AI assistant
CHUN YU — Interim / Quarterly Report 2023
Nov 13, 2023
51943_rns_2023-11-13_ee0b7ca7-82b6-4633-b784-fb028e4e4118.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT JUNE 30,2023 AND 2022
--------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ review report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ review report and financial statements shall prevail.
~1~
INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Chun Yu Works & Co., Ltd.
Introduction
We have reviewed the consolidated balance sheets of Chun Yu Works & Co., Ltd. and its subsidiaries (the “Group”) as of June 30, 2023 and 2022 a nd the related consolidated statements of comprehensive income for the three-month and six-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the six-month periods then ended, and notes to the consolidated financial statements, including the summary of significant accounting policies. The management is responsible for the preparing and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standards No. 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission. Our responsibility is to express a conclusion on the financial statements based on the result of reviews.
Scope of Review
Except as discussed in the following paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, “Review of Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis of Qualified Conclusion
Certain the non-significant subsidiaries’ financial statements which are included in the consolidated financial statements mentioned above, and the relevant information disclosed in note 13 were not reviewed. These subsidiaries’ total assets were NT$2,114,223 thousand and NT$2,060,347 thousand respectively, accounting for 17% and 16% of the total consolidated assets respectively; the total liabilities were NT$387,212 thousand and NT$504,987 thousand respectively, accounting for 5% and 6% of the total consolidated liabilities as of June 30, 2023 and 2022, respectively; the total comprehensive income were NT$114,736 thousand, NT($133,047) thousand, NT$178,024 thousand and NT($116,383) thousand respectively, accounting for 111% ,(138%) ,78% and (33%) of the total consolidated comprehensive income
~2~
for the three-month and six-month periods ended June 30, 2023 and 2022,respectively.
Qualified Conclusion
According to our reviews and the review report of other accountants (please refer to Miscellaneous), except that the financial statements of some of the non-significant subsidiaries and the relevant information disclosed in note 13 as mentioned in Basis of Qualified Conclusion, if reviewed by us, may lead to adjustments to the consolidated financial statements, it is not found that the consolidated financial statements above have not been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” approved and promulgated by the Financial Supervisory Commission which may lead to the inability to properly express the consolidated financial status of Chun Yu Group as of June 30, 2023 and 2022 and the consolidated financial performance for the three-month and six-month periods ended and consolidated cash flow for the six-month periods ended June 30, 2023 and 2022.
Other Matter
The financial statements of PT. Moon Lion Industries Indonesia for the three-month periods ended June 30, 2023 and 2022 and the relevant information disclosed in note 13 were not reviewed by us, but by other accountants. Therefore, the amounts listed in the financial statements of the subsidiary and the relevant information disclosed in note 13 of the review report issued by us on the consolidated financial statements above are based on the review reports of other accountants. Total assets on June 30, 2023 and 2022 were NT$1,374,250 thousand and NT$1,227,925 thousand respectively, accounting for 11% and 9% of the total consolidated assets; net operating income were NT$338,237 thousand, NT$358,114 thousand, NT$762,694 thousand and NT$826,669 thousand respectively, accounting for 17%, 13%, 19% and 14% of the total consolidated comprehensive income for the three-month and six-month periods ended June 30, 2023 and 2022, respectively.
Chung-Yu, Tien Independent Accountants Huei-Yu, Hsu PricewaterhouseCoopers, Taiwan Republic of China August 10, 2023
~3~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The consolidated balance sheets as of June 30, 2023 and 2022 are reviewed, not audited)
| Assets Current Assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss – current 1136 Financial assets at amortised cost – current 1150 Notes receivable, net 1170 Accounts receivable, net 1200 Other receivables 1220 Current income tax assets 130X Inventories 1410 Prepayments 1476 Other current financial assets 11XX Total current assets Non-current assets 1510 Financial assets at fair value through profit or loss – non-current 1517 Financial assets at fair value through other comprehensive income – non-current 1535 Financial assets at amortised cost –non-current 1600 Property, plant and equipment 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred income tax assets 1915 Prepayments for business facilities 1920 Guarantee deposits paid 1930 Long-term notes and accounts receivable 1990 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
Notes | June 30,2023 AMOUNT % $ 3,179,154 26 17,016 - 3,008 - 269,091 2 1,412,496 11 14,477 - 3,820 - 3,686,530 30 110,521 1 522 - 8,696,635 70 - - 434,978 4 - - 2,992,361 24 139,227 1 7,919 - 165,514 1 16,072 - 17,650 - 922 - 8,112 - 3,782,755 30 $ 12,479,390 100 (Continued) |
December 31,2022 AMOUNT % $ 2,436,550 19 50,411 1 - - 420,299 3 1,665,188 13 6,889 - 2,623 - 3,997,588 32 116,626 1 11,775 - 8,707,949 69 - - 439,249 4 44,100 1 3,055,795 24 137,409 1 7,343 - 154,732 1 23,088 - 21,957 - 3,317 - 6,780 - 3,893,770 31 $ 12,601,719 100 |
June 30,2022 AMOUNT % $ 1,441,788 11 11,979 - 11,824 - 258,313 2 1,987,947 15 28,783 - - - 4,640,636 36 655,440 5 1,400 - 9,038,110 69 629 - 556,763 4 44,283 1 3,088,637 24 131,997 1 8,847 - 173,254 1 27,845 - 18,689 - 6,031 - 6,706 - 4,063,681 31 $ 13,101,791 100 |
|---|---|---|---|---|
| AMOUNT $ 3,179,154 17,016 3,008 269,091 1,412,496 14,477 3,820 3,686,530 110,521 522 8,696,635 - 434,978 - 2,992,361 139,227 7,919 165,514 16,072 17,650 922 8,112 3,782,755 $ 12,479,390 (Continued) |
AMOUNT $ 2,436,550 50,411 - 420,299 1,665,188 6,889 2,623 3,997,588 116,626 11,775 8,707,949 - 439,249 44,100 3,055,795 137,409 7,343 154,732 23,088 21,957 3,317 6,780 3,893,770 $ 12,601,719 |
AMOUNT $ 1,441,788 11,979 11,824 258,313 1,987,947 28,783 - 4,640,636 655,440 1,400 9,038,110 629 556,763 44,283 3,088,637 131,997 8,847 173,254 27,845 18,689 6,031 6,706 4,063,681 $ 13,101,791 |
||
| 6(1) 6(2) 6(1) 6(3) and 7 6(3) and 7 6(28) 6(4) (7) and 8 6(1) and 8 6(5) (13) 6(6) 6(1) 6(7)(11), 7 and 8 6(8) and 8 6(9) 6(28) 6(7) (9) 6(10) |
~4~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of New Taiwan dollars)
(The consolidated balance sheets as of June 30, 2023 and 2022 are reviewed, not audited)
| Liabilities and Equity Current Liabilities 2100 Short-term borrowings 2130 Current contract liabilities 2150 Notes payable 2170 Accounts payable 2200 Other payables 2230 Current income tax liabilities 2250 Provisions for liabilities - current 2280 Current lease liabilities 2320 Long-term liabilities, current portion 21XX Total current liabilities Non-current liabilities 2530 Bonds payable 2540 Long-term borrowings 2570 Deferred income tax liabilities 2580 Non-current lease liabilities 2640 Net defined benefit liabilities – non-current 2645 Guarantee deposits received 25XX Total non-current liabilities 2XXX Total liabilities Equity attributable to owners of the parent Share capital 3110 Common stock 3150 Stock dividends to be distributed 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3400 Other equity interest 3500 Treasury stocks 31XX Equity attributable to owners of the parent 36XX Non-controlling interest 3XXX Total equity Significant Contingent Liabilities and Unrecognized Contract Commitments 3X2X Total liabilities and equity |
June 30,2023 December 31,2022 June 30,2022 Notes AMOUNT % AMOUNT % AMOUNT % 6(12) and 8 $ 618,536 5 $ 780,846 6 $ 1,070,142 8 6(21) and 7 474,549 4 470,653 4 418,007 3 428 - 388 - 1,622 - 7 469,165 4 558,651 5 913,429 7 6(19) and 7 701,931 6 440,435 4 466,333 4 6(28) 49,982 - 45,169 - 45,168 1 6(14) 6,375 - 6,265 - 6,640 - 6(8) 20,747 - 24,728 - 19,301 - 6(15) and 8 6,583 - 16,121 - 25,800 - 2,348,296 19 2,343,256 19 2,966,442 23 6(13) and 8 4,571,004 36 4,563,605 36 4,556,113 35 6(15) and 8 26,415 - 22,915 - 17,863 - 6(28) 454,917 4 458,159 4 426,535 3 6(8) 37,663 - 27,534 - 24,871 - 6(16) 105,744 1 116,863 1 164,039 1 457 - 457 - 457 - 5,196,200 41 5,189,533 41 5,189,878 39 7,544,496 60 7,532,789 60 8,156,320 62 6(17)(19) 3,021,627 24 3,021,627 24 2,877,740 22 - - - - 143,887 1 6(13)(18) 501,353 4 477,923 4 466,207 4 6(6)(17) (19) 336,485 3 302,397 2 271,456 2 430,610 3 430,610 3 430,610 3 485,290 4 653,326 5 494,468 4 6(6)(20) ( 322,185 ) ( 2) ( 331,076 ) ( 2) ( 228,459) ( 2 ) 6(17) ( 267,195)( 2) ( 267,195 ) ( 2) ( 267,195)( 2) 4,185,985 34 4,287,612 34 4,188,714 32 4(3) 748,909 6 781,318 6 756,757 6 4,934,894 40 5,068,930 40 4,945,471 38 9 $ 12,479,390 100 $ 12,601,719 100 $ 13,101,791 100 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~5~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Expressed in thousands of New Taiwan dollars, except for earnings per share amount) (Reviewed, not audited)
| For three-monthperiods ended June 30, 2023 2022 |
For three-monthperiods ended June 30, 2023 2022 |
For three-monthperiods ended June 30, 2023 2022 |
For three-monthperiods ended June 30, 2023 2022 |
For three-monthperiods ended June 30, 2023 2022 |
For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 2022 |
|||||||||||||
| Items Notes |
AMOUNT | % AMOUNT % |
AMOUNT | % | AMOUNT | % | |||||||
| 4000 | Operating revenue 6(21) and 7 |
$ 2,027,093 100 $ 2,725,987 100 |
$ 4,072,802 100 $ 5,781,656 100 |
||||||||||
| 5000 | Operating costs 6(4)(8)(9) (16)(26) |
||||||||||||
(27) and 7 ( 1,731,800 |
) ( |
86 ) ( 2,220,021 ) ( 81 |
) ( |
3,433,904 |
) ( |
85 |
) ( |
4,810,425 |
) ( |
83 ) |
|||
| 5900 | Net operating margin 295,293 |
14 505,966 19 |
638,898 | 15 | 971,231 | 17 | |||||||
| Operating expenses 6(8)(9) (16)(26) (27),7 and 12 |
|||||||||||||
| 6100 | Selling expenses ( 70,220 ) ( 3 ) ( 87,168 ) ( 3 ) ( 145,345 ) ( 3 ) ( 181,002 ) ( 3 ) |
||||||||||||
| 6200 | General and administrative expenses ( 120,582 ) ( 6 ) ( 134,787 ) ( 5 ) ( 240,649 ) ( 6 ) ( 246,483 ) ( 4 ) |
||||||||||||
| 6300 | Research and development expenses ( 15,691 ) ( 1 ) ( 19,550 ) ( 1 ) ( 30,367 ) ( 1 ) ( 38,124 ) ( 1 ) |
||||||||||||
| 6450 | Expected credit gains (losses) ( 746 ) - ( 2,104 ) - ( 1,231 ) - ( 1,937 ) - |
||||||||||||
| 6000 | Total operating expenses ( 207,239 ) ( 10 ) ( 243,609 ) ( 9 ) ( 417,592 ) ( 10 ) ( 467,546 ) ( 8 ) |
||||||||||||
| 6900 | Operating profit 88,054 4 262,357 10 221,306 5 503,685 9 |
||||||||||||
| Non-operating income and expenses |
|||||||||||||
| 7100 | Interest income 6(3) (22) 9,229 1 3,175 - 19,170 1 6,513 - |
||||||||||||
| 7010 | Other income 6(2) (23) and 7 3,620 - 1,831 - 13,939 - 7,019 - |
||||||||||||
| 7020 | Other gains and losses 6(2)(5)(8) (24)and 12 3,887 - 12,995 - 10,542 - 23,111 - |
||||||||||||
| 7050 | Financial cost 6(8) (25) ( 31,475 ) ( 2 ) ( 30,140 ) ( 1 ) ( 63,514 ) ( 1 ) ( 57,480 ) ( 1 ) |
||||||||||||
| 7000 | Total non-operating income and expenses ( 14,739 ) ( 1 ) ( 12,139 ) ( 1 ) ( 19,863 ) - ( 20,837 ) ( 1 ) |
||||||||||||
| 7900 | Profit before income tax 73,315 3 250,218 9 201,443 5 482,848 8 |
||||||||||||
| 7950 | Income tax expense 6(28) ( 22,489 ) ( 1 ) ( 63,072 ) ( 2 ) ( 65,065 ) ( 1 ) ( 112,164 ) ( 2 ) |
||||||||||||
| 8200 | Profit for the period |
$ 50,826 2 |
$ 187,146 7 |
$ 136,378 4 |
$ 370,684 6 |
==> picture [526 x 58] intentionally omitted <==
(Continued)
~6~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Expressed in thousands of New Taiwan dollars, except for earnings per share amount) (Reviewed, not audited)
| For three-monthperiods ended June 30, | For three-monthperiods ended June 30, | For three-monthperiods ended June 30, | For three-monthperiods ended June 30, | For three-monthperiods ended June 30, | For three-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | For six-monthperiods ended June 30, | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 2022 |
2023 2022 |
||||||||||||
| Items Notes |
AMOUNT | % AMOUNT % |
AMOUNT | % | AMOUNT | % | |||||||
Other comprehensive income(loss) |
$ 70,837 4 ( $ 69,826 ) ( 2 ) 19,562 ) ( 1 ) ( 22,840 ) ( 1 ) |
$ 81,987 2 ( $ 71,891 ) ( 1 ) 11,617 - 59,949 1 |
|||||||||||
Components of other comprehensive income (loss) that will not be reclassified to profit or loss |
|||||||||||||
| 8316 Unrealized gain (loss) on valuation of investments in equity instruments measured at fair value through other comprehensive income 6(6)(20) |
|||||||||||||
Components of other comprehensive income (loss) that will be reclassified to profit or loss |
|||||||||||||
| 8361 Financial statements translation differences of foreign operations ( |
|||||||||||||
| 8399 Aggregated income tax relating to components of other comprehensive 6(28) |
|||||||||||||
| income(loss) | 1,205 | - | 1,910 - |
( | 2,965 |
) | - | ( | 2,908 |
) | - | ||
| 8300 Total other comprehensive |
|||||||||||||
income for the period |
$ 52,480 | 3 ( |
$ 90,756 ) ( 3 |
) | $ 90,639 | 2 | ( | $ 14,850 |
) - |
||||
| 8500 Total comprehensive income |
|||||||||||||
for the period |
$ 103,306 | 5 | $ 96,390 4 |
$ 227,017 | 6 | $ 355,834 6 |
|||||||
Profit attributable to: |
|||||||||||||
| 8610 Owners of the parent |
$ 34,206 | 1 | $ 157,471 6 |
$ 95,085 | 3 | $ 309,410 | 5 | ||||||
| 8620 Non-controlling interests |
16,620 | 1 | 29,675 1 |
41,293 | 1 | 61,274 | 1 | ||||||
| $ 50,826 | 2 | $ 187,146 7 |
$ 136,378 | 4 | $ 370,684 | 6 | |||||||
Total comprehensive income |
|||||||||||||
attributable to: |
|||||||||||||
| 8710 Owners of the parent |
$ 86,545 | 4 | $ 71,355 3 |
$ 177,106 | 5 | $ 288,907 5 |
|||||||
8720 Non-controllinginterests |
16,761 | 1 | 25,035 1 |
49,911 | 1 | 66,927 | 1 | ||||||
| $ 103,306 | 5 | $ 96,390 4 |
$ 227,017 | 6 | $ 355,834 6 |
||||||||
Earnings per share (in dollars) 6(29) |
|||||||||||||
| 9750 Basic |
$ 0.12 | $ 0.56 | $ 0.34 | $ 1.11 | |||||||||
| 9850 Diluted |
$ 0.12 | $ 0.56 | $ 0.31 | $ 1.11 |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (Unaudited)
| For the six-month periods ended June 30, 2022 Balance at January 1, 2022 Consolidated net income Other comprehensive (loss) income Total comprehensive income (loss) Distribution of 2021 consolidated net income Legal reserve Cash dividends Stock dividends to be distributed Issuance of convertible bonds The Company’s dividends received by subsidiaries Cash dividends to non-controlling interest Balance at June 30, 2022 For the six-month periods ended June 30, 2023 Balance at January 1, 2023 Consolidated net income Other comprehensive (loss) income Total comprehensive income (loss) Distribution of 2022 consolidated net income Legal reserve Cash dividends Disposal of financial assets at fair value through other comprehensive income The Company’s dividends received by subsidiaries Dividends paid to non-controlling interest Balance at June 30, 2023 |
Notes 6(6)(20) 6(19) 6(19) 6(13)(18) 6(17)(18) 4(3) 6(6)(20) 6(19) 6(6)(20) 6(17)(18) |
Share capital - common stock |
Equityattributable to owners o | Equityattributable to owners o | f theparent | f theparent | f theparent | f theparent | Total Non-controlling interest Total equity 3,943,477 $ 724,434 $ 4,667,911 309,410 61,274 370,684 20,503) 5,653 ( 14,850 ) 288,907 66,927 355,834 - - - 287,774) - ( 287,774 ) - - - 221,790 - 221,790 22,314 - 22,314 - ( 34,604) ( 34,604 ) 4,188,714 $ 756,757 $ 4,945,471 4,287,612 $ 781,318 $ 5,068,930 95,085 41,293 136,378 82,021 8,618 90,639 177,106 49,911 227,017 - - - 302,163) - ( 302,163 ) - - - 23,430 - 23,430 - ( 82,320) ( 82,320 ) 4,185,985 $ 748,909 $ 4,934,894 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock dividends to be distributed $ - - - - - - 143,887 - - - $ 143,887 $ - - - - - - - - - $ - |
