AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Chimimport AD

Interim / Quarterly Report Nov 30, 2025

2539_rns_2025-11-30_a8fe7198-247d-4116-b514-0e2f10b45e32.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Consolidated Activity Report Interim Condensed Consolidated Financial Statements

CHIMIMPORT AD

30 September 2025

Contents

Page
Interim condensed consolidated statement of financial position 2
Interim condensed consolidated statement of comprehensive income 4
Interim condensed consolidated statement of changes in equity 5
Interim condensed consolidated statement of cash flows 8
Notes to the interim condensed consolidated financial statements 9

Interim condensed consolidated statement of financial position

Notes 30.09.2025
BGN'000
31.12.2024
BGN'000
Assets
Property, plant and equipment
Right of use assets
Investment property
Other intangible assets
Deferred tax assets
11 317 245
654 554
586 515
89 254
37 181
320 521
632 921
582 779
91 530
24 466
Investments accounted for using the equity method
Loans and advances to bank customers
9
12
25 802
3 407 549
26 943
3 265 062
Financial assets at fair value through profit or loss
Debt instruments at fair value through other
comprehensive income
12
12
3 029 566
914 695
2 932 488
837 995
Equity instruments at fair value through other
comprehensive income
12 66 845 66 382
Other financial assets carried at amortized cost
Reinsurance contract assets
Tax receivables
13 2 910 153
65 543
22 024
2 812 896
81 363
1 250
Other receivables
Inventories
Cash and cash equivalents
31 350
73 788
2 915 617
31 853
71 973
2 269 589
Total assets 15 147 681 14 050 011

Prepared by: __________________ /A. Kerezov/

Executive director: __________________

/M. Ivanov/

Date: 29th November 2025

Interim Condensed Financial Statements 30 September 2025

Interim condensed consolidated statement of financial position (continued)

Equity and liabilities
Equity
Notes 30.09.2025
BGN'000
31.12.2024
BGN'000
Share capital 14 226 463 226 463
Share premium 246 309 246 309
Other reserves 510 216 431 860
Retained earnings 564 448 540 809
Profit for the period 104 389 99 802
Equity attributed to the shareholders of parent
company
1 651 825 1 545 243
Non-controlling interests 388 451 369 833
Total equity 2 040 276 1 915 076
Liabilities
Liabilities to depositors 15 9 135 800 8 354 635
Other financial liabilities 15 370 752 393 582
Payables to secured persons 2 584 250 2 387 975
Pension and other employee obligations 21 542 22 041
Deferred tax liabilities 61 506 46 787
Insurance technical reserves 275 248 262 422
Liabilities to insurance and reinsurance contracts 4 323 13 807
Finance lease liabilities 536 128 551 836
Tax liabilities 8 183 7 871
Other liabilities 109 673 93 979
Total liabilities 13 107 405 12 134 935
Total equity, reserves and liabilities 15 147 681 14 050 011

Prepared by: __________________

/A. Kerezov/

Date: 29th November 2025

/M. Ivanov/

Executive director: __________________

Interim condensed consolidated statement of comprehensive income

Notes For nine
months to
30.09.2025
BGN'000
For three
months to
30.09.2025
BGN'000
For nine
months to
30.09.2024
BGN'000
For three
months to
30.09.2024
BGN'000
Income from non-financial activities 381 295 158 178 381 905 171 415
Change in the fair value of investment property 3 487 865 1 309 937
Gain on sale of non-current assets 443 47 2 353 34
Net result from non-financial activities 385 225 159 090 385 567 172 386
Insurance service result,net 61 962 31 368 26 483 9 119
Net expenses from reinsurance contracts held
Net result from insurance
(29 970)
31 992
(18 493)
12 875
(12 371)
14 112
(8 151)
968
Interest income 220 930 73 316 218 469 74 943
Interest expense (38 401) (13 347) (29 916) (8 828)
Net interest income 182 529 59 969 188 553 66 115
Net result from transactions with financial
instruments
109 322 26 687 69 010 36 003
Other operating and administrative expenses (533 916) (203 768) (523 024) (222 429)
Share of profit from equity accounted
investments
2 775 945 4 262 1 828
Other financial income 37 258 18 729 40 830 (3 409)
Allocation of income to secured persons (81 709) (34 740) (74 626) (29 571)
Profit before tax 133 476 39 787 104 684 21 891
Tax expense 16 (10 094) (2 798) (10 858) (3 224)
Net profit for the period 123 382 36 989 93 826 18 667
Other comprehensive income
Revaluation of financial assets, net of taxes
2 843 622 (4 699) (5 829)
Total comprehensive income 126 225 37 611 89 127 12 838
Profit for the period attributable to:
the shareholders of Chimimport AD
104 389 31 341 72 197 11 826
non-controlling interests 18 993 5 648 21 629 6 841
Total comprehensive income attributable to:
the shareholders of Chimimport AD 106 582 31 821 66 293 5 287
non-controlling interests 19 643 5 790 22 834 7 551
Basic earnings per share in BGN 17 0.46 0.14 0.32 0.05
Prepared by:
/A. Kerezov/
Executive director:
/M. Ivanov/

