AI assistant
CHUN YU — Audit Report / Information 2021
Nov 8, 2021
51943_rns_2021-11-08_c022b3d9-6a0c-4a2c-8108-7288e109cf6c.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS’ REPORT DECEMBER 31, 2021 AND 2020
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
CHUN YU WORKS & CO., LTD.
Declaration of Consolidated Financial Statements of Affiliated Enterprises
For the year ended December 31, 2021, pursuant to Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises, the entities that are required to be included in the consolidated financial statements of affiliates, are the same as the entities required to be included in the consolidated financial statements under International Financial Reporting Standard No. 10. Also, if relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies, it shall not be required to prepare consolidated financial statements of affiliates.
Hereby declare,
Chun Yu Works & Co., Ltd.
March 10, 2022
~2~
INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Chun Yu Works & Co., Ltd.
Opinion
We have audited the accompanying consolidated balance sheets of Chun Yu Works & Co., Ltd. and subsidiaries (the “Group”) as at December 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits and the reports of other auditors (please refer to the Other matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.
Basis for opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group’s 2021 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
Key audit matters for the Group’s 2021 consolidated financial statements are stated as follows:
Cut-off of revenue from export sales
Description
Refer to Note 4(28) for accounting policy on revenue recognition and Note 6(21) for details of operating
~3~
revenue.
The Group derives its revenues from the sales of screws, nuts, wire rods and fastener forming machines, etc., and revenues from export sales account for a high percentage of total revenue. Export sales are recognized as revenues when control of the goods has been transferred according to the terms specified in the contracts. The revenue recognition requires that the products are delivered to the customer, the customer has full discretion over the products, and there is no unfulfilled obligation that could affect the customer’s acceptance over the products, but delivery time may vary for each sales transaction. The determination as to when products are transferred to customers involves manual process and judgement. Given that there is a risk of material misstatement from improper revenue recognition for transactions that occur near the balance sheet date and the transaction amounts are usually material to the financial statements, we considered the cut-off of revenue from export sales a key audit matter.
How our audit addressed the matter
We performed the following audit procedures on the above key audit matter:
-
Obtained an understanding and assessed the accounting policies of revenue recognition on export sales.
-
Obtained an understanding and assessed the internal controls over revenue recognition on export sales, and tested the effectiveness of internal controls including the delivery process and the timing of revenue recognition.
-
Performed cut-off tests on export sales transactions that took place during a certain period before and after the balance sheet date to ascertain whether sales revenues were recognized when control of goods has been transferred to the customer and revenues were recorded in the proper period.
Valuation of inventories
Description
Refer to Note 4(10) for accounting policy on inventory valuation, Note 5(2) for uncertainty of accounting estimates and assumptions in relation to inventory valuation, and Note 6(4) for details of inventories. As of December 31, 2021, the inventories and allowance for inventory valuation losses amounted NT$4,621,155 thousand and NT$146,848 thousand, respectively.
The Group is primarily engaged in the manufacture and sales of screws, nuts, wire rods and fastener forming machines, etc. Due to the market demand, technology innovation and other factors, there is a risk of inventories losing value or becoming obsolete. The inventories are measured at the lower of cost and net realisable value. For inventory over a certain age and individually identified as obsolete or slowmoving, the net realisable values are determined by management based on periodic inventory clearance information. Given that the net realisable value used when assessing the inventories individually identified as obsolete or slow-moving involves subjective judgement, we considered the valuation of inventories a key audit matter.
How our audit addressed the matter
We performed the following audit procedures on the above key audit matter:
- Assessed the reasonableness of policies and procedures in relation to the provision of allowance for
~4~
inventory valuation losses based on the accounting principles and our understanding of the nature of the business and the industry.
-
Obtained an understanding of the warehouse management processes, reviewed the annual physical inventory count plan and participated in the annual inventory count in order to evaluate the effectiveness of procedures used by the management to identify and control obsolete inventories.
-
Verified the appropriateness of net realisable value used in inventory valuation and the logic used in the inventory aging report to ascertain the adequacy of allowance for inventory valuation losses.
Other matter - Reference to the reports of other auditors
We did not audit the financial statements of the consolidated subsidiaries, Chun Yu Works (USA) Inc. and Pt Moon Lion Industries Indonesia, which were audited by other auditors. Therefore, our opinion expressed herein, insofar as it relates to the amounts included in respect of these subsidiaries, is based solely on the reports of the other auditors. Total assets of these subsidiaries amounted to NT$1,568,012 thousand and NT$1,472,430 thousand, constituting 12% and 14% of the consolidated total assets as at December 31, 2021 and 2020, respectively, and the operating revenue amounted to NT$1,957,518 thousand and NT$1,678,066 thousand, constituting 17% and 21% of the consolidated total operating revenue for the years then ended, respectively.
Other matter – Parent company only financial reports
We have audited and expressed an unqualified opinion with an other matter paragraph on the parent company only financial statements of Chun Yu Works & Co., Ltd. as at and for the years ended December 31, 2021 and 2020.
Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the
~5~
Group’s financial reporting process.
Auditors’ responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion on the consolidated financial statements.
We communicate with those charged with governance regarding, among other matters, the planned scope
~6~
and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Lin, Tzu-Shu
Independent Accountants
Liu, Tzu-Meng
PricewaterhouseCoopers, Taiwan
Republic of China March 10, 2022
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~7~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| Assets | Notes 6(1) 6(2) 6(3) and 7 6(3) and 7 6(28) 5, 6(4) and 8 6(1) and 8 6(5) and 8 6(1) 6(6)(10) and 8 6(7) and 8 6(8) 6(28) 6(6)(8) 6(3)(9) 6(1) and 8 |
December 31, 2021 AMOUNT % $1,026,237851,5041421,65332,289,8391830,451-10,884-4,474,30735173,46321,426-8,479,76467628,845586,91513,090,56124123,23517,855-194,220230,815-18,583-15,222-7,361-8,129-4,211,74133$12,691,505100 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|
AMOUNT$1,026,23751,504421,6532,289,83930,45110,8844,474,307173,4631,4268,479,764628,84586,9153,090,561123,2357,855194,22030,81518,58315,2227,3618,1294,211,741$12,691,505 |
AMOUNT$631,074101,460502,2141,661,33913,7841,4193,317,446125,0841,9706,355,790644,583-3,146,059189,03310,646290,84413,40424,47051,06015,9003,6844,389,683$10,745,473 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1150 Notes receivable, net 1170 Accounts receivable, net 1200 Other receivables 1220 Current income tax assets 130X Inventories 1410 Prepayments 1476 Other current financial assets 11XX Total current assets Non-current assets 1517 Financial assets at fair value through other comprehensive income - non- current 1535 Non-current financial assets at amortised cost 1600 Property, plant and equipment 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred income tax assets 1915 Prepayments for business facilities 1920 Guarantee deposits paid 1930 Long-term notes and accounts receivable 1980 Other non-current financial assets 1990 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
61515--311- |
|||
59 |
||||
6-292-3--1-- |
||||
41 |
||||
100 |
(Continued)
~8~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity | December 31, 2021 December 31, 2020 Notes AMOUNT % AMOUNT % 6(11) and 8 $1,642,37113$1,995,653196(12) --39,957-6(21) and 7 407,3433243,73927 3,287-4,241-7 1,030,2378687,91667 579,7315409,64946(28) 75,954146,53116(14) 8,275-6,722-6(7) 19,252-27,294-6(15) and 8 22,997-261,49233,789,447303,723,194356(13) and 8 3,000,00024--6(15) and 8 601,82952,199,123206(28) 445,4393439,42646(7) 16,197-71,05616(16) 170,2251180,6532457-564-4,234,147332,890,822278,023,594636,614,016626(17) 2,877,740232,877,740276(17)(18) 222,1032157,96916(19) 233,7022179,5312430,6103430,6104654,4735290,12736(5)(20) (207,956) (2) (162,647) (2 )6(17) and 8 (267,195) (2) (288,910) (3 )3,943,477313,484,420324(3) 724,4346647,03764,667,911374,131,457389 $12,691,505100$10,745,473100 |
|---|---|
| Current liabilities 2100 Short-term borrowings 2110 Short-term notes and bills payable 2130 Current contract liabilities 2150 Notes payable 2170 Accounts payable 2200 Other payables 2230 Current income tax liabilities 2250 Provisions for liabilities - current 2280 Current lease liabilities 2320 Long-term liabilities, current portion 21XX Total current liabilities Non-current liabilities 2530 Bonds payable 2540 Long-term borrowings 2570 Deferred income tax liabilities 2580 Non-current lease liabilities 2640 Net defined benefit liabilities - non- current 2645 Guarantee deposits received 25XX Total non-current liabilities 2XXX Total liabilities Equity attributable to owners of parent Share capital 3110 Common stock 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3400 Other equity interest 3500 Treasury stocks 31XX Equity attributable to owners of the parent 36XX Non-controlling interest 3XXX Total equity Significant Contingent Liabilities and Unrecognized Contract Commitments 3X2X Total liabilities and equity |
The accompanying notes are an integral part of these consolidated financial statements.
~9~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)
| Items | Year ended December 31 2021 2020 Notes AMOUNT % AMOUNT % 6(21) and 7 $11,810,242100$8,054,6151006(4)(8)(16)(26)(2 7) and 7 (9,744,419) (83) (6,905,334) (86)2,065,823171,149,281146(8)(16)(26)(27), 7 and 12 (392,798) (3) (284,061) (3)(490,374) (4) (446,254) (6)(84,250) (1) (62,304) (1)2,932- (6,201)-(964,490) (8) (798,820) (10)1,101,3339350,46146(3)(9)(22) 15,022-11,214-6(2)(5)(23) and 7 62,8081114,50716(2)(7)(24) and 12 38,478- (21,166)-6(7)(25) (98,569) (1) (109,051) (1)17,739- (4,496)-1,119,0729345,96546(28) (244,895) (2) (82,929) (1)$874,1777$263,0363 |
|---|---|
| 4000 Operating revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Expected credit gains (losses) 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7000 Total non-operating income and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the year |
(Continued)
~10~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)
| Items | Year ended December 31 2021 2020 Notes AMOUNT % AMOUNT % 6(16) ($13,309)- ($16,646)-6(5)(20) (15,597)- (54,901) (1)6(28) 2,856- (83)-(36,274)- (17,842)-6(28) 594- (1,542)-($61,730)- ($91,014) (1)$812,4477$172,0222$744,7306$197,1472129,447165,8891$874,1777$263,0363$689,7596$117,0911122,688154,9311$812,4477$172,02226(29) $2.81$0.75$2.81$0.75 |
|---|---|
| Other comprehensive income (loss) Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8311 Actuarial losses on defined benefit plans 8316 Unrealised loss on valuation of investments in equity instruments measured at fair value through other comprehensive income 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8399 Aggregated income tax relating to components of other comprehensive income (loss) 8300 Total other comprehensive loss for the year 8500 Total comprehensive income for the year Profit attributable to: 8610 Owners of the parent 8620 Non-controlling interest Comprehensive income attributable to: 8710 Owners of the parent 8720 Non-controlling interest Earnings per share (in dollars) 9750 Basic 9850 Diluted |
The accompanying notes are an integral part of these consolidated financial statements.
~11~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| Year ended December 31, 2020 Balance at January 1, 2020 Profit for the year Other conprehensive loss for the year Total comprehensive income (loss) Distribution of 2019 net income: Legal reserve Cash dividends The Company's dividends received by subsidiaries Decrease in non-controlling interest Balance at December 31, 2020 Year ended December 31, 2021 Balance at January 1, 2021 Profit for the year Other conprehensive loss for the year Total comprehensive income (loss) Distribution of 2020 net income: Legal reserve Cash dividends Distribution of first half of 2021 net income: Legal reserve Cash dividends Disposal of treasury stocks The Company's dividends received by subsidiaries Decrease in non-controlling interest Balance at December 31, 2021 |
Notes | Equity attr | ib | utable to owners o | f the parent | f the parent | f the parent | Non-controlling interest |
Total equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital - common stock |
Treasury stock transactions |
Retained Earnings | Other EquityInterest | Treasury stocks | Total | ||||||||||||||||
| Legal reserve | Special reserve | Unappropriated retained earnings |
Financial statements translation differences of foreign operations |
Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income |
|||||||||||||||||
| 6(5)(20) 6(19) 6(17)(18) 6(5)(20) 6(19) 6(19) 6(17)(18) 6(17)(18) |
$ 2,877,740-------$ 2,877,740$ 2,877,740----------$ 2,877,740 |
$129,373-----28,596-$157,969$157,969-------38,67925,455-$222,103 |
$137,220---42,311---$179,531$179,531---18,418-35,753----$233,702 |
$430,610-------$430,610$430,610----------$430,610 |
$493,587 197,147 (12,967 ) 184,180 (42,311 ) (345,329 ) --$290,127 $290,127 744,730 (9,662 ) 735,068 (18,418 ) (172,664 ) (35,753 ) (143,887 ) ---$654,473 |
($172,821 ) -(12,188 ) (12,188 ) ----($185,009 ) ($185,009 ) -(29,712 ) (29,712 ) -------($214,721 ) |
$77,263-(54,901 )(54,901 )----$22,362$22,362-(15,597 )(15,597 )-------$6,765 |
($288,910 ) - - - -- --($288,910 ) ($288,910 ) - - - -- -- 21,715--($267,195 ) |
$ 3,684,062197,147(80,056 ) 117,091-(345,329 ) 28,596-$ 3,484,420$ 3,484,420744,730(54,971 ) 689,759-(172,664 ) -(143,887 ) 60,39425,455-$ 3,943,477 |
$651,05965,889(10,958 )54,931---(58,953 )$647,037$647,037129,447(6,759 )122,688------(45,291 )$724,434 |
$ 4,335,121263,036(91,014 )172,022-(345,329 )28,596(58,953 )$ 4,131,457$ 4,131,457874,177(61,730 )812,447-(172,664 )-(143,887 )60,39425,455(45,291 )$ 4,667,911 |
The accompanying notes are an integral part of these consolidated financial statements.
~12~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Net (gains) losses on financial assets and liabilities at fair value through profit or loss Expected credit (gains) losses (Reversal of allowance) provision for inventory market price decline Depreciation Losses (gains) on disposal of property, plant and equipment Gain from lease modification Amortization Interest income Dividend income Interest expense Changes in operating assets and liabilities Changes in operating assets Financial assets at fair value through profit or loss - current Notes receivable Accounts receivable Other receivables Inventories Prepayments Long-term notes and accounts receivable Changes in operating liabilities Current contract liabilities Notes payable Accounts payable Other payables Provisions for liabilities - current Net defined benefit liabilities - non-current Cash inflow generated from operations Interest received Dividends received Income tax refund Interest paid Income tax paid Net cash flows from operating activities |
Year ended December 31 Notes 2021 2020 $1,119,072 $345,965( 5,505 ) 25,20512 ( 2,932 ) 6,2016(4) ( 11,454 ) 17,6226(6)(7)(26) 278,534306,6226(24) 3,555 ( 937 )6(7)(24) ( 213 ) -6(8)(26) 4,6894,3256(22) ( 15,022 ) ( 11,214 )6(23) ( 22,647 ) ( 34,270 )6(25) 98,569109,05155,461104,34283,816 ( 121,753 )( 628,480 ) 11,327( 16,667 ) 30,260( 1,195,390 ) 36,138( 48,379 ) ( 18,423 )35,8389,560163,60484,4803,246 ( 6,200 )342,321 ( 9,456 )168,8091,9311,553 ( 1,622 )( 23,737 ) 170 388,641889,32415,02211,21422,64734,2705,4005,426( 93,751 ) ( 110,549 )( 124,250 ) ( 96,630 )213,709 733,055 |
|---|---|
(Continued)
~13~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Decrease (increase) in other financial asset - current Return of capital from financial assets at fair value through other comprehensive income Increase in financial assts measured at amortized cost-non current Cash paid for acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of right-of-use assets Acquisition of intangible assets Increase in prepayments for business facilities Decrease in guarantee deposits paid Decrease in other non-current financial assets (Increase) decrease in other non-current assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES (Decrease) increase in short-term borrowings (Decrease) increase in short-term notes and bills payable Payments of lease liabilities Increase in bonds payable Increase in long-term borrowings Decrease in long-term borrowings (Decrease) increase in guarantee deposits received Payments of cash dividends Disposal of treasury stocks Decrease in non-controlling interest Net cash flows from (used in) financing activities Effect of foreign exchange rate changes on cash and cash equivalents Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
Year ended December 31 Notes 2021 2020 $544 ($1,970 )6(5) 1412,681( 86,915 ) -6(30) ( 123,533 ) ( 113,884 )2,07211,534- ( 18,365 )6(8) ( 1,663 ) ( 4,288 )( 66,506 ) ( 18,267 )5,8874,1028,5397,600( 4,445 ) 3,104( 265,879 ) ( 127,753 )6(31) ( 353,282 ) 80,5006(31) ( 40,000 ) 30,0006(31) ( 22,618 ) ( 23,846 )3,000,000-6(31) 9,309,4136,567,0516(31) ( 11,145,202 ) ( 6,802,192 )6(31) ( 107 ) 1076(30) ( 291,096 ) ( 316,733 )6(17) 60,394-( 45,291 ) ( 58,953 )472,211 ( 524,066 )( 24,878 ) ( 1,615 )395,16379,6216(1) 631,074551,4536(1) $1,026,237 $631,074 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~14~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
1. History and Organization
-
(1) Chun Yu Works & Co., Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) and other related regulations in March 1965. The Company is primarily engaged in the manufacture and heat treatment of screws, nuts and polished steel bars as well as design of pollution prevention equipment and undertaking related services. The information on main business activities of the Company’s subsidiaries is provided in Note 4(3).
