CHYY Development Group Limited — Interim / Quarterly Report 2018

Nov 14, 2018

==> picture [4 x 596] intentionally omitted <==

==> picture [86 x 9] intentionally omitted <==

----- Start of picture text -----

高效電替煤集中供暖機房
----- End of picture text -----

TECHNOLOGY AND RESOURCES LINKS Third Quarterly Report 2018

==> picture [117 x 9] intentionally omitted <==

----- Start of picture text -----

農村自採暖地能熱寶系統應用外景
----- End of picture text -----

CHARACTERISTICS OF THE GEM OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)

GEM has been positioned as a market designed to accommodate small and mid-sized companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration.

Given that the companies listed on GEM are generally small and midsized companies, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the main board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.

Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this report, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this report.

This report, for which the directors of China Geothermal Industry Development Group Limited (the “Company”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the GEM (the “GEM Listing Rules”) of The Stock Exchange for the purpose of giving information with regard to the Company. The directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this report is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this report misleading.

1

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

HIGHLIGHTS

Revenue for the nine months ended 30 September 2018 (the “Review Period”) amounted to approximately HK$392,278,000.

Net profit after tax of the Group for the Review Period amounted to approximately HK$2,551,000.

No dividend was declared for the Review Period.

FINANCIAL REVIEW

The following table provides a brief summary of the financial results of China Geothermal Industry Development Group Limited (the “Company”) and its subsidiaries (collectively the “Group”). For more detailed information, please refer to the unaudited consolidated financial statements for the Review Period and the nine months ended 30 September 2017.

Three months ended 30 September Nine months ended 30 September 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenue – Shallow geothermal energy – Air conditioning heat pump – Properties investment and development (Loss)/Profit for the period Profit attributable to owners of the parent	95,947 14,047 3,762 113,756 (1,110) 4,663	233,148 – 3,974 237,122 (762) 896	361,370 14,114 16,794 392,278 2,551 13,434	468,052 – 11,530
				479,582
				1,846
				6,956

2

During the Review Period, the Group’s revenue amounted to approximately HK$361,370,000 which was contributed by shallow geothermal energy business as compared with that of approximately HK$468,052,000 for the corresponding period last year. The revenue decreased by approximately HK$106,682,000 as compared with that of corresponding period last year. The revenue of the shallow geothermal energy business decreased during the Review Period due to the fact that the domestic economy continued to slow down, the construction of new buildings decreased, and the general public delayed consumption. During the period, the Group’s contracts were significantly reduced. Therefore, revenue has decreased during this Review Period. The Group’s gross profit margin increased slightly from 26.7% in last corresponding period to 29.4% in the current period. During the nine months ended 30 September 2017, loss on uncertainty in respect of collectability of contract assets amounted to HK$18,612,000 which was included in the cost of sales. This made the gross profit margin lower in the last corresponding period.

Other income and gains decreased from approximately HK$3,772,000 in the corresponding period last year to approximately HK$2,346,000 for the nine months ended 30 September 2018. The other income and gain decreased during the Review Period, this was mainly attributable to the one-off gain on disposal of subsidiaries during the nine months ended 30 September 2017.

Selling and distribution expenses amounted to approximately HK$20,007,000 and HK$17,570,000 for the nine months ended 30 September 2018 and 2017 respectively. The selling and distribution expenses in the Review Period increased as compared with the corresponding period last year due to the increase in the promotion and marketing activities in Beijing, Tianjin and Hebei by the Group during the Review Period, in order to expand the Group’s business scale.

During the Review Period, administrative expenses increased by approximately HK$9,039,000 or 11.6% as compared with that of nine months ended 30 September 2017. Administrative expenses increased mainly due to the increase in staff costs.

3

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

Finance costs amounted to HK$35,777,000 for the nine months ended 30 September 2018 (including guarantee fee on bank loans amounted to approximately 7,202,000) as compared with approximately HK$26,452,000 for last corresponding period. The finance costs was mainly represented the interest expense on bank loans.

For the nine months ended 30 September 2018, the profit for the period was approximately HK$2,551,000, whereas it was HK$1,846,000 for the corresponding period in last year.