Date: 29th November 2025

Interim condensed consolidated statement of changes in equity

All amounts are presented in BGN'000 Equity attributable to the shareholders of Chimimport AD Non-controlling Total equity
Share capital Share
premium
Other
reserves
Retained earnings Total interests
Balance at 1 January 2025 226 463 246 309 431 860 640 611 1 545 243 369 833 1 915 076
Dividend distributions - - - - - (1 025) (1 025)
Transactions with owners 226 463 246 309 431 860 640 611 1 545 243 368 808 1 914 051
Profit for the period - - - 104 389 104 389 18 993 123 382
Other comprehensive income for the period - - 2 193 2 193 650 2 843
Total comprehensive income for the period - - 2 193 104 389 106 582 19 643 126 225
Profit distribution from previous years - - 76 163 (76
163)
- - -
Balance at 30 September
2025
226 463 246 309 510 216 668 837 1
651 825
388 451 2
040 276
All amounts are presented in BGN'000 Equity attributable to the shareholders of Chimimport AD Non Total equity
Share capital Share Other Retained earnings Total controlling
premium reserves interest
Balance at 1 January 2024 226 463 246 309 345 477 622 510 1 440 759 345 130 1 785 889
Dividend distributions - - - - - (1 666) (1 666)
Transactions with owners - - - - - (1 666) (1 666)
Profit for the year - - - 99 802 99 802 24 630 124 432
Other comprehensive income - - 4 682 - 4 682 1 739 6 421
Total comprehensive income for the year - - 4 682 99 802 104 484 26 369 130 853
Transfer of retained earnings to other reserves - - 75 089 (75 089) - - -
Change in specialized reserves - - 6 612 (6 612) - - -
Balance at 31 December 2024 226 463 246 309 431 860 640 611 1 545 243 369 833 1 915 076

Prepared by: ____________________ Executive director: __________________ /A. Kerezov/

Date: 29th November 2025

/M. Ivanov/

Interim condensed consolidated statement of cash flows

30.09.2025 30.09.2024
Proceeds from short-term loans BGN'000
9 278
BGN'000
7 085
Payments for short-term loans (9 544) (14 649)
Proceeds from sale of short-term financial assets 791 753 365 226
Purchase of short-term financial assets (843 483) (565 810)
Cash receipt from customers 291 029 407 352
Cash paid to suppliers (372 513) (286 905)
Proceeds from secured persons 235 532 225 268
Payments to secured persons (97 119) (60 277)
Payments to employees and social security institutions (121 308) (113 491)
Cash receipts from banking operations 56 912 136 48 907 226
Cash paid for banking operations (56 003 767) (48 293 548)
Cash receipts from insurance operations 258 022 219 849
Cash paid for insurance operations (174 518) (143 794)
Income taxes paid (578) (8 968)
Other cash outflows (33 308) (24 662)
Net cash flow from operating activities 841 612 619 902
Investing activities
Dividends received 12 349 12 987
Sale of property, plant and equipment 1 655 3 487
Purchase of property, plant and equipment (30 411) (8 713)
Purchase of intangible assets (140) (721)
Sale of investment property 1 892 1 778
Purchase of investment property (23 440) (4 278)
Sale of non-current financial assets 2 677 842 2 256 934
Purchase of non-current financial assets (2 794 193) (2 780 982)
Interest payments received 41 671 39 875
Proceeds from loans granted 11 193 7 430
Payments for loans granted (14 525) (5 248)
Other cash outflows (53 630) 159
Net cash flow from investing activities
Financing activities
(169 737) (477 292)
Dividents paid - (1 329)
Proceeds from loans received 14 770 5 593
Payments for loans received (28 068) (35 891)
Interest paid (7 623) (1 997)
Payments for finance leases (805) (34 374)
Other cash outflows (1 014) (6 128)
Net cash flow from financing activities (22 740) (74 126)
Net change in cash and cash equivalents 649 135 68 484
Cash and cash equivalents, beginning of year 2 269 589 2 263 788
Exchange (loss)/profit on cash and cash equivalents (3 107) 43
Cash and cash equivalents, end of the period 2 915 617 2 332 315