-
(2) The Company’s shares have been listed on the Taiwan Stock Exchange since October 1991.
-
The Date of Authorisation for Issuance of the Financial Statements and Procedures for Authorisation
-
These consolidated financial statements were authorised for issuance by the Board of Directors on March 10, 2022.
3. Application of New Standards, Amendments and Interpretations
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
| Amendments to IFRS 4, ‘Extension of the temporary exemption from applying IFRS 9’ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘ InterestRate Benchmark Reform -Phase 2’Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30 June 2021’ Note:Earlier application from January 1, 2021 is allowed by the FSC. |
January 1, 2021 January 1, 2021 April 1, 2021 (Note) |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
~15~
New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:
| Effective date by | |
|---|---|
| International | |
| Accounting | |
| New Standards, Interpretations and Amendments | Standards Board |
| Amendments to IFRS 3, ‘Reference to the conceptual framework’ | January 1, 2022 |
| Amendments to IAS 16, ‘Property, plant and equipment: proceeds | January 1, 2022 |
| before intended use’ | |
Amendments to IAS 37, ‘Onerous contracts-cost of fulfilling a |
January 1, 2022 |
| contract’ | |
| Annual improvements to IFRS Standards 2018–2020 | January 1, 2022 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’ Amendments to IFRS 17, 'Insurance contracts' Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 – comparative information' Amendments to IAS 1, ‘Classification of liabilities as current or non- Amendments to IAS 1, ‘Disclosure of accounting policies’ Amendments to IAS 8, ‘Definition of accounting estimates’ Amendments to IAS 12, ‘Deferred tax related to assets and liabilities arising from a single transaction’ |
To be determined by International Accounting Standards Board January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~16~
4. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
- The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of consolidated financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5,
‘Critical accounting judgements, estimates and key sources of assumption uncertainty’.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
(a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
-
(b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
(c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.
~17~
-
(d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
-
(e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.
-
B. Subsidiaries included in the consolidated financial statements:
| Name of investor | Name of subsidiary | Main business activities | December 31,2021 December 31,2020 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 71.85 71.85 47.82 47.82 100.00 100.00 Ownership (%) |
Description |
|---|---|---|---|---|
| December 31,2021 100.00 100.00 100.00 100.00 100.00 100.00 71.85 47.82 100.00 |
||||
| Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Scholar Holdings Ltd. |
Chun Bang Precision Co., Ltd. Chun Yu Works (USA) Inc. Chun Yu Investment Co., Ltd. Chun Yu Bio-tech Corp. Scholar Holdings Ltd. Sunny City International Limited Pt Moon Lion Industries Indonesia Chun Zu Machinery Industry Co., Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. |
Manufacture and sales of moulds Import and export of hardware products Professional investment Powder metallurgy Reinvestment and import and export sales Reinvestment and import and export sales Manufacture and sales of screws and nuts Manufacture and sales of machinery Manufacture and sales of screws and nuts |
(Note 1)------(Note 2) (Note 3) - |
~18~
Ownership (%)
==> picture [483 x 11] intentionally omitted <==
----- Start of picture text -----
Name of investor Name of subsidiary Main business activities December 31, 2021 December 31, 2020 Description
----- End of picture text -----
==> picture [483 x 147] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Sunny City|Shanghai Uchee|Sales of screws|100.00|100.00|-|
|International|Hardware Products|and nuts|
|Limited|Ltd.|
|Shanghai Uchee|Chunyu Group|Sales of screws|100.00|100.00|-|
|Hardware|Shanghai Tongsheng|and nuts|
|Products Ltd.|Trade Co., Ltd.|
|Chun Zu Machinery|Lion City|Professional|100.00|100.00|-|
|Industry Co., Ltd.|Management Ltd.|investment|
|Lion City Management|Shanghai Chun Zu|Manufacture|100.00|100.00|-|
|Ltd.|Machinery|and sales of|
|Industry Ltd.|machinery|
----- End of picture text -----
- (Note 1) The name was changed from Hi-Ace Trading Co., Ltd. to Chun Bang Precision Co., Ltd. on May 20, 2020, and main business activities was changed to moulds manufacturing and selling.
(Note 2) It represents the consolidated ownership held by the Group.
-
(Note 3) A representative appointed by the Company was elected as the chairman of the investee, and the general manager of the investee had to report to the Board of Directors of the Company. Thus, the Company had substantial control over the investee and its subsidiaries.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
-
As of December 31, 2021 and 2020, the non-controlling interest amounted to $724,434 and $647,037, respectively. The information on non-controlling interest and respective subsidiaries is as follows:
==> picture [468 x 110] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Non-controlling interest|
|Name of|Principal place|December 31, 2021|December 31, 2020|
|subsidiary|of business|Amount|Ownership|(%)|Amount|Ownership|(%)|
|Chun Zu|Taiwan|$|498,258|52.18%|$|480,947|52.18%|
|Machinery|
|Industry Co.,|
|d|
----- End of picture text -----
~19~
Summarised financial information of the subsidiaries:
| Consolidated balance sheet | Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries | Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries | Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries | Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries | Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries | Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries |
|---|---|---|---|---|---|---|
| December | 31,2021 December31, |
2020 | ||||
| Current assets | $ | 1,401,368 $ |
1,321,183 |
|||
| Non-current assets | 647,208 |
650,266 |
||||
| Current liabilities | ( | 840,724) ( |
804,891) |
|||
| Non-current liabilities | ( | 181,840) ( |
174,613) |
|||
| Total net assets | $ | 1,026,012 $ |
991,945 | |||
| Years endedDecember31 | ||||||
| Consolidated statement of comprehensive income | 2021 | 2020 | ||||
| Revenue | $ | 1,460,987 | 1,221,097 $ |
|||
| Profit for the year | $ | 83,778 |
$ | 56,931 |
||
| Other comprehensive (loss) income | ( | 4,493) |
8,236 | |||
| Total comprehensive income | $ | 79,285 |
$ | 65,167 | ||
| Comprehensive income attributable to | ||||||
| non-controlling interest | $ | 40,905 | $ | 26,226 | ||
| Dividends paid to non-controlling interest | $ | 23,594 | $ | 53,480 |
||
| Years ended | December31 | |||||
| Consolidated statements of cash flows | 2021 | 2020 | ||||
| Net cash provided by operating | $ | 476,233 |
$ | 51,784 |
||
| activities | ||||||
| Net cash used in investing activities | ( | 92,552) |
( | 32,075) |
||
| Net cash used in financing activities | ( | 248,602) |
( | 5,162) |
||
| Effect of exchange rate changes on cash and | ||||||
| cash equivalents | ( | 2,294) |
4,714 | |||
| Increase in cash and cash equivalents | 132,785 | 19,261 | ||||
| Cash and cash equivalents, beginning of year | 164,700 | 145,439 | ||||
| Cash and cash equivalents, end of year | $ | 297,485 | $ | 164,700 |
(4) Foreign currency translation
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.
A. Foreign currency transactions and balances
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
~20~
-
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.
-
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
-
B. Translation of foreign operations
-
(a) The operating results and financial position of all the group entities and associates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
-
iii. All resulting exchange differences are recognized in other comprehensive income.
-
-
(b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.
(5) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realised within twelve months from the balance sheet date;
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet
~21~
date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be settled within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be settled within twelve months from the balance sheet date;
-
(d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
-
-
(6) Cash equivalents
-
A. Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
-
B. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
-
(7) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.
-
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.
-
D. The Group recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
(8) Financial assets at amortised cost
-
A. Financial assets at amortised cost are those that meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved by collecting contractual cash flows.
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
-
B. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.
-
(9) Accounts and notes receivable
-
A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.
-
B. The Group initially measures accounts and notes receivable at fair value and subsequently recognizes the amortised interest income over the period of circulation using the effective interest
~22~
method and the impairment loss. A gain or loss is recognized in profit or loss.
(10) Inventories
- Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.
(11) Financial assets at fair value through other comprehensive income
-
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:
-
(a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and
-
(b) The assets’ contractual cash flows represent solely payments of principal and interest.
-
B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using trade date accounting.
-
C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value:
-
The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.
(12) Impairment of financial assets
- For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost, at each reporting date, the Group recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognizes the impairment provision for lifetime ECLs.
(13) Derecognition of financial assets
The Group derecognizes a financial asset when one of the following conditions is met:
~23~
-
A. The contractual rights to receive the cash flows from the financial asset expire.
-
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.
-
(14) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
-
B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
| Errors’, from the date of the change. The are as follows: |
estimated useful lives of |
|---|---|
| Assets Buildings and structures: Main building of plant Others Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Useful lives |
| 3 ~ 51 years 4 ~ 36 years 2 ~ 22 years 5 ~ 20 years 2 ~ 9 years 2 ~ 13 years 2 ~ 15 years |
(15) Leasing arrangements (lessee) - right-of-use assets / lease liabilities
- A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognized as an expense on a straight-line basis over the lease term.
~24~
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:
-
(a) Fixed payments, less any lease incentives receivable; and
-
(b) Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The Group subsequently measures the lease liability at amortised cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the following:
-
(a) The amount of the initial measurement of lease liability;
-
(b) Any lease payments made at or before the commencement date; and
-
(c) Any initial direct costs incurred by the lessee.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.
(16) Intangible assets
Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 3 to 10 years.
(17) Impairment of non-financial assets
The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognized.
(18) Borrowings
-
A. Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
-
B. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to
~25~
the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.
-
(19) Notes and accounts payable
-
A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
-
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(20) Bonds payable
Ordinary corporate bonds issued by the Group are initially recognized at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.
(21) Derecognition of financial liabilities
A financial liability is derecognized when the obligation specified in the contract is either discharged or cancelled or expires.
- (22) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
(23) Provisions
Provisions (the estimated warranties) are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognized as interest expense. Provisions are not recognized for future operating losses.
(24) Employee benefits
- A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.
- B. Pensions
~26~
- (a) Defined contribution plans
- For defined contribution plans, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
- (b) Defined benefit plans
- i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.
- ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.
- iii. Past service costs are recognized immediately in profit or loss.
-
C. Termination benefits
- Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognizes expense as it can no longer withdraw an offer of termination benefits or it recognizes relating restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.
-
D. Employees’ compensation and directors’ remuneration
- Employees’ compensation and directors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
-
(25) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or
~27~
items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings of the Company and its domestic subsidiaries and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.
-
D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.
-
(26) Share capital
-
A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
-
B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are
~28~
subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.
(27) Dividends
Cash dividends are recorded as liabilities in the Company’s financial statements in the period in which they are resolved by the Company’s the Board of Directors. Stock dividends are recorded as stock dividends to be distributed after they are approved by the Company’s shareholders and are reclassified to ordinary shares on the effective date of new shares issuance.
(28) Revenue recognition
Sales of goods
-
A. Sales are recognized when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products.
-
B. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated output tax as well as sales returns and allowances, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. The credit terms for general sales are 2 months, for machinery equipment sales are based on the terms specified in the contracts, some of which are sold on installment over a period of 1 ~ 3 years, and for spare parts sales are 3 ~ 4 months.
-
C. A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
(29) Government grants
Government grants are recognized at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes expenses for the related costs for which the grants are intended to compensate.
(30) Operating segments
-
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments.
-
Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets
~29~
and liabilities within the next financial year; and the related information is addressed below:
(1) Critical judgements in applying the Group’s accounting policies
- None.
-
(2) Critical accounting estimates and assumptions
-
Valuation of inventories
-
A. As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the market demand and technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such valuation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the valuation.
-
B. As of December 31, 2021, the carrying amount of inventories was $4,474,307.
-
-
Details Of Significant Accounts
-
(1) Cash and cash equivalents
| tails Of Significant Accounts Cash and cash equivalents |
|||
|---|---|---|---|
| Cash: Cash on hand Checking accounts Demand deposits Cash equivalents: Time deposits |
December31,2021 31,855 $ 178,158 800,541 1,010,554 15,683 1,026,237 $ |
December 31, 2020 | |
| 2,573 $ 1,637 620,968 |
|||
| 625,178 | |||
| 5,896 |
|||
| 631,074 $ |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. The Group's time deposits maturing in excess of one year amounting to $86,915 and $0 as of December 31, 2021 and 2020, respectively, were classified as financial assets at amortized costcurrent.
-
C. As of December 31, 2021 and 2020, the Group’s demand deposits amounting to $8,787 and $17,870, respectively, were pledged to others as collateral (Shown as ‘Other current financial assets’ and ‘Other non-current financial assets’). Details are provided in Note 8, ‘Pledged assets’.
~30~
(2) Current financial assets at fair value through profit or loss
| Current financial assets at fair value through profit or loss | |
|---|---|
| Items December 31, 2021 Financial assets mandatorily measured at fair value through profit or loss Listed stocks 30,203 $ Beneficiary certificates 8,000 38,203 Valuation adjustment 13,301 51,504 $ |
December31,2020 |
| 88,664 $ 5,000 93,664 7,796 101,460 $ |
-
A. The Group recognized net profit amounting to $53,409 and $3,626 (shown as ‘Other income’ and ‘Other gains and losses’) on financial assets at fair value through profit or loss for the years ended December 31, 2021 and 2020, respectively.
-
B. As of December 31, 2021 and 2020, the Group had no financial assets at fair value through profit or loss pledged to others as collateral.
-
C. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2), ‘Financial instruments’.
(3) Notes and accounts receivable, net
| Notes and accounts receivable, net | ||||||||
|---|---|---|---|---|---|---|---|---|
| December | 31,2021 | December | 31,2020 | |||||
| Notes receivable | $ | 332,412 |
$ | 422,345 |
||||
| Installment notes receivable | 95,202 | 89,183 | ||||||
| 427,614 | 511,528 | |||||||
| Less: Unrealised interest income | ( | 5,709) |
( | 5,807) |
||||
| Allowance for uncollectible accounts | ( | 252) |
( | 3,507) |
||||
| $ | 421,653 | $ | 502,214 | |||||
| Accounts receivable | $ | 2,288,249 |
$ | 1,655,557 |
||||
| Installment accounts receivable | 31,755 | 35,890 | ||||||
| 2,320,004 | 1,691,447 | |||||||
| Less: Unrealised interest income | ( | 1,047) |
( | 970) |
||||
| Allowance for uncollectible accounts | ( | 29,118) |
( | 29,138) |
||||
| $ | 2,289,839 | $ | 1,661,339 |
~31~
- A. The ageing analysis of notes receivable and accounts receivable that were past due but not impaired is as follows:
| Not past due Up to 30 days past due 31~90 days past due 91~180 days past due Over 180 days |
Notes receivable 420,727 $ 3,915 2,964 8 - 427,614 $ December |
Accounts receivable 2,062,123 $ 189,109 42,235 5,097 21,440 2,320,004 $ 31,2021 |
Notes Accounts receivable receivable 505,108 $ 1,495,521 $ 3,421 122,592 2,999 41,049 - 9,407 - 22,878 511,528 $ 1,691,447 $ December 31,2020 |
|---|---|---|---|
The above ageing analysis was based on past due date.