BUSINESS REVIEW AND OUTLOOK

During the period under review, with the support by the core technology and based on the geographical conditions, the Company continued using renewable shallow geothermal energy as an alternative energy source for northern heating; using northern heating heat pump technology to efficiently replace coal; ensuring 60% or above of heating energy consumption for northern buildings is the shallow geothermal energy that is renewable and stably supplied. To achieve non-combustion and zero-emission heating for buildings in the regions so as to realizing clean and intelligent heating which can fundamentally solve the environmental pollution caused by combustion heating.

In accordance with the three principles of General Secretary Xi Jinping on heating in the northern region, “enterprise-oriented, government-driven, and affordable for residents”, and under the guidance of “Notice on Accelerating the Development and Utilization of Shallow Geothermal Energy to Promote Coal-Reduction and Substitution in Northern Heating Regions” issued by the State Council’s six ministries and commissions, the Company has successively carried out business negotiations in Handan, Zhangjiakou, Qinhuangdao, Tianjin, Zhangqiu, Zhengzhou as well as in more than 10 regions along the coasts of the Yangtze River. It is committed to fully cooperate with local governments and enterprises to promote the utilization of shallow geothermal energy and to speed up the development of clean and intelligent heating.

4

Up to now, after obtaining coal-to-electricity projects in some Beijing areas in 2017, the Company has also obtained projects such as the Yanqing Old County Village Coal-to-Electricity Project, the Shijingshan Insurance Industrial Park Phase II, and the Foreign Language School Yanqing Campus. Currently, the Company has 25 projects in operation, including 15 new projects and 10 rectification projects. At the same time, influenced by the domestic real estate situation, some of the original planned contracted projects or tracking projects was delayed or cancelled which made greater impact on the Company’s revenue.

During the period under review, the Company continued to strengthen the internal cost reduction and efficiency enhancement. The Company’s material center has improved the procurement process and equipment leasing. The Company will continuously improve the procurement process and price comparison method in the next step to ensure cost control from the source and ensure material supply for projects in timely and reasonable manner.

At the same time, combined with the Company’s actual business processes, the Company’s comprehensive budget management, project management, project independent accounting and other management measures as well as the system construction and quantitative assessment measures are all constantly strengthened so that every tasks has its goals with independent assessment, work can be traced, rewards and punishments have its basis. By all these measures to continuously improve the Company’s management philosophy and management methods so as to enhance the overall management level of the Group.

5

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

FINANCIAL RESULTS

The Board of Directors (the “Board”) of China Geothermal Industry Development Group Limited (the “Company”) is pleased to announce the unaudited consolidated results of the Company and its subsidiaries (collectively the “Group”) for the three months and nine months ended 30 September 2018 together with the unaudited comparative figures for the corresponding periods in 2017 as follows:

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the nine months ended 30 September 2018

Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenue 3 Cost of sales Gross profit Other income and gains 4 Selling and distribution expenses Administrative expenses Finance costs 5 Fair value changes on investment properties Share of profits and losses of: A joint venture Associates Share-based payments Profit/(loss) before tax 6 Income tax expense 7 (Loss)/profit for the period	113,756 (112,202) 1,554 871 (5,897) (25,275) (10,328) 56,247 273 (3,020) (841) 13,584 (14,694) (1,110)	237,122 (200,160) 36,962 13 (5,248) (25,869) (9,395) – 668 4,387 (2,527) (1,009) 247 (762)	392,278 (277,144) 115,134 2,346 (20,007) (87,034) (35,777) 57,314 547 (4,342) (2,526) 25,655 (23,104) 2,551	479,582 (351,558)
				128,024 3,772 (17,570) (77,995) (26,452) 16,883 (192) 3,560 (7,581)
				22,449 (20,603)
				1,846

6

Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Attributable to: Owners of the parent Non-controlling interests Earnings per share attributable to ordinary equity holders of the parent 9 Basic and diluted (expressed in HK cents)	4,663 (5,773) (1,110) 0.116	896 (1,658) (762) 0.023	13,434 (10,883) 2,551 0.334	6,956 (5,110)
				1,846
				0.213

7

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
(Loss)/profit for the period Other comprehensive (loss)/ income: Other comprehensive (loss)/ income to be reclassified to profit or loss in subsequent periods: Exchange differences: Exchange differences on translation of foreign operations Share of other comprehensive income/(loss) of a joint venture Share of other comprehensive (loss)/income of associates Net other comprehensive (loss)/ income to be reclassified to profit or loss in subsequent periods	(1,110) (49,366) 20 (187) (49,533)	(762) 30,488 (18) 102 30,572	2,551 (64,757) 29 (232) (64,960)	1,846 59,836 (6) 113
				59,943