Prepared by: __________________ Executive director: __________________

/A. Kerezov/

Date: 29th November 2025

/M. Ivanov/

Notes to the interim condensed consolidated financial statements

1. Nature of operations

Chimimport AD was registered as a joint-stock company at Sofia city court on 24 January 1990. The address of the Company's registered office is 2 St. Karadja Str., Sofia, Bulgaria. The Company is registered on the Bulgarian Stock Exchange – Sofia on 30 October 2006. Chimimport AD (The Group) includes the parent company and all subsidiaries.

The Group is engaged in the following business activities:

  • Acquisition, management and sale of shares in Bulgarian and foreign companies;
  • Financing of companies in which interest is held;
  • Bank services, finance, insurance and pension insurance;
  • Securitization of real estate and receivables;
  • Extraction of oil and natural gas;
  • Construction of output capacity in the area of oil-processing industry, production of biodiesel and production of rubber items;
  • Production and trading with oil and chemical products;
  • Production of vegetable oil, purchasing, processing and trading with grain foods;
  • Aviation transport and ground activities on servicing and repairing of aircrafts and aircraft engines;
  • River and sea transport and port infrastructure;
  • Commercial agency and brokerage;
  • Commission, forwarding and warehouse activity.

The Company has a two-tier management structure consisting of a Supervisory Board and a Managing Board.

The members of the Supervisory Board are as follows:

Invest Capital AD CCB Group EAD Mariana Bazhdarova

The members of the Managing Board are as follows:

Alexander Kerezov Ivo Kamenov Marin Mitev Nikola Mishev Miroliub Ivanov Tzvetan Botev

.

The Company is represented by its executive director Miroliub Ivanov

2. Basis for the preparation of the interim condensed financial statements

These interim condensed consolidated financial statements as of 30 Sepmteber 2025 have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all of the information and disclosures required in annual consolidated financial statements, and should be read in conjunction with the annual consolidated financial statements of the Company for the year ended 31 December 2024, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and approved by the European Union (EU). Investments in subsidiaries are accounted for and disclosed in accordance with IFR 10 "Consolidated Financial Statements".

Elements of the interim consolidated financial statement of the Group are in the currency of the primary economic environment in which the Group companies carry out their activities ("functional currency"). The interim consolidated financial statements are presented in BGN, which is the functional currency of the parent-company. This is the functional currency of the parent company and subsidiaries, exception from the subsidiaries operating in Germany, and Slovakia, whose functional currency is the euro, the subsidiaries operating in Macedonia, whose functional currency is the Macedonian denar and subsidiaries operating in Russia, whose functional currency is the Russian ruble. The currency of the Group is the BGN.

The interim condensed consolidated financial statements are presented in Bulgarian leva (BGN), which is also the functional currency of the Company. All amounts are presented in thousand Bulgarian leva (BGN'000) unless otherwise stated.

The interim condensed consolidated financial statements are prepared under the going concern principle.

3. Accounting policies and significant changes during the period

3.1. Accounting policy

These interim condensed consolidated financial statements (the interim consolidated financial statements) have been prepared in accordance with the accounting policies adopted in the last annual consolidated financial statements for the year ended 31 December 2024.

3.2. Estimates

When preparing the interim condensed consolidated financial statements management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses.

The actual results August differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results

In preparing these condensed interim consolidated financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements for the year ended 31 December 2024.

3.3. Financial risk management

The Group's activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk.

The interim condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual consolidated financial statements; they should be read in conjuction with the annual financial statements as at 31 December 2024. There have been no changes in the risk management policies since year end.

4. Accounting estimates

For the purpose of preparing these interim condensed financial statements, management has applied accounting estimates and assumptions in the assessment of its assets, liabilities, income and expenses.

Actual results August differ from these estimates and management assumptions. Accounting estimates and assumptions applied in this interim condensed financial statements do not differ from the last annual financial statements of the Company as of 31 December 2023.