-
B. As of December 31, 2021 and 2020, notes receivable and accounts receivable were all from contracts with customers. Also, as of January 1, 2020, the balance of receivables from contracts with customers amounted to $2,090,854.
-
C. For the years ended December 31, 2021 and 2020, the interest income (including installment notes receivable, installment accounts receivable and long-term notes and accounts receivable) recognized in profit or loss amounted to $12,222 and $8,795 (shown as ‘Interest income’), respectively.
-
D. As of December 31, 2021 and 2020, the Group did not hold any collateral as security for accounts receivable.
-
E. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the notes or accounts receivable held by the Group was their carrying amount.
-
F. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2), ‘Financial instruments’.
-
G. As of December 31, 2021 and 2020, the Group had no notes receivable and accounts receivable pledged to others.
~32~
(4) Inventories
| Inventories | ||
|---|---|---|
| Raw materials Supplies Work in progress Finished goods Raw materials Supplies Work in progress Finished goods |
Allowance for inventory Cost valuation loss 1,398,784 $ 27,661) ($ 352,072 13,513) ( 1,312,135 25,561) ( 1,558,164 80,113) ( 4,621,155 $ 146,848) ($ December31,2021 December31,2020 |
Book value 1,371,123 $ 338,559 1,286,574 1,478,051 4,474,307 $ Book value 544,536 $ 331,842 1,060,845 1,380,223 3,317,446 $ |
| Allowance for inventory Cost valuation loss 571,048 $ 26,512) ($ 344,723 12,881) ( 1,092,223 31,378) ( 1,467,754 87,531) ( 3,475,748 $ 158,302) ($ |
A.The cost of inventories recognized as expense for the year:
| Years ended | December | December | 31 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Cost of goods sold | $ | 9,824,252 |
$ | 6,932,529 |
||
| (Gain on reversal of) loss on decline | ( | 11,454) |
17,622 | |||
| in market value (Note) | ||||||
| Loss on scrapping inventory | - | 502 | ||||
| Loss on physical inventory | 1,840 | 1,608 | ||||
| Revenue from sales of scraps | ( | 70,219) |
( | 46,927) |
||
| $ | 9,744,419 | $ | 6,905,334 |
(Note) The Group reversed a previous inventory write-down which was accounted for as reduction of cost of goods sold because certain inventories which were previously provided with allowance for decline in value were subsequently sold or scrapped.
B.Details of the Group’s inventories pledged to others as collateral as of December 31, 2021 and 2020 are provided in Note 8, ‘Pledged assets’.
~33~
(5) Non-current financial assets at fair value through other comprehensive income
| Items Equity instruments Listed stocks Unlisted stocks Valuation adjustment |
December31,2021 December31,2020 621,308 $ 621,309 $ 722 913 622,080 622,222 6,765 22,361 628,845 $ 644,583 $ |
|---|---|
-
A. The Group has elected to classify equity investments that are considered to be steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $628,845 and $644,583 as at December 31, 2021 and 2020, respectively.
-
B. The Group received proceeds from capital reduction of the Group’s stock investment - Ascentek Venture Capital Corporation, classified as financial asset measured at fair value through other comprehensive income, in the amount of $2,681 for the year ended December 31, 2021. The Group reduced the investment cost in proportion to the capital reduction ratio. The Group received remaining proceeds from settlement in the amount of $141 for the year ended December 31, 2021.
-
C. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
| Years ended | December31 | December31 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Equity instruments at fair value through other | ||||
| comprehensive income | ||||
| Fair value change recognised in other | ||||
| comprehensive income (shown as ‘Other equity’) | ($ | 15,597) | ($ | 54,901) |
| Dividend income recognised in profit or loss | ||||
| (shown as ‘Other income’) | $ | 19,824 | $ | 31,467 |
-
D. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was the carrying amount.
-
E. Information relating to credit risk of non-current financial assets at fair value through other comprehensive income is provided in Note 12(2), ‘Financial instruments’.
-
F. Details of the Group’s non-current financial assets at fair value through other comprehensive income pledged to others as collateral are provided in Note 8, ‘Pledged assets’.
~34~
(6) Property, plant and equipment
| Property, plant and equipment | ||
|---|---|---|
| Land January 1, 2021 Cost 1,575,982 $ Accumulated depreciation - Accumulated impairment - 1,575,982 $ 2021 At January 1 1,575,982 $ Additions - Transfers after acceptance - Transfers from inventories - Transfers from prepayments for business facilities - Depreciation charge - Disposals - Cost - - Accumulated depreciation - Net exchange differences 2,385) ( At December 31 1,573,597 $ December 31, 2021 Cost 1,573,597 $ Accumulated depreciation - Accumulated impairment - 1,573,597 $ |
Equipment under acceptance and Buildings and Machinery and Utilities Transportation Office Other construction in structures equipment equipment equipment equipment equipment progress Total 1,923,586 $ 4,491,495 $ 95,270 $ 98,464 $ 117,927 $ 638,638 $ 9,930 $ 8,951,292 $ 1,378,319) ( 3,690,654) ( 69,963) ( 73,137) ( 100,357) ( 492,761) ( - 5,805,191) ( - 42) ( - - - - - 42) ( 545,267 $ 800,799 $ 25,307 $ 25,327 $ 17,570 $ 145,877 $ 9,930 $ 3,146,059 $ 545,267 $ 800,799 $ 25,307 $ 25,327 $ 17,570 $ 145,877 $ 9,930 $ 3,146,059 $ 7,520 18,035 960 6,366 3,009 21,336 58,605 115,831 11,683 20,857 - 464 2,193 3,522 38,719) ( - - 49,983 - - - - - 49,983 1,170 34,000 - 151 401 8,533 4,840 49,095 44,521) ( 146,078) ( 3,845) ( 8,945) ( 7,143) ( 41,496) ( - 252,028) ( 6,914) ( 34,214) ( 1,373) ( 6,807) ( 3,366) ( 7,174) ( - 59,848) ( 6,896 29,752 1,373 6,066 3,287 6,847 - 54,221 1,956) ( 7,506) ( - 70) ( 58) ( 760) ( 17) ( 12,752) ( 519,145 $ 765,628 $ 22,422 $ 22,552 $ 15,893 $ 136,685 $ 34,639 $ 3,090,561 $ 1,932,235 $ 4,431,854 $ 94,858 $ 99,541 $ 120,228 $ 662,581 $ 34,639 $ 8,949,533 $ 1,413,090) ( 3,666,184) ( 72,436) ( 76,989) ( 104,335) ( 525,896) ( - 5,858,930) ( - 42) ( - - - - - 42) ( 519,145 $ 765,628 $ 22,422 $ 22,552 $ 15,893 $ 136,685 $ 34,639 $ 3,090,561 $ |
Total |
| 3,090,561 $ |
~35~
| Land January 1, 2020 Cost 1,583,137 $ Accumulated depreciation - Accumulated impairment - 1,583,137 $ 2020 At January 1 1,583,137 $ Additions - Transfers after acceptance - Transfers from inventories - Transfers from prepayments for business facilities - Depreciation charge - Disposals - Cost - - Accumulated depreciation - - Accumulated impairment Net exchange differences 7,155) ( At December 31 1,575,982 $ December 31, 2020 Cost 1,575,982 $ Accumulated depreciation - Accumulated impairment - 1,575,982 $ |
Equipment under acceptance and Buildings and Machinery and Utilities Transportation Office Other construction in structures equipment equipment equipment equipment equipment progress Total 1,866,432 $ 4,258,634 $ 87,132 $ 101,740 $ 115,166 $ 630,610 $ 49,696 $ 8,692,547 $ 1,326,761) ( 3,445,510) ( 66,494) ( 71,170) ( 99,037) ( 450,608) ( - 5,459,580) ( - 439) ( - - - - - 439) ( 539,671 $ 812,685 $ 20,638 $ 30,570 $ 16,129 $ 180,002 $ 49,696 $ 3,232,528 $ 539,671 $ 812,685 $ 20,638 $ 30,570 $ 16,129 $ 180,002 $ 49,696 $ 3,232,528 $ 10,339 59,443 - 3,596 4,069 8,108 29,581 115,136 41,203 46,340 7,712 - 1,340 5,080 101,675) ( - - 57,014 - - - - 28,822 85,836 - 8,891 449 1,218 1,963 2,043 3,445 18,009 45,289) ( 162,918) ( 3,494) ( 9,012) ( 5,731) ( 50,575) ( - 277,019) ( 412) ( 87,915) ( 25) ( 8,024) ( 4,655) ( 8,430) ( - 109,461) ( 405 78,133 25 7,067 4,492 8,345 - 98,467 - 397 - - - - - 397 650) ( 11,271) ( 2 88) ( 37) ( 1,304 61 17,834) ( 545,267 $ 800,799 $ 25,307 $ 25,327 $ 17,570 $ 145,877 $ 9,930 $ 3,146,059 $ 1,923,586 $ 4,491,495 $ 95,270 $ 98,464 $ 117,927 $ 638,638 $ 9,930 $ 8,951,292 $ 1,378,319) ( 3,690,654) ( 69,963) ( 73,137) ( 100,357) ( 492,761) ( - 5,805,191) ( - 42) ( - - - - - 42) ( 545,267 $ 800,799 $ 25,307 $ 25,327 $ 17,570 $ 145,877 $ 9,930 $ 3,146,059 $ |
Total |
|---|---|---|
| 3,146,059 $ |
~36~
-
A. The Group’s property, plant and equipment as of December 31, 2021 and 2020 are for its own use.
-
B. No interest expense was capitalised in property, plant and equipment for the years ended December 31, 2021 and 2020.
-
C. Impairment information about the property, plant and equipment is provided in Note 6(10), ‘Impairment of non–financial assets’.
-
D. Information about the property, plant and equipment that were pledged to others as collateral as of December 31, 2021 and 2020 is provided in Note 8. ‘Pledged assets’.
-
- -
(7) Lease transactions lessee
-
A. The Group leases various assets including land (including the land located in Dayong Section, Gangshan District, Kaohsiung City and the land use right in Songmushan management area, Dalang Town, Dongguan City and Baihe Town, Shanghai City under the contracts signed with the People’s Republic of China), buildings, and business vehicles. Rental contracts are typically made for periods of 1 to 50 year(s). Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Buildings and structures Transportation equipment Land Buildings and structures Transportation equipment |
December 31, 2021 December31,2020 Carrying amount Carrying amount 103,987 $ 109,963 $ 18,650 77,536 598 1,534 123,235 $ 189,033 $ Years endedDecember31 |
December31,2020 |
|---|---|---|
| Carrying amount | ||
| 109,963 $ 77,536 1,534 |
||
| 189,033 $ |
||
| 2021 Depreciationcharge 5,536 $ 20,033 937 26,506 $ |
2020 | |
| Depreciationcharge | ||
| 4,826 $ 23,494 1,283 |
||
| 29,603 $ |
- C. For the years ended December 31, 2021 and 2020, the additions to right-of-use assets were $3,379 and $67,143, respectively.
~37~
- D. Information on profit or loss in relation to lease contracts is as follows:
| Years ended | December | 31 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Items affecting profit or loss | ||||
| Interest expense on lease liabilities | $ | 1,657 |
$ | 2,683 |
| Expense on short-term leases | 15,915 | 7,741 | ||
| Gain on lease modification | 213 | - |
-
E. For the years ended December 31, 2021 and 2020, the Group’s total cash outflow for leases were $40,190 and $34,270, respectively.
-
F. Details of the Group’s right-of-use assets pledged to others as collateral as of December 31, 2021 and 2020 are provided in Note 8, ‘Pledged assets’.
(8) Intangible assets
| Intangible assets | ||||||
|---|---|---|---|---|---|---|
| Computersoftware | ||||||
| Years endedDecember | 31 | |||||
| 2021 | 2020 | |||||
| At January 1 | ||||||
| Cost | $ | 30,881 |
$ | 27,244 |
||
| Accumulated amortisation | ( | 20,235) |
( | 16,618) |
||
| $ | 10,646 | $ | 10,626 | |||
| Period from January to December | ||||||
| At January 1 | $ | 10,646 |
$ | 10,626 |
||
| Additions - acquired separately | 1,663 | 4,288 | ||||
| Transfers from prepayments for business | ||||||
| facilities | 264 | - | ||||
| Amortisation charge | ( | 4,689) |
( | 4,325) |
||
| Write-offs - cost | ( | 8,255) |
( | 827) |
||
| - accumulated amortisation | 8,255 | 827 | ||||
| Net exchange differences | ( | 29) |
57 | |||
| At December 31 | $ | 7,855 | $ | 10,646 | ||
| At December 31 | ||||||
| Cost | $ | 24,489 |
$ | 30,881 |
||
| Accumulated amortisation | ( | 16,634) |
( | 20,235) |
||
| $ | 7,855 | $ | 10,646 |
-
A. No interest expense was capitalised for the years ended December 31, 2021 and 2020.
-
B. Details of amortisation expenses on intangible assets are as follows:
~38~
| Years ended | December | 31 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Operating costs | $ | 501 |
$ | 221 |
| Selling expenses | 433 |
209 |
||
| Administrative expenses | 1,721 |
2,425 | ||
| Research and development expenses | 2,034 |
1,470 |
||
| $ | 4,689 | $ | 4,325 |
-
C. As of December 31, 2021 and 2020, the Group had no intangible assets pledged to others.
-
(9) Long-term notes and accounts receivable
| December 31, 2021 | December31,2020 | ||||
|---|---|---|---|---|---|
| Long-term notes receivable | 15,094 $ |
$ | 49,179 |
||
| Long-term installment receivables | 2,733 | 8,171 |
|||
| 17,827 | 57,350 |
||||
| Less: Unrealised interest income | ( | 2,605) |
( | 6,290) |
|
| 15,222 $ |
$ | 51,060 |
-
A. The Group’s long-term accounts receivable are fully performing in line with the credit standards prescribed based on counterparties’ industrial characteristics, scale of business and profitability.
-
B. As of December 31, 2021 and 2020, the Group had no long-term notes receivable and long-term installment receivables past due.
-
C. As of December 31, 2021 and 2020, long-term notes and accounts receivable were all from contracts with customers. Also, as of January 1, 2020, the balance of long-term notes and accounts receivable from contracts with customers amounted to $66,525.
-
D. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the long-term notes receivable and long-term installment receivables held by the Group was their carrying amount.
-
E. Details of the interest income recognized in profit or loss for the years ended December 31, 2021 and 2020 are provided in Note 6(3), ‘Notes and accounts receivable, net’.
-
F. As of December 31, 2021 and 2020, the Group did not hold any collateral as security for long-term accounts receivable.
-
G. As of December 31, 2021 and 2020, the Group had no long-term notes and accounts receivable pledged to others.
-
H. Information relating to credit risk of long-term notes and accounts receivable is provided in Note 12(2), ‘Financial instruments’.
(10) Impairment of non-financial assets
-
A. The Group did not recognise impairment loss for the years ended December 31, 2021 and 2020.
-
B. As of December 31, 2021 and 2020, the accumulated impairment loss of property, plant and equipment both amounted to $42, after recognising or reversing any impairment loss.
~39~
(11) Short-term borrowings
| Short-term borrowings | |||
|---|---|---|---|
| Type of borrowings Bank borrowings Unsecured borrowings Secured borrowings Type of borrowings Bank borrowings Unsecured borrowings Secured borrowings |
December31,2021 1,080,549 $ 561,822 1,642,371 $ December31,2020 1,307,398 $ 688,255 1,995,653 $ |
Interest rate range 0.52% ~1.71%15.0% ~9.75%Interest rate range 0.77% ~1.71%2.00% ~10.75% |
Collateral None Note Collateral |
| None Note |
(Note) Details of the collateral provided for short-term borrowings are provided in Note 8, ‘Pledged assets’.
Details of interest expense recognized in profit or loss for the years ended December 31, 2021 and 2020 are provided in Note 6(25), ‘Finance Costs’.
