Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHUN YU Audit Report / Information 2021

Nov 8, 2021

51943_rns_2021-11-08_c022b3d9-6a0c-4a2c-8108-7288e109cf6c.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REPORT DECEMBER 31, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

CHUN YU WORKS & CO., LTD.

Declaration of Consolidated Financial Statements of Affiliated Enterprises

For the year ended December 31, 2021, pursuant to Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises, the entities that are required to be included in the consolidated financial statements of affiliates, are the same as the entities required to be included in the consolidated financial statements under International Financial Reporting Standard No. 10. Also, if relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies, it shall not be required to prepare consolidated financial statements of affiliates.

Hereby declare,

Chun Yu Works & Co., Ltd.

March 10, 2022

~2~

INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Chun Yu Works & Co., Ltd.

Opinion

We have audited the accompanying consolidated balance sheets of Chun Yu Works & Co., Ltd. and subsidiaries (the “Group”) as at December 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other auditors (please refer to the Other matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Group’s 2021 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

Key audit matters for the Group’s 2021 consolidated financial statements are stated as follows:

Cut-off of revenue from export sales

Description

Refer to Note 4(28) for accounting policy on revenue recognition and Note 6(21) for details of operating

~3~

revenue.

The Group derives its revenues from the sales of screws, nuts, wire rods and fastener forming machines, etc., and revenues from export sales account for a high percentage of total revenue. Export sales are recognized as revenues when control of the goods has been transferred according to the terms specified in the contracts. The revenue recognition requires that the products are delivered to the customer, the customer has full discretion over the products, and there is no unfulfilled obligation that could affect the customer’s acceptance over the products, but delivery time may vary for each sales transaction. The determination as to when products are transferred to customers involves manual process and judgement. Given that there is a risk of material misstatement from improper revenue recognition for transactions that occur near the balance sheet date and the transaction amounts are usually material to the financial statements, we considered the cut-off of revenue from export sales a key audit matter.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  1. Obtained an understanding and assessed the accounting policies of revenue recognition on export sales.

  2. Obtained an understanding and assessed the internal controls over revenue recognition on export sales, and tested the effectiveness of internal controls including the delivery process and the timing of revenue recognition.

  3. Performed cut-off tests on export sales transactions that took place during a certain period before and after the balance sheet date to ascertain whether sales revenues were recognized when control of goods has been transferred to the customer and revenues were recorded in the proper period.

Valuation of inventories

Description

Refer to Note 4(10) for accounting policy on inventory valuation, Note 5(2) for uncertainty of accounting estimates and assumptions in relation to inventory valuation, and Note 6(4) for details of inventories. As of December 31, 2021, the inventories and allowance for inventory valuation losses amounted NT$4,621,155 thousand and NT$146,848 thousand, respectively.

The Group is primarily engaged in the manufacture and sales of screws, nuts, wire rods and fastener forming machines, etc. Due to the market demand, technology innovation and other factors, there is a risk of inventories losing value or becoming obsolete. The inventories are measured at the lower of cost and net realisable value. For inventory over a certain age and individually identified as obsolete or slowmoving, the net realisable values are determined by management based on periodic inventory clearance information. Given that the net realisable value used when assessing the inventories individually identified as obsolete or slow-moving involves subjective judgement, we considered the valuation of inventories a key audit matter.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  1. Assessed the reasonableness of policies and procedures in relation to the provision of allowance for

~4~

inventory valuation losses based on the accounting principles and our understanding of the nature of the business and the industry.

  1. Obtained an understanding of the warehouse management processes, reviewed the annual physical inventory count plan and participated in the annual inventory count in order to evaluate the effectiveness of procedures used by the management to identify and control obsolete inventories.

  2. Verified the appropriateness of net realisable value used in inventory valuation and the logic used in the inventory aging report to ascertain the adequacy of allowance for inventory valuation losses.

Other matter - Reference to the reports of other auditors

We did not audit the financial statements of the consolidated subsidiaries, Chun Yu Works (USA) Inc. and Pt Moon Lion Industries Indonesia, which were audited by other auditors. Therefore, our opinion expressed herein, insofar as it relates to the amounts included in respect of these subsidiaries, is based solely on the reports of the other auditors. Total assets of these subsidiaries amounted to NT$1,568,012 thousand and NT$1,472,430 thousand, constituting 12% and 14% of the consolidated total assets as at December 31, 2021 and 2020, respectively, and the operating revenue amounted to NT$1,957,518 thousand and NT$1,678,066 thousand, constituting 17% and 21% of the consolidated total operating revenue for the years then ended, respectively.

Other matter – Parent company only financial reports

We have audited and expressed an unqualified opinion with an other matter paragraph on the parent company only financial statements of Chun Yu Works & Co., Ltd. as at and for the years ended December 31, 2021 and 2020.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the

~5~

Group’s financial reporting process.

Auditors’ responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion on the consolidated financial statements.

We communicate with those charged with governance regarding, among other matters, the planned scope

~6~

and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Lin, Tzu-Shu

Independent Accountants

Liu, Tzu-Meng

PricewaterhouseCoopers, Taiwan

Republic of China March 10, 2022


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~7~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

Assets Notes
6(1)
6(2)
6(3) and 7
6(3) and 7
6(28)
5, 6(4) and 8
6(1) and 8
6(5) and 8
6(1)
6(6)(10) and 8
6(7) and 8
6(8)
6(28)
6(6)(8)
6(3)(9)
6(1) and 8
December 31, 2021
AMOUNT
%
$
1,026,237
8
51,504
1
421,653
3
2,289,839
18
30,451
-
10,884
-
4,474,307
35
173,463
2
1,426
-
8,479,764
67
628,845
5
86,915
1
3,090,561
24
123,235
1
7,855
-
194,220
2
30,815
-
18,583
-
15,222
-
7,361
-
8,129
-
4,211,741
33
$
12,691,505
100
December 31, 2020 December 31, 2020
AMOUNT
$
1,026,237
51,504
421,653
2,289,839
30,451
10,884
4,474,307
173,463
1,426
8,479,764
628,845
86,915
3,090,561
123,235
7,855
194,220
30,815
18,583
15,222
7,361
8,129
4,211,741
$
12,691,505
AMOUNT
$
631,074
101,460
502,214
1,661,339
13,784
1,419
3,317,446
125,084
1,970
6,355,790
644,583
-
3,146,059
189,033
10,646
290,844
13,404
24,470
51,060
15,900
3,684
4,389,683
$
10,745,473
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1150
Notes receivable, net
1170
Accounts receivable, net
1200
Other receivables
1220
Current income tax assets
130X
Inventories
1410
Prepayments
1476
Other current financial assets
11XX
Total current assets
Non-current assets
1517
Financial assets at fair value through
other comprehensive income - non-
current
1535
Non-current financial assets at
amortised cost
1600
Property, plant and equipment
1755
Right-of-use assets
1780
Intangible assets
1840
Deferred income tax assets
1915
Prepayments for business facilities
1920
Guarantee deposits paid
1930
Long-term notes and accounts
receivable
1980
Other non-current financial assets
1990
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6
1
5
15
-
-
31
1
-
59
6
-
29
2
-
3
-
-
1
-
-
41
100

(Continued)

~8~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity December 31, 2021
December 31, 2020
Notes
AMOUNT
%
AMOUNT
%
6(11) and 8
$
1,642,371
13
$
1,995,653
19
6(12)
-
-
39,957
-
6(21) and 7
407,343
3
243,739
2
7
3,287
-
4,241
-
7
1,030,237
8
687,916
6
7
579,731
5
409,649
4
6(28)
75,954
1
46,531
1
6(14)
8,275
-
6,722
-
6(7)
19,252
-
27,294
-
6(15) and 8
22,997
-
261,492
3
3,789,447
30
3,723,194
35
6(13) and 8
3,000,000
24
-
-
6(15) and 8
601,829
5
2,199,123
20
6(28)
445,439
3
439,426
4
6(7)
16,197
-
71,056
1
6(16)
170,225
1
180,653
2
457
-
564
-
4,234,147
33
2,890,822
27
8,023,594
63
6,614,016
62
6(17)
2,877,740
23
2,877,740
27
6(17)(18)
222,103
2
157,969
1
6(19)
233,702
2
179,531
2
430,610
3
430,610
4
654,473
5
290,127
3
6(5)(20)
(
207,956) (
2) (
162,647) (
2 )
6(17) and 8
(
267,195) (
2) (
288,910) (
3 )
3,943,477
31
3,484,420
32
4(3)
724,434
6
647,037
6
4,667,911
37
4,131,457
38
9
$
12,691,505
100
$
10,745,473
100
Current liabilities
2100
Short-term borrowings
2110
Short-term notes and bills payable
2130
Current contract liabilities
2150
Notes payable
2170
Accounts payable
2200
Other payables
2230
Current income tax liabilities
2250
Provisions for liabilities - current
2280
Current lease liabilities
2320
Long-term liabilities, current portion
21XX
Total current liabilities
Non-current liabilities
2530
Bonds payable
2540
Long-term borrowings
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2640
Net defined benefit liabilities - non-
current
2645
Guarantee deposits received
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
parent
Share capital
3110
Common stock
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
3400
Other equity interest
3500
Treasury stocks
31XX
Equity attributable to owners of
the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant Contingent Liabilities and
Unrecognized Contract Commitments
3X2X
Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

~9~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

Items Year ended December 31
2021
2020
Notes
AMOUNT
%
AMOUNT
%
6(21) and 7
$
11,810,242
100
$
8,054,615
100
6(4)(8)(16)(26)(2
7) and 7
(
9,744,419) (
83) (
6,905,334) (
86)
2,065,823
17
1,149,281
14
6(8)(16)(26)(27),
7 and 12
(
392,798) (
3) (
284,061) (
3)
(
490,374) (
4) (
446,254) (
6)
(
84,250) (
1) (
62,304) (
1)
2,932
- (
6,201)
-
(
964,490) (
8) (
798,820) (
10)
1,101,333
9
350,461
4
6(3)(9)(22)
15,022
-
11,214
-
6(2)(5)(23) and 7
62,808
1
114,507
1
6(2)(7)(24) and
12
38,478
- (
21,166)
-
6(7)(25)
(
98,569) (
1) (
109,051) (
1)
17,739
- (
4,496)
-
1,119,072
9
345,965
4
6(28)
(
244,895) (
2) (
82,929) (
1)
$
874,177
7
$
263,036
3
4000
Operating revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative
expenses
6300
Research and development
expenses
6450
Expected credit gains (losses)
6000
Total operating expenses
6900
Operating profit
Non-operating income and
expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7000
Total non-operating income
and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the year

(Continued)

~10~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

Items Year ended December 31
2021
2020
Notes
AMOUNT
%
AMOUNT
%
6(16)
($
13,309)
- ($
16,646)
-
6(5)(20)
(
15,597)
- (
54,901) (
1)
6(28)
2,856
- (
83)
-
(
36,274)
- (
17,842)
-
6(28)
594
- (
1,542)
-
($
61,730)
- ($
91,014) (
1)
$
812,447
7
$
172,022
2
$
744,730
6
$
197,147
2
129,447
1
65,889
1
$
874,177
7
$
263,036
3
$
689,759
6
$
117,091
1
122,688
1
54,931
1
$
812,447
7
$
172,022
2
6(29)
$
2.81
$
0.75
$
2.81
$
0.75
Other comprehensive income
(loss)
Components of other
comprehensive income (loss) that
will not be reclassified to profit
or loss
8311
Actuarial losses on defined
benefit plans
8316
Unrealised loss on valuation of
investments in equity
instruments measured at fair
value through other
comprehensive income
8349
Income tax related to
components of other
comprehensive income that will
not be reclassified to profit or
loss
Components of other
comprehensive income (loss) that
will be reclassified to profit or
loss
8361
Financial statements translation
differences of foreign operations
8399
Aggregated income tax relating
to components of other
comprehensive income (loss)
8300
Total other comprehensive loss
for the year
8500
Total comprehensive income for
the year
Profit attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income attributable
to:
8710
Owners of the parent
8720
Non-controlling interest
Earnings per share (in dollars)
9750
Basic
9850
Diluted

The accompanying notes are an integral part of these consolidated financial statements.

~11~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

Year ended December 31, 2020
Balance at January 1, 2020
Profit for the year
Other conprehensive loss for the year
Total comprehensive income (loss)
Distribution of 2019 net income:
Legal reserve
Cash dividends
The Company's dividends received by
subsidiaries
Decrease in non-controlling interest
Balance at December 31, 2020
Year ended December 31, 2021
Balance at January 1, 2021
Profit for the year
Other conprehensive loss for the year
Total comprehensive income (loss)
Distribution of 2020 net income:
Legal reserve
Cash dividends
Distribution of first half of 2021 net
income:
Legal reserve
Cash dividends
Disposal of treasury stocks
The Company's dividends received by
subsidiaries
Decrease in non-controlling interest
Balance at December 31, 2021
Notes Equity attr ib utable to owners o f the parent f the parent f the parent Non-controlling
interest
Total equity
Share capital -
common stock
Treasury stock
transactions
Retained Earnings Other EquityInterest Treasury stocks Total
Legal reserve Special reserve Unappropriated
retained earnings
Financial
statements
translation
differences of
foreign operations
Unrealised gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
6(5)(20)
6(19)
6(17)(18)
6(5)(20)
6(19)
6(19)
6(17)(18)
6(17)(18)
$ 2,877,740
-
-
-
-
-
-
-
$ 2,877,740
$ 2,877,740
-
-
-
-
-
-
-
-
-
-
$ 2,877,740
$
129,373
-
-
-
-
-
28,596
-
$
157,969
$
157,969
-
-
-
-
-
-
-
38,679
25,455
-
$
222,103



$
137,220
-
-
-
42,311
-
-
-
$
179,531
$
179,531
-
-
-
18,418
-
35,753
-
-
-
-
$
233,702
$
430,610
-
-
-
-
-
-
-
$
430,610
$
430,610
-
-
-
-
-
-
-
-
-
-
$
430,610
$
493,587
197,147
(
12,967 )
184,180

(
42,311 )
(
345,329 )
-
-
$
290,127

$
290,127
744,730
(
9,662 )
735,068

(
18,418 )
(
172,664 )
(
35,753 )
(
143,887 )
-
-
-
$
654,473
($
172,821 )
-
(
12,188 )
(
12,188 )

-

-
-
-
($
185,009 )
($
185,009 )
-
(
29,712 )
(
29,712 )

-

-

-

-
-
-
-
($
214,721 )
$
77,263
-
(
54,901 )
(
54,901 )
-
-
-
-
$
22,362
$
22,362
-
(
15,597 )
(
15,597 )
-
-
-
-
-
-
-
$
6,765
($
288,910 )
-
-
-

-
-
-
-
($
288,910 )

($
288,910 )
-
-
-

-
-
-
-
21,715
-
-
($
267,195 )
$ 3,684,062
197,147
(
80,056 )
117,091
-
(
345,329 )
28,596
-
$ 3,484,420
$ 3,484,420
744,730
(
54,971 )
689,759
-
(
172,664 )
-
(
143,887 )
60,394
25,455
-
$ 3,943,477
$
651,059
65,889
(
10,958 )
54,931
-

-
-
(
58,953 )
$
647,037
$
647,037
129,447
(
6,759 )
122,688
-

-
-

-
-
-
(
45,291 )
$
724,434
$ 4,335,121
263,036
(
91,014 )
172,022
-
(
345,329 )
28,596
(
58,953 )
$ 4,131,457
$ 4,131,457
874,177
(
61,730 )
812,447
-
(
172,664 )
-
(
143,887 )
60,394
25,455
(
45,291 )
$ 4,667,911

The accompanying notes are an integral part of these consolidated financial statements.