5. New standards, amendments and interpretations to existing standards that are effective for annual periods beginning on or after 1 January 2025

The Group has reviewed the following new standards, amendments and interpretations to IFRSs developed and published by the International Accounting Standards Board, which are mandatory for application from the annual period beginning on 1 January 2024, and is in the process of analyzing the effects of their application on the consolidated financial result and financial position of the Group:

Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates

Lack of Convertibility, effective from 1 January 2025

• • The Company assesses the impact of these new standards on its financial statements based on its own facts and circumstances and discloses the relevant information, if necessary. If appropriate measures are required, this intention will be disclosed.

6. Standards, amendments and interpretations to existing standards that are not yet effective and have not been adopted early by the Company

At the date of authorisation of these consolidated financial statements, certain new standards, amendments and interpretations to existing standards have been issued, but are not effective or adopted by the EU for the financial year beginning on 1 January 2024 5have not been adopted early by the Group. Information on those expected to be relevant to the Group's consolidated financial statements is provided below.

Management anticipates that all relevant pronouncements will be adopted in the Group's accounting policies for the first period beginning after the effective date of the pronouncement.

Information on these standards and amendments that have an effect on the Group's consolidated financial statements is presented below:

  • Annual improvements, effective from 1 January 2026, not yet adopted by the EU;
  • Amendments to the classification and measurement of financial instruments (amendments to IFRS 9 and IFRS 7), effective from 1 January 2026, not yet adopted by the EU;
  • IFRS 18 Presentation and Disclosures in Financial Statements, effective from 1 January 2027, not yet adopted by the EU;

IFRS 19 Non-Publicly Reported Subsidiaries: Disclosures, effective from 1 January 2027, not yet adopted by the EU.

7. Risk management regarding financial instruments

The Company is exposed to various types of risks with respect to its financial instruments. The most significant financial risks to which the Company is exposed are market risk, credit risk and liquidity risk.

The interim condensed financial statements do not include all the information on risk management and disclosures required in the preparation of annual financial statements and should be read in conjunction with the annual financial statements of the Company as at 31 December 2024. The objectives and policies of the Company for capital management, credit and liquidity risk are described in the last annual financial statements. There were no changes in the risk management policy for financial instruments during the period.

8. Significant events and transactions during the reporting period

Climate change is currently a major focus of policymakers, regulators and users of nonfinancial information. The EU has adopted the European Green Deal for a transition to a more sustainable economic and financial system, and in the coming years detailed requirements for

climate change reporting will become applicable as part of the European sustainability reporting standards under the upcoming Directive on corporate sustainability reporting.

The risks arising from climate change may have future adverse consequences for the Group's business activities. These risks include transition-related risks (e.g. regulatory changes and reputational risks) and physical risks. The way in which the Group's subsidiaries and associates operate may be affected by new regulatory restrictions on the CO2 emissions they generate. Some of the subsidiaries and associated companies are engaged in the purchase of emission allowances under Directive 2003/87/EC, the ETS Directive – last amended by Directive (EU) 2018/410, thereby making a significant contribution to reducing the risks of carbon leakage and stimulating decarbonisation by including benchmarks for free allocation of emissions based on the performance of the best performing companies in a given sector. This aims to encourage efficient operators to improve their performance, while rewarding those who achieve good results.

The parent company's activities comply with the minimum limits under Art. 18 of Regulation (EU) 2020/852 of the European Parliament and of the Council and comply with the "do no significant harm" principle.

The effects of climate change can be seen in the context of two perspectives - the impact that a company may have through its activities on the climate, and the impact that climate change may have on its business.

In the event of future climate change actions directly affecting the business, the Chimimport Group is committed to conducting a climate impact analysis and to reducing its carbon emissions, if any, by 50% by 2030 and to be carbon neutral no later than 2050.

Consistent with the previous year as at 31 March 2025, management has not identified any significant risks caused by climate change that could have a negative and material impact on the financial statements of the Parent Company and the group. Management continuously assesses the impact of climate-related issues

9. Investments accounted for using equity method

9.1. Investments in associates

The Group owns shares in the share capital of the following associated companies:

Name 30.09.2025
BGN'000
Share
%
31.12.2024
BGN'000
Share
%
Lufthansa Technik Sofia OOD 7 004 24.90% 9 117 24.90%
Swissport Bulgaria 3 992 49.00% 3 665 49.00%
Silver Wings Bulgaria Ltd. 3 345 42.50% 3 461 42.50%
VTC AD 6 863 41.00% 6 221 41.00%
Kavarna Gas OOD 553 35.00% 544 35.00%
Amadeus Bulgaria OOD 443 44.99% 351 44.99%
Dufry Sofia OOD 2 175 20.00% 1 598 20.00%
24 375 24 957

Investments in associates are presented in the interim condensed consolidated financial statements of the Group using the equity method. Associates have a reporting date as at 30 September 2025.