8

Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)	Three months ended 30 September Nine months ended 30 September Notes 2018 2017 2018 2017 HK$’000 HK$’000 HK$’000 HK$’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Other comprehensive income not to be reclassified to profit or loss in subsequent periods: Net gain on equity instruments at fair value through other comprehensive income Gain on property revaluation Net other comprehensive income not to be reclassified to profit or loss in subsequent periods Total other comprehensive (loss)/ income for the period Total comprehensive (loss)/ income for the period Attributable to: Owners of the parent Non-controlling interests	45 – 45 (49,488) (50,598) (43,762) (6,836) (50,598)	– – – 30,572 29,810 30,774 (964) 29,810	3,380 1,808 5,188 (59,772) (57,221) (44,984) (12,237) (57,221)	– 5,630
				5,630
				65,573
				67,419
				71,069 (3,650)
				67,419

9

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

N O T E S T O T H E C O N D E N S E D C O N S O L I D A T E D FINANCIAL STATEMENTS

For the nine months ended 30 September 2018

1. CORPORATE INFORMATION

China Geothermal Industry Development Group Limited (the “Company”) was incorporated in Cayman Islands as an exempted company with limited liability and its shares are listed on the GEM of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”).

The addresses of the registered office and principal place of business in Hong Kong of the Company are P.O. Box 31119, Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman KY1-1205, Cayman Islands and Units 3709-10, 37/F, The Center, 99 Queen’s Road Central, Central, Hong Kong respectively.

The Group was involved in the following principal activities:

• Provision, installation and maintenance of shallow geothermal energy utilisation system

• Trading of air conditioning heat pump products

• Investment in properties for its potential rental income

• Trading of securities and other types of investments

10

2. BASIS OF PREPARATION

The unaudited condensed consolidated financial statements of the Group for the nine months ended 30 September 2018 have been prepared in accordance with the applicable disclosure requirements of Chapter 18 of the Rules Governing the Listing of Securities on the GEM of The Stock Exchange of Hong Kong Limited (the “GEM Listing Rules”) and with Hong Kong Financial Reporting Standards (“HKFRS”), Hong Kong Accounting Standards and Interpretations issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”). The unaudited financial statements are presented in Hong Kong dollars and all values are rounded to the nearest thousand except when otherwise indicated.

The accounting policies adopted in the preparation of the unaudited condensed consolidated financial statements are consistent with those adopted in preparing the audited financial statements for the year ended 31 December 2017, except for the adoption of the new and amended standards and interpretations of HKFRSs which are mandatory for the accounting periods beginning on or after 1 January 2018 and relevant to its operations. The adoption of such new and amended standards and interpretations does not have material impact on the unaudited condensed consolidated third quarterly financial information and does not result in substantial changes to the Group’s accounting policies.

The unaudited condensed consolidated financial statements have not been audited by the Company’s auditor, but have been reviewed by the Company’s audit committee.

Basis of consolidation

The unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries (collectively referred to as the “Group”) for the nine months ended 30 September 2018. A subsidiary is an entity (including a structured entity), directly or indirectly, controlled by the Company. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee (i.e., existing rights that give the Group the current ability to direct the relevant activities of the investee).

11

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

2. BASIS OF PREPARATION (Continued)

Basis of consolidation (Continued)

When the Company has, directly or indirectly, less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

• (a) the contractual arrangement with the other vote holders of the investee;

• (b) rights arising from other contractual arrangements; and

• (c) the Group’s voting rights and potential voting rights.

The financial statements of the subsidiaries are prepared for the same reporting period as the Company, using consistent accounting policies. The results of subsidiaries are consolidated from the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases.

Profit or loss and each component of other comprehensive income are attributed to the owners of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control described above. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.

If the Group loses control over a subsidiary, it derecognises (i) the assets (including goodwill) and liabilities of the subsidiary, (ii) the carrying amount of any noncontrolling interest and (iii) the cumulative translation differences recorded in equity; and recognises (i) the fair value of the consideration received, (ii) the fair value of any investment retained and (iii) any resulting surplus or deficit in profit or loss. The Group’s share of components previously recognised in other comprehensive income is reclassified to profit or loss or retained profits, as appropriate, on the same basis as would be required if the Group had directly disposed of the related assets or liabilities.

