Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHICONY Audit Report / Information 2021

Nov 15, 2021

52047_rns_2021-11-15_8d326eff-684e-437b-bb69-dab634bd35f0.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT ACCOUNTANTS DECEMBER 31, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of CHICONY ELECTRONICS CO., LTD.

Opinion

We have audited the accompanying consolidated balance sheets of Chicony Electronics Co., Ltd. and its subsidiaries (the “Group”) as at December 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other auditors (please refer to the Other matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

~2~

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Group’s 2021 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

Key audit matters for the Group’s 2021 consolidated financial statements are stated as follows:

Appropriateness of warehouse operating revenue cut-off

Description

Refer to Notes 4(32) and 6(23) for policies on revenue recognition and details of revenue.

The Group’s revenue arises from sales of goods, consisting mainly of factory direct shipment and warehouse sales revenue. Warehouse sales revenue is recognised when the goods are dispatched from the warehouses (transfer of control of products) and it is based on the reports and other relevant information provided by the warehouse custodians. The Group’s warehouses are located in multiple countries, and the revenue recognition process involves several manual operations. Thus, we considered the warehouse sales revenue cut off as one of the key areas of focus for this fiscal year’s audit.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  1. Evaluated the interna l controls for regular reconciliation between the Group and its warehouse custodians.

  2. Performed the revenue recognition cut-off tests, including obtaining sufficient appropriate audit evidences from the warehouse custodians and reviewing the reconciliations of the Group’s accounting records.

  3. Conducted warehouse inventory audit by using confirmation letters to validate inventory balances with the warehouse custodians.

~3~

Valuation of inventory

Description

Refer to Notes 4(12), 5(2) and 6(6) for the description of accounting policy, critical accounting estimates, uncertainty of assumptions and details of accounts.

The Group’s main inventories are keyboard, power supplies, camera modules and other electronic products. The prices of such inventories are affected by market demand and the rapid technological changes. Therefore, there is higher risk of market decline. As the assessment of net realisable value of inventories is subject to management judgement, we considered the valuation of inventory as a key audit matter.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  1. Assessed whether the Group’s accounting policies comply with the relevant standards and the reasonableness of management’s evaluation process, including the determination of net realisable value of inventories, the sales expenses and the judgement of obsolete inventories. Checked whether the provision policies were consistently adopted in the reporting periods.

  2. Obtained net realisable value statement of inventories to confirm whether the calculation logic was adopted consistently, and tested the data sources of selected samples which includes inventory price or purchase price to verify whether the net realisable value used by the management was in compliance with its policies, and recalculated the accuracy of allowance for inventory valuation losses.

Other matter – Reference to the audits of other auditors

We did not audit the financial statements of certain subsidiaries and investments accounted for using equity method which were audited by other auditors. Therefore, our opinion expressed herein, insofar as it relates to the amounts included in respect of these subsidiaries and associates, is based solely on the reports of the other auditors. Total assets of these subsidiaries and the balances of these investments accounted for using equity method amounted to NT$6,585,368 thousand and NT$4,731,772

~4~

thousand, constituting 7.86% and 6.27% of the consolidated total assets as at December 31, 2021 and 2020, respectively, and the net operating revenue amounted to NT$884,748 thousand and NT$2,149,318 thousand, constituting 0.82% and 2.26% of the consolidated total operating revenue for the years then ended, respectively.

Other matter - Parent company only financial reports

We have audited and expressed an unqualified opinion with an Other matter section on the parent company only financial statements of Chicony Electronics Co., Ltd. as at and for the years ended December 31, 2021 and 2020.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process.

Auditors’ responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards in the

~5~

Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the generally accepted auditing standards in the Republic of China, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

~6~

We communicate with those charged with governance regarding the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our auditors’ report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Chen, Chin-Chang Weng, Shih-Jung For and on behalf of PricewaterhouseCoopers, Taiwan March 9, 2022


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~7~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

Assets Notes
6(1)
6(2)
6(3)
6(5) and 8
6(5)
7
6(6)
6(2)
6(3)
6(4)
6(7)
6(8) and 8
6(9)
6(10) and 8
6(11)
6(30)
6(13) and 8
December 31, 2021
$
1,725,636
2,155,172
2,881,458
163,196
28,514,140
352,102
241,537
21,796,221
1,886,040
15,244
59,730,746
1,999,300
381,581
445,025
218,383
14,961,727
782,664
3,771,591
116,017
223,929
1,095,424
23,995,641
$
83,726,387
December 31, 2020
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1120
Financial assets at fair value through
other comprehensive income - current
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable - related parties
1200
Other receivables
130X
Inventories, net
1410
Prepayments
1470
Other current assets
11XX
Total current assets
Non-current assets
1510
Financial assets at fair value through
profit or loss - non-current
1517
Financial assets at fair value through
other comprehensive income - non-
current
1535
Financial assets at amortised cost -
non-current
1550
Investments accounted for using
equity method
1600
Property, plant and equipment, net
1755
Right-of-use assets
1760
Investment property - net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
$
3,751,351
3,415,825
2,612,532
155,605
23,304,935
253,227
283,945
15,691,852
1,908,985
1,739
51,379,996
1,712,704
425,161
454,030
192,368
14,281,482
855,634
3,972,974
101,094
232,271
1,834,282
24,062,000
$
75,441,996

(Continued)

~8~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity Notes
December 31, 2021
December 31, 2020
6(14) and 8
$
1,624,355
$
88,168
6(2)
59,354
390,711
6(23)
271,893
185,731
22,686
21,392
27,078,593
25,139,279
7
475,434
485,964
6(15)
14,106,451
12,817,050
2,884,344
2,060,162
138,721
136,230
6(16)
93,263
300,863
46,755,094
41,625,550
6(30)
397,258
512,215
273,312
339,007
6(17)
266,927
293,542
937,497
1,144,764
47,692,591
42,770,314
6(19)
7,452,927
7,394,603
6(20)
7,182,465
6,412,535
6(21)
6,102,860
5,560,152
4,252,574
3,290,829
9,974,608
9,665,615
6(22)
(
4,200,468) (
4,241,214 )
6(19) and 8
(
311,277) (
311,277 )
30,453,689
27,771,243
4(3)
5,580,107
4,900,439
36,033,796
32,671,682
9
11
$
83,726,387
$
75,441,996
Current liabilities
2100
Short-term borrowings
2120
Financial liabilities at fair value
through profit or loss - current
2130
Contract liabilities - current
2150
Notes payable
2170
Accounts payable
2180
Accounts payable - related parties
2200
Other payables
2230
Income tax liabilities
2280
Lease liabilities - current
2300
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2570
Deferred income tax liabilities
2580
Lease liabilities - non-current
2600
Other non-current liabilities
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
parent
Share capital
3110
Common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interest
3400
Other equity interest
3500
Treasury stocks
31XX
Equity attributable to owners of
the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant contingent liabilities and
unrecognised contract commitments
Significant events after the balance
sheet date
3X2X
Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

~9~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

Items Years ended December 31
Notes
2021
2020
6(23) and 7
$
107,474,079
$
95,082,227
6(6)(28)(29) and
7
(
88,571,844) (
77,306,598)
18,902,235
17,775,629
6(28)(29)
(
3,731,723) (
3,862,736)
(
3,034,579) (
2,729,786)
(
3,481,205) (
3,515,726)
12(2)
(
41,710) (
4,681)
(
10,289,217) (
10,112,929)
8,613,018
7,662,700
6(24)
97,647
142,360
6(25)
877,662
748,728
6(26)
(
103,181) (
256,878)
6(27)
(
59,671) (
67,643)
6(7)
26,146 (
11,077)
838,603
555,490
9,451,621
8,218,190
6(30)
(
1,879,325) (
1,650,419)
$
7,572,296
$
6,567,771
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative
expenses
6300
Research and development
expenses
6450
Impairment loss determined in
accordance with IFRS 9
6000
Total operating expenses
6900
Operating profit
Non-operating income and
expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit or loss of
associates and joint ventures
accounted for using equity
method
7000
Total non-operating income
and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the year

(Continued)

~10~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

Items Years ended December 31
Notes
2021
2020
6(17)
$
9,418 ( $
635)
6(3)
402,372 (
266,733)
411,790 (
267,368)
(
370,851) (
695,057)
6(7)
(
131) (
2,078)
(
370,982) (
697,135)
$
40,808 ( $
964,503)
$
7,613,104
$
5,603,268
$
6,154,426
$
5,466,764
$
1,417,870
$
1,101,007
$
6,196,952
$
4,517,525
$
1,416,152
$
1,085,743
6(31)
$
8.71
$
7.80
6(31)
$
8.56
$
7.68
Other comprehensive income
Components of other
comprehensive income (loss) that
will not be reclassified to profit
or loss
8311
Actuarial gain (loss) on defined
benefit plan
8316
Unrealized gain or loss on equity
instruments at fair value through
other comprehensive income
8310
Other comprehensive income
(loss) that will not be
reclassified to profit or loss
Components of other
comprehensive loss that will be
reclassified to profit or loss
8361
Financial statements translation
differences of foreign operations
8370
Share of other comprehensive
income of associates and joint
ventures accounted for using
equity method, components of
other comprehensive income that
will be reclassified to profit or
loss
8360
Other comprehensive loss
that will be reclassified to
profit or loss
8300
Total other comprehensive
income (loss) for the year
8500
Total comprehensive income for
the year
Profit attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income
attributable to:
8710
Owners of the parent
8720
Non-controlling interest
Earnings per share (in NTD
dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~11~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars)

2020
Balance at January 1, 2020
Profit for 2020
Other comprehensive loss for 2020
Total comprehensive income (loss)
Appropriations of 2019 earnings
Legal reserve
Special reserve
Cash dividends
Employees’ stock dividends
Cash dividends paid to the subsidiaries
Adjustments to share of changes in equity of associates and joint
ventures
Difference between proceeds from addition and disposal of
subsidiary and book value
Cash dividends distributed by subsidiaries
Disposal of investments in equity instruments at fair value through
other comprehensive income
Disposals of investment property
Non-controlling interest adjustment
Balance at December 31, 2020
2021
Balance at January 1, 2021
Profit for 2021
Other comprehensive income (loss) for 2021
Total comprehensive income (loss)
Appropriations of 2020 earnings
Legal reserve
Special reserve
Cash dividends
Employees’ stock dividends
Cash dividends paid to the subsidiaries
Adjustments to share of changes in equity of associates and joint
ventures
Difference between proceeds from addition and disposal of
subsidiary and book value
Cash dividends distributed by subsidiaries
Disposal of investments in equity instruments at fair value through
other comprehensive income
Disposals of investment property
Non-controlling interest adjustment
Balance at December 31, 2021
Notes Equityattributable to Equityattributable to Equityattributable to owners of theparent Non-controlling
interest
Total equity
Share capital -
common stock
Total capital
surplus, additional
paid-in capital
Retained Earnings Unappropriated
retained earnings
O ther EquityInteres t Treasurystocks Total
Legal reserve Special reserve Financial
statements
translation
differences of
foreign operations
Unrealised gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
Asset revaluation
increment
6(22)
6(21)
6(19)
6(32)
6(32)
6(3)
6(32)
6(22)
6(21)
6(19)
6(32)
6(32)
6(3)
6(32)
$ 7,344,975
-
-
-
-
-
-
49,628
-
-
-
-
-
-
-
$ 7,394,603
$ 7,394,603
-
-
-
-
-
-
58,324
-
-
-
-
-
-
-
$ 7,452,927

$ 6,114,005
-
-
-
-
-
-
350,372
220,443
105,827
(
378,112)
-
-
-
-
$ 6,412,535
$ 6,412,535
-
-
-
-
-
-
491,676
205,497
116,633
(
43,876)
-
-
-
-
$ 7,182,465
$ 4,976,270
-
-
-
583,882
-
-
-
-
-