~12~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Net (gains) losses on financial assets and
liabilities at fair value through profit or loss
Expected credit (gains) losses

(Reversal of allowance) provision for inventory
market price decline

Depreciation

Losses (gains) on disposal of property, plant and
equipment

Gain from lease modification

Amortization

Interest income

Dividend income

Interest expense

Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit or
loss - current
Notes receivable
Accounts receivable
Other receivables
Inventories
Prepayments
Long-term notes and accounts receivable
Changes in operating liabilities
Current contract liabilities
Notes payable
Accounts payable
Other payables
Provisions for liabilities - current
Net defined benefit liabilities - non-current
Cash inflow generated from operations
Interest received
Dividends received
Income tax refund
Interest paid
Income tax paid
Net cash flows from operating activities
Year ended December 31
Notes
2021
2020
$
1,119,072 $
345,965
(
5,505 )
25,205
12
(
2,932 )
6,201
6(4)
(
11,454 )
17,622
6(6)(7)(26)
278,534
306,622
6(24)
3,555 (
937 )
6(7)(24)
(
213 )
-
6(8)(26)
4,689
4,325
6(22)
(
15,022 ) (
11,214 )
6(23)
(
22,647 ) (
34,270 )
6(25)
98,569
109,051
55,461
104,342
83,816 (
121,753 )
(
628,480 )
11,327
(
16,667 )
30,260
(
1,195,390 )
36,138
(
48,379 ) (
18,423 )
35,838
9,560
163,604
84,480
3,246 (
6,200 )
342,321 (
9,456 )
168,809
1,931
1,553 (
1,622 )
(
23,737 )
170
388,641
889,324
15,022
11,214
22,647
34,270
5,400
5,426
(
93,751 ) (
110,549 )
(
124,250 ) (
96,630 )
213,709
733,055

(Continued)

~13~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Decrease (increase) in other financial asset - current
Return of capital from financial assets at fair value
through other comprehensive income

Increase in financial assts measured at amortized
cost-non current
Cash paid for acquisition of property, plant and
equipment

Proceeds from disposal of property, plant and
equipment
Acquisition of right-of-use assets
Acquisition of intangible assets

Increase in prepayments for business facilities
Decrease in guarantee deposits paid
Decrease in other non-current financial assets
(Increase) decrease in other non-current assets
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term borrowings

(Decrease) increase in short-term notes and bills
payable

Payments of lease liabilities

Increase in bonds payable
Increase in long-term borrowings

Decrease in long-term borrowings

(Decrease) increase in guarantee deposits received

Payments of cash dividends

Disposal of treasury stocks

Decrease in non-controlling interest
Net cash flows from (used in) financing
activities
Effect of foreign exchange rate changes on cash and
cash equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year
Year ended December 31
Notes
2021
2020

$
544 ($
1,970 )
6(5)
141
2,681
(
86,915 )
-
6(30)
(
123,533 ) (
113,884 )
2,072
11,534
- (
18,365 )
6(8)
(
1,663 ) (
4,288 )
(
66,506 ) (
18,267 )
5,887
4,102
8,539
7,600
(
4,445 )
3,104
(
265,879 ) (
127,753 )
6(31)
(
353,282 )
80,500
6(31)
(
40,000 )
30,000
6(31)
(
22,618 ) (
23,846 )
3,000,000
-
6(31)
9,309,413
6,567,051
6(31)
(
11,145,202 ) (
6,802,192 )
6(31)
(
107 )
107
6(30)
(
291,096 ) (
316,733 )
6(17)
60,394
-
(
45,291 ) (
58,953 )
472,211 (
524,066 )
(
24,878 ) (
1,615 )
395,163
79,621
6(1)
631,074
551,453
6(1)
$
1,026,237 $
631,074

The accompanying notes are an integral part of these consolidated financial statements.

~14~

CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. History and Organization

  • (1) Chun Yu Works & Co., Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) and other related regulations in March 1965. The Company is primarily engaged in the manufacture and heat treatment of screws, nuts and polished steel bars as well as design of pollution prevention equipment and undertaking related services. The information on main business activities of the Company’s subsidiaries is provided in Note 4(3).

  • (2) The Company’s shares have been listed on the Taiwan Stock Exchange since October 1991.

  • The Date of Authorisation for Issuance of the Financial Statements and Procedures for Authorisation

  • These consolidated financial statements were authorised for issuance by the Board of Directors on March 10, 2022.

3. Application of New Standards, Amendments and Interpretations

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

follows:
New Standards,Interpretations andAmendments Effective date by
International
Accounting
StandardsBoard
Amendments to IFRS 4, ‘Extension of the temporary exemption
from applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16,
‘ InterestRate Benchmark ReformPhase 2’
Amendment to IFRS 16, ‘Covid-19-related rent concessions
beyond 30 June 2021’
Note:Earlier application from January 1, 2021 is allowed by the FSC.
January 1, 2021
January 1, 2021
April 1, 2021 (Note)

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

~15~

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

Effective date by
International
Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IAS 16, ‘Property, plant and equipment: proceeds January 1, 2022
before intended use’
Amendments to IAS 37, ‘Onerous contractscost of fulfilling a January 1, 2022
contract’
Annual improvements to IFRS Standards 2018–2020 January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New Standards,Interpretations andAmendments Effective date by
International
Accounting
StandardsBoard
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 –
comparative information'
Amendments to IAS 1, ‘Classification of liabilities as current or non-
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities
arising from a single transaction’
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~16~

4. Summary of Significant Accounting Policies

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

  • The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of consolidated financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5, Critical accounting judgements, estimates and key sources of assumption uncertainty’.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

~17~

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • B. Subsidiaries included in the consolidated financial statements:

Name of investor Name of subsidiary Main business activities December 31,2021
December 31,2020
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
71.85
71.85
47.82
47.82
100.00
100.00
Ownership (%)
Description
December 31,2021
100.00
100.00
100.00
100.00
100.00
100.00
71.85
47.82
100.00
Chun Yu Works &
Co., Ltd.
Chun Yu Works &
Co., Ltd.
Chun Yu Works &
Co., Ltd.
Chun Yu Works &
Co., Ltd.
Chun Yu Works &
Co., Ltd.
Chun Yu Works &
Co., Ltd.
Chun Yu Works &
Co., Ltd.
Scholar Holdings Ltd.
Chun Bang
Precision Co., Ltd.
Chun Yu
Works (USA) Inc.
Chun Yu Investment
Co., Ltd.
Chun Yu Bio-tech
Corp.
Scholar Holdings
Ltd.
Sunny City
International
Limited
Pt Moon Lion
Industries Indonesia
Chun Zu Machinery
Industry Co., Ltd.
Chun Yu (Dongguan)
Metal Products
Co., Ltd.
Manufacture and
sales of moulds
Import and export
of hardware
products
Professional
investment
Powder
metallurgy
Reinvestment and
import and
export sales
Reinvestment and
import and
export sales
Manufacture and
sales of screws
and nuts
Manufacture and
sales of
machinery
Manufacture and
sales of screws
and nuts
(Note 1)






(Note 2)
(Note 3)

~18~

Ownership (%)

==> picture [483 x 11] intentionally omitted <==

----- Start of picture text -----

Name of investor Name of subsidiary Main business activities December 31, 2021 December 31, 2020 Description
----- End of picture text -----

==> picture [483 x 147] intentionally omitted <==

----- Start of picture text -----

|||||||
|---|---|---|---|---|---|
|Sunny City|Shanghai Uchee|Sales of screws|100.00|100.00|-|
|International|Hardware Products|and nuts|
|Limited|Ltd.|
|Shanghai Uchee|Chunyu Group|Sales of screws|100.00|100.00|-|
|Hardware|Shanghai Tongsheng|and nuts|
|Products Ltd.|Trade Co., Ltd.|
|Chun Zu Machinery|Lion City|Professional|100.00|100.00|-|
|Industry Co., Ltd.|Management Ltd.|investment|
|Lion City Management|Shanghai Chun Zu|Manufacture|100.00|100.00|-|
|Ltd.|Machinery|and sales of|
|Industry Ltd.|machinery|

----- End of picture text -----

  • (Note 1) The name was changed from Hi-Ace Trading Co., Ltd. to Chun Bang Precision Co., Ltd. on May 20, 2020, and main business activities was changed to moulds manufacturing and selling.

(Note 2) It represents the consolidated ownership held by the Group.

  • (Note 3) A representative appointed by the Company was elected as the chairman of the investee, and the general manager of the investee had to report to the Board of Directors of the Company. Thus, the Company had substantial control over the investee and its subsidiaries.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

  • As of December 31, 2021 and 2020, the non-controlling interest amounted to $724,434 and $647,037, respectively. The information on non-controlling interest and respective subsidiaries is as follows:

==> picture [468 x 110] intentionally omitted <==

----- Start of picture text -----

|||||||||
|---|---|---|---|---|---|---|---|
|Non-controlling interest|
|Name of|Principal place|December 31, 2021|December 31, 2020|
|subsidiary|of business|Amount|Ownership|(%)|Amount|Ownership|(%)|
|Chun Zu|Taiwan|$|498,258|52.18%|$|480,947|52.18%|
|Machinery|
|Industry Co.,|
|d|

----- End of picture text -----

~19~

Summarised financial information of the subsidiaries:

Consolidated balance sheet Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries Chun ZuMachineryIndustry Co.,Ltd. and subsidiaries
December 31,2021
December31,
2020
Current assets $ 1,401,368

$
1,321,183
Non-current assets 647,208

650,266
Current liabilities ( 840,724)

(
804,891)
Non-current liabilities ( 181,840)

(
174,613)
Total net assets $ 1,026,012
$
991,945
Years endedDecember31
Consolidated statement of comprehensive income 2021 2020
Revenue $ 1,460,987 1,221,097
$
Profit for the year $ 83,778
$ 56,931
Other comprehensive (loss) income ( 4,493)
8,236
Total comprehensive income $ 79,285
$ 65,167
Comprehensive income attributable to
non-controlling interest $ 40,905 $ 26,226
Dividends paid to non-controlling interest $ 23,594 $ 53,480
Years ended December31
Consolidated statements of cash flows 2021 2020
Net cash provided by operating $ 476,233
$ 51,784
activities
Net cash used in investing activities ( 92,552)
( 32,075)
Net cash used in financing activities ( 248,602)
( 5,162)
Effect of exchange rate changes on cash and
cash equivalents ( 2,294)
4,714
Increase in cash and cash equivalents 132,785 19,261
Cash and cash equivalents, beginning of year 164,700 145,439
Cash and cash equivalents, end of year $ 297,485 $ 164,700

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.

A. Foreign currency transactions and balances

(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

~20~

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities and associates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognized in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet

~21~

date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

    • (a) Liabilities that are expected to be settled within the normal operating cycle;

    • (b) Liabilities arising mainly from trading activities;

    • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

    • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

  • (6) Cash equivalents

  • A. Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

  • B. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.

  • D. The Group recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

    • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

    • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The Group initially measures accounts and notes receivable at fair value and subsequently recognizes the amortised interest income over the period of circulation using the effective interest

~22~

method and the impairment loss. A gain or loss is recognized in profit or loss.

(10) Inventories

  • Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(11) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value:

  • The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(12) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost, at each reporting date, the Group recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognizes the impairment provision for lifetime ECLs.

(13) Derecognition of financial assets

The Group derecognizes a financial asset when one of the following conditions is met:

~23~

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.

  • (14) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Errors’, from the date of the change. The
are as follows:
estimated useful lives of
Assets
Buildings and structures:
Main building of plant
Others
Machinery and equipment
Utilities equipment
Transportation equipment
Office equipment
Other equipment
Useful lives
3 ~ 51 years
4 ~ 36 years
2 ~ 22 years
5 ~ 20 years
2 ~ 9 years
2 ~ 13 years
2 ~ 15 years

(15) Leasing arrangements (lessee) - right-of-use assets / lease liabilities

  • A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognized as an expense on a straight-line basis over the lease term.

~24~

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:

  • (a) Fixed payments, less any lease incentives receivable; and

  • (b) Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The Group subsequently measures the lease liability at amortised cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following:

  • (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date; and

  • (c) Any initial direct costs incurred by the lessee.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.

(16) Intangible assets

Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 3 to 10 years.

(17) Impairment of non-financial assets

The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognized.

(18) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to

~25~

the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

  • (19) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(20) Bonds payable

Ordinary corporate bonds issued by the Group are initially recognized at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(21) Derecognition of financial liabilities

A financial liability is derecognized when the obligation specified in the contract is either discharged or cancelled or expires.

  • (22) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

(23) Provisions

Provisions (the estimated warranties) are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognized as interest expense. Provisions are not recognized for future operating losses.

(24) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.

  • B. Pensions

~26~

  - (a) Defined contribution plans

     - For defined contribution plans, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

  - (b) Defined benefit plans

     - i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

     - ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.

     - iii. Past service costs are recognized immediately in profit or loss.
  • C. Termination benefits

    • Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognizes expense as it can no longer withdraw an offer of termination benefits or it recognizes relating restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.
  • D. Employees’ compensation and directors’ remuneration

    • Employees’ compensation and directors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
  • (25) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or

~27~

items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings of the Company and its domestic subsidiaries and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • (26) Share capital

  • A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are

~28~

subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(27) Dividends

Cash dividends are recorded as liabilities in the Company’s financial statements in the period in which they are resolved by the Company’s the Board of Directors. Stock dividends are recorded as stock dividends to be distributed after they are approved by the Company’s shareholders and are reclassified to ordinary shares on the effective date of new shares issuance.

(28) Revenue recognition

Sales of goods

  • A. Sales are recognized when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products.

  • B. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated output tax as well as sales returns and allowances, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. The credit terms for general sales are 2 months, for machinery equipment sales are based on the terms specified in the contracts, some of which are sold on installment over a period of 1 ~ 3 years, and for spare parts sales are 3 ~ 4 months.

  • C. A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

(29) Government grants

Government grants are recognized at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes expenses for the related costs for which the grants are intended to compensate.

(30) Operating segments

  • Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments.

  • Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets

~29~

and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

  - None.
  • (2) Critical accounting estimates and assumptions

    • Valuation of inventories

    • A. As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the market demand and technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such valuation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the valuation.

    • B. As of December 31, 2021, the carrying amount of inventories was $4,474,307.

  • Details Of Significant Accounts

  • (1) Cash and cash equivalents

tails Of Significant Accounts
Cash and cash equivalents
Cash:
Cash on hand
Checking accounts
Demand deposits
Cash equivalents:
Time deposits
December31,2021
31,855
$ 178,158
800,541
1,010,554
15,683
1,026,237
$
December 31, 2020
2,573
$ 1,637
620,968
625,178
5,896
631,074
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The Group's time deposits maturing in excess of one year amounting to $86,915 and $0 as of December 31, 2021 and 2020, respectively, were classified as financial assets at amortized costcurrent.

  • C. As of December 31, 2021 and 2020, the Group’s demand deposits amounting to $8,787 and $17,870, respectively, were pledged to others as collateral (Shown as ‘Other current financial assets’ and ‘Other non-current financial assets’). Details are provided in Note 8, ‘Pledged assets’.

