AI assistant
CHYY Development Group Limited — Interim / Quarterly Report 2015
Aug 14, 2015
51284_rns_2015-08-14_6bb51f69-6c7e-441a-b84c-9770d2817138.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [46 x 46] intentionally omitted <==
==> picture [252 x 54] intentionally omitted <==
==> picture [420 x 156] intentionally omitted <==
==> picture [85 x 85] intentionally omitted <==
Interim Report
==> picture [420 x 48] intentionally omitted <==
CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET (THE “GEM”) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
GEM has been positioned as a market designed to accommodate companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. The greater risk profile and other characteristics of GEM mean that it is a market more suited to professional and other sophisticated investors.
Given the emerging nature of companies listed on GEM, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.
Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this report, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this report.
This report, for which the directors (the “Directors”) of China Ground Source Energy Industry Group Limited (the “Company”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this report is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this report misleading.
Interim Report 2015 01
==> picture [420 x 48] intentionally omitted <==
HIGHLIGHTS
Revenue for the six months ended 30 June 2015 (the “Review Period”) amounted to approximately HK$179,386,000.
Net profit after tax of the Group for the Review Period amounted to approximately HK$3,108,000.
No dividend was declared for the Review Period.
FINANCIAL REVIEW
The following table provides a brief summary of the financial results of China Ground Source Energy Industry Group Limited (the “Company”) and its subsidiaries (collectively the “Group”). For more detailed information, please refer to the unaudited consolidated financial statements for the Review Period and the six months ended 30 June 2014.
| Three months ended | Three months ended | Three months ended | Six months ended | Six months ended | Six months ended | |||
|---|---|---|---|---|---|---|---|---|
| 30 June | 30 June | |||||||
| 2015 | 2014 | 2015 | 2014 | |||||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||
| Revenue | ||||||||
| – Shallow ground source energy | 83,798 | 26,399 | 170,027 | 134,288 | ||||
| – Properties investment | 5,931 | 1,072 | 9,359 | 1,989 | ||||
| Total revenue | 89,729 | 27,471 | 179,386 | 136,277 | ||||
| Profit for the period | 891 | 4,354 | 3,108 | 8,903 | ||||
| Profit attributable to owners of | ||||||||
| the Company | 746 | 2,146 | 3,175 | 2,803 |
02
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
During the Review Period, the Group’s revenue amounted to approximately HK$170,027,000 which was mainly contributed by shallow ground source energy utilisation business as compared with that of approximately HK$134,288,000 for the corresponding period last year. The revenue increased by approximately HK$35,739,000 as compared with that of corresponding period last year. The increase in revenue was mainly attributable to the fact that, in previous year, the Group provided to its existing customers with free upgrade and transformation of the geothermal energy collection equipment in order to meet the new standards of “The Technical Code for Single Well Circulation Heat Exchange Geothermal Energy Collection Well” which received good response and increased customers’ loyalty to the enterprise. Hence, the Group secured a number of projects. The Group’s gross profit margin decreased from 43.0% in last corresponding period to 38.1% in the current period, which was mainly due to the decrease in projects with higher profit margin.
Other income decreased from approximately HK$51,450,000 in the corresponding period last year to approximately HK$17,421,000 for the six months ended 30 June 2015. As compared with that of corresponding period last year which has recorded a large amount of government subsidies, the other income in the Review Period decreased.
Selling and distribution expenses amounted to approximately HK$12,830,000 and HK$13,170,000 for the six months ended 30 June 2015 and 2014 respectively. The selling and distribution expenses was maintained at a similar level with that of last corresponding period.
During the Review Period, administrative expenses increased by approximately HK$4,029,000, or 8.5% to approximately HK$51,663,000 as compared with that of six months ended 30 June 2014. Administrative expenses increased mainly due to the increase in staff costs.
Increase in share-based payment during the Review Period was mainly due to the expenses incurred by the share options granted in August 2014.
Finance costs amounted to approximately HK$21,685,000 for the six months ended 30 June 2015 as compared with approximately HK$27,060,000 for the last corresponding period. The finance costs represented the interest expense on borrowings.
Profit attributable to owners of the Company was approximately HK$3,175,000 for the six months ended 30 June 2015 as compared with approximately HK$2,803,000 for the last corresponding period.
03
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
Order Book
As at 30 June 2015, the Group has contracts on hand of approximately HK$294,497,000.
Investment Properties
The Group’s investment properties as at 30 June 2015 were valued at HK$463,266,000. As a result, an increase in fair value of investment properties of approximately HK$26,018,000 (2014: HK$6,481,000) was recognised directly in profit or loss for the Review Period.
Liquidity, Financial Resources and Capital Structure
Net current assets of the Group as at 30 June 2015 was approximately HK$733,842,000 (31 December 2014: approximately HK$836,316,000). As at 30 June 2015, the Group had cash and bank balances of approximately HK$194,158,000 (31 December 2014: approximately HK$332,286,000). Cash shown on the statement of financial position include funds available for general corporate purposes.
During the Review Period, share options were exercised to subscribe for 54,848,000 shares in the Company at a consideration of HK$24,563,000 of which HK$4,279,000 was credited to share capital and the balance of HK$20,284,000 was credited to share premium.
During the Review Period, 19,896,000 ordinary shares were repurchased and cancelled with the highest price of HK$0.370 and the lowest price of HK$0.345. 8,560,000 ordinary shares were repurchased during the year ended 31 December 2014 but cancelled in the Review Period.
Non-controlling interests amounted to approximately HK$40,785,000 which mainly represented the interests attributable to non-controlling shareholders of the Group’s subsidiaries in the PRC.
Charges on asset
As at 30 June 2015, no Group’s asset has been charged.
Gearing Ratio
The gearing ratio of the Group was maintained at 31.4% as at 30 June 2015 (31 December 2014: 31.9%).
Foreign Exchange Exposure
The Group continues to adopt a conservative treasury policy with all bank deposits being kept in either Hong Kong dollars, or in local currencies of the operating subsidiaries, keeping a minimum exposure to foreign exchange risks.
04 China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
Contingent Liabilities
As at 30 June 2015, the Group had no material contingent liabilities (31 December 2014: Nil).
Employees
As at 30 June 2015, the Group has approximately 600 employees in total (31 December 2014: approximately 600). The remuneration package of the employees is determined with reference to their performance, experience and their positions, duties and responsibilities in the Group.
05
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
BUSINESS REVIEW AND PROSPECTS
Ever Source Science and Technology Development Group Co., Ltd. (“HYY Group”), the Company’s subsidiary, has been devoted to research, development and marketing of shallow ground source energy[1] used as the substitute energy in providing heating for buildings. By now, its original technology, i.e., the single well ground source energy collection technology has been fully commercialized. As a scientific result contributing to ecological construction, the technology helps to realize holistic escalation of the traditional heating industry that relies on fossil energy burning and lead to fast development of a newly emerging industry of integrated heating and cooling with ground source energy, which features intelligent heating (cooling) for buildings free of combustion.
Key characteristics of intelligent heating (cooling) with ground source energy:
-
Locally available renewable energy supported by advanced technology products to achieve integrated heating and cooling provision for buildings.
-
Free of combustion and pollution in the operating and service areas.
-
No additional cost is added onto the total building cost for achieving the same level of comforts.
-
Realizing high energy efficiency in electricity utilization as it uses a small amount of electricity to transfer a large amount of free and renewable ground source energy to produce heating/cooling for buildings.