-
-
-
-
-
$ 5,560,152
$ 5,560,152
-
-
-
542,708
-
-
-
-
-

-
-
-
-
-
$ 6,102,860
$ 3,105,405
-
-
-

-
185,424
-
-
-
-
-
-
-
-
-
$ 3,290,829

$ 3,290,829
-
-
-

-
961,745
-
-
-
-
-
-
-
-
-
$ 4,252,574






















$ 9,370,658
5,466,764
(
298 )
5,466,466

(
583,882 )
(
185,424 )
(
4,362,815 )
-
-
-
-
-
(
44,132 )
4,744
-
$ 9,665,615

$ 9,665,615
6,154,426
9,597
6,164,023

(
542,708 )
(
961,745 )
(
4,099,110 )
-
-
-
(
243,650 )
-
(
8,218 )
401
-
$ 9,974,608
( $ 2,115,391)
-
(
687,358)
(
687,358)
-
-
-
-
-
-
-
-
-
-
-
( $ 2,802,749)
( $ 2,802,749)
-
(
356,416)
(
356,416)
-
-
-
-
-
-
-
-
-
-
-
( $ 3,159,165)
($ 2,597,937)
-
(
261,583)
(
261,583)
-
-
-
-
-
-
-
-
44,132
-
-
($ 2,815,388)
($ 2,815,388)
-
389,345
389,345
-
-
-
-
-
-
-
-
8,218
-
-
($ 2,417,825)

$ 1,381,667
-
-
-
-
-
-
-
-
-
-
-
-
(
4,744 )
-
$ 1,376,923
$ 1,376,923
-
-
-
-
-
-
-
-
-
-
-
-
(
401 )
-
$ 1,376,522




( $
311,277)
-
-
-
-
-
-
-
-
-
-
-
-

-
-
( $
311,277)
( $
311,277)
-
-
-
-
-
-
-
-
-
-
-
-

-
-
( $
311,277)
$ 27,268,375
5,466,764
(
949,239)
4,517,525
-
-
(
4,362,815)
400,000
220,443
105,827
(
378,112)
-
-
-
-
$ 27,771,243
$ 27,771,243
6,154,426
42,526
6,196,952
-
-
(
4,099,110)
550,000
205,497
116,633
(
287,526)
-
-
-
-
$ 30,453,689





$ 4,625,652
1,101,007
(
15,264)
1,085,743
-
-
-
-
-
218,507
378,112
(
606,428)
-
-
(
801,147)
$ 4,900,439
$ 4,900,439
1,417,870
(
1,718)
1,416,152
-
-
-
-
-
221,738
287,526
(
797,890)
-
-
(
447,858)
$ 5,580,107


































$ 31,894,027

6,567,771
(
964,503)

5,603,268

-
-
(
4,362,815)
400,000
220,443
324,334
-
(
606,428)
-
-
(
801,147)
$ 32,671,682

$ 32,671,682

7,572,296

40,808

7,613,104

-
-
(
4,099,110)
550,000
205,497
338,371
-
(
797,890)
-
-
(
447,858)
$ 36,033,796

The accompanying notes are an integral part of these consolidated financial statements.

~12~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Intangible assets amortization

Other non-current assets recognized as expenses

Impairment loss determined in accordance with IFRS 9

Share-based payments

Interest income

Dividend income

Interest expense

Net gain on financial assets and liabilities at fair value -
derivative

Net loss on financial assets and liabilities at fair value -
others

Share of profit or loss of associates accounted for using
equity method

Gain arising from lease modifications

Loss on disposal of property, plant and equipment

Gain on disposals of investment property

Loss on disposal of intangible assets

Impairment loss of non-financial assets

Gain on fair value adjustment of investment property

Accounts payable past due over two years transferred to other
income

Changes in operating assets and liabilities
Changes in operating assets
Financial assets and liabilities at fair value through profit or
loss - current
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Inventories
Prepayments
Other current assets
Changes in operating liabilities
Contract liabilities - current
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income tax paid
Net cash flows from operating activities
Years ended December 31
Notes
2021
2020
$
9,451,621 $
8,218,190
6(8)(9)(28)
2,879,979
2,437,434
6(11)(28)
79,775
73,033
6(28)
27,685
61,028
12(2)
41,710
4,681
6(18)
35,796
17,813
6(24)
(
97,647 ) (
142,360 )
6(25)
(
117,568 ) (
243,213 )
6(27)
59,671
67,643
6(2)(26)
(
913,249 ) (
325,691 )
6(26)
23,326
578,743
6(7)
(
26,146 )
11,077
6(9)
(
1,092 ) (
225 )
6(26)
115,420
34,439
6(26)
(
51,933 ) (
222,225 )
6(11)
2,533
-
6(11)(12)(26)
33,000
54,819
6(10)(26)
(
11,800 ) (
51,943 )
6(25)
(
211,538 )
-
1,072,236 (
515,076 )
(
7,591 ) (
1,869 )
(
5,250,915 ) (
3,125,578 )
(
98,875 )
79,123
75,269
7,196
(
6,104,369 ) (
1,844,506 )
22,945 (
455,625 )
(
13,505 )
5,235
86,163
37,915
1,294 (
4,950 )
2,150,852
1,402,889
(
10,530 )
70,387
2,172,034
2,431,781
7,138
166,247
(
26,615 )
35,086
5,395,074
8,861,498
64,861
61,131
117,493
242,463
(
54,632 ) (
69,107 )
(
1,134,267 ) (
665,793 )
4,388,529
8,430,192

(Continued)

~13~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets and liabilities at fair value through
profit or loss - others
Disposal of financial assets and liabilities at fair value through
profit or loss - others
Disposal of financial assets at fair value through other
comprehensive income

Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Acquisition of investment property

Proceeds from disposal of investment property
Acquisition of intangible assets

Increase in other non-current assets
(Increase) decrease in refundable deposits
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in short-term borrowings

Increase in long-term borrowings
Decrease in long-term borrowings

Repayment of lease liabilities
Payments to acquire treasury shares
Treasury stock transferred to employees
Change in non-controlling interests

Cash dividend distributed by subsidiaries
Net cash flows used in financing activities
Effect of exchange rate changes
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year
Years ended December 31
Notes
2021
2020
( $
1,625,485 ) ( $
1,378,757 )
2,073,647
1,869,590
6(3)
156,971
135,108
6(33)
(
3,213,286 ) (
3,406,962 )
223,808
171,625
6(10)
(
1,714 )
-
145,869
2,394,737
6(11)
(
96,591 ) (
82,432 )
(
35,229 ) (
1,359,233 )
(
97,162 )
27,600
(
2,469,172 ) (
1,628,724 )
6(34)
1,536,154 (
806,832 )
-
200,000
6(34)
(
100,000 ) (
200,000 )
(
145,391 ) (
130,178 )
(
3,893,613 ) (
4,142,372 )
36,996
38,487
6(32)
(
447,858 ) (
801,147 )
(
797,890 ) (
606,428 )
(
3,811,602 ) (
6,448,470 )
(
133,470 ) (
738,169 )
(
2,025,715 ) (
385,171 )
6(1)
3,751,351
4,136,522
6(1)
$
1,725,636 $
3,751,351

The accompanying notes are an integral part of these consolidated financial statements.

~14~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars,

except as otherwise indicated)

1. HISTORY AND ORGANISATION

Chicony Electronics Co., Ltd. (the “Company”) was incorporated in 1983 as a company limited by shares under the provisions of the Company Law of the Republic of China. The Company has been a listed company since 1999. The Company and its subsidiaries (collectively referred herein as the “Group”) are engaged in the manufacturing and sales of keyboards and other computer peripheral components.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorised for issuance by the Board of Directors on March 9, 2022.

  1. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

follows:
New Standards,Interpretations and Amendments Effective date by
International
Accounting
Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption from
applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘Interest
Rate Benchmark Reform— Phase 2’
Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30
June 2021’
Note: Earlier application from January 1, 2021 is allowed by the FSC.
January 1, 2021
January 1, 2021
April 1, 2021 (Note)

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~15~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

Effective date by
International
Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IAS 16, ‘Property, plant and equipment:proceeds before January 1, 2022
intended use’
Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a contract’ January 1, 2022
Annual improvements to IFRS Standards 2018–2020 January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

FRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not
endorsed by the FSC are as follows:
yet included in the IFRSs
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 –
comparative information'
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities
arising from a single transaction’
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~16~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).

(2) Basis of preparation

  • A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Investment property measured subsequently using the fair value model.

  • (d) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in compliance with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

~17~

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

B. Subsidiaries included in the consolidated financial statements:

Name of
Name of
Main business
investor
subsidiary
activities
Chicony
Chicony
Sales of computer
Electronics
Overseas Inc.
peripherals and
Co., Ltd.
(COI)
management of overseas
(CEC)
acquisitions and
investments
"
Unikey
Manufacturing and sales
Electronics Co.,
of computers and
Ltd. (UNIKEY)
computer peripherals
"
Hipro Overseas
Sales of switching power
(BVI) Inc. (HOI)
supplies and other
electronic parts and
management of overseas
acquisitions and
investments
"
Hipro Electronics
Sales of switching power
Ltd. (HEC)
supplies and other
electronic parts
December 31,
December 31,
2021
2020
100%
100%
100%
100%
100%
100%
100%
100%
Ownership (%)
Description
December 31,
2021
100%
100%
100%
100%

~18~

Name of
Name of
Main business
investor
subsidiary
activities
CEC
XAVi
Researching,
Technology
manufacturing and sales
Corp. (XAVi)
of DSL bridges and
routers
"
Chicony
Manufacturing and sales
Electronics
of computer peripherals
(Thailand) Co.,
Ltd. (CET)
"
Chicony Global
Sales of computer
Inc. (CGI)
peripherals
"
Chicony Power
Manufacturing and sales
Technology Co.,
of plastic goods
Ltd. (CP)
COI
Chicony America
Sales of computer
Inc. (CAI)
peripherals
"
Chicony
Manufacturing and sales
Electronics (Dong
of computers and
Guan) Co., Ltd.
computer peripherals
(CEM2)
"
Mao-Feng
Sales of computer
International Inc.
peripherals and
(Mao-Feng)
management of overseas
acquisitions and
investments
"
Chicony
Manufacturing and sales
Electronics
of computers and
(Suzhou) Co.,
computer peripherals
Ltd. (CEM3)
"
Global Faith
Sales of computer
Inc. (GFI)
peripherals and
management of overseas
acquisitions and
investments
"
Real Young
Design and sales of
Electronics Co.,
computer peripherals
Ltd.
and management of
(Real Young)
overseas acquisitions
and investments
"
Mao-Ray
Manufacturing of
Electronics
electronic parts,
(DongGuan)
keyboards and plastic
Co., Ltd. (Mao-
products
Ray)
"
Suzhou Mao-
Manufacturing of
Qun Electronics
electronic parts,
Co., Ltd. (Mao-
keyboards and plastic
Qun)
products
"
Chicony
Sales of computer
Electronics CEZ
peripherals
s.r.o. (CEZ)
December 31,
December 31,
2021
2020
45.34%
46.63%
100%
100%
100%
100%
53.02%
52.00%
100%
100%
100%
100%
100%
100%
100%
100%
60%
60%
100%
100%
100%
100%
60%
60%
100%
100%
Ownership (%)
Description
December 31,
2021
45.34%
100%
100%
53.02%
100%
100%
100%
100%
60%
100%
100%
60%
100%
Note A
Note C

~19~

Name of
Name of
Main business
investor
subsidiary
activities
COI
Suzhou Qun-
Manufacturing and sales
Yang Electronics
of electronic parts,
Co., Ltd. (Qun-
keyboard and plastic
Yang)
products
"
Chicony
Sales of computer
Electronics
peripherals
Japan Co., Ltd.
(CEJ)
"
Kuang Mao
Sales of computer
International
peripherals and
Inc. (Kuang
management of
Mao)
overseas acquisitions
and investments
"
Chicony
Internet solution for
America Group
E-Commerce solution
Inc. (CAGI)
"
Chicony
Manufacturing and
Electronics
sales of computer
(Chong-Qing)
peripherals
Co., Ltd.
(CEM5)
HEC
Quansun
Investment holdings
Investment
Corp. Ltd.
(Quansun)
"
Qun-Jing
Sales of computer
Power Co.,
peripherals and
Ltd.
consumer equipment
(Qun-Jing)
CP
Chicony Power
Investment holdings
Holdings Inc.
(CPH)
"
Chicony Power
Technology
(Thailand) Co., Ltd.
(CPTH)
Manufacturing and sales of
switching power supplies
and other electronic parts
"
Chicony Power
Investment holdings
International
Inc. (CPI)
December 31,
December 31,
2021
2020
60%
60%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Ownership (%)
Description
December 31,
2021
60%
100%
100%
100%
100%
100%
100%
100%
100%
100%