~30~

(2) Current financial assets at fair value through profit or loss

Current financial assets at fair value through profit or loss
Items
December 31, 2021
Financial assets mandatorily measured at fair
value through profit or loss
Listed stocks
30,203
$ Beneficiary certificates
8,000

38,203

Valuation adjustment
13,301
51,504
$
December31,2020
88,664
$ 5,000

93,664
7,796
101,460
$
  • A. The Group recognized net profit amounting to $53,409 and $3,626 (shown as ‘Other income’ and ‘Other gains and losses’) on financial assets at fair value through profit or loss for the years ended December 31, 2021 and 2020, respectively.

  • B. As of December 31, 2021 and 2020, the Group had no financial assets at fair value through profit or loss pledged to others as collateral.

  • C. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2), ‘Financial instruments’.

(3) Notes and accounts receivable, net

Notes and accounts receivable, net
December 31,2021 December 31,2020
Notes receivable $ 332,412
$ 422,345
Installment notes receivable 95,202 89,183
427,614 511,528
Less: Unrealised interest income ( 5,709)
( 5,807)
Allowance for uncollectible accounts ( 252)
( 3,507)
$ 421,653 $ 502,214
Accounts receivable $ 2,288,249
$ 1,655,557
Installment accounts receivable 31,755 35,890
2,320,004 1,691,447
Less: Unrealised interest income ( 1,047)
( 970)
Allowance for uncollectible accounts ( 29,118)
( 29,138)
$ 2,289,839 $ 1,661,339

~31~

  • A. The ageing analysis of notes receivable and accounts receivable that were past due but not impaired is as follows:
Not past due
Up to 30 days past due
31~90 days past due
91~180 days past due
Over 180 days
Notes
receivable
420,727
$ 3,915

2,964
8

-
427,614
$ December
Accounts
receivable
2,062,123
$ 189,109
42,235

5,097
21,440
2,320,004
$
31,2021
Notes
Accounts
receivable
receivable
505,108
$ 1,495,521
$ 3,421
122,592
2,999
41,049
-
9,407
-
22,878
511,528
$ 1,691,447
$ December 31,2020

The above ageing analysis was based on past due date.

  • B. As of December 31, 2021 and 2020, notes receivable and accounts receivable were all from contracts with customers. Also, as of January 1, 2020, the balance of receivables from contracts with customers amounted to $2,090,854.

  • C. For the years ended December 31, 2021 and 2020, the interest income (including installment notes receivable, installment accounts receivable and long-term notes and accounts receivable) recognized in profit or loss amounted to $12,222 and $8,795 (shown as ‘Interest income’), respectively.

  • D. As of December 31, 2021 and 2020, the Group did not hold any collateral as security for accounts receivable.

  • E. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the notes or accounts receivable held by the Group was their carrying amount.

  • F. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2), ‘Financial instruments’.

  • G. As of December 31, 2021 and 2020, the Group had no notes receivable and accounts receivable pledged to others.

~32~

(4) Inventories

Inventories
Raw materials
Supplies
Work in progress
Finished goods
Raw materials
Supplies
Work in progress
Finished goods
Allowance for inventory
Cost
valuation loss
1,398,784
$ 27,661)
($ 352,072
13,513)
(
1,312,135
25,561)
(
1,558,164
80,113)
(
4,621,155
$
146,848)
($
December31,2021
December31,2020
Book value
1,371,123
$ 338,559

1,286,574
1,478,051
4,474,307
$ Book value
544,536
$ 331,842
1,060,845
1,380,223
3,317,446
$
Allowance for inventory
Cost
valuation loss
571,048
$ 26,512)
($ 344,723
12,881)
(
1,092,223
31,378)
(
1,467,754
87,531)
(
3,475,748
$ 158,302)
($

A.The cost of inventories recognized as expense for the year:

Years ended December December 31
2021 2020
Cost of goods sold $ 9,824,252
$ 6,932,529
(Gain on reversal of) loss on decline ( 11,454)
17,622
in market value (Note)
Loss on scrapping inventory - 502
Loss on physical inventory 1,840 1,608
Revenue from sales of scraps ( 70,219)
( 46,927)
$ 9,744,419 $ 6,905,334

(Note) The Group reversed a previous inventory write-down which was accounted for as reduction of cost of goods sold because certain inventories which were previously provided with allowance for decline in value were subsequently sold or scrapped.

B.Details of the Group’s inventories pledged to others as collateral as of December 31, 2021 and 2020 are provided in Note 8, ‘Pledged assets’.

~33~

(5) Non-current financial assets at fair value through other comprehensive income

Items
Equity instruments
Listed stocks
Unlisted stocks
Valuation adjustment
December31,2021
December31,2020
621,308
$ 621,309
$ 722

913

622,080
622,222
6,765

22,361

628,845
$
644,583
$
  • A. The Group has elected to classify equity investments that are considered to be steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $628,845 and $644,583 as at December 31, 2021 and 2020, respectively.

  • B. The Group received proceeds from capital reduction of the Group’s stock investment - Ascentek Venture Capital Corporation, classified as financial asset measured at fair value through other comprehensive income, in the amount of $2,681 for the year ended December 31, 2021. The Group reduced the investment cost in proportion to the capital reduction ratio. The Group received remaining proceeds from settlement in the amount of $141 for the year ended December 31, 2021.

  • C. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Years ended December31 December31
2021 2020
Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive income (shown as ‘Other equity’) ($ 15,597) ($ 54,901)
Dividend income recognised in profit or loss
(shown as ‘Other income’) $ 19,824 $ 31,467
  • D. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was the carrying amount.

  • E. Information relating to credit risk of non-current financial assets at fair value through other comprehensive income is provided in Note 12(2), ‘Financial instruments’.

  • F. Details of the Group’s non-current financial assets at fair value through other comprehensive income pledged to others as collateral are provided in Note 8, ‘Pledged assets’.

~34~

(6) Property, plant and equipment

Property, plant and equipment
Land
January 1, 2021
Cost
1,575,982
$ Accumulated depreciation
-

Accumulated impairment
-
1,575,982
$ 2021
At January 1
1,575,982
$ Additions
-
Transfers after acceptance
-
Transfers from inventories
-
Transfers from prepayments for
business facilities
-
Depreciation charge
-

Disposals - Cost
-

- Accumulated depreciation
-
Net exchange differences
2,385)
(

At December 31
1,573,597
$ December 31, 2021
Cost
1,573,597
$ Accumulated depreciation
-

Accumulated impairment
-
1,573,597
$
Equipment under
acceptance and
Buildings and
Machinery and
Utilities
Transportation
Office
Other
construction in
structures
equipment
equipment
equipment
equipment
equipment
progress
Total
1,923,586
$ 4,491,495
$ 95,270
$ 98,464
$ 117,927
$ 638,638
$ 9,930
$ 8,951,292
$ 1,378,319)
(
3,690,654)
(
69,963)
(
73,137)
(
100,357)
(
492,761)
(
-
5,805,191)
(
-
42)
(
-
-
-
-
-
42)
(
545,267
$ 800,799
$ 25,307
$ 25,327
$ 17,570
$ 145,877
$ 9,930
$ 3,146,059
$ 545,267
$ 800,799
$ 25,307
$ 25,327
$ 17,570
$ 145,877
$ 9,930
$ 3,146,059
$ 7,520
18,035
960
6,366
3,009
21,336
58,605
115,831
11,683
20,857
-
464
2,193
3,522
38,719)
(
-
-
49,983
-
-
-
-
-
49,983
1,170
34,000
-
151
401
8,533
4,840
49,095
44,521)
(
146,078)
(
3,845)
(
8,945)
(
7,143)
(
41,496)
(
-
252,028)
(
6,914)
(
34,214)
(
1,373)
(
6,807)
(
3,366)
(
7,174)
(
-
59,848)
(
6,896
29,752
1,373
6,066
3,287
6,847
-
54,221
1,956)
(
7,506)
(
-
70)
(
58)
(
760)
(
17)
(
12,752)
(
519,145
$ 765,628
$ 22,422
$ 22,552
$ 15,893
$ 136,685
$ 34,639
$ 3,090,561
$ 1,932,235
$ 4,431,854
$ 94,858
$ 99,541
$ 120,228
$ 662,581
$ 34,639
$ 8,949,533
$ 1,413,090)
(
3,666,184)
(
72,436)
(
76,989)
(
104,335)
(
525,896)
(
-
5,858,930)
(
-
42)
(
-
-
-
-
-
42)
(
519,145
$ 765,628
$ 22,422
$ 22,552
$ 15,893
$ 136,685
$ 34,639
$ 3,090,561
$
Total
3,090,561
$

~35~

Land
January 1, 2020
Cost
1,583,137
$ Accumulated depreciation
-
Accumulated impairment
-
1,583,137
$ 2020
At January 1
1,583,137
$ Additions
-
Transfers after acceptance
-
Transfers from inventories
-
Transfers from prepayments for
business facilities
-
Depreciation charge
-
Disposals - Cost
-
- Accumulated depreciation
-
- Accumulated impairment
Net exchange differences
7,155)
(
At December 31
1,575,982
$ December 31, 2020
Cost
1,575,982
$ Accumulated depreciation
-
Accumulated impairment
-
1,575,982
$
Equipment under
acceptance and
Buildings and
Machinery and
Utilities
Transportation
Office
Other
construction in
structures
equipment
equipment
equipment
equipment
equipment
progress
Total
1,866,432
$ 4,258,634
$ 87,132
$ 101,740
$ 115,166
$ 630,610
$ 49,696
$ 8,692,547
$ 1,326,761)
(
3,445,510)
(
66,494)
(
71,170)
(
99,037)
(
450,608)
(
-
5,459,580)
(
-
439)
(
-
-
-
-
-
439)
(
539,671
$ 812,685
$ 20,638
$ 30,570
$ 16,129
$ 180,002
$ 49,696
$ 3,232,528
$ 539,671
$ 812,685
$ 20,638
$ 30,570
$ 16,129
$ 180,002
$ 49,696
$ 3,232,528
$ 10,339
59,443
-
3,596

4,069
8,108
29,581
115,136
41,203
46,340
7,712
-

1,340
5,080
101,675)
(
-
-
57,014
-
-

-
-
28,822
85,836
-
8,891
449
1,218

1,963
2,043
3,445
18,009
45,289)
(
162,918)
(
3,494)
(
9,012)
(
5,731)
(
50,575)
(
-
277,019)
(
412)
(
87,915)
(
25)
(
8,024)
(
4,655)
(
8,430)
(
-
109,461)
(
405
78,133
25
7,067
4,492
8,345
-
98,467
-
397
-
-
-
-
-
397
650)
(
11,271)
(
2
88)
(
37)
(
1,304
61
17,834)
(
545,267
$ 800,799
$ 25,307
$ 25,327
$ 17,570
$ 145,877
$ 9,930
$ 3,146,059
$ 1,923,586
$ 4,491,495
$ 95,270
$ 98,464
$ 117,927
$ 638,638
$ 9,930
$ 8,951,292
$ 1,378,319)
(
3,690,654)
(
69,963)
(
73,137)
(
100,357)
(
492,761)
(
-
5,805,191)
(
-
42)
(
-
-
-
-
-
42)
(
545,267
$ 800,799
$ 25,307
$ 25,327
$ 17,570
$ 145,877
$ 9,930
$ 3,146,059
$
Total
3,146,059
$

~36~

  • A. The Group’s property, plant and equipment as of December 31, 2021 and 2020 are for its own use.

  • B. No interest expense was capitalised in property, plant and equipment for the years ended December 31, 2021 and 2020.

  • C. Impairment information about the property, plant and equipment is provided in Note 6(10), ‘Impairment of non–financial assets’.

  • D. Information about the property, plant and equipment that were pledged to others as collateral as of December 31, 2021 and 2020 is provided in Note 8. ‘Pledged assets’.

  • (7) Lease transactions lessee

  • A. The Group leases various assets including land (including the land located in Dayong Section, Gangshan District, Kaohsiung City and the land use right in Songmushan management area, Dalang Town, Dongguan City and Baihe Town, Shanghai City under the contracts signed with the People’s Republic of China), buildings, and business vehicles. Rental contracts are typically made for periods of 1 to 50 year(s). Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Transportation equipment
Land
Buildings and structures
Transportation equipment
December 31, 2021
December31,2020
Carrying amount
Carrying amount
103,987
$ 109,963
$ 18,650

77,536
598
1,534
123,235
$ 189,033
$ Years endedDecember31
December31,2020
Carrying amount
109,963
$ 77,536
1,534
189,033
$
2021
Depreciationcharge
5,536
$ 20,033
937
26,506
$
2020
Depreciationcharge
4,826
$ 23,494
1,283
29,603
$
  • C. For the years ended December 31, 2021 and 2020, the additions to right-of-use assets were $3,379 and $67,143, respectively.

~37~

  • D. Information on profit or loss in relation to lease contracts is as follows:
Years ended December 31
2021 2020
Items affecting profit or loss
Interest expense on lease liabilities $ 1,657
$ 2,683
Expense on short-term leases 15,915 7,741
Gain on lease modification 213 -
  • E. For the years ended December 31, 2021 and 2020, the Group’s total cash outflow for leases were $40,190 and $34,270, respectively.

  • F. Details of the Group’s right-of-use assets pledged to others as collateral as of December 31, 2021 and 2020 are provided in Note 8, ‘Pledged assets’.

(8) Intangible assets

Intangible assets
Computersoftware
Years endedDecember 31
2021 2020
At January 1
Cost $ 30,881
$ 27,244
Accumulated amortisation ( 20,235)
( 16,618)
$ 10,646 $ 10,626
Period from January to December
At January 1 $ 10,646
$ 10,626
Additions - acquired separately 1,663 4,288
Transfers from prepayments for business
facilities 264 -
Amortisation charge ( 4,689)
( 4,325)
Write-offs - cost ( 8,255)
( 827)
- accumulated amortisation 8,255 827
Net exchange differences ( 29)
57
At December 31 $ 7,855 $ 10,646
At December 31
Cost $ 24,489
$ 30,881
Accumulated amortisation ( 16,634)
( 20,235)
$ 7,855 $ 10,646
  • A. No interest expense was capitalised for the years ended December 31, 2021 and 2020.

  • B. Details of amortisation expenses on intangible assets are as follows:

~38~

Years ended December 31
2021 2020
Operating costs $ 501
$ 221
Selling expenses 433
209
Administrative expenses 1,721
2,425
Research and development expenses 2,034
1,470
$ 4,689 $ 4,325
  • C. As of December 31, 2021 and 2020, the Group had no intangible assets pledged to others.

  • (9) Long-term notes and accounts receivable

December 31, 2021 December31,2020
Long-term notes receivable 15,094
$
$ 49,179
Long-term installment receivables 2,733 8,171
17,827 57,350
Less: Unrealised interest income ( 2,605)
( 6,290)
15,222
$
$ 51,060
  • A. The Group’s long-term accounts receivable are fully performing in line with the credit standards prescribed based on counterparties’ industrial characteristics, scale of business and profitability.

  • B. As of December 31, 2021 and 2020, the Group had no long-term notes receivable and long-term installment receivables past due.

  • C. As of December 31, 2021 and 2020, long-term notes and accounts receivable were all from contracts with customers. Also, as of January 1, 2020, the balance of long-term notes and accounts receivable from contracts with customers amounted to $66,525.

  • D. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the long-term notes receivable and long-term installment receivables held by the Group was their carrying amount.

  • E. Details of the interest income recognized in profit or loss for the years ended December 31, 2021 and 2020 are provided in Note 6(3), ‘Notes and accounts receivable, net’.