Treasury stock transactions $222,103 - - - - - - 221,790 22,314 - $ 466,207 $ 477,923 - - - - - - 23,430 - $ 501,353 |
RetainedEarnings | Other EquityInterest Financial statements translation differences of foreign operations Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income ( $ 214,721 ) $ 6,765 ( $ - - 51,388 ( 71,891 ) 51,388 ( 71,891 ) - - - - - - - - - - - - ( $ 163,333 ) ( $ 65,126 ) ( $ ( $ 163,091 ) ( $ 167,985 ) ( $ - - 34 81,987 34 81,987 - - - - - ( 73,130 ) - - - - ( $ 163,057 ) ( $ 159,128 ) ( $ |
Treasurystock | s $ |
|||||||||||
| Legal reserve 233,702 - - - 37,754 - - - - - 271,456 302,397 - - - 34,088 - - - - 336,485 |
Special reserve |
Unappropriated retained earning |
Financial statements translation differences of foreign operations |
|||||||||||||
| $ 2,877,740 - - - - - - - - - $ 2,877,740 $ 3,021,627 - - - - - - - - $ 3,021,627 |
$ | $ 430,610 - - - - - - - - - |
$ 654,473 309,410 - 309,410 ( 37,754) ( 287,774) ( 143,887) - - - $ 494,468 $ 653,326 95,085 - 95,085 ( 34,088) ( 302,163) 73,130 - - $ 485,290 |
( $ ( $ ( $ ( $ | 214,721 ) - 51,388 51,388 - - - - - - 163,333 ) 163,091 ) - 34 34 - - - - - 163,057 ) |
$ 6,765 - ( 71,891 ) ( 71,891 ) - - - - - - ( $ 65,126 ) ( $ 167,985 ) - 81,987 81,987 - - ( 73,130 ) - - ( $ 159,128 ) |
267,195) - - - - - - - - - 267,195) 267,195) - - - - - - - - 267,195) |
|||||||||
| ( | ||||||||||||||||
| ( | ||||||||||||||||
| $ | $ 430,610 | ( $ | $ | |||||||||||||
| $ | $ 430,610 - - - - - - - - $ 430,610 |
( $ | $ | |||||||||||||
| ( | ||||||||||||||||
| $ | ( $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
~8~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars)
(Reviewed , not audited)
| CASH FLOWS FROM OPERATING DECREASE ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Net (gains) losses on financial assets at fair value through profit or loss Expected credit (gains) losses Allowance for (reversal of ) inventory market price decline Depreciation Gains on disposal of property, plant and equipment Losses from lease modification Amortization Interest income Dividend income Interest expense Changes in operating assets and liabilities Changes in operating assets Financial assets at fair value through profit or loss - current Notes receivable Accounts receivable Other receivables Inventories Prepayments Long-term notes and accounts receivable Changes in operating liabilities Current contract liabilities Notes payable Accounts payable Other payables Provision for liabilities – current Net defined benefit liabilities –non-current Cash inflow generated from operations Interest received Dividends received Interest paid Income tax paid Net cash flows from operating activities |
Notes For the six-month periods ended June 30, 2023 2022 $ 201,443 $ 482,848 ( 1,998 ) ( 10,493 ) 12 1,231 1,937 6(4) ( 6,151 ) 18,588 6(7)(8)(26) 142,891 135,968 6(24) ( 585 ) ( 97 ) 6(8)(24) - 32 6(9) (26) 1,745 1,947 6(22) ( 19,170 ) ( 6,513 ) 6(23) - ( 2,627 ) 6(25) 63,514 57,480 35,393 52,738 151,436 163,359 251,680 302,533 ( 7,588 ) 1,668 304,628 ( 200,412 ) 6,105 ( 487,259 ) 2,395 9,191 3,896 10,664 40 ( 1,665 ) ( 89,486 ) ( 116,808 ) ( 86,066 ) ( 104,776 ) 110 ( 1,635 ) ( 11,119 ) ( 6,186 ) 944,344 300,482 19,170 6,513 - 2,627 ( 45,352 ) ( 43,709 ) ( 78,438 ) ( 133,441 ) 839,724 132,472 |
|---|---|
(Continued)
~9~
CHUN YU WORKS & CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of New Taiwan dollars)
(Reviewed , not audited)
| CASH FLOWS FROM INVESTMENT ACTIVITIES Increase in financial assets measured at amortized cost– current Decrease in other financial asset - current Acquisition of financial assets at fair value through other comprehensive income - non- current Proceeds from financial assets at fair value through other comprehensive income Decrease in financial assets measured at amortized cost–non-current Cash paid for acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Increase in prepayments for business facilities Decrease (increase) in guarantee deposits paid Decrease in other non-current financial assets Decrease in other non-current assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Decrease (increase) in short-term borrowings Payments of lease liabilities Issuance of convertible bonds Increase in long-term borrowings Decrease in long-term borrowings Payment of cash dividends Cash dividend in non-controlling interest Net cash flows from (used in) financing activities Effect of foreign exchange rate changes on cash and cash equivalents Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Notes For the six-month periods ended June 30, 2023 2022 ( $ 3,008 ) ( $ 11,824 ) 11,253 26 ( 133 ) - 86,391 191 44,100 42,632 6(30) ( 32,617 ) ( 89,638 ) 966 458 6(9) ( 2,402 ) ( 2,579 ) ( 1,073 ) ( 22,142 ) 4,307 ( 106 ) - 7,361 ( 1,332 ) 1,881 106,452 ( 73,740 ) 6(31) ( 162,310 ) ( 572,229 ) 6(31) ( 13,219 ) ( 12,185 ) 6(31) - 1,775,874 6(31) 8,500 20,600 6(31) ( 14,538 ) ( 601,763 ) 6(30) - ( 265,460 ) 4(3) ( 47,189 ) ( 34,604 ) ( 228,756 ) 310,233 25,184 46,586 742,604 415,551 6(1) 2,436,550 1,026,237 6(1) $ 3,179,154$ 1,441,788 |
|---|---|
~10~
Chun Yu Works & Co., Ltd. and Subsidiaries Notes to Consolidated Financial Statements For The Six Month Periods Ended June 30, 2023 and 2022
(reviewed only, not audited in accordance with the Generally Accepted Auditing Standards)
Unit: NT$ thousand (unless specified)
1. History and Organization
-
(1) Chun Yu Works & Co., Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) and other related regulations in March 1965. The Company is primarily engaged in the manufacture and heat treatment of screws, nuts and polished steel bars as well as design of pollution prevention equipment and undertaking related services. The information on main business activities of the Company’s subsidiaries is provided in Note 4(3).
-
(2) The Company’s shares have been listed on the Taiwan Stock Exchange since October 1991.
-
The Date of Authorisation for Issuance of the Financial Statements and Procedures for authorisation
This consolidated financial report was issued on August 10, 2023 after submission to the board of directors.
3. Application of New and Revised Standards and Interpretations
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2023 are as follows:
| ollows: | |
|---|---|
| New Standards, Interpretations and Amendments Amendments to IAS 1, ‘Disclosure of accounting policies’ Amendments to IAS 8, ‘Definition of accounting estimates’ Amendments to IAS 12, ‘Deferred tax related to assets and liabilities arising from a single transaction’ |
Effective date by International Accounting Standards Board |
| January 1, 2023 January 1, 2023 January 1, 2023 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group
None.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
~ 11 ~
Effective date by International Accounting Standards New Standards, Interpretations and Amendments Board Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of To be determined by assets between an investor and its associate or joint venture’ IASB Amendments to IFRS 16, ‘Lease liability in a sale and leaseback’ January 1, 2024 IFS 17, ‘Insurance contracts’ January 1, 2023 Amendment to IFRS 17 , ‘Insurance contracts’ January 1, 2023 Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS January 1, 2023 9 - comparative information’ Amendments to IAS 1, ‘Classification of liabilities as current or January 1, 2024 non-current’ Amendments to IAS 1, ‘Non-current liabilities with covenants’ January 1, 2024 Amendments to IAS 7 and IFRS 7 ‘Supplier finance January 1, 2024 arrangements’ Amendments to IAS 12 ‘International tax reform-pillar two model May 23, 2023 rules’
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
4. Summary of Significant Accounting Policies
The main accounting policies used in the preparation of this consolidated financial report are explained below. Unless otherwise stated, these policies apply consistently throughout all reporting periods.
-
(1) Compliance statement
-
A. The financial statements of the Company have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, Interim financial reporting' as endorsed by the FSC.
-
B. The financial statements should be read together with the financial statements for the year ended December 31, 2022.
(2) Basis of Preparation
-
A. The consolidated financial report is prepared based on historical cost, except the following significant items:
-
(1) Financial assets at fair value through profit or loss.
-
(2) Financial assets at fair value through other comprehensive income.
-
(3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of consolidated financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5,‘Critical accounting judgements, estimates and key sources of assumption uncertainty’.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
The basis for the preparation of these consolidated financial statements is consistent with the basis applied in the preparation of the consolidated financial statements for the year ended
~ 12 ~
December 31, 2022.
B. Subsidiaries included in this consolidated financial statements :
| Percentage ofequityheld | Percentage ofequityheld | Percentage ofequityheld | |||||
|---|---|---|---|---|---|---|---|
| Investment | June 30, | December 31, | June 30, | Descrip | |||
| company name | Subsidiary name |
Business nature | 2023 | 2022 | 2022 | tion | |
| Chun Yu Works | Chun Bang Precision |
Manufacture and sales |
100.00 | 100.00 | 100.00 | (note 1) | |
| & Co., Ltd. | Co., Ltd. | of moulds | |||||
| Chun Yu Works | Chun Yu |
Import and export of | 100.00 | 100.00 | 100.00 | (note 1) | |
| & Co., Ltd. | Works(USA) Inc. | hardware products | |||||
| Chun Yu Works | Chun Yu Investment |
Professional | 100.00 | 100.00 | 100.00 | (note 1) | |
| & Co., Ltd. | Co., Ltd. | investment | |||||
| Chun Yu Works | Chun Yu Bio-tech |
Powder metallurgy | 100.00 | 100.00 | 100.00 | (note 1) | |
| & Co., Ltd. | Corp. | ||||||
| Chun Yu Works | Scholar Holdings |
Reinvestment and | 100.00 | 100.00 | 100.00 | - | |
| & Co., Ltd. | Ltd. | import and export | |||||
| sales | |||||||
| Chun Yu Works | Sunny City |
Reinvestment and | 100.00 | 100.00 | 100.00 | (note 1) | |
| & Co., Ltd. | International | import and export | |||||
| Limited | sales | ||||||
| Chun Yu Works | PT. Moon Lion |
Manufacture and sales | 71.85 | 71.85 | 71.85 | (note 1) | |
| & Co., Ltd. | Industries | of screws and nuts | |||||
| Indonesia | |||||||
| Chun Yu Works | Chun Zu Machinery |
Manufacture and sales | 47.82 | 47.82 | 47.82 | (note 2) | |
| & Co., Ltd. | Industry co., Ltd. | of machinery | (note 3) | ||||
| Scholar Holdings | Chun Yu (Dongguan) |
Manufacture and sales of | 100.00 | 100.00 | 100.00 | - | |
| Ltd. | Metal Products Co., | screws and nuts | |||||
| Ltd. | |||||||
| Sunny City | Shanghai Uchee | Sales of screws and nuts | 100.00 | 100.00 | 100.00 | (note 1) | |
| International | Hardware Products | ||||||
| Limited | Ltd. | ||||||
| Shanghai Uchee | Chunyu Group | Sales of screws and nuts | 100.00 | 100.00 | 100.00 | (note 1) | |
| Hardware | Shanghai Tongsheng | ||||||
| Products Ltd. | Trade Co., Ltd. |
||||||
| Chun Zu | Lion City Management | Professional investment | 100.00 | 100.00 | 100.00 | - | |
| Machinery | Ltd. | ||||||
| Industry Co., | |||||||
| Ltd. | |||||||
| Lion City | Shanghai Chun Zu | Manufacture and sales of | 100.00 | 100.00 | 100.00 | - | |
| Management | Machinery Industry | machinery | |||||
| Ltd. | Ltd. |
- (Note 1) For these companies, except for the relevant information of PT. Moon lion Industries Indonesia disclosed in the financial statements for the three-month periods ended June 30, 2023 and 2022 and note 13 which were reviewed by other accountants, the relevant information of the remaining companies disclosed in the financial statements for the three-month periods ended June 30, 2023 and 2022 and Note 13 has not been reviewed by us.
(Note 2) It represents the consolidated ownership held by the Group.
-
(Note 3) A representative appointed by the Company was elected as the chairman of the investee, and the general manager of the investee had to report to the Board of Directors of the Company. Thus, the Company had substantial control over the investee and its subsidiaries.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group: As of June 30, 2023, December 31, 2022, and June 30, 2022 were NT$748,909, NT$781,318 and NT$756,757, respectively. Information on non-controlling interests and subsidiaries that are significant to the Group as follows:
~ 13 ~
| Non-controlling interest | Non-controlling interest | ||
|---|---|---|---|
| Principal | June 30, 2023 | December 31, 2022 | |
place of business Name of subsidiary |
Amount Ownership (%) |
Amount Ownership (%) |
|
| Chun Zu Taiwan |
$ 487,965 52.18% |
$ 529,806 52.18% |
|
| Machinery Industry Co., Ltd |
|||
| Non-controlling interest | |||
| Principal | June 30, 2022 | ||
place of business Name of subsidiary |
Amount Ownership (%) |
||
| Chun Zu Taiwan |
$ 489,410 52.18% |
||
| Machinery Industry Co., Ltd |
Summary financial information of subsidiaries:
| business subsidiary Amount (%) Chun Zu Machinery Industry Co., Ltd Taiwan $ 489,410 52.18% Summary financial information of subsidiaries: |
business subsidiary Amount (%) Chun Zu Machinery Industry Co., Ltd Taiwan $ 489,410 52.18% Summary financial information of subsidiaries: |
business subsidiary Amount (%) Chun Zu Machinery Industry Co., Ltd Taiwan $ 489,410 52.18% Summary financial information of subsidiaries: |
|---|---|---|
| Consolidated balance sheet Chun Zu Machinery Industry and Subsidiaries |
||
| June 30, 2023 December 31, 2022 June 30, 2022 |
||
| Current Assets $ 1,373,416 $ 1,408,949 $ 1,394,778 |
||
| Non-current Assets 510,777 575,844 588,604 |
||
| Current Liabilities ( 740,817 ) ( 742,551 ) ( 822,142 ) |
||
| Non-current Liabilities ( 133,930 ) ( 154,418 ) ( 154,279 ) |
||
| Total net assets | $ 1,009,446 | $ 1,087,824 $ 1,006,961 |
| Consolidated statement of comprehensive | For the three-month periods ended June 30, | For the three-month periods ended June 30, |
|---|---|---|
| Income | 2023 | 2022 |
| Income | $ 276,607 | $ 278,887 |
| Profit for the year | $ 7,406 | $ 16,393 |
| Other comprehensive income (net) ( 21,916 ) |
17,259 |
|
| Total comprehensive income for theyear |
( $ 14,510 ) |
$ 33,652 |
| Comprehensive income attributable to non- | $ 8,406 | |
controllinginterest |
( $ 2,361 ) |
|
| Dividends paid to non-controlling interest | $ - | $ - |
| Consolidated statement of comprehensive | For the six-month periods ended June 30, | For the six-month periods ended June 30, | For the six-month periods ended June 30, | |
|---|---|---|---|---|
| Income | 2023 | 2022 | ||
| Income | $ 505,636 | $ 531,893 | ||
| Profit for the year | $ 21,062 | $ 35,632 | ||
| Other comprehensive income (net) | ( 9,005 ) |
11,636 | ||
| Total comprehensive income for theyear | $ 12,057 | $ 47,268 | ||
| Comprehensive income attributable to non- | $ 25,757 | |||
controllinginterest |
$ 5,335 | |||
| Dividendspaid to non-controllinginterest | $ 47,189 | $ 34,604 |
==> picture [445 x 43] intentionally omitted <==
~ 14 ~
| Consolidated statements of cash flows | For the six-month periods ended June 30, |
|---|---|
| 2023 2022 |
|
| Net cash provided by operating activities | $ 175,368 $ 43,997 |
| Net cash used in investing activities | 46,115 20,573 |
| Net cash used in financing activities ( 20,791 ) ( 77,102 ) |
|
Effect of exchange rate changes on cash and cash equivalents ( 7,725 ) 11,471 |
|
| Increase in cash and cash equivalents | 192,967 ( 1,061 ) |
Cash and cash equivalents, beginning of |
|
year |
214,542 297,485 |
| Cash and cash equivalents, end of year | $ 407,509 $ 296,424 |
(4) Employee benefits
Defined benefit plan pension costs for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.