-
Providing secured comfort for residences in buildings at low cost, low energy consumption, high energy efficiency, zero pollution and therefore low fossil energy dependency.
The Company has been making constant efforts in promoting orderly and standardized development of the ground source energy heating industry in China. As a result, the China New Energy Building Industry Association was set up in Beijing on 16 April 2015 and the HYY Group holds one of the Vice Presidency in the Association. The Association will engage with relevant enterprises and agencies in new energy and building sectors, so as to jointly explore the best route and modality in the “new normal” backdrop for effective combined development of the two sectors. On 28 May 2015, the HYY Group, in the name of the Vice Presidency of the China New Energy Building Industry Association held the “Workshop on Shallow-Ground Energy and New Energy Building Development”. Present to the workshop, there were experts and leaders in these fields including Mr. Wang Bingchen, Senior Counselor of the State Council and Mr. Wu Desheng, expert in HAVC sector. In the workshop, substantial discussions were carried out on the current status, problems and possible solutions on the development of the newly emerged intelligent heating industry to provide combustion-free heating with shallow ground source energy to buildings. Moreover, together with the workshop, some field visits were organized to the sites of shallow ground source energy central heating project of over 100,000 sq.m. including the office buildings of the China Telecom and the CHALCO.
06 China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
In the Review Period, the Group has been making forceful efforts to develop the industry of integrated heating and cooling with ground source energy. In the industrial base set up by the Group in Dalian where winter heating is mandatory in China, the construction of a demonstration and show center along Dalian Xianyu Valley has completed with a floorage of 25,000 sq.m. The center will enter into operation as the Caribbean Holiday Resort Hotel in North China on August 16[th] this year to showcase practical application of renewable ground source energy, being entrusted to BTG-Jianguo Group for management. In the center, the Ground Source Energy Heat Pump Environmental System is used to provide central heating and cooling for the water culture center; ground energy heating device is installed to provide independent heating and cooling for each villa (app. 200 sq.m. each); and ground source energy water heater is used to provide domestic hot water for buildings. As such, both tourist and visitors in this profession can try out the effects by themselves.
Moreover, the Dalian Ground Source Energy Heating Co. Ltd. is now engaged in the construction and operation of a 900MW Distributive HYY Ground Source Heating and Cooling Station in the international business district of Xiaojiaowan in Dalian, it is estimated that within the upcoming ten years, the Company’s industrial base will produce heating and cooling for building area of 15 million sq.m. covering a region of 20.4 km[2] in Dalian. The base will become a national base that manifests all-round commercialization and industrialization of the ground source energy combustion-free heating technology and products. It showcases that as the primary substitute energy for building heating, ground source energy can substitute conventional fossil energy with the readiness of various ground source energy heating products developed by the Group to replace conventional heating methods such as urban heating network, regional heating boilers, and self-combustion burning in rural households.
1 Shallow ground source energy is the best substitute renewable energy of fossil energies in providing heating for buildings, it can be further divided into different classifications:
-
i. Renewable Shallow Ground Source Energy
-
Renewable shallow ground source energy refers to the low-grade energy of 0-25°C, reserved in waters such as rivers, lakes, ocean, underground water, mid water and sewage water, and in land such as rocks and soils etc.. Its reserve is huge and wide spreading. Compared with solar and wind energies, the renewable shallow ground source energy has the most extensive distribution. The shallow ground surface of the earth is the primary receiver and storage of solar energy and therefore the shallow ground source energy reserve is more than enormous within 100 meters under the ground surface. Based on our statistics, the reserve is over 1,000 times more than what is needed currently by heating for the 50 billion m[2] building areas in China.
-
ii. Conventional Geothermal Energy
-
Conventional geothermal energy is a high-grade energy of over 25°C. As regulated by the National Law on Mineral Resources, the geothermal energy is a kind of mineral resource owned by the State. It can be directly used for power generation, building heating and water heating. However, since it relies on water that regains heat in great depth underground, its renewable cycle is long. After heat is extracted, the geothermal water is hard to be re-injected into the underground and easy to cause pollutions to the water system, posing threat to water quality of our future generations. Moreover, utilization of geothermal energy is always highly difficult in project engineering and high in maintenance cost. Being unevenly distributed mostly in seismically active zones, geothermal utilization facilities are often endangered and therefore unreliable.
07
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
FINANCIAL RESULTS
The Board of Directors (the “Board”) of China Ground Source Energy Industry Group Limited (the “Company”) is pleased to announce the unaudited consolidated results of the Company and its subsidiaries (the “Group”) for the three months and six months ended 30 June 2015 together with the unaudited comparative figures for the corresponding periods in 2014 as follows:
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2015
| Three months ended | Three months ended | Six months ended | Six months ended | ||
|---|---|---|---|---|---|
| 30 | June | 30 | June | ||
| Notes | 2015 | 2014 | 2015 | 2014 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| Revenue | 3 | 89,729 | 27,471 | 179,386 | 136,277 |
| Cost of sales | (63,054) | (25,664) | (111,123) | (77,612) | |
| Gross profit | 26,675 | 1,807 | 68,263 | 58,665 | |
| Other income | 3,386 | 47,058 | 17,421 | 51,450 | |
| Fair value changes on | |||||
| investment properties | 26,018 | 6,481 | 26,018 | 6,481 | |
| Selling and distribution expenses | (6,026) | (6,986) | (12,830) | (13,170) | |
| Administrative expenses | (24,868) | (21,449) | (51,663) | (47,634) | |
| Profit from operations | 25,185 | 26,911 | 47,209 | 55,792 | |
| Loss on deemed disposal of | |||||
| an associate | – | – | – | (5,877) | |
| Share of results of associates | (217) | (545) | (1,113) | (1,645) | |
| Share-based payments | (2,905) | – | (7,181) | (1,371) | |
| Finance costs | (10,977) | (15,074) | (21,685) | (27,060) | |
| Profit before tax | 11,086 | 11,292 | 17,230 | 19,839 | |
| Income tax expense | 4 | (10,195) | (6,938) | (14,122) | (10,936) |
| Profit for the period | 5 | 891 | 4,354 | 3,108 | 8,903 |
08
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Continued)
For the six months ended 30 June 2015
| Three months ended | Three months ended | Three months ended | Six months ended | Six months ended | Six months ended | Six months ended | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 June | 30 June | ||||||||||
| Notes | 2015 | 2014 | 2015 | 2014 | |||||||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||
| Other comprehensive | |||||||||||
| income (expense): | |||||||||||
| Other comprehensive income | |||||||||||
| (expense) to be reclassified to | |||||||||||
| profit or loss in subsequent | |||||||||||
| periods (net of tax): | |||||||||||
| Fair value gains on available- | |||||||||||
| for-sale investments | 1 | – | 366 | – | |||||||
| Share of other comprehensive | |||||||||||
| income (expense) of an | |||||||||||
| associate | 3 | – | (4) | – | |||||||
| Exchange differences arising | |||||||||||
| on translation of foreign | |||||||||||
| operations | (2,310) | 465 | (1,556) | (24,027) | |||||||