~20~

Name of
Name of
Main business
investor
subsidiary
activities
CP
Chicony Power
Manufacturing and
USA Inc.
sales of switching
(CPUS)
power supplies and
other electronic parts
"
Chicony Power
Research and
Technology
development centre
HongKong
and investment holdings
Limited
(CPHK)
"
WitsLight
Design, researching and
Technology
developing LED
Co., Ltd.
lighting modules and
(WTS)
investment holdings
WTS
WitsLight
Technology
sales of LED lighting
(Kunshan) Co.,
modules
Ltd. (WTK)
"
Zhuzhou Torch
Production and sales
Auto Lamp
of automotive and
CO., Ltd.
motorcycle
(Zhuzhou
components, electric
Torch)
machine and device,
lamps and plastic
products
"
Carlight
Design, researching
Technology
and developing and
Co., Ltd. (CT)
sales of automotive
and motorcycle lamps
and other components
CPHK
Chicony Power
Manufacturing and
Technology
sales of switching
(DongGuan)
power supplies and
Co., Ltd.
other electronic parts
(CPDG)
(Formerly
Hipro
Electronics
(Dong Guan)
Co.,
Ltd.)(HDG)
International trade
December 31,
December 31,
2021
2020
100%
100%
100%
100%
100%
83.68%
100%
100%
100%
100%
100%
100%
100%
100%
Ownership (%)
Description
December 31,
2021
100%
100%
100%
100%
100%
100%
100%
Note B

~21~

Name of
Name of
Main business
investor
subsidiary
activities
CPHK
Chicony Power
Production and sales
Technology
of electronic
(Suzhou) Co.,
equipment (high-
Ltd. (CPSZ)
performance power
supply, power module
and voltage
transformer) and LED
lighting equipment
"
Quang Sheng
Production and sales
Electronics
of electronic
(Nanchang)
equipment (magnetic
Co., Ltd.
element, circuit board
(GSE)
and keyboard) and
voltage transformer
"
Chicony Power
Production and sales
Technology
of electronic
(Chong-Qing)
equipment (high-
Co., Ltd.
performance power
(CPCQ)
supply, power module
and voltage
transformer) and LED
lighting equipment
"
Chicony Energy
Consultation, development,
Saving
transfer and service of
Technology
energy-saving technology,
(Shanghai) Co.,
energy management and
Ltd. (CPSH)
sales and installation of
energy-saving lighting
equipment
"
Chicony Power
Importing and
Technology Trading exporting of switching
(Dong Guan)
power supplies, LED
Co., Ltd.
lighting equipment,
(CPDGT)
and other electronics
Chicony Power
Technology
(Taizhou) Co., Ltd.
(CPTZ)
Researching and
developing, manufacturing,
sales, installation, after-sale,
and technology advisory
services of electric
machinery, electric
frequency device and
industry automation
equipment; manufacturing
and sales of electrical
machinery and components;
import and export of goods
and technology
December 31,
December 31,
2021
2020
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Ownership (%)
Description
December 31,
2021
100%
100%
100%
100%
100%
100%

~22~

Ownership (%) Ownership (%)
Name of Name of Main business December 31, December 31,
investor subsidiary activities 2021 2020 Description
XAVi Directmax Management of 100% 100% Note D
International overseas acquisitions
Ltd. and investments
(Directmax)
" XAVi Technologies Manufacturing, processing 100% 100% Note E
(Thailand) Co., Ltd. and sales of communication
(XAVi Thailand) products
" XAVi Overseas Management of 100% 100% Note D
Ltd. (XAVi overseas acquisitions
Overseas) and investments
" Systemax Sales of DSL bridges and 100% 100%
Development Ltd. routers
(Systemax)
" XAVi Manufacturing and 100% 100% Note D
Technologies sales of DSL bridges
(Suzhou) Co., Ltd. and routers
  • Note A: Although the Company holds less than 50% of the voting shares directly or indirectly, the remaining shares of these companies are extremely dispersed. The participation of other shareholders in the previous shareholders’ meeting indicates that the Company has the current ability to direct the relevant activities of these companies and there is no sign that there is a collective decision-making agreement made among other shareholders. Under the assessment, the Company has control over the entity which was included in the consolidated financial statements.

  • Note B: CP purchased shares from the original shareholder, WTS, on July 15, 2021 and July 31, 2020 and held 100% and 83.68% equity interest in WTS after the purchase, respectively.

  • Note C: XAVi decreased its capital on November 10, 2020. The ratio of capital reduction was approximately 30%.

  • Note D: XAVi Technologies (Suzou) Co., Ltd. has completed the reorganisation in the second quarter of 2021 and all of its shares originally held by XAVi Overseas are now held by Directmax.

  • Note E: XAVi had completed the new establishment of Xavi Thailand in the amount of THB 50,000 thousand in the first quarter of 2020 and made an additional investment of THB 5,000 thousand in the second quarter of 2021.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

As of December 31, 2021 and 2020, the non-controlling interest amounted to $5,580,107 and $4,900,439, respectively. The information on non-controlling interest and respective subsidiaries is as follows:

~23~

Non-controllinginterest Non-controllinginterest
December 31,2021 December 31,2020
Name of Principal place Ownership Ownership
subsidiary of business Amount (%) Amount (%)
Chicony Power Taiwan $ 5,221,104 46.98% $ 4,566,626 48.00%
Technology Co.,
Ltd.

Summarised financial information of the subsidiaries:

Balance sheets

Balance sheets
Chicony Power Technology Co., Ltd.
December31,2021 December31,2020
Current assets $ 23,111,816
$ 18,701,568
Non-current assets 6,900,732
6,469,523
Current liabilities ( 18,638,214)
( 15,347,884)
Non-current liabilities ( 260,874)
( 292,576)
Total net assets $ 11,113,460 $ 9,530,631

Statements of comprehensive income

Statements of comprehensive income
Chicony Power Technology Co., Ltd.
Years ended December 31,
2021 2020
Revenue $ 40,363,978 $ 34,863,027
Profit before income tax 3,579,665 2,721,457
Income tax expense ( 751,190)
( 594,237)
Profit for the year 2,828,475 2,127,220
Other comprehensive income, net of tax 14,310 10,693
Total comprehensive income for the year $ 2,842,785
$ 2,137,913
Comprehensive income attributable to non-
controlling interest $ 1,335,905 $ 1,021,550
Dividends paid to non-controlling interest $ 760,771 $ 606,428

~24~

Statements of cash flows

Statements of cash flows
ChiconyPower Technology Co.,Ltd.
Years ended December31,
2021 2020
Net cash provided by operating activities 1,412,478
$
$ 3,086,269
Net cash used in investing activities ( 1,485,098)
( 1,980,943)
Net cash used in financing activities ( 238,130)
( 1,472,823)
Effect of exchange rates 6,285
( 6,532)
Decrease in cash and cash equivalents ( 304,465)
( 374,029)
Cash and cash equivalents, beginning of year 1,013,512 1,387,541
Cash and cash equivalents, end of year 709,047
$
$ 1,013,512

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are measured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within other gains and losses.

~25~

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • (i) Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • (ii) Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • (iii) All resulting exchange differences are recognised in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group still retains partial interest in the former foreign associate or joint arrangements after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group still retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.

~26~

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue do not affect its classification.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets and liabilities at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value.

~27~

(9) Accounts receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • C. The Group’s operating pattern of accounts receivable that are expected to be factored is for the purpose of selling, and the accounts receivable are subsequently measured at fair value, with any changes in fair value recognised in profit or loss.

(10) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income including accounts receivable that have a significant financing component, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

The Group derecognises a financial asset when the contractual rights to receive the cash flows from the financial asset expire.

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; and the Group has not retained control of the financial asset.

(12) Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

~28~

- (13) Leasing arrangements (lessor) lease receivables / operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

(14) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

  • G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

~29~

  • H. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss. If it retains significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss proportionately.

(15) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives are 20~55 years for buildings and structures, 1~10 years for machinery and testing equipment, 1~5 years for molding equipment and 1~20 years for other equipment.

(16) Leasing arrangements (lessee) - right-of-use assets / lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of fixed payments, less any lease incentives receivable. The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

~30~

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following:

  • (a) The amount of the initial measurement of lease liability; and

  • (b) Any lease payments made at or before the commencement date.

  • The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

(17) Investment property

An investment property is stated initially at its cost and measured subsequently using the fair value model. A gain or loss arising from a change in the fair value of investment property is recognised in profit or loss.

(18) Intangible assets

  • A. Trademarks and licenses

  • Separately acquired trademarks and licenses are stated at historical cost. Trademarks and licenses acquired in a business combination are recognised at fair value at the acquisition date. Trademarks and licenses have a finite useful life and are amortised on a straight-line basis over their estimated useful lives of 1~10 years.

  • B. Computer software

  • Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 1~10 years.

  • C. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • D. Other intangible assets are mainly technical skill and amortised on a straight-line basis over its estimated useful life of 2~14 years.

(19) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill, intangible assets with an indefinite useful life and intangible assets that have not yet been available for use shall be evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

~31~

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(20) Non-current assets held for sale

Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell, except for an investment property is measured subsequently using the fair value model.

(21) Borrowings

  • A. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

(22) Notes and accounts payable

Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. However, short-term accounts payable without bearing interest are subsequently measured at initial invoice amount as effect of discounting is immaterial.

(23) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities at fair value through profit or loss are financial liabilities held for trading. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges.

~32~

  • B. Financial liabilities at fair value through profit or loss are initially recognised at fair value. Related transaction costs are expensed in profit or loss. These financial liabilities are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial liabilities are recognised in profit or loss.

(24) Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.

(25) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

(26) Non-hedging and embedded derivatives

Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

(27) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expenses in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

(b) Defined benefit plans

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of

~33~

government bonds of a currency and term consistent with the currency and term of the employment benefit obligations.

  - ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  - iii. Past service costs are recognised immediately in profit or loss.
  • C. Termination benefits

  • Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognises expense as it can no longer withdraw an offer of termination benefits or it recognises related restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.

  • D. Employees’ compensation and directors’ and supervisors’ remuneration

  • Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal obligation or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

- (28) Employee share based payment

  • A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. And ultimately, the amount of compensation cost recognised is based on the number of equity instruments that eventually vest.

  • B. Restricted stocks:

  • (a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period.

  • (b) For restricted stocks where those stocks do not restrict distribution of dividends to employees and employees are not required to return the dividends received if they resign during the vesting period, the Group recognises the fair value of the dividends received by the employees who are expected to resign during the vesting period as compensation cost at the date of dividends declared.

~34~

  • (c) For restricted stocks where employees do not need to pay to acquire those stocks, if employees resign during the vesting period, the Company will redeem at no consideration and retire those stocks.

(29) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

  • D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

~35~

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures, employees’ training costs and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

(30) Share capital

  • A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(31) Dividends

Cash dividends are recorded as liabilities in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders or when the Board of Directors with attendance of at least two thirds of total directors and approval by a majority of the directors present. Stock dividends are recorded as stock dividends to be distributed in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders and are reclassified to ordinary shares on the effective date of new shares issuance..

(32) Revenue recognition

A. Sales of goods

  • (a) Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (b) According to the contracts with customers, as the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

  • (c) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

~36~

B. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.

(33) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are presented by deducting the grants from the asset’s carrying amount and are amortised to profit or loss over the estimated useful lives of the related assets as reduced depreciation expense.