(12) Short-term notes and bills payable
| Short-term notes and bills payable | |
|---|---|
| December 31, 2020 Commercial papers payable 40,000 $ Less: Unamortised discounts 43) ( 39,957 $ Interest rate at issuance 1.04% |
Collateral |
| None |
-
A. There was no such transaction for the year ended December 31, 2021.
-
B. The aforementioned commercial papers payable were issued and guaranteed by financial institutions for short-term funds.
-
C. Details of interest expense recognized in profit or loss for the years ended December 31, 2020 are provided in Note 6(25), ‘Finance costs’.
(13) Bonds payable
| Bonds payable | ||
|---|---|---|
| Guaranteed bonds payable | December31,2021 3,000,000 $ |
Collateral |
| (Note) |
(Note) Details of the collateral provided for bonds payable are provided in Note 8, ‘Pledged assets’.
-
A. The Company was approved by the competent authority to raise and issue the first domestic guaranteed bonds payable for a total amount of $3,000,000, at a coupon rate of 0.65% and a maturity period of 7 years from October 15, 2021 to October 15, 2028. The bonds are repayable in cash at the face value of the bonds upon maturity.
-
B. First Commercial Bank Co., Ltd. was appointed as the guarantor bank for the bonds. The guarantee period is from the date of full collection of the bonds to the date of full payment of the
~40~
principal and interest payable under the Plan, and the guarantee covers the outstanding principal and interest compensation payable under the Plan, which are subordinate to the principal debt.
-
C. The principal and simple interest will be paid every year based on the coupon rate since the day the bonds have been approved for issuance. If the local financial institutions are closed on a payment date, the principal and interest will be paid on the next operating day without extra interest.
-
D. Interest expense recognized in profit or loss for the year ended December 31, 2021 is described in Note 6, (25), Financial costs.
(14) Provisions for liabilities - current
| Provisions for liabilities-current | ||||||
|---|---|---|---|---|---|---|
| Warranty | ||||||
| Years ended | December31 | |||||
| 2021 | 2020 | |||||
| January 1 | $ | 6,722 |
$ | 8,344 |
||
| Additional provisions | 11,876 | 5,179 | ||||
| Used during the year | ( | 9,317) |
( | 1,449) |
||
| Unused amounts reversed | ( | 1,006) | ( | 5,352) | ||
| December 31 | $ | 8,275 | $ | 6,722 |
The Group provides warranties on machinery products sold. Provision for warranty is estimated based on historical warranty data of such products.
- (15) Long term borrowings
==> picture [469 x 30] intentionally omitted <==
----- Start of picture text -----
Borrowing Interest
Type of borrowings period rate range Collateral December 31, 2021
----- End of picture text -----
| Long-term bank borrowings Secured borrowings Less: Current portion Type of borrowings Long-term bank borrowings Secured borrowings Less: Current portion |
2017.9.22~2025.3.30 Borrowing period 2017.9.22~ 2025.3.30 |
1.65%~10.73% Refer to Note 8624,826 $ 22,997) ( 601,829 $ Interest rate range Collateral December31,2020 1.10%~10.73% Refer to Note 8 2,460,615 $ 261,492) ( 2,199,123 $ |
|---|---|---|
Details of interest expense recognized in profit or loss for the years ended December 31, 2021 and
~41~
2020 are provided in Note 6(25), ‘Finance costs’.
(16) Pensions
A. The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the R.O.C. Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the R.O.C. Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the R.O.C. Labor Pension Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 4% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by the end of December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March. The information on defined benefit pension plans of the Company and its subsidiary, Pt Moon Lion Industries Indonesia, is as follows:
- (a) The amounts recognized in the balance sheet are as follows:
| ustries Indonesia, is as follows: The amounts recognized in the balance sheet are as follows: |
|
|---|---|
| December 31, 2021 Present value of defined benefit obligation 332,981) ($ Fair value of plan assets 162,756 Net defined benefit liability 170,225) ($ |
December31,2020 |
| 360,002) ($ 179,349 180,653) ($ |
~42~
(b) Movements in net defined benefit liabilities - non-current are as follows:
Present value of
| Present value of | Present value of | |||||||
|---|---|---|---|---|---|---|---|---|
| defined benefit | Fair | value of | plan | Net defined | ||||
| 2021 | obligation | assets | benefit liability | |||||
| Balance at January 1 | ($ | 360,002) |
$ | 179,349 |
($ | 180,653) |
||
| Current service cost | ( | 5,780) |
- | ( | 5,780) |
|||
| Past service cost | ( | 7,293) |
- | ( | 7,293) |
|||
| Interest (expense) income | - | 901 | 901 |
|||||
| Effect of plan curtailment | 20,409 | - | 20,409 |
|||||
| ( | 352,666) |
180,250 | ( | 172,416) |
||||
| Remeasurements: | ||||||||
| Return on plan assets | ||||||||
| (excluding amounts included in | ||||||||
| interest income or expense) | - | 2,590 | 2,590 |
|||||
| Change in demographic assumptions | ( | 1,654) |
- | ( | 1,654) |
|||
| Changes in financial assumptions | ( | 5,378) |
- | ( | 5,378) |
|||
| Experience adjustments | ( | 8,867) |
- | ( | 8,867) |
|||
| ( | 15,899) |
2,590 | ( | 13,309) |
||||
| Pension fund contribution | - | 3,240 | 3,240 | |||||
| Paid pension | 32,610 | ( | 23,324) |
9,286 | ||||
| Exchange difference | 2,974 | - | 2,974 | |||||
| Balance at December 31 | ($ | 332,981) | $ | 162,756 | ($ | 170,225) |
~43~
| Present value of | Present value of | |||||||
|---|---|---|---|---|---|---|---|---|
| defined benefit | Fair | value of plan | Net defined | |||||
| 2020 | obligation | assets | benefitliability | |||||
| Balance at January 1 | ($ | 385,282) |
$ | 221,445 |
($ | 163,837) |
||
| Current service cost | ( | 4,810) |
- | ( | 4,810) |
|||
| Past service cost | ( | 1,636) |
- | ( | 1,636) |
|||
| Interest (expense) income | ( | 8,644) |
1,680 | ( | 6,964) |
|||
| ( | 400,372) |
223,125 | ( | 177,247) |
||||
| Remeasurements: | ||||||||
| Return on plan assets | ||||||||
| (excluding amounts included in | ||||||||
| interest income or expense) | - | 7,528 | 7,528 | |||||
| Change in demographic assumptions | ( | 1,792) |
- | ( | 1,792) |
|||
| Changes in financial assumptions | ( | 19,400) |
- | ( | 19,400) |
|||
| Experience adjustments | ( | 2,982) |
- | ( | 2,982) |
|||
| ( | 24,174) |
7,528 | ( | 16,646) |
||||
| Pension fund contribution | - | 3,863 | 3,863 | |||||
| Paid pension | 62,741 | ( | 55,167) |
7,574 | ||||
| Exchange difference | 1,803 | - | 1,803 | |||||
| Balance at December 31 | ($ | 360,002) | $ | 179,349 | ($ | 180,653) |
(c)The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitisation products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from twoyear time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company and domestic subsidiaries have no right to participate in managing and operating that fund and hence the Company and domestic subsidiaries are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2021 and 2020 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
~44~
(d) The principal actuarial assumptions used were as follows:
==> picture [448 x 71] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Years|ended December 31|
|2021|2020|
|Discount rate|0.50%~7.55%|0.50%~7.83%|
|Future salary increases|1.75%~5.00%|1.75%~5.00%|
----- End of picture text -----
Future mortality rate was estimated based on the 6th and 5th Taiwan Standard Ordinary Experience Mortality Table for the years ended December 31, 2021 and 2020, respectively. Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:
==> picture [458 x 125] intentionally omitted <==
----- Start of picture text -----
Discount rate Future salary increase rate
Increase 0.25% Decrease 0.25% Increase 0.25% Decrease 0.25%
December 31, 2021
Effect on present value of
($ 6,872) $ 7,147 $ 7,021 ($ 6,747)
defined benefit obligation
December 31, 2020
Effect on present value of
($ 7,711) $ 8,108 $ 7,914 ($ 7,581)
defined benefit obligation
----- End of picture text -----
The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.
-
(e) Expected contributions to the defined benefit pension plans of the Group for the following year amount to $3,161.
-
(f) As of December 31, 2021, the weighted average duration of the retirement plan is 9.5
~9.6 years. The analysis of timing of the future pension payment was as follows:
==> picture [439 x 61] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Within 1 year|$ 20,204|
|Within 2 ~ 5 years|108,986|
|Over 6 years|357,621|
|$|486,811|
----- End of picture text -----
- B. Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the R.O.C. Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor
~45~
Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The Group’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China are based on certain percentage of employees’ monthly salaries and wages (Note). The fund is managed by the government. Other than the monthly contributions, the subsidiaries have no further obligations. The pension costs under the defined contribution pension plans of the Group for the years ended December 31, 2021 and 2020 were $56,573 and $23,233, respectively.
(Note) Due to the impact of COVID-19 pandemic, some subsidiaries are exempted from pension contributions during the period from February 2020 to December 2020 from the local government.
(17) Share capital
- A. Movements in the number of the Company’s ordinary shares outstanding are as follows (Unit: Shares in thousands):
| Shares in thousands): | ||
|---|---|---|
| Number of shares at the beginning and end of the year |
Years ended December 31 | |
| 2021 287,774 |
2020 | |
| 287,774 |
-
B. Treasury shares
-
(a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows (Unit: Shares in thousands):
| shares are as follows (Unit: Shares in thousands): | shares are as follows (Unit: Shares in thousands): | shares are as follows (Unit: Shares in thousands): | ||
|---|---|---|---|---|
| Number of shares at the beginning Reason for reacquisition ofthe year Addition Acquisition of the parent company’s shares by subsidiaries transferred to treasury share from long -term investments 23,830 - YearendedDecember31,2021 |
||||
| Number of shares at the beginning ofthe year 23,830 |
Addition - |
Decrease (1,516) |
Number of shares at the end ofthe year |
|
| 22,314 |
~46~
| Number of shares at the beginning Reason for reacquisition of the year Addition Decrease Acquisition of the parent company’s share by subsidiaries transferred to treasury share from long -term investments 23,830 - - YearendedDecember31,2020 |
Number of shares at the end ofthe year |
|---|---|
| 23,830 |
-
(b) The subsidiary sold 1,516 thousand shares of the company in July, 2021. The selling price and book value (cost) were $60,394 and $21,715 respectively, and the recognized gain of disposal was $38,679 (listed "Capital Reserve-Treasury Stock Transaction"). As of December 31, 2021 and 2020, the book value (cost) was $267,195 and $288,910, the fair value was $691,748 and $518,312, respectively. The shares of the parent company held by subsidiaries are recognized as treasury shares and are entitled to dividends, recorded under ‘Capital surplus, treasury share transactions’. The cash dividends paid to the subsidiaries for the years ended December 31, 2021 and 2020 amounted to $25,455 and $28,596, respectively.
-
(c) Reason for share reacquisition and the number of the Company’s treasury shares changed as of December 31, 2021 and 2020. Details are as follows:
| of December 31, 2021 and 2020. Details are as follows: | ||
|---|---|---|
| Name of company Reason for holding the shares reacquisition Chun Yu Investment Co., Ltd. Acquisition of the parent company’s shares by subsidiaries transferred to treasury share from long-term investments Name of company Reason for holdingthe shares reacquisition Chun Yu Investment Co., Ltd. Acquisition of the parent company’s share by subsidiaries transferred to treasury share from long-term investments |
December31,2021 | |
| Number of shares Carrying (inthousands) amount 22,314 267,195 $ December31,2020 |
Carrying amount |
|
| 267,195 $ |
||
| Number of shares (in thousands) 23,830 |
Carrying amount |
|
| 288,910 $ |
- C. As of December 31, 2021, the Company’s authorised capital was $3,920,696, and the paid-in capital was $2,877,740, consisting of 287,774 thousand ordinary shares, with a par value of $10 (in dollars) per share which were issued in several installments. All proceeds from shares issued
~47~
have been collected.
(18) Capital surplus
- A. Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient. Movements in capital surplus are as follows:
| ollows: | |||
|---|---|---|---|
| Year ended December31,2021 Balance at the beginning of year Transfers to capital surplus for the Company’s dividends received by subsidiaries Disposal of treasury stocks Balance at the end of year YearendedDecember31,2020 Balance at the beginning of year Transfers to capital surplus for the Company’s dividends Balance at the end of year |
Difference between consideration and carrying amount of subsidiaries acquired or disposed 26,901 $ - - 26,901 $ Difference between consideration and carrying amount of subsidiaries acquired ordisposed 26,901 $ - 26,901 $ |
Treasury share transactions 131,068 $ 25,455 38,679 195,202 $ Treasury share transactions 102,472 $ 28,596 131,068 $ |
Total |
| 157,969 $ 25,455 38,679 |
|||
| 222,103 $ |
|||
| Total | |||
| 129,373 $ 28,596 |
|||
| 157,969 $ |
- B. Details of ‘Capital surplus, treasury share transactions’ are provided in Note 6(17), ‘Share capital’.
(19) Retained earnings
-
A. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
B. Under the Company’s Articles of Incorporation, the Company may distribute earnings or offset
~48~
losses at the end of each half fiscal year in accordance with the Company Act. When distributing earnings, the Company shall estimate and reserve for taxes payable, offset losses and set aside as legal reserve until the legal reserve equals the paid-in capital in accordance with the regulations. Where dividends are distributed in the form of cash, it shall be approved by the Board of Directors. Where dividends are distributed by issuing new shares, it shall be approved by the stockholders in accordance with the regulations.
The current year’s earnings, if any, shall first be used to pay all taxes, offset prior years’ operating losses, set aside 10% of the remaining amount as legal reserve and then reverse or set aside as special reserve in accordance with relevant regulations. The remaining earnings along with accumulated unappropriated earnings from prior years will be the accumulated distributable earnings, and the Board of Directors will present a proposal of the earnings distribution for the approval of the shareholders. Where dividends and bonus, capital surplus and legal reserve, in whole or in part, are distributed in the form of cash, the Board of Directors is authorised make the distribution by approval of more than half of the directors present at the meeting, where more than two-thirds of the directors are present, and the report of such distribution shall be submitted to the shareholders’ meeting. The regulation in relation to approval from the shareholders is not applicable. In principal, at least 50% of earnings, after considering the capital needs for current and future development and the interest of shareholders, shall be distributed as dividends according to the dividend policy. However, if there is a need due to changes in the industry’s environment or operational plans, the Board of Directors may present a proposal to adjust the ratio for the approval of the shareholders.
-
C. Special reserve:
-
(a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amount of $430,610 previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-SecuritiesCorporate-1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.
-
D. The Company recognized cash dividends distributed to owners amounting to $316,551 ($1.1 (in dollars) per share) and $345,329 ($1.2 (in dollars) per share) for the years ended December 31, 2021 and 2020, respectively. On March 10, 2022, the Board of Directors approved the distribution of cash dividends from 2021 earnings in the amount of $287,774 ($1.0 (in dollars) per share). On March 10, 2022, the Board of Directors proposed for the distribution of share dividends from 2021 earnings in the amount of $143,887 ($0.5 (in dollars) per share), and to be determined by the stockholders.