9.2. Investments in joint ventures

The Group holds shares in the capital of these joint ventures:

Name 30.09.2025
BGN'000
Share
%
31.12.2024
BGN'000
Share
%
Nuance BG AD 943 50% 1 502 50%
Consortium Bulgaria Air - Direction 241 90% 241 90%
Consortium Bulgaria Air and Direction 95 70% 95 70%
Consortium Bulgaria Air and Direction Keti 18 50% 18 60%
Senshi Academy DZZD 130 70% 130 70%
1 427 1 986

10. Segment reporting

The management responsible for making the business decisions determines the business segments on the grounds of the types of activities, the main products and services rendered by the Group. The activities of the Group are analyzed as a whole of business segments that August vary depending on the nature and development of a certain segment by considering the influence of the risk factors, cash flows, products and market requirements.

Each business segment is managed separately as long as it requires different technologies and resources or marketing approaches. The adoption of IFRS 8 had no influence on the identification of the main business segments of the Group in comparison with those determined in the last consolidated financial statements.

According to IFRS 8 the profits reported by segments are based on the information used for the needs of the internal management reporting and is regularly reviewed from those responsible for the business decisions.

According to IFRS 8 the Group applies the same evaluation policy as in the last consolidated financial statements.

The operating segments of the Group are as follows:

  • Production and trade
  • Finance sector
  • Transport sector
  • Real estate sector and engineering

Group transactions between segments are made under market conditions.

Information about the operating segments of the Group is summarized as follows:

Operating segments
31 March
2025
Transport Financial
sector
Production,
trade and
services
Real estate
and
engineering
sector
Elimination Consolidated
BGN '000 BGN '000 BGN '000 BGN '000 BGN '000 BGN '000
Income from non-financial activities from external
customers 299 447 23 476 48 047 11 892 (1 567) 381 295
Change in fair value of investment property - 2 991 496 - - 3 487
Gain on sale of non-current assets 5 441 2 - (5) 443
Inter-segment income from non-financial activities 9 797 528 9 480 2 724 (22 529) -
Total income from non-financial activities 309 249 27 436 58 025 14 616 (24 101) 385 225
Insurance service result - 61 962 - - - 61 962
Net expenses from reinsurance contracts held - (29 970) - - - (29 970)
Result from insurance - 31 992 - - - 31 992
Interest income 478 224 146 4 568 199 (8 461) 220 930
Interest expenses (25 433) (14 907) (5 137) (1 385) 8 461 (38 401)
Result from interest (24 955) 209 239 (569) (1 186) - 182 529
Gains from transactions with financial instruments 3 357 109 899 1 086 132 (5 152) 109 322
Other non -
financial and administrative expenses
(300 383) (188 227) (54 971) (10 989) 20 654 (533 916)
Net result from equity accounted investments in
associates - - - - 2 775 2 775
Other financial income/ expense 20 489 18 664 (320) (34) (1 541) 37 258
Loss for allocating insurance batches - (81 709) - - - (81 709)
Profit for the period before tax 7 757 127 294 3 251 2 539 (7 365) 133 476
Tax expenses (531) (9 397) (24) (142) - (10 094)
Net profit for the period 7 226 117 897 3 227 2 397 (7 365) 123 382

Operating segments
31 March
2025
Transport Financial
sector
Production,
trade and
services
Real estate
and
engineering
Elimination Consolidated
BGN'000 BGN'000 BGN'000 sector
BGN'000
BGN'000 BGN'000
Assets of the segment
Investments accounted for using the equity
1 510 207 15 314 045 738 350 384 959 (2 825 682) 15 121 879
method 19 150 - 363 2 6 287 25 802
Total consolidated assets 1 529 357 15 314 045 738 713 384 961 (2 819 395) 15 147 681
Liabilities of the segment 1 099 815 12 679 377 287 474 103 396 (1 062 657,00) 13 107 405
Total consolidated liabilities 1 099 815 12 679 377 287 474 103 396 (1 062 657) 13 107 405
Operating segments
31 December 2024
Transport Financial
sector
Production,
trade and
services
Real estate
and
engineering
Elimination Consolidated
BGN'000 BGN'000 BGN'000 sector
BGN'000
BGN'000 BGN'000
Assets of the segment 1 476 158 14 135 538 736 056 403 712 (2 705 896) 14 045 568
Investments accounted for using the equity 19 150 - 363 2 7 428 26 943
method
Total consolidated assets
Liabilities of the segment
1 495 308
1 073 168
14 135 538
11 618 632
736 419
288 406
403 714
124 547
(2 698 468)
(977 318)
14 072 511
12 127 435