(34) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision-Maker. The Chief Operating Decision-Maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

- (1) Critical accounting judgements Evaluation of investment property

The Group follows the guidance of IAS 40 ‘‘Investment property’’ to determine the assets to be measured at fair value. Unless in extreme circumstances that there is a definite evidence that the fair value of investment property cannot be reliably measured on an ongoing basis, the investment property of the Group is measured at fair value after the initial recognition.

~37~

(2) Critical accounting estimates and assumptions

  • A. Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

  • B. Evaluation of investment property

The Group’s investment properties are measured at fair value. The fair value is evaluated using the income approach by an external appraiser. It involves critical assumptions including occupancy rate, rent growth rate, discount rate, etc.. Those assumptions may be affected by the economic conditions, market needs, etc. that may change.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash on hand and revolving funds
Checking accounts and demand deposits
Time deposits
December31,2021
11,130
$ 1,626,303
88,203
1,725,636
$
December 31, 2020
11,628
$ 3,454,907
284,816
3,751,351
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of cash and cash equivalents pledged as collateral are provided in Note 8.

~38~

(2) Financial assets and liabilities at fair value through profit or loss

Items December 31,2021 December 31,2020
Current items:
Financial assets mandatorily measured at fair
value through profit or loss
Listed stocks $ 2,702,452
$ 3,078,914
Unlisted stocks 20,809
20,809
Corporate bonds 22,770
22,770
Non-hedging derivatives
Forward exchange contracts 246,225
732,449
Exchange rate swaps 5,402
53
2,997,658 3,854,995
Valuation adjustment ( 842,486)
( 439,170)
$ 2,155,172 $ 3,415,825
Financial liabilities mandatorily measured at fair
value through profit or loss
Non-hedging derivatives
Forward exchange contracts $ 59,354
$ 387,581
Exchange rate swaps - 3,130
$ 59,354
$ 390,711
Non-current items:
Financial assets mandatorily measured at fair
value through profit or loss
Unlisted stocks $ 725,534
$ 747,663
Beneficiary certificates 1,208,949 1,089,083
1,934,483 1,836,746
Valuation adjustment 64,817 ( 124,042)
$ 1,999,300 $ 1,712,704
  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
December 31,2021 December 31,2020
Equity instruments ($ 59,388)
($ 613,468)
Debt instruments 1,347 8,560
Beneficiary certificates 34,715 26,165
Derivatives 913,249 325,691
$ 889,923 ($ 253,052)

~39~

  • B. The Group entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:
Derivativeinstruments
Forward foreign exchange contracts
-SELL NTD/BUY USD
-SELL USD/BUY RMB
-SELL THB/BUY USD
-SELL RMB/BUY USD
-SELL USD/BUY NTD
-SELL USD/BUY THB
Exchange rate swaps
-SELL USD/BUY NTD
Derivativeinstruments
Forward foreign exchange contracts
-SELL NTD/BUY USD
-SELL RMB/BUY USD
-SELL USD/BUY RMB
-SELL USD/BUY NTD
-SELL THB/BUY USD
Exchange rate swaps
-SELL USD/BUY NTD
Contract amount
(Notional Principal)
(Inthousands)
USD 580,000
USD 384,000
USD 134,000
USD 28,109
USD 75,000
USD 2,996
USD 50,500
December
December
DueDate
31,2021
2022.01.03~2022.02.25
2022.01.04~2022.12.21
2022.01.18~2022.07.11
2022.01.04~2022.03.10
2022.01.03~2022.03.22
2022.01.08
2022.02.22~2022.03.29
31, 2020
Contract amount
(Notional Principal)
(Inthousands)
USD 415,000
USD 78,567
USD 437,500
USD 60,000
USD 75,000
USD 21,600
DueDate
2021.01.07~2021.02.26
2021.01.04~2021.04.07
2021.01.04~2021.12.01
2021.01.15~2021.02.23
2021.01.15~2021.02.10
2021.02.22~2021.03.18

Forward foreign exchange contracts / Foreign exchange swap contracts

The Group entered into forward foreign exchange contracts and foreign exchange swap contracts to buy (sell) foreign exchange swap and interest rate swap to hedge exchange rate risk of import and export proceeds. However, these forward foreign exchange contracts and foreign exchange swap contracts are not accounted for under hedge accounting.

  • C. The Group has no financial assets and liabilities at fair value through profit or loss pledged to others.

~40~

(3) Financial assets at fair value through other comprehensive income

==> picture [468 x 203] intentionally omitted <==

----- Start of picture text -----

Items December 31, 2021 December 31, 2020
Current items:
Listed stocks $ 4,182,378 $ 4,275,431
Unlisted stocks 73,127 74,607
4,255,505 4,350,038
Valuation adjustment ( 1,374,047) ( 1,737,506)
$ 2,881,458 $ 2,612,532
Non-current items:
Listed stocks $ 1,281,850 $ 1,281,850
Unlisted stocks 484,444 589,881
1,766,294 1,871,731
Valuation adjustment ( 1,384,713) ( 1,446,570)
$ 381,581 $ 425,161
----- End of picture text -----

  • A. The Group has elected to classify equity investments that are considered to be strategic investments or steady dividend income as financial assets at fair value through other comprehensive income - current and financial assets at fair value through other comprehensive income - non-current. The fair value of such investments as of December 31, 2021 and 2020 was equivalent to their carrying amount.

  • B. The Group sold $156,971 and $135,108 equity investments at fair value which resulted in cumulative losses on disposal of $22,944 and $74,571 and were transferred as a deduction item to unappropriated retained earnings during the years ended December 31, 2021 and 2020, respectively.

  • C. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive income
Cumulative losses reclassified to retained
earnings due to derecognition
Dividend income recognised in profit or loss
held at end of year
2021
2020
402,372
$ 266,733)
($ 22,944
$ 74,571
$ 57,890
$ 45,360
$
  • D. The Group has no financial assets at fair value through other comprehensive income pledged to others.

  • E. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(2).

~41~

(4) Financial assets at amortised cost

Items December 31, 2021 December 31, 2020 Non-current items: Corporate bonds $ 445,025 $ 454,030

  • A. Interest income from financial assets measured at amortised cost for the years ended December 31, 2021 and 2020 amounted to $40,435 and $85,279, respectively.

  • B. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).

(5) Accounts receivable

December 31, 2021 December 31, 2021 December 31, 2020 December 31, 2020
Notes receivable $ 163,196
$ 155,605
Accounts receivable $ 28,653,616
$ 23,484,278
Less: Allowance for uncollectible accounts ( 139,476)
( 179,343)
$ 28,514,140
$ 23,304,935
  • A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
Not past due
1 to 30 days
31 to 120 days
121 to 215 days
Over 365 days
December Notes
receivable
163,196
$ -
-
-
-
163,196
$ 31, 2021
December 31, 2020
Accounts
receivable
28,362,192
$ 138,458
33,237
45,245
74,484
28,653,616
$
Accounts
receivable
22,809,755
$ 321,327
162,567
46,337

144,292
23,484,278
$
Notes
receivable
155,605
$ -
-

-
-
155,605
$

The above ageing analysis was based on past due date.

  • B. As of December 31, 2021 and 2020, the balances of accounts and notes receivable were all from contracts with customers. As of January 1, 2020, the balance of receivables from contracts with customers amounted to $20,514,551.

  • C. The Group has no notes or accounts receivable pledged to others as collateral.

  • D. As at December 31, 2021 and 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents notes and accounts receivable held by the Group was equal to carrying amount.

  • E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

~42~

(6) Inventories

Inventories
Allowance for
Cost
valuation loss
Raw materials
10,642,738
$ 747,245)
($ Work in progress
3,724,508
188,797)
(
Finished goods
8,966,479
601,462)
(
23,333,725
$ 1,537,504)
($ Allowance for
Cost
valuation loss
Raw materials
6,140,087
$ 431,482)
($ Work in progress
2,771,644
204,534)
(
Finished goods
8,107,536
691,399)
(
17,019,267
$ 1,327,415)
($ December31,2021
December31,2020
Bookvalue
9,895,493
$ 3,535,711
8,365,017
21,796,221
$ Bookvalue
5,708,605
$ 2,567,110
7,416,137
15,691,852
$

The cost of inventories recognised as expense for the year:

Cost of goods sold
Loss on decline in market value
Others
Years endedDecember31, Years endedDecember31,
2021
87,976,877
$ 473,766
121,201
88,571,844
$
2020
76,833,341
$ 436,870
36,387
77,306,598
$

The other losses (gains) represent the loss (gain) on physical count and income from sale of scraps and wastes.

(7) Investments accounted for using equity method

A. Investments accounted for using the equity method were as follows:

Associate:
Sky-Fine Investment Limited (Sky-Fine)
Swift Success Holdings Limited (Swift Success)
December31,2021
18,455
$ 199,928
218,383
$
December31,2020
7,708
$ 184,660
192,368
$

~43~

  • B. The share of profit (loss) of associates accounted for using equity method for the years ended December 31, 2021 and 2020 are as follows:
December 31, 2021 and 2020 are as follows:
December 31,2021 December 31,2020
Associate:
Sky-Fine Investment Limited (Sky-Fine) $ 11,495
($ 10,816)
Swift Success Holdings Limited (Swift Success) 14,651
( 261)
$ 26,146
($ 11,077)

The amount of profit or loss of associates and other comprehensive income or loss of Sky-Fine Investment Limited is evaluated based on its audited financial statements for the same reporting period.

C. Associates

As of December 31, 2021 and 2020, the carrying amount of the Group’s individually immaterial associates amounted to $218,383 and $192,368, respectively. The Group’s share of the operating results are summarised below:

Years ended December31, December31,
2021 2020
Profit (loss) for the year from continuing
operations $ 26,146
($ 11,077)
Other comprehensive loss, net of tax ( 131)
( 2,078)
Total comprehensive income (loss) $ 26,015
($ 13,155)

~44~

(8) Property, plant and equipment

Tooling Testing Construction Construction
Land Buildings Machinery equipment equipment in progress Others Total
At January 1, 2021
Cost $ 757,088
$ 8,749,116
$ 7,543,061
$ 5,554,341
$ 3,214,319
$ 796,824
$ 4,072,471
$ 30,687,220
Accumulated
depreciation
and impairment - ( 2,450,369)
( 4,311,509)
( 4,528,239)
( 2,101,073)
- ( 3,014,548)
( 16,405,738)
$ 757,088 $ 6,298,747 $ 3,231,552 $ 1,026,102 $ 1,113,246 $ 796,824 $ 1,057,923 $ 14,281,482
2021
Opening net book
amount $ 757,088
$ 6,298,747
$ 3,231,552
$ 1,026,102
$ 1,113,246
$ 796,824
$ 1,057,923
$ 14,281,482
Additions 89,230 520,135 781,164 437,541 624,672 244,423 400,188 3,097,353
Disposals - - ( 129,272)
( 63,356)
( 22,699)
- ( 123,901)
( 339,228)
Reclassifications 19,315 865,082 284,133 269,647 104,884 ( 870,486)
168,919 841,494
Depreciation - ( 361,479)
( 741,812)
( 679,714)
( 483,176)
- ( 454,201)
( 2,720,382)
Impairment loss - - ( 133)
- - - ( 7,850)
( 7,983)
Net exchange
differences ( 22,684)
( 52,180)
( 33,794)
2,737 ( 14,387)
( 51,045)
( 19,656)
( 191,009)
Closing net book
amount $ 842,949 $ 7,270,305 $ 3,391,838 $ 992,957 $ 1,322,540 $ 119,716 $ 1,021,422 $ 14,961,727
At December 31, 2021
Cost $ 842,949
$ 10,086,025
$ 8,130,805
$ 5,629,898
$ 3,720,964
$ 119,716
$ 4,266,155
$ 32,796,512
Accumulated
depreciation
and impairment - ( 2,815,720)
( 4,738,967)
( 4,636,941)
( 2,398,424)
- ( 3,244,733)
( 17,834,785)
$ 842,949 $ 7,270,305 $ 3,391,838 $ 992,957 $ 1,322,540 $ 119,716 $ 1,021,422 $ 14,961,727