(5) Income tax
The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pre-tax income of the interim period, and the related information is disclosed accordingly.
5. Major sources of uncertainty in significant accounting judgments, estimates and assumptions
No major changes in this period, Please refer to the five notes to the 2022 consolidated financial statements.
6. Explanation of important accounting items
(1) Cash and cash equivalents
| and cash equivalents | ||
|---|---|---|
| June 30, | December 31, 2022 June 30, 2022 $ 1,005 $ 1,889 107,114 154,370 992,024 1,226,586 1,100,143 1,382,845 1,336,407 58,943 $ 2,436,550 $ 1,441,788 |
|
| 2023 | ||
| Cash: | ||
| Cash in stock | $ 1,882 | |
| Checking deposit | 182,369 | |
| Demand deposit | 794,903 | |
| 979,154 | ||
| Cash equivalent: | ||
| Time deposit | 2,200,000 | |
| $ 3,179,154 |
-
A. The credit quality of the financial institutions with which the Group interacts is good, and the Group interacts with a number of financial institutions to diversify credit risks; therefore, the probability of default is very low.
-
B. The Group’s classified time deposits maturing in excess of three month as financial assets at amortized current in amount of $3,008 and $11,824 as of June 30,2023 and 2022. There was no such transaction for the year ended December 31, 2022, classified time deposits maturing in excess of one year as financial assets at amortized non-current in amount of $44,100 and
~ 15 ~
$44,283 for the year ended December 31, 2022 and six months ended June 30, 2022. There was no such transaction for six months ended June 30, 2023.
-
C. As of six months ended June 30, 2023, December 31, 2022 and six months ended June 30, 2022, the Group’s demand deposits amounting to $522, $11,775 and $1,400, respectively, were pledged to others as collateral (Shown as ‘Other current financial assets’). Details are provided in Note 8, ‘Pledged assets’.
-
(2) Financial assets at fair value through profit or loss - current
| Item | June 30, 2023 December 31, 2022 June 30, 2022 |
June 30, 2023 December 31, 2022 June 30, 2022 |
|---|---|---|
| Financial assets measured | ||
| at fair value | ||
| compulsorily through | ||
| income statement | ||
| Listed and OTC stocks | $ 8,626 $ 39,019 $ 170 |
|
| Beneficiary certificates | 8,000 13,000 13,000 |
|
| 16,626 52,019 13,170 |
||
| Reevaluation adjustment | 390 ( 1,608 ) ( 1,191) |
|
| $ 17,016 | $ 50,411 $ 11,979 |
-
A. The Group’s financial assets measured at fair value through income statement accounted for a net loss of NT$525 ,NT$8,777, NT$9,192 and NT$15,840 for the three months and six months periods ended June 30, 2023 and 2022, respectively (shown as ‘Other income’ and ‘Other gains and losses’).
-
B. The Group had no financial assets at fair value through profit or loss pledged to others as collateral on June 30, 2023, December 31, 2022 and June 30, 2022.
-
C. For information on the credit risk of financial assets measured by fair value through income statement, please refer to note 12(2) “Financial instruments.”
-
(3) Notes and accounts receivable,net
| statement, please refer to note 12(2) “Financial instruments.” ) Notes and accounts receivable,net |
statement, please refer to note 12(2) “Financial instruments.” ) Notes and accounts receivable,net |
statement, please refer to note 12(2) “Financial instruments.” ) Notes and accounts receivable,net |
statement, please refer to note 12(2) “Financial instruments.” ) Notes and accounts receivable,net |
|---|---|---|---|
| June 30, 2023 December 31, 2022 June 30, 2022 |
|||
| Notes receivable $ 212,243 $ 352,225 $ 197,243 |
|||
| Installment notes receivable 60,019 71,609 65,496 |
|||
| 272,262 423,834 262,739 |
|||
| Less: Unrealized interest income ( 3,131 ) ( 3,267 ( 4,193 ) |
|||
Allowance for uncollectible ( 40 ) ( 268 ) ( 233 ) |
|||
| accounts | |||
| $ 269,091 | $ 420,299 | $ 258,313 | |
| Accounts receivable | $ 1,436,842 | $ 1,689,191 | $ 2,008,475 |
| Installment accounts receivable | - | 148 | 8,446 |
| 1,436,842 | 1,689,339 | 2,016,921 | |
| Less: Unrealized interest income | - ( 148 ) ( 497 ) |
||
Allowance for uncollectible ( 24,346 ) ( 24,003 ) ( 28,477 ) |
|||
| accounts | |||
| $ 1,412,496 | $ 1,665,188 $ 1,987,947 |
- A.The aging analysis of notes and accounts receivable is as follows:
~ 16 ~
| Not past due Up to 30 days past due 31~90 days past due 91~180 days past due Over 181 days Not past due Up to 30 days past due 31~90 days past due 91~180 days past due Over 181 days |
June 30, 2023 Notes receivable Accounts receivable $ 272,262 $ 1,207,214 - 143,179 - 48,858 - 10,111 - 27,480 $ 272,262 $ 1,436,842 |
December 31, 2022 | December 31, 2022 |
|---|---|---|---|
| Notes receivable $ 272,262 - - - - $ 272,262 |
Notes receivable Accounts receivable $ 420,394 $ 1,461,430 2,131 170,419 1,309 36,055 - 808 - 20,627 $ 423,834 $ 1,689,339 June 30, 2022 |
Accounts receivable |
|
| $ 1,461,430 170,419 36,055 808 20,627 |
|||
| $ 1,689,339 | |||
| Notes receivable $ 262,739 - - - - $ 262,739 |
Accounts receivable |
||
| $ 1,741,283 190,748 55,188 5,896 23,806 |
|||
| $ 2,016,921 |
The above is an aging analysis based on the number of overdue days.
-
B. The balances of notes and accounts receivable on June 30, 2023, December 31, 2022 and June 30, 2022 were all generated from customer contracts. In addition, the receivable balance of customer contracts on January 1, 2022 is NT$2,747,618.
-
C. The interest income (including notes receivable on installments, accounts receivable on installments and long-term notes and accounts receivable) recognized in profit and loss for the three months and the six months periods ended June 30, 2023 and 2022 were NT$763 and NT$2,135 and NT$1,907 and NT$4,516, respectively (listed under “interest income”).
-
D. The Group did not hold collateral as guarantee for accounts receivable as of June 30, 2023, December 31, 2022 and June 30, 2022.
-
E. Regardless of the collateral or other credit enhancements held, the maximum amounts of credit risk exposure of the Group’s notes or accounts receivable on June 30, 2023, December 31, 2022 and June 30, 2022 can be best represented by their book values.
-
F. For information on credit risk of relevant notes and accounts receivable, please refer to note 12(2) “Explanation of financial instruments.”
-
G. The Group did not pledge notes and accounts receivable as guarantee on June 30, 2023, December 31, 2022 and June 30, 2022.
(4) Inventories
| ntories | ||
|---|---|---|
| June 30, 2023 | ||
| Allowance for inventory | ||
| Cost valuation loss Book value |
||
| Raw material | $ 728,681 ( $ 36,740 ) $ 691,941 |
|
| Supplies | 443,245 ( 17,686 ) 425,559 |
|
| Work in progress | 1,048,297 ( 33,235 ) 1,015,062 |
|
| Finished goods | 1,649,385 ( 95,417 ) 1,553,968 |
|
| $ 3,869,608 |
( $ 183,078 ) $ 3,686,530 |
~ 17 ~
| December 31, 2022 | December 31, 2022 | ||
|---|---|---|---|
| Allowance for inventory | |||
| Cost valuation loss |
Book value | ||
| Raw material | $ 769,992 ( $ 33,338 ) |
$ 736,654 | |
| Supplies | 408,366 ( 15,568 ) |
392,798 | |
| Work in progress | 1,472,413 ( 42,939 ) |
1,429,474 | |
| Finished goods | 1,536,046 ( 97,384 ) |
1,438,662 | |
| $ 4,186,817 ( |
$ 189,229 ) |
$ 3,997,588 | |
| June 30, 2022 | |||
| Allowance for inventory | |||
| Cost | valuation loss |
Book value | |
| Raw material | $ 1,219,079 ( $ 26,510 ) |
$ 1,192,569 | |
| Supplies | 410,745 ( 14,239 ) |
396,506 | |
| Work in progress | 1,455,954 ( 34,129 ) |
1,421,825 | |
| Finished goods | 1,720,294 ( 90,558 ) |
1,629,736 | |
| $ 4,806,072 ( |
$ 165,436 ) |
$ 4,640,636 |
A. The cost of inventories recognized as expense for the period:
| e | $ 4,806,072 ( $ 165,436 ) $ 4,640,636 cost of inventories recognized as expense for the period: |
$ 4,806,072 ( $ 165,436 ) $ 4,640,636 cost of inventories recognized as expense for the period: |
|---|---|---|
| For the three-month periods ended June 30, | ||
| 2023 2022 |
||
| Cost of goods sold $ 1,748,716 $ 2,226,896 |
||
Loss on decline in market value(Gain on reversal of)(Note) ( 7,361 ) 12,102 |
||
| Loss on physical inventory 44 5 |
||
| Revenue from sales of scraps ( 9,599 ) ( 18,982 ) |
||
| $ 1,731,800 $ 2,220,021 |
||
(Note) The Group reversed a previous inventory write-down which was accounted for as reduction of cost of goods sold because certain inventories which were previously provided with allowance for decline in value were subsequently sold or scrapped for the three months and six months periods ended June 30, 2023.
B. For the Group’s inventories pledged as guarantee on June 30, 2023, December 31, 2022
and June 30, 2022, please refer to Note 8 “Explanation of pledged assets.”
(5) Non-current financial assets at fair value through profit or loss
| d June 30, 2022, please refer to Note 8 “Explanation of pledged assets.” current financial assets at fair value through profit or loss |
|
|---|---|
| Item | June 30, 2022 |
| Repurchase Right of Corporate Bonds | $ 629 |
- A. There was no such transaction for six-month periods ended June 30, 2023 and the years ended December 31, 2022.
~ 18 ~
- B. The Group recognised net loss of $2,560 and $2,720 (shown as ‘Other gains and losses’) on the non-current financial assets at fair value through profit or loss for the three months and sixmonth periods ended June 30, 2022 and 2023. There was no such transaction for the six-month periods ended June 30, 2023.
(6) Financial assets at fair value through other comprehensive income - non-current
| riods ended June 30, 2023. cial assets at fair value through other comprehensive income-non-current |
riods ended June 30, 2023. cial assets at fair value through other comprehensive income-non-current |
riods ended June 30, 2023. cial assets at fair value through other comprehensive income-non-current |
|---|---|---|
| Item June 30, 2023 December 31, 2022 June 30, 2022 |
||
| Equity instruments | ||
| Listed and OTC stocks $ 593,333 $ 606,462 $ 621,308 |
||
| Unlisted, non-OTC and | ||
| non-emerging market stocks 772 772 772 |
||
| 594,105 607,234 622,080 |
||
| Reevaluation adjustment ( 159,127 ) ( 167,985 ) ( 65,317 ) |
||
| $ 434,978 | $ 439,249 $ 556,763 |
-
A. The Group chose to classify equity investments that receive stable dividends as financial assets measured at fair value through other comprehensive income. The fair values of these
、 -
investments on June 30, 2023, December 31, 2022 and June 30, 2022 were NT$434,978 NT$439,249 and NT$556,763, respectively.
-
B. The Group needed capital expenditures disposed financial assets at fair value through other comprehensive income – equity instrument in the amount of $86,391 and $191 for the six month periods ended June 30, 2023 and 2022, respectively. This resulted in cumulative gain on disposal amounting to $73,130 and $
—. -
C. The details of the Group’s financial assets measured at fair value through other comprehensive income which are recognized in profit and loss and comprehensive income are as follows:
| For the three-month periods ended June 30, | For the three-month periods ended June 30, | |
|---|---|---|
| 2023 2022 |
||
| Fair value change recognized in other | ||
comprehensive income (shown as’ Other equity’) |
$ 70,837 ( $ 69,826 ) |
|
| For the six-month periods ended June 30, | ||
| 2023 2022 |
||
| Fair value change recognized in other | ||
comprehensive income (shown as’ Other equity’) |
$ 81,987 ( $ 71,891 ) |
|
| Cumulative gains or losses reclassified to retained earnings due to derecognition |
( $ 73,130 ) |
$ - |
-
D. Regardless of the collateral or other credit enhancements held, the maximum amounts of credit risk exposure of the Group’s financial assets measured at fair value through other comprehensive income on June 30, 2023, December 31, 2022 and June 30, 2022 can be best represented by their book values.
-
E. Information relating to credit risk is provided in Note 12(2), ‘Financial instruments’.
~ 19 ~
(7) Property, plant and equipment
| Land Buildings and structures Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Land Buildings and structures Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Land Buildings and structures Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Land Buildings and structures Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Land Buildings and structures Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Land Buildings and structures Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Land Buildings and structures Machinery and equipment Utilities equipment Transportation equipment Office equipment Other equipment |
Equipment under acceptance and construction in progress Total |
Equipment under acceptance and construction in progress Total |
|
|---|---|---|---|---|---|---|---|---|---|
| January 1, 2023 | |||||||||
Cost |
$ 1,573,597 $ 1,951,356 $ 4,522,990 $ 89,494 $ 93,331 $ 122,331 $ 712,327 |
$ 1,695 $ 9,067,121 |
|||||||
| Accumulated depreciation | - ( 1,468,433) ( 3,742,346) ( 70,666) ( 75,981) ( 85,179) ( 568,679) |
- ( 6,011,284) |
|||||||
Accumulated impairment |
- | - ( 42) |
- |
- |
- | - | - ( 42) |
||
| $ 1,573,597 | $ 482,923 | $ 780,602 | $ 18,828 | $ 17,350 | $ 37,152 | $ 143,648 | $ 1,695 | $ 3,055,795 | |
| For the six-month periods | |||||||||
ended June 30, 2023 |
|||||||||
| At January 1 | $ 1,573,597 | $ 482,923 | $ 780,602 | $ 18,828 | $ 17,350 | $ 37,152 | $ 143,648 | $ 1,695 | $ 3,055,795 |
Additions |
- | 5,010 | 12,730 | 482 | 5,445 | 2,487 | 1,822 | 4,146 | 32,122 |
| Transfers after acceptance | - | 707 | 10,708 | - | - | - | 266 ( 11,681) |
- | |
Transfers from inventories |
- | - | - | - | - | - | - | 12,581 |
12,581 |
| Transfers from prepayments | - | - | 200 | 206 | 2,219 | 207 | 531 | 4,726 | 8,089 |
for business facilities |
|||||||||
| Depreciation charge | - ( 23,275) ( 76,078) ( 1,924) ( 4,008) ( 3,038) ( 19,371) |
- ( 127,694) |
|||||||
Disposals – Cost |
- ( 650) ( 11,013) |
- ( 3,970) ( 417) ( 18,000) |
- ( 34,050) |
||||||
–Accumulated |
- | 650 | 11,013 | - | 3,619 |
417 | 17,970 | - | 33,669 |
| depreciation | |||||||||
Net exchange differences |
4,770 | ( 1,076) |
8,780 | - | ( 34) |
937 | ( 1,528) |
- | 11,849 |
At June 30 |
$ 1,578,367 | $ 464,289 | $ 736,942 | $ 17,592 | $ 20,621 | $ 37,745 | $ 125,338 | $ 11,467 | $ 2,992,361 |
| June 30, 2023, | |||||||||
| Cost | $ 1,578,367 | $ 1,944,469 | $ 4,563,768 | $ 90,182 | $ 96,867 | $ 124,156 | $ 687,083 | $ 11,467 | $ 9,096,359 |
| Accumulated depreciation | - ( 1,480,180) ( 3,826,784) ( 72,590) ( 76,246) ( 86,411) ( 561,745) |
- ( 6,103,956) |
|||||||
Accumulated impairment |
- | - ( 42) |
- |
- |
- | - | - ( 42) |
||
| $ 1,578,367 | $ 464,289 | $ 736,942 | $ 17,592 | $ 20,621 | $ 37,745 | $ 125,338 | $ 11,467 $ 2,992,361 |
~ 20 ~
| Land Houses and construction Machines and equipment Utility equipment Transportation equipment Office equipment Other devices |
Land Houses and construction Machines and equipment Utility equipment Transportation equipment Office equipment Other devices |
Land Houses and construction Machines and equipment Utility equipment Transportation equipment Office equipment Other devices |
Land Houses and construction Machines and equipment Utility equipment Transportation equipment Office equipment Other devices |
Land Houses and construction Machines and equipment Utility equipment Transportation equipment Office equipment Other devices |
Land Houses and construction Machines and equipment Utility equipment Transportation equipment Office equipment Other devices |
Land Houses and construction Machines and equipment Utility equipment Transportation equipment Office equipment Other devices |
Equipment pending inspection and construction in progress Total |
Equipment pending inspection and construction in progress Total |
|
|---|---|---|---|---|---|---|---|---|---|
| January 1, 2022 Cost |
|||||||||
| $ 1,573,597 $ 1,932,235 $ 4,431,854 $ 94,858 $ 99,541 $ 120,228 $ 662,581 |
$ 34,639 $ 8,949,533 |
||||||||
| Accumulated depreciation | - ( 1,413,090) ( 3,666,184) ( 72,436) ( 76,989) ( 104,335) ( 525,896) |
- ( 5,858,930) |
|||||||
Accumulated impairment |
- | - ( 42) |
- | - | - | - | - ( 42) |
||
| $ 1,573,597 | $ 519,145 | $ 765,628 | $ 22,422 | $ 22,552 | $ 15,893 | $ 136,685 | $ 34,639 | $ 3,090,561 | |
| For the six-month periods ended June 30, 2022 |
|||||||||
| At January 1 | $ 1,573,597 | $ 519,145 | $ 765,628 | $ 22,422 | $ 22,552 | $ 15,893 | $ 136,685 | $ 34,639 | $ 3,090,561 |
Additions |
- | 6,029 | 40,665 | - | 1,653 | 3,440 | 7,724 | 11,696 | 71,207 |
| Transfers after acceptance | - | 760 | 22,656 | - | - | - | 1,136 ( 24,552) |
- | |
Transfers from inventories |
- | - | 15,495 | - | - | - | - - |
15,495 | |
| Transfers from prepayments | - | 451 | 6,209 | - | - | - | 7,919 10,258 |
24,837 | |
for business facilities |
|||||||||
| Depreciation charge | - ( 23,189) ( 69,940) ( 1,926) ( 4,207) ( 2,938) ( 20,297) - ( 122,497) |
||||||||
Disposals – Cost |
- ( 2,144) ( 27,383) ( 5,600) ( 5,466) ( 24,069) ( 1,551) - ( 66,213) |
||||||||
–Accumulated |
- | 2144 |
27,181 | 5,600 |
5,365 | 24,047 | 1,515 - 65,852 |
||
| depreciation | |||||||||
| Reclassification (Note) Net exchange differences |
- | - | - | - | - | - | - ( 458) ( 458) |
||
| - | 3,034 | 4,326 | - | 186 | 133 | 2,161 | 13 | 9,853 | |
At June 30 |
|||||||||
| $ 1,573,597 | $ 506,230 | $ 784,837 | $ 20,496 | $ 20,083 | $ 16,506 | $ 135,292 | $ 31,596 | $ 3,088,637 | |
| June 30, 2022 | |||||||||
| Cost | $ 1,573,597 | $ 1,950,107 | $ 4,920,314 | $ 89,256 | $ 96,286 | $ 100,266 | $ 686,592 | $ 31,596 | $ 9,448,014 |
| Accumulated depreciation | - ( 1,443,877) ( 4,135,435) ( 68,760) ( 76,203) ( 83,760) ( 551,300) |
- ( 6,359,335) |
|||||||
Accumulated impairment |
- | - ( 42) |
- | - | - | - | - ( 42) |
||
| $ 1,573,597 | $ 506,230 | $ 784,837 | $ 20,496 | $ 20,083 | $ 16,506 | $ 135,292 | $ 31,596 $ 3,088,637 |
(Note) Transferred to「Other non-current assets」
~ 21 ~
-
A. The Group’s property, plant and equipment as of June 30, 2023, December 31, 2022 and June 30, 2022 are for its own use.