  • F. As of December 31, 2021 and 2020, the Group did not hold any collateral as security for long-term accounts receivable.

  • G. As of December 31, 2021 and 2020, the Group had no long-term notes and accounts receivable pledged to others.

  • H. Information relating to credit risk of long-term notes and accounts receivable is provided in Note 12(2), ‘Financial instruments’.

(10) Impairment of non-financial assets

  • A. The Group did not recognise impairment loss for the years ended December 31, 2021 and 2020.

  • B. As of December 31, 2021 and 2020, the accumulated impairment loss of property, plant and equipment both amounted to $42, after recognising or reversing any impairment loss.

~39~

(11) Short-term borrowings

Short-term borrowings
Type of borrowings
Bank borrowings
Unsecured borrowings
Secured borrowings
Type of borrowings
Bank borrowings
Unsecured borrowings
Secured borrowings
December31,2021
1,080,549
$ 561,822

1,642,371
$
December31,2020
1,307,398
$ 688,255
1,995,653
$
Interest rate range
0.52%1.71%
15.0%9.75%
Interest rate range
0.77%1.71%
2.00%10.75%
Collateral
None
Note
Collateral
None
Note

(Note) Details of the collateral provided for short-term borrowings are provided in Note 8, ‘Pledged assets’.

Details of interest expense recognized in profit or loss for the years ended December 31, 2021 and 2020 are provided in Note 6(25), ‘Finance Costs’.

(12) Short-term notes and bills payable

Short-term notes and bills payable
December 31, 2020
Commercial papers payable
40,000
$ Less: Unamortised discounts
43)
(
39,957
$
Interest rate at issuance
1.04%
Collateral
None
  • A. There was no such transaction for the year ended December 31, 2021.

  • B. The aforementioned commercial papers payable were issued and guaranteed by financial institutions for short-term funds.

  • C. Details of interest expense recognized in profit or loss for the years ended December 31, 2020 are provided in Note 6(25), ‘Finance costs’.

(13) Bonds payable

Bonds payable
Guaranteed bonds payable December31,2021
3,000,000
$
Collateral
(Note)

(Note) Details of the collateral provided for bonds payable are provided in Note 8, ‘Pledged assets’.

  • A. The Company was approved by the competent authority to raise and issue the first domestic guaranteed bonds payable for a total amount of $3,000,000, at a coupon rate of 0.65% and a maturity period of 7 years from October 15, 2021 to October 15, 2028. The bonds are repayable in cash at the face value of the bonds upon maturity.

  • B. First Commercial Bank Co., Ltd. was appointed as the guarantor bank for the bonds. The guarantee period is from the date of full collection of the bonds to the date of full payment of the

~40~

principal and interest payable under the Plan, and the guarantee covers the outstanding principal and interest compensation payable under the Plan, which are subordinate to the principal debt.

  • C. The principal and simple interest will be paid every year based on the coupon rate since the day the bonds have been approved for issuance. If the local financial institutions are closed on a payment date, the principal and interest will be paid on the next operating day without extra interest.

  • D. Interest expense recognized in profit or loss for the year ended December 31, 2021 is described in Note 6, (25), Financial costs.

(14) Provisions for liabilities - current

Provisions for liabilities-current
Warranty
Years ended December31
2021 2020
January 1 $ 6,722
$ 8,344
Additional provisions 11,876 5,179
Used during the year ( 9,317)
( 1,449)
Unused amounts reversed ( 1,006) ( 5,352)
December 31 $ 8,275 $ 6,722

The Group provides warranties on machinery products sold. Provision for warranty is estimated based on historical warranty data of such products.

- (15) Long term borrowings

==> picture [469 x 30] intentionally omitted <==

----- Start of picture text -----

Borrowing Interest
Type of borrowings period rate range Collateral December 31, 2021
----- End of picture text -----

Long-term bank
borrowings
Secured borrowings
Less: Current portion
Type of borrowings
Long-term bank
borrowings
Secured borrowings
Less: Current portion
2017.9.22
2025.3.30
Borrowing
period
2017.9.22~
2025.3.30
1.65%10.73% Refer to Note 8
624,826
$ 22,997)
(
601,829
$ Interest
rate range
Collateral
December31,2020
1.10%~10.73% Refer to Note 8
2,460,615
$ 261,492)
(
2,199,123
$

Details of interest expense recognized in profit or loss for the years ended December 31, 2021 and

~41~

2020 are provided in Note 6(25), ‘Finance costs’.

(16) Pensions

A. The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the R.O.C. Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the R.O.C. Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the R.O.C. Labor Pension Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 4% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by the end of December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March. The information on defined benefit pension plans of the Company and its subsidiary, Pt Moon Lion Industries Indonesia, is as follows:

  • (a) The amounts recognized in the balance sheet are as follows:
ustries Indonesia, is as follows:
The amounts recognized in the balance sheet are as follows:
December 31, 2021
Present value of defined benefit obligation
332,981)
($ Fair value of plan assets
162,756
Net defined benefit liability
170,225)
($
December31,2020
360,002)
($ 179,349
180,653)
($

~42~

(b) Movements in net defined benefit liabilities - non-current are as follows:

Present value of

Present value of Present value of
defined benefit Fair value of plan Net defined
2021 obligation assets benefit liability
Balance at January 1 ($ 360,002)
$ 179,349
($ 180,653)
Current service cost ( 5,780)
- ( 5,780)
Past service cost ( 7,293)
- ( 7,293)
Interest (expense) income - 901 901
Effect of plan curtailment 20,409 - 20,409
( 352,666)
180,250 ( 172,416)
Remeasurements:
Return on plan assets
(excluding amounts included in
interest income or expense) - 2,590 2,590
Change in demographic assumptions ( 1,654)
- ( 1,654)
Changes in financial assumptions ( 5,378)
- ( 5,378)
Experience adjustments ( 8,867)
- ( 8,867)
( 15,899)
2,590 ( 13,309)
Pension fund contribution - 3,240 3,240
Paid pension 32,610 ( 23,324)
9,286
Exchange difference 2,974 - 2,974
Balance at December 31 ($ 332,981) $ 162,756 ($ 170,225)

~43~

Present value of Present value of
defined benefit Fair value of plan Net defined
2020 obligation assets benefitliability
Balance at January 1 ($ 385,282)
$ 221,445
($ 163,837)
Current service cost ( 4,810)
- ( 4,810)
Past service cost ( 1,636)
- ( 1,636)
Interest (expense) income ( 8,644)
1,680 ( 6,964)
( 400,372)
223,125 ( 177,247)
Remeasurements:
Return on plan assets
(excluding amounts included in
interest income or expense) - 7,528 7,528
Change in demographic assumptions ( 1,792)
- ( 1,792)
Changes in financial assumptions ( 19,400)
- ( 19,400)
Experience adjustments ( 2,982)
- ( 2,982)
( 24,174)
7,528 ( 16,646)
Pension fund contribution - 3,863 3,863
Paid pension 62,741 ( 55,167)
7,574
Exchange difference 1,803 - 1,803
Balance at December 31 ($ 360,002) $ 179,349 ($ 180,653)

(c)The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitisation products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from twoyear time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company and domestic subsidiaries have no right to participate in managing and operating that fund and hence the Company and domestic subsidiaries are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2021 and 2020 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

~44~

(d) The principal actuarial assumptions used were as follows:

==> picture [448 x 71] intentionally omitted <==

----- Start of picture text -----

||||
|---|---|---|
|Years|ended December 31|
|2021|2020|
|Discount rate|0.50%~7.55%|0.50%~7.83%|
|Future salary increases|1.75%~5.00%|1.75%~5.00%|

----- End of picture text -----

Future mortality rate was estimated based on the 6th and 5th Taiwan Standard Ordinary Experience Mortality Table for the years ended December 31, 2021 and 2020, respectively. Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

==> picture [458 x 125] intentionally omitted <==

----- Start of picture text -----

Discount rate Future salary increase rate
Increase 0.25% Decrease 0.25% Increase 0.25% Decrease 0.25%
December 31, 2021
Effect on present value of
($ 6,872) $ 7,147 $ 7,021 ($ 6,747)
defined benefit obligation
December 31, 2020
Effect on present value of
($ 7,711) $ 8,108 $ 7,914 ($ 7,581)
defined benefit obligation
----- End of picture text -----

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

  • (e) Expected contributions to the defined benefit pension plans of the Group for the following year amount to $3,161.

  • (f) As of December 31, 2021, the weighted average duration of the retirement plan is 9.5 9.6 years. The analysis of timing of the future pension payment was as follows:

==> picture [439 x 61] intentionally omitted <==

----- Start of picture text -----

|||
|---|---|
|Within 1 year|$ 20,204|
|Within 2 ~ 5 years|108,986|
|Over 6 years|357,621|
|$|486,811|

----- End of picture text -----

  • B. Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the R.O.C. Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor

~45~

Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The Group’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China are based on certain percentage of employees’ monthly salaries and wages (Note). The fund is managed by the government. Other than the monthly contributions, the subsidiaries have no further obligations. The pension costs under the defined contribution pension plans of the Group for the years ended December 31, 2021 and 2020 were $56,573 and $23,233, respectively.

(Note) Due to the impact of COVID-19 pandemic, some subsidiaries are exempted from pension contributions during the period from February 2020 to December 2020 from the local government.

(17) Share capital

  • A. Movements in the number of the Company’s ordinary shares outstanding are as follows (Unit: Shares in thousands):
Shares in thousands):
Number of shares at the beginning and
end of the year
Years ended December 31
2021
287,774
2020
287,774
  • B. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows (Unit: Shares in thousands):

shares are as follows (Unit: Shares in thousands): shares are as follows (Unit: Shares in thousands): shares are as follows (Unit: Shares in thousands):
Number of
shares at
the beginning
Reason for reacquisition
ofthe year
Addition
Acquisition of the parent
company’s shares by
subsidiaries transferred to
treasury share from long
-term investments
23,830
-
YearendedDecember31,2021
Number of
shares at
the beginning
ofthe year
23,830
Addition
-
Decrease
(1,516)
Number of
shares at
the end
ofthe year
22,314

~46~

Number of
shares at
the beginning
Reason for reacquisition
of the year
Addition
Decrease
Acquisition of the parent
company’s share by
subsidiaries transferred to
treasury share from long
-term investments
23,830
-
-

YearendedDecember31,2020
Number of
shares at
the end
ofthe year
23,830
  • (b) The subsidiary sold 1,516 thousand shares of the company in July, 2021. The selling price and book value (cost) were $60,394 and $21,715 respectively, and the recognized gain of disposal was $38,679 (listed "Capital Reserve-Treasury Stock Transaction"). As of December 31, 2021 and 2020, the book value (cost) was $267,195 and $288,910, the fair value was $691,748 and $518,312, respectively. The shares of the parent company held by subsidiaries are recognized as treasury shares and are entitled to dividends, recorded under ‘Capital surplus, treasury share transactions’. The cash dividends paid to the subsidiaries for the years ended December 31, 2021 and 2020 amounted to $25,455 and $28,596, respectively.

  • (c) Reason for share reacquisition and the number of the Company’s treasury shares changed as of December 31, 2021 and 2020. Details are as follows:

of December 31, 2021 and 2020. Details are as follows:
Name of company
Reason for
holding the shares
reacquisition
Chun Yu Investment Co.,
Ltd.
Acquisition of the parent
company’s shares by
subsidiaries transferred
to treasury share from
long-term investments
Name of company
Reason for
holdingthe shares
reacquisition
Chun Yu Investment Co.,
Ltd.
Acquisition of the parent
company’s share by
subsidiaries transferred
to treasury share from
long-term investments
December31,2021
Number of shares
Carrying
(inthousands)
amount
22,314
267,195
$ December31,2020
Carrying
amount
267,195
$
Number of shares
(in thousands)
23,830
Carrying
amount
288,910
$
  • C. As of December 31, 2021, the Company’s authorised capital was $3,920,696, and the paid-in capital was $2,877,740, consisting of 287,774 thousand ordinary shares, with a par value of $10 (in dollars) per share which were issued in several installments. All proceeds from shares issued

~47~

have been collected.

(18) Capital surplus

  • A. Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient. Movements in capital surplus are as follows:
ollows:
Year ended December31,2021
Balance at the beginning of year
Transfers to capital surplus for
the Company’s dividends
received by subsidiaries
Disposal of treasury stocks
Balance at the end of year
YearendedDecember31,2020
Balance at the beginning of year
Transfers to capital surplus for
the Company’s dividends
Balance at the end of year
Difference between
consideration and carrying
amount of subsidiaries
acquired or disposed
26,901
$ -

-
26,901
$ Difference between
consideration and carrying
amount of subsidiaries
acquired ordisposed
26,901
$ -
26,901
$
Treasury share
transactions
131,068
$ 25,455
38,679
195,202
$ Treasury share
transactions
102,472
$ 28,596
131,068
$
Total
157,969
$ 25,455
38,679
222,103
$
Total
129,373
$ 28,596
157,969
$
  • B. Details of ‘Capital surplus, treasury share transactions’ are provided in Note 6(17), ‘Share capital’.

(19) Retained earnings

  • A. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • B. Under the Company’s Articles of Incorporation, the Company may distribute earnings or offset

~48~

losses at the end of each half fiscal year in accordance with the Company Act. When distributing earnings, the Company shall estimate and reserve for taxes payable, offset losses and set aside as legal reserve until the legal reserve equals the paid-in capital in accordance with the regulations. Where dividends are distributed in the form of cash, it shall be approved by the Board of Directors. Where dividends are distributed by issuing new shares, it shall be approved by the stockholders in accordance with the regulations.

The current year’s earnings, if any, shall first be used to pay all taxes, offset prior years’ operating losses, set aside 10% of the remaining amount as legal reserve and then reverse or set aside as special reserve in accordance with relevant regulations. The remaining earnings along with accumulated unappropriated earnings from prior years will be the accumulated distributable earnings, and the Board of Directors will present a proposal of the earnings distribution for the approval of the shareholders. Where dividends and bonus, capital surplus and legal reserve, in whole or in part, are distributed in the form of cash, the Board of Directors is authorised make the distribution by approval of more than half of the directors present at the meeting, where more than two-thirds of the directors are present, and the report of such distribution shall be submitted to the shareholders’ meeting. The regulation in relation to approval from the shareholders is not applicable. In principal, at least 50% of earnings, after considering the capital needs for current and future development and the interest of shareholders, shall be distributed as dividends according to the dividend policy. However, if there is a need due to changes in the industry’s environment or operational plans, the Board of Directors may present a proposal to adjust the ratio for the approval of the shareholders.

  • C. Special reserve:

  • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amount of $430,610 previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-SecuritiesCorporate-1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.

  • D. The Company recognized cash dividends distributed to owners amounting to $316,551 ($1.1 (in dollars) per share) and $345,329 ($1.2 (in dollars) per share) for the years ended December 31, 2021 and 2020, respectively. On March 10, 2022, the Board of Directors approved the distribution of cash dividends from 2021 earnings in the amount of $287,774 ($1.0 (in dollars) per share). On March 10, 2022, the Board of Directors proposed for the distribution of share dividends from 2021 earnings in the amount of $143,887 ($0.5 (in dollars) per share), and to be determined by the stockholders.