~45~

Tooling Testing Construction Construction
Land Buildings Machinery equipment equipment inprogress Others Total
At January 1, 2020
Cost $ 621,313
$ 6,946,841
$ 7,499,023
$ 5,174,391
$ 2,512,656
$ 1,105,959
$ 3,875,891
$ 27,736,074
Accumulated
depreciation
and impairment - ( 2,163,052)
( 4,134,800)
( 4,036,277)
( 1,793,002)
- ( 2,787,263)
( 14,914,394)
$ 621,313 $ 4,783,789 $ 3,364,223 $ 1,138,114 $ 719,654 $ 1,105,959 $ 1,088,628 $ 12,821,680
2020
Opening net book
amount $ 621,313
$ 4,783,789
$ 3,364,223
$ 1,138,114
$ 719,654
$ 1,105,959
$ 1,088,628
$ 12,821,680
Additions 100,029 87,567 592,311 312,159 642,814 1,441,730 346,041 3,522,651
Disposals - ( 154)
( 139,152)
( 1,002)
( 28,796)
- ( 36,960)
( 206,064)
Reclassifications 38,180 1,663,892 111,613 106,621 109,942 ( 1,735,411)
76,071 370,908
Depreciation - ( 273,603)
( 705,870)
( 537,888)
( 339,391)
- ( 416,157)
( 2,272,909)
Net exchange
differences ( 2,434)
37,256 8,427 8,098 9,023 ( 15,454)
300 45,216
Closing net book
amount $ 757,088 $ 6,298,747 $ 3,231,552 $ 1,026,102 $ 1,113,246 $ 796,824 $ 1,057,923 $ 14,281,482
At December 31, 2020
Cost $ 757,088
$ 8,749,116
$ 7,543,061
$ 5,554,341
$ 3,214,319
$ 796,824
$ 4,072,471
$ 30,687,220
Accumulated
depreciation
and impairment - ( 2,450,369)
( 4,311,509)
( 4,528,239)
( 2,101,073)
- ( 3,014,548)
( 16,405,738)
$ 757,088 $ 6,298,747 $ 3,231,552 $ 1,026,102 $ 1,113,246 $ 796,824 $ 1,057,923 $ 14,281,482

~46~

  • A. Amount of borrowing costs capitalised as part of property, plant and equipment and the range of the interest rates for such capitalisation are as follows: None.

  • B. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.

(9) Leasing arrangements - lessee

  • A. The Group leases various assets including land use right, buildings, machinery and equipment, business vehicles, multifunction printers. Rental contracts are typically made for periods of 1 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants.

  • B. Short-term leases with a lease term of 12 months or less comprise multifunction printers, lowvalue assets comprise warehouses, offices and business vehicles. Those were not included in right-of-use assets.

  • C. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Buildings and structures
Land use right
Buildings and structures
Land use right
Years ended December 31, Years ended December 31,
2021
2020
Bookvalue
Bookvalue
383,086
$ 446,237
$ 399,578
409,397
782,664
$ 855,634
$ Years ended December 31,
2020
Bookvalue
446,237
$ 409,397
855,634
$
2021
Depreciation expense
149,195
$ 10,402
159,597
$
2020
Depreciation expense
154,269
$ 10,256
164,525
$
  • D. As of December 31, 2021, the Group signed a land use right contract with the Bureau of Land Resources for use of the land in the municipality of Chongqing, WuJiang City of Jiangsu Province and Dongguan City of Guangdong Province with a term of 50 years. All rentals had been paid on the contract date, shown as ‘Long-term prepaid rents - Land use right’. The grants received from the local government, as a reward for the local investment, were deducted from the cost of land use right.

  • E. For the years ended December 31, 2021 and 2020, the additions to right-of-use assets (including changes in foreign exchange rate) were $113,713 and $127,049, respectively.

~47~

  • F. The information on profit and loss accounts relating to lease contracts is as follows:
Years ended December31, December31,
2021 2020
Items affecting profit or loss
Interest expense on lease liabilities $ 19,463
$ 23,610
Expense on short-term lease contracts 118,100
90,613
Expense on leases of low-value assets 2,222 2,255
Gain on lease modification 1,092 225
  • G. For the years ended December 31, 2021 and 2020, the Group’s total cash outflow for leases were $285,176 and $246,656, respectively.

  • H. The Group has no right-of-use assets pledged to others.

(10) Investment property

nvestment property
Years ended December 31,
2021 2020
At January 1 $ 3,972,974
$ 6,447,876
Additionsfrom subsequent expenditures 1,714 -
Disposal ( 214,897)
( 2,479,067)
Reclassificationstransfer out - ( 47,778)
Gain on fair value adjustment 11,800
51,943
At December 31 $ 3,771,591
$ 3,972,974
  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the year
Direct operating expenses arising from the
investment property that did not generate
rental income during the year
Years endedDecember31,
2021
70,551
$ 17,589
$ 17,033
$
2020
66,293
$ 13,863
$ 19,264
$

~48~

  • B. Basis of investment property at fair value:

The Group’s investment properties are land and buildings of office building. Office buildings are located in Sanchong District and Wugu District in New Taipei City. They mainly earn from rental revenue with rental periods ranging from 1 to 10 years. The assumptions used for the years ended December 31, 2021 and 2020 are as follows:

  • (a) Details of the Group’s investment property are as follows:
December31,2021 December31,2021
The subject CEC Headquarter Wugu Building
Location Sanchong District, Wugu District, New
New Taipei City Taipei City
Valuation method Income approach Income approach
Valuation firm Colliers Colliers
Valuer Chien Hui, Ku Feng Ju, Ke
Evaluation basis date December 31, 2021 December 31, 2021

==> picture [438 x 46] intentionally omitted <==

----- Start of picture text -----

December 31, 2020
Residential
The subject CEC Headquarter Wugu Building Compound Building
----- End of picture text -----

The subject CEC Headquarter Wugu Building
December 31, 2020
Residential
CompoundBuilding
Location Sanchong District, Wugu District, New Sanchong District,
New Taipei City Taipei City New Taipei City
Valuation method Income approach Income approach Income approach
Valuation firm Panasia Panasia Panasia
Valuer Min An, Yang Shao You, Chung Min An, Yang
Evaluation basis December 15, 2020 December 15, 2020 December 31, 2020
date (Note) (Note)

Note: We obtained appraisal reports as of December 31 2020 from the appraiser.

  • (b) The fair value of the Company’s properties (including buildings and car parks) was evaluated using the discounted cash flow analysis of income approach.

  • The estimation process of the valuation method involves differentiating between rented and not yet rented. The former is calculated by contract rent and the latter is calculated by market price. It also considers comparative rent information of similar properties to determine annual growth range of rent; including idle loss, decoration offset loss, and the closing balance of disposal value of that property to calculate future cash inflow, then discounted by an appropriated discount rate accumulated until the valuation date. Future cash outflow which consists of expenses directly related to operations, i.e. land tax, house tax, insurance fee, management fee, maintenance fee, replacement allocation, amortization of agent fee, etc., is estimated based on the actual expenses incurred in the current year, considering the Company’s current operating results and changes which may occur in the future.

~49~

  • (c) The rent, occupancy rate and income of past year of the Group’s properties (including buildings and car parks) and comparative rent information of similar properties are as follows:
Year ended
December 31, 2021
CEC Headquarter
Wugu Building
Year ended
December 31, 2020
CEC Headquarter
Wugu Building
Residential Compound
Building
Estimated rent
($/3.3m2/month)
Similar
comparative
localor market
Equivalent to
estimated rent
Equivalent to
estimated rent
Equivalent to
estimated rent
Equivalent to
estimated rent
Equivalent to
estimated rent
Occupancy
rate
50.35%
100%
38.32%
100%
-
Income of
past year
$909~$972
$580~$680
$898~$968
$282~$737
$840~$962
48,511
$ 22,040
44,253
$ 22,040
-
  • (d) Rent growth rate is evaluated by considering the lease contract and actual market situation. Discount rate is evaluated by risk premium approach which takes the return rate on investment of the most general goods as standard, adopted the floating interest rate on a 2- year time deposits of a small amount, as posted by the Chunghwa Post Co., Ltd. plus 0.75 percentage points; and explore the liquidity, risk level, value-added level and the ease of management of the subject. The rent growth rates and discount rates are as follows:
Rent growth rate
Discount rate
Rent growth rate
Discount rate
December December December December
CEC Headquarter
1.00%
2.845%
December
1.00%
2.845%
31,2020
CECHeadquarter
1.00%
2.23%
Wugu Building
1.00%
2.90%
1.00%
2.12%
  • C. The fair value information about the investment property is provided in Note 12(3).

  • D. Impairment of investment property: None.

  • E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

~50~

F. The maturity analysis of the lease payments receivables under the operating leases is as follows:

2021
2022
2023
2024
2025
After 2026
December31,2021
December31,2020
-
$ 52,080
$ 62,779
43,086

56,612

34,898
48,311
34,211

42,404

33,348
55,518
43,260
265,624
$ 240,883
$

(11) Intangible assets

ntangible assets
Trademarks
and patents Software Goodwill Others Total
At January 1, 2021
Cost $ 92,040
$ 386,769
$ 8,879
$ 34,668
$ 522,356
Accumulated
amortisation and
impairment ( 71,240)
( 318,038)
- ( 31,984)
( 421,262)
$ 20,800 $ 68,731 $ 8,879 $ 2,684 $ 101,094
2021
Opening net book amount $ 20,800
$ 68,731
$ 8,879
$ 2,684
$ 101,094
Additions 17,874 78,717 - - 96,591
Disposals - ( 2,533)
- - ( 2,533)
Reclassifications - 2,070 - - 2,070
Amortisation ( 18,923)
( 60,091)
- ( 761)
( 79,775)
Impairment loss ( 394)
( 615)
- - ( 1,009)
Net exchange differences - ( 246)
( 177)
2 ( 421)
Closing net book amount $ 19,357 $ 86,033 $ 8,702 $ 1,925 $ 116,017
At December 31, 2021
Cost $ 109,914
$ 465,673
$ 8,702
$ 34,117
$ 618,406
Accumulated
amortisation and
impairment ( 90,557)
( 379,640)
- ( 32,192)
( 502,389)
$ 19,357
$ 86,033 $ 8,702 $ 1,925 $ 116,017

~51~

Trademarks Trademarks
and patents Software Goodwill Others Total
At January 1, 2020
Cost $ 72,616
$ 320,372
$ 132,795
$ 31,634
$ 557,417
Accumulated
amortisation and
impairment ( 53,032)
( 264,786)
( 69,085)
( 28,173)
( 415,076)
$ 19,584 $ 55,586 $ 63,710 $ 3,461 $ 142,341
2020
Opening net book amount $ 19,584
$ 55,586
$ 63,710
$ 3,461
$ 142,341
Additions 19,424 63,008 - - 82,432
Reclassifications - 3,788 - - 3,788
Amortisation ( 18,208)
( 54,035)
- ( 790)
( 73,033)
Impairment loss - - ( 54,819)
- ( 54,819)
Net exchange differences - 384 ( 12)
13 385
Closing net book amount $ 20,800 $ 68,731 $ 8,879 $ 2,684 $ 101,094
At December 31, 2020
Cost $ 92,040
$ 386,769
$ 129,529
$ 29,896
$ 638,234
Accumulated
amortisation and
impairment ( 71,240)
( 318,038)
( 120,650)
( 27,212)
( 537,140)
$ 20,800 $ 68,731 $ 8,879 $ 2,684
$ 101,094
  • A. Details of amortisation on intangible assets are as follows:
Operating costs
Selling expenses
Administrative expenses
Research and development expenses
Years endedDecember31, Years endedDecember31,
2021
7,264
$ 1,913
22,220
48,378
79,775
$
2020
3,641
$ 1,432
14,809
53,151
73,033
$
  • B. Goodwill is allocated to the Group’s cash-generating units identified according to operating segment as follows:

America

December31,2021
8,702
$
December31,2020
8,879
$

~52~

  • C. Goodwill of the Group’s Asia segment is allocated to the cash-generating units identified by Zhuzhou Torch Auto Lamp Co., Ltd. (TORCH). The recoverable amount of all cash-generating units has been determined based on value-in-use calculations. The key assumptions used for value-in-use calculations are as follows: The value-in-use was discounted at the weighted average cost of capital’s discount rate of 3.84% for the year ended December 31, 2020, to reflect the specific risks relating to the relevant cash-generating units. For the year ended December 31, 2020, based on TORCH’s assessment that its future operating profit will not be as expected, an impairment loss of $54,819 (listed under ‘other gains and losses’ in the statement of comprehensive income) was recognised for the goodwill of Asia segment due to the recoverable amount was less than the carrying amount.