-
B. No interest expenses were capitalized in property, plant and equipment for the six-month periods ended June 30, 2023 and 2022.
-
C. Impairment information about the property, plant and equipment is provided in Note 6(11), ‘Impairment of non – financial assets’.
-
D. Information about the property, plant and equipment that were pledged to others as collateral as of June 30, 2023, December 31, 2022 and June 30, 2022 is provided in Note 8, ‘Pledged assets’.
– (8) Lease transaction lessee
-
A. The Group leases various assets including land (including the land located in Dayong Section, Gangshan District, Kaohsiung City and the land use right in Songmushan management area, Dalang Town, Dongguan City and Baihe Town, Shanghai City under the contracts signed with the People’s Republic of China), buildings, and business vehicles. Rental contracts aretypically made for periods of 1 to 50 year(s). Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants.
-
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| December 31, 2022 June 30, 2022 |
||
|---|---|---|
| June 30, 2023 | ||
| Carrying | Carrying amount | |
amount |
Carrying amount |
|
| Land | $ 94,957 | $ 99,707 $ 102,883 |
| Buildings and structures | 44,092 | 37,417 28,722 |
| Transportation equipment | 178 | 285 392 |
| $ 139,227 | $ 137,409 $ 131,997 |
|
| For the three-month periods ended June 30, | ||
| 2023 2022 |
||
| Depreciation charge Depreciation charge |
||
| Land | $ 1,397 $ 1,410 |
|
| Buildings and structures | 6,239 5,803 |
|
| Transportation equipment | 54 114 |
|
| $ 7,690 $ 7,327 |
||
| For the six-month periods ended June 30, | ||
| 2023 2022 |
||
| Depreciation charge Depreciation charge |
||
| Land | $ 2,806 $ 2,812 |
|
| Buildings and structures | 12,284 10,311 |
|
| Transportation equipment | 107 348 |
|
| $ 15,197 $ 13,471 |
-
C. For the three-month and six-month periods ended June 30, 2023 and 2022, the additions to right-of-use assets were $810, $19,568, $19,290 and $19,568, respectively.
-
D. Information on profit or loss in relation to lease contracts is as follows:
~22~
| For the three-month | periods ended June 30, | periods ended June 30, | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Items affecting profit or loss | ||||
| Interest expenses on lease liabilities | $ | 511 |
$ | 409 |
| Expense on short-term leases | 1,698 | 6,357 | ||
| Loss on lease modification | - | 32 | ||
| For the six-month periods ended June | 30, | |||
| 2023 | 2022 | |||
| Items affecting profit or loss | ||||
| Interest expenses on lease liabilities | $ | 997 |
$ | 659 |
| Expense on short-term leases | 3,750 | 7,362 | ||
| Loss on lease modification | - | 32 |
-
E. For the six-month periods ended June 30, 2023 and 2022, the Company’s total cash outflow for leases were $17,966 and $20,206, respectively.
-
F. Details of the Group’s right-of-use assets pledged to others as collateral as of June 30, 2023, December 31, 2022 and June 30, 2022 are provided in Note 8, ‘Pledged assets’.
(9) Intangible assets
| tangible assets | tangible assets | |||
|---|---|---|---|---|
| Computer Software | ||||
| For the six-month periods ended June 30, | ||||
| 2023 2022 |
||||
| At January 1 | ||||
Cost $ 25,343 $ 24,489 |
||||
| Accumulated amortization ( 18,000 ) ( 16,634 ) |
||||
| $ 7,343 | $ 7,855 | |||
| Period from January to June | ||||
At January 1 |
$ 7,343 | $ 7,855 | ||
| Additions – acquired separately | 2,402 | 2,579 | ||
Transfers from prepayments for business |
- | 275 | ||
| facilities | ||||
| Amortization charge ( 1,745 ) ( 1,947 ) |
||||
| Write-offs - cost ( 3,411 ) ( 2,653 ) |
||||
| - accumulated amortization | 3,411 | 2,653 | ||
| Net exchange differences | ( 81 ) |
85 | ||
| At June 30 | $ 7,919 | $ 8,847 | ||
| At June 30 | ||||
| Cost | $ 23,977 | $ 25,058 | ||
| Accumulated amortization ( 16,058 ) ( 16,211 ) |
||||
| $ 7,919 $ 8,847 |
-
A. No interest expense was capitalized for the three-month and six-month periods ended June 30, 2023 and 2022.
-
B. Details of amortization expenses on intangible assets are as follows:
~23~
| For the three-month periods ended June 30, | For the three-month periods ended June 30, | |
|---|---|---|
| 2023 | 2022 | |
| Operating costs | $ 169 | $ 103 |
| Selling expenses | 63 | 110 |
| Administrative expenses | 448 | 407 |
| Research and development expenses | 206 | 283 |
| $ 886 | $ 903 | |
| For the six-month periods ended June 30, | ||
| 2023 2022 |
||
| Operating costs | $ 299 $ 209 |
|
| Selling expenses | 176 219 |
|
| Administrative expenses | 847 826 |
|
| Research and development expenses | 423 693 |
|
| $ 1,745 $ 1,947 |
- C. As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group had no intangible assets pledged to others.
(10) Long-term notes and accounts receivable
| Research and development expenses 423 693 $ 1,745 $ 1,947 s of June 30, 2023, December 31, 2022 and June 30, 2022, the Group had no intangible assets ledged to others. ng-term notes and accounts receivable |
Research and development expenses 423 693 $ 1,745 $ 1,947 s of June 30, 2023, December 31, 2022 and June 30, 2022, the Group had no intangible assets ledged to others. ng-term notes and accounts receivable |
Research and development expenses 423 693 $ 1,745 $ 1,947 s of June 30, 2023, December 31, 2022 and June 30, 2022, the Group had no intangible assets ledged to others. ng-term notes and accounts receivable |
|---|---|---|
| June 30, 2023 December 31, 2022 June 30, 2022 |
||
| Long-term notes receivable $ 1,180 $ 4,180 $ 7,467 |
||
| Less: Unrealized interest income ( 258 ) ( 863 ) ( 1,436 ) |
||
| $ 922 | $ 3,317 $ 6,031 |
-
A. The Group’s long-term accounts receivable are fully performing in line with the credit standards prescribed based on counterparties’ industrial characteristics, scale of business and profitability.
-
B. As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group had no long-term notes receivable past due.
-
C. As of June 30, 2023, December 31, 2022 and June 30, 2022, long-term notes and accounts receivable were all from contracts with customers. Also, as of January 1, 2022, the balance of long-term notes and accounts receivable from contracts with customers amounted to $17,827.
-
D. As of June 30, 2023, December 31, 2022 and June 30, 2022, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the long-term notes receivable held by the Group was their carrying amount.
-
E. Details of the interest income recognized in profit or loss for the three-month and sixmonth periods ended June 30, 2023 and 2022, are provided in Note 6(3), ‘Notes and accounts receivable, net’.
-
F. As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group did not hold any collateral as security for long-term accounts receivable.
-
G. As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group had no long-term notes and accounts receivable pledged to others.
-
H. Information relating to credit risk of long-term notes and accounts receivable is provided in Note 12(2), ‘Financial instruments’.
(11) Impairment of non-financial assets
-
A. The Group did not recognize impairment loss for the six-month periods ended June 30, 2023 and 2022.
-
B. As of June 30, 2023, December 31, 2022 and June 30, 2022, the accumulated impairment loss
~24~
of property, plant and equipment both amounted to $42, after recognizing or reversing any impairment loss.
(12) Short-term borrowings
| impairment loss. Short-term borrowings |
||
|---|---|---|
Type of borrowings |
June 30, 2023 Interest rate range Collateral |
|
| Bank borrowings | ||
Unsecured borrowings |
$ 493,736 1.83% ~6.69%None |
|
| Secured borrowings | 124,800 9.00% Note |
|
| $ 618,536 | ||
| Type of borrowings | December 31, 2022 | Interest rate range Collateral |
| Bank borrowings | ||
Unsecured borrowings |
572,946 1.56% ~5.63%None |
|
| Secured borrowings | 207,900 9.00% Note |
|
| 780,846 | ||
| Type of borrowings | June 30, 2022 | Interest rate range Collateral |
| Bank borrowings | ||
Unsecured borrowings |
$ 561,410 0.52% ~3.63%None |
|
| Secured borrowings | 508,732 2.10% ~9.00%Note |
|
| $ 1,070,142 |
(Note) Please refer to Note 8 “Explanation of pledged assets.”
-
A. As of June 30, 2023, December 31, 2022 and June 30, 2022,the interest rate of loans from
、 -
Indonesia were 9.00%, and the interest rate of loans from other countries were 1.83%~6.69% 1.56%~5.63% and 1.58%~4.80%, respectively.
-
B. For the interest expenses recognized in profit and loss for the three-month and six-month
‘ -
、 -
periods ended June 30, 2023 and 2022,please refer to Note 6 (25) Explanation of Financial Costs.
’
(13) Bonds payable
Costs.’Bonds payable |
|||
|---|---|---|---|
| June 30, 2023 |
December 31, 2022 June 30, 2022 |
||
| Collateral | |||
| Guaranteed ordinary | $ 3,000,000 | $ 3,000,000 $ 3,000,000 |
(Note) |
| bonds payable | |||
Guaranteed convertible |
1,600,000 | 1,600,000 1,600,000 |
- |
| bonds payable | |||
| $ 4,600,000 | $ 4,600,000 $4,600,000 |
||
| ( 28,996 ) |
( 36,395 ) ( 43,887) |
||
| Less: Discount on bonds payable |
|||
| $ 4,571,004 | $ 4,563,605 $4,556,113 |
-
(Note) Please refer to Note 8 “Explanation of pledged assets.”
-
A. The Company was issued the first domestic guaranteed bonds payable from October 2021, its main issuance conditions are as follows:
-
(a) The company was approved by the competent authority to raise and issue the first domestic guaranteed bonds payable with a total amount of $3,000,000 (Related issue costs $5,650), with a coupon rate of 0.65% and a maturity period of 7 years from October 15, 2021 to October 15, 2028. The bonds are repayable in cash at the face value of the bonds upon maturity.
-
(b) First Commercial Bank Co., Ltd. was appointed as the guarantor bank for the bonds. The guarantee period is from the date of full collection of the bonds to the date of full
~25~
payment of the principal and interest payable under the Plan, and the guarantee covers the outstanding principal and interest compensation payable under the Plan, which are subordinate to the principal debt.
-
(c) The principal and simple interest will be paid every year by coupon rate since the day approved to issue. If the local financial institutions are closed in payment day, the principal and interest will be paid on the next operating day without extra interest.
-
B. The company was issued the first, second and third domestic guaranteed convertible bonds payable from March 2022, its main issuance conditions are as follows:
-
(a) The company was approved by the competent authority to raise and issue the first, second and third domestic guaranteed convertible bonds payable with a total amount of $700,000(Related issue costs $2,432), $500,000(Related issue costs $2,006), $400,000(Related issue costs $1,417), respectively. Issuance price were $779,162, $557,563 and $445,004, respectively with a coupon rate of 0% and a maturity period of 3 years from March 25, 2022 to March 25, 2025. The bonds are repayable in cash at the face value of the convertible bonds upon maturity.
-
(b) The first, second and third convertible bonds were respectively entrusted by Changhua Bank Co., Ltd., Huanan Bank Co., Ltd. and Shanghai Commercial Savings Bank Co., Ltd. as guarantee banks. The guarantee period is from the date of full collection of the convertible bonds to the date of full payment of the principal and interest payable under the Plan, and the guarantee covers the outstanding principal and interest compensation payable under the Plan, which are subordinate to the principal debt.
-
(c) Convertible bonds for bondholders will start from the day following the expiration of three months after the issuance date of each bond (June 26, 2022) and end on the maturity date (March 25, 2025), unless it is suspended according to regulations or laws. Outside the transfer period, the company may request to be converted into ordinary shares of the company at any time, and the rights of ordinary shares after conversion are the same as those of the original issued ordinary shares.
-
(d) The conversion price for the conversion of corporate bonds is determined by the pricing model stipulated in each conversion method. In the event that the company has an antidilution clause in the subsequent conversion price, it will be adjusted according to the pricing model specified in the conversion method. On the base date, the conversion price will be re-determined according to the pricing model stipulated in the conversion regulations. If it is higher than the conversion price before the re-determination in the current year, no adjustment will be made.
-
(e) From the day following the three-month issuance date of each convertible bond (June 26, 2022) to the 40th day of the issuance period (February 13, 2025), if the closing price of the company's ordinary shares is for 30 consecutive business days If it exceeds the current conversion price by more than 30%, the company may, within the next 30 business days, recover all its bonds in cash according to the denomination of the bonds; or the day following the 3 months after the issuance of the convertible bonds (June 26, 2022) From the 40th day to the expiry of the issuance period (February 13, 2025), when the outstanding amount of the convertible bonds in circulation is less than 10% of the original issuance amount, the company may recover all bonds in cash at any time thereafter according to the denomination of the bonds.
-
(f) According to the provisions of the conversion method, all the company's repossession (including the repurchase by the business office of the securities firm). The convertible bonds that have been repaid or converted will be cancelled, and all rights and obligations still attached to the corporate bonds will also be extinguished and no longer issued.
-
C. When the company issues convertible corporate bonds, in accordance with the provisions
~26~
of Amendments to IAS 32 "Financial Instruments: Expression", the conversion right which is of the nature of equity is separated from each liability component, and the account is "capital reserve-share options" $221,790. Another embedded repurchase option, in accordance with Amendments IFRS No. 9 "Financial Instruments", is separated and accounted for on a net basis because it is not closely related to the economic characteristics and risks of the main contract debt commodity. In the column "Financial assets at fair value through profit and loss - non-current", the effective interest rates of the main contract debt after the first, second and third convertible corporate bonds are 0.90%, 0.90% and 0.90%, respectively.
- D. Details of interest expense recognized in profit or loss for the three-month and six-month periods ended June 30, 2023 and 2022 provided in Note 6, (25), Financial costs.