~49~

(20) Other equity

Other equity
YearendedDecember31,2021
Unrealised
Currency gains (losses)
translation on valuation Total
At January 1 ($ 185,009)
$ 22,362
($ 162,647)
Revaluation - currency translation ( 29,712)
- ( 29,712)
Revaluation - unrealised gains (losses)
on valuation -
( 15,597)
( 15,597)
At December 31 ($ 214,721) $ 6,765 ($ 207,956)
YearendedDecember31,2020
Unrealised
Currency gains (losses)
translation on valuation Total
At January 1 ($ 172,821)
$ 77,263
($ 95,558)
Revaluation - currency translation ( 12,188)
- ( 12,188)
Revaluation - unrealised gains (losses)
on valuation - ( 54,901)
( 54,901)
At December 31 ($ 185,009) $ 22,362 ($ 162,647)

(21) Operating revenue

Operating revenue
Revenue from contracts with customers Years endedDecember31
2021
11,810,242
$
2020
8,054,615
$

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods at a point in time in the following major product lines:

product lines:
Major product lines
Screws and nuts
Wire rods
Machinery and equipment
Others
YearendedDecember31,2021
Screw segment

5,550,255
$ 4,612,652
-
252,033
10,414,940
$
Machinery segment
-
$ -
1,314,145
81,157
1,395,302
$
Total
5,550,255
$ 4,612,652
1,314,145
333,190
11,810,242
$

~50~

Year ended December31, 2020
Major product lines Screw segment Machinery segment Total
Screws and nuts $ 4,571,056
$ -
$ 4,571,056
Wire rods 2,240,400 - 2,240,400
Machinery and equipment -
975,138 975,138
Others 159,827 108,194
268,021
$ 6,971,283 $ 1,083,332 $ 8,054,615

B. Contract liabilities

  • (a) As of December 31, 2021 and 2020, the Group has recognized revenue-related contract liabilities of $407,343 and $243,739, respectively.

  • (b) Revenue recognized for the years ended December 31, 2021 and 2020, which was included

in the contract liabilities of $243,739 and $159,259 as at January 1, 2021 and 2020, respectively, amounted to $195,474 and $107,586, respectively.

(22) Interest income

Interest income
Interest income from bank deposits
Other interest
2021
2020
2,639
$ 1,598
$ 12,383
9,616
15,022
$ 11,214
$ Years ended December31
1,598
$ 9,616
11,214
$

(23) Other income

Other income
Rent income
Dividend income
Government grants
Other income
Years ended December 31
2021
1,496
$ 22,647
23,639
15,026
62,808
$
2020
1,885
$ 34,270
58,215
20,137
114,507
$

The Group recognized government grant income of $7,103 and $54,738 for the year ended December 31, 2021 and 2020 for salary and working capital subsidies from the Ministry of Economic Affairs under the ‘Relief and Revitalisation Measures for Industries and Enterprises Experiencing Operational Difficulties Due To the Impact of Severe Pneumonia with Novel Pathogens (COVID-19)’. The Group must comply with the application rules of aforementioned government subsidies. In the following circumstances, the Ministry of Economic Affairs of the Republic of China may revoke or abolish the subsidies and retrieve the funds:

A. Any action that would impair the rights of employees, such as reduction of working hours (unpaid leave), layoffs or pay cuts.

~51~

  • B. Any dissolution, or termination of the operation.

  • C. More than one receipt for the same salary and working capital subsidies.

  • D. A landowner on the list of industrial idle land announced in accordance with the Article 46-1 of Statute for Industrial Innovation.

  • E. Not applying for factory registration in accordance with the Factory Management Act.

  • F. Any severe violation of laws relating to environmental protection, labour and food safety and sanitation in the past three years.

  • G. Any severe violation of other relevant laws and regulations.

  • H. Not cooperating with audits requested from the handling units and execution units.

  • (24) Other gains and losses

Years ended Years ended December December 31
2021 2020
Gains on financial assets at fair value $ 51,199
$ 823
through profit or loss
(Losses) gains on disposal of property, plant ( 3,555)
937
and equipment
Net foreign exchange losses ( 6,648)
( 19,307)
Gain from lease modification 213 -
Miscellaneous disbursements ( 2,731)
( 3,619)
$ 38,478 ($ 21,166)

(25) Finance costs

Finance costs
Expenses by nature
Interest expense:
Bank borrowings
Ordinary bonds payable
Interest on lease liabilities
Employee benefit expense
Depreciation
Amortisation
2021
2020
92,745
$ 106,368
$ 4,167
-
1,657
2,683
98,569
$ 109,051
$ Years ended December 31
YearendedDecember31,2021
Classified as
operating costs
910,710
$ 219,897
501
1,131,108
$
Classified as
operating expenses
445,367
$ 58,637
4,188
508,192
$
Total
1,356,077
$ 278,534
4,689
1,639,300
$

(26) Expenses by nature

~52~

Year ended December 31, 2020

Classified as
Classified as
operating costs
operating expenses
Employee benefit expense
765,074
$ 396,496
$ Depreciation
247,836

58,786
Amortisation
221

4,104
1,013,131
$ 459,386
$
Total
1,161,570
$ 306,622
4,325
1,472,517
$

(27) Employee benefit expense

Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
Classified as
Classified as
operating costs
operating expenses
Total
802,979
$ 392,242
$ 1,195,221
$ 51,561
19,673
71,234

31,128
17,208
48,336

25,042
16,244
41,286
910,710
$ 445,367
$ 1,356,077
$
Classified as
Classified as
operating costs
operating expenses
Total
653,600
$ 326,906
$ 980,506
$ 48,628

21,700
70,328
23,545

13,098
36,643
39,301
34,792
74,093
765,074
$ 396,496
$ 1,161,570
$ Year ended December31,2021
Year ended December31,2020
Classified as
Classified as
operating costs
operating expenses
Total
802,979
$ 392,242
$ 1,195,221
$ 51,561
19,673
71,234

31,128
17,208
48,336

25,042
16,244
41,286
910,710
$ 445,367
$ 1,356,077
$
Classified as
Classified as
operating costs
operating expenses
Total
653,600
$ 326,906
$ 980,506
$ 48,628

21,700
70,328
23,545

13,098
36,643
39,301
34,792
74,093
765,074
$ 396,496
$ 1,161,570
$ Year ended December31,2021
Year ended December31,2020
980,506
$ 70,328
36,643
74,093
1,161,570
$
  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 2% for employees’ compensation and shall not be higher than 2% for directors’ remuneration. However, if the Company has accumulated deficit, the earnings shall be reserved to offset losses.

  • B. For the years ended December 31, 2021 and 2020, employees’ compensation was accrued at $16,981 and $4,074, respectively; while directors’ remuneration was accrued at $16,981 and $4,074, respectively. The aforementioned amounts were recognized in salary expenses and were accrued based on the earnings of current year and the percentage prescribed by the Company’s Articles of Incorporation. The employees’ compensation and directors’ remuneration resolved by the Board of Directors on March 10, 2022 were both $16,981, and the employees’ compensation will be distributed in the form of cash. Employees’ compensation and directors’ remuneration for

~53~

2020 both amounting to $4,074 as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2020 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(28) Income tax

  • A. Components of income tax expense:

  • (a) Components of income tax expense:

Current tax:
Current tax on profits for the year
Tax on undistributed earnings
Prior year income tax under estimation
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Impact of change in tax rate
Total deferred tax
Income tax expenses
2021
2020
137,368
$ 84,711
$ 243
985
1,197
6,935
138,808
92,631
106,087
5,951)
(
-
3,751)
(
106,087
9,702)
(
244,895
$ 82,929
$ Years endedDecember31

(b)The income tax (charge)/credit relating to components of other comprehensive income is as follows:

follows:
Years ended December31
2021 2020
Remeasurement of defined benefit obligations ($ 2,856)
$ 83
Currency translation differences ( 594)
1,542
($ 3,450) $ 1,625

~54~

B. Reconciliation between income tax expense and accounting profit:

Years ended December31 December31 December31
2021 2020
Tax calculated based on profit before tax and $ 396,809
$ 137,410
statutory tax rate
Effects from items disallowed by tax regulation ( 85,755)
( 78,366)
Tax on undistributed earnings 243 985
Prior year income tax under estimation 1,197
6,935
Separate taxation 355 1,571
Change in assessment of realisation of deferred ( 148,789)
11,363
tax assets
Effect from tax loss 80,835 3,031
Income tax expense $ 244,895 $ 82,929

C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:

Deferred tax assets
Temporary differences:
Allowance for bad debts in
excess of tax limits
Pensions
Loss on decline in inventory
market value
Unrealised losses on disposal of
assets
Unrealised foreign exchange loss
Other deferred revenue and
unrealised expenses
Currency translation differences
Remeasurements of defined
benefit plans
Tax losses
YearendedDecember31,2021 YearendedDecember31,2021
Recognised
Recognised
in other
in
comprehensive
January1
profit or loss
income
3,261
$ 182
$ -
$ 27,907
5,413)
(
-
15,135
482)
(
-
726
604)
(
-
609
543)
(
-
22,211
11,728)
(
-
4,450
-
-
12,368
-
2,856

204,177
80,892)
(
-
290,844
$ 99,480)
($ 2,856
$
December31
3,443
$ 22,494
14,653
122
66
10,483
4,450
15,224
123,285
194,220
$

~55~

Year ended December 31, 2021

Recognised Recognised
Recognised in other
in comprehensive
January1 profit or loss income December31
Deferred tax liabilities
Temporary differences:
Gain on investments accounted for ($ 91,630)
($ 7,702)
$ 594
($ 98,738)
using the equity method
Pensions ( 1,949)
4 - ( 1,945)
Reserve for land value increment ( 335,417)
- - ( 335,417)
tax
Others ( 10,430) 1,091 -
( 9,339)
($ 439,426) ($ 6,607) $ 594
($ 445,439)
($ 148,582) ($ 106,087) $ 3,450
($ 251,219)
Year endedDecember31,2020
Recognised
Recognised in other
in comprehensive
January1 profit or loss income December31
Deferred tax assets
Temporary differences:
Allowance for bad debts in $ 1,856
$ 1,405
$ -
$ 3,261
excess of tax limits
Pensions 27,239 668 - 27,907
Loss on decline in inventory 12,199 2,936 - 15,135
market value
Loss on investments accounted - - - -
for using the equity method
Unrealised losses on disposal of 1,330 ( 604)
- 726
assets
Unrealised foreign exchange loss 738 ( 129)
- 609
Other deferred revenue and 12,492 9,719 - 22,211
unrealised expenses
Currency translation differences 4,450 - - 4,450
Remeasurements of defined 12,451 - ( 83)
12,368
benefit plans
Tax losses 207,208 ( 3,031) - 204,177
$ 279,963 $ 10,964 ($ 83) $ 290,844

~56~

Year endedDecember31,2020 endedDecember31,2020 endedDecember31,2020 endedDecember31,2020
Recognised
Recognised in other
in comprehensive
January1 profit or loss income December31
Deferred tax liabilities
Temporary differences:
Gain on investments accounted for ($ 91,642)
$ 1,554
($ 1,542)
($ 91,630)
using the equity method
Pensions ( 2,262)
313 -
( 1,949)
Reserve for land value increment ( 335,417)
- - ( 335,417)
tax
Others ( 7,301) ( 3,129)
- ( 10,430)
($ 436,622) ($ 1,262)
($ 1,542)
($ 439,426)
($ 156,659) $ 9,702
($ 1,625)
($ 148,582)
  • D. Expiration dates of unused tax losses and amounts of unrecognized deferred tax assets are as follows:
follows:
Year incurred
2017
2019
Year incurred
2016
2017
2018
2019
2019
Amount filed
/assessed
580,599
$ 516,191

1,096,790
$ Amount filed
/assessed
1,017
$ 580,599
11,402
21,196
516,191
1,130,405
$
Unrecognised deferred
Unused amount
income tax assets
208,037
$ 107,804
516,191
-
724,228
$ 107,804
$ December31,2021
Unrecognised deferred
Unused amount
income taxassets
1,017
$ -
$ 580,599
112,969
11,402
-
21,196
-
516,191
-
1,130,405
$ 112,969
$ December31,2020
Expiry year
2027
2029
Expiry year
2021
2027
2023
2024
2029

~57~

  • E. The amounts of deductible temporary differences that were not recognized as deferred tax assets are as follows:
Deductible temporary differences
Loss on investments accounted for using the
equity method
Allowance for bad debts in excess of tax limits
Unrealised loss from inventory valuation
Unrealised loss from bad debts
Unused compensated absences
December31,2021
-
$ 453

66,948

30,591
4,179

102,171
$
December31,2020
33,700
$ 2,220
72,679
45,272
4,198
158,069
$
  • F. The Group did not recognise deferred tax liabilities related to taxable temporary differences of investment in subsidiaries. The unrecognized deferred tax liabilities as of December 31, 2021 and 2020 were $1,073,233 and $762,298, respectively.

  • G. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority. The Company did not have any administrative remedy as of March 10, 2022.

  • H. The Group’s subsidiary, Shanghai Chun Zu Machinery Industry Ltd., is eligible for a preferential tax rate as a qualified High and New Technology Enterprise under the Enterprise Income Tax Law of the People’s Republic of China, and the applicable tax rate for the Profit-seeking Enterprise Income Tax decreased from 25% to 15% effective from 2020. The Group has assessed the impact of the change in income tax rate.

