

The following is an analysis of the Group’s revenue and results from operations by reportable and operating segment.

securities investment securities investment properties investments properties investments
shallow ground energy and trading and development total
six months ended six months ended six months ended six months ended
30 september 30 september 30 september 30 september
2012 2011
2012
2011
2012
2011
2012
2011
HK$’000 HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
(Unaudited)(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)(Unaudited)
Revenue to external customers 134,981 135,297

2,607

137,588
135,297
Segment results 19,979 41,232
(192 )
(1,597 )
53,944
17,921
73,731
57,556
Share of results of associates (116 ) 1,757
Unallocated other income 2,029 454
Unallocated expenses (25,685 ) (17,123 )
Unallocated finance costs (282)
Profit before tax 49,677 42,644

16

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

3. seGMent inforMation (Cont’d)

(b) segment assets

The following is an analysis of the Group’s assets by reportable and operating segment:

30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Shallow ground energy 1,239,861 1,107,203
Securities investment and trading 6,728 3,084
Properties investments and development 211,903 138,321
Total segment assets 1,458,492 1,248,608
Unallocated corporate assets 525,689 230,837
Consolidated total assets 1,984,181 1,479,445

4. inCoMe tax expense

inCoMe tax expense
three months ended six months ended
30 september 30 september
2012 2011 2012 2011
HK$’000 HK$’000 HK$’000 HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
PRC enterprise income tax 7,581 8,194 10,976 11,838
Deferred tax 5,544 4,598 5,544 4,598
13,125 12,792 16,520 16,436

Interim Report 2012 17

==> picture [420 x 50] intentionally omitted <==

5. profit for the period

Profit for the period has been arrived at after charging:

three months ended three months ended six months ended six months ended
30 september 30 september
2012 2011 2012 2011
HK$’000 HK$’000 HK$’000 HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Cost of sales 60,550 42,010 94,116 74,313
Staff costs (including
directors’ emolument) 9,230 9,087 18,808 17,780
Depreciation and amortisation 1,367 673 2,145 1,573
Lease payments under operating
leases in respect of land
and buildings 2,657 1,824 4,423 3,388
Gain on de-registration of a subsidiary 176 176

6. diVidends

No dividend was paid, declared or proposed during the report period. The directors do not recommend the payment of any interim dividend (2011: nil).

18

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

7. earninGs per share

The calculation of the basic and diluted earnings per share attributable to the owners of the Company is based on the following data:

three months ended three months ended three months ended six months ended six months ended
30 september 30 september
2012 2011 2012 2011
HK$’000 HK$’000 HK$’000 HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
earnings
Earnings for the purpose of
basic earnings and diluted
earnings per share 30,269 21,297 33,087 24,389
number of shares ’000 ’000 ’000 ’000
Weighted average number of ordinary
shares for the purpose of basic
earnings per share 2,259,430 2,065,307 2,259,430 2,065,307
Effect of dilutive potential
ordinary shares:
Share options_(note)_ 1,919 1,919
Weighted average number of ordinary
shares for the purpose of diluted
earnings per share 2,261,349 2,065,307 2,261,349 2,065,307

Note: The calculation of diluted earnings per share for the six months ended 30 September 2011 does not assume the exercise of share options because the exercise price of the Company’s outstanding share options was higher than the average market price of shares for the six months ended 30 September 2011.

Interim Report 2012 19

==> picture [420 x 50] intentionally omitted <==

8. MoVeMent in propertY, pLant and eQUipMent and inVestMent properties

During the six months ended 30 September 2012 (the “Review Period”), the Group incurred approximately HK$5,820,000 (2011: approximately HK$6,999,000) on acquisition of property, plant and equipment.

During the Review Period, the Group transferred a portion of investment properties located in the PRC of HK$36,763,000 to properties held for sales under development as the Group has changed the use of certain investment properties from earning potential income to sales. The carrying amount of the properties as at the date of transfer was approximated to the fair value of the properties.

During the six months ended 30 September 2011, the Group had transferred the prepaid lease payment amounted to approximately HK$62,855,000 to investment properties under construction.

The Group’s investment properties as at 30 September 2012 were fair valued by Peak Vision Appraisals Limited, an independent qualified professional valuer not connected to the Group. This resulted in an increase in fair value of investment properties of approximately HK$40,347,000 (2011: approximately HK$18,391,000) has been recognised directly in profit or loss for the Review Period.