12

3. REVENUE

Revenue represents the net invoiced value of goods sold, after allowances for returns and trade discounts; an appropriate proportion of contract revenue of construction contracts; the values of services rendered; and gross rental income received and receivable from investment properties during the period.

Set out below is the disaggregation of the Group’s revenue.

	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)
Type of goods or service Sale, installation and maintenance of shallow geothermal energy utilisation system Sale of air conditioning heat pump products Rental income Total revenue Geographical markets The PRC Total revenue Timing of revenue recognition Goods transferred at a point in time Services transferred over time Total revenue from contracts with customers Rental income Total revenue	95,947 14,047 3,762 113,756 113,756 113,756 14,047 95,947 109,994 3,762 113,756	233,148 – 3,974 237,122 237,122 237,122	361,370 14,114 16,794 392,278 392,278 392,278 14,114 361,370 375,484 16,794 392,278	468,052 – 11,530
				479,582
				479,582
				479,582

There were no inter-segment sales in the current period (2017: Nil).

13

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

4. OTHERS INCOME AND GAINS

	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)
Other income Bank interest income Sale of scrap materials Dividend income from financial assets at fair value through profit or loss Government grants_(Note)_ Others Gains Fair value change on financial assets at fair value through profit or loss Gain on disposal of subsidiaries	27 85 – 724 77 913 (42) – (42) 871	13 – – – – 13 – – – 13	220 410 13 820 594 2,057 289 – 289 2,346	71 19 – – 233
				323
				– 3,449
				3,449
				3,772

Note: Government grants have been received in respect of certain heating projects of the Group. There are no unfulfilled conditions or contingencies relating to these grants.

14

5. FINANCE COSTS

An analysis of finance costs is as follows:

	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)
Interest on bank loans, overdraft and other loans Guarantee fee on bank loans	8,031 2,297 10,328	9,395 – 9,395	28,570 7,207 35,777	26,452 –
				26,452

6. PROFIT/(LOSS) BEFORE TAX

Profit/(Loss) before tax is arrived at after charging:

	Three months ended	Three months ended	Three months ended	Three months ended		Nine months ended	Nine months ended	Nine months ended	Nine months ended
	30 September					30 September
	2018			2017		2018			2017
	HK$’000		HK$’000			HK$’000		HK$’000
	(Unaudited)		(Unaudited)			(Unaudited)		(Unaudited)
Cost of inventories sales	12,733			–		12,779			–
Cost of services provided	99,469		200,160			264,365		351,558
Depreciation	2,569			2,130		7,684			6,750
Minimum lease payments under
operating leases	4,040			2,558		6,095			6,929
Employee benefit expense (including
directors’ and chief executive
remuneration)	23,707			18,127		67,715			60,250

15

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

7. INCOME TAX EXPENSE

	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)
PRC enterprise income tax Deferred tax Income tax expense recognised in statement of profit or loss	646 14,048 14,694	(247) – (247)	8,874 14,230 23,104	16,560 4,043
				20,603

Hong Kong profits tax has not been provided as the Group did not generate any assessable profits arising in Hong Kong during the nine months ended 30 September 2018 (2017: Nil).

PRC enterprise income tax has been provided at the relevant tax rate of the net assessable profits attributable to the Group’s operations in the PRC during the nine months ended 30 September 2018 and 2017.

8. DIVIDENDS

No interim dividend was paid, declared or proposed during the nine months ended 30 September 2018, nor has any dividend been proposed since the end of the reporting period (2017: Nil).

16

9. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT

The calculation of the basic earnings per share amounts is based on the profit for the period attributable to ordinary equity holders of the parent, and the weighted average number of ordinary shares of 4,026,925,000 (2017: 3,263,363,000) in issue during that period.

The computation of diluted earnings per share does not assume the exercise of the Company’s share options because the exercise prices of those options were higher than the average market price of the Company’s shares for the nine months ended 30 September 2018 and 2017.