Operating segments
30
September
2024
Transport Financial
sector
Production,
trade and
services
Real estate
and
engineering
sector
Elimination Consolidated
BGN '000 BGN '000 BGN '000 BGN '000 BGN '000 BGN '000
Income from non-financial activities from external
customers 295 177 18 736 56 115 11 877 381 905
Change in fair value of investment property - 1 309 - - - 1 309
Gain on sale of non-current assets 511 225 1 919 - (302) 2 353
Inter-segment income from non-financial activities 6 352 1 140 11 365 2 601 (21 458) -
Total income from non-financial activities 302 040 21 410 69 399 14 478 (21 760) 385 567
Insurance service result - 26 483 - - - 26 483
Net expenses from reinsurance contracts held - (12 371) - - - (12 371)
Result from insurance - 14 112 - - - 14 112
Interest income 565 222 282 5 035 210 (9 623) 218 469
Interest expenses (20 856) (11 390) (5 602) (1 691) 9 623 (29 916)
Result from interest (20 291) 210 892 (567) (1 481) - 188 553
Gains from transactions with financial instruments 5 833 73 960 702 298 (11 783) 69 010
Other non -
financial and administrative expenses
(272 142) (159 535) (63 619) (10 351) (17 377) (523 024)
Net result from equity accounted investments in
associates - - - - 4 262 4 262
Other financial income/ expense (8 466) 50 463 (323) (158) (686) 40 830
Loss for allocating insurance batches - (74 626) - - - (74 626)
Profit for the period before tax 6 974 136 676 5 592 2 786 (47 344) 104 684
Tax expenses - (10 384) (386) (88) - (10 858)
Net profit for the period 6 974 126 292 5 206 2 698 (47 344) 93 826

11. Property, plant and equipment

Property, plant and equipment of the Group include land, buildings, plant and equipment, vehicles, repairs of rented fixed assets, assets in process of acquisition, etc. presented in the consolidated interim financial statements as at 30 September 2025. Their carrying amount can be analyzed as follows:

2025 Land Building Machines
and
equipment
Facilities
and
spare
parts
Vehicles Repairs of
rented
assets
Other Assets in
process of
acquisition
Total
BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000
Balance at 1 January 2025
Additions:
51 521 122 748 195 446 33 042 181 823 26 807 97 176 53 600 762 163
-
separately acquired
Disposals
52 844 3 021 402 923 133 642 68 849 74 866
-
separately disposal
- - (21) (46) (370) - (17) (54 923) (55 377)
Balance at 30 September
2025
51 573 123 592 198 446 33 398 182 376 26 940 97 801 67 526 781 652
Depreciation
Balance at 1 January 2025
Depreciation of disposed assets: - (48 852) (155 572) (27 881) (127 182) (23 419) (58 736) - (441 642)
Depreciation for the year - (2 665) (5 650) (565) (11 885) - (2 000) - (22 765)
Balance at 30
September
2025
- (51 517) (161 222) (28 446) (139 067) (23 419) (60 736) - (464 407)
Carrying amount at
30
September
2025
51 573 72 075 37 224 4 952 43 309 3 521 37 065 67 526 317 245