~49~
(20) Other equity
| Other equity | |||||||
|---|---|---|---|---|---|---|---|
| YearendedDecember31,2021 | |||||||
| Unrealised | |||||||
| Currency | gains (losses) | ||||||
| translation | on valuation | Total | |||||
| At January 1 | ($ | 185,009) |
$ | 22,362 |
($ | 162,647) |
|
| Revaluation - currency translation | ( | 29,712) |
- | ( | 29,712) |
||
| Revaluation - unrealised gains (losses) | |||||||
| on valuation | - |
( | 15,597) |
( | 15,597) |
||
| At December 31 | ($ | 214,721) | $ | 6,765 | ($ | 207,956) |
|
| YearendedDecember31,2020 | |||||||
| Unrealised | |||||||
| Currency | gains (losses) | ||||||
| translation | on valuation | Total | |||||
| At January 1 | ($ | 172,821) |
$ | 77,263 |
($ | 95,558) |
|
| Revaluation - currency translation | ( | 12,188) |
- | ( | 12,188) |
||
| Revaluation - unrealised gains (losses) | |||||||
| on valuation | - | ( | 54,901) |
( | 54,901) |
||
| At December 31 | ($ | 185,009) | $ | 22,362 | ($ | 162,647) |
(21) Operating revenue
| Operating revenue | ||
|---|---|---|
| Revenue from contracts with customers | Years endedDecember31 | |
| 2021 11,810,242 $ |
2020 | |
| 8,054,615 $ |
A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods at a point in time in the following major product lines:
| product lines: | |||
|---|---|---|---|
| Major product lines Screws and nuts Wire rods Machinery and equipment Others |
YearendedDecember31,2021 | ||
| Screw segment 5,550,255 $ 4,612,652 - 252,033 10,414,940 $ |
Machinery segment - $ - 1,314,145 81,157 1,395,302 $ |
Total | |
| 5,550,255 $ 4,612,652 1,314,145 333,190 |
|||
| 11,810,242 $ |
~50~
| Year | ended | December31, | 2020 | |||
|---|---|---|---|---|---|---|
| Major product lines | Screw segment | Machinery segment | Total | |||
| Screws and nuts | $ | 4,571,056 |
$ | - |
$ | 4,571,056 |
| Wire rods | 2,240,400 | - | 2,240,400 | |||
| Machinery and equipment | - |
975,138 | 975,138 | |||
| Others | 159,827 | 108,194 |
268,021 | |||
| $ | 6,971,283 | $ | 1,083,332 | $ | 8,054,615 |
B. Contract liabilities
-
(a) As of December 31, 2021 and 2020, the Group has recognized revenue-related contract liabilities of $407,343 and $243,739, respectively.
-
(b) Revenue recognized for the years ended December 31, 2021 and 2020, which was included
in the contract liabilities of $243,739 and $159,259 as at January 1, 2021 and 2020, respectively, amounted to $195,474 and $107,586, respectively.
(22) Interest income
| Interest income | ||
|---|---|---|
| Interest income from bank deposits Other interest |
2021 2020 2,639 $ 1,598 $ 12,383 9,616 15,022 $ 11,214 $ Years ended December31 |
|
| 1,598 $ 9,616 |
||
| 11,214 $ |
(23) Other income
| Other income | ||
|---|---|---|
| Rent income Dividend income Government grants Other income |
Years ended December 31 | |
| 2021 1,496 $ 22,647 23,639 15,026 62,808 $ |
2020 | |
| 1,885 $ 34,270 58,215 20,137 |
||
| 114,507 $ |
The Group recognized government grant income of $7,103 and $54,738 for the year ended December 31, 2021 and 2020 for salary and working capital subsidies from the Ministry of Economic Affairs under the ‘Relief and Revitalisation Measures for Industries and Enterprises Experiencing Operational Difficulties Due To the Impact of Severe Pneumonia with Novel Pathogens (COVID-19)’. The Group must comply with the application rules of aforementioned government subsidies. In the following circumstances, the Ministry of Economic Affairs of the Republic of China may revoke or abolish the subsidies and retrieve the funds:
A. Any action that would impair the rights of employees, such as reduction of working hours (unpaid leave), layoffs or pay cuts.
~51~
-
B. Any dissolution, or termination of the operation.
-
C. More than one receipt for the same salary and working capital subsidies.
-
D. A landowner on the list of industrial idle land announced in accordance with the Article 46-1 of Statute for Industrial Innovation.
-
E. Not applying for factory registration in accordance with the Factory Management Act.
-
F. Any severe violation of laws relating to environmental protection, labour and food safety and sanitation in the past three years.
-
G. Any severe violation of other relevant laws and regulations.
-
H. Not cooperating with audits requested from the handling units and execution units.
-
(24) Other gains and losses
| Years ended | Years ended | December | December | 31 | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Gains on financial assets at fair value | $ | 51,199 |
$ | 823 |
||
| through profit or loss | ||||||
| (Losses) gains on disposal of property, plant | ( | 3,555) |
937 | |||
| and equipment | ||||||
| Net foreign exchange losses | ( | 6,648) |
( | 19,307) |
||
| Gain from lease modification | 213 | - | ||||
| Miscellaneous disbursements | ( | 2,731) |
( | 3,619) | ||
| $ | 38,478 | ($ | 21,166) |
(25) Finance costs
| Finance costs | ||||
|---|---|---|---|---|
| Expenses by nature Interest expense: Bank borrowings Ordinary bonds payable Interest on lease liabilities Employee benefit expense Depreciation Amortisation |
2021 2020 92,745 $ 106,368 $ 4,167 - 1,657 2,683 98,569 $ 109,051 $ Years ended December 31 YearendedDecember31,2021 |
|||
| Classified as operating costs 910,710 $ 219,897 501 1,131,108 $ |
Classified as operating expenses 445,367 $ 58,637 4,188 508,192 $ |
Total | ||
| 1,356,077 $ 278,534 4,689 |
||||
| 1,639,300 $ |
(26) Expenses by nature
~52~
Year ended December 31, 2020
| Classified as Classified as operating costs operating expenses Employee benefit expense 765,074 $ 396,496 $ Depreciation 247,836 58,786 Amortisation 221 4,104 1,013,131 $ 459,386 $ |
Total |
|---|---|
| 1,161,570 $ 306,622 4,325 |
|
| 1,472,517 $ |
(27) Employee benefit expense
| Wages and salaries Labour and health insurance fees Pension costs Other personnel expenses Wages and salaries Labour and health insurance fees Pension costs Other personnel expenses |
Classified as Classified as operating costs operating expenses Total 802,979 $ 392,242 $ 1,195,221 $ 51,561 19,673 71,234 31,128 17,208 48,336 25,042 16,244 41,286 910,710 $ 445,367 $ 1,356,077 $ Classified as Classified as operating costs operating expenses Total 653,600 $ 326,906 $ 980,506 $ 48,628 21,700 70,328 23,545 13,098 36,643 39,301 34,792 74,093 765,074 $ 396,496 $ 1,161,570 $ Year ended December31,2021 Year ended December31,2020 |
Classified as Classified as operating costs operating expenses Total 802,979 $ 392,242 $ 1,195,221 $ 51,561 19,673 71,234 31,128 17,208 48,336 25,042 16,244 41,286 910,710 $ 445,367 $ 1,356,077 $ Classified as Classified as operating costs operating expenses Total 653,600 $ 326,906 $ 980,506 $ 48,628 21,700 70,328 23,545 13,098 36,643 39,301 34,792 74,093 765,074 $ 396,496 $ 1,161,570 $ Year ended December31,2021 Year ended December31,2020 |
|---|---|---|
| 980,506 $ 70,328 36,643 74,093 |
||
| 1,161,570 $ |
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 2% for employees’ compensation and shall not be higher than 2% for directors’ remuneration. However, if the Company has accumulated deficit, the earnings shall be reserved to offset losses.
-
B. For the years ended December 31, 2021 and 2020, employees’ compensation was accrued at $16,981 and $4,074, respectively; while directors’ remuneration was accrued at $16,981 and $4,074, respectively. The aforementioned amounts were recognized in salary expenses and were accrued based on the earnings of current year and the percentage prescribed by the Company’s Articles of Incorporation. The employees’ compensation and directors’ remuneration resolved by the Board of Directors on March 10, 2022 were both $16,981, and the employees’ compensation will be distributed in the form of cash. Employees’ compensation and directors’ remuneration for
~53~
2020 both amounting to $4,074 as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2020 financial statements.
Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(28) Income tax
-
A. Components of income tax expense:
-
(a) Components of income tax expense:
| Current tax: Current tax on profits for the year Tax on undistributed earnings Prior year income tax under estimation Total current tax Deferred tax: Origination and reversal of temporary differences Impact of change in tax rate Total deferred tax Income tax expenses |
2021 2020 137,368 $ 84,711 $ 243 985 1,197 6,935 138,808 92,631 106,087 5,951) ( - 3,751) ( 106,087 9,702) ( 244,895 $ 82,929 $ Years endedDecember31 |
|---|---|
(b)The income tax (charge)/credit relating to components of other comprehensive income is as follows:
| follows: | ||||
|---|---|---|---|---|
| Years ended | December31 | |||
| 2021 | 2020 | |||
| Remeasurement of defined benefit obligations | ($ | 2,856) |
$ | 83 |
| Currency translation differences | ( | 594) |
1,542 | |
| ($ | 3,450) | $ | 1,625 |
~54~
B. Reconciliation between income tax expense and accounting profit:
| Years ended | December31 | December31 | December31 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Tax calculated based on profit before tax and | $ | 396,809 |
$ | 137,410 |
||
| statutory tax rate | ||||||
| Effects from items disallowed by tax regulation | ( | 85,755) |
( | 78,366) |
||
| Tax on undistributed earnings | 243 | 985 |
||||
| Prior year income tax under estimation | 1,197 |
6,935 | ||||
| Separate taxation | 355 | 1,571 |
||||
| Change in assessment of realisation of deferred | ( | 148,789) |
11,363 | |||
| tax assets | ||||||
| Effect from tax loss | 80,835 | 3,031 | ||||
| Income tax expense | $ | 244,895 | $ | 82,929 |
C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:
| Deferred tax assets Temporary differences: Allowance for bad debts in excess of tax limits Pensions Loss on decline in inventory market value Unrealised losses on disposal of assets Unrealised foreign exchange loss Other deferred revenue and unrealised expenses Currency translation differences Remeasurements of defined benefit plans Tax losses |
YearendedDecember31,2021 | YearendedDecember31,2021 |
|---|---|---|
| Recognised Recognised in other in comprehensive January1 profit or loss income 3,261 $ 182 $ - $ 27,907 5,413) ( - 15,135 482) ( - 726 604) ( - 609 543) ( - 22,211 11,728) ( - 4,450 - - 12,368 - 2,856 204,177 80,892) ( - 290,844 $ 99,480) ($ 2,856 $ |
December31 | |
| 3,443 $ 22,494 14,653 122 66 10,483 4,450 15,224 123,285 |
||
| 194,220 $ |
~55~
Year ended December 31, 2021
| Recognised | Recognised | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Recognised | in other | |||||||||||
| in | comprehensive | |||||||||||
| January1 | profit or loss | income | December31 | |||||||||
| Deferred tax liabilities | ||||||||||||
| Temporary differences: | ||||||||||||
| Gain on investments accounted for | ($ | 91,630) |
($ | 7,702) |
$ | 594 |
($ | 98,738) |
||||
| using the equity method | ||||||||||||
| Pensions | ( | 1,949) |
4 | - | ( | 1,945) |
||||||
| Reserve for land value increment | ( | 335,417) |
- | - | ( | 335,417) |
||||||
| tax | ||||||||||||
| Others | ( | 10,430) | 1,091 | - |
( | 9,339) |
||||||
| ($ | 439,426) | ($ | 6,607) | $ | 594 |
($ | 445,439) |
|||||
| ($ | 148,582) | ($ | 106,087) | $ | 3,450 |
($ | 251,219) |
|||||
| Year | endedDecember31,2020 | |||||||||||
| Recognised | ||||||||||||
| Recognised | in other | |||||||||||
| in | comprehensive | |||||||||||
| January1 | profit or loss | income | December31 | |||||||||
| Deferred tax assets | ||||||||||||
| Temporary differences: | ||||||||||||
| Allowance for bad debts in | $ | 1,856 |
$ | 1,405 |
$ | - |
$ | 3,261 |
||||
| excess of tax limits | ||||||||||||
| Pensions | 27,239 | 668 | - | 27,907 | ||||||||
| Loss on decline in inventory | 12,199 | 2,936 | - | 15,135 | ||||||||
| market value | ||||||||||||
| Loss on investments accounted | - | - | - | - | ||||||||
| for using the equity method | ||||||||||||
| Unrealised losses on disposal of | 1,330 | ( | 604) |
- | 726 | |||||||
| assets | ||||||||||||
| Unrealised foreign exchange loss | 738 | ( | 129) |
- | 609 | |||||||
| Other deferred revenue and | 12,492 | 9,719 | - | 22,211 | ||||||||
| unrealised expenses | ||||||||||||
| Currency translation differences | 4,450 | - | - | 4,450 | ||||||||
| Remeasurements of defined | 12,451 | - | ( | 83) |
12,368 | |||||||
| benefit plans | ||||||||||||
| Tax losses | 207,208 | ( | 3,031) | - | 204,177 | |||||||
| $ | 279,963 | $ | 10,964 | ($ | 83) | $ | 290,844 |
~56~
| Year | endedDecember31,2020 | endedDecember31,2020 | endedDecember31,2020 | endedDecember31,2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Recognised | |||||||||
| Recognised | in other | ||||||||
| in | comprehensive | ||||||||
| January1 | profit or loss | income | December31 | ||||||
| Deferred tax liabilities | |||||||||
| Temporary differences: | |||||||||
| Gain on investments accounted for | ($ | 91,642) |
$ | 1,554 |
($ | 1,542) |
($ | 91,630) |
|
| using the equity method | |||||||||
| Pensions | ( | 2,262) |
313 | - |
( | 1,949) |
|||
| Reserve for land value increment | ( | 335,417) |
- | - | ( | 335,417) |
|||
| tax | |||||||||
| Others | ( | 7,301) | ( | 3,129) |
- | ( | 10,430) | ||
| ($ | 436,622) | ($ | 1,262) |
($ | 1,542) |
($ | 439,426) | ||
| ($ | 156,659) | $ | 9,702 |
($ | 1,625) |
($ | 148,582) |
- D. Expiration dates of unused tax losses and amounts of unrecognized deferred tax assets are as follows:
| follows: | |||
|---|---|---|---|
| Year incurred 2017 2019 Year incurred 2016 2017 2018 2019 2019 |
Amount filed /assessed 580,599 $ 516,191 1,096,790 $ Amount filed /assessed 1,017 $ 580,599 11,402 21,196 516,191 1,130,405 $ |
Unrecognised deferred Unused amount income tax assets 208,037 $ 107,804 516,191 - 724,228 $ 107,804 $ December31,2021 Unrecognised deferred Unused amount income taxassets 1,017 $ - $ 580,599 112,969 11,402 - 21,196 - 516,191 - 1,130,405 $ 112,969 $ December31,2020 |
Expiry year |
| 2027 2029 Expiry year |
|||
| 2021 2027 2023 2024 2029 |
~57~
- E. The amounts of deductible temporary differences that were not recognized as deferred tax assets are as follows:
| Deductible temporary differences Loss on investments accounted for using the equity method Allowance for bad debts in excess of tax limits Unrealised loss from inventory valuation Unrealised loss from bad debts Unused compensated absences |
December31,2021 - $ 453 66,948 30,591 4,179 102,171 $ |
December31,2020 33,700 $ 2,220 72,679 45,272 4,198 |
|---|---|---|
| 158,069 $ |
-
F. The Group did not recognise deferred tax liabilities related to taxable temporary differences of investment in subsidiaries. The unrecognized deferred tax liabilities as of December 31, 2021 and 2020 were $1,073,233 and $762,298, respectively.
-
G. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority. The Company did not have any administrative remedy as of March 10, 2022.
-
H. The Group’s subsidiary, Shanghai Chun Zu Machinery Industry Ltd., is eligible for a preferential tax rate as a qualified High and New Technology Enterprise under the Enterprise Income Tax Law of the People’s Republic of China, and the applicable tax rate for the Profit-seeking Enterprise Income Tax decreased from 25% to 15% effective from 2020. The Group has assessed the impact of the change in income tax rate.