The calculation of the basic and diluted earnings per share based on:

	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Three months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)	Nine months ended 30 September 2018 2017 HK$’000 HK$’000 (Unaudited) (Unaudited)
Earnings Profit for the period attributable to ordinary equity holders of the parent Shares Weighted average number of ordinary shares in issue during the period used in the basic earnings per share calculation	4,663 ’000 4,026,925	896 ’000 3,832,388	13,434 ’000 4,026,925	6,956
				’000 3,263,363

17

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

10. C O N D E N S E D C O N S O L I D A T E D S T A T E M E N T O F CHANGES IN EQUITY (UNAUDITED)

For the nine months ended 30 September 2018

Attributable to owners of the parent Share capital Share premium Statutory reserve Assets revaluation reserve Contributed surplus Special reserve Capital reserve Share- option reserve Exchange fluctuation reserve Retained profits Total Non- controlling interests Total equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (Note a) (Note b) (Note c) (Note d) (Note e)

At 1 January 2017 (audited) Profit/(loss) for the period Other comprehensive income for the period Total comprehensive income/ (loss) for the period Issue of shares_(Note f) Share issue expenses(Note f)_ Appropriation Share-based payments At 30 September 2017 (unaudited)

223,990 881,489 2,935 28,086 154,381 2,975 31,811 36,483 (59,420) 93,117 1,395,847 45,455 1,441,302 – – – – – – – – – 6,956 6,956 (5,110) 1,846 – – – 5,630 – – – – 58,483 – 64,113 1,460 65,573 – – – 5,630 – – – – 58,483 6,956 71,069 (3,650) 67,419 89,803 25,252 – – – – – – – – 115,055 – 115,055 – (2,857) – – – – – – – – (2,857) – (2,857) – – 356 – – – – – – (356) – – – – – – – – – – 7,581 – – 7,581 – 7,581 313,793 903,884 3,291 33,716 154,381 2,975 31,811 44,064 (937) 99,717 1,586,695 41,805 1,628,500

Attributable to owners of the parent Share capital Share premium Statutory reserve Assets revaluation reserve Contributed surplus Special reserve Capital reserve Share- option reserve Exchange fluctuation reserve Retained profits Total Non- controlling interests Total equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (Note a) (Note b) (Note c) (Note d) (Note e)

At 1 January 2018 (audited) Profit/(loss) for the period Other comprehensive income/ (loss) for the period Total comprehensive income/ (loss) for the period Share-based payments At 30 September 2018 (unaudited)

313,793 903,884 2,935 42,998 154,381 2,975 32,812 46,029 23,753 103,650 1,627,210 59,820 1,687,030 – – – – – – – – – 13,434 13,434 (10,883) 2,551 – – – 1,808 – – 3,380 – (63,606) – (58,418) (1,354) (59,772) – – – 1,808 – – 3,380 – (63,606) 13,434 (44,984) (12,237) (57,221) – – – – – – – 2,526 – – 2,526 – 2,526 313,793 903,884 2,935 44,806 154,381 2,975 36,192 48,555 (39,853) 117,084 1,584,752 47,583 1,632,335

18

10. C O N D E N S E D C O N S O L I D A T E D S T A T E M E N T O F CHANGES IN EQUITY (UNAUDITED) (Continued)

Notes:

• (a) The share premium of the Group includes (i) the excess of the issue price over the nominal value of the Company’s shares issued at a premium and (ii) the difference between the nominal value of the share capital of the subsidiaries acquired pursuant to the Group’s reorganisation scheme in preparation for the public listing of the Company’s shares on the GEM of The Stock Exchange of Hong Kong Limited (the “Reorganisation”) in 2001 over the nominal value of the share capital of the Company issued in exchange therefore.

• (b) In accordance with the relevant People’s Republic of China (the “PRC”) regulations and joint venture agreements, the Sino-foreign joint ventures established in the PRC shall set aside a portion of their respective profit after tax, if any, to the statutory reserve. Such amount will be determined at the discretion of the board of directors of the respective entity.

• (c) Contributed surplus represents the cancellation of the paid-up capital and set off against the accumulated losses in prior year.

• (d) Special reserve represents the reserve arising from acquisition of additional interests of a subsidiary from non-controlling interests.

• (e) Capital reserve represents the deemed contribution from a substantial shareholder arising from the waiver of the convertible notes in prior year and the fair value changes in equity instrument at fair value through other comprehensive income.