  • D. The Group shut down certain production lines due to operational considerations for the year ended December 31, 2021 which resulted to an impairment of intangible assets amounting to $1,009. Please refer to Note 6(12) for details.

(12) Impairment of non-financial assets

  • A. The Group recognised impairment loss for the years ended December 31, 2021 and 2020 amounting to $33,000 and $54,819, respectively. Details of such loss are as follows:
Impairment loss - property, plant and equipment
Impairment loss - intangible assets
Impairment loss - others
2021
2020
Recognised in
profit or loss
Recognised in
profit or loss
7,983
$ -
$ 1,009
54,819
24,008
-
33,000
$ 54,819
$ YearendedDecember31,
  • B. The impairment loss reported by operating segments is as follows:
Taiwan
Impairment loss - others
Year ended December 31, Year ended December 31, Year ended December 31,
2021 2020
Recognised in
profit or loss
Recognised in
profit or loss
8,992
$ 24,008
33,000
$
-
$ 54,819
54,819
$
  • C. The Group shut down certain production lines due to operational considerations for the year ended December 31, 2021 which resulted to an impairment in property, plant and equipment, intangible assets and other assets. The Group wrote down the carrying amount of the asset based on the recoverable amount and recognised an impairment loss of $33,000 accordingly. The recoverable amount of the cash-generating units is the asset’s fair value less costs of disposal or value-in-use. The fair value is classified as a level 3 fair value.

~53~

(13) Other non-current assets

Guarantee deposits paid
Prepayments for business facilities
Others
December31,2021
December31,2020
210,095
$ 87,778
$ 717,040
1,577,231
168,289

169,273

1,095,424
$
1,834,282
$

Information on other non-current assets that were pledged to others as collateral is provided in Note 8.

(14) Short-term borrowings

8.
Short-term borrowings
Type ofborrowings
Bank unsecured borrowings
Secured borrowings
Type of borrowings
Bank unsecured borrowings
Secured borrowings
December31,2021
Interest rate range
1,535,279
$ 0.68%~1%
89,076

2.32%~2.6%
1,624,355
$ December 31, 2020
Interest rate range
50,000
$ 0.89%~0.90%
38,168
2.80%~3.07%
88,168
$
Collateral
None
Notes receivable
Collateral
None
Notes receivable
  • A. As of December 31, 2021, the Group had issued promissory notes as guarantee for the short-termloans. Please see Note 9(1).

  • B. Information about the collateral that the Company provided for the short-term borrowings is provided in Note 8.

  • C. The Group has signed an agreement to offset financial assets and liabilities with financial institutions. The agreement meets the offsetting criteria of IAS 32, the financial assets and liabilities are offset and reported in the net amount in the balance sheet. Details of the offset as of December 31, 2021 and 2020 are as follows:

December 31, 2021 Gross amounts of Gross amounts of recognised Net amounts recognised financial financial assets/liabilities set presented in Description assets/liabilities off in the balance sheet the balance sheet Bank deposit/ - TWD12,702,028 (In thousands) TWD12,702,028 (In thousands) $ Bank borrowings December 31, 2020 Gross amounts of Gross amounts of recognised Net amounts recognised financial financial assets/liabilities set presented in Description assets/liabilities off in the balance sheet the balance sheet Bank deposit/ - TWD 3,279,488 (In thousands) TWD 3,279,488 (In thousands) $ Bank borrowings

~54~

(15) Other payables

Other payables
December31,2021 December31,2020
Marketing allowance payable $ 4,368,444
$ 3,798,421
Salary payable and annual bonus 2,803,633 2,742,115
Employees' dividends and directors' and
supervisors' remuneration payable 1,525,940 1,280,963
Processing expense payable 1,054,390
685,100
Construction and equipment expense payable 556,374 750,717
Miscellaneous purchase payable 538,661 705,411
Others 3,259,009 2,854,323
$ 14,106,451 $ 12,817,050

- (16) Long term borrowings

Type of
Borrowing period
borrowings
andrepayment term
Interestrate
Long-term bank
borrowings
TCB
Borrowing period is from
November 4, 2020 to January
20, 2021; interest is repayable
upon maturity of the principal
1.797%
Less: Current portion (shown as other current liabilities)
December 31,
Collateral
2020
None
100,000
$ 100,000)
(
-
$
  • Note: Revolving credit for five years starting from the first drawdown (January, 2016), each credit period is limited to 90 to 180 days.

  • A. As of December 31, 2021 and 2020, the Group’s Chairman had issued promissory notes to guarantee the long-term loans. Please see Note 9(1).

  • B. Information about the long-term borrowings that were pledged to others as collateral is provided in Note 8.

  • C. In the fourth quarter of 2018, the Group had signed individual credit contracts with E. Sun Commercial Bank, Land Bank of Taiwan and Hua Nan Commercial Bank for long-term operating use. The contract period is five years, and the loan facilities are $2,000,000, $1,000,000 and $1,000,000, respectively. For the loan facility mentioned above, the Group had pledged partial floors of the headquarters building. For the information on pledged assets, please refer to Note 8.

  • D. A long-term syndicated loan for five years was signed by CP with Taiwan Cooperative Bank as the lead bank in October 2015. It is to be used for the operations. The loan has expired as of January 2021.

~55~

The main contents of the contract are as follows:

  • (a) CP’s annual consolidated financial statements should maintain financial ratios as follows:

  • i. Current ratio is above 100%,

  • ii. Financial liabilities divided by net tangible assets after subtracting cash and cash equivalents is under 250%,

  • iii. Time interest earned is above 300%, and

  • iv. Net tangible assets are above $4,000,000.

  • The above financial ratios are based on the annual financial statements. If the Company does not conform to the contract, the Company should increase capital by cash or by other means. From the next day of the managing bank’s notification until the next interest payment date after the Company conforms to the contract, the lending rates will be increase by 0.125% of the used but unsettled amount of this contract, and it will not be considered a breach of contract. If CP could not adjust the financial ratios by next inspection day (subjected to the consolidated financial statements audited by auditors), the borrower is considered to have violated the contract.

  • (b) CP should maintain appropriate accounts receivable ratio, which means the total of qualified accounts receivable balance and the compensation accounts balance divided by the remainder of undrawn balance should be above 50%. The remainder of undrawn balance is CP’s expected drawdown amounts plus the remainder of undrawn amounts. If the ratio cannot be maintained appropriately, CP should choose any of the following actions to make the accounts receivable ratio comply with the contract within seven days after the managing bank’s notification:

  • i. Provide other qualified accounts receivable which was certified by the managing bank, or,

  • ii. Repay the loan before maturity, or,

  • iii. Repay or deposit in compensation accounts to maintain appropriate accounts receivable ratio above (or equal to) 50%.

  • (c) As part of the contract, the commitment fee should be calculated every three months, which begins six months after CP drawdowns the credit for the first time. During the commitment fee calculation period, if the average drawdown amounts are less than 60% of the total loan facility, the commitment fee should be calculated quarterly, using the difference of actual drawdown amounts and 50% of the total loan facility, multiplied by 0.1%, the annual fee rate, and then pay the managing bank every three months.

(17) Pensions

  • A. Defined benefit plans: Employee contributions

  • (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45

~56~

units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution to cover the deficit by next March.

  • (b) The amounts recognised in the balance sheet are determined as follows:
December 31, 2021 December 31, 2020
Present value of defined benefit obligations ($ 394,052)
($ 407,542)
Fair value of plan assets 192,348
190,503
Net defined benefit liability ($ 201,704)
($ 217,039)
  • (c) Movements in net defined benefit liabilities are as follows:
Present value of Present value of
defined benefit Fair value of Net defined
obligations planassets benefitliability
Year ended December 31, 2021
Balance at January 1 ($ 407,542)
$ 190,503
($ 217,039)
Current service cost ( 1,476)
- ( 1,476)
Interest (expense) income ( 1,642) 784 ( 858)
( 410,660) 191,287 ( 219,373)
Remeasurements:
Return on plan assets (excluding
amounts included in interest
income or expense) - 2,593 2,593
Change in demographic
assumptions ( 8,222)
- ( 8,222)
Change in financial assumptions 7,232 - 7,232
Experience adjustments 7,815 - 7,815
6,825 2,593 9,418
Pension fund contribution - 8,251 8,251
Paid pension 9,783 ( 9,783)
-
Balance at December 31 ($ 394,052) $ 192,348 ($ 201,704)

~57~

==> picture [442 x 307] intentionally omitted <==

----- Start of picture text -----

Present value of
defined benefit Fair value of Net defined
obligations plan assets benefit liability
Year ended December 31, 2020
Balance at January 1 ($ 398,989) $ 176,945 ($ 222,044)
Current service cost ( 2,065) - ( 2,065)
Interest (expense) income ( 2,983) 1,353 ( 1,630)
( 404,037) 178,298 ( 225,739)
Remeasurements:
Return on plan assets (excluding
amounts included in interest
-
income or expense) 6,206 6,206
Change in demographic
-
assumptions ( 1,199) ( 1,199)
-
Change in financial assumptions ( 12,130) ( 12,130)
-
Experience adjustments 6,488 6,488
( 6,841) 6,206 ( 635)
Pension fund contribution - 9,242 9,242
Paid pension 3,336 ( 3,243) 93
Balance at December 31 ($ 407,542) $ 190,503 ($ 217,039)
----- End of picture text -----

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company and domestic subsidiaries have no right to participate in managing and operating that fund and hence the Company and domestic subsidiaries are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets As of December 31, 2021 and 2020 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

~58~

(e) The principal actuarial assumptions used were as follows:

Years ended December31,
2021 2020
Discount rate 0.625%~0.700% 0.300%~0.500%
Future salary increases 2.500%~3.000% 2.500%~3.000%

Future mortality rate was estimated based on the 6th Taiwan Standard Ordinary Experience Mortality Table.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

==> picture [433 x 150] intentionally omitted <==

----- Start of picture text -----

Discount rate Future salary increases
Increase Decrease Increase Decrease
0.25% 0.25% 0.25% 0.25%
December 31, 2021
Effect on present value of
defined benefit obligation ($ 8,150) $ 8,434 $ 8,112 ($ 7,811)
December 31, 2020
Effect on present value of
defined benefit obligation ($ 8,979) $ 9,303 $ 8,930 ($ 8,667)
----- End of picture text -----

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The method and assumptions used for the preparation of sensitivity analysis during 2021 and 2020 are the same.

  • (f) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $17,080.

  • (g) As of December 31, 2021, the weighted average duration of the retirement plan is 7.9~9.8 years. The analysis of timing of the future pension payment was as follows:

Within 1 year
1-2 year(s)
2-5 years
Over 5 years
28,203
$ 16,052
122,312
91,987
258,554
$
  • B. Defined contribution plans

(a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’

~59~

monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The overseas subsidiaries of the Company have defined contribution plans.

  • (c) The Company’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (d) The pension costs under the defined contribution pension plans of the Group for the years ended December 31, 2021 and 2020 were $959,208 and $665,606, respectively.