~58~

(29) Earnings per share

Basic earnings per share
Profit attributable to ordinary shareholders
of the parent
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation
Profit attributable to ordinary shareholders
of the parent plus assumed conversion of
all dilutive potential ordinary shares
Basic earnings per share
Profit attributable to ordinary shareholders
of the parent
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation
Profit attributable to ordinary shareholders
of the parent plus assumed conversion of
all dilutive potential ordinary shares
Year ended December31,2021 ended December31,2021
Amount
aftertax

744,730
$ 744,730
$ -
744,730
$ Year
Weighted average
number of ordinary
Earnings
shares outstanding
per share
(sharesinthousands)
(indollars)
264,685
2.81
$ 264,685
587
265,272
2.81
$ ended December31,2020
Earnings
per share
(indollars)
2.81
$
2.81
$
Amount
after tax

197,147
$ 197,147
$ -
197,147
$
Weighted average
number of ordinary
shares outstanding
(sharesinthousands)
263,944
263,944
285
264,229
Earnings
per share
(indollars)
0.75
$
0.75
$

~59~

(30) Supplemental cash flow information

A. Investing and financing activities with partial cash payments:

Years ended December31 December31
2021 2020
(a) Purchase of property, plant and equipment $ 115,831
$ 115,136
Add: Opening balance of payable on
equipment (shown as ‘Notes payables’) 4,200 -
Opening balance of payable on
equipment (shown as ‘Other payables’) 25,545 28,493
Less: Ending balance of payable on equipment
(shown as ‘Notes payable’) - ( 4,200)
Ending balance of payable on equipment
(shown as ‘Other payables’) ( 22,043) ( 25,545)
Cash paid for acquisition of property, plant and
equipment $ 123,533 $ 113,884
Years ended December 31
2021 2020
(b) Cash dividends declared $ 316,551
$ 345,329
Less: Dividends received by subsidiaries for
holding the parent company’s shares ( 25,455)
( 28,596)
Cash dividends paid $ 291,096 $ 316,733

B. Operating and investing activities with no cash flow effects:

  • (a) Write-offs of uncollectible receivables

  • (b) Inventories transferred to property, plant and equipment (c) Prepayments for business facilities transferred to property, plant and equipment

  • (d) Prepayments for business facilities transferred to intangible assets

ffects: ffects:
Years endedDecember31
2021
162
$ 49,983
$ 49,095
$ 264
$
2020
485
$
85,836
$
18,009
$
-
$

~60~

(31) Changes in liabilities from financing activities

January 1, 2021
Changes in cash flow from financing activities
Changes in other non-cash items
Impact of changes in foreign exchange rate
December 31, 2021
Short-term
Short-term notes
borrowings
and billspayable
1,995,653
$ 39,957
$ 353,282)
(
40,000)
(
-
43
-
-
1,642,371
$ -
$
Bonds
payable
-
$ 3,000,000
-
-
3,000,000
$
Lease
liability

98,350
$ 22,618)
(
40,893)
(
610
35,449
$
Long-term borrowings
Guarantee
(includingcurrentportion)
deposits received
2,460,615
$ 564
$ 1,835,789)
(
107)
(
-
-
-
-
624,826
$ 457
$
Liabilities from
financingactivities -gross
4,595,139
$ 748,204

40,850)
(
610
5,303,103
$
January 1, 2020
Changes in cash flow from financing activities
Changes in other non-cash items
Impact of changes in foreign exchange rate
December 31, 2020
Short-term
Short-term notes
borrowings
and billspayable
1,915,153
$ 9,997
$ 80,500
30,000
-
40)
(
-
-
1,995,653
$ 39,957
$
Bonds
Lease
Long-term borrowings
payable
liability
(including current portion)
-
$ 75,602
$ 2,695,756
$ -

23,846)
(
235,141)
(
-
48,778
-
-
2,184)
(
-
-
$ 98,350
$ 2,460,615
$
Guarantee
Liabilities from
deposits received
financingactivities -gross
457
$ 4,696,965
$ 107
148,380)
(
-
48,738

-
2,184)
(
564
$ 4,595,139
$
Liabilities from
financingactivities -gross
4,595,139
$

~61~

7. Related Party Transactions

(1) Names of related parties and relationship

==> picture [478 x 14] intentionally omitted <==

----- Start of picture text -----

Names of related parties Relationship with the Group
----- End of picture text -----

Names of related parties Relationship withthe Group
Ofco Industrial Corp. Other related party
Gloria Material Technology Corp. Other related party
Homkom Precision Industry Corp. Other related party
TSG Transportation Corp. Other related party
China Ecotek Corp. Other related party (Note)

(Note) The Company served as supervisor in the board of directors of China Ecotek Corp. However, it was discharged after the election during the shareholders’ meeting, consequently, it became a non-related party since the third quarter of 2020.

(2) Significant related party transactions

A. Operating revenue

nificant related party transactions
Operating revenue
Sales of goods:
Other related parties
2021
2020
630,488
$ 289,593
$ Years endedDecember31
289,593
$

Goods are sold to related parties based on the terms that would be available to third parties and the average credit term is 2 months. The credit terms for machinery equipment sales are based on the terms specified in the contracts, some of which are sold on installment over a period of 1 ~ 3 years, and for spare parts sales are 3 ~ 4 months.

B. Purchases

Purchases
Sales of goods:
Other related parties
Years endedDecember31
2021
11,324
$
2020
13,191
$

Goods are purchased from related parties based on the prices and terms that would be available to third parties and the average payment terms are 1 ~ 2 months. However, both parties may negotiate to extend payment terms according to the funds available.

C. Other expenses

Other expenses
Other related parties Years endedDecember31
2021
57,122
$
2020
37,512
$

~62~

D. Other income

Other related parties

E. Receivables from related parties

Notes receivable

Other related parties Accounts receivable Other related parties

F. Contract liabilities- current

Other related parties

G. Payables to related parties

Notes payable Other related parties Accounts payable Other related parties Other payables Other related parties

(3) Key management compensation

Wages and salaries and other short-term benefits

==> picture [205 x 450] intentionally omitted <==

----- Start of picture text -----

Years ended December 31
2021 2020
$ - $ 1,203
December 31, 2021 December 31, 2020
$ 25,892 $ -
$ 149,227 $ 67,052
December 31, 2021 December 31, 2020
$ 1,800 $ 6,690
December 31, 2021 December 31, 2020
$ 1,575 $ -
-
$ $ 4,036
$ 18,093 $ 9,426
Years ended December 31
2021 2020
$ 69,472 $ 58,003
----- End of picture text -----

~63~

8. Pledged Assets

The Group’s assets pledged as collateral are as follows:

Assets December 31,2021 December31,2020 December31,2020 Purpose
Pledged demand deposits (Note 1) $ 8,787
$ 17,870
Guarantee, collateral for
short-term and long-term
borrowings and bonds
payable
Inventories 79,200 81,200 Collateral for short-term
and long-term borrowings
Listed stocks (Note 2) 112,056 244,466 Collateral for long-term
borrowings
Land (Note 3) 453,275 836,662 Collateral for short-term
and long-term borrowings
and bonds payable
Buildings and structures, net 121,994 194,316 Collateral for short-term
(Note 3) and long-term borrowings
and bonds payable
Machinery and equipment, 48,499 50,949 Collateral for short-term
net (Note 3) and long-term borrowings
Right-of-use assets 14,906 15,551 Collateral for short-term
borrowings
The Company’s stocks (Note 4) Collateral for long-term
- 32,625 borrowings
$ 838,717 $ 1,473,639

(Note 1) Shown as ‘Other current financial assets’ and ‘Other non-current financial assets’.

(Note 2) Shown as ‘Non-current financial assets at fair value through other comprehensive income’. (Note 3) Shown as ‘Property, plant and equipment’.

(Note 4) The Company’s stocks were pledged as collateral by its subsidiary, shown as ‘Treasury stocks’.

  1. Significant Contingent Liabilities and Unrecognized Contract Commitments

  2. (1) As of December 31, 2021 and 2020, the Group’s capital expenditures contracted for at the balance sheet date but not yet incurred were $17,383 and $8,075, respectively.

  3. (2) As of December 31, 2021 and 2020, the Group’s line of credit issued but not yet negotiated were $688,706 and $136,968, respectively.

  4. (3) Information on provision of endorsements and guarantees to others is provided in Note 13(1)B.

  5. (4) On October 5, 2019, the Company entered into a mid-term secured syndicated loan agreement with 10 banks including First Commercial Bank for a credit facility of $1,790,000 (including Tranche A facility amount of $590,000, Tranche B facility amount of $1,200,000 and Tranche C facility amount of $720,000, among which the total amount drawdown under Tranche B and Tranche C shall not exceed the Tranche B facility amount). The term for each tranche is 5 years. The Company’s

~64~

commitments to banking syndicate during the terms of syndicated loan are as follows:

  • i. During the terms of the syndicated loan, the financial covenants stated in the Company’s consolidated financial statements audited by independent auditors shall comply with the following financial covenants and will be assessed once a year:

  • (a) Current ratio: The ratio of current assets to current liabilities shall not be lower than 100%.

  • (b) Debt ratio: The ratio of total liabilities to tangible equity shall not be higher than 200%.

  • (c) Interest coverage ratio: The ratio of total amount of income before tax, interest expense, depreciation and amortisation to interest expense shall not be lower than 200%.

  • (d) Tangible equity: The amount of net assets less intangible assets shall not be lower than $3,000,000.

  • ii. If the Company fails to comply with the aforementioned financial covenants, the Company is required to pay additional interest rate of 0.10% per annum over the interest rate applicable to this agreement during the period from the date of notification sent by the managing bank to the date that consolidated financial statements, which meet all requirements, are provided. The aforesaid failure to comply with financial covenants will not be regarded as an event of default if additional interest is paid.

As of December 31, 2021 and 2020, the Group did not breach commitments on aforementioned financial covenants.

  • (5) On December 15, 2017, the Company entered into a mid-term secured syndicated loan agreement with 7 banks including First Commercial Bank for a credit facility of $3,000,000 (including Tranche A facility amount of $1,200,000 and Tranche B facility amount of $1,800,000). The term for each tranche is 5 years. The Company’s commitments to banking syndicate during the terms of syndicated loan are as follows:

  • i. During the terms of the syndicated loan, the financial covenants stated in the Company’s consolidated financial statements audited by independent auditors shall comply with the following financial covenants and will be assessed once a year:

    • (a) Current ratio: The ratio of current assets to current liabilities shall not be lower than 100%.

    • (b) Debt ratio: The ratio of total liabilities to tangible equity shall not be higher than 200%.

    • (c) Interest coverage ratio: The ratio of total amount of income before tax, interest expense, depreciation and amortisation to interest expense shall not be lower than 200%.

    • (d) Tangible equity: The amount of net assets less intangible assets shall not be lower than $3,000,000.

  • ii. If the Company fails to comply with the aforementioned financial covenants, the Company is required to pay additional interest rate of 0.10% per annum over the interest rate applicable to this agreement during the period from the date of notification sent by the managing bank to the date that consolidated financial statements, which meet al requirements, are provided. The aforesaid failure to comply with financial covenants will not be regarded as an event of default if additional interest is paid.

~65~

As of December 31, 2021 and 2020, the Group did not breach any commitments on aforementioned financial covenants.

  • (6) The Company is involved in a lawsuit filed by Mr. Li, Shi-Ren in 2012 relating to whether an employment relationship existed between both parties. Mr. Li, Shi-Ren claimed that he served in an investee of the Company for 26 years and 8 months and requested the Company to pay pension for a total amount of USD 642 thousand. On February 27, 2014, the Taiwan Kaohsiung District Court rendered a decision that the Company is liable for the USD 642 thousand pension payment. The Company disagreed with the decision and appealed during the legal period. On April 29, 2016, the Taiwan High Court Kaohsiung Branch Court revoked the original decision rendered on February 27, 2014 and rendered a decision that the litigation expenses incurred thereby shall be borne by the appellant (Li, Shi-Ren). Subsequently, Li, Shi-Ren appealed to the Supreme Court. On August 2, 2018, the Supreme Court, after reviewing the case, revoked the decision except for the provisional execution and remanded the case to the Taiwan High Court Kaohsiung Branch Court. On April 15, 2020, following the first decision by the Supreme Court, the Taiwan High Court Kaohsiung Branch Court rendered a decision on the case no. 2018-Zhong-Lao-Shang-Geng-Yi-Zi-1, in which both of the appellant’s (Li, Shi-Ren) appeal with the first instance court and motion for provisional execution are dismissed, and the appellant shall bear the relevant litigation expenses. Li, Shi-Ren continued to appeal, but the case is now pending with the Supreme Court.

10. Significant Disaster Loss

None.

11. Significant Events after the Balance Sheet Date

  • None.

12. Others

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

(2) Financial instruments

  • A. Financial instruments by category

Details of the Group’s financial instruments by category are provided in Note 6.

  • B. Financial risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance.

~66~

  • (b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for over all risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

    • i. Foreign exchange risk

    • (i) The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the RMB, USD and IDR. Foreign exchange rate risk arises from future commercial transactions and recognized assets and liabilities.

    • (ii) Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. The Group treasury uses forward foreign exchange contracts to manage the foreign exchange risk arising from future commercial transactions and recognized assets and liabilities. Foreign exchange risk arises when future commercial transactions or recognized assets or liabilities are denominated in a currency that is not the entity’s functional currency.

    • (iii)The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB and IDR). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~67~

(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
USD:RMB
EUR:NTD
EUR:RMB
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
USD:RMB
USD:IDR
EUR:NTD
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
USD:RMB
EUR:NTD
EUR:RMB
RMB:NTD
Financial liabilities
Monetary items
USD:NTD
USD:RMB
USD:IDR
EUR:NTD
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,599
$ 27.68

321,086
$ 3,778
6.3680

104,522
1,199
31.32

37,541
1,095
7.220
34,346

3,259

4.346
14,159

9,325
27.68
258,124
3,540
6.3680
97,928
2,977
13,980

82,411
767
31.32

24,016
December 31,2021
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,338
$ 28.48
322,901
$ 4,346
6.5249
123,797
237
35.02
8,315
116
8.025
4,058
8716
4.366
38,055
7,916
28.48
225,454
538
6.5249
15,325
3,111
14,200
89,690
262
35.02
9,183
December31,2020
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,599
$ 27.68

321,086
$ 3,778
6.3680

104,522
1,199
31.32

37,541
1,095
7.220
34,346

3,259

4.346
14,159

9,325
27.68
258,124
3,540
6.3680
97,928
2,977
13,980

82,411
767
31.32

24,016
December 31,2021
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,338
$ 28.48
322,901
$ 4,346
6.5249
123,797
237
35.02
8,315
116
8.025
4,058
8716
4.366
38,055
7,916
28.48
225,454
538
6.5249
15,325
3,111
14,200
89,690
262
35.02
9,183
December31,2020
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,599
$ 27.68

321,086
$ 3,778
6.3680

104,522
1,199
31.32

37,541
1,095
7.220
34,346

3,259

4.346
14,159

9,325
27.68
258,124
3,540
6.3680
97,928
2,977
13,980

82,411
767
31.32

24,016
December 31,2021
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,338
$ 28.48
322,901
$ 4,346
6.5249
123,797
237
35.02
8,315
116
8.025
4,058
8716
4.366
38,055
7,916
28.48
225,454
538
6.5249
15,325
3,111
14,200
89,690
262
35.02
9,183
December31,2020
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,599
$ 27.68

321,086
$ 3,778
6.3680

104,522
1,199
31.32

37,541
1,095
7.220
34,346

3,259

4.346
14,159

9,325
27.68
258,124
3,540
6.3680
97,928
2,977
13,980

82,411
767
31.32

24,016
December 31,2021
Foreign currency
amount
(In thousands)
Exchange rate
Book Value
11,338
$ 28.48
322,901
$ 4,346
6.5249
123,797
237
35.02
8,315
116
8.025
4,058
8716
4.366
38,055
7,916
28.48
225,454
538
6.5249
15,325
3,111
14,200
89,690
262
35.02
9,183
December31,2020
$
Foreign currency
amount
(In thousands)
11,338
$ 4,346
237
116
8716
7,916
538
3,111
262
Exchange rate
28.48
6.5249
35.02
8.025
4.366
28.48
6.5249
14,200
35.02
Book Value
322,901
$ 123,797
8,315
4,058
38,055
225,454
15,325
89,690
9,183

The sensitivity analysis of foreign exchange risk mainly focuses on the foreign currency monetary items at the end of the financial reporting period. If the exchange rate of NTD to all foreign currencies had appreciated/depreciated by 1%, the Group’s net income for the years ended December 31, 2021 and 2020 would have decreased/increased by 414 and $1,248, respectively.

The total exchange loss, including realised and unrealised, arising from significant

~68~

foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2021 and 2020, amounted to $6,648 and $19,307, respectively.

ii. Price risk

  • (i) The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • (ii) The Group’s investments in equity securities comprise shares issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2021 and 2020 would have increased/decreased by $515 and $1,015, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $6,288 and $6,446, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

iii. Cash flow and fair value interest rate risk

  • (i) The Group’s main interest rate risk arises from some borrowings with variable rates, which expose the Group to cash flow interest rate risk. During 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in NTD, USD, RMB and IDR.

  • (ii) The Group’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

  • (iii) If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the years ended December 31, 2020 and 2019 would have decreased/increased by $690 and $846, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

(b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the

~69~

agreed terms.

  • ii. The Group manages its credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a certain rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.

  • iii. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:

  • If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • iv. If the credit rating grade of an investment target degrades two scales, there has been a significant increase in credit risk on that instrument since initial recognition.

  • v. If the default rate of an investment target exceeds 10%, there has been a significant increase in credit risk on that instrument since initial recognition.