• (f) On 18 July 2017, 1,150,550,046 ordinary shares were issued and allotted to the shareholders of the Company on the basis of two rights share for every five ordinary share for consideration of HK$0.10 per share (the “Rights Issue”). The gross proceeds raised amounted to approximately HK$115,055,000 (before transaction costs of approximately HK$2,857,000) and resulted in the net increase in share capital and share premium of approximately HK$89,803,000 and HK$25,252,000 respectively. The Rights Issue was completed on 18 July 2017. Details of the Rights Issue are set out in the circular of the Company dated 19 May 2017 and prospectus of the Company dated 26 June 2017.

19

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

DIRECTORS’ AND CHIEF EXECUTIVE’S INTERESTS OR SHORT POSITIONS IN THE SHARE CAPITAL OF THE COMPANY AND ITS ASSOCIATED CORPORATIONS

As at 30 September 2018, the interests or short positions of the directors and the chief executive of the Company in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the “SFO”)) which will be required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short position which they are taken or deemed to have taken under such provisions of the SFO), or which will be required to be entered into the register kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to Rules 5.46 to 5.67 of the GEM Listing Rules, were as follows:

(a) Long Positions and Short Positions in Shares and Equity Derivatives

Name of director

Number of issued ordinary shares of US$0.01 each in the Company held and the capacity Capacity Interests in shares Approximate percentage of interests in shares Interests under equity derivatives Aggregate interests Approximate percentage of the aggregate interests

Mr. Xu Shengheng_(Note 1) Ms. Chan Wai Kay Katherine(Note 2) Mr. Wang Manquan(Note 3) Mr. Jia Wenzeng(Note 4) Mr. Wu Dehsheng(Note 5)_

Beneficial owner 711,646,600 (L) 17.67% 37,725,148 (L) 750,354,548 (L) 18.63% Interest of spouse 982,800 (L) 0.02% – Beneficial owner 58,290,400 (L) 1.45% 43,788,119 (L) 116,182,119 (L) 2.89% Interest of spouse 14,103,600 (L) 0.35% – Beneficial owner 716,800 (L) 0.02% 30,314,851 (L) 31,031,651 (L) 0.77% Beneficial owner – – 4,827,920 (L) 4,827,920 (L) 0.12% Beneficial owner – – 3,143,762 (L) 3,143,762 (L) 0.08%

(L): Long position, (S): Short position

20

Notes:

1. Mr. Xu Shengheng (“Mr. Xu”) is interested in 711,646,600 Shares and 37,725,148 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section. Ms. Luk Hoi Man (“Ms. Luk”), the spouse of Mr. Xu, holds 982,800 Shares. Therefore, under the SFO, Mr. Xu is deemed to be interested in 982,800 Shares in which Ms. Luk is interested.

2. Ms. Chan Wai Kay Katherine (“Ms. Chan”) is interested in 58,290,400 shares and 43,788,119 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section. Mr. Chow Ming Joe Raymond (“Mr. Chow”), spouse of Ms. Chan, holds 14,103,600 Shares of the Company (“Shares”). Under the SFO, Ms. Chan is deemed to be interested in 14,103,600 Shares in which Mr. Chow is interested.

3. Mr. Wang Manquan is interested 716,800 Shares and 30,314,851 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section.

4. Mr. Jia Wenzeng is interested in 4,827,920 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section.

5. Mr. Wu Desheng is interested in 3,143,762 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section.

21

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

(b) Long Positions under Equity Derivatives

The Share Option Plan

On 28 July 2010, the Company, by a shareholders’ resolution, conditionally adopted a new share option scheme (the “Share Option Plan”) for a period of ten years from the date on which the Share Option Plan became unconditional. On 7 August 2010, the Share Option Plan became unconditional and effective. Pursuant to the Share Option Plan, the board of directors was authorised, at its absolute discretion, to grant options to eligible participants, including directors of the Company or any of its subsidiaries, as defined in accordance with the terms of the Share Option Plan, to subscribe for shares in the Company under the terms of the Share Option Plan. As at 30 September 2018, the following directors of the Company were interested in the following options under the Share Option Plan:

							Number of
							share options
							outstanding as at
					Exercise price		30 September
Name of director	Date of grant		Exercise period		per share		2018
					HK$
Mr. Xu Shengheng	9 September 2010		9 September 2010 to		0.379		13,024,158
			8 September 2020
	8 December 2016		8 December 2016 to		0.267		24,700,990
			31 December 2020
Ms. Chan Wai Kay	9 September 2010		9 September 2010 to		0.379		19,087,129
Katherine			8 September 2020
	8 December 2016		8 December 2016 to		0.267		24,700,990
			31 December 2020

22

							Number of
							share options
							outstanding as at
					Exercise price		30 September
Name of director	Date of grant		Exercise period		per share		2018
					HK$
Mr. Wang Manquan	9 September 2010		9 September 2011 to		0.379		1,871,288
			8 September 2020
			9 September 2012 to		0.379		1,871,288
			8 September 2020
			9 September 2013 to		0.379		1,871,285
			8 September 2020
	8 December 2016		8 December 2016 to		0.267		24,700,990
			31 December 2020
Mr. Jia Wenzeng	9 September 2010		9 September 2010 to		0.379		1,684,158
			8 September 2020
	8 December 2016		8 December 2016 to		0.267		3,143,762
			31 December 2020
Mr. Wu Desheng	8 December 2016		8 December 2016 to		0.267		3,143,762
			31 December 2020

Save as disclosed above, as at 30 September 2018, none of the directors, chief executive of the Company or their respective associates had any interests or short positions in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which will be required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short position which they are taken or deemed to have taken under such provisions of the SFO), or which will be required to be entered into the register kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the minimum standards of dealing by directors of the Company as referred to in Rules 5.46 to 5.67 of the GEM Listing Rules.

23

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

I N T E R E S T S D I S C L O S E A B L E U N D E R S F O A N D SUBSTANTIAL SHAREHOLDERS

So far as is known to the directors of the Company, as at 30 September 2018, persons (other than directors or chief executive of the Company) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were required pursuant to Section 336 of the SFO, to be entered into the register referred to therein, were as follows:

Long Positions and Short Positions in Shares and Equity Derivatives

Derivatives
Name	Number of issued ordinary shares of US$0.01 each in the Company held and capacity Capacity Interest in shares Percentage of interests in shares Interests under equity derivatives Aggregate interests Percentage of aggregate interests
China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited_(Note 1) China Energy Conservation and Environmental Protection Group(Note 1) Ms. Luk Hoi Man(Note 2)_	Beneficial owner 1,190,000,000 (L) 29.55% – 1,190,000,000 (L) 29.55% Interest of controlled corporation 1,190,000,000 (L) 29.55% – 1,190,000,000 (L) 29.55% Beneficial owner 982,800 (L) 0.02% – Interest of spouse 711,646,600 (L) 17.67% 37,725,148 (L) 750,354,548 (L) 18.63%

(L): Long position, (S): Short position

24

Notes:

1. China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited is a wholly-owned subsidiary of China Energy Conservation and Environmental Protection Group (“CECEP”), therefore, under the SFO, CECEP is deemed to be interested in 1,190,000,000 Shares.

2. Ms. Luk Hoi Man (“Ms. Luk”), the spouse of Mr. Xu Shengheng (“Mr. Xu”), holds 982,800 Shares. Mr. Xu is interested in 711,646,600 Shares and 37,725,148 Shares issuable pursuant to exercise of share options of the Company. Therefore, under SFO, Ms. Luk is deemed to be interested in 711,646,600 Shares and 37,725,148 underlying shares issuable upon the exercise of the share options of the Company in which Mr. Xu is interested.

Save as disclosed above, as at 30 September 2018, the directors of the Company were not aware of any other person (other than directors or chief executive of the Company) who had an interest or short position in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were required, pursuant to Section 336 of the SFO, to be entered into the register referred to therein.