– (14) Provisions for liabilities current
| Warranty | |
|---|---|
| For the six-month periods ended June 30, | |
| 2023 2022 |
|
| January 1 | $ 6,265 $ 8,275 |
| Additional provisions | 3,926 276 |
| Used during the year | ( 3,572 ) ( 1,355 ) |
| Unused amounts reversed | ( 244 ) ( 556 ) |
| June 30 | $ 6,375 $ 6,640 |
The Group provides warranties on machinery products sold. Provision for warranty is estimated based on historical warranty data of such products.
(15) Long term borrowings
| Type of | Borrowing | Interest | June 30, | |||
|---|---|---|---|---|---|---|
| borrowings | period | rate range | Collateral | 2023 | ||
| Long-term bank | ||||||
| borrowings | ||||||
| Secured | 2022.5.15~ | 1.55%~ | Refer to | $ | 32,998 | |
| borrowings | 2029.8.15 | 2.10% | Note 8 | |||
| Less: Current portion | ( | 6,583) | ||||
| of long-term borrowings | ||||||
| $ | 26,415 | |||||
| Type of | Borrowing | Interest | December 31, | |||
| borrowings | period | rate range | Collateral | 2021 | ||
| Long-term bank | ||||||
| borrowings | ||||||
| Secured borrowings | 2019.8.28~ | 1.43%~ | Refer to | $ | 39,036 | |
| 2029.6.15 | 2.28% | Note 8 | ||||
| Less: Current portion | ( | 16,121) | ||||
| of long-term borrowings | ||||||
| $ | 22,915 |
~27~
| Type of borrowings |
Borrowing period 2018.5.14~ 2029.6.15 borrowings |
Interest rate range 1.18%~ 10.73% |
Collateral | June 30, 2022 43,663 ( 25,800) |
|---|---|---|---|---|
| Long-term bank borrowings Secured borrowings Less: Current portion of long-term |
Refer to Note 8 |
|||
| $ 17,863 |
Details of interest expense recognized in profit or loss for the three-month and six-month periods ended June 30, 2023 and 2022 are provided in Note 6(25), ‘Finance costs’.
(16) Pensions
-
A. The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the R.O.C. Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the R.O.C. Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the R.O.C. Labor Pension Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 4% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by the end of December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March. The information on defined benefit pension plans of the Company and its subsidiary, Pt Moon Lion Industries Indonesia, is as follows:
-
(a) Retirement costs recognized by the Group in accordance with the abovementioned pension measures for the three-month and six-month periods ended June 30, 2023 and 2022 were $2,529, $2,596, $5,071 and $5,119, respectively.
-
(b) The estimated contribution of the Group to the retirement plan in the next year is $2,531.
-
B. Since July 1, 2005, the Company and its domestic subsidiaries have established defined retirement measures in accordance with the “Labor Pension Act” of the Republic of China applicable to employees of the ROC nationality. The employees of the Company and its domestic subsidiaries who choose to apply the labor pension system stipulated in the “Labor Pension Act” of the Republic of China, 6% of their salaries is allocated to the individual accounts of the employees at the Labor Insurance Bureau. The payment is based on the employee’s individual retirement pension account and the amount of accumulated income, and is received by the employee in the form of monthly pension or lump-sum pension. In accordance with the pension insurance system prescribed by the government of the People’s Republic of China, the subsidiaries of the Group allocate pension insurance funds at a certain rate of the total salary of local employees every month, and the retirement pension of each employee is managed and arranged by the local government. Subsidiaries have no further obligations except for monthly allocations. The
~28~
cost of pensions recognized in accordance with the above-mentioned pension measures for the three-month and six-month periods ended June 30, 2023 and 2022 were $13,088, $13,281, $26,639 and $28,847, respectively.
(17) Share capital
- A. Movements in the number of the Company’s ordinary shares outstanding are as follows: (Unit: Shares in thousands)
| it: Shares in thousands) | |
|---|---|
| For the six-month periods ended | |
| June 30, | |
| 2023 2022 |
|
| Number of shares at the beginning and | |
end of the year |
302,163 287,774 |
-
B. On June 22, 2022, the Company increased its capital by issuing new shares through capitalization of unappropriated retained earnings of $143,887 as resolved by the shareholder’s meeting. The issuance of new shares was approved by the Securities and Futures Bureau, Financial Supervisory Commission. The effective date was set on September 17, 2022.
-
C. As of June 30, 2023, the Company’s authorized capital was $3,920,696, and the paid-in capital was $3,021,627, consisting of 302,163 thousand ordinary shares, with a par value of $10 (in dollars) per share which were issued in several installments. All proceeds from shares issued have been collected.
-
D. Treasury shares
-
(a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows: (Unit: Shares in thousands)
For the six-month periods ended June 30,2023
| Reason for reacquisition Acquisition of the parent company’s share by subsidiaries transferred to treasury share from long-term investments |
Number of shares at the beginning of the year 23,430 |
Addition - |
Decrease - |
Number of shares at the end of the year |
|---|---|---|---|---|
| 23,430 |
| For the six-month periods ended June 30,2022 | For the six-month periods ended June 30,2022 | For the six-month periods ended June 30,2022 | For the six-month periods ended June 30,2022 | |
|---|---|---|---|---|
| Reason for reacquisition Acquisition of the parent company’s share by subsidiaries transferred to treasury share from long-term investments |
Number of shares at the beginning of the year 22,314 |
Addition - |
Decrease - |
Number of shares at the end of the year |
22,314 |
~29~
-
(b) As of June 30,2023, December 31, 2022, and June 30 2022, the book value (cost) was all $267,195, and the fair values were $633,786, $562,324 and $547,820, respectively. The shares of the parent company held by subsidiaries are recognized as treasury shares and are entitled to dividends, recorded under ‘Capital reserve-treasury stock transaction’. The cash dividends and stock dividends paid to the subsidiaries for the six-month periods ended June 30, 2023 and 2022 amounted to $23,430 and $22,314 respectively
-
(c) Reason for share reacquisition and the number of the Company’s treasury shares changed as of June 30, 2023, December 31,2022 and June 30 2022. Details are as follows:
| ollows: | |||
|---|---|---|---|
| Name of company holding the shares |
Reason for reacquisition | June 30, 2023 | |
| Number of shares (in thousands) 23,430 December |
Carrying amount |
||
| Chun Yu Investment Co., Ltd. Name of company holding the shares |
Acquisition of the parent company's share by subsidiaries transferred to treasury share from long-term investments Reason for reacquisition |
$ 267,195 | |
| 31, 2022 | |||
| Number of shares (in thousands) Carrying amount 23,430 $ 267,195 June 30, 2021 |
Carrying amount |
||
| Chun Yu Investment Co., Ltd. Name of company holding the shares |
Acquisition of the parent company's share by subsidiaries transferred to treasury share from long-term investments Reason for reacquisition |
$ 267,195 | |
| Number of shares (in thousands) 22,314 |
Carrying amount |
||
| Chun Yu Investment Co., Ltd. |
Acquisition of the parent company's share by subsidiaries transferred to treasury share from long-term investments |
$ 267,195 |
(18) Capital surplus
- A. Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient. Movements in capital surplus are as follows:
~30~
| For the six-month periods ended June 30, 2023 |
Share options |
Consideration and carrying amount of subsidiaries acquired or disposed |
||
|---|---|---|---|---|
| Treasury | ||||
share |
||||
| transactions | Total | |||
| Balance at the | $ 221,790 - |
$ 26,901 - |
$ 229,232 23,430 |
$ 477,923 23,430 |
| beginning of year | ||||
| Transfers to capital | ||||
| surplus for the Company’s dividends received by subsidiaries |
||||
| Balance at the end of | $ 221,790 | $ 26,901 | $ 252,662 | $ 501,353 |
| year | ||||
| For the six-month periods ended June 30, 2022 |
Stock options |
Consideration and carrying amount of subsidiaries acquired or disposed |
||
| Treasury | ||||
share |
||||
| transactions | Total | |||
| Balance at the | $ - 221,790 - |
$ 26,901 - - |
$ 195,202 - 22,314 |
$ 222,103 221,790 22,314 |
| beginning of year | ||||
| Issued convertible | ||||
| bonds | ||||
| Transfers to capital | ||||
| surplus for the Company’s dividends received by subsidiaries |
||||
| Balance at the end of | $ 221,790 | $ 26,901 | $ 217,516 | $ 466,207 |
| year |
-
B. Details of ‘Capital reserve-share options’ are provided in Note 6(13), ‘Bonds payable’.
-
C. Details of ‘Capital reserve-treasury share transactions’ are provided in Note 6(17), ‘Share capital’.
(19) Retained earnings
-
A. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
B. Under the Company’s Articles of Incorporation, the Company may distribute earnings or offset losses at the end of each half fiscal year in accordance with the Company Act. When distributing earnings, the Company shall estimate and reserve for taxes payable, offset losses and set aside as legal reserve until the legal reserve equals the paid-in capital in accordance with the regulations. Where dividends are distributed in the form of cash, it shall be approved by the Board of Directors. Where dividends are distributed by issuing new shares, it shall be approved by the stockholders in accordance with the regulations.
-
The current year’s earnings, if any, shall first be used to pay all taxes, offset prior years’ operating losses, set aside 10% of the remaining amount as legal reserve and then reverse or set aside as special reserve in accordance with relevant regulations. The remaining earnings along with accumulated unappropriated earnings from prior years will be the accumulated
~31~
distributable earnings, and the Board of Directors will present a proposal of the earnings distribution for the approval of the shareholders. Where dividends and bonus, capital surplus and legal reserve, in whole or in part, are distributed in the form of cash, the Board of Directors is authorised make the distribution by approval of more than half of the directors present at the meeting, where more than two-thirds of the directors are present, and the report of such distribution shall be submitted to the shareholders’ meeting. The regulation in relation to approval from the shareholders is not applicable. In principal, at least 50% of earnings, after considering the capital needs for current and future development and the interest of shareholders, shall be distributed as dividends according to the dividend policy. However, if there is a need due to changes in the industry’s environment or operational plans, the Board of Directors may present a proposal to adjust the ratio for the approval of the shareholders.
-
C. Special reserve:
-
(a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amount of $430,610 previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-SecuritiesCorporate-1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.
-
D. The Company recognized cash dividends and stock dividends distributed to owners amounting to $438,885 and $143,887 for the years ended December 31, 2022 respectively. It includes cash dividends of $151,081 ($0.5 (in dollars) per share) in the first half of 2022 earnings, cash dividends of $287,774 ($1.0 (in dollars) per share) and share dividends $143,887 ($0.5 (in dollars) per share) in the second half of 2021 earnings; On May 26, 2023, the Board of Directors proposed for the distribution of cash dividends from second half of 2022 earnings amounting to $302,163 ($1.0 (in dollars) per share) and the dividend has not yet been distributed (shown as “Other payables”).
~32~
(20) Other equity
| June 30,2023 | ||
|---|---|---|
| Total | ||
$ 331,076 ) |
||
34 - |
34 |
|
| - 81,987 - ( 73,130 )( |
81,987 | |
73,130 ) |
||
| ( $ 163,057 )( |
$ 159,128 )( |
$ 322,185 ) |
| For the six-month periods ended | June 30,2022 | |
| Currency translation |
Unrealized gains(losses) on valuation |
|
| Total | ||
$ 6,765 ( $ 207,956 ) |
||
51,388 |
- 51,388 |
|
| - ( |
71,891 )( 71,891 ) |
|
| ( $ 163,333 ) |
$ 65,126 ( $ 228,459 ) |
(21) Operating revenue
| Operating revenue | |
|---|---|
| For the three-month periods ended June 30, 2023 2022 $ 2,027,093 $ 2,725,987 For the six-month periods ended June 30, 2023 2022 $ 4,072,802 $ 5,781,656 |
|
| Revenue from contracts with customers | |
| Revenue from contracts with customers |
A. The Group derives revenue from the transfer of goods at a point in time in the following major product lines:
| major product lines: | ||
|---|---|---|
| For the three-month periods ended June 30,2023 | ||
| Major product line | Screw segment | Machinery segment Total |
| Screws and nuts | $ 1,199,554 | $ - $ 1,199,554 |
| Wire rods | 518,630 | - 518,630 |
| Machinery and equipment | - | 221,416 221,416 |
| Other | 65,308 | 22,185 87,493 |
| $ 1,783,492 | $ 243,601 $ 2,027,093 |
~33~
| For the three-month periods ended June 30,2022 | For the three-month periods ended June 30,2022 | |
|---|---|---|
| Main product line | Screw segment | Machinery segment Total |
| Screws and nuts | $ 1,540,465 | $ - $ 1,540,465 |
| Wire rods | 903,727 | - 903,727 |
| Machinery and equipment | - | 238,865 238,865 |
| Other | 32,193 | 10,737 42,930 |
| $ 2,476,385 | $ 249,602 $ 2,725,987 |
|
| For the six-month periods ended June 30,2023 | ||
| Major product line | Screw segment | Machinery segment Total |
| Screws and nuts | $ 2,507,309 | $ - $ 2,507,309 |
| Wire rods | 1,007,168 | - 1,007,168 |
| Machinery and equipment | - | 408,987 408,987 |
| Other | 109,275 | 40,063 149,338 |
| $ 3,623,752 | $ 449,050 $ 4,072,802 |
|
| For the six-month periods ended June 30,2022 | ||
| Main product line | Screw segment | Machinery segment Total |
| Screws and nuts | $ 2,946,388 | $ - $ 2,946,388 |
| Wire rods | 1,804,192 | - 1,804,192 |
| Machinery and equipment | - | 471,313 471,313 |
| Billet | 373,018 | 373,018 |
| Other | 151,389 | 35,356 186,745 |
| $ 5,274,987 | $ 506,669 $ 5,781,656 |
B. Contract liabilities
- (a) As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group has recognized revenue-related contract liabilities of $474,549,$470,653 and $418,007,respectively.
(b) Revenue recognized for the six-month periods ended June 30, 2023 and 2022, which was included in the contract liabilities of $470,653 and $407,343 as at January 1, 2023 and 2022, respectively, amounted to $272,677 and $187,072, respectively.
(22) Interest income
| and 2022, respectively, amounted Interest income |
to $272,677 and $187,072, respectively. |
|---|---|
| For the three-month periods ended June 30, | |
| 2023 2022 |
|
| Interest income from bank deposits | $ 8,483 $ 1,040 |
| Other interest | 746 2,135 |
| $ 9,229 $ 3,175 |
~34~
| For the six-month periods ended June 30, | |
|---|---|
| 2023 2022 |
|
| Interest income from bank deposits | $ 14,456 $ 1,997 |
| Other interest | 4,714 4,516 |
| $ 19,170 $ 6,513 |
(23) Other income
| Other income | ||
|---|---|---|
| For the three-month periods ended June 30, 2023 2022 $ 510 $ 923 92 342 3,018 566 $ 3,620 $ 1,831 For the six-month periods ended June 30, 2023 2022 $ 998 $ 1,293 - 2,627 1,033 968 11,908 2,131 $ 13,939 $ 7,019 |
||
| Rent income | ||
| Government grants | ||
| Other income | ||
| Rent income | ||
| Dividend income | ||
| Government grants | ||
| Other income | ||
| Other gains and losses | ||
| For the three-month periods ended June 30, | ||
| 2023 2022 |
||
| Gains on financial assets at fair value | $ 525 $ 6,217 |
|
| through profit or loss | ||
| Gains on disposal of property, plant and 194 88 |
||
| equipment | ||
| Net foreign exchange gains 3,355 6,804 |
||
| Loss from lease modification - ( 32 ) |
||
| Miscellaneous disbursements ( 187 ) ( 82 ) |
||
| $ 3,887 $ 12,995 |
||
| For the six-month periods ended June 30, | ||
| 2023 2022 |
||
| Gains on financial assets at fair value | $ 9,192 $ 10,493 |
|
| through profit or loss | ||
| Gains on disposal of property, plant and | 585 97 |
|
| equipment | ||
| Net foreign exchange gains | 1,577 13,434 |
|
| Loss from lease modification | - ( 32 ) |
|
| Miscellaneous disbursements ( 812 ) ( 881 ) |
||
| $ 10,542 $ 23,111 |
(24) Other gains and losses
~35~
(25) Finance costs
| Finance costs | Finance costs | ||||
|---|---|---|---|---|---|
| For the three-month periods ended June 30, | |||||
| 2023 | 2022 | ||||
| Interest expenses: | |||||
| Bank borrowings | $ 11,634 | $ 5,711 | |||
| Ordinary bonds payable | 11,994 | 16,966 | |||
| Convertible bonds payable | 7,336 | 7,054 | |||
| Interest on lease liabilities | 511 | 409 | |||
| $ 31,475 | $ 30,140 | ||||
| For the six-month periods ended June 30, | |||||
| 2023 | 2022 | ||||
| Interest expenses: | |||||
| Bank borrowings | $ 24,003 | $ 24,207 | |||
| Ordinary bonds payable | 23,939 | 24,020 | |||
| Convertible bonds payable | 14,575 | 8,594 | |||
| Interest on lease liabilities | 997 | 659 | |||
| $ 63,514 | $ 57,480 | ||||
| Expenses by nature | |||||
| Classified as operating costs |
|||||
| Employee benefit expense | $ 187,267 | ||||
| Depreciation | 56,868 | ||||
Amortization |
169 | ||||
| $ 244,304 | |||||
| Classified as operating costs |
Classified as operating expenses |
||||
| Employee benefit expense | $ 242,129 | $ 108,982 | |||
Depreciation |
53,629 | 15,071 | |||
| Amortization | 103 | 800 | |||
| $ 295,861 | $ 124,853 | ||||
| Classified as operating costs |
|||||
| Employee benefit expense | $ 385,096 | ||||
| Depreciation | 112,618 | ||||
Amortization |
299 | ||||
| $ 498,013 |
(26) Expenses by nature
~36~
| For the six-month periods ended June 30,2022 | For the six-month periods ended June 30,2022 | |
|---|---|---|
| Classified as operating costs |
Classified as operating expenses Total |
|
| Employee benefit expense | $ 461,894 | $ 231,891 $ 693,785 |
| Depreciation | 106,687 | 29,281 135,968 |
Amortization |
209 | 1,738 1,947 |
| $ 568,790 | $ 262,910 $ 831,700 |
(27) Employee benefit expense
| Employee benefit expense | |||
|---|---|---|---|
| For the three-month periods ended June 30,2023 | |||
| Classified as operating costs |
Classified as operating expenses Total |
||
| Wages and salaries | $ 156,231 | $ 87,845 $ 244,076 |
|
| Labour and health insurance fees | 14,481 | 5,957 20,438 |
|
| Pension costs | 10,595 | 5,022 15,617 |
|
| Other personnel expenses | 5,960 | 3,949 9,909 |
|
| $ 187,267 | $ 102,773 $ 290,040 |
||
| For the three-month periods ended June 30,2022 | |||
| Classified as operating costs |
Classified as operating expenses Total |
||
| Wages and salaries | $ 209,074 | $ 96,224 $ 305,298 |
|
| Labour and health insurance fees | 14,785 | 5,049 19,834 |
|
| Pension costs | 11,690 | 4,187 15,877 |
|
| Other personnel expenses | 6,580 | 3,522 10,102 |
|
| $ 242,129 | $ 108,982 $ 351,111 |
||
| For the six-month periods ended June 30,2023 | |||
| Classified as operating costs |
Classified as operating expenses Total |
||
| Wages and salaries | $ 321,155 | $ 182,890 $ 504,045 |
|
| Labour and health insurance fees | 30,820 | 12,302 43,122 |
|
| Pension costs | 21,416 | 10,294 31,710 |
|
| Other personnel expenses | 11,705 | 8,647 20,352 |
|
| $ 385,096 | $ 214,133 $ 599,229 |
||
| For the six-month periods ended June 30,2022 | |||
| Classified as operating costs |
Classified as operating expenses Total |
||
| Wages and salaries | $ 394,740 | $ 191,681 $ 586,421 |
|
| Labour and health insurance fees | 30,392 | 12,666 43,058 |
|
| Pension costs | 23,518 | 10,448 33,966 |
|
| Other personnel expenses | 13,244 | 17,096 30,340 |
|
| $ 461,894 | $ 231,891 $ 693,785 |
~37~
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 2% for employees’ compensation and shall not be higher than 2% for directors’ remuneration. However, if the Company has accumulated deficit, the earnings shall be reserved to offset losses.