| Total other comprehensive | |||||||||||
| (expense)income for theperiod | (2,306) | 465 | (1,194) | (24,027) | |||||||
| Total comprehensive (expense) | |||||||||||
| income for the period, net of | |||||||||||
| tax | (1,415) | 4,819 | 1,914 | (15,124) | |||||||
| Profit (Loss) attributable to: | |||||||||||
| Owners of the Company | 746 | 2,146 | 3,175 | 2,803 | |||||||
| Non-controllinginterests | 145 | 2,208 | (67) | 6,100 | |||||||
| 891 | 4,354 | 3,108 | 8,903 | ||||||||
| Total comprehensive (expense) | |||||||||||
| income attributable to: | |||||||||||
| Owners of the Company | (1,434) | 2,570 | 2,061 | (19,791) | |||||||
| Non-controllinginterests | 19 | 2,249 | (147) | 4,667 | |||||||
| (1,415) | 4,819 | 1,914 | (15,124) | ||||||||
| Earnings per share | 7 | ||||||||||
| Basic (HK cents) | 0.026 | 0.074 | 0.110 | 0.097 | |||||||
| Diluted (HK cents) | 0.026 | 0.074 | 0.109 | 0.096 | |||||||
| Interim Report 2015 | 09 |
==> picture [420 x 48] intentionally omitted <==
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 30 June 2015
| 30 June | 31 December | ||
|---|---|---|---|
| Notes | 2015 | 2014 | |
| HK$’000 | HK$’000 | ||
| (Unaudited) | (Audited) | ||
| Non-current Assets | |||
| Property, plant and equipment | 8 | 279,511 | 287,654 |
| Investment properties | 8 | 463,266 | 383,961 |
| Deposit paid for acquisition of land use rights | 38,811 | 56,110 | |
| Deposit paid for acquisition of a subsidiary | 9 | 81,286 | – |
| Goodwill | 465,760 | 465,760 | |
| Interests in associates | 23,244 | 24,362 | |
| Available-for-sale investments | 102,443 | 100,974 | |
| Prepayments | 15,146 | 16,844 | |
| Deferred tax assets | 18,110 | 18,110 | |
| 1,487,577 | 1,353,775 | ||
| Current Assets | |||
| Inventories | 38,205 | 29,947 | |
| Properties held for sales under development | 114,073 | 104,729 | |
| Trade and retention receivables | 10 | 220,306 | 168,266 |
| Prepayments, deposits and other receivables | 151,794 | 141,525 | |
| Amounts due from customers for contract work | 332,507 | 343,659 | |
| Amount due from an associate | 18,013 | 15,130 | |
| Amounts due from related companies | 2,863 | 728 | |
| Held-for-trading financial assets | 4,036 | 3,872 | |
| Available-for-sale investments | 125,056 | 124,930 | |
| Cash held at non-bank financial institutions | 1,553 | 3,051 | |
| Short-term bank deposits | – | 19,421 | |
| Bank balances and cash | 192,605 | 309,814 | |
| 1,201,011 | 1,265,072 |
10
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Continued)
| At 30 June 2015 | ||||||
|---|---|---|---|---|---|---|
| 30 June | 31 December | |||||
| Notes | 2015 | 2014 | ||||
| HK$’000 | HK$’000 | |||||
| (Unaudited) | (Audited) | |||||
| Current Liabilities | ||||||
| Trade payables | 11 | 123,067 | 136,200 | |||
| Accrued liabilities, deposits received and other | ||||||
| payables | 184,102 | 152,322 | ||||
| Amounts due to customers for contract work | 13,260 | 12,311 | ||||
| Amounts due to associates | 23,382 | 12,446 | ||||
| Taxpayable | 123,358 | 115,477 | ||||
| 467,169 | 428,756 | |||||
| Net Current Assets | 733,842 | 836,316 | ||||
| Total Assets less Current Liabilities | 2,221,419 | 2,190,091 | ||||
| Non-Current Liabilities | ||||||
| Receipt in advance | 8,067 | 9,446 | ||||
| Deferred income | 8,534 | 8,525 | ||||
| Borrowings | 500,223 | 499,721 | ||||
| Deferred tax liabilities | 68,693 | 62,868 | ||||
| 585,517 | 580,560 | |||||
| Net Assets | 1,635,902 | 1,609,531 | ||||
| Capital and Reserves | ||||||
| Share capital | 12 | 228,229 | 226,170 | |||
| Reserves | 1,366,888 | 1,342,429 | ||||
| Equity attributable to owners of the Company | 1,595,117 | 1,568,599 | ||||
| Non-controllinginterests | 40,785 | 40,932 | ||||
| Total Equity | 1,635,902 | 1,609,531 |
11
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2015
| At 1 January 2014 (Audited) Profit for the period Other comprehensive expense for the period: Exchange differences arising on translation of foreign operations |
Attributable to owners of the Company Share capital Share premium Statutory reserve Assets revaluation reserve Contributed surplus Special reserve Capital reserve Share- based payment reserve Exchange translation reserve Retained earnings Total Non- controlling shareholders Total equity HK$’000 HK$’000 (Note a) HK$’000 (Note b) HK$’000 HK$’000 (Note c) HK$’000 (Note d) HK$’000 (Note e) HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 226,053 891,630 2,346 25,255 154,381 (1,694) 32,235 52,972 74,011 185,423 1,642,612 37,958 1,680,570 – – – – – – – – – 2,803 2,803 6,100 8,903 – – – – – – – – (22,594) – (22,594) (1,433) (24,027) |
|---|---|
| Total other comprehensive expense for theperiod |
– – – – – – – – (22,594) – (22,594) (1,433) (24,027) |
| Total comprehensive (expense) income for theperiod |
– – – – – – – – (22,594) 2,803 (19,791) 4,667 (15,124) |
| Recognition of share-based payment expenses Dividends recognised as distribution_(note 6)_ Appropriation |
– – – – – – – 1,371 – – 1,371 – 1,371 – (14,514) – – – – – – – – (14,514) – (14,514) – – 589 – – – – – – (589) – – – |
| At 30 June 2014 (Unaudited) | 226,053 877,116 2,935 25,255 154,381 (1,694) 32,235 54,343 51,417 187,637 1,609,678 42,625 1,652,303 |
12
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Continued)
For the six months ended 30 June 2015
Attributable to owners of the Company
| Share- | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | based | Exchange | Non- | |||||||||||
| Share | Share | Statutory | Treasury | revaluation | Contributed | Special | Capital | payment | translation | Retained | controlling | Total | ||
| capital | premium | reserve | shares | reserve | surplus | reserve | reserve | reserve | reserve | earnings | Total | shareholders | equity | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (Note a) | (Note b) | (Note c) | (Note d) | (Note e) | ||||||||||
| At 1 January 2015 (Audited) | 226,170 | 877,919 | 2,935 | (3,083) | 34,355 | 154,381 | (1,694) | 32,765 | 68,804 | 43,967 | 132,080 | 1,568,599 | 40,932 | 1,609,531 |
| Profit for the period | – | – | – | – | – | – | – | – | – | – | 3,175 | 3,175 | (67) | 3,108 |
| Other comprehensive income | ||||||||||||||
| (expense) for the period: | ||||||||||||||
| Fair value gains on available- | ||||||||||||||
| for-sale investments | – | – | – | – | – | – | – | 366 | – | – | – | 366 | – | 366 |
| Share of other | ||||||||||||||
| comprehensive expenses | ||||||||||||||
| of an associate | – | – | – | – | – | – | – | – | – | (4) | – | (4) | – | (4) |
| Exchange differences arising | ||||||||||||||
| on translation of foreign | ||||||||||||||
| operations | – | – | – | – | – | – | – | – | – | (1,476) | – | (1,476) | (80) | (1,556) |
| Total other comprehensive | ||||||||||||||
| income (expense) for | ||||||||||||||
| theperiod | – | – | – | – | – | – | – | 366 | – | (1,480) | – | (1,114) | (80) | (1,194) |
| Total comprehensive income | ||||||||||||||
| (expense)for theperiod | – | – | – | – | – | – | – | 366 | – | (1,480) | 3,175 | 2,061 | (147) | 1,914 |
| Repurchase and cancellation of | ||||||||||||||
| ordinary shares | (2,220) | (8,150) | – | 3,083 | – | – | – | – | – | – | – | (7,287) | – | (7,287) |
| Issue of shares upon exercise | ||||||||||||||
| of share options | 4,279 | 26,239 | – | – | – | – | – | – | (5,955) | – | – | 24,563 | – | 24,563 |
| Lapse of share options | – | – | – | – | – | – | – | – | (19,392) | – | 19,392 | – | – | – |
| Recognition of share-based | ||||||||||||||
| payment expenses | – | – | – | – | – | – | – | – | 7,181 | – | – | 7,181 | – | 7,181 |
| At 30 June 2015 (Unaudited) | 228,229 | 896,008 | 2,935 | – | 34,355 | 154,381 | (1,694) | 33,131 | 50,638 | 42,487 | 154,647 | 1,595,117 | 40,785 | 1,635,902 |
13
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
Notes:
-
(a) The share premium of the Group includes (i) the excess of the issue price over the nominal value of the Company’s shares issued at a premium and (ii) the difference between the nominal value of the share capital of the subsidiaries acquired pursuant to the Group’s reorganisation scheme in preparation for the public listing of the Company’s shares on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the “Reorganisation”) in 2001 over the nominal value of the share capital of the Company issued in exchange therefore.