25

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

OUTSTANDING SHARE OPTIONS

As at 30 September 2018, options to subscribe for an aggregate of 486,182,851 shares were outstanding (including the directors of the Company as disclosed above). Details of which as at 30 September 2018 were as follows:

Name Date of grant of share options	As at 1 January 2018	Granted during the period	Exercised during the period	Lapsed during the period	As at 30 September 2018 Vesting period of share options Exercise period of share options Exercise price per share HK$
Directors Mr. Xu Shengheng 9 September 2010 8 December 2016 Ms. Chan Wai Kay Katherine 9 September 2010 8 December 2016 Mr. Wang Manquan 9 September 2010 9 September 2010 9 September 2010 8 December 2016 Mr. Jia Wenzeng 9 September 2010 8 December 2016 Mr. Wu Desheng 8 December 2016 Employees 9 September 2010 9 September 2010 9 September 2010 9 September 2010 8 December 2016 8 December 2016	13,024,158 24,700,990 19,087,129 24,700,990 1,871,288 1,871,288 1,871,285 24,700,990 1,684,158 3,143,762 3,143,762 22,778,804 33,683,168 33,683,168 33,683,170 121,277,370 121,277,371 486,182,851	– – – – – – – – – – – – – – – – – –	– – – – – – – – – – – – – – – – – –	– – – – – – – – – – – – – – – – – –	13,024,158 – 9 September 2010 to 8 September 2020 0.379 24,700,990 – 8 December 2016 to 31 December 2020 0.267 19,087,129 – 9 September 2010 to 8 September 2020 0.379 24,700,990 – 8 December 2016 to 31 December 2020 0.267 1,871,288 9 September 2010 to 8 September 2011 9 September 2011 to 8 September 2020 0.379 1,871,288 9 September 2010 to 8 September 2012 9 September 2012 to 8 September 2020 0.379 1,871,285 9 September 2010 to 8 September 2013 9 September 2013 to 8 September 2020 0.379 24,700,990 – 8 December 2016 to 31 December 2020 0.267 1,684,158 – 9 September 2010 to 8 September 2020 0.379 3,143,762 – 8 December 2016 to 31 December 2020 0.267 3,143,762 – 8 December 2016 to 31 December 2020 0.267 22,778,804 – 9 September 2010 to 8 September 2020 0.379 33,683,168 9 September 2010 to 8 September 2011 9 September 2011 to 8 September 2020 0.379 33,683,168 9 September 2010 to 8 September 2012 9 September 2012 to 8 September 2020 0.379 33,683,170 9 September 2010 to 8 September 2013 9 September 2013 to 8 September 2020 0.379 121,277,370 8 December 2016 to 7 December 2017 8 December 2017 to 31 December 2020 0.267 121,277,371 8 December 2016 to 7 December 2018 8 December 2018 to 31 December 2020 0.267 486,182,851

26

COMPETITION AND CONFLICT OF INTERESTS

None of the directors, the management shareholders or substantial shareholders of the Company or any of their respective associates has engaged in any business that competes or may compete with the business of the Group or has any other conflict of interests with the Group.

AUDIT COMMITTEE

The Company has established an audit committee with written terms of reference which deal clearly with its authority and duties. The audit committee’s primary duties are to review and to supervise the financial reporting process, risk management and internal control systems of the Group and to provide advice and comments to the directors of the Company.

The audit committee currently comprises four independent non-executive Directors, namely, Mr. Jia Wenzeng, Mr. Wu Desheng, Mr. Wu Qiang and Mr. Guo Qingui. Mr. Jia Wenzeng is the chairman of the audit committee. The audit committee has reviewed the Group’s unaudited results for the Review Period and has provided advice and comment thereon.

SECURITIES TRANSACTIONS BY DIRECTORS

The Company has not adopted its own code of conduct regarding securities transactions by directors, but having made specific enquiry of all directors and the Company was not aware of any non-compliance with the required standard of dealings as set out in Rules 5.48 to 5.67 of the GEM Listing Rules and its code of conduct regarding securities transactions by directors during the Review Period.

27

China Geothermal Industry Development Group Limited Third Quarterly Report 2018

PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY

During the Review Period, neither the Company nor any of its subsidiaries purchased, redeemed or sold any of the Company’s listed securities.

As at the date of this report, the Board comprises Mr. Xu Shengheng, Ms. Wang Yan, Ms. Chan Wai Kay, Katherine, Mr. Wang Manquan, Mr. Zang Yiran and Mr. Dai Qi as executive Directors, Mr. Yang Wei as non-executive Director, Mr. Jia Wenzeng, Mr. Wu Desheng, Mr. Wu Qiang and Mr. Guo Qingui as independent non-executive Directors.

By Order of the Board of

China Geothermal Industry Development Group Limited Xu Shengheng

Joint Chairman & Executive Director

Hong Kong, 14 November 2018

28