  • vi. The Group adopts the assumptions under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.

  • vii. The Group classifies customer’s accounts receivable in accordance with credit risk on trade. The Group applies the modified approach using a provision matrix to estimate the expected credit loss and uses the historical and timely information to establish loss rate for assessing the default possibility of accounts receivable. Movements in relation to the Group applying the modified approach to provide loss allowance for notes and accounts receivable are as follows:

Year ended December 31, 2021

Notes Accounts
receivable receivable Total
Balance at January 1 $ 3,507
$ 29,138
$ 32,645
Expected credit (gain) loss ( 3,242)
310 ( 2,932)
Write-offs - (162) (162)
Effect of foreign exchange ( 13) ( 168) ( 181)
Balance at December 31 $ 252 $ 29,118 $ 29,370

~70~

YearendedDecember31,2020 YearendedDecember31,2020 YearendedDecember31,2020 YearendedDecember31,2020 YearendedDecember31,2020
Notes Accounts
receivable receivable Total
Balance at January 1 $ 95
$ 26,633
$ 26,728
Expected credit loss 3,413 2,788
6,201
Write-offs - ( 485)
( 485)
Effect of foreign exchange ( 1)
202 201
Balance at December 31 $ 3,507 $ 29,138
$ 32,645

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.

  • ii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows:

December31,2021
Non-derivative financial
liabilities:
Short-term borrowings
Notes payable
Accounts payable
Other payables
Lease liability
Bonds payable
Long-term borrowings
(including current portion)
Guarantee deposits
received
Less than
1year
1,660,455
$ 3,287
1,030,237
579,731
19,582
1,950
35,527
457
Between
1 and 2year(s)
-
$ -
-
-
3,029
1,950
138,992
-
Between
2 and5 years
-
$ -
-
-
8,064
5,850
482,176
-
More than
5 years
-
$ -
-
-
5,849
3,003,900
-
-

~71~

==> picture [420 x 30] intentionally omitted <==

----- Start of picture text -----

Less than Between Between More than
December 31, 2020 1 year 1 and 2 year(s) 2 and 5 years 5 years
----- End of picture text -----

December31,2020 1year 1 a nd 2year(s) 2 a nd5 years 5 years
Non-derivative financial
liabilities:
Short-term borrowings $ 2,023,684
$ -
$ -
$ -
Short-term notes and 40,000 - -
-
bills payable
Notes payable 4,241 -
- -
Accounts payable 687,916 -
-
-
Other payables 409,649
- - -
Lease liability 27,587 23,133
23,526
30,913
Long-term borrowings 290,331 1,911,045 322,253
-
(including current portion)
Guarantee deposits 564 - - -
received
  • iii. For non-derivative financial liabilities, the Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

    • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

    • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

    • Level 3: Unobservable inputs for the asset or liability.

  • B. The carrying amounts of the Group’s financial instruments not measured at fair value (including cash and cash equivalents, notes receivable, accounts receivable, other receivables, other current financial assets, guarantee deposits paid, long-term notes and accounts receivable, other non-current financial assets, short-term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables, lease liabilities, long-term borrowings (including current portion) and guarantee deposits received) are approximate to their fair values.

~72~

C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December 31, 2021 and 2020 are as follows:

December31,2021
Assets:
Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Financial assets at fair value
through other comprehensive
income
Equity securities
December 31, 2020
Assets:
Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Financial assets at fair value
through other comprehensive
income
Equity securities
Recurring fair value measurements
Recurring fair value measurements
Level 1
41,325
$ 10,179
51,504
628,845
680,349
$ Level 1
95,215
$ 6,245
101,460
644,583
746,043
$
Level 2
-
$ -

-

-

-
$ Level 2
-
$ -
-
-
-
$
Level3
-
$ -
-
-
-
$ Level3
-
$ -
-
-
-
$
Total
41,325
$ 10,179
51,504
628,845
680,349
$
Total
95,215
$ 6,245
101,460
644,583
746,043
$
  • D. The methods and assumptions the Group used to measure fair value are as follows:

  • (a) The instruments the Group used market quoted prices as their fair values (that is, Level

    • 1) are listed below by characteristics:

Listed shares Open-end fund Market quoted price Closing price Net asset value

  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and

~73~

characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

  • E. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • F. For the years ended December 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • G. For the years ended December 31, 2021 and 2020, there was no transfer into or out from Level 3.

(4) Others

In response to the Covid-19 pandemic, the Group has complied with various preventive measures imposed by the government in accordance with the “Guidelines for the Continued Operation of Enterprises in Response to Severe and Special Infectious Pneumonia Epidemics”. The factory operates in a way of diversion and warehousing, and there is no significant adverse effect on all operations.

13. Supplementary Disclosures

(According to the current regulatory requirements, the Company is only required to disclose the information for the year ended December 31, 2021)

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 6.

~74~

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B. Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas: Purchases and sales between the Company and investees in Mainland China are eliminated when preparing consolidated financial statements. Information on significant transactions, such as purchases and sales, receivables and payables, provision of endorsements and guarantees and financing, between the Company and investees in Mainland China is provided in Note 13(1)A, B and J.

(4) Major shareholders information

Major shareholders information: Please refer to table 9.

14. Segment Information

(1) General information

  • A. Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions. The Group’s reportable segments are as follows:

  • (a) Screw segment: Primarily engaging in the manufacture, process and trade of screws and nuts, etc.

  • (b) Machinery segment: Primarily engaging in the manufacture, assemble and trade of machine tools and chemical machinery, etc.

  • (c) Investment segment: Primarily engaging in the general investment.

  • B. There is no material change in the basis for formation of entities and division of segments in the Group or in the measurement basis for segment information during this period.

  • C. The Group’s chief operating decision-maker assesses the performance based on the segment’s net operating profit. The accounting policies of the operating segments are in agreement with the significant accounting policies summarised in Note 4 in the consolidated financial statements.

(2) Information about segment profit or loss, assets and liabilities

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

~75~

YearendedDecember31,2021 YearendedDecember31,2021 YearendedDecember31,2021 YearendedDecember31,2021
Screw Machinery Investment
segment segment segment Total
Segment revenue $ 11,165,287
$ 1,460,987
$ -
$ 12,626,274
Inter-segment revenue ( 750,347)
( 65,685)
-
( 816,032)
Revenue from external
customers, net 10,414,940 1,395,302 - 11,810,242
Segment income before tax 1,416,325 114,780 261,573 1,792,678
Segment assets 10,613,490 1,936,650 141,365 12,691,505
Segment liabilities 7,010,471 1,010,876 2,247 8,023,594
YearendedDecember31,2020
Screw Machinery Investment
segment segment segment Total
Segment revenue $ 7,651,429
$ 1,221,097
$ -
$ 8,872,526
Inter-segment revenue ( 680,146)
( 137,765)
- ( 817,911)
Revenue from external
customers, net 6,971,283 1,083,332 - 8,054,615
Segment income before tax 522,495 72,279 67,728 662,502
Segment assets 8,801,310 1,818,063 126,100
10,745,473
Segment liabilities 5,589,397 961,184 63,435 6,614,016

(3) Reconciliation for segment profit or loss, assets and liabilities

  • A. Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the consolidated statement of comprehensive income. A reconciliation of reportable segment income or loss before tax to the income/(loss) before tax is provided as follows:
Years ended December December 31
2021 2020
Reportable operating segments income $ 1,792,678
$ 662,502
before tax
Elimination of inter-segment income (loss) ( 673,606)
( 316,537)
Profit before income tax $ 1,119,072 $ 345,965
  • B. The amounts provided to the chief operating decision maker with respect to total assets and liabilities are measured in a manner consistent with that of the financial statements. Therefore, such reconciliation is not required.

(4) Information on products and services

The Group classified the operating segments based on the category of products. Thus, information

~76~

on products is not disclosed separately.

(5) Geographical information

Geographical information for the years ended December 31, 2021 and 2020 is as follows:

Years ended December 31

Non-current
Revenue (Note)
assets

Taiwan
4,767,068
$ 2,358,692
$ Mainland China and
Hong Kong
3,012,597
612,257

U.S.A.
622,376
18,919
Other countries
3,408,201
270,726

11,810,242
$ 3,260,594
$ 2021
Non-current
Revenue (Note)
assets
2,400,016
$ 2,362,109
$ 2,385,267
647,101
531,171
35,835
2,738,161
317,781
8,054,615
$
3,362,826
$ 2020

(Note) The revenue is classified by the country where the customer is located.

(6) Major customer information

Major customer information for the years ended December 31, 2021 and 2020 is as follows:

customer
E-SHENG STEEL CO., LTD.
Years ended December 31 Years ended December 31
2021
Sales Revenue
1,471,608
$
2020
Sales Revenue
73
$

~77~

Chun Yu Works & Co., Ltd. and subsidiaries

Loans to others

Year ended December 31, 2021

No.
Table 1
Creditor Borrower General
ledger
account
Is a
related
party
Maximum
outstanding
balance during
the year ended
2021
Balance at
December 31,
2021
Actual amount
drawndown
Interest
rate
Nature of
loan
(Note1)
Amount of
transactions
with the
borrower
Reason
for short-term
financing
Allowance
for
uncollectible
accounts
Collateral Collateral Limit on loans
granted to
a single party
(Note2)
Ceiling on
total loans
granted
(Note 3)
Footnote
Expressed in thousands of NTD
Ceiling on
total loans
granted
(Note 3)
Footnote
Expressed in thousands of NTD
Item Value
0 Chun Yu Works & Co., Ltd. Chun Yu (Dongguan)
Metal Products
Co., Ltd.
Other receivables -
related parties
Y 307,401
$
-
$
-
$
- 2 -
$
Additional
operating
capital
-
$
- -
$
1,577,391
$
1,577,391
$
-
  • (Note 1) The numbers filled in for the nature of loan are as follows:

  • Trading Partner

  • Short-term financing.

  • (Note 2) Limit on loans granted to a single party is as follows:

  • For business transaction: Limit is the higher of purchase or sales with the Company during the most recent year or the current year as of the date of financing.

  • For short-term financing:

Amount granted by the Company: Limit is 40% of the Company’s current net assets.

  • (Note 3) Ceiling on total loans granted is as follows:

Amount granted by the Company: Ceiling is 40% of the Company’s current net assets.

  • (Note 4) Foreign currencies are translated into New Taiwan dollars. Exchange rate of foreign currencies indicated as of report date were as follow: RMB:NTD 1:4.3458.
Table 1 Page1

Table 2

Expressed in thousands of NTD

Chun Yu Works & Co., Ltd. and subsidiaries Provision of endorsements and guarantees to others Year ended December 31, 2021

Number Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
singleparty
Maximum
outstanding
endorsement/
guarantee
amount as of
December 31,
2021
Outstanding
endorsement/
guarantee
amount at
December 31,
2021
Actual amount
drawn down
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee
amount to net
asset value of
the endorser/
guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
Provision of
Provision of
endorsements/ endorsements/
guarantees by guarantees to
subsidiary to
the party in
parent
Mainland
company
China
Footnote
Provision of
Provision of
endorsements/ endorsements/
guarantees by guarantees to
subsidiary to
the party in
parent
Mainland
company
China
Footnote
Provision of
Provision of
endorsements/ endorsements/
guarantees by guarantees to
subsidiary to
the party in
parent
Mainland
company
China
Footnote
Companyname Relationship
with the
endorser/
guarantor
(Note 1)
0
0
0
1
Chun Yu Works & Co., Ltd.
Chun Yu Works & Co., Ltd.
Chun Yu Works & Co., Ltd.
Chun Zu Machinery
Industry Co., Ltd.
Chun Yu Works (USA)
Inc.
Chun Yu (Dongguan) Metal
Products Co., Ltd.
Shanghai Uchee Hardware
Products Ltd.
Shanghai Chun Zu
Machinery Industry Ltd.
2
2
2
2
2,366,086
$ 2,366,086
2,366,086
410,405
199,745
$ 998,725
43,863
-
$ 193,760
968,800
43,458
-
$ -
497,371
-
-
$ -
-
-
-
4.91%
24.57%
1.11%
-
3,154,782
$ 3,154,782
3,154,782
513,006
Y
Y
Y
Y
N
N
N
N
N
Y
Y
Y
(Note 2)
(Note 2)
(Note 2)
(Note 3)
  • (Note 1) The numbers filled in for the relationship with the Company are as follows:

  • Having business relationship.

  • The Company direct and indirect owns over 50% ownership of the investee company.

  • (Note 2) The total amount of transactions of endorsement equals to 80% of the Company's net worth, the limit of endorsement for any single entity is 60% of the Company's net worth,

  • and all of the related transactions are to be submitted to the stockholders' meeting for reference.

  • (Note 3) The total amount of transactions of endorsement equals to 50% of its net worth for Chun Zu Machinery Industry Co., Ltd.,

the limit of endorsement for any single entity is 40% of its net worth, and all of the related transactions are to be submitted to the stockholders' meeting for reference.

(Note 4) Foreign currencies are translated into New Taiwan dollars. Exchange rate of foreign currencies indicated as of report date were as follow: USD:NTD 1:27.68, RMB:NTD 1:4.3458.

Table 2 Page1

Chun Yu Works & Co., Ltd. and subsidiaries

Securities held by
Table 3
Marketable securities
Holding of marketable securities at
Holding of marketable securities at General
Number of shares
Relationship with the
ledger account
(In thousands of
securities issuer
(Note 1)
shares or units)
Book value
Ownership (%)
the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2021
As of December 31,2021
General
Number of shares
Relationship with the
ledger account
(In thousands of
securities issuer
(Note 1)
shares or units)
Book value
Ownership (%)
the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2021
As of December 31,2021
General
Number of shares
Relationship with the
ledger account
(In thousands of
securities issuer
(Note 1)
shares or units)
Book value
Ownership (%)
the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2021
As of December 31,2021
General
Number of shares
Relationship with the
ledger account
(In thousands of
securities issuer
(Note 1)
shares or units)
Book value
Ownership (%)
the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2021
As of December 31,2021
General
Number of shares
Relationship with the
ledger account
(In thousands of
securities issuer
(Note 1)
shares or units)
Book value
Ownership (%)
the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2021
As of December 31,2021
General
Number of shares
Relationship with the
ledger account
(In thousands of
securities issuer
(Note 1)
shares or units)
Book value
Ownership (%)
the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2021
As of December 31,2021
Fair value
Footnote
Expressed in thousands of NTD
Fair value
Footnote
Expressed in thousands of NTD
Relationship with the
securities issuer

Year ended December 31, 2021
General
ledger account
(Note 1)
Number of shares
(In thousands of
shares or units)
Book value Ownership (%) Fair value
Chun Yu Works & Co., Ltd.
Chun Bang Precision Co., Ltd.
Chun Yu Investment Corp.
Chun Yu Bio-tech Corp.
Stocks - Gloria Material Technology Corporation
Stocks - Taiwan Styrene Monomer Corporation
Stocks - China Ecotek Corporation
Stocks - King Kong Iron Works, Ltd.
Stocks - Pacific Electric Wire & Cable Co., Ltd.
Beneficiary certificates - Yuanta Taiwan High-yield Leading Company Fund
Beneficiary certificates - PGIM USD High Yield Bond Fund-USD
Stocks - The First Insurance Co., Ltd.
Stocks - Taiwan Styrene Monomer Corporation
Stocks - Chun Yu Works & Co., Ltd.
Stocks - Taiwan Styrene Monomer Corporation
Stocks - Chun Zu Machinery Industry Co., Ltd.
Stocks - Taiwan Styrene Monomer Corporation
Other related party








The Company

Subsidiary
1
2
2
2
2
1
1
1
2
1
2
2
2
1,876
11,678
4,333
304
14
500
300
10
6,440
22,314
6,529
9
1,500
41,179
$ 203,198
173,114
772
-
7,140
3,039
146
112,056
691,748
113,605
191
26,100
0.41
2.21
3.50
0.55
-
-
-
-
1.22
7.75
1.24
0.01
0.28
41,179
$ 203,198
173,114
772
-
7,140
3,039
146
112,056
691,748
113,605
191
26,100
-
-
-
-
-
-
-
-
-
(Note 2) (Note 3)
-
-
-

(Note 1) The code number explanation is as follows:

  1. Financial assets at fair value through profit or loss - current.

  2. Financial assets at fair value through other comprehensive profit or loss- non-current.

(Note 2) The Company’s stocks held by Chun Yu Investment Corporation, shown as ‘Financial assets at fair value through profit or loss - Current’, were measured at fair value. The fair value changes were recognised in profit or loss for the current year. (Note 3) The cost of $267,195 was recognised by the Company under ‘Treasury shares’.