-
(b) In accordance with the relevant People’s Republic of China (the “PRC”) regulations and joint venture agreements, the Sino-foreign joint ventures established in the PRC shall set aside a portion of their respective profit after tax, if any, to the statutory reserve. Such amount will be determined at the discretion of the board of directors of the respective entity.
-
(c) Contributed surplus represents the cancellation of the paid-up capital and set off against the accumulated losses in prior year.
-
(d) Special reserve represents the reserve arising from acquisition of additional interests of a subsidiary from non-controlling interests in prior year.
-
(e) Capital reserve represents the deemed contribution from a substantial shareholder arising from the waiver of the convertible notes in prior year.
14
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2015
| Six months ended 30 June | Six months ended 30 June | |
|---|---|---|
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Unaudited) | |
| Net cash outflow from operating activities | (68,237) | (15,392) |
| Net cash (outflow) inflow from investing activities | (73,791) | 29,870 |
| Net cash inflow(outflow)from financingactivities | 6,511 | (25,415) |
| Decrease in cash and cash equivalents | (135,517) | (10,937) |
| Effect of foreign exchange rates changes | (2,611) | (454) |
| Cash and cash equivalents at the beginningof theperiod | 332,286 | 541,930 |
| Cash and cash equivalents at the end of the period | 194,158 | 530,539 |
15
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 June 2015
1. BASIS OF PREPARATION
The condensed consolidated financial statements of the Group for the six months ended 30 June 2015 have been prepared in accordance with the applicable disclosure requirements of Chapter 18 of the Rules Governing the Listing of Securities on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the “GEM Listing Rules”) and with Hong Kong Accounting Standard 34 (“HKAS 34”), Interim Financial Reporting, issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”).
The condensed consolidated financial statements have not been audited by the Company’s auditor, but have been reviewed by the Company’s audit committee.
2. PRINCIPAL ACCOUNTING POLICIES
The condensed consolidated financial statements have been prepared on the historical costs basis expect for certain financial instruments and investment properties, which are measured at revalued amounts or fair values, as appropriate.
The accounting policies used in the condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2014 except as described below.
In the current interim period, the Group has applied, for the first time, the following new standards, amendments and interpretation (“new HKFRSs”) issued by the HKICPA which are effective for the Group’s financial year beginning 1 January 2015.
Amendments to HKFRSs Annual Improvements to HKFRSs 2010 – 2012 Cycle Amendments to HKFRSs Annual Improvements to HKFRSs 2011 – 2013 Cycle Amendments to HKAS 19 Defined Benefit Plans: Employee Contributions
The application of the new HKFRSs in the current period has had no material effect on the Group’s financial performance and positions for the current and prior years and/or the disclosures set out in these condensed consolidated financial statements.
16
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
3. SEGMENT INFORMATION
The Group’s reportable and operating segments, based on information reported to the chief operating decision maker, being the chief executive officer of the Company, for the purpose of resource allocation and performance assessment are as follows:
-
(a) Shallow ground source energy segment – provision, installation and maintenance of shallow ground source energy utilisation system;
-
(b) Securities investments and trading segment – trading of investment securities; and
-
(c) Properties investment and development segment– investment in properties for its potential rental income and sales;
No operating segment identified by the chief operating decision maker have been aggregated in arriving at the reportable segment of the Group.
(a) Segment revenue and results
The following is an analysis of the Group’s revenue and results by reportable and operating segment.
| Shallow ground source | Shallow ground source | Shallow ground source | Securities investment | Securities investment | Securities investment | and | Properties investment and | Properties investment and | Properties investment and | Properties investment and | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| energy | trading | development | Total | |||||||||||||
| Six months ended | Six months ended | Six months ended | Six months ended | |||||||||||||
| 30 | June | 30 | June | 30 | June | 30 | June | |||||||||
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||
| Revenue | ||||||||||||||||
| External customers | 170,027 | 134,288 | – | – | 9,359 | 1,989 | 179,386 | 136,277 | ||||||||
| Segment results | 27,501 | 41,360 | (18) | (509) | 33,767 | 19,164 | 61,250 | 60,015 | ||||||||
| Share of results of associates | (1,113) | (1,645) | ||||||||||||||
| Unallocated other income | 4,395 | 5,707 | ||||||||||||||
| Unallocated expenses | (25,617) | (17,570) | ||||||||||||||
| Unallocated finance costs | (21,685) | (26,668) | ||||||||||||||
| Profit before tax | 17,230 | 19,839 |
Segment revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the current period (2014: Nil).
17
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
3. SEGMENT INFORMATION (Continued)
(b) Segment assets and liabilities
The following is an analysis of the Group’s assets and liabilities by reportable and operating segment:
Segment assets
| 30 June | 31 December | |||
|---|---|---|---|---|
| 2015 | 2014 | |||
| HK$’000 | HK$’000 | |||
| (Unaudited) | (Audited) | |||
| Shallow ground source energy | 1,492,906 | 1,414,779 | ||
| Securities investment and trading | 233,090 | 231,699 | ||
| Properties investments and development | 707,757 | 578,663 | ||
| Total segment assets | 2,433,753 | 2,225,141 | ||
| Unallocated corporate assets | 254,835 | 393,706 | ||
| Consolidated total assets | 2,688,588 | 2,618,847 | ||
| Segment liabilities | ||||
| 30 June | 31 December | |||
| 2015 | 2014 | |||
| HK$’000 | HK$’000 | |||
| (Unaudited) | (Audited) | |||
| Shallow ground source energy | 274,136 | 268,491 | ||
| Securities investment and trading | 2,143 | 3,152 | ||
| Properties investments and development | 60,751 | 47,161 | ||
| Total segment liabilities | 337,030 | 318,804 | ||
| Unallocated corporate liabilities | 715,656 | 690,512 | ||
| Consolidated total liabilities | 1,052,686 | 1,009,316 |
18
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
3. SEGMENT INFORMATION (Continued)
(b) Segment assets and liabilities (Continued)
-
For the purposes of monitoring segment performance and allocating resources between segments:
-
all assets are allocated to operating segments other than interests in associates, deferred tax assets, short-term bank deposits, amount due from an associate, amounts due from related companies, bank balances and cash and unallocated corporate assets; and
-
all liabilities are allocated to operating segments other than amounts due to associates, borrowings, deferred tax liabilities and tax payable.