9. trade and retention reCeiVaBLes

The Group allows an average credit period ranging from 30 to 180 days, and more than 365 days to its trade receivables and retention receivables respectively. The following is an aged analysis of trade and retention receivables net of allowance for doubtful debts presented based on the invoice date at the end of the reporting period.

30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Within 90 days 14,594 2,002
91 to 180 days 456 3,495
181 to 365 days 6,725 10,061
Over 365 days 30,684 40,898
52,459 56,456

20 China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

10. trade paYaBLes

The following is an aged analysis of trade payables presented based on the invoice date at the end of the reporting period.

30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Within 90 days 15,636 39,765
91 to 180 days 32,686 16,685
181 to 365 days 21,155 10,355
Over 365 days 48,047 36,853
117,524 103,658
Bank Loan
30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Unsecured bank loan repayable within one year 2,467

11. Bank Loan

The above bank loan carried interest at variable rates was repaid during the Review Period.

Interim Report 2012 21

==> picture [420 x 50] intentionally omitted <==

12. share CapitaL

share CapitaL
number of shares number of shares
Us$0.01 each Us$0.04 each share Capital share Capital
30 september 31 March30 september 31 March30 september 31 March30 september 31 March
2012 2012 2012 2012 2012 2012 2012 2012
’000 ’000 ’000 ’000 US$’000 US$’000 HK$’000 HK$’000
ordinary shares
authorised:
At beginning of the period/year 16,000,000 4,000,000 160,000 160,000 1,248,000 1,248,000
Subdivision of share capital (Note a) 16,000,000 (4,000,000)
At end of the period/year 16,000,000 16,000,000 160,000 160,000 1,248,000 1,248,000
issued and fully paid:
At beginning of the period/year 2,065,307 2,065,307 20,653 82,612 161,092 644,368
Reduction of issued share capital_(Note a)_ 2,065,307 (2,065,307 ) (61,959 ) (483,276 )
Subscription of shares_(Note b)_ 850,000 8,500 65,935
Repurchase of shares (Note c) (10,584) (105) (826)
At end of the period/year 2,904,723 2,065,307 29,048 20,653 226,201 161,092

Notes:

  • (a) Pursuant to a special resolution passed by the shareholders at the extraordinary general meeting held on 23 March 2011 and the approval obtained from the Grand Court of the Cayman Islands on 17 June 2011, the issued share capital of the Company was reduced by reducing the nominal value of each share from US$0.04 to US$0.01, thereby cancelling the paid-up capital to the extent of US$0.03 on each share in issue. The credit balance of approximately HK$483,276,000 arising from the capital reduction was credited to the contributed surplus account of the Company and then approximately HK$328,895,000 applied to set off against the accumulated losses as at 31 March 2011.

Furthermore, the authorised share capital of the Company were subdivided from US$0.04 each into four new shares of US$0.01 each, and the authorised share capital remains at US$160,000,000 or approximately HK$1,248,000,000.

  • (b) The subscription of shares by China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited was completed on 20 August 2012. A total of 850,000,000 ordinary shares of US$0.01 each were issued at subscription price of HK$0.41 per share for cash totaling HK$348,500,000, representing approximately 29.16% of the issued share capital of the Company as at 20 August 2012 as enlarged by the subscription, were issued to China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited. The excess of the issue price over the par value of the shares, net of share issued expenses of HK$100,000, were credited to the share premium account of the Company. All the subscription shares rank pari passu with the existing shares. Details of the subscription are set out, inter alia, in the announcement and circular of the Company dated 13 April 2012, 5 June 2012 and 20 August 2012 respectively.

22 China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

12. share CapitaL (Cont’d)

  • (c) During the Review Period, the Company repurchased its own shares through The Stock Exchange of Hong Kong Limited as follows:
no. of ordinary
shares of price per share aggregate
Month of purchase Us0.01 each highest Lowest consideration paid
HK$ HK$ HK$’000
September 2012 10,584,000 0.40 0.36 4,017

The above shares were cancelled upon repurchase.