  • as at 31 December 2024
31 December 2024 Land Building Machines
and
equipment
Facilities
and
spare
Vehicles Repairs
of
rented
Other Assets in
process of
acquisition
Total
BGN'000 BGN'000 BGN'000 parts
BGN'000
BGN'000 assets
BGN'000
BGN'000 BGN'000 BGN'000
Balance at 1 January 2024
Additions:
51 542 124 099 191 015 32 580 176 010 26 278 95 210 52 790 749 524
-
separately acquired
Disposals
- 165 6 711 1 049 9 519 529 1 987 19 629 39 589
-
separately disposed
(21) (278) (2 367) (587) (3 706) - (21) (18 819) (25 799)
-reclassification of right of
use assets
- 90 87 - - - - - 177
-reclassification to
investment properties
- (1 328) - - - - - - (1 328)
Balance at 31 December
2024
51 521 122 748 195 446 33 042 181 823 26 807 97 176 53 600 762 163
Depreciation
Balance at 1 January 2024
Depreciation of disposed
assets:
- (45 100) (147 824) (27 354) (113 125) (22 959) (55 952) - (412 314)
-
from separately disposed
- 51 1 392 279 1 434 - 20 - 3 176
-
reclassification of right of
use assets
- (90) (87) - - - - - (177)
-reclassification to
investment properties
- 57 - - - - - - 57
Depreciation for the year - (3 770) (9 053) (806) (15 491) (460) (2 804) - (32 384)
Balance at 31 December
2024
- (48 852) (155 572) (27 881) (127 182) (23 419) (58 736) - (441 642)
Carrying amount at
31 December 2024
51 521 73 896 39 874 5 161 54 641 3 388 38 440 53 600 320 521

12. Financial assets

Amounts recognized in the interim condensed consolidated statement of financial position are attributable to the following categories of financial assets:

30.09.2025
BGN '000
31.12.2024
BGN '000
Loans and advances to bank customers
Financial assets at fair value through profit or loss
3 407 549
3 029 566
3 265 062
2 932 488
Debt
instruments
measured
at
fair
value
through
comprehensive income
other
914 695
837 995
Equity
instruments
measured
at
fair
value
through
comprehensive income
other
66 845
66 382
7 418 655 7 101 927

13. Other financial assets at amortized cost

Amounts recognized in the consolidated statement of financial position are attributable to other financial assets measured at amortized cost are as follows:

30.09.2025 31.12.2024
BGN '000 BGN '000
Loans granted 201 076 197 790
Receivables under repurchase agreements 555 048 639 744
Debt instruments measured at amortized cost 1 978 870 1 917 937
Receivables from related parties 111 860 103 423
Trade receivables 227 120 123 488
Impairment loss (163 821) (169 486)
2 910 153 2 812 896

14. Share capital

The share capital of Chimimport as at 30 September 2025 consists of 239 646 267 ordinary shares with a par value of BGN 1, including 13 182 738 ordinary shares acquired by companies of Chimimport Group. The shares of the Company are ordinary, registered and subject to unrestricted transfers and entitle 1 voting right and liquidation quota.

Shares issued and fully paid as at period end 226 463 529 226 463 529
- beginning of the year 226 463 529 226 463 529
Shares issued and fully paid: 30.09.2025 31.12.2024

The list of principle shareholders, holding shares /ordinary and preferred/ of the capital of Chimimport AD is presented as follows:

30.09.2025
Number of
ordinary
shares
30.09.2025
%
31.12.2024
Number of
ordinary
shares
31.12.2024
%
Invest Capital AD 173 487 247 72.39 % 173 487 247 72.39%
Other entities 47 159 246 19,68% 46 995 905 19.61%
Other individuals 18 999 774 7,93% 19 163 115 8.00%
239 646 267 100.00 % 239 646 267 100.00%
Own shares held by subsidiaries
CCB Group AD (1 296 605) (0.54%) (1 296 605) (0.54%)
ZAD Armeec (236 007) (0.10%) (236 007) (0.10%)
POAD CCB - Sila (8 782 426) (3.66%) (8 782 426) (3.66%)
CCB Asset management EAD (140 500) (0.06%) (140 500) (0.06%)
Trans Intercar EAD (2 200) - (2 200) -
Omega Finance OOD (2 725 000) (1.14%) (2 725 000) (1.14%)
(13 182 738) (5.50%) (13 182 738) (5.50%)
Net number of shares 226 463 529 226 463 529

Withholding tax for dividends due from individuals and foreign legal entities, registered in countries that are not members of EU for 2025 and 2024 amounts to 5% and the tax is deducted from the gross amount of dividends.