4. INCOME TAX EXPENSE
| Three months | ended | Six months ended | Six months ended | |
|---|---|---|---|---|
| 30 June | 30 June | |||
| 2015 | 2014 | 2015 | 2014 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (Unaudited) (Unaudited) |
(Unaudited) | (Unaudited) | ||
| PRC enterprise income tax | 4,451 | 5,294 | 8,378 | 9,292 |
| Deferred tax | 5,744 | 1,644 | 5,744 | 1,644 |
| 10,195 | 6,938 | 14,122 | 10,936 |
Hong Kong profits tax has not been provided as the Group did not generate any assessable profits arising in Hong Kong during the six months ended 30 June 2015 (2014: Nil).
PRC enterprise income tax has been provided at the relevant tax rate of the net assessable profits attributable to the Group’s operations in the PRC during the six months ended 30 June 2015 and 2014.
19
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
5. PROFIT FOR THE PERIOD
Profit for the period has been arrived at after charging:
| Three months | ended | Six months ended | Six months ended | |
|---|---|---|---|---|
| 30 June | 30 June | |||
| 2015 | 2014 | 2015 | 2014 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (Unaudited) (Unaudited) |
(Unaudited) | (Unaudited) | ||
| Cost of inventories sold | 63,054 | 24,933 | 111,123 | 76,580 |
| Staff costs (including | ||||
| directors’ emoluments) | 15,871 | 10,934 | 34,916 | 28,161 |
| Depreciation and amortisation | 3,581 | 3,286 | 10,107 | 7,215 |
| Minimum lease payments | ||||
| under operating leases in | ||||
| respect of land and | ||||
| buildings | 2,237 | 2,637 | 4,184 | 4,878 |
6. DIVIDENDS
No interim dividend was paid, declared or proposed during the six months ended 30 June 2015, nor has any dividend been proposed since the end of the interim reporting period (2014: Nil).
| Six months ended | Six months ended | |
|---|---|---|
| 30 June | ||
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Unaudited) | |
| Final dividend recognised as distribution during | ||
| the period_(note)_ | – | 14,514 |
Note: On 13 June 2014, a dividend of HK0.50 cents per share was paid to the shareholders of the Company as the final dividend for the year ended 31 December 2013.
20
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
7. EARNINGS PER SHARE
The calculation of the basic and diluted earnings per share attributable to the owners of the Company is based on the following data:
| Three months ended | Three months ended | Six months ended | Six months ended | ||
|---|---|---|---|---|---|
| 30 | June | 30 | June | ||
| 2015 | 2014 | 2015 | 2014 | ||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| Earnings | |||||
| Earnings for the period attributable | |||||
| to owners of the Company and | |||||
| for the purpose of basic earnings | |||||
| and diluted earningsper share | 746 | 2,146 | 3,175 | 2,803 | |
| Number of shares | ’000 | ’000 | ’000 | ’000 | |
| Weighted average number of | |||||
| ordinary shares for the purpose | |||||
| of basic earnings per share | 2,900,129 | 2,902,827 | 2,892,927 | 2,902,827 | |
| Effect of dilutive potential ordinary | |||||
| shares: | |||||
| Share options | 15,002 | 14,290 | 18,213 | 6,498 | |
| Weighted average number of | |||||
| ordinary shares for the purpose | |||||
| of diluted earnings per share | 2,915,131 | 2,917,117 | 2,911,140 | 2,909,325 |
21
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
8. PROPERTY, PLANT AND EQUIPMENT AND INVESTMENT PROPERTIES
During the six months ended 30 June 2015, the Group incurred approximately HK$2,645,000 (2014: HK$1,476,000) on acquisition of property, plant and equipment.
During the Review Period, the land use right certificates in respect of the land auction deposit of approximately RMB31,035,000 (equivalent to approximately HK$38,812,000) had been obtained. These newly acquired land had been reclassified to investment properties.
The Group’s investment properties as at 30 June 2015 were fair valued by Peak Vision Appraisals Limited, an independent professionally qualified valuer not connected to the Group. The resulting increase in fair value of investment properties of approximately HK$26,018,000 (2014: HK$6,481,000) has been recognised directly in the profit or loss for the six months ended 30 June 2015.
9. DEPOSIT PAID FOR ACQUISITION OF A SUBSIDIARY
On 31 December 2014, an agreement was entered into between the Group, a vendor, Hong Kong Goodway International Holdings Limited and a guarantor, Mr. Chen Zaixian, pursuant to which the Group has conditionally agreed to purchase and the vendor have conditionally agreed to sell 100% equity interest of Goodway (Hangzhou) Biotechnology Ltd. (“Hangzhou Goodway”), indirectly acquire the land and buildings held by Hangzhou Goodway, for the consideration of RMB93,000,000 (equivalent to approximately HK$116,250,000), which shall be satisfied by cash. Up to 30 June 2015, deposit for acquisition of a subsidiary amounted to RMB65,000,000 (equivalent to approximately HK$81,286,000) was paid.
Up to the approval date of the condensed consolidated financial statements, the acquisition is yet to be completed.
22
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
10. TRADE AND RETENTION RECEIVABLES
| 30 June | 31 December | |
|---|---|---|
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Audited) | |
| Trade receivables | 148,325 | 122,997 |
| Less: allowance for doubtful debts | (6,301) | (6,301) |
| 142,024 | 116,696 | |
| Retention receivables | 78,282 | 51,570 |
| 220,306 | 168,266 |
The Group generally grants credit period of 30 to 180 days to its customers. The Group may, on a case by case basis and after evaluation of the business relationship and creditworthiness, extend the credit period upon the customers’ request and normally within 365 days. The Group does not hold any collateral over these balances. The retention receivables credit period were usually one to two years from the completion and inspection of the construction projects, and different on case by case basis. The following aging analysis of trade receivables is presented based on the invoice date, at the end of the reporting period.
| 30 June | 31 December | |
|---|---|---|
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Audited) | |
| Within 90 days | 32,478 | 36,164 |
| 91 to 180 days | 22,947 | 34,808 |
| 181 to 365 days | 9,396 | 8,530 |
| Over 365 days | 77,203 | 37,194 |
| 142,024 | 116,696 |
23
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
11. TRADE PAYABLES
The following is an aged analysis of trade payables presented based on the invoice date at the end of the reporting period.