~58~
(29) Earnings per share
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Year | ended December31,2021 | ended December31,2021 |
|---|---|---|---|
| Amount aftertax 744,730 $ 744,730 $ - 744,730 $ Year |
Weighted average number of ordinary Earnings shares outstanding per share (sharesinthousands) (indollars) 264,685 2.81 $ 264,685 587 265,272 2.81 $ ended December31,2020 |
Earnings per share (indollars) |
|
| 2.81 $ |
|||
| 2.81 $ |
|||
| Amount after tax 197,147 $ 197,147 $ - 197,147 $ |
Weighted average number of ordinary shares outstanding (sharesinthousands) 263,944 263,944 285 264,229 |
Earnings per share (indollars) |
|
| 0.75 $ |
|||
| 0.75 $ |
~59~
(30) Supplemental cash flow information
A. Investing and financing activities with partial cash payments:
| Years ended | December31 | December31 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| (a) Purchase of property, plant and equipment | $ | 115,831 |
$ | 115,136 |
| Add: Opening balance of payable on | ||||
| equipment (shown as ‘Notes payables’) | 4,200 | - |
||
| Opening balance of payable on | ||||
| equipment (shown as ‘Other payables’) | 25,545 | 28,493 |
||
| Less: Ending balance of payable on equipment | ||||
| (shown as ‘Notes payable’) | - | ( | 4,200) |
|
| Ending balance of payable on equipment | ||||
| (shown as ‘Other payables’) | ( | 22,043) | ( | 25,545) |
| Cash paid for acquisition of property, plant and | ||||
| equipment | $ | 123,533 | $ | 113,884 |
| Years ended | December 31 | |||
| 2021 | 2020 | |||
| (b) Cash dividends declared | $ | 316,551 |
$ | 345,329 |
| Less: Dividends received by subsidiaries for | ||||
| holding the parent company’s shares | ( | 25,455) |
( | 28,596) |
| Cash dividends paid | $ | 291,096 | $ | 316,733 |
B. Operating and investing activities with no cash flow effects:
-
(a) Write-offs of uncollectible receivables
-
(b) Inventories transferred to property, plant and equipment (c) Prepayments for business facilities transferred to property, plant and equipment
-
(d) Prepayments for business facilities transferred to intangible assets
| ffects: | ffects: |
|---|---|
| Years endedDecember31 | |
| 2021 162 $ 49,983 $ 49,095 $ 264 $ |
2020 |
| 485 $ |
|
| 85,836 $ |
|
| 18,009 $ |
|
| - $ |
~60~
(31) Changes in liabilities from financing activities
| January 1, 2021 Changes in cash flow from financing activities Changes in other non-cash items Impact of changes in foreign exchange rate December 31, 2021 |
Short-term Short-term notes borrowings and billspayable 1,995,653 $ 39,957 $ 353,282) ( 40,000) ( - 43 - - 1,642,371 $ - $ |
Bonds payable - $ 3,000,000 - - 3,000,000 $ |
Lease liability 98,350 $ 22,618) ( 40,893) ( 610 35,449 $ |
Long-term borrowings Guarantee (includingcurrentportion) deposits received 2,460,615 $ 564 $ 1,835,789) ( 107) ( - - - - 624,826 $ 457 $ |
Liabilities from financingactivities -gross |
|---|---|---|---|---|---|
| 4,595,139 $ 748,204 40,850) ( 610 |
|||||
| 5,303,103 $ |
| January 1, 2020 Changes in cash flow from financing activities Changes in other non-cash items Impact of changes in foreign exchange rate December 31, 2020 |
Short-term Short-term notes borrowings and billspayable 1,915,153 $ 9,997 $ 80,500 30,000 - 40) ( - - 1,995,653 $ 39,957 $ |
Bonds Lease Long-term borrowings payable liability (including current portion) - $ 75,602 $ 2,695,756 $ - 23,846) ( 235,141) ( - 48,778 - - 2,184) ( - - $ 98,350 $ 2,460,615 $ |
Guarantee Liabilities from deposits received financingactivities -gross 457 $ 4,696,965 $ 107 148,380) ( - 48,738 - 2,184) ( 564 $ 4,595,139 $ |
Liabilities from financingactivities -gross |
|---|---|---|---|---|
| 4,595,139 $ |
~61~
7. Related Party Transactions
(1) Names of related parties and relationship
==> picture [478 x 14] intentionally omitted <==
----- Start of picture text -----
Names of related parties Relationship with the Group
----- End of picture text -----
| Names of related parties | Relationship withthe Group |
|---|---|
| Ofco Industrial Corp. | Other related party |
| Gloria Material Technology Corp. | Other related party |
| Homkom Precision Industry Corp. | Other related party |
| TSG Transportation Corp. | Other related party |
| China Ecotek Corp. | Other related party (Note) |
(Note) The Company served as supervisor in the board of directors of China Ecotek Corp. However, it was discharged after the election during the shareholders’ meeting, consequently, it became a non-related party since the third quarter of 2020.
(2) Significant related party transactions
A. Operating revenue
| nificant related party transactions Operating revenue |
||
|---|---|---|
| Sales of goods: Other related parties |
2021 2020 630,488 $ 289,593 $ Years endedDecember31 |
|
| 289,593 $ |
Goods are sold to related parties based on the terms that would be available to third parties and the average credit term is 2 months. The credit terms for machinery equipment sales are based on the terms specified in the contracts, some of which are sold on installment over a period of 1 ~ 3 years, and for spare parts sales are 3 ~ 4 months.
B. Purchases
| Purchases | ||
|---|---|---|
| Sales of goods: Other related parties |
Years endedDecember31 | |
| 2021 11,324 $ |
2020 | |
| 13,191 $ |
Goods are purchased from related parties based on the prices and terms that would be available to third parties and the average payment terms are 1 ~ 2 months. However, both parties may negotiate to extend payment terms according to the funds available.
C. Other expenses
| Other expenses | ||
|---|---|---|
| Other related parties | Years endedDecember31 | |
| 2021 57,122 $ |
2020 | |
| 37,512 $ |
~62~
D. Other income
Other related parties
E. Receivables from related parties
Notes receivable
Other related parties Accounts receivable Other related parties
F. Contract liabilities- current
Other related parties
G. Payables to related parties
Notes payable Other related parties Accounts payable Other related parties Other payables Other related parties
(3) Key management compensation
Wages and salaries and other short-term benefits
==> picture [205 x 450] intentionally omitted <==
----- Start of picture text -----
Years ended December 31
2021 2020
$ - $ 1,203
December 31, 2021 December 31, 2020
$ 25,892 $ -
$ 149,227 $ 67,052
December 31, 2021 December 31, 2020
$ 1,800 $ 6,690
December 31, 2021 December 31, 2020
$ 1,575 $ -
-
$ $ 4,036
$ 18,093 $ 9,426
Years ended December 31
2021 2020
$ 69,472 $ 58,003
----- End of picture text -----
~63~
8. Pledged Assets
The Group’s assets pledged as collateral are as follows:
| Assets | December | 31,2021 | December31,2020 | December31,2020 | Purpose |
|---|---|---|---|---|---|
| Pledged demand deposits (Note 1) | $ | 8,787 |
$ | 17,870 |
Guarantee, collateral for |
| short-term and long-term | |||||
| borrowings and bonds | |||||
| payable | |||||
| Inventories | 79,200 | 81,200 | Collateral for short-term | ||
| and long-term borrowings | |||||
| Listed stocks (Note 2) | 112,056 | 244,466 | Collateral for long-term | ||
| borrowings | |||||
| Land (Note 3) | 453,275 | 836,662 | Collateral for short-term | ||
| and long-term borrowings | |||||
| and bonds payable | |||||
| Buildings and structures, net | 121,994 | 194,316 | Collateral for short-term | ||
| (Note 3) | and long-term borrowings | ||||
| and bonds payable | |||||
| Machinery and equipment, | 48,499 | 50,949 | Collateral for short-term | ||
| net (Note 3) | and long-term borrowings | ||||
| Right-of-use assets | 14,906 | 15,551 | Collateral for short-term | ||
| borrowings | |||||
| The Company’s stocks (Note 4) | Collateral for long-term | ||||
| - | 32,625 | borrowings | |||
| $ | 838,717 | $ | 1,473,639 |
(Note 1) Shown as ‘Other current financial assets’ and ‘Other non-current financial assets’.
(Note 2) Shown as ‘Non-current financial assets at fair value through other comprehensive income’. (Note 3) Shown as ‘Property, plant and equipment’.
(Note 4) The Company’s stocks were pledged as collateral by its subsidiary, shown as ‘Treasury stocks’.
-
Significant Contingent Liabilities and Unrecognized Contract Commitments
-
(1) As of December 31, 2021 and 2020, the Group’s capital expenditures contracted for at the balance sheet date but not yet incurred were $17,383 and $8,075, respectively.
-
(2) As of December 31, 2021 and 2020, the Group’s line of credit issued but not yet negotiated were $688,706 and $136,968, respectively.
-
(3) Information on provision of endorsements and guarantees to others is provided in Note 13(1)B.
-
(4) On October 5, 2019, the Company entered into a mid-term secured syndicated loan agreement with 10 banks including First Commercial Bank for a credit facility of $1,790,000 (including Tranche A facility amount of $590,000, Tranche B facility amount of $1,200,000 and Tranche C facility amount of $720,000, among which the total amount drawdown under Tranche B and Tranche C shall not exceed the Tranche B facility amount). The term for each tranche is 5 years. The Company’s
~64~
commitments to banking syndicate during the terms of syndicated loan are as follows:
-
i. During the terms of the syndicated loan, the financial covenants stated in the Company’s consolidated financial statements audited by independent auditors shall comply with the following financial covenants and will be assessed once a year:
-
(a) Current ratio: The ratio of current assets to current liabilities shall not be lower than 100%.
-
(b) Debt ratio: The ratio of total liabilities to tangible equity shall not be higher than 200%.
-
(c) Interest coverage ratio: The ratio of total amount of income before tax, interest expense, depreciation and amortisation to interest expense shall not be lower than 200%.
-
(d) Tangible equity: The amount of net assets less intangible assets shall not be lower than $3,000,000.
-
ii. If the Company fails to comply with the aforementioned financial covenants, the Company is required to pay additional interest rate of 0.10% per annum over the interest rate applicable to this agreement during the period from the date of notification sent by the managing bank to the date that consolidated financial statements, which meet all requirements, are provided. The aforesaid failure to comply with financial covenants will not be regarded as an event of default if additional interest is paid.
As of December 31, 2021 and 2020, the Group did not breach commitments on aforementioned financial covenants.
-
(5) On December 15, 2017, the Company entered into a mid-term secured syndicated loan agreement with 7 banks including First Commercial Bank for a credit facility of $3,000,000 (including Tranche A facility amount of $1,200,000 and Tranche B facility amount of $1,800,000). The term for each tranche is 5 years. The Company’s commitments to banking syndicate during the terms of syndicated loan are as follows:
-
i. During the terms of the syndicated loan, the financial covenants stated in the Company’s consolidated financial statements audited by independent auditors shall comply with the following financial covenants and will be assessed once a year:
-
(a) Current ratio: The ratio of current assets to current liabilities shall not be lower than 100%.
-
(b) Debt ratio: The ratio of total liabilities to tangible equity shall not be higher than 200%.
-
(c) Interest coverage ratio: The ratio of total amount of income before tax, interest expense, depreciation and amortisation to interest expense shall not be lower than 200%.
-
(d) Tangible equity: The amount of net assets less intangible assets shall not be lower than $3,000,000.
-
-
ii. If the Company fails to comply with the aforementioned financial covenants, the Company is required to pay additional interest rate of 0.10% per annum over the interest rate applicable to this agreement during the period from the date of notification sent by the managing bank to the date that consolidated financial statements, which meet al requirements, are provided. The aforesaid failure to comply with financial covenants will not be regarded as an event of default if additional interest is paid.
~65~
As of December 31, 2021 and 2020, the Group did not breach any commitments on aforementioned financial covenants.
- (6) The Company is involved in a lawsuit filed by Mr. Li, Shi-Ren in 2012 relating to whether an employment relationship existed between both parties. Mr. Li, Shi-Ren claimed that he served in an investee of the Company for 26 years and 8 months and requested the Company to pay pension for a total amount of USD 642 thousand. On February 27, 2014, the Taiwan Kaohsiung District Court rendered a decision that the Company is liable for the USD 642 thousand pension payment. The Company disagreed with the decision and appealed during the legal period. On April 29, 2016, the Taiwan High Court Kaohsiung Branch Court revoked the original decision rendered on February 27, 2014 and rendered a decision that the litigation expenses incurred thereby shall be borne by the appellant (Li, Shi-Ren). Subsequently, Li, Shi-Ren appealed to the Supreme Court. On August 2, 2018, the Supreme Court, after reviewing the case, revoked the decision except for the provisional execution and remanded the case to the Taiwan High Court Kaohsiung Branch Court. On April 15, 2020, following the first decision by the Supreme Court, the Taiwan High Court Kaohsiung Branch Court rendered a decision on the case no. 2018-Zhong-Lao-Shang-Geng-Yi-Zi-1, in which both of the appellant’s (Li, Shi-Ren) appeal with the first instance court and motion for provisional execution are dismissed, and the appellant shall bear the relevant litigation expenses. Li, Shi-Ren continued to appeal, but the case is now pending with the Supreme Court.
10. Significant Disaster Loss
None.
11. Significant Events after the Balance Sheet Date
- None.
12. Others
(1) Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
(2) Financial instruments
- A. Financial instruments by category
Details of the Group’s financial instruments by category are provided in Note 6.
-
B. Financial risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance.
~66~
-
(b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for over all risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
-
i. Foreign exchange risk
-
(i) The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the RMB, USD and IDR. Foreign exchange rate risk arises from future commercial transactions and recognized assets and liabilities.
-
(ii) Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. The Group treasury uses forward foreign exchange contracts to manage the foreign exchange risk arising from future commercial transactions and recognized assets and liabilities. Foreign exchange risk arises when future commercial transactions or recognized assets or liabilities are denominated in a currency that is not the entity’s functional currency.
-
(iii)The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB and IDR). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
-
~67~
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD USD:RMB EUR:NTD EUR:RMB RMB:NTD Financial liabilities Monetary items USD:NTD USD:RMB USD:IDR EUR:NTD (Foreign currency: functional currency) Financial assets Monetary items USD:NTD USD:RMB EUR:NTD EUR:RMB RMB:NTD Financial liabilities Monetary items USD:NTD USD:RMB USD:IDR EUR:NTD |
Foreign currency amount (In thousands) Exchange rate Book Value 11,599 $ 27.68 321,086 $ 3,778 6.3680 104,522 1,199 31.32 37,541 1,095 7.220 34,346 3,259 4.346 14,159 9,325 27.68 258,124 3,540 6.3680 97,928 2,977 13,980 82,411 767 31.32 24,016 December 31,2021 Foreign currency amount (In thousands) Exchange rate Book Value 11,338 $ 28.48 322,901 $ 4,346 6.5249 123,797 237 35.02 8,315 116 8.025 4,058 8716 4.366 38,055 7,916 28.48 225,454 538 6.5249 15,325 3,111 14,200 89,690 262 35.02 9,183 December31,2020 |
Foreign currency amount (In thousands) Exchange rate Book Value 11,599 $ 27.68 321,086 $ 3,778 6.3680 104,522 1,199 31.32 37,541 1,095 7.220 34,346 3,259 4.346 14,159 9,325 27.68 258,124 3,540 6.3680 97,928 2,977 13,980 82,411 767 31.32 24,016 December 31,2021 Foreign currency amount (In thousands) Exchange rate Book Value 11,338 $ 28.48 322,901 $ 4,346 6.5249 123,797 237 35.02 8,315 116 8.025 4,058 8716 4.366 38,055 7,916 28.48 225,454 538 6.5249 15,325 3,111 14,200 89,690 262 35.02 9,183 December31,2020 |
Foreign currency amount (In thousands) Exchange rate Book Value 11,599 $ 27.68 321,086 $ 3,778 6.3680 104,522 1,199 31.32 37,541 1,095 7.220 34,346 3,259 4.346 14,159 9,325 27.68 258,124 3,540 6.3680 97,928 2,977 13,980 82,411 767 31.32 24,016 December 31,2021 Foreign currency amount (In thousands) Exchange rate Book Value 11,338 $ 28.48 322,901 $ 4,346 6.5249 123,797 237 35.02 8,315 116 8.025 4,058 8716 4.366 38,055 7,916 28.48 225,454 538 6.5249 15,325 3,111 14,200 89,690 262 35.02 9,183 December31,2020 |
Foreign currency amount (In thousands) Exchange rate Book Value 11,599 $ 27.68 321,086 $ 3,778 6.3680 104,522 1,199 31.32 37,541 1,095 7.220 34,346 3,259 4.346 14,159 9,325 27.68 258,124 3,540 6.3680 97,928 2,977 13,980 82,411 767 31.32 24,016 December 31,2021 Foreign currency amount (In thousands) Exchange rate Book Value 11,338 $ 28.48 322,901 $ 4,346 6.5249 123,797 237 35.02 8,315 116 8.025 4,058 8716 4.366 38,055 7,916 28.48 225,454 538 6.5249 15,325 3,111 14,200 89,690 262 35.02 9,183 December31,2020 |
|---|---|---|---|---|
| $ | ||||
| Foreign currency amount (In thousands) 11,338 $ 4,346 237 116 8716 7,916 538 3,111 262 |
Exchange rate 28.48 6.5249 35.02 8.025 4.366 28.48 6.5249 14,200 35.02 |
Book Value | ||
| 322,901 $ 123,797 8,315 4,058 38,055 225,454 15,325 89,690 9,183 |
The sensitivity analysis of foreign exchange risk mainly focuses on the foreign currency monetary items at the end of the financial reporting period. If the exchange rate of NTD to all foreign currencies had appreciated/depreciated by 1%, the Group’s net income for the years ended December 31, 2021 and 2020 would have decreased/increased by 414 and $1,248, respectively.