15. Borrowings

Borrowings include financial liabilities as follows:

30.09.2025 31.12.2024
BGN'000 BGN'000
Financial liabilities at fair value:
Derivatives, held-for-trading
Financial liabilities measured at amortized cost:
- -
Liabilities to depositors
Bonds and debenture loan
9 135 800
53 663
8 354 635
57 823
Bank loans 58 207 72 693
Other borrowings 28 556 21 105
Deposits from banks 4 300 13 508
Cession liabilities 52 388 50 215
Liabilities under repurchase agreements 12 944 12 787
Trade obligations 92 404 97 818
Payables to related parties 68 290 67 633
Total carrying amount 9 506 552 8 748 217

During the period the Group of Chimimport received borrowings other than borrowings from banking activities under long-term and short-term loans agreements for cash at capital interest rates

16. Income tax expenses

Recognized tax expenses are based on management's best estimate of the expected annual tax rate. The tax rate, valid for 2025 is 10% corporate tax (the expected annual tax rate for the period ended on 31 December 2024 was 10%).

17. Earnings per shares

The basic earnings per share have been calculated using the net results attributable to shareholders of the Company as the numerator.

The weighted average number of shares (ordinary and preferred) used for the calculation of basic earnings per share as well as the net profit less the dividend expense to be distributed are as follows:

30.09.2025 30.09.2024
Profit attributable to the shareholders (TBGN) 104 389 72 197
Weighted average number of outstanding shares 226 463 529 226 463 529
Basic earnings per share (BGN per share) 0.46 0.32

18. Related party transactions

The Group's related parties include its owners, associates and key management personnel.

18.1. Transaction with owners

Sale of goods and services, interest income and other
income
30.09.2025 30.09.2024
BGN'000 BGN'000
- sale of services 6 8
- interest income 44 66
-others 2 1
Purchase of goods and services, interest expense and
other expense
-purchase of services (23) (23)
-interests expenses (87) (512)
18.2.
Transaction with associates and other related parties under common control
Sale of goods and services, interest income and other
income
30.09.2025 30.09.2024
BGN'000 BGN'000
sale of finished goods
- associates and joint ventures 672 110
- other related parties outside the group 104

sale of goods

Sale of goods and services, interest income and other
income
30.09.2025 30.09.2024
BGN'000 BGN'000
- associates and joint ventures 45 49
- other related parties outside the group 530 504
sale of services
- associates and joint ventures 6 006 8 724
- other related parties outside the group 2 478 2 231
interest income
- associates and joint ventures 24 60
- other related parties outside the group 628 407
other income
- associates and joint ventures 66 62
- other related parties outside the group 218 295
Purchase of services and interest expense 30.09.2025 30.09.2024
BGN'000 BGN'000
purchase of services
- associates and joint ventures (8 134) (8 477)
- other related parties (5 356) (5 467)
interest expense and other expenses
- associates and joint ventures (89) (236)
- other related parties joint ventures (113) (67)

18.3. Transaction with key managment personnel

Key management of the Group includes members of the Managing Board and Supervisory Board. Key management personnel remuneration includes the following expenses:

30.09.2025 30.09.2024
BGN'000 BGN'000
Short-term employee benefits:
Salaries, including bonuses (126) (126)
Social security costs (12) (12)
Total: (138) (138)
19. Related party balances
30.09.2025 31.12.2024
BGN'000 BGN'000
Non-current receivables from:
-owners - -
-associated enterprises 860 1 793
- other related parties 8 891 23 782
Total 9 751 25 575
Current receivables from: 30.09.2025
BGN'000
31.12.2024
BGN'000
- owners 7 485 3 514
- associates enterprises and joint venture 3 339 3 157
- other related parties 91 285 71 177
Total 102 109 77 848
30.09.2025 31.12.2024
BGN'000 BGN'000
Non-current payables to:
-owners 3 331 3 304
- associates enterprises and joint venture 13 924 13 231
- other related parties 10 941 9 086
Total 28 196 25 621

30.09.2025 31.12.2024
BGN'000 BGN'000
Current payables to:
- owners 19 659 19 481
- associates enterprises and joint venture 4 471 7 598
- other related parties 15 964 14 933
Total 40 094 42 012

20. Post - reporting date events

On 19 th November 2025, an invitation was announced for the Extraordinary General Meeting of Chimimport AD, which will be held on 22nd December 2025.

From 30th of September 2025 until 29th November 2025 there are no significant events that have occurred that are important for the development of the Group of Chimimport AD

21. Autoriazation of the interim condensed financial statements

The interim condensed consolidated financial statements as of 30 September 2025 (including comparatives) were approved for issue by the Managing board on 29th November 2025.

Talk to a Data Expert

Have a question? We'll get back to you promptly.