13. CoMMitMents

i) operating lease

The Group as lessor

The Group sub-leases part of the building and leases the investment properties under construction or development under operating lease arrangements, with leases negotiated for terms ranging from one to twenty years. The terms of the leases generally also require the tenants to pay security deposits and provide for periodic rent adjustments according to the then prevailing market conditions. At the end of reporting period, the Group had total future minimum lease receivables under non-cancellable operating leases with its tenants falling due as follows:

30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Within one year 11,040 94,711
In the second to fifth years, inclusive 32,328 301
Over fiveyears 337,061 163,619
380,429 258,631

Interim Report 2012 23

==> picture [420 x 50] intentionally omitted <==

13. CoMMitMents (Cont’d)

i) operating lease (Cont’d)

The Group as lessee

At the end of the reporting period, the Group had commitments for future minimum lease payments under non-cancellable operating leases which fall due as follows:

30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Within one year 3,666 5,013
In the second to fifth years, inclusive 3,184 3,884
Over fiveyears 2,944 2,642
9,794 11,539

Operating lease payments represent rentals payable by the Group for certain of its office properties and staff quarters. Leases are negotiated for an average term ranging from one to twenty years. No provision for contingent rent was established in the leases.

ii) others

others
30 september 31 March
2012 2012
HK$’000 HK$’000
(Unaudited) (Audited)
Commitments contracted but not provided in
the condensed consolidated financial statements
in respect of:
– Capital injection in an associate 25,906 25,899
– Properties under construction 82,797 105,177
– Acquisition of property, plant and equipment 8,483 6,369
– Acquisition of land use rights 173,892
117,186 311,337

24 China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

14. share-Based paYMent transaCtions

The Company has a share option scheme for eligible employees of the Group. Details of the share options outstanding during the Review Period are as follows:

number of
share options
Outstanding at 1 April 2012 and 30 September 2012 165,492,000

15. dereGistration of a sUBsidiarY

On 4 July 2012, the Group’s non wholly-owned subsidiary, 北京恒有源康體科技發展有限公司 was deregistered. The assets (liabilities) of this deregistered subsidiary as at the date of deregistration were insignificant. This deregistered subsidiary has no material effect on the Group’s turnover, results and cash flows for the Review Period.

16. aCQUisition of a sUBsidiarY

On 1 April 2011, there was injection of capital of RMB5,100,000 (approximately HK$6,059,000) by 恆有源科技發展有限公司, a subsidiary of the Group, to 綿陽市金恒源地能科技有限公司 (“金恒源”). The Group’s equity interest in 金恒源 had been increased from nil to 51%. This acquisition has been accounted for using the purchase method. The amount of goodwill arising as a result of the acquisition was approximately HK$1,299,000. 金恒源 is principally engaged in the production and sales of geothermal energy systems and was acquired with the objective of expanding the Group’s business.

assets acquired and liabilities recognised at the date of which control was obtained are as follows:

HK$’000
Property, plant and equipment 405
Bank balances 7,854
Other receivables and deposits 1,419
Inventories 287
Trade payables (479 )
Otherpayables (153)
9,333

Interim Report 2012 25

==> picture [420 x 50] intentionally omitted <==

16. aCQUisition of a sUBsidiarY (Cont’d)

Goodwill arising on acquisition

HK$’000
Capital injected 6,059
Plus: non-controlling interests 4,573
Less: recognised amount of identifiable net assets acquired(100%) (9,333)
Goodwill arising on acquisition of a subsidiary 1,299

The non-controlling interest of 49% in 金恒源 recognised at the acquisition date was measured by reference to the share of the fair value of the identifiable assets acquired and the liabilities assumed which amounted to approximately HK$4,573,000 (equivalent to approximately RMB3,849,000).

Goodwill arose on the acquisition of 金恒源 because the acquisition included the sales network of 金恒源 in the local markets, especially in the SiChuan region. These assets could not be separately recognised from goodwill because they are not capable of being separated from the Group and sold, transferred, licensed, rented or exchanged, either individually or together with any related contracts.

None of the goodwill arising on these acquisitions is expected to be deductible for tax purpose.

net cash inflow arising on acquisition:

HK$’000
Capital injected 6,059
Less: bank balances acquired (7,854)
(1,795 )

impact of acquisition on the results of the Group

Included in the profit for the period is approximately HK$148,000 (equivalent to approximately RMB122,000) attributable to 金恒源. Revenue for the period includes approximately HK$5,200,000 (equivalent to approximately RMB4,300,000) attributable to 金恒源.