The total exchange loss, including realised and unrealised, arising from significant
~68~
foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2021 and 2020, amounted to $6,648 and $19,307, respectively.
ii. Price risk
-
(i) The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
(ii) The Group’s investments in equity securities comprise shares issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2021 and 2020 would have increased/decreased by $515 and $1,015, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $6,288 and $6,446, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
iii. Cash flow and fair value interest rate risk
-
(i) The Group’s main interest rate risk arises from some borrowings with variable rates, which expose the Group to cash flow interest rate risk. During 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in NTD, USD, RMB and IDR.
-
(ii) The Group’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
-
(iii) If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the years ended December 31, 2020 and 2019 would have decreased/increased by $690 and $846, respectively. The main factor is that changes in interest expense result from floating rate borrowings.
(b) Credit risk
- i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the
~69~
agreed terms.
-
ii. The Group manages its credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a certain rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.
-
iii. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:
-
If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. If the credit rating grade of an investment target degrades two scales, there has been a significant increase in credit risk on that instrument since initial recognition.
-
v. If the default rate of an investment target exceeds 10%, there has been a significant increase in credit risk on that instrument since initial recognition.
-
vi. The Group adopts the assumptions under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.
-
vii. The Group classifies customer’s accounts receivable in accordance with credit risk on trade. The Group applies the modified approach using a provision matrix to estimate the expected credit loss and uses the historical and timely information to establish loss rate for assessing the default possibility of accounts receivable. Movements in relation to the Group applying the modified approach to provide loss allowance for notes and accounts receivable are as follows:
Year ended December 31, 2021
| Notes | Accounts | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| receivable | receivable | Total | |||||||
| Balance at January 1 | $ | 3,507 |
$ | 29,138 |
$ | 32,645 |
|||
| Expected credit (gain) loss | ( | 3,242) |
310 | ( | 2,932) |
||||
| Write-offs | - | (162) | (162) | ||||||
| Effect of foreign exchange | ( | 13) | ( | 168) | ( | 181) | |||
| Balance at December 31 | $ | 252 | $ | 29,118 | $ | 29,370 |
~70~
| YearendedDecember31,2020 | YearendedDecember31,2020 | YearendedDecember31,2020 | YearendedDecember31,2020 | YearendedDecember31,2020 | ||
|---|---|---|---|---|---|---|
| Notes | Accounts | |||||
| receivable | receivable | Total | ||||
| Balance at January 1 | $ | 95 |
$ | 26,633 |
$ | 26,728 |
| Expected credit loss | 3,413 | 2,788 |
6,201 | |||
| Write-offs | - | ( | 485) |
( | 485) |
|
| Effect of foreign exchange | ( | 1) |
202 | 201 | ||
| Balance at December 31 | $ | 3,507 | $ | 29,138 |
$ | 32,645 |
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.
-
ii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows:
| December31,2021 Non-derivative financial liabilities: Short-term borrowings Notes payable Accounts payable Other payables Lease liability Bonds payable Long-term borrowings (including current portion) Guarantee deposits received |
Less than 1year 1,660,455 $ 3,287 1,030,237 579,731 19,582 1,950 35,527 457 |
Between 1 and 2year(s) - $ - - - 3,029 1,950 138,992 - |
Between 2 and5 years - $ - - - 8,064 5,850 482,176 - |
More than 5 years |
|---|---|---|---|---|
| - $ - - - 5,849 3,003,900 - - |
~71~
==> picture [420 x 30] intentionally omitted <==
----- Start of picture text -----
Less than Between Between More than
December 31, 2020 1 year 1 and 2 year(s) 2 and 5 years 5 years
----- End of picture text -----
| December31,2020 | 1year | 1 a | nd 2year(s) | 2 a | nd5 years | 5 years | ||
|---|---|---|---|---|---|---|---|---|
| Non-derivative financial | ||||||||
| liabilities: | ||||||||
| Short-term borrowings | $ | 2,023,684 |
$ | - |
$ | - |
$ | - |
| Short-term notes and | 40,000 | - | - |
- | ||||
| bills payable | ||||||||
| Notes payable | 4,241 | - |
- | - | ||||
| Accounts payable | 687,916 | - |
- |
- | ||||
| Other payables | 409,649 |
- | - | - |
||||
| Lease liability | 27,587 | 23,133 |
23,526 |
30,913 | ||||
| Long-term borrowings | 290,331 | 1,911,045 | 322,253 |
- | ||||
| (including current portion) | ||||||||
| Guarantee deposits | 564 | - | - | - | ||||
| received |
- iii. For non-derivative financial liabilities, the Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability.
-
-
B. The carrying amounts of the Group’s financial instruments not measured at fair value (including cash and cash equivalents, notes receivable, accounts receivable, other receivables, other current financial assets, guarantee deposits paid, long-term notes and accounts receivable, other non-current financial assets, short-term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables, lease liabilities, long-term borrowings (including current portion) and guarantee deposits received) are approximate to their fair values.
~72~
C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December 31, 2021 and 2020 are as follows:
| December31,2021 Assets: Financial assets at fair value through profit or loss Equity securities Beneficiary certificates Financial assets at fair value through other comprehensive income Equity securities December 31, 2020 Assets: Financial assets at fair value through profit or loss Equity securities Beneficiary certificates Financial assets at fair value through other comprehensive income Equity securities Recurring fair value measurements Recurring fair value measurements |
Level 1 41,325 $ 10,179 51,504 628,845 680,349 $ Level 1 95,215 $ 6,245 101,460 644,583 746,043 $ |
Level 2 - $ - - - - $ Level 2 - $ - - - - $ |
Level3 - $ - - - - $ Level3 - $ - - - - $ |
Total |
|---|---|---|---|---|
| 41,325 $ 10,179 |
||||
| 51,504 | ||||
| 628,845 | ||||
| 680,349 $ |
||||
| Total | ||||
| 95,215 $ 6,245 |
||||
| 101,460 644,583 |
||||
| 746,043 $ |
-
D. The methods and assumptions the Group used to measure fair value are as follows:
-
(a) The instruments the Group used market quoted prices as their fair values (that is, Level
- 1) are listed below by characteristics:
Listed shares Open-end fund Market quoted price Closing price Net asset value
- (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and
~73~
characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).
-
E. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
F. For the years ended December 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.
-
G. For the years ended December 31, 2021 and 2020, there was no transfer into or out from Level 3.
(4) Others
In response to the Covid-19 pandemic, the Group has complied with various preventive measures imposed by the government in accordance with the “Guidelines for the Continued Operation of Enterprises in Response to Severe and Special Infectious Pneumonia Epidemics”. The factory operates in a way of diversion and warehousing, and there is no significant adverse effect on all operations.
13. Supplementary Disclosures
(According to the current regulatory requirements, the Company is only required to disclose the information for the year ended December 31, 2021)
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.
-
I. Trading in derivative instruments undertaken during the reporting periods: None.
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 6.
~74~
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 7.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 8.
-
B. Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas: Purchases and sales between the Company and investees in Mainland China are eliminated when preparing consolidated financial statements. Information on significant transactions, such as purchases and sales, receivables and payables, provision of endorsements and guarantees and financing, between the Company and investees in Mainland China is provided in Note 13(1)A, B and J.
(4) Major shareholders information
Major shareholders information: Please refer to table 9.
14. Segment Information
(1) General information
-
A. Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions. The Group’s reportable segments are as follows:
-
(a) Screw segment: Primarily engaging in the manufacture, process and trade of screws and nuts, etc.
-
(b) Machinery segment: Primarily engaging in the manufacture, assemble and trade of machine tools and chemical machinery, etc.
-
(c) Investment segment: Primarily engaging in the general investment.
-
B. There is no material change in the basis for formation of entities and division of segments in the Group or in the measurement basis for segment information during this period.
-
C. The Group’s chief operating decision-maker assesses the performance based on the segment’s net operating profit. The accounting policies of the operating segments are in agreement with the significant accounting policies summarised in Note 4 in the consolidated financial statements.
(2) Information about segment profit or loss, assets and liabilities
The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
~75~
| YearendedDecember31,2021 | YearendedDecember31,2021 | YearendedDecember31,2021 | YearendedDecember31,2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Screw | Machinery | Investment | |||||||
| segment | segment | segment | Total | ||||||
| Segment revenue | $ | 11,165,287 |
$ | 1,460,987 |
$ | - |
$ | 12,626,274 |
|
| Inter-segment revenue | ( | 750,347) |
( | 65,685) |
- |
( | 816,032) |
||
| Revenue from external | |||||||||
| customers, net | 10,414,940 | 1,395,302 | - | 11,810,242 | |||||
| Segment income before tax | 1,416,325 | 114,780 | 261,573 | 1,792,678 | |||||
| Segment assets | 10,613,490 | 1,936,650 | 141,365 | 12,691,505 | |||||
| Segment liabilities | 7,010,471 | 1,010,876 | 2,247 | 8,023,594 | |||||
| YearendedDecember31,2020 | |||||||||
| Screw | Machinery | Investment | |||||||
| segment | segment | segment | Total | ||||||
| Segment revenue | $ | 7,651,429 |
$ | 1,221,097 |
$ | - |
$ | 8,872,526 |
|
| Inter-segment revenue | ( | 680,146) |
( | 137,765) |
- | ( | 817,911) |
||
| Revenue from external | |||||||||
| customers, net | 6,971,283 | 1,083,332 | - | 8,054,615 | |||||
| Segment income before tax | 522,495 | 72,279 | 67,728 | 662,502 | |||||
| Segment assets | 8,801,310 | 1,818,063 | 126,100 |
10,745,473 | |||||
| Segment liabilities | 5,589,397 | 961,184 | 63,435 | 6,614,016 |
(3) Reconciliation for segment profit or loss, assets and liabilities
- A. Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the consolidated statement of comprehensive income. A reconciliation of reportable segment income or loss before tax to the income/(loss) before tax is provided as follows:
| Years ended | December | December | 31 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Reportable operating segments income | $ | 1,792,678 |
$ | 662,502 |
||
| before tax | ||||||
| Elimination of inter-segment income (loss) | ( | 673,606) |
( | 316,537) |
||
| Profit before income tax | $ | 1,119,072 | $ | 345,965 |
- B. The amounts provided to the chief operating decision maker with respect to total assets and liabilities are measured in a manner consistent with that of the financial statements. Therefore, such reconciliation is not required.
(4) Information on products and services
The Group classified the operating segments based on the category of products. Thus, information
~76~
on products is not disclosed separately.
(5) Geographical information
Geographical information for the years ended December 31, 2021 and 2020 is as follows:
Years ended December 31
| Non-current Revenue (Note) assets Taiwan 4,767,068 $ 2,358,692 $ Mainland China and Hong Kong 3,012,597 612,257 U.S.A. 622,376 18,919 Other countries 3,408,201 270,726 11,810,242 $ 3,260,594 $ 2021 |
Non-current Revenue (Note) assets 2,400,016 $ 2,362,109 $ 2,385,267 647,101 531,171 35,835 2,738,161 317,781 8,054,615 $ 3,362,826 $ 2020 |
|---|---|
(Note) The revenue is classified by the country where the customer is located.
(6) Major customer information
Major customer information for the years ended December 31, 2021 and 2020 is as follows:
| customer E-SHENG STEEL CO., LTD. |
Years ended December 31 | Years ended December 31 |
|---|---|---|
| 2021 Sales Revenue 1,471,608 $ |
2020 | |
| Sales Revenue | ||
| 73 $ |
~77~
Chun Yu Works & Co., Ltd. and subsidiaries
Loans to others
Year ended December 31, 2021
| No. Table 1 |
Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the year ended 2021 |
Balance at December 31, 2021 |
Actual amount drawndown |
Interest rate |
Nature of loan (Note1) |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for uncollectible accounts |
Collateral | Collateral | Limit on loans granted to a single party (Note2) |
Ceiling on total loans granted (Note 3) Footnote Expressed in thousands of NTD |
Ceiling on total loans granted (Note 3) Footnote Expressed in thousands of NTD |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 | Chun Yu Works & Co., Ltd. | Chun Yu (Dongguan) Metal Products Co., Ltd. |
Other receivables - related parties |
Y | 307,401 $ |
- $ |
- $ |
- | 2 | - $ |
Additional operating capital |
- $ |
- | - $ |
1,577,391 $ |
1,577,391 $ |
- |
-
(Note 1) The numbers filled in for the nature of loan are as follows:
-
Trading Partner
-
Short-term financing.
-
(Note 2) Limit on loans granted to a single party is as follows:
-
For business transaction: Limit is the higher of purchase or sales with the Company during the most recent year or the current year as of the date of financing.
-
For short-term financing:
Amount granted by the Company: Limit is 40% of the Company’s current net assets.
- (Note 3) Ceiling on total loans granted is as follows:
Amount granted by the Company: Ceiling is 40% of the Company’s current net assets.
- (Note 4) Foreign currencies are translated into New Taiwan dollars. Exchange rate of foreign currencies indicated as of report date were as follow: RMB:NTD 1:4.3458.
Table 1 Page1
Table 2
Expressed in thousands of NTD
Chun Yu Works & Co., Ltd. and subsidiaries Provision of endorsements and guarantees to others Year ended December 31, 2021
| Number | Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of December 31, 2021 |
Outstanding endorsement/ guarantee amount at December 31, 2021 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of Provision of endorsements/ endorsements/ guarantees by guarantees to subsidiary to the party in parent Mainland company China Footnote |
Provision of Provision of endorsements/ endorsements/ guarantees by guarantees to subsidiary to the party in parent Mainland company China Footnote |
Provision of Provision of endorsements/ endorsements/ guarantees by guarantees to subsidiary to the party in parent Mainland company China Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor (Note 1) |
|||||||||||||
| 0 0 0 1 |
Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Chun Zu Machinery Industry Co., Ltd. |
Chun Yu Works (USA) Inc. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. Shanghai Chun Zu Machinery Industry Ltd. |
2 2 2 2 |
2,366,086 $ 2,366,086 2,366,086 410,405 |
199,745 $ 998,725 43,863 - |
$ 193,760 968,800 43,458 - |
$ - 497,371 - - |
$ - - - - |
4.91% 24.57% 1.11% - |
3,154,782 $ 3,154,782 3,154,782 513,006 |
Y Y Y Y |
N N N N |
N Y Y Y |
(Note 2) (Note 2) (Note 2) (Note 3) |
-
(Note 1) The numbers filled in for the relationship with the Company are as follows:
-
Having business relationship.
-
The Company direct and indirect owns over 50% ownership of the investee company.
-
(Note 2) The total amount of transactions of endorsement equals to 80% of the Company's net worth, the limit of endorsement for any single entity is 60% of the Company's net worth,
-
and all of the related transactions are to be submitted to the stockholders' meeting for reference.
-
(Note 3) The total amount of transactions of endorsement equals to 50% of its net worth for Chun Zu Machinery Industry Co., Ltd.,
the limit of endorsement for any single entity is 40% of its net worth, and all of the related transactions are to be submitted to the stockholders' meeting for reference.
(Note 4) Foreign currencies are translated into New Taiwan dollars. Exchange rate of foreign currencies indicated as of report date were as follow: USD:NTD 1:27.68, RMB:NTD 1:4.3458.