-
B. For the three-month periods and the six-month periods ended June 30, 2023 and 2022, employees’ compensation was accrued at $820,$4,392 $2,360 and $7,100 respectively; while directors’ remuneration were accrued at $820, $4,300,$2,360 and $7,100, respectively.The aforementioned amounts were recognized in salary expenses that were estimated and accrued based on the distributable net profit of current year calculated by the percentage prescribed under the Company’s Articles of Incorporation. The actual amount approved at the Board of Directors’ meeting on March 9, 2023 for employees’ compensation and directors’ remuneration for 2022 were both $13,100 respectively, which were the same as the estimated amount recognized in the 2022 financial statements,and the employees’ compensation will be distributed un the form of cash. Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(28) Income tax
-
A. Components of income tax expenses:
-
(a) Components of income tax expenses:
| mponents of income tax expenses: Components of income tax expenses: |
mponents of income tax expenses: Components of income tax expenses: |
|---|---|
For the three-month periods ended |
|
| June 30, | |
| 2023 2022 |
|
| Current tax: | |
| Current tax on profits for the year $ 17,927 $ 32,046 |
|
Tax on undistributed surplus earnings 791 362 Prior year income tax under estimation 13,467 15,692 |
|
| Total current tax 32,185 48,100 |
|
| Deferred tax: | |
| Origination and reversal of temporary differences ( 9,696 ) 14,972 |
|
| Income tax expense | $ 22,489 $ 63,072 |
~38~
| For the six-month periods ended | For the six-month periods ended |
|---|---|
| June 30, | |
| 2023 2022 |
|
| Current tax: | |
| Current tax on profits for the year $ 70,235 $ 96,956 |
|
Tax on undistributed surplus earnings 791 362 Prior year income tax under estimation 11,028 15,692 |
|
| Total current tax 82,054 113,010 |
|
| Deferred tax: | |
| Origination and reversal of temporary differences ( 16,989 ) ( 846 ) |
|
| Income tax expense | $ 65,065 $ 112,164 |
- (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
| is as follows: | ||||
|---|---|---|---|---|
| For the three-month periods ended June 30, | ||||
| 2023 | 2022 | |||
| Exchange differences on | ($ 1,205 ) ($ 1,910 ) |
|||
| translation of foreign financial statements |
||||
| For the six-month periods ended June 30, 2023 2022 $ 2,965 $ 2,908 |
||||
| 2023 | 2022 | |||
| Exchange differences on | ||||
| translation of foreign financial statements |
- B. The Company’s income tax returns through 2020 and 2021 have been assessed and approved by the Tax Authority. The Company does not have any administrative remedy as of August 10, 2023.
~39~
(29) Earnings per share
| Earnings per share | |||
|---|---|---|---|
| For the three-month periods ended | June 30,2023 | ||
| Amount after tax |
Weighted average number of ordinary shares outstanding (sharesinthousands) |
||
| Earnings per | |||
share |
|||
| (indollars) | |||
| Basic earnings per share | |||
Profit attributable to ordinary shareholders |
$ 34,206 | 278,733 | $ 0.12 |
of theparent |
|||
| Diluted earnings per share | |||
Profit attributable to ordinary shareholders |
$ 34,206 - |
278,733 92 |
|
of the parent |
|||
| Assumed conversion of all dilutive | |||
| potential ordinary shares Employees’ compensation |
|||
| Convertible bonds | 2,818 | 42,667 | |
| Profit attributable to ordinary shareholders | $ 37,024 | 321,492 | $ 0.12 |
| of the parent plus assumed conversion of all dilutive potential ordinary shares |
|||
| For the three-month periods ended June 30,2022 | |||
| Amount after tax |
Weighted average number of ordinary shares outstanding (shares in thousands) |
||
| Earnings per | |||
| share | |||
| (in dollars) | |||
| Basic earnings per share | |||
| Profit attributable to ordinary shareholders of theparent |
$ 157,471 | 278,733 | $ 0.56 |
| Diluted earnings per share | |||
| Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’compensation |
$ 157,471 - |
278,733 308 |
|
| Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
$ 157,471 | 279,041 | $ 0.56 |
~40~
| For the six-month periods ended June 30,2023 | For the six-month periods ended June 30,2023 | For the six-month periods ended June 30,2023 | |
|---|---|---|---|
| Amount after tax |
Weighted average number of ordinary shares outstanding (shares in thousands) |
||
| Earnings per | |||
share |
|||
| (in dollars) | |||
| Basic earnings per share | |||
Profit attributable to ordinary shareholders |
$ 95,085 | 278,733 | $ 0.34 |
of theparent |
|||
| Diluted earnings per share | |||
Profit attributable to ordinary shareholders |
$ 95,085 - |
278,733 290 |
|
of the parent |
|||
| Assumed conversion of all dilutive | |||
| potential ordinary shares Employees’ compensation |
|||
| Convertible bonds | 5,599 | 42,667 | |
| Profit attributable to ordinary shareholders | $ 100,684 | 321,690 | $ 0.31 |
| of the parent plus assumed conversion of all dilutive potential ordinary shares |
|||
| Forthe six-monthperiods ended June 30,2022 | |||
| Amount after tax |
Weighted average number of ordinary shares outstanding (sharesinthousands) |
||
| Earnings per | |||
| share | |||
| (indollars) | |||
| Basic earnings per share | |||
| Profit attributable to ordinary shareholders of theparent |
$ 309,410 | 278,733 | $ 1.11 |
| Diluted earnings per share | |||
| Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’compensation |
$ 309,410 - |
278,733 517 |
|
| Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
$ 309,410 | 279,250 | $ 1.11 |
~41~
(30) Supplementary cash flow information
A. Investment and financing activities with partial cash payments:
| . Investment and financing activities with partial cash payments: | . Investment and financing activities with partial cash payments: |
|---|---|
| For the six-month periods ended June 30, 2023 2022 (a) Purchase of property, plant and equipment $ 32,122 $ 71,207 Add: Opening balance of payable on equipment (shown as ‘Notes payables’) 8,191 22,043 Less: Ending balance of payable on equipment(shown as ‘Otherpayables’) ( 7,696) ( 3,612 ) Cash paid for acquisition of property, plant and equipment $ 32,617 $ 89,638 For the six-month periods ended June 30, 2023 2022 (b)Cash dividends declared $ - $ 287,774 Less: Dividends received by subsidiaries for holding the parent company’s shares - ( 22,314 ) Ending balance of payable on cash dividends (shown as‘Other payables’) - - Cash dividends paid $ - $ 265,460 . Operating and investing activities with no cash flow effects: For the six-month periods ended June 30, 2023 2022 (a) Write-offs of uncollectible receivables $ 669 $ 3,022 (b) Inventories transferred to property, plant and equipment $ 12,581 $ 15,495 (c) Prepayments for business facilities transferred to property, plant and equipment $ 8,089 $ 24,837 (d) Real estate, plant and equipment transferred to other non-current assets - other $ - $ 458 (e) Prepayments for business facilities transferred to intangible assets - 275 (f) Cash dividends declared $ 302,163 $ - Less: Dividends received by subsidiaries for holding the parent company’s shares ( 23,430 ) - Ending balance of payable on cash dividends (shown as‘Other payables’) ( 278,733 ) - Cash dividendspaid $ - $ - (g) Cash dividends declared but not paid $ 35,131 $ - |
|
| Cash dividendspaid | $ - |
| (g) Cash dividends declared but not paid | $ 35,131 |
B. Operating and investing activities with no cash flow effects:
~42~
(31) Changes in liabilities from financing activities
| ) Changes in liabilities from financing activities | ||||||||
|---|---|---|---|---|---|---|---|---|
| Short-term borrowings Lease liability January 1, 2023 $ 780,846 $ 52,262 Changes in cash flow from financing activities ( 162,310 ) ( 13,219 ) Changes in unamortized discount - - Changes in other non-cash items - 19,290 Impact of changes in foreign exchange rate - 77 June 30, 2023 $ 618,536 $ 58,410 Short-term borrowings Lease liability January 1, 2022 $ 1,642,371 $ 35,449 Changes in cash flow from financing activities ( 572,229 )( 12,185 Changes in unamortized discount - - Changes in other non-cash items - 19,600 Impact of changes in foreign exchange rate - 1,308 June 30, 2022 $ 1,070,142 $ 44,172 |
Lease liability $ 52,262 ( 13,219 ) - 19,290 77 $ 58,410 Lease liability |
Bonds payable |
Long-term borrowings (including current portion) |
Guarantee Deposits received Liabilities from Financing activities-gross $ 457 $ 5,436,206 - ( 181,567 ) - 7,399 - 19,290 - 77 $ 457 $ 5,281,405 Guarantee Deposits received Liabilities from Financing activities-gross $ 457 $ 5,303,103 - 610,297 - 3,962 - ( 204,123) - 1,308 $ 457 $ 5,714,547 |
||||
| $ 4,571,004 | $ | 32,998 | ||||||
| Bonds payable |
||||||||
| 35,449 12,185 - 19,600 1,308 |
$ 624,826 ( 581,163 ) - - - $ 43,663 |
$ 457 - - - - |
||||||
| $ | 44,172 | $ 457 |
~43~
7. Related party transactions
(1)Name and relationship of related party
| lated party transactions Name and relationship of related party |
|
|---|---|
| Name of related party OFCO Industrial Corp. Gloria Material Technology Corp. TSG Transportation Corp. TSG Environmental Technology Corp TSG Power Corp |
Relationship with the Group |
| Other related parties Other related parties Other related parties Other related parties Other related parties |
(2)Major transactions with related parties
A.Operating revenue
| . Operating revenue | |||
|---|---|---|---|
| For the three-monthperiods ended June 30, | |||
| Sales ofgoods: | 2023 | 2022 | |
| Other relatedparties | $ 132,843 | $ 198,720 | |
| For the six-month periods ended June 30, | |||
| Sales ofgoods: | 2023 2022 |
||
| Other related parties | $ 265,158 $ 385,580 |
Goods are sold to related parties based on the terms that would be available to third parties and the average credit term is 2 months. The credit terms for machinery and equipment sales are based on the terms specified in the contracts, some of which are sold on installment over a period of 1 ~ 3 years, and for spare parts sales are 3 ~ 4 months.
B.Purchase
| ~ 3 years, and for spare parts sales .Purchase |
are 3 ~ 4 months. | are 3 ~ 4 months. |
|---|---|---|
| For the three-monthperiods ended June 30, | ||
| Purchases ofgoods: | 2023 | 2022 |
| Other relatedparties | $ 839 | $ 580 |
| Forthe six-monthperiods ended June 30, | ||
| Purchases ofgoods: | 2023 2022 |
|
| Other related parties | $ 1,008 $ 2,441 |
Goods are purchased from related parties based on the prices and terms that would be available to third parties and the average payment terms are 1 ~ 2 months. However, both parties may negotiate to extend payment terms according to the funds available.
C.Property transaction
Acquisition of assets:
| .Property transaction Acquisition of assets: |
||
|---|---|---|
| For the six-month periods ended June 30, | ||
| Objects | ||
| 2023 2022 |
||
| Other related parties Machinery | $ | - $ 500 |
and equipment |
The Group purchases property, plant and equipment from related parties at a negotiated price.
~44~
D.Other expenses
| D. Other expenses | . Other expenses | . Other expenses | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (3 | For the three-monthperiods ended June 30, Other related parties $ $ 2023 11,880 $ $ 2022 14,931 For the six-month periods ended June 30, Other related parties $ 2023 23,287 $ 2022 29,988 E. Other income For the three-monthperiods ended June 30, Other related parties $ 2023 789 $ 2022 - For the six-month periods ended June 30, Other related parties $ 2023 1,104 $ 2022 - F.Amounts receivable from related parties June 30, 2023 December 31, 2022 June 30, 2022 Notes receivable Other related parties $ 42,701 $ 48,966 $ 28,702 Accounts Receivable Other related parties $ 33,083 $ 39,106 $ 141,899 G. Contract liabilities-current June 30, 2023 December 31, 2022 June 30, 2022 Other related parties $ 7,611 $ 10,416 $ 10,306 H. Payables to related parties June 30, 2023 December 31, 2022 June 30, 2022 Accounts payable Other relatedparties $ 881 $ - $ 132 Other payables Other related parties $ 6,266 $ 8,348 $ 19,121 ) Key management compensation For the three-monthperiods ended June 30, 2023 2022 Wages and salaries and other short-term benefits $ 17,292 $ 19,362 Forthe six-monthperiods ended June 30, 2023 2022 Wages and salaries and other short-term benefits $ 33,701 $ 33,981 |
For the three-monthperiods ended June 30, 2023 11,880 $ $ 2022 14,931 For the six-month periods ended June 30, 2023 2022 |
|||||||
| Other related parties | $ | 2023 11,880 |
|||||||
| $ | |||||||||
| Other related parties | 2023 | ||||||||
| $ | 23,287 $ |
29,988 ended June 30, 2022 |
|||||||
| For the three-monthperiods | |||||||||
| Other related parties | 2023 789 |
||||||||
| $ | $ | ||||||||
| Other related parties | 2023 | ||||||||
| $ | 1,104 $ |
||||||||
| December 31, | |||||||||
| 2022 | |||||||||
| Notes receivable | $ 42,701 | ||||||||
| Other related parties | |||||||||
| Accounts Receivable | $ 33,083 June 30, 2023 |
||||||||
| Other related parties | |||||||||
| Other related parties | $ 7,611 June 30, 2023 |
||||||||
| December 31, | |||||||||
| 2022 | |||||||||
| Accounts payable | |||||||||
| Other relatedparties | $ | 881 | $ | ||||||
| Other payables | |||||||||
Other related parties |
$ | 6,266 | |||||||
| 2023 | |||||||||
| Wages and salaries and | $ 17,292 | ||||||||
other short-term benefits |
|||||||||
| Wages and salaries and | |||||||||
other short-term benefits |
~45~
8. Pledged assets
The Group’s assets pledged as collateral are as follows:
| Assets Pledged demand deposits (note 1) Inventories Land (note 2) Buildings and structures, net (note 2) Machinery and equipment, net (note 2) Right-of-use assets |
June 30, 2023 $ 522 79,200 453,275 121,706 51,169 13,929 $ 719,801 |
December 31, 2022 $ 11,775 79,200 453,275 125,747 51,794 14,544 $ 736,335 |
June 30, 2022 $ 1,400 79,200 453,275 121,277 50,934 14,897 $ 720,983 |
Purpose |
|---|---|---|---|---|
| Guarantee, collateral for short- term and long-term borrowings and bonds payable Collateral for short-term and long-term borrowings Collateral for short-term and long-term borrowings and bonds payable Collateral for short-term and long-term borrowings and bonds payable Collateral for short-term and long-term borrowings Collateral for short-term borrowings |
(Note 1) Shown as ‘Other current financial assets’.