| 30 June | 31 December | |
|---|---|---|
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Audited) | |
| Within 90 days | 14,097 | 14,273 |
| 91 to 180 days | 17,929 | 11,965 |
| 181 to 365 days | 9,712 | 9,024 |
| Over 365 days | 81,329 | 100,938 |
| 123,067 | 136,200 |
12. SHARE CAPITAL
| Number of shares US$0.01 each | Number of shares US$0.01 each | Number of shares US$0.01 each | Share | capital | capital | Share | capital | capital | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 June | 31 December | 30 June | 31 December | 30 June | 31 December | |||||||
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||
| ’000 | ’000 | US$’000 | US$’000 | HK$’000 | HK$’000 | |||||||
| (Unaudited) | (Audited) | (Unaudited) | (Audited) | (Unaudited) | (Audited) | |||||||
| Ordinary shares | ||||||||||||
| Authorised: | ||||||||||||
| At the beginning of the period/year and | ||||||||||||
| at the end of the period/year | 16,000,000 | 16,000,000 | 160,000 | 160,000 | 1,248,000 | 1,248,000 | ||||||
| Issued and fully paid: | ||||||||||||
| At the beginning of the period/year | 2,904,327 | 2,902,827 | 29,043 | 29,028 | 226,170 | 226,053 | ||||||
| Issue of shares upon exercise of | ||||||||||||
| share options | 54,848 | 1,500 | 548 | 15 | 4,279 | 117 | ||||||
| Repurchase and cancellation | ||||||||||||
| of the shares | (28,456) | – | (284) | – | (2,220) | – | ||||||
| At the end of the period/year | 2,930,719 | 2,904,327 | 29,307 | 29,043 | 228,229 | 226,170 |
24
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
13. COMMITMENTS
i) Operating lease
The Group as lessor
The Group sub-leases part of the building and leases the investment properties under operating lease arrangements, with leases negotiated for terms ranging from one to twenty years. The terms of the leases generally also require the tenants to pay security deposits and provide for periodic rent adjustments according to the then prevailing market conditions. At the end of reporting period, the Group had total future minimum lease receivables under non-cancellable operating leases with its tenants falling due as follows:
| 30 June | 31 December | |
|---|---|---|
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Audited) | |
| Within one year | 9,511 | 9,476 |
| In the second to fifth years, inclusive | 44,201 | 43,432 |
| Over fiveyears | 195,291 | 202,093 |
| 249,003 | 255,001 |
The Group as lessee
At the end of the reporting period, the Group had commitments for future minimum lease payments under non-cancellable operating leases which fall due as follows:
| 30 June | 31 December | |
|---|---|---|
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Audited) | |
| Within one year | 3,794 | 2,235 |
| In the second to fifth years, inclusive | 6,678 | 2,339 |
| Over fiveyears | 1,419 | 1,723 |
| 11,891 | 6,297 |
25
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
13. COMMITMENTS (Continued)
i) Operating lease (Continued)
The Group as lessee (Continued)
Operating lease payments represent rentals payable by the Group for certain of its office properties and staff quarter. Leases are negotiated for an average term ranging from one to twelve years. No provision for contingent rent was established in the leases.
ii) Others
| Others | ||
|---|---|---|
| 30 June | 31 December | |
| 2015 | 2014 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Audited) | |
| Commitments contracted for but not provided | ||
| in the condensed consolidated financial | ||
| statements in respect of: | ||
| – Investment properties under construction | 4,161 | 23,612 |
| – Capital injection injoint ventures | 62,528 | – |
| 66,689 | 23,612 |
14. SHARE-BASED PAYMENT TRANSACTIONS
The Company has a share option scheme for eligible employees and business associates of the Group. Details of the share options outstanding during the Review Period are as follows:
| Number of | |
|---|---|
| share options | |
| Outstanding at 1 January 2015 | 628,992,000 |
| Lapsed during the period | (187,000,000) |
| Exercised duringtheperiod | (54,848,000) |
| Outstanding at 30 June 2015 | 387,144,000 |
26 China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
15. ACQUISITION OF A SUBSIDIARY
On 24 January 2014, the Group acquired the remaining 62.03% equity interest in Ever Source Investment for a cash consideration of RMB49,000,000 (equivalent to approximately HK$62,779,000). The acquisition has been accounted for using the acquisition method and completed. The amount of goodwill arising as a result of the acquisition was HK$20,294,000. Ever Source Investment is engaged in business planning, consulting and management services and promotion, and becomes a whollyowned subsidiary of the Group since then. Ever Source Investment has a wholly-owned subsidiary, 北京京豐恒有源熱力科技有限公司 (collectively referred to as the “Ever Source Investment Group”). Ever Source Investment Group is engaged in the management of heating and cooling system for buildings with the application of geothermal energy in the PRC. Ever Source Investment Group was acquired to act as investment platform for the future expansion of the Group’s operations.
Assets acquired and liabilities recognised at the date of which control was obtained are as follows:
| are as follows: | |
|---|---|
| HK$’000 | |
| (Unaudited) | |
| Property, plant and equipment | 57,289 |
| Amount due to a holding company | 19,085 |
| Prepayments, deposits and other receivables | 3,693 |
| Bank balances and cash | 309 |
| Amount due to a holding company | (11,877) |
| Accrued liabilities,deposits received and otherpayables | (9) |
| 68,490 |
| Goodwill arising on acquisition | |
|---|---|
| HK$’000 | |
| (Unaudited) | |
| Cash Consideration | 62,779 |
| Plus: fair value of the associate | 26,005 |
| Less: recognised amount of identifiable net assets acquired(100%) | (68,490) |
| Goodwill arising on acquisition of a subsidiary | 20,294 |
27
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
15. ACQUISITION OF A SUBSIDIARY (Continued)
Goodwill arising on acquisition (Continued)
Goodwill arose in the acquisition of Ever Source Investment Group because the cost of the combination included a control premium. In addition, the consideration paid for the combination effectively included amounts in relation to the benefit of expected synergies, revenue growth, future market development and the assembled workforce of Ever Source Investment Group. These benefits are not recognised separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.
None of the goodwill arising on these acquisitions is expected to be deductible for tax purposes.
Net cash outflow arising on acquisition:
| Net cash outflow arising on acquisition: | |
|---|---|
| HK$’000 | |
| (Unaudited) | |
| Cash Consideration | 62,779 |
| Less: bank balances acquired | (309) |
| (62,470) |
16. RELATED PARTY TRANSACTIONS
(a) During the periods ended 30 June 2015 and 2014, the Group entered into the following transactions:
| following transactions: | ||||
|---|---|---|---|---|
| Three months ended | Six months ended | |||
| 30 | June | 30 | June | |
| 2015 | 2014 | 2015 | 2014 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Operating lease payments | ||||
| paid to a non-controlling | ||||
| shareholder | 1,187 | 1,193 | 2,374 | 2,386 |
| Rental income from an associate | 64 | 80 | 127 | 160 |
| Purchase from an associate | 5,751 | – | 18,120 | – |
| Sales to related companies | ||||
| (note) | 709 | – | 9,309 | – |
| 7,711 | 1,273 | 29,930 | 2,546 |
Note: The transactions also constituted continuing connected transaction entered into during the six months period ended 30 June 2015 as defined in Chapter 20 of the GEM Listing Rules.
28
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
16. RELATED PARTY TRANSACTIONS (Continued)
(b) Remuneration of key management personnel
The remuneration of directors and other members of key management during the periods ended 30 June 2015 and 2014 was as follows:
| Three months ended | Three months ended | Six months ended | Six months ended | |
|---|---|---|---|---|
| 30 | June | 30 | June | |
| 2015 | 2014 | 2015 | 2014 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Short term benefits | 2,175 | 1,852 | 4,491 | 4,002 |
| Retirement benefits scheme | ||||
| contributions | 13 | 12 | 27 | 23 |
| 2,188 | 1,864 | 4,518 | 4,025 |
17. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
Fair value of the Group’s financial assets that are measured at fair value on a recurring
basis
Some of the Group’s financial assets are measured at fair value at the end of each reporting period. The following table gives information about how the fair values of these financial assets are determined (in particular, the valuation techniques and inputs used), as well as the level of the fair value hierarchy into which the fair value measurements are categorised (levels 1 to 3) based on the degree to which the inputs to the fair value measurements is observable.