Table 2 Page1
Chun Yu Works & Co., Ltd. and subsidiaries
| Securities held by Table 3 |
Marketable securities Holding of marketable securities at |
Holding of marketable securities at | General Number of shares Relationship with the ledger account (In thousands of securities issuer (Note 1) shares or units) Book value Ownership (%) the end of the period (not including subsidiaries, associates and joint ventures) Year ended December 31, 2021 As of December 31,2021 |
General Number of shares Relationship with the ledger account (In thousands of securities issuer (Note 1) shares or units) Book value Ownership (%) the end of the period (not including subsidiaries, associates and joint ventures) Year ended December 31, 2021 As of December 31,2021 |
General Number of shares Relationship with the ledger account (In thousands of securities issuer (Note 1) shares or units) Book value Ownership (%) the end of the period (not including subsidiaries, associates and joint ventures) Year ended December 31, 2021 As of December 31,2021 |
General Number of shares Relationship with the ledger account (In thousands of securities issuer (Note 1) shares or units) Book value Ownership (%) the end of the period (not including subsidiaries, associates and joint ventures) Year ended December 31, 2021 As of December 31,2021 |
General Number of shares Relationship with the ledger account (In thousands of securities issuer (Note 1) shares or units) Book value Ownership (%) the end of the period (not including subsidiaries, associates and joint ventures) Year ended December 31, 2021 As of December 31,2021 |
General Number of shares Relationship with the ledger account (In thousands of securities issuer (Note 1) shares or units) Book value Ownership (%) the end of the period (not including subsidiaries, associates and joint ventures) Year ended December 31, 2021 As of December 31,2021 |
Fair value Footnote Expressed in thousands of NTD |
Fair value Footnote Expressed in thousands of NTD |
|---|---|---|---|---|---|---|---|---|---|---|
| Relationship with the securities issuer Year ended December 31, 2021 |
General ledger account (Note 1) |
|||||||||
| Number of shares (In thousands of shares or units) |
Book value | Ownership (%) | Fair value | |||||||
| Chun Yu Works & Co., Ltd. Chun Bang Precision Co., Ltd. Chun Yu Investment Corp. Chun Yu Bio-tech Corp. |
Stocks - Gloria Material Technology Corporation Stocks - Taiwan Styrene Monomer Corporation Stocks - China Ecotek Corporation Stocks - King Kong Iron Works, Ltd. Stocks - Pacific Electric Wire & Cable Co., Ltd. Beneficiary certificates - Yuanta Taiwan High-yield Leading Company Fund Beneficiary certificates - PGIM USD High Yield Bond Fund-USD Stocks - The First Insurance Co., Ltd. Stocks - Taiwan Styrene Monomer Corporation Stocks - Chun Yu Works & Co., Ltd. Stocks - Taiwan Styrene Monomer Corporation Stocks - Chun Zu Machinery Industry Co., Ltd. Stocks - Taiwan Styrene Monomer Corporation |
Other related party - - - - - - - - The Company - Subsidiary - |
1 2 2 2 2 1 1 1 2 1 2 2 2 |
1,876 11,678 4,333 304 14 500 300 10 6,440 22,314 6,529 9 1,500 |
41,179 $ 203,198 173,114 772 - 7,140 3,039 146 112,056 691,748 113,605 191 26,100 |
0.41 2.21 3.50 0.55 - - - - 1.22 7.75 1.24 0.01 0.28 |
41,179 $ 203,198 173,114 772 - 7,140 3,039 146 112,056 691,748 113,605 191 26,100 |
- - - - - - - - - (Note 2) (Note 3) - - - |
(Note 1) The code number explanation is as follows:
-
Financial assets at fair value through profit or loss - current.
-
Financial assets at fair value through other comprehensive profit or loss- non-current.
(Note 2) The Company’s stocks held by Chun Yu Investment Corporation, shown as ‘Financial assets at fair value through profit or loss - Current’, were measured at fair value. The fair value changes were recognised in profit or loss for the current year. (Note 3) The cost of $267,195 was recognised by the Company under ‘Treasury shares’.
Table 3 Page1
Table 4
Expressed in thousands of NTD
Chun Yu Works & Co., Ltd. and subsidiaries
- Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid in capital or more Year ended December 31, 2021
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | transactions Differences in transaction terms compared to third party |
transactions Differences in transaction terms compared to third party |
Notes/accountsreceivable (payable) | Notes/accountsreceivable (payable) | Footnote | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unit price | Credit term | Balance | Percentage of total notes/accounts receivable (payable) |
||||
| Chun Yu Works & Co., Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. |
Ofco Industrial Corporation Shanghai Uchee Hardware Products Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. |
Other related party Subsidiary Subsidiary Subsidiary Subsidiary |
(Sales) (Sales) (Sales) Purchases Purchases |
542,899) ($ ( 377,824) ( 203,484) 203,484 377,824 |
(9%)(18%)(24%)10%53% |
1 month 3 months 3 months 3 months 3 months |
- - - - - |
3 ~ 5 months (Note 1) (Note 1) (Note 2) (Note 2) |
$ 133,381 - 505 505 - |
10%- 1%1%- |
- - - - - |
(Note 1) The credit terms to third parties are 1 ~ 3 months after the sale.
(Note 2) The payment terms to third parties are 3 ~ 6 months after the acceptance.
(Note 3) Foreign currencies are translated into New Taiwan Dollars using the following exchanges: Ending balance of receivable and payable are translated using the exchange rates as of report date (USD:NTD 1:27.68, RMB:NTD 1:4.3458), and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD:NTD 1:28.0088, RMB:NTD 1:4.3414).
Table 4 Page 1
Chun Yu Works & Co., Ltd. and subsidiaries
' - Receivables from related parties reaching $100 million or 20% of the Company s paid in capital Year ended December 31, 2021
Table 5
Expressed in thousands of NTD
| Company Name | Name ofthe counterparty | Relationship | Receivablesfrom related party | Receivablesfrom related party | Turnover rate |
Overduereceivables | Subsequent collections |
Allowance for doubtfulaccounts |
|
|---|---|---|---|---|---|---|---|---|---|
| General ledgeraccount | Amount | Amount | Action taken for overdue accounts |
||||||
| Chun Yu Works & Co., Ltd. | Ofco Industrial Corporation | Other related party | Accounts receivable | 133,381 $ |
5.53 | - $ |
- | $ 69,671 | $ - |
Table 5 Page 1
- Significant inter company transactions during the reporting period Year ended December 31, 2021
Table 6
Expressed in thousands of NTD
Chun Yu Works & Co., Ltd. and subsidiaries
Transaction
| Number (Note2) |
Companyname | Counterparty | Relationship (Note 3) |
General ledgeraccount Sales Accounts receivable Provision of endorsements and guarantees Provision of endorsements and guarantees Provision of endorsements and guarantees Sales Accounts receivable Sales Sales Sales Accounts receivable Sales Other receivables Sales Other receivables Sales Other receivables Sales |
Amount 89,967 $ 32,927 193,760 968,800 43,458 51,365 11,872 12,457 21,624 29,634 18,009 12,757 13,032 18,632 20,994 377,824 34,706 203,484 |
Transactionterms | Percentage of consolidated total operating revenue or totalassets (Note4) |
|---|---|---|---|---|---|---|---|
| 0 1 2 3 4 5 |
Chun Yu Works & Co., Ltd. Chun Bang Precision Co., Ltd. Chun Zu Machinery Industry Co., Ltd. Shanghai Chun Zu Machinery Industry Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. |
Chun Yu Works (USA) Inc. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. Chun Yu Works & Co., Ltd. Chun Zu Machinery Industry Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Pt Moon Lion Industries Indonesia Shanghai Chun Zu Machinery Industry Ltd. Chun Zu Machinery Industry Co., Ltd. Scholar Holdings Ltd. Shanghai Uchee Hardware Products Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. |
1 1 1 1 1 2 2 3 2 3 3 3 3 3 3 3 3 3 |
4 months - - - - 3 months - 3 months 3 months 3 months - 3 months - 3 months - 5 months - 3 months |
1% - 2% 8% - - - - - - - - - - - 4% - 2% |
(Note 1) Transactions among the company and subsidiaries with amount over NT$10 million and one side of them are disclosed.
-
(Note 2) The transaction information of the Company and the consolidated subsidiaries should be noted in column "Number". The number means:
-
Number 0 presents the Company.
-
The consolidated subsidiaries are in order from number 1.
-
(Note 3) The relationships among the transation parties are as follows:
-
The Company to the consolidated subsidiary.
-
The consolidated subsidiary to the Company.
-
The consolidated subsidiaryto another consolidated subsidiary.
-
(Note 4) The percentage of transaction amount over consolidated total revenues or total assets is as follows: Assets and liabilities are calculated using the ending balance over the consolidated total assets at period end; Sales is
calculated using the amount of the period over the consolidated total revenue of the period.
- (Note 5) For the amounts denominated in foreign currencies, the balances of notes/accounts receivable (payable) are translated into New Taiwan dollars at the exchange rate (USD 1 : NTD 27.68; RMB 1 : NTD 4.3458)
prevailing at the financial reporting date, and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD 1 : NTD 28.0088; RMB 1 : NTD 4.3414).
Table 6 Page 1
Table 7
Chun Yu Works & Co., Ltd. and subsidiaries
Information on investees
Year ended December 31, 2021
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld as atDecember31,2021 | Sharesheld as atDecember31,2021 | Sharesheld as atDecember31,2021 | Net profit (loss) of the investee for the year ended December31,2021 |
Investment income (loss) recognised by the Company for the year ended December31,2021 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2021 |
Balance as at December 31, 2020 |
Number of shares | Ownership (%) | Bookvalue | |||||||
| Chun Yu Works & Co., Ltd. Chun Zu Machinery Industry |
Chun Bang Precision Co., Ltd. Chun Yu Works (U.S.A.) Inc. Chun Yu Investment Corporation Chun Yu Bio-tech Corporation Scholar Holdings Ltd. Sunny City International Ltd Pt Moon Lion Industries Indonesia Chun Zu Machinery Industry Co., Ltd. Lion City Management Ltd. |
Taiwan U.S.A. Taiwan Taiwan Virgin Islands Samoa Indonesia Taiwan Virgin Islands |
Manufacture and trade of moulds Import and export of hardware products Professional investment Powder metallurgy Reinvestment and import and export trade Reinvestment and import and export trade Manufacture and trade of screws and nuts Manufacture and trade of machinery Professional investment |
125,344 $ 114,728 267,652 90,260 2,581,891 84,824 154,760 52,598 55,360 |
20,344 $ 114,728 267,652 60,220 2,581,891 84,824 154,760 52,598 55,360 |
15,000,000 3,800,000 56,306,791 10,000,000 33,183,211 1,000,000 14,370,000 28,821,939 - |
100.00 100.00 100.00 100.00 100.00 100.00 71.85 47.81 100.00 |
199,514 $ 283,422 139,118 136,172 1,000,185 256,443 577,294 455,418 627,761 |
3,422 $ 44,141 259,356 25,606 44,749 35,781 306,215 83,778 86,590 |
6,004 $ 44,060 70 25,612 47,800 35,781 220,016 38,994 - |
A subsidiary (Note 1) A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary (Note 2) |
Co., Ltd.
(Note 1) It changed its name from Hi-Ace Tranding Co., Ltd. to Chun Bang Precision Co., Ltd. on May 20, 2020.
(Note 2) According to the related regulations, it is not required to disclose income (loss) recognized by the Company.
(Note 3) Foreign currencies are translated into New Taiwan Dollars using the following exchanges: Ending balance of receivable and payable are translated using the exchange rates as of report date (USD:NTD 1:27.68, RMB:NTD 1:4.3458), and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD:NTD 1:28.0088, RMB:NTD 1:4.3414).
Table 7 Page 1
Chun Yu Works & Co., Ltd. and subsidiaries Information on investments in Mainland China Year ended December 31, 2021
| Investee in MainlandChina Table 8 |
Main business activities |
Paid-in capital | Investment method |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2021 |
ended December31,2021 Amount remitted back to Taiwan for the year Amount remitted from Taiwan to Mainland China/ |
ended December31,2021 Amount remitted back to Taiwan for the year Amount remitted from Taiwan to Mainland China/ |
Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2021 |
Net income of investee for the year ended December31,2021 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the year ended December 31,2021 |
Book value of investments in Mainland China as of December 31, 2021 |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2021 Footnote Expressed in thousands of NTD |
Accumulated amount of investment income remitted back to Taiwan as of December 31, 2021 Footnote Expressed in thousands of NTD |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. Chunyu Group Shanghai Tongsheng Trade Co., Ltd. Shanghai Chun Zu Machinery Industry Ltd. Companyname |
Manufacture and trade of screws and nuts Trade of screws and nuts Trade of screws and nuts Manufacture and trade of machinery Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2021 |
$ 1,784,834 (Note 1) 27,680 7,363 235,280 (Note 2) Investment amount approved by the Investment Commission of the Ministry of Economic Affairs(MOEA) |
(Note 3) (Note 4) (Note 5) (Note 6) Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA(Note 10) |
1,333,982 $ 27,680 - 55,360 |
- $ - - - |
- $ - - - |
1,333,982 $ 27,680 - 55,360 |
44,895 $ 35,820 151 86,581 |
100% 100% 100% 47.82% |
44,895 $ 35,820 151 41,403 |
1,028,950 $ 254,813 4,018) ( 295,373 |
- $ 48,468 (Note 7) - 340,842 (Note 8) |
(Note 9) (Note 9) (Note 9) (Note 9) |
| Chun Yu Works & Co., Ltd. Chun Zu Machinery Industry Co., Ltd. |
$ 1,564,280 55,360 |
$ 1,564,280 179,920 |
$ 2,800,747 615,607 |
(Note 1) The investment in Chun Yu (Dongguan) Metal Products Co., Ltd. amounted to US$64,481 thousand, consisting of US$48,193 thousand that has been reported to the Investment Commission and US$16,288 thousand from an investment loan from Scholar Holdings Ltd. (Note 2) The paid-in capital of Shanghai Chun Zu Machinery Industry Ltd. amounted to UD$8,500 thousand, consisting of UD$4,000 thousand from remittance from Chun Zu Machinery Industry Co., Ltd. through its subsidiary, Lion City Management Ltd.
and US$4,500 thousand from capitalisation of retained earnings of Shanghai Chun Zu Machinery Industry Ltd., which were reported to the Investment Commission. In addition, proceeds from capital reduction of Lion City Management Ltd. in 2008 amounting to US$2,000 thousand were reported to the Investment Commission.
(Note 3) Indirect investment in PRC through the existing company (Scholar Holdings Ltd.) located in the third area. (Note 4) Indirect investment in PRC through the existing company (Sunny City International Ltd.) located in the third area. (Note 5) Indirect investment in PRC through the existing company (Shanghai Uchee Hardware Products Ltd.) located in PRC. (Note 6) Indirect investment in PRC through the existing company (Lion City Management Ltd.) located in the third area. (Note 7) It is the cash dividends totaling US$1,751 thousand distributed by Shanghai Uchee Hardware Products Ltd. to Sunny City International Ltd., which then remitted to the Company and Chun Bang Precision Co., Ltd. (Note 8) It is the cash dividends amounting to US$25,700 thousand distributed by Shanghai Chun Zu Machinery Industry Ltd. to Lion City Management Ltd., which then remitted to Chun Zu Machinery Industry Co., Ltd. (Note 9) Investment gains or losses were recognised based on audited financial statements. (Note 10) The ceiling is calculated based on the 60% of the investor’s net assets or consolidated net assets (whichever is higher).
(Note 11) For the amounts denominated in foreign currencies, the paid-in capital, amount of remittance from Taiwan and book value as of December 31, 2021 are translated into New Taiwan dollars at the exchange rate (USD 1 : NTD 27.68; RMB 1 : NTD 4.3458) prevailing at the financial reporting date, and the net profit (loss) of the investee and investment income (loss) recognised by the Group for the year ended December 31, 2021 are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD 1 : NTD 28.0088; RMB 1 : NTD 4.3414).
Table 8 Page 1
Chun Yu Works & Co., Ltd. and subsidiaries Major shareholders information Year ended December 31, 2021
Table 9
Unit: shares
| Name of major shareholders | Shares | Shares |
|---|---|---|
| Mumber of shares held | Ownership (%) | |
| Bai Jia Yuan Investment Co., Ltd. Jin Jhih Fu Assets Management Co., Ltd. Chun Yu Investment Co., Ltd. |
80,209,000 26,717,000 22,314,450 |
27.87% 9.28% 7.75% |
- (Note) The major shareholders information was derived from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation. The share capital which was recorded in the financial statements may be different from the actual number of shares issued in dematerialised form due to the different calculation basis.
Table 9 Page 1