26

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

17. reLated partY transaCtions

  • (a) during the periods ended 30 september 2012 and 2011, the Group entered into the following transactions:
three months ended three months ended six months ended six months ended
30 september 30 september
2012 2011 2012 2011
HK$’000 HK$’000 HK$’000 HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Operating lease payments
paid to a non-controlling
shareholder 737 623 1,474 1,245
Rental income from an associate 78 2,368
Purchase from an associate 4,533 4,916 5,012 7,603
5,348 5,539 8,854 8,848
  • (b) remuneration of key management personnel The remuneration of directors and other members of key management during the periods ended 30 September 2012 and 2011 was as follows:
three months ended three months ended six months ended six months ended
30 september 30 september
2012 2011 2012 2011
HK$’000 HK$’000 HK$’000 HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Short term benefits 1,513 1,863 3,280 3,726
Retirement benefits scheme
contributions 11 9 21 18
1,524 1,872 3,301 3,744

Interim Report 2012 27

==> picture [420 x 50] intentionally omitted <==

18. sUBseQUent eVent

On 24 October 2012, a decision has been delivered by the High Court of Hong Kong to strike out the petition issued by Ms. Cheung Kwan on 13 June 2012 pursuant to s.168A Companies Ordinance against the four respondents including Mr. Xu Shengheng and Ms. Chan Wai Kay Katherine, the current executive directors of the Company, Ms. Luk Hoi Man, an ex-director of the Company, and the Company. Apart from the striking out the petition, the High Court has also ordered Ms. Cheung Kwan to pay all the costs of the petition to the abovenamed respondents on an indemnity basis. Details of the issue are set out, inter alia, in the announcement of the Company dated 14 June 2012 and 24 October 2012.

28

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

direCtors’ and Chief exeCUtiVe’s interests or short positions in the share CapitaL of the CoMpanY and its assoCiated Corporations

As at 30 September 2012, the interests or short positions of the directors and the chief executive of the Company in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the “SFO”)) which will be required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short position which they are taken or deemed to have taken under such provisions of the SFO), or which will be required to be entered into the register kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to Rules 5.46 to 5.67 of the GEM Listing Rules, were as follows:

(a) Long positions and short positions in shares and equity derivatives

name of director
Ms. Chan Wai Kay
Katherine_(Note 1)
Mr. Xu Shengheng
(Note 2)
Ms. Luk Hoi Man
(Note 3)_
number of issued
ordinary shares of
Us$0.01 each in the Company
held and the capacity
approximate
approximate
percentage
percentage
interests
of the
interests
of interests
under equity
aggregate
aggregate
Capacity
in shares
in shares
derivatives
interests
interests
Beneficial owner
34,000,000 (L)
1.17%
17,000,000 (L)
Interest of spouse
10,074,000 (L)
0.35%

61,074,000 (L)
2.10%
Beneficial owner
508,319,000 (L)
17.50%
11,600,000 (L)
520,621,000 (L)
17.92%
Beneficial owner
508,300,000 (S)
17.50%
508,300,000 (S)
17.50%
Interest of spouse
702,000 (L)
0.02%

Beneficial owner
702,000 (L)
0.02%

Interest of spouse
508,319,000 (L)
17.50%
11,600,000 (L)
520,621,000 (L)
17.92%
Interest of spouse
508,300,000 (S)
17.50%
508,300,000 (S)
17.50%

(L): Long position, (S): Short position

Interim Report 2012 29

==> picture [420 x 50] intentionally omitted <==

Notes:

  1. Ms. Chan Wai Kay Katherine (“Ms. Chan”) is interested in 34,000,000 shares and 17,000,000 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section. Mr. Chow Ming Joe Raymond (“Mr. Chow”), spouse of Ms. Chan, holds 10,074,000 Shares of the Company (“Shares”). Under the SFO, Ms. Chan is deemed to be interested in 10,074,000 Shares in which Mr. Chow is interested.

  2. Mr. Xu Shengheng (“Mr. Xu”) is interested in 508,319,000 Shares and 11,600,000 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section. Ms. Luk Hoi Man (“Ms. Luk”), the spouse of Mr. Xu, holds 702,000 Shares. Therefore, under the SFO, Mr. Xu is deemed to be interested in the 702,000 Shares in which Ms. Luk is interested.

  3. Ms. Luk Hoi Man (“Ms. Luk”), the spouse of Mr. Xu Shengheng (“Mr. Xu”), holds 702,000 Shares. Mr. Xu is interested in 508,319,000 Shares and 11,600,000 Shares issuable pursuant to exercise of share options of the Company. Therefore, under the SFO, Ms. Luk is deemed to be interested in 508,319,000 Shares and 11,600,000 underlying shares issuable upon the exercise of the share options of the Company in which Mr. Xu is interested. Ms. Luk resigned as non-executive director of the Company with effect from 24 August 2012.