(Note 2) Shown as ‘Property, plant and equipment’.
9. Significant Contingent Liabilities and Unrecognised Contract Commitments
-
(1)As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group’s capital expenditures contracted for at the balance sheet date but not yet incurred were NT$10,573, NT$705 and NT$6,667, respectively.
-
(2)As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group’s line of credit issued but not yet negotiated were NT$66,841, NT$36,751 and NT$120,253, respectively.
-
(3)For situations where the Group endorses/guarantees for others, please refer to Note 13(1) 2. Explanation of endorsements/guarantees for others.
-
(4)On October 5, 2019, the Company entered into a mid-term secured syndicated loan agreement with 10 banks including First Commercial Bank for a credit facility of $1,790,000 (including Tranche A facility amount of $590,000, Tranche B facility amount of $1,200,000 and Tranche C facility amount of $720,000, among which the total amount drawdown under Tranche B and Tranche C shall not exceed the Tranche B facility amount). The term for each tranche is 5 years. The Company’s commitments to banking syndicate during the terms of syndicated loan are as follows:
-
A. During the terms of the syndicated loan, the financial covenants stated in the Company’s consolidated financial statements audited by independent auditors shall comply with the following financial covenants and will be assessed once a year:
-
(a)Current ratio: The ratio of current assets to current liabilities shall not be lower than 100%.
-
(b)Debt ratio: The ratio of total liabilities to tangible equity shall not be higher than 200%.
-
(c)Interest coverage ratio: The ratio of total amount of income before tax, interest expense, depreciation and amortisation to interest expense shall not be lower than 200%.
-
(d)Tangible equity: The amount of net assets less intangible assets shall not be lower than $3,000,000.
-
~46~
- B. If the Company fails to comply with the aforementioned financial covenants, the Company is required to pay additional interest rate of 0.10% per annum over the interest rate applicable to this agreement during the period from the date of notification sent by the managing bank to the date that consolidated financial statements, which meet all requirements, are provided. The aforesaid failure to comply with financial covenants will not be regarded as an event of default if additional interest is paid.
As of June 30, 2022, the Group did not breach commitments on aforementioned financial covenants. There was no such transaction for the year ended December 31, 2022 and the sixmonth periods ended June 30, 2023.
- (5)The Company is involved in a lawsuit filed by Mr. Li, Shi-Ren in 2012 relating to whether an employment relationship existed between both parties. Mr. Li, Shi-Ren claimed that he served in an investee of the Company for 26 years and 8 months and requested the Company to pay pension for a total amount of USD 642 thousand. On February 27, 2014, the Taiwan Kaohsiung District Court rendered a decision that the Company is liable for the USD 642 thousand pension payment. The Company disagreed with the decision and appealed during the legal period. On April 29, 2016, the Taiwan High Court Kaohsiung Branch Court revoked the original decision rendered on February 27, 2014 and rendered a decision that the litigation expenses incurred thereby shall be borne by the appellant (Li, Shi-Ren). Subsequently, Li, Shi-Ren appealed to the Supreme Court. On August 2, 2018, the Supreme Court, after reviewing the case, revoked the decision except for the provisional execution and remanded the case to the Taiwan High Court Kaohsiung Branch Court. On April 15, 2020, following the first decision by the Supreme Court, the Taiwan High Court Kaohsiung Branch Court rendered a decision on the case no. 2018-Zhong-Lao-Shang-Geng-Yi-Zi-1, in which both of the appellant’s (Li, Shi-Ren) appeal with the first instance court and motion for provisional execution are dismissed, and the appellant shall bear the relevant litigation expenses. Subsequently, Li, Shi-Ren appealed to the Supreme Court. On April 28, 2022, the Supreme Court, after reviewing the case, revoked the decision except for the provisional execution and remanded the case to the Taiwan High Court Kaohsiung Branch Court. The judgment was remanded by the Supreme Court for the second time. The appeal was dismissed on December 14, 2022, and the relevant litigation expenses incurred shall be borne by the (the Company). Later, Mr. Li, Shi-Ren appealed again. After hearing by the Supreme Court, on June 8, 2012, the judgment of the Kaohsiung Branch of the Taiwan High Court was annulled except for the executory part, and was sent back to the Kaohsiung Branch of the Taiwan High Court for trial.
10. Significant Disaster Loss
None.
11. Significant Events after the Balance Sheet Date
None.
12. Others
- (1) Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
-
(2) Financial instruments
-
Financial instruments by category
~47~
Details of the Group’s financial instruments by category are provided in Note 6.
-
Financial risk management policies
-
(a)The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance.
-
(b)Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for over all risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
-
Significant financial risks and degrees of financial risks
-
(a)Market risk
-
i. Foreign exchange risk
-
(i) The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the RMB, USD and IDR. Foreign exchange rate risk arises from future commercial transactions and recognised assets and liabilities.
-
(ii) Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. The Group treasury uses forward foreign exchange contracts to manage the foreign exchange risk arising from future commercial transactions and recognised assets and liabilities. Foreign exchange risk arises when future commercial transactions or recognised assets or liabilities are denominated in a currency that is not the entity’s functional currency.
-
(iii) The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB and IDR). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
-
| June 30, 2023 | June 30, 2023 |
|---|---|
| (Foreign currency: functional currency) Foreign currency amount (In thousands) Exchange rate Book value |
|
| Financial assets | |
| Monetary items | |
USD:NTD $ 19,325 31.14 $ 601,774 RMB:NTD 28,114 4.31 121,168 |
|
~48~
| USD:RMB | 1,892 | 7.2258 | 58,927 | ||
|---|---|---|---|---|---|
| EUR:NTD | 1,324 | 33.81 | 44,781 | ||
| JPY:NTD | 50,984 | 0.215 | 10,962 | ||
| Financial liabilities | |||||
| Monetary items | |||||
| USD:NTD | 5,305 | 31.14 | 165,212 | ||
| EUR:NTD | 300 | 33.81 | 10,143 | ||
| December 31, 2022 | |||||
| Foreign currency | |||||
| (Foreign currency: functional | amount | Exchange | |||
| currency) | (In thousands) | rate | Book value | ||
| Financial assets | |||||
| Monetary items | |||||
| USD:NTD | $ | 8,400 | 30.71 | $ | 257,973 |
| USD:RMB | 3,217 | 6.9646 | 98,760 | ||
| EUR:NTD | 1,231 | 32.72 | 40,293 | ||
| RMB:NTD | 7,057 | 4.41 | 31,109 | ||
| JPY:NTD | 56,869 | 0.2324 | 13,216 | ||
| Financial liabilities | |||||
| Monetary items | |||||
| USD:NTD | 5,260 | 30.71 | 161,526 | ||
| USD:RMB | 3,535 | 6.9646 | 108,514 | ||
| USD:IDR | 2,230 | 15,510 | 68,479 | ||
| EUR:NTD | 834 | 32.72 | 27,288 | ||
| June 30, 2022 | |||||
| Foreign currency | |||||
| (Foreign currency: functional | amount | Exchange | |||
| currency) | (In thousands) | rate | Book value | ||
| Financial assets | |||||
| Monetary items | |||||
| USD:NTD | $ | 23,697 | 29.72 | $ | 704,266 |
| USD:RMB | 5,300 | 6.7114 | 157,527 | ||
| EUR:NTD | 3,502 | 31.05 | 108,725 | ||
| EUR:RMB | 1,104 | 6.711 | 32,812 | ||
| RMB:NTD | 9,330 | 4.428 | 41,318 | ||
| Financial liabilities | |||||
| Monetary items | |||||
| USD:NTD | 9,047 | 29.72 | 268,891 | ||
| EUR:NTD | 2,576 | 31.05 | 79,989 |
The sensitivity analysis of foreign exchange risk mainly focuses on the foreign currency monetary items at the end of the financial reporting period. If the exchange rate of NTD to all foreign currencies had appreciated/depreciated by 1%, the Group’s net income for the six-month periods ended June 30, 2023, and 2022 would have decreased/increased by $5,269 and $5,471, respectively.
~49~
The total exchange benefit, including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the six-month periods ended June 30, 2023 and 2022, amounted to $3,355, $6,804, $1,577 and $13,434, respectively.
ii. Price risk
-
(i)The Group’s equity instruments exposed to price risk are financial assets measured at fair value through income statement and financial assets measured at fair value through other comprehensive income held by the Group. In order to manage the price risk of equity instrument investment, the Group diversified its investment portfolio, and the method of diversification was carried out in compliance with the limits set by the Group.
-
(ii)The Group mainly invests in equity instruments issued by domestic companies. The prices of these equity instruments will be affected by the uncertainty of the future values of the investment targets. If the prices of these equity instruments rise or fall by 1% while all other factors remain unchanged, the net profit after tax for the period for six-month periods ended June 30, 2023 and 2022 due to the gain or loss of equity instruments measured at fair value through income statement will increase or decrease by NT$170 or NT$120, respectively; the net profit after tax due to the gain or loss of equity instruments measured at fair value through other comprehensive income will increase or decrease by NT$4,350 or NT$5,568, respectively.
iii. Cash flow and fair value interest rate risk
-
(i)The Group’s main interest rate risk arises from some borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the six-month periods ended June 30, 2023, and 2022, the Group’s borrowings at variable rate were mainly denominated in NTD, USD, RMB and IDR.
-
(ii)The Group’s borrowings are measured at amortised cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
-
(iii)With regard to sensitivity analysis of interest rate risk, if interest rate on borrowing increased/decreased by 1% with all other variables held constant, post-tax profit for the six-month periods ended June 30, 2023 and 2022 would have decreased/increased by $503 and $455, respectively, mainly as a result of higher/lower interest expense on floating rate borrowings.
(b)Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms.
-
ii. The Group manages its credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a certain rating are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based
~50~
on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.
-
iii. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. If the credit rating grade of an investment target degrades two scales, there has been a significant increase in credit risk on that instrument since initial recognition.
-
v. If the default rate of an investment target exceeds 10%, there has been a significant increase in credit risk on that instrument since initial recognition.
-
vi. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.
-
vii. The Group classifies customer’s accounts receivable in accordance with credit risk on trade. The Group applies the modified approach using a provision matrix to estimate the expected credit loss and uses the historical and timely information to establish loss rate for assessing the default possibility of accounts receivable. Movements in relation to the Group applying the modified approach to provide loss allowance for notes and accounts receivable are as follows:
| For the six-month periods ended June 30,2023 Notes receivable Accounts receivable Total $ 268 $ 24,003 $ 24,271 ( 223) 1,454 1,231 - ( 669) ( 669) ( 5) ( 442) ( 447) $ 40 $ 24,346 $ 24,386 |
For the six-month periods ended June 30,2023 Notes receivable Accounts receivable Total $ 268 $ 24,003 $ 24,271 ( 223) 1,454 1,231 - ( 669) ( 669) ( 5) ( 442) ( 447) $ 40 $ 24,346 $ 24,386 |
|
|---|---|---|
| Notes receivable |
||
| Balance at January 1 | $ 268 | |
| Expected credit loss (gain) | ( 223) |
|
| Write-offs | - | |
| Effect of foreign exchange | ( 5) |
|
| Balance on June 30 | $ 40 | |
| For the six-month periods ended June 30,2022 | ||
| Notes receivable |
Accounts receivable Total |
|
| Balance on January 1 | $ 252 | $ 29,118 $ 29,370 |
| Expected credit loss | ( 22) |
1,959 1,937 |
| Write-offs | - | ( 3,022) ( 3,022) |
| Effect of foreign exchange | 3 | 422 425 |
| Balance on June 30 | $ 233 | $ 28,477 $ 28,710 |
(c)Liquidity risk
- i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all
~51~
times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.
- ii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows:
| June 30, 2023 Non-derivative financial liabilities Short-term borrowings Notes payable Accounts payable Other payables Lease liability Bonds payable Long-term borrowings (including current portion) Guarantee deposits received December 31, 2022 Non-derivative financial liabilities Short-term borrowings Notes payable Accounts payable Other payables Lease liability Bonds payable Long-term borrowings (including current portion) Guarantee deposits received June 30, 2022 Non-derivative financial liabilities Short-term borrowings Notes payable Accounts payable Other payables Lease liability Bonds payable Long-term borrowings (including current portion) Guarantee deposits received |
Less than 1 year $ 618,536 428 469,165 701,931 22,192 1,950 7,046 457 Less than 1 year $ 801,682 388 558,651 440,435 25,654 1,950 16,723 457 Less than 1 year $ 1,084,162 1,622 913,429 466,333 22,205 1,950 26,950 457 |
Between 1 to 2 year(s) $ - - - - 12,054 1,950 6,952 - Between 1 to 2 year(s) $ - - - - 10,484 1,950 6,367 - Between 1 to 2 year(s) $ - - - - 13,014 1,950 5,314 - |
Between 2 to 5 years $ - - - - 24,773 5,850 16,693 - Between 2 to 5 years $ - - - - 14,363 5,850 13,962 - Between 2 to 5 years $ - - - - 34,160 5,850 11,414 - |
More than 5 years $ - - - - 2,752 4,601,950 3,740 - More than 5 years |
|---|---|---|---|---|
| $ - - - - 3,785 4,601,950 3,316 - More than 5 years |
||||
| $ - - - - - 4,603,900 1,600 - |
- iii. For non-derivative financial liabilities, the Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be
~52~
significantly earlier, nor expect the actual cash flow amount to be significantly different.
-
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level I: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.
-
Level II: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level III: Unobservable inputs for the asset or liability.
-
B. The carrying amounts of the Group’s financial instruments not measured at fair value (including cash and cash equivalents, notes receivable, accounts receivable, other receivables, other current financial assets, guarantee deposits paid, long-term notes and accounts receivable, non-current financial assets at amortised cost, short-term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables, bonds payable, long-term borrowings (including current portion) and guarantee deposits received) are approximate to their fair values.
-
C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets are as follows:
| June 30, 2023 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificates through other comprehensive income Equity securities December 31, 2022 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificates Financial assets at fair value through other comprehensive income Equity securities |
~53~Level I $ 9,211 7,805 17,016 434,978 $ 451,994 Level I $ 39,232 11,179 50,411 439,249 $ 489,660 |
Level II $ - - - - $ - Level II $ - - - - $ - |
Level IIII $ - - - - $ - Level IIII $ - - - - $ - |
Total |
|---|---|---|---|---|
| $ 9,211 7,805 |
||||
| 17,016 | ||||
| 434,978 | ||||
| $ 451,994 | ||||
| Total | ||||
| $ 39,232 11,179 |
||||
| 50,411 | ||||
| 439,249 | ||||
| $ 489,660 | ||||
| June 30, 2022 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificates Financial assets at fair value through other comprehensive income Equity securities |
Level I $ 157 11,822 11,979 556,763 $ 568,742 |
Level II $ - - - - $ - |
Level IIII $ - - - - $ - |
Total |
|---|---|---|---|---|
| $ 157 11,822 |
||||
| 11,979 | ||||
| 556,763 | ||||
| $ 568,742 |
-
D. The methods and assumptions the Group used to measure fair value are as follows:
-
(1) The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
| Listed shares | Open-end fund | |
|---|---|---|
| Market quoted price | Closing price | Net asset value |
-
(2) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).
-
E. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
F. For the six-month periods ended June 30, 2023 and 2022, there was no transfer between Level 1 and Level 2.
-
G. For the six-month periods ended June 30, 2023 and 2022, there was no transfer into or out from Level 3.
13. Supplementary Disclosures
(According to the current regulatory requirements, the Company is only required to disclose the information for the six-month periods ended June 30, 2023 )
(1)Significant transactions information
-
A. Loans to others: None.
-
B. Provision of endorsements and guarantees to others: Please refer to table 1.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 2.
~54~
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 3.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: None.
-
I. Trading in derivative instruments undertaken during the reporting periods: None.
-
J. Significant inter-company transactions during the reporting periods: Please refer to the attached Table 4.
(2)Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 5.
(3)Information on investments in Mainland China
-
A.Basic information: Please refer to table 6.
-
B. Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas: Purchases and sales between the Company and investees in Mainland China are eliminated when preparing consolidated financial statements. Information on significant transactions, such as purchases and sales, receivables and payables, provision of endorsements and guarantees and financing, between the Company and investees in Mainland China is provided in Note 13(1), B and J.
(4)Major shareholders information
Major shareholders information: Please refer to table 7.
14. Segment Information
(5)General information
-
A. Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions. The Group’s reportable segments are as follows:
-
(a) Screw segment: Primarily engaging in the manufacture, process and trade of screws and nuts, etc.
-
(b) Machinery segment: Primarily engaging in the manufacture, assemble and trade of machine tools and chemical machinery, etc.
-
(c) Investment segment: Primarily engaging in the general investment.
-
B. There is no material change in the basis for formation of entities and division of segments in the Group or in the measurement basis for segment information during this period.
-
C. The Group’s chief operating decision-maker assesses the performance based on the segment’s net operating profit. The accounting policies of the operating segments are in agreement with the significant accounting policies summarised in Note 4 in the consolidated financial statements.