-
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active market for identical assets;
-
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset that are not based on observable market data (unobservable inputs).
29
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
17. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (Continued) Fair value of the Group’s financial assets that are measured at fair value on a recurring basis (Continued)
| basis (Continued) | ||||
|---|---|---|---|---|
| Valuation | ||||
| technique(s) | ||||
| Fair value | and key | |||
| Financial assets | Fair value as at | hierarchy | input(s) | |
| 30 June | 31 December | |||
| 2015 | 2014 | |||
| HK$’000 | HK$’000 | |||
| Fund classified as available | 63,427 | 62,995 | Level 1 | Quoted bid prices in |
| -for-sale investments | an active market | |||
| Held-for-trading non-derivative | 4,036 | 3,872 | Level 1 | Quoted bid prices in |
| financial assets classified as | an active market | |||
| held-for-trading financial assets |
30
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
DIRECTORS’ AND CHIEF EXECUTIVE’S INTERESTS OR SHORT POSITIONS IN THE SHARE CAPITAL OF THE COMPANY AND ITS ASSOCIATED CORPORATIONS
As at 30 June 2015, the interests or short positions of the directors and the chief executive of the Company in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the “SFO”)) which will be required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short position which they are taken or deemed to have taken under such provisions of the SFO), or which will be required to be entered into the register kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to Rules 5.46 to 5.67 of the GEM Listing Rules, were as follows:
(a) Long Positions and Short Positions in Shares and Equity Derivatives
Number of issued ordinary shares of US$0.01 each in the Company held and the capacity
| and the | capacity | |||||
|---|---|---|---|---|---|---|
| Approximate | Approximate | |||||
| percentage | Interests | percentage of | ||||
| Interests in | of interests | under equity | Aggregate | the aggregate | ||
| Name of director | Capacity | shares | in shares | derivatives | interests | interests |
| Ms. Chan Wai Kay | Beneficial owner | 41,500,000 (L) | 1.42% | 24,500,000 (L) | ||
| Katherine_(Note 1)_ | Interest of spouse | 10,074,000 (L) | 0.34% | – | 76,074,000 (L) | 2.60% |
| Mr. Xu Shengheng | Beneficial owner | 508,319,000 (L) | 17.34% | 22,584,000 (L) | 531,605,000 (L) | 18.14% |
| (Note 2) | Beneficial owner | 508,300,000 (S) | 17.34% | – | 508,300,000 (S) | 17.34% |
| Interest of spouse | 702,000 (L) | 0.02% | – | |||
| Mr. Jia Wenzeng | Beneficial owner | – | – | 3,000,000 (L) | 3,000,000 (L) | 0.10% |
| (Note 3) | ||||||
| Mr. Wu Desheng | Beneficial owner | – | – | 1,500,000 (L) | 1,500,000 (L) | 0.05% |
| (Note 4) |
(L): Long position, (S): Short position
31
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
Notes:
-
Ms. Chan Wai Kay Katherine (“Ms. Chan”) is interested in 41,500,000 shares and 24,500,000 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section and Mr. Chow Ming Joe Raymond (“Mr. Chow”), spouse of Ms. Chan, holds 10,074,000 Shares of the Company (“Shares”). Under the SFO, Ms. Chan is deemed to be interested in 10,074,000 Shares in which Mr. Chow is interested.
-
Mr. Xu Shengheng (“Mr. Xu”) is interested in 508,319,000 Shares and 22,584,000 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section. Ms. Luk Hoi Man (“Ms. Luk”), the spouse of Mr. Xu, holds 702,000 Shares. Therefore, under the SFO, Mr. Xu is deemed to be interested in 702,000 Shares in which Ms. Luk is interested.
-
Mr. Jia Wenzeng is interested in 3,000,000 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section.
-
Mr. Wu Desheng is interested in 1,500,000 Shares issuable pursuant to exercise of share options of the Company, details of such share options can be referred to part (b) of this section.
(b) Long Positions under Equity Derivatives
The Share Option Plan
On 28 July 2010, the Company, by a shareholders’ resolution, conditionally adopted a new share option scheme (the “Share Option Plan”) for a period of ten years from the date on which the Share Option Plan became unconditional. On 7 August 2010, the Share Option Plan became unconditional and effective. Pursuant to the Share Option Plan, the board of directors was authorised, at its absolute discretion, to grant options to eligible participants, including directors of the Company or any of its subsidiaries, as defined in accordance with the terms of the Share Option Plan, to subscribe for shares in the Company under the terms of the Share Option Plan. As at 30 June 2015, the following directors of the Company were interested in the following options under the Share Option Plan:
32
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
| Number of | ||||
|---|---|---|---|---|
| share options | ||||
| Exercise price | outstanding as | |||
| Name of director | Date of grant | Exercise period | per share | at 30 June 2015 |
| HK$ | ||||
| Ms. Chan Wai Kay | 9 September 2010 | 9 September 2010 to | 0.426 | 17,000,000 |
| Katherine | 8 September 2020 | |||
| 11 August 2014 | 11 August 2015 to | 0.455 | 7,500,000 | |
| 10 August 2016 | ||||
| Mr. Xu Shengheng | 9 September 2010 | 9 September 2010 to | 0.426 | 11,600,000 |
| 8 September 2020 | ||||
| 11 August 2014 | 11 August 2014 to | 0.455 | 5,492,000 | |
| 10 August 2016 | ||||
| 11 August 2015 to | 0.455 | 5,492,000 | ||
| 10 August 2016 | ||||
| Mr. Jia Wenzeng | 9 September 2010 | 9 September 2010 to | 0.426 | 1,500,000 |
| 8 September 2020 | ||||
| 11 August 2014 | 11 August 2014 to | 0.455 | 750,000 | |
| 10 August 2016 | ||||
| 11 August 2015 to | 0.455 | 750,000 | ||
| 10 August 2016 | ||||
| Mr. Wu Desheng | 11 August 2014 | 11 August 2014 to | 0.455 | 750,000 |
| 10 August 2016 | ||||
| 11 August 2015 to | 0.455 | 750,000 | ||
| 10 August 2016 |
Save as disclosed above, as at 30 June 2015, none of the directors, chief executive of the Company or their respective associates had any interests or short positions in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which will be required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short position which they are taken or deemed to have taken under such provisions of the SFO), or which will be required to be entered into the register kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the minimum standards of dealing by directors of the Company as referred to in Rules 5.46 to 5.67 of the GEM Listing Rules.
33
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
INTERESTS DISCLOSEABLE UNDER SFO AND SUBSTANTIAL SHAREHOLDERS
So far as is known to the directors of the Company, as at 30 June 2015, persons (other than directors or chief executive of the Company) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were required pursuant to Section 336 of the SFO, to be entered into the register referred to therein, were as follows:
Long Positions and Short Positions in Shares and Equity Derivatives
| Name China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited_(Note 1) China Energy Conservation and Environmental Protection Group(Note 1) Ms. Luk Hoi Man(Note 2)_ |
Number of issued ordinary shares of US$0.01 each in the Company held and capacity Capacity Interest in shares Percentage of interests in shares Interests under equity derivatives Aggregate interests Percentage of aggregate interests Beneficial owner 850,000,000 (L) 29.00% – 850,000,000 (L) 29.00% Interest of controlled corporation 850,000,000 (L) 29.00% – 850,000,000 (L) 29.00% Beneficial owner 702,000 (L) 0.02% – Interest of spouse 508,319,000 (L) 17.34% 22,584,000 (L) 531,605,000 (L) 18.14% Interest of spouse 508,300,000 (S) 17.34% – 508,300,000 (S) 17.34% |
|---|---|
| Beneficial owner 702,000 (L) 0.02% – Interest of spouse 508,319,000 (L) 17.34% 22,584,000 (L) Interest of spouse 508,300,000 (S) 17.34% – |
(L): Long position, (S): Short position
Notes:
- China Energy Conservation and Environmental Protection (Hong Kong) Investment Company Limited is a wholly-owned subsidiary of China Energy Conservation and Environmental Protection Group (“CECEP”), therefore, under the SFO, CECEP is deemed to be interested in 850,000,000 Shares.