(b) Long position under equity derivatives

The Share Option Plan

On 28 July 2010, the Company, by a shareholders’ resolution, conditionally adopted a new share option scheme (the “Share Option Plan”) for a period of ten years from the date on which the Share Option Plan became unconditional. On 7 August 2010, the Share Option Plan became unconditional and effective. Pursuant to the Share Option Plan, the board of directors was authorised, at its absolute discretion, to grant options to eligible participants, including directors of the Company or any of its subsidiaries, as defined in accordance with the terms of the Share Option Plan, to subscribe for shares in the Company under the terms of the Share Option Plan. As at 30 September 2012, the following directors of the Company were interested in the following options under the Share Option Plan:

number of
share options
exercise price outstanding as at
name of director date of grant exercise period per share 30 september 2012
HK$
Ms. Chan Wai Kay Katherine 9 September 2010 9 September 2010 to 8 September 2020 0.426 17,000,000
Mr. Xu Shengheng 9 September 2010 9 September 2010 to 8 September 2020 0.426 11,600,000
Mr. Jia Wenzeng 9 September 2010 9 September 2010 to 8 September 2020 0.426 1,500,000
Mr. Chow Wan Hoi Paul* 9 September 2010 9 September 2010 to 8 September 2020 0.426 1,500,000
  • Mr. Chow Wan Hoi Paul resigned as director of the Company on 31 July 2012.

30

China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

Save as disclosed above, as at 30 September 2012, none of the directors, chief executive of the Company or their respective associates had any interests or short positions in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which will be required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short position which they are taken or deemed to have taken under such provisions of the SFO), or which will be required to be entered into the register kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the minimum standards of dealing by directors of the Company as referred to in Rules 5.46 to 5.67 of the GEM Listing Rules.

interests disCLoseaBLe Under sfo and sUBstantiaL sharehoLders

So far as is known to the directors of the Company, as at 30 September 2012, persons (other than directors or chief executive of the Company) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were required pursuant to Section 336 of the SFO, to be entered into the register referred to therein, were as follows:

Long positions and short positions in shares and equity derivatives

name
China Energy Conservation
and Environmental
Protection (Hong Kong)
Investment Company
Limited_(Note)
China Energy Conservation
and Environmental
Protection Group
(Note)_
number of issued ordinary shares of
Us$0.01 each in the Company
held and capacity
percentage
interests
percentage
interest in
of interests
under equity
aggregate
of aggregate
Capacity
shares
in shares
derivatives
interests
interests
Beneficial owner
850,000,000 (L)
29.26%

850,000,000 (L)
29.26%
Interest of controlled
850,000,000 (L)
29.26%

850,000,000 (L)
29.26%
corporation

(L): Long position, (S): Short position

31

Interim Report 2012

==> picture [420 x 50] intentionally omitted <==

Note:

China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited is a wholly-owned subsidiary of China Energy Conservation and Environmental Protection Group (“CECEP”), therefore, under the SFO, CECEP is deemed to be interested in 850,000,000 Shares.

Save as disclosed above, as at 30 September 2012, the directors of the Company were not aware of any other person (other than directors or chief executive of the Company) who had an interest or short position in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were required, pursuant to Section 336 of the SFO, to be entered into the register referred to therein.

oUtstandinG share options

As at 30 September 2012, options to subscribe for an aggregate of 165,492,000 shares were outstanding (including the directors of the Company as disclosed above). Details of which as at 30 September 2012 were as follows:

as at Granted exercised Lapsed as at exercise
date of grant 1 april during the during the during the 30 september Vesting period exercise period price per
of share options 2012 period period period 2012 of share options of share options share
HK$
9 September 2010 70,492,000 70,492,000 9 September 2010 to 0.4260
8 September 2020
9 September 2010 31,666,667 31,666,667 9 September 2010 to 9 September 2010 to 0.4260
8 September 2011 8 September 2020
9 September 2010 31,666,667 31,666,667 9 September 2010 to 9 September 2010 to 0.4260
8 September 2012 8 September 2020
9 September 2010 31,666,666 31,666,666 9 September 2010 to 9 September 2010 to 0.4260
8 September 2013 8 September 2020
165,492,000 165,492,000

CoMpetition and ConfLiCt of interests

None of the directors, the management shareholders or substantial shareholders of the Company or any of their respective associates has engaged in any business that competes or may compete with the business of the Group or has any other conflict of interests with the Group.