(18) Share-based payment

  • A. For the years ended December 31, 2021 and 2020, CP’s and XAVi’s share-based payment arrangements were as follows:
Type of arrangement
Treasury stock transferred
to employees
Treasury stock transferred
to employees
1st employee stock options
Grant date
March 3, 2021
March 2, 2020
August 31, 2021
Quantity
granted
916
thousand shares
948
thousand shares
894
thousand shares
Contract
Vesting
period
conditions
-
Vested
immediately
-

4 years
2 years’ service
Vesting
conditions
  • B. (a) Details of CP’s treasury stock transferred to employees are as follows:
Details of CP’s treasury stock transferred to employees are as follows: as follows:
Weighted-average
No. of
exercise price
No. of
options
(indollars)
options
Options outstanding
at January 1
-
-
$ -
Options granted
916
40.51
948
Options exercised
916)
(
40.51
948)
(
Options outstanding
at December 31
-
-
-
Options exercisable
at December 31
-
-
-
2021
2020
Weighted-average
exercise price
(indollars)
-
$ 40.72
40.72
-
-

~60~

(b) Details of XAVi’s 1st employee stock options are as follows:

Options outstanding at January 1
Options granted
Options outstanding at December 31
Options exercisable at December 31
2021 2021
No. of
options
-
894
894
-
Weighted-average
exercise price
(indollars)
-
$ 15.00
15.00
-
  • C. (a) For the years ended December 31, 2021 and 2020, the weighted average stock prices of options on the exercise date were NT$79.08 and NT$55.55 (in dollars), respectively.

  • (b) For the year ended December 31, 2021, XAVi’s exercise prices of stock options outstanding was $15 (in dollars) and the weighted-average remaining contractual period was 3.25 years.

  • D. (a) CP’s and XAVi’s fair value of stock options granted on grant date is measured using the Black-Scholes option-pricing model. Relevant information is as follows:

Type of
arrangement
Treasury stock
transferred to
employees
1st employee
stock options
August 31,
2021
Grant date
March 2,
2020
March 3,
2021
Stock
price
59.50
$79.00
42.15
Exercise
price
40.72
$40.51
15.00
Expected
Expected
Risk-free
Fair
price
option
Expected
interest
value
volatility
life
dividends
rate
per unit

27.34%
(Note)
28.07%
(Note)
15 days
-
0.14%
$38.49
0.45%
18.79
-
-
0.27%
4.3229
34.49%
(Note)
3.25
years
  • Note: Expected price volatility rate is estimated based on the average annualised standard deviation by using the daily rates of returns from the grant date back to 6 months ago as the hypothesised value.

  • E. Expenses incurred on share-based payment transactions are shown below:

Equity-settled Years ended December 31, Years ended December 31,
2021
35,796
$
2020
17,813
$

~61~

(19) Share capital

  • A. As of December 31, 2021, the Company’s authorised capital was $8,000,000, and the paid-in capital was $7,452,927 with a par value of $10 (in dollars) per share, and the outstanding common stock was 800 million shares.

  • Movements in the number of the Company’s ordinary shares outstanding are as follows (shares in thousands):

in thousands):
2021 2020
At January 1 702,098

697,135
Employee share compensation 5,832

4,963
At December 31 707,930 702,098
  • B. On March 10, 2021, the Company’s Board of Directors approved the employees’ stock bonus amounting to $550,000 at the previous closing price of $94.3 (in dollars) before the day of the Board of Directors’ meeting, issuing 5,832 thousand shares. The Company has obtained a letter of approval from the appropriate authorities. The issue date was set on April 8, 2021, and the Company had completed the related registration on April 23, 2021.

  • C. On March 10, 2020, the Company’s Board of Directors approved the employees’ stock bonus amounting to $400,000 at the previous closing price of $80.6 (in dollars) before the day of the Board of Directors’ meeting, issuing 4,963 thousand shares. The Company has obtained a letter of approval from the appropriate authorities. The issue date was set on April 8, 2020, and the Company had completed the related registration on April 21, 2020.

  • D. Treasury stock

  • (a) Reason for stocks reacquisition and movements in the number of the Company’s treasury stocks are as follows:

stocks are as follows:
Name of company
holding the shares
UNIKEY
HEC
Name of company
holding the shares
UNIKEY
HEC
Reason for
reacquisition
For investment
For investment
Reason for
reacquisition
For investment
For investment
December31,2021
Number of
Fair value
shares (in
Carrying
(in dollars)
thousands)
amount
(pershare)
21,174
205,795
$ 82.30
$ 16,189
105,482
82.30
37,363
311,277
$ December31,2020
Fair value
(in dollars)
(pershare)
Number of
shares (in
thousands)
21,174
16,189
37,363
Carrying
amount
205,795
$ 105,482
311,277
$
Fair value
(in dollars)
(pershare)
86.20
$ 86.20

~62~

  • (b) Pursuant to the R.O.C. Securities and Exchange Law, the number of stocks bought back as treasury stock should not exceed 10% of the number of the Company’s issued and outstanding stocks and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realised capital surplus.

  • (c) Pursuant to the R.O.C. Securities and Exchange Law, treasury stocks should not be pledged as collateral and is not entitled to dividends before it is reissued.

  • (d) Pursuant to the R.O.C. Securities and Exchange Law, treasury stocks should be reissued to the employees within three years from the reacquisition date and shares not reissued within the three-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.

(20) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

A summary of the Company’s capital surplus as of December 31, 2021 and 2020 is as follows:

Share premium
Treasury share transactions
Difference between consideration and carrying
amount of subsidiaries acquired or disposed
Changes in ownership interests in subsidiaries
Others
December31,2021
4,369,558
$ 2,015,775
-
795,961
1,171
7,182,465
$
December31,2020
3,877,882
$ 1,810,278
43,876

679,328
1,171
6,412,535
$

(21) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses, if any; and then 10% of the remaining amount shall be set aside as legal reserve until the legal reserve equals the total capital stock balance and as special reserve in accordance to relevant regulations when necessary; and the remainder, if any, to be appropriated shall be presented by the Board of Directors and resolved by the stockholders at the stockholders’ meeting. Since June 5, 2019, the Board of Directors can distribute all or part of the distributable dividends and bonus, legal reserve and capital surplus in the form of cash as resolved by a majority vote at their meeting attended by two-thirds of the total number of directors and report to the shareholders which the aforementioned regulation of requiring resolution from the shareholders is not applicable.

~63~

  • B. The Company’s dividend policy is summarised below: the Company is in the development stage of the electronics industry. The dividend policy should be formulated by considering the capital requirements of the new products and promoting the return on equity simultaneously. Therefore, the total amounts of stockholders’ dividends should not exceed 90% of the total distributable earnings, and then the cash dividends should not be less than 10% of the total amounts of stockholders’ dividends. The above restrictions will not be applicable if the total amount of stockholders’ dividends is less than $0.5 (in dollars) per share.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-Securities-Corporate1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently.

  • E. The appropriations of 2020 and 2019 earnings had been resolved at the shareholders’ meeting on March 10, 2021 and June 10, 2020, respectively, and the details are summarised below:

Legal reserve
Special reserve
Cash dividends
Years endedDecember31, Years endedDecember31, Years endedDecember31,
Dividends
per share
Amount
(indollars)
542,708
$ 961,745
4,099,110
5.50
$ 2020
2019
Amount
542,708
$ 961,745
4,099,110
Amount
583,882
$ 185,424
4,362,815
Dividends
per share
(indollars)
5.90
$

The appropriations of 2020 earnings, aside from the cash dividends which had been resolved by the Board of Directors and shall only be reported to the shareholders, had been resolved after meeting the statutory voting threshold on June 11, 2021 via the electronic voting platform for shareholders’ meeting and had been resolved at the shareholders’ meeting on August 27, 2021.

~64~

  • F. Subsequent events: The appropriations of 2021 earnings had been proposed at the Board of Directors’ meeting on March 9, 2022, and the details are summarised below:
Directors’ meeting on March 9, 2022, and the details are summarised below: and the details are summarised below: and the details are summarised below:
Year ended December 31, 2020
Dividends
per share
Amount (in dollars)
Legal reserve 591,255
$
Special reserve 13,076
Cash dividends 4,586,263 $ 6.10

The appropriations of 2021 earnings, aside from the cash dividends which had been resolved by the Board of Directors and shall only be reported to the shareholders, have not yet been resolved by the shareholders as of March 9, 2022.

(22) Other equity interest

Other equity interest
Currency
Unrealised gains
(losses) on
Revaluation
translation
valuation
increment
Total
At January 1
2,802,749)
($ 2,815,388)
($ 1,376,923
$ 4,241,214)
($ Revaluation
-Group
-
389,345
-
389,345
-Transfer
-
8,218
-
8,218
Currency translation
differences:
-Group
356,285)
(
-
-
356,285)
(
-Associates
131)
(
-
-
131)
(
Revaluation increment
-Transfer
-
-
401)
(
401)
(
At December 31
3,159,165)
($ 2,417,825)
($ 1,376,522
$ 4,200,468)
($ 2021
2021
Total

~65~

2020

Unrealised
Currency gains (losses) Revaluation
translation onvaluation increment Total
At January 1 ($ 2,115,391)
($ 2,597,937)
$ 1,381,667
($ 3,331,661)
Revaluation
-Group -
( 261,583)
- ( 261,583)
-Transfer -
44,132
- 44,132
Currency translation
differences:
-Group ( 685,280)
- -
( 685,280)
-Associates ( 2,078)
- - ( 2,078)
Revaluation increment
-Transfer -
- ( 4,744)
( 4,744)
At December 31 ($ 2,802,749) ($ 2,815,388)
$ 1,376,923
($ 4,241,214)

(23) Operating revenue A. Disaggregation of revenue from contracts with customers

Year ended December 31, 2021
Revenue from contracts with
customers
Electronic component products
Consumer electronic products
Others
Year ended December 31, 2020
Revenue from contracts with
customers
Electronic component products
Consumer electronic products
Others
Taiwan
38,303,745
$ 41,256,580
588,840
80,149,165
$ Taiwan
32,275,278
$ 34,091,113
318,991
66,685,382
$
Asia
22,179,381
$ 2,714,149
377,395
25,270,925
$ Asia
20,371,854
$ 5,664,597
217,747
26,254,198
$
America
842,805
$ 772,828
36,048
1,651,681
$ America
682,132
$ 929,456
101
1,611,689
$
Europe
224
$ 400,300
1,784
402,308
$ Europe
351
$ 529,480
1,127
530,958
$
Total
61,326,155
$ 45,143,857
1,004,067
107,474,079
$
Total
53,329,615
$ 41,214,646
537,966
95,082,227
$

B. Contract liabilities

The Group has recognised the following revenue-related contract liabilities:

Contract liabilities December31,2021
271,893
$
December31,2020
185,731
$
January1,2020
147,815
$

C. Contract liability balance at the beginning of 2021 and 2020 was all included in the operating revenue.

~66~

(24) Interest income

Interest income
Interest income from bank deposits
Interest income from financial
assets measured at amortised cost
2021
2020
57,212
$ 57,081
$ 40,435

85,279

97,647
$ 142,360
$ Years ended December31,
142,360
$
Interest income from bank deposits
Interest income from financial
assets measured at amortised cost
2021
2020
57,212
$ 57,081
$ 40,435

85,279

97,647
$ 142,360
$
2021
2020
57,212
$ 57,081
$ 40,435

85,279

97,647
$ 142,360
$
(25) Other income
Rental revenue
Dividend income
Others
Accounts payable past due two years
transferred to other income
2021
2020
71,611
$ 66,461
$ 117,568
243,213
476,945

439,054
211,538
-
877,662
$ 748,728
$ Years endedDecember31,
66,461
$ 243,213
439,054
-
748,728
$

(26) Other gains and losses

Other gains and losses
Years ended December31,
2021 2020
Net gain on financial assets and liabilities $ 913,249
$ 325,691
at fair value through profit or loss - derivative
instruments
Net loss on financial assets and liabilities
at fair value through profit or loss - others ( 23,326)
( 578,743)
Net currency exchange loss ( 602,993)
( 187,811)
Loss on disposal of property, plant and equipment ( 115,420)
( 34,439)
Gain on disposal of investment property 51,933 222,225
Impairment on non-financial assets ( 33,000)
( 54,819)
Gain on fair value adjustment of investment
property 11,800 51,943
Other gains and losses ( 305,424)
( 925)
($ 103,181) ($ 256,878)
(27) Finance costs
Interest expense:
Bank borrowings
Lease liability
Years ended December31, Years ended December31,
2021
40,208
$ 19,463
59,671
$
2020
44,033
$ 23,610
67,643
$