~55~
(6)Information about segment profit or loss, assets and liabilities
The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
| egments is as follows: | ||||
|---|---|---|---|---|
| Segment revenue Inter-segment revenue Revenue from external customers, net Segment income before tax Segment assets Segment liabilities Segment revenue Inter-segment revenue Revenue from external customers, net Segment income before tax Segment assets Segment liabilities |
For the six-month periods ended June 30, 2023 | |||
| Screw segment Machinery segment Investment segment Total $ 3,877,485 $ 505,636 $ - $ 4,383,121 ( 253,733) ( 56,586 ) - ( 310,319) 3,623,752 449,050 - 4,072,802 284,355 28,834 94,868 408,057 10,524,918 1,809,682 144,790 12,479,390 6,720,639 823,857 - 7,544,496 For the six-month periods ended June 30, 2022 |
Total | |||
| Screw segment $ 5,652,886 ( 377,899) 5,274,987 606,589 11,165,032 7,235,737 |
Machinery segment $ 531,893 ( 25,224 ) 506,669 48,390 1,842,607 920,583 |
Investment segment $ - - - ( 121,684) 94,152 - |
Total | |
| $ 6,184,779 ( 403,123) 5,781,656 533,295 13,101,791 8,156,320 |
(7)Reconciliation for segment profit or loss, assets and liabilities
- A. Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the consolidated statement of comprehensive income. A reconciliation of reportable segment income or loss before tax to the income/(loss) before tax is provided as follows:
| For the six-month periods ended June 30, 2023 2022 $ 408,057 $ 533,295 ( 206,614) ( 50,447) $ 201,443 $ 482,848 |
|
|---|---|
| Reportable operating segments income | |
before tax |
|
| Elimination of inter-segment income(loss) | |
| Profit before income tax |
- B. The amounts provided to the chief operating decision maker with respect to total assets and liabilities are measured in a manner consistent with that of the financial statements. Therefore, such reconciliation is not required.
~56~
Chun Yu Works & Co., Ltd. and subsidiaries Provision of endorsements and guarantees to others
Table 1
Expressed in thousands of NTD
For the six-month periods ended June 30, 2023
| Number | Endorser/ guarantor |
Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
Limit on endorsements/ guarantees provided for a singleparty |
Maximum outstanding endorsement/ guarantee amount as of June 30, 2023 |
Outstanding endorsement/ guarantee amount at June 30, 2023 |
Actual amount drawn down |
Amount of endorsements/ guarantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements/ guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relationship with the endorser/ guarantor (Note 1) |
|||||||||||||
| 0 | Chun Yu Works & Co., Ltd. |
Chun Yu (Dongguan) Metal Products Co., Ltd. |
2 | 2,511,591 $ |
622,800 $ |
$ 622,800 | $ 202,561 | $ - | 14.88% | 3,348,788 $ |
Y | N | Y | (Note 2) |
(Note 1) The numbers filled in for the relationship with the Company are as follows:
-
Having business relationship.
-
The Company direct and indirect owns over 50% ownership of the investee company.
-
(Note 2) The total amount of transactions of endorsement equals to 80% of the Company's net worth, the limit of endorsement for any single entity is 60% of the Company's net worth, and all of the related transactions are to be submitted to the stockholders' meeting for reference.
(Note 3) Foreign currencies are translated into New Taiwan dollars. Exchange rate of foreign currencies indicated as of report date were as follow( USD : NTD 1 : 31.14 , RMB : NTD 1 : 4.3098).
Table 1 Page 1
Chun Yu Works & Co., Ltd. and subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) June 30, 2023
| June 30, 2023 | |||||
|---|---|---|---|---|---|
| Relationship General with the securities ledger account Securities held by Marketable securities issuer (Note 1) Table 2 |
As of June 30,2023 | Fair value Footnote Expressed in thousands of NTD |
|||
| Number of shares (In thousands of shares or units) |
Book value | Ownership | Fair value | ||
| Chun Yu Works & Co., Ltd. Stocks - OFCO Industrial Corporation Other related party 1 Stocks - Taiwan Styrene Monomer Corporation - 2 Stocks - King Kong Iron Works, Ltd. - 2 Beneficiary certificates - Yuanta Taiwan High-yield Leading Company Fund - 1 Beneficiary certificates - PGIM USD High Yield Bond Fund-USD - 1 Chun Bang Precision Co., Ltd. Stocks - The First Insurance Co., Ltd. - 1 Stocks - Taiwan Styrene Monomer Corporation - 2 Chun Yu Investment Corp. Stocks - Chun Yu Works & Co., Ltd. The Company (Note 2) Stocks - Taiwan Styrene Monomer Corporation - 2 Chun Yu Bio-tech Corp. Stocks - Chun Zu Machinery Industry Co., Ltd. Subsidiary (Note 3) Stocks - Taiwan Styrene Monomer Corporation - 2 |
337 11,678 304 500 300 10 6,440 23,430 6,618 9 1,500 |
9,048 $ 193,270 773 4,930 2,875 163 106,582 633,786 109,528 203 24,825 |
0.34 2.21 0.55 - - - 1.22 7.75 1.25 0.01 0.28 |
9,048 $ 193,270 773 4,930 2,875 163 106,582 633,786 109,528 203 24,825 |
- - - - - - - - - - - |
(Note 1) The code number explanation is as follows:
-
Financial assets at fair value through profit or loss - current.
-
Financial assets at fair value through other comprehensive profit or loss- non-current.
-
(Note 2) Please refer to Note 6, (17) explanation of share capital.
-
(Note 3) The Company is listed 'Financial assets at fair value through other comprehensive profit or loss- non-current’,
however the consolidated financial statements will be transferred to the' Long-term investments at equity ' and write off in full.
Table 2 Page 1
Expressed in thousands of NTD
Chun Yu Works & Co., Ltd. and subsidiaries Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more For the six-month periods ended June 30, 2023
Table 3
| Purchaser/seller | Counterparty | Relationship with the counterparty |
Transaction | transactions Differences in transaction terms compared to third party |
transactions Differences in transaction terms compared to third party |
Notes/accounts r | eceivable (payable) | Footnote | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable |
||||
| Chun Yu Works & Co., Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. |
Ofco Industrial Corporation Shanghai Uchee Hardware Products Ltd. |
Other related party Subsidiary |
(Sales) (Sales) |
224,936) ($ 125,208) ( |
( 13% ) ( 19% ) |
1 month 3 month |
$ - - |
3 ~ 5 months (Note 1) |
$ 31,525 - |
5% - |
- - |
(Note 1) The credit terms to third parties are 1 ~ 3 months after the sale.
(Note 2) Foreign currencies are translated into New Taiwan Dollars using the following exchanges: Ending balance of receivable and payable are translated using the exchange rates as of report date (USD : NTD 1 : 31.14, RMB : NTD 1 : 4.3098), and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the six-month periods ended June 30, 2023 (USD : NTD 1 : 30.5584, RMB : NTD 1 : 4.4126).
Table 3 Page 1
Table 4
Expressed in thousands of NTD
Chun Yu Works & Co., Ltd. and subsidiaries
- Significant inter company transactions during the reporting period For the six-month periods ended June 30, 2023
| Number (Note2) |
Companyname | Counterparty | Relationship (Note 3) |
Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenue or total assets (Note4) |
||||
| 0 1 2 3 4 5 6 |
Chun Yu Works & Co., Ltd. Chun Bang Precision Co., Ltd. Chun Yu Investment Corporation Chun Zu Machinery Industry Co., Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. Sunny City International Limited. |
Chun Yu Works (USA) Inc. Chun Yu (Dongguan) Metal Products Co., Ltd. Chun Zu Machinery Industry Co., Ltd. Chun Yu Works & Co., Ltd. Chun Yu Works & Co., Ltd. Lion City Management Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Scholar Holdings Ltd. Shanghai Uchee Hardware Products Ltd. Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. |
1 1 1 1 2 2 2 3 3 3 3 3 3 3 |
Sales Accounts receivable Provision of endorsements and guarantees Other receivables Sales Accounts receivable Other receivables Other receivables Sales Other receivables Sales Other receivables Sales Other receivables |
35,970 $ 24,165 622,800 43,233 39,440 17,850 23,430 12,855 15,995 18,857 125,208 34,419 76,562 26,178 |
4 months - - - 3 months - - - 3 months - 3 months - 3 months - |
1% - 5% - 1% - - - - - 3% - 2% - |
(Note 1) Transactions among the company and subsidiaries with amount over NT$10 million and one side of them are disclosed.
(Note 2) The transaction information of the Company and the consolidated subsidiaries should be noted in column "Number". The number means:
-
Number 0 presents the Company.
-
The consolidated subsidiaries are in order from number 1.
-
(Note 3) The relationships among the transation parties are as follows:
-
The Company to the consolidated subsidiary.
-
The consolidated subsidiary to the Company.
-
The consolidated subsidiaryto another consolidated subsidiary.
-
(Note 4) The percentage of transaction amount over consolidated total revenues or total assets is as follows: Assets and liabilities are calculated using the ending balance over the consolidated total assets at period end; Sales is calculated using the amount of the period over the consolidated total revenue of the period.
-
(Note 5) For the amounts denominated in foreign currencies, the balances of notes/accounts receivable (payable) are translated into New Taiwan dollars at the exchange rate (USD
:NTD 1:31.14;RMB:NTD 1:4.3098) ;
prevailing at the financial reporting date, and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the six-month periods ended June 30, 2023 : NTD 1 : 30.5584 ; RMB : NTD 1 : 4.4126).
Table 4 Page 1
For the six-month period ended June 30, 2023
Table 5
Chun Yu Works & Co., Ltd. and subsidiaries Information on investees
| Main business Investor Investee Location activities |
Initial investment amount | Shares held as at June 30,2023 | Net profit (loss) Investment income (loss) of the investee for the recognised by the Company six-month periods ended ended June 30,2023 June 30,2023 Footnote |
Net profit (loss) Investment income (loss) of the investee for the recognised by the Company six-month periods ended ended June 30,2023 June 30,2023 Footnote |
|---|---|---|---|---|
| Balance as at Balance as at June 30, December 31, 2023 2022 |
Numberofshares Ownership (%) Bookvalue |
|||
| Chun Yu Works & Co., Ltd. Chun Bang Precision Co., Ltd. Taiwan Manufacture and trade of moulds Chun Yu Works (U.S.A.) Inc. U.S.A. Import and export of hardware products Chun Yu Investment Corporation Taiwan Professional investment Chun Yu Bio-tech Corporation Taiwan Powder metallurgy Scholar Holdings Ltd. Virgin Islands Reinvestment and import and export trade Sunny City International Ltd Samoa Reinvestment and import and export trade Pt Moon Lion Industries Indonesia Indonesia Manufacture and trade of screws and nuts Chun Zu Machinery Industry Co., Ltd. Taiwan Manufacture and trade of machinery Chun Zu Machinery Industry Co., Ltd. Lion City Management Ltd. Virgin Islands Professional investment |
125,344 $ 125,344 $ 114,728 114,728 267,652 267,652 90,260 90,260 2,581,891 2,581,891 84,824 84,824 154,760 154,760 52,597 52,597 62,280 62,280 |
15,000,000 100.00 205,699 $ 3,800,000 100.00 398,582 74,888,032 100.00 144,790 10,000,000 100.00 118,628 33,183,211 100.00 980,452 1,000,000 100.00 235,748 14,370,000 71.85 630,903 28,821,939 47.81 445,989 - 100.00 488,423 |
3,444 $ 5,196 $ 27,855 29,332 94,868 24) ( 5,992) ( 6,062) ( 17,780) ( 15,512) ( 13,445 13,481 111,006 79,758 21,062 9,193 826,751 - |
A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary A subsidiary (Note 1) |
(Note 1) According to the related regulations, it is not required to disclose income (loss) recognized by the Company.
(Note 2) Foreign currencies are translated into New Taiwan Dollars using the following exchanges:
Ending balance of receivable and payable are translated using the exchange rates as of report date:( USD : NTD 1 : 31.14 ; RMB : NTD 1 : 4.3098).
and the transactions amounts are translated into New Taiwan dollars at the average exchange rate for the six-month periods ended June 30, 2023 as follows: (USD : NTD 1 : 30.5584 ; RMB : NTD 1 : 4 .4126).
Table 5 Page 1
Chun Yu Works & Co., Ltd. and subsidiaries Information on investments in Mainland China For the six-month periods ended June 30, 2023
Table 6
| Investee in Mainland China Table 6 |
Main business activities |
Paid-incapital | Accumulated amount of remittance from Taiwan to Investment Mainland China as of January 1, method 2023 |
periods ende Amount r to Taiwan fo Amount remit to Main |
d June 30,2023 emitted back r the six-month ted from Taiwan land China/ |
Accumulated amount of remittance from Taiwan to Mainland China as of June 30, 2023 |
Net income of investee for the six-month periods ended June 30,2023 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the six-month periods ended June 30,2023 |
Book value of investments in Mainland China as of June 30, 2023 |
Accumulated amount of investment income to Taiwan as of June 30, 2023 Expresse |
Footnote d in thousands of NTD |
| Remitted to Mainland China |
Remitted back toTaiwan |
|||||||||||
| Chun Yu (Dongguan) Metal Products Co., Ltd. Shanghai Uchee Hardware Products Ltd. Chunyu Group Shanghai Tongsheng Trade Co., Ltd. Shanghai Chun Zu Machinery Industry Ltd. Companyname |
Manufacture and trade of screws and nuts Trade of screws and nuts Trade of screws and nuts Manufacture and trade of machinery Accumulated amount of remittance from Taiwan to Mainland China as of June 30, 2023 |
$ 2,007,938 (Note 1) 31,140 8,283 264,690 (Note 2) Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
(Note 3) 1,500,730 $ (Note 4) 31,140 (Note 5) - (Note 6) 62,280 Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA(Note10) $ 2,960,936 605,668 |
- $ - - - |
- $ - - - |
1,500,730 $ 31,140 - 62,280 |
17,754) ($ 13,477 75 25,128 |
100% 100% 100% 47.82% |
17,754) ($ 13,477 75 12,016 |
1,008,268 $ 233,875 3,806) ( 230,967 |
- $ 80,715 (Note 7) - 506,731 (Note 8) |
(Note 9) - - (Note 9) |
| Chun Yu Works & Co., Ltd. Chun Zu Machinery Industry Co., Ltd. |
1,759,815 $ 62,280 |
$ 1,759,815 202,410 |
(Note 1) The investment in Chun Yu (Dongguan) Metal Products Co., Ltd. amounted to US$64,481 thousand, consisting of US$48,193 thousand that has been reported to the Investment Commission and US$16,289 thousand from an investment loan from Scholar Holdings Ltd.
- (Note 2) The paid-in capital of Shanghai Chun Zu Machinery Industry Ltd. amounted to UD$8,500 thousand, consisting of UD$4,000 thousand from remittance from Chun Zu Machinery Industry Co., Ltd. through its subsidiary, Lion City Management Ltd.
and US$4,500 thousand from capitalisation of retained earnings of Shanghai Chun Zu Machinery Industry Ltd., which were reported to the Investment Commission. In addition, proceeds from capital reduction of Lion City Management Ltd. in 2008 amounting to US$2,000 thousand were reported to the Investment Commission.
-
(Note 3) Indirect investment in PRC through the existing company (Scholar Holdings Ltd.) located in the third area.
-
(Note 4) Indirect investment in PRC through the existing company (Sunny City International Ltd.) located in the third area.
-
(Note 5) Indirect investment in PRC through the existing company (Shanghai Uchee Hardware Products Ltd.) located in PRC.
-
(Note 6) Indirect investment in PRC through the existing company (Lion City Management Ltd.) located in the third area.
-
(Note 7) It is the cash dividends totaling US$2,592 thousand distributed by Shanghai Uchee Hardware Products Ltd. to Sunny City International Ltd., which then remitted to the Company and Chun Bang Precision Co., Ltd.
-
(Note 8) It is the cash dividends amounting to US$34,029 thousand distributed by Shanghai Chun Zu Machinery Industry Ltd. to Lion City Management Ltd., which then remitted to Chun Zu Machinery Industry Co., Ltd.
-
(Note 9) Investment gains or losses were recognised based on audited financial statements.
-
(Note 10) The ceiling is calculated based on the 60% of the investor’s net assets or consolidated net assets (whichever is higher).
-
(Note 11) For the amounts denominated in foreign currencies, the paid-in capital, amount of remittance from Taiwan and book value as of June 30, 2023 are translated into New Taiwan dollars at the exchange rate (USD
:NTD 1:31.14;RMB:NTD 1:4.3098) prevailing at the financial reporting date, and the net profit (loss) of the investee and investment income (loss) recognised by the Group are translated into New Taiwan dollars at the average
exchange rate for the six-month periods ended June 30, 2023 (USD : NTD 1 : 30.5584 ; RMB : NTD 1 : 4.4126).
Table 6 Page 1
Chun Yu Works & Co., Ltd. and subsidiaries Major shareholders information June 30, 2023
Table 7
Unit : shares
| Name of major shareholders | Shares | |
|---|---|---|
| Number of shares held | Ownership (%) | |
| Bai Jia Yuan Investment Co., Ltd. Jin Jhih Fu Assets Management Co., Ltd. Chun Yu Investment Co., Ltd. |
84,219,450 28,491,850 23,430,172 |
27.87% 9.42% 7.75% |
- (Note) The major shareholders information was derived from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation.The share capital which was recorded in the financial statements may be different from the actual number of shares issued in dematerialised form due to the different calculation basis.
Table 7 Page 1