32 China Ground Source Energy Limited

==> picture [420 x 50] intentionally omitted <==

Code on Corporate GoVernanCe praCtiCe

The Company has complied with the code provisions of the Code on Corporate Governance Practice set out in Appendix 15 of the GEM Listing Rules throughout the Review Period.

aUdit CoMMittee

The Company has established an audit committee with written terms of reference which deal clearly with its authority and duties. The audit committee’s primary duties are to review and to supervise the financial reporting process and internal control system of the Group and to provide advice and comments to the directors of the Company.

The audit committee currently comprises three independent non-executive Directors, namely, Mr. Jia Wenzeng, Mr. Hu Zhaoguang and Mr. Wu Desheng. Mr. Jia Wenzeng is the chairman of the audit committee. The audit committee has reviewed the Group’s unaudited results for the Review Period and has provided advice and comment thereon.

seCUrities transaCtions BY direCtors

The Company has not adopted its own code of conduct regarding securities transactions by directors, but having made specific enquiry of all directors and the Company was not aware of any non-compliance with the required standard of dealings as set out in Rules 5.48 to 5.67 of the GEM Listing Rules and its code of conduct regarding securities transactions by directors during the Review Period.

ChanGes in inforMation of direCtors

Pursuant to Rule 17.50A(1) of the GEM Listing Rules, the Company discloses the changes in information of the Directors as follows:

On 24 April 2012, Mr. Wu Shu Min has resigned as executive Director of the Company.

On 24 April 2012, Mr. Fu Hui Zhong has resigned as non-executive Director of the Company.

On 30 July 2012, Mr. Hu Zhaoguang has been appointed as independent non-executive Director, chairman of remuneration committee and members of audit committee and nomination committee of the Company.

On 31 July 2012, Mr. Chow Wan Hoi Paul has resigned as independent non-executive Director, chairman of remuneration committee and members of audit committee and nomination committee of the Company.

On 24 August 2012, Ms. Luk Hoi Man has resigned as non-executive Director of the Company.

33

Interim Report 2012

==> picture [420 x 50] intentionally omitted <==

On 24 August 2012, Mr. Zheng Qiyu has been appointed as executive Director of the Company and Ms. Wu Xiaohua, Ms. Xu Genghong and Mr. Zang Yiran have been appointed as nonexecutive Directors of the Company.

On 29 August 2012, Mr. Zheng Qiyu has been appointed as chairman of the Board and Ms. Chan Wai Kay Katherine has been re-designated as deputy chairman of the Board.

On 29 August 2012, Mr. Zheng Qiyu and Mr. Xu Shengheng have been appointed as chairman and deputy chairman of the strategic committee of the Company respectively. Ms. Chan Wai Kay Katherine, Ms. Wu Xiaohua and Ms. Xu Genghong have been appointed as members of strategic committee of the Company.

On 29 August 2012, Mr. Zheng Qiyu and Ms. Wu Xiaohua have been appointed as chairman and deputy Chairman of the nomination committee of the Company respectively. Mr. Hu Zhoaguang, Mr. Wu Desheng and Mr. Jia Wenzeng have been appointed as members of nomination committee of the Company.

On 29 August 2012, Mr. Hu Zhoaguang and Mr. Zheng Qiyu have been appointed as chairman and deputy chairman of the remuneration committee of the Company respectively. Mr. Xu Shengheng, Mr. Wu Desheng and Mr. Jia Wenzeng have been appointed as members of remuneration committee of the Company.

pUrChase, redeMption or saLe of Listed seCUrities of the CoMpanY

During the Review Period, 10,584,000 shares of US$0.01 each were repurchased by the Company at prices ranging from HK$0.36 to HK$0.40 per share through the Stock Exchange.

As at the date of this report, the Board comprises Mr. Zheng Qiyu, Ms. Chan Wai Kay, Katherine and Mr. Xu Shengheng as executive Directors, Ms. Wu Xiaohua, Ms. Xu Genghong and Mr. Zang Yiran as non-executive Directors, Mr. Jia Wenzeng, Mr. Wu Desheng and Mr. Hu Zhaoguang as independent non-executive Directors.

By Order of the Board of China Ground source energy Limited Zheng Qiyu Chairman

Hong Kong, 13 November 2012

34 China Ground Source Energy Limited