34
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
- Ms. Luk Hoi Man (“Ms. Luk”), the spouse of Mr. Xu Shengheng (“Mr. Xu”), holds 702,000 Shares. Mr. Xu is interested in 508,319,000 Shares and 22,584,000 Shares issuable pursuant to exercise of share options of the Company. Therefore, under SFO, Ms. Luk is deemed to be interested in 508,319,000 Shares and 22,584,000 underlying shares issuable upon the exercise of the share options of the Company in which Mr. Xu is interested.
Save as disclosed above, as at 30 June 2015, the directors of the Company were not aware of any other person (other than directors or chief executive of the Company) who had an interest or short position in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were required, pursuant to Section 336 of the SFO, to be entered into the register referred to therein.
35
Interim Report 2015
==> picture [420 x 48] intentionally omitted <==
OUTSTANDING SHARE OPTIONS
As at 30 June 2015, options to subscribe for an aggregate of 387,144,000 shares were outstanding (including the directors of the Company as disclosed above). Details of which as at 30 June 2015 were as follows:
| As at | Granted | Exercised | Lapsed | As at | Exercise | ||||
|---|---|---|---|---|---|---|---|---|---|
| Date of grant | 1 January | during the | during the | during the | 30 June | Vesting period | Exercise period | price per | |
| of share options | 2015 | period | period | period | 2015 | of share options | of share options | share | |
| HK$ | |||||||||
| 9 September 2010 | 64,992,000 | – | 13,612,000 | – | 51,380,000 | – | 9 September 2010 to | 0.426 | |
| 8 September 2020 | |||||||||
| 9 September 2010 | 31,666,667 | – | – | – | 31,666,667 | 9 | September 2010 to | 9 September 2011 to | 0.426 |
| 8 September 2011 | 8 September 2020 | ||||||||
| 9 September 2010 | 31,666,667 | – | – | – | 31,666,667 | 9 | September 2010 to | 9 September 2012 to | 0.426 |
| 8 September 2012 | 8 September 2020 | ||||||||
| 9 September 2010 | 31,666,666 | – | – | – | 31,666,666 | 9 | September 2010 to | 9 September 2013 to | 0.426 |
| 8 September 2013 | 8 September 2020 | ||||||||
| 6 February 2013 | 28,400,000 | – | – | 28,400,000 | – | – | 6 February 2013 to | 0.426 | |
| 5 February 2015 | |||||||||
| 6 February 2013 | 158,600,000 | – | – | 158,600,000 | – | 6 | February 2013 to | 6 February 2014 to | 0.426 |
| 5 February 2014 | 5 February 2015 | ||||||||
| 11 August 2014 | 141,000,000 | – | 41,236,000 | – | 99,764,000 | – | 11 August 2014 to | 0.455 | |
| 10 August 2016 | |||||||||
| 11 August 2014 | 141,000,000 | – | – | – | 141,000,000 | 11 August 2014 to | 11 August 2015 to | 0.455 | |
| 10 August 2015 | 10 August 2016 | ||||||||
| 628,992,000 | – | 54,848,000 | 187,000,000 | 387,144,000 |
36
China Ground Source Energy Industry Group Limited
==> picture [420 x 48] intentionally omitted <==
COMPETITION AND CONFLICT OF INTERESTS
None of the directors, the management shareholders or substantial shareholders of the Company or any of their respective associates has engaged in any business that competes or may compete with the business of the Group or has any other conflict of interests with the Group.
CORPORATE GOVERNANCE CODE
During the Review Period, the Company has complied with the code provisions of the Corporate Governance Code (the “Code”) set out in Appendix 15 of the GEM Listing Rules, except for the deviations as follows:
Under code provision A.2.1 of the Code requires that the roles of chairman and chief executive should be separate and should not be performed by the same individual.
Following Mr. Zheng Qiyu retired from the chairman of the Company on 12 May 2015, Mr. Liu Dajun was appointed as Joint Chairman of the Board and Chief Operating Officer and Mr. Xu Shengheng was appointed as Joint Chairman of the Board and Chief Executive Officer. Although the roles of chairman and chief executive officer were not separate, we considered that, to a certain extent, balance of power and authority can be achieved by the appointment of Mr. Liu Dajun and Mr. Xu Shengheng as Joint Chairman of the Board. We also considered that it has sufficient manpower to satisfy the needs of management of the Board and the dayto-day management of business.
Under code provision A.6.7 of the Code requires that independent non-executive directors and other non-executive directors shall attend general meetings and develop a balanced understanding of the views of shareholders.
Under code provision E.1.2 of the Code requires that the chairman of the board should attend the annual general meeting. He should also invite the chairmen of the audit, remuneration, nomination and any other committees (as appropriate) to attend.
Mr. Jia Wenzeng, an independent non-executive Director and the chairman of the Audit Committee, and Mr. Wu Desheng, the independent non-executive Director, did not attend the annual general meeting held on 12 May 2015 due to their engagement in other business.
Interim Report 2015 37
==> picture [420 x 48] intentionally omitted <==
AUDIT COMMITTEE
The Company has established an audit committee with written terms of reference which deal clearly with its authority and duties. The audit committee’s primary duties are to review and to supervise the financial reporting process and internal control system of the Group and to provide advice and comments to the directors of the Company.
The audit committee currently comprises three independent non-executive Directors, namely, Mr. Jia Wenzeng, Mr. Zhang Honghai and Mr. Wu Desheng. Mr. Jia Wenzeng is the chairman of the audit committee. The audit committee has reviewed the Group’s unaudited results for the Review Period and has provided advice and comment thereon.
SECURITIES TRANSACTIONS BY DIRECTORS
The Company has not adopted its own code of conduct regarding securities transactions by directors, but having made specific enquiry of all directors and the Company was not aware of any non-compliance with the required standard of dealings as set out in Rules 5.48 to 5.67 of the GEM Listing Rules and its code of conduct regarding securities transactions by directors during the Review Period.
PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES
OF THE COMPANY
During the Review Period, 19,896,000 shares of US$0.01 each were repurchased by the Company at prices ranging from HK$0.345 to HK$0.37 per share through the Stock Exchange.
As at the date of this report, the Board comprises Mr. Liu Dajun, Mr. Xu Shengheng, Ms. Chan Wai Kay, Katherine and Mr. Zang Yiran as executive Directors, Mr. Zhao Youmin and Mr. Daiqi as non-executive Directors, Mr. Jia Wenzeng, Mr. Wu Desheng and Mr. Zhang Honghai as independent non-executive Directors.
By Order of the Board of
China Ground Source Energy Industry Group Limited Liu Dajun
Joint Chairman & Executive Director
Hong Kong, 13 August 2015
38 China Ground Source Energy Industry Group Limited