Table 3 Page1

Table 4

Expressed in thousands of NTD

Chun Yu Works & Co., Ltd. and subsidiaries

  • Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid in capital or more Year ended December 31, 2021
Purchaser/seller Counterparty Relationship with the
counterparty
Transaction transactions
Differences in transaction terms
compared to third party
transactions
Differences in transaction terms
compared to third party
Notes/accountsreceivable (payable) Notes/accountsreceivable (payable) Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total notes/accounts
receivable (payable)
Chun Yu Works & Co., Ltd.
Chun Yu (Dongguan) Metal
Products Co., Ltd.
Shanghai Uchee Hardware
Products Ltd.
Chun Yu (Dongguan) Metal
Products Co., Ltd.
Shanghai Uchee Hardware
Products Ltd.
Ofco Industrial Corporation
Shanghai Uchee Hardware
Products Ltd.
Chun Yu (Dongguan) Metal
Products Co., Ltd.
Shanghai Uchee Hardware
Products Ltd.
Chun Yu (Dongguan) Metal
Products Co., Ltd.
Other related party
Subsidiary
Subsidiary
Subsidiary
Subsidiary
(Sales)
(Sales)
(Sales)
Purchases
Purchases
542,899)
($ ( 377,824)
( 203,484)
203,484
377,824
(9%)
(18%)
(24%)
10%
53%
1 month
3 months
3 months
3 months
3 months
-
-
-
-
-
3 ~ 5 months
(Note 1)
(Note 1)
(Note 2)
(Note 2)
$ 133,381
-
505
505
-
10%
-
1%
1%
-
-
-
-
-
-

(Note 1) The credit terms to third parties are 1 ~ 3 months after the sale.

(Note 2) The payment terms to third parties are 3 ~ 6 months after the acceptance.

(Note 3) Foreign currencies are translated into New Taiwan Dollars using the following exchanges: Ending balance of receivable and payable are translated using the exchange rates as of report date (USD:NTD 1:27.68, RMB:NTD 1:4.3458), and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD:NTD 1:28.0088, RMB:NTD 1:4.3414).

Table 4 Page 1

Chun Yu Works & Co., Ltd. and subsidiaries

' - Receivables from related parties reaching $100 million or 20% of the Company s paid in capital Year ended December 31, 2021

Table 5

Expressed in thousands of NTD

Company Name Name ofthe counterparty Relationship Receivablesfrom related party Receivablesfrom related party Turnover
rate
Overduereceivables Subsequent
collections
Allowance for
doubtfulaccounts
General ledgeraccount Amount Amount Action taken
for overdue
accounts
Chun Yu Works & Co., Ltd. Ofco Industrial Corporation Other related party Accounts receivable 133,381
$
5.53 -
$
- $ 69,671 $ -
Table 5 Page 1
  • Significant inter company transactions during the reporting period Year ended December 31, 2021

Table 6

Expressed in thousands of NTD

Chun Yu Works & Co., Ltd. and subsidiaries

Transaction

Number
(Note2)
Companyname Counterparty Relationship
(Note 3)
General ledgeraccount
Sales
Accounts receivable
Provision of endorsements and guarantees
Provision of endorsements and guarantees
Provision of endorsements and guarantees
Sales
Accounts receivable
Sales
Sales
Sales
Accounts receivable
Sales
Other receivables
Sales
Other receivables
Sales
Other receivables
Sales
Amount
89,967
$ 32,927
193,760
968,800
43,458
51,365
11,872
12,457
21,624
29,634
18,009
12,757
13,032
18,632
20,994
377,824
34,706
203,484
Transactionterms Percentage of
consolidated total
operating revenue or
totalassets (Note4)
0
1
2
3
4
5
Chun Yu Works & Co., Ltd.
Chun Bang Precision Co., Ltd.
Chun Zu Machinery Industry Co., Ltd.
Shanghai Chun Zu Machinery Industry Ltd.
Chun Yu (Dongguan) Metal Products Co., Ltd.
Shanghai Uchee Hardware Products Ltd.
Chun Yu Works (USA) Inc.
Chun Yu (Dongguan) Metal Products Co., Ltd.
Shanghai Uchee Hardware Products Ltd.
Chun Yu Works & Co., Ltd.
Chun Zu Machinery Industry Co., Ltd.
Chun Yu Works & Co., Ltd.
Chun Yu (Dongguan) Metal Products Co., Ltd.
Pt Moon Lion Industries Indonesia
Shanghai Chun Zu Machinery Industry Ltd.
Chun Zu Machinery Industry Co., Ltd.
Scholar Holdings Ltd.
Shanghai Uchee Hardware Products Ltd.
Chun Yu (Dongguan) Metal Products Co., Ltd.
1
1
1
1
1
2
2
3
2
3
3
3
3
3
3
3
3
3
4 months
-
-
-
-
3 months
-
3 months
3 months
3 months
-
3 months
-
3 months
-
5 months
-
3 months
1%
-
2%
8%
-
-
-
-
-
-
-
-
-
-
-
4%
-
2%

(Note 1) Transactions among the company and subsidiaries with amount over NT$10 million and one side of them are disclosed.

  • (Note 2) The transaction information of the Company and the consolidated subsidiaries should be noted in column "Number". The number means:

  • Number 0 presents the Company.

  • The consolidated subsidiaries are in order from number 1.

  • (Note 3) The relationships among the transation parties are as follows:

  • The Company to the consolidated subsidiary.

  • The consolidated subsidiary to the Company.

  • The consolidated subsidiaryto another consolidated subsidiary.

  • (Note 4) The percentage of transaction amount over consolidated total revenues or total assets is as follows: Assets and liabilities are calculated using the ending balance over the consolidated total assets at period end; Sales is

calculated using the amount of the period over the consolidated total revenue of the period.

  • (Note 5) For the amounts denominated in foreign currencies, the balances of notes/accounts receivable (payable) are translated into New Taiwan dollars at the exchange rate (USD 1 : NTD 27.68; RMB 1 : NTD 4.3458)

prevailing at the financial reporting date, and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD 1 : NTD 28.0088; RMB 1 : NTD 4.3414).

Table 6 Page 1

Table 7

Chun Yu Works & Co., Ltd. and subsidiaries

Information on investees

Year ended December 31, 2021

Investor Investee Location Main business
activities
Initial investment amount Initial investment amount Sharesheld as atDecember31,2021 Sharesheld as atDecember31,2021 Sharesheld as atDecember31,2021 Net profit (loss)
of the investee for the
year ended
December31,2021
Investment income (loss)
recognised by the Company
for the year ended
December31,2021
Footnote
Balance as at
December 31,
2021
Balance as at
December 31,
2020
Number of shares Ownership (%) Bookvalue
Chun Yu Works & Co., Ltd.
Chun Zu Machinery Industry
Chun Bang Precision Co., Ltd.
Chun Yu Works (U.S.A.) Inc.
Chun Yu Investment Corporation
Chun Yu Bio-tech Corporation
Scholar Holdings Ltd.
Sunny City International Ltd
Pt Moon Lion Industries Indonesia
Chun Zu Machinery Industry Co., Ltd.
Lion City Management Ltd.
Taiwan
U.S.A.
Taiwan
Taiwan
Virgin Islands
Samoa
Indonesia
Taiwan
Virgin Islands
Manufacture and trade of
moulds
Import and export of
hardware products
Professional investment
Powder metallurgy
Reinvestment and import
and export trade
Reinvestment and import
and export trade
Manufacture and trade of
screws and nuts
Manufacture and trade of
machinery
Professional investment
125,344
$ 114,728
267,652
90,260
2,581,891
84,824
154,760
52,598
55,360
20,344
$ 114,728
267,652
60,220
2,581,891
84,824
154,760
52,598
55,360
15,000,000
3,800,000
56,306,791
10,000,000
33,183,211
1,000,000
14,370,000
28,821,939
-
100.00
100.00
100.00
100.00
100.00
100.00
71.85
47.81
100.00
199,514
$ 283,422
139,118
136,172
1,000,185
256,443
577,294
455,418
627,761
3,422
$ 44,141
259,356
25,606
44,749
35,781
306,215
83,778
86,590
6,004
$ 44,060
70
25,612
47,800
35,781
220,016
38,994
-
A subsidiary (Note 1)
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary (Note 2)

Co., Ltd.

(Note 1) It changed its name from Hi-Ace Tranding Co., Ltd. to Chun Bang Precision Co., Ltd. on May 20, 2020.

(Note 2) According to the related regulations, it is not required to disclose income (loss) recognized by the Company.

(Note 3) Foreign currencies are translated into New Taiwan Dollars using the following exchanges: Ending balance of receivable and payable are translated using the exchange rates as of report date (USD:NTD 1:27.68, RMB:NTD 1:4.3458), and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD:NTD 1:28.0088, RMB:NTD 1:4.3414).

Table 7 Page 1

Chun Yu Works & Co., Ltd. and subsidiaries Information on investments in Mainland China Year ended December 31, 2021

Investee in
MainlandChina
Table 8
Main business
activities
Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
ended December31,2021
Amount remitted back
to Taiwan for the year
Amount remitted from Taiwan
to Mainland China/
ended December31,2021
Amount remitted back
to Taiwan for the year
Amount remitted from Taiwan
to Mainland China/
Accumulated
amount
of remittance
from Taiwan to
Mainland China
as of December 31,
2021
Net income of
investee for the
year ended
December31,2021
Ownership
held by
the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the year
ended December
31,2021
Book value of
investments in
Mainland China
as of December 31,
2021
Accumulated
amount
of investment
income
remitted back to
Taiwan as of
December 31,
2021
Footnote
Expressed in thousands of NTD
Accumulated
amount
of investment
income
remitted back to
Taiwan as of
December 31,
2021
Footnote
Expressed in thousands of NTD
Remitted to
Mainland
China
Remitted back
to Taiwan
Chun Yu (Dongguan) Metal Products Co., Ltd.
Shanghai Uchee Hardware Products Ltd.
Chunyu Group Shanghai Tongsheng Trade
Co., Ltd.
Shanghai Chun Zu Machinery Industry Ltd.
Companyname
Manufacture and trade of screws and nuts
Trade of screws and nuts
Trade of screws and nuts
Manufacture and trade of machinery
Accumulated
amount of
remittance
from Taiwan
to Mainland
China
as of December 31,
2021
$ 1,784,834
(Note 1)
27,680
7,363
235,280
(Note 2)
Investment
amount approved
by the
Investment
Commission of
the Ministry of
Economic
Affairs(MOEA)
(Note 3)
(Note 4)
(Note 5)
(Note 6)
Ceiling on
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA(Note 10)
1,333,982
$ 27,680
-
55,360
-
$ -
-
-
-
$ -
-
-
1,333,982
$ 27,680
-
55,360
44,895
$ 35,820
151
86,581
100%
100%
100%
47.82%
44,895
$ 35,820
151
41,403
1,028,950
$ 254,813
4,018)
(
295,373
-
$ 48,468
(Note 7)
-
340,842
(Note 8)
(Note 9)
(Note 9)
(Note 9)
(Note 9)
Chun Yu Works & Co., Ltd.
Chun Zu Machinery Industry Co., Ltd.
$ 1,564,280
55,360
$ 1,564,280
179,920
$ 2,800,747
615,607

(Note 1) The investment in Chun Yu (Dongguan) Metal Products Co., Ltd. amounted to US$64,481 thousand, consisting of US$48,193 thousand that has been reported to the Investment Commission and US$16,288 thousand from an investment loan from Scholar Holdings Ltd. (Note 2) The paid-in capital of Shanghai Chun Zu Machinery Industry Ltd. amounted to UD$8,500 thousand, consisting of UD$4,000 thousand from remittance from Chun Zu Machinery Industry Co., Ltd. through its subsidiary, Lion City Management Ltd.

and US$4,500 thousand from capitalisation of retained earnings of Shanghai Chun Zu Machinery Industry Ltd., which were reported to the Investment Commission. In addition, proceeds from capital reduction of Lion City Management Ltd. in 2008 amounting to US$2,000 thousand were reported to the Investment Commission.

(Note 3) Indirect investment in PRC through the existing company (Scholar Holdings Ltd.) located in the third area. (Note 4) Indirect investment in PRC through the existing company (Sunny City International Ltd.) located in the third area. (Note 5) Indirect investment in PRC through the existing company (Shanghai Uchee Hardware Products Ltd.) located in PRC. (Note 6) Indirect investment in PRC through the existing company (Lion City Management Ltd.) located in the third area. (Note 7) It is the cash dividends totaling US$1,751 thousand distributed by Shanghai Uchee Hardware Products Ltd. to Sunny City International Ltd., which then remitted to the Company and Chun Bang Precision Co., Ltd. (Note 8) It is the cash dividends amounting to US$25,700 thousand distributed by Shanghai Chun Zu Machinery Industry Ltd. to Lion City Management Ltd., which then remitted to Chun Zu Machinery Industry Co., Ltd. (Note 9) Investment gains or losses were recognised based on audited financial statements. (Note 10) The ceiling is calculated based on the 60% of the investor’s net assets or consolidated net assets (whichever is higher).

(Note 11) For the amounts denominated in foreign currencies, the paid-in capital, amount of remittance from Taiwan and book value as of December 31, 2021 are translated into New Taiwan dollars at the exchange rate (USD 1 : NTD 27.68; RMB 1 : NTD 4.3458) prevailing at the financial reporting date, and the net profit (loss) of the investee and investment income (loss) recognised by the Group for the year ended December 31, 2021 are translated into New Taiwan dollars at the average exchange rate for the year ended December 31, 2021 (USD 1 : NTD 28.0088; RMB 1 : NTD 4.3414).

Table 8 Page 1

Chun Yu Works & Co., Ltd. and subsidiaries Major shareholders information Year ended December 31, 2021

Table 9

Unit: shares

Name of major shareholders Shares Shares
Mumber of shares held Ownership (%)
Bai Jia Yuan Investment Co., Ltd.
Jin Jhih Fu Assets Management Co., Ltd.
Chun Yu Investment Co., Ltd.
80,209,000
26,717,000
22,314,450
27.87%
9.28%
7.75%
  • (Note) The major shareholders information was derived from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation. The share capital which was recorded in the financial statements may be different from the actual number of shares issued in dematerialised form due to the different calculation basis.
Table 9 Page 1