~67~

(28) Expenses by nature

Expenses by nature
Employee benefit expense
Depreciation
Amortisation on intangible assets
Other assets transferred to expense
Employee benefit expense
Depreciation
Amortisation on intangible assets
Other assets transferred to expense
Year ended December31,2021
Cost of revenue
Operatingexpense
Total
10,393,324
$ 5,215,211
$ 15,608,535
$ 2,393,354
486,625
2,879,979
7,264
72,511
79,775
18,645
9,040
27,685
Year ended December31,2020
Total
Cost of revenue
8,814,173
$ 2,065,997
3,641
29,822
Operating expense
5,241,583
$ 371,437
69,392
31,206
Total
14,055,756
$ 2,437,434
73,033
61,028

(29) Employee benefit expense

Employee benefit expense
Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
YearendedDecember31,2021
Cost of revenue
Operating expense
Total
8,461,461
$ 4,630,497
$ 13,091,958
$ 105,136
211,605
316,741
770,138
191,405
961,543
1,056,589
181,704
1,238,293
10,393,324
$ 5,215,211
$ 15,608,535
$ YearendedDecember31,2020
Total
13,091,958
$ 316,741
961,543
1,238,293
15,608,535
$
Cost of revenue
7,587,102
$ 78,101
507,822
642,996
8,816,021
$
Operating expense
4,715,987
$ 191,368
161,479
172,881
5,241,715
$
Total
12,303,089
$ 269,469
669,301
815,877
14,057,736
$
  • A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees' compensation and directors’ and supervisors’ remuneration. The ratio shall not be lower than 11% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the years ended December 31, 2021 and 2020, employees’ compensation was accrued at $934,885 and $847,551, respectively; directors’ remuneration was accrued at $58,082 and $52,656, respectively. The aforementioned amounts were recognised in salary expenses.

The employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 11.79% and 0.73% of distributable profit of current year for the year ended December 31, 2021, respectively. The employees’ compensation and directors’ remuneration resolved by the Board of Directors were $934,885 and $58,082, respectively, and the employees’

~68~

compensation will be distributed in the form of shares.

  • C. Employees’ compensation of $847,551 and directors’ remuneration of $52,656 for 2020 as resolved at the meeting of Board of Directors were in agreement with those amounts recognised in the 2020 financial statements. For the year ended December 31, 2020, 5,832 thousand shares of stock were issued as employee compensation, and the number of shares were calculated based on the closing price of $ 94.3 (in dollars) on the day before the Board of Directors’ meeting.

Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(30) Income tax

  • A. Income tax expense

Components of income tax expense:

come tax
Income tax expense
Components of income tax expense:
Years ended December31,
2021 2020
Current tax:
Current tax on profits for the year $ 2,069,957
$ 1,870,325
Tax on undistributed earnings 20,106 15,161
Prior year income tax over estimation ( 109,529)
( 84,017)
Total current tax 1,980,534 1,801,469
Deferred tax:
Origination and reversal of temporary
differences ( 101,209)
( 151,050)
Total deferred tax ( 101,209)
( 151,050)
Income tax expense $ 1,879,325 $ 1,650,419
Reconciliation between income tax expense and accounting profit
Years ended December31,
2021 2020
Tax calculated based on profit before tax and $ 2,667,010
$ 1,812,368
statutory tax rate (Note)
Effect from items adjusted in accordance
with tax regulation ( 603,555)
( 8,093)
Effect from investment tax credits ( 94,707)
( 85,000)
Prior year income tax overestimation ( 109,529)
( 84,017)
Undistributed earnings 20,106 15,161
Income tax expense $ 1,879,325 $ 1,650,419
  • B. Reconciliation between income tax expense and accounting profit

Note: The basis for computing the applicable tax rate are the rates applicable in the respective countries where the Group entities operate.

~69~

C. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:

2021 2021
Recognised in
Recognised in other comprehensive
January1 profit or loss income December31
Temporary differences:
-Deferred tax assets:
Unrealised exchange loss $ 18,480
($ 14,197)
$ -
$ 4,283
Provision for inventory price 63,394 ( 6,156)
- 57,238
decline
Allowance for doubtful 471 - - 471
accounts in excess of tax limit
Unrealised accrued expenses 74,885 32,844 - 107,729
Unrealised government grants 42,949 350 - 43,299
Others 32,092 ( 21,183)
- 10,909
$ 232,271 ($ 8,342) $ - $ 223,929
Temporary differences:
-Deferred tax liabilities:
Fair value adjustment of ($ 233,752)
$ 43,673
$ 5,406
($ 184,673)
investment property
Unrealised exchange gain ( 156,144)
52,121 - ( 104,023)
Unrealised financial asset
evaluation gain ( 41,325)
14,165 - ( 27,160)
Gain on long-term equity
investment ( 253)
- - ( 253)
Temporary differences of
fixed assets for tax and
financial purposes ( 1,979)
41 - ( 1,938)
Unrealised pension
contribution ( 436)
99 - ( 337)
Others ( 78,326)
( 548)
- ( 78,874)
($ 512,215) $ 109,551 $ 5,406 ($ 397,258)

~70~

2020
Recognised in
January1 profit or loss December31
Temporary differences:
-Deferred tax assets:
Unrealised exchange loss $ -
$ 18,480
$ 18,480
Provision for inventory price 41,993 21,401 63,394
decline
Allowance for doubtful - 471 471
accounts in excess of tax limit
Unrealised accrued expenses 52,439 22,446 74,885
Unrealised government grants 43,489 ( 540)
42,949
Others 14,418 17,674 32,092
$ 152,339 $ 79,932 $ 232,271
Temporary differences:
-Deferred tax liabilities:
Fair value adjustment of ($ 394,251)
$ 160,499
($ 233,752)
investment property
Unrealised exchange gain ( 97,096)
( 59,048)
( 156,144)
Unrealised financial asset
evaluation gain ( 11,452)
( 29,873)
( 41,325)
Gain on long-term equity
investment - ( 253)
( 253)
Temporary differences of
fixed assets for tax and
financial purposes ( 2,138)
159 ( 1,979)
Unrealised pension
contribution - ( 436)
( 436)
Others ( 78,396)
70 ( 78,326)
($ 583,333) $ 71,118 ($ 512,215)
  • D. As of December 31, 2021 and 2020, the amounts of deductible temporary differences that were not recognised as deferred tax assets are as follows:
Deductible temporary differences December31,2021
999,187
$
December31,2020
1,012,295
$
  • E. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.

  • F. According to the Preferential Tax Policy Issues concerning Further Implementation of the Development of Western China regulated by the “Law of the People’s Republic of China on Enterprise Income Tax” and the State Taxation Administration, Ministry of Finance, industrial items that CEM5 and CPCQ set in the western region as specified in the “Catalogue of encouraging industries in Western China” were supervisory business. The enterprises whose main business income accounted for more than 70% of the total enterprise income in the current year are entitled to a 10% tax exemption before and in 2020 and extend the Preferential Tax

~71~

Policy Issues concerning the Development of Western China after applying and obtaining approval from the competent tax authority. The enterprises whose main business income accounted for more than 60% of the total enterprise income in the current year are also entitled to a 10% of tax exemption from 2021 to 2030 after applying and obtaining approval from the competent tax authority. The tax rate is 15%.

(31) Earnings per share

)Earnings per share
Basic earnings per share
Profit attributable to
ordinary shareholders of
the parent
Diluted earnings per share
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ bonus
Profit attributable to
ordinary shareholders of
the parent plus assumed
conversion of all dilutive
potential ordinary shares
Amount aftertax
6,154,426
$ -
6,154,426
$ Year
Weighted average
number of ordinary
Earnings per
shares outstanding
share
(sharesinthousands)
(in dollars)
706,843
8.71
$
12,446
719,289

8.56
$ ended December31,2021
8.71
$
8.56
$

~72~

Basic earnings per share
Profit attributable to
ordinary shareholders of
the parent
Diluted earnings per share
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ bonus
Profit attributable to
ordinary shareholders of
the parent plus assumed
conversion of all dilutive
potential ordinary shares
Amount aftertax
5,466,764
$ -

5,466,764
$ Year
Weighted average
number of ordinary
Earnings per
shares outstanding
share
(sharesinthousands)
(indollars)
701,161
7.80
$
10,767
711,928
7.68
$
ended December31,2020

(32) Transactions with non-controlling interest

  • A. Acquisition of additional equity interest in a subsidiary

(a) For the year ended December 31, 2021, the Group acquired an additional 1.02% of shares of its subsidiary-CP for a total cash consideration of $440,572. The carrying amount of noncontrolling interest in CP was $4,726,103 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $148,134 and a decrease in the equity attributable to owners of the parent by $292,438. For the year ended December 31, 2020, the Group acquired an additional 2.41% of shares of its subsidiary-CP for a total cash consideration of $635,120. The carrying amount of non-controlling interest in CP was $4,515,654 at the acquisition date. This transaction resulted in a decrease in the noncontrolling interest by $256,841 and a decrease in the equity attributable to owners of the parent by $378,279. The effect of changes in interests in CP on the equity attributable to owners of the parent for the years ended December 31, 2021 and 2020 is shown below:

Carrying amount of non-controlling interest
acquired
Consideration paid to non-controlling interest
Capital surplus
- difference between proceeds on actual
acquisition of or disposal of equity interest in
a subsidiary and its carrying amount
2021
2020
148,134
$ 256,841
$ 440,572)
(
635,120)
(
292,438)
($ 378,279)
($ Years endedDecember31,
2021
2020
148,134
$ 256,841
$ 440,572)
(
635,120)
(
292,438)
($ 378,279)
($ Years endedDecember31,

292,438)
($

378,279)
($

~73~

  • (b) For the year ended December 31, 2021, the Group acquired an additional 0.19% of shares of its subsidiary-XAVi for a total cash consideration of $1,615. The carrying amount of noncontrolling interest in XAVi was $482,775 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $1,672 and an increase in the equity attributable to owners of the parent by $57. For the year ended December 31, 2020, the Group acquired an additional 0.69% of shares of its subsidiary-XAVi for a total cash consideration of $6,949. The carrying amount of non-controlling interest in XAVi was $587,098 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $7,116 and an increase in the equity attributable to owners of the parent by $167.The effect of changes in interests in XAVi on the equity attributable to owners of the parent for the years ended December 31, 2021 and 2020 is shown below:
f $6,949. The carrying amount of non-controlling interest in XAVi was $587,098 at the
cquisition date. This transaction resulted in a decrease in the non-controlling interest by
7,116 and an increase in the equity attributable to owners of the parent by $167.The effect
f changes in interests in XAVi on the equity attributable to owners of the parent for the years
nded December 31, 2021 and 2020 is shown below:
f $6,949. The carrying amount of non-controlling interest in XAVi was $587,098 at the
cquisition date. This transaction resulted in a decrease in the non-controlling interest by
7,116 and an increase in the equity attributable to owners of the parent by $167.The effect
f changes in interests in XAVi on the equity attributable to owners of the parent for the years
nded December 31, 2021 and 2020 is shown below:
f $6,949. The carrying amount of non-controlling interest in XAVi was $587,098 at the
cquisition date. This transaction resulted in a decrease in the non-controlling interest by
7,116 and an increase in the equity attributable to owners of the parent by $167.The effect
f changes in interests in XAVi on the equity attributable to owners of the parent for the years
nded December 31, 2021 and 2020 is shown below:
f $6,949. The carrying amount of non-controlling interest in XAVi was $587,098 at the
cquisition date. This transaction resulted in a decrease in the non-controlling interest by
7,116 and an increase in the equity attributable to owners of the parent by $167.The effect
f changes in interests in XAVi on the equity attributable to owners of the parent for the years
nded December 31, 2021 and 2020 is shown below:
2021
2020
Carrying amount of non-controlling interest
acquired
1,672
$ 7,116
$ Consideration paid to non-controlling interest
1,615)
(
6,949)
(
Capital surplus
- difference between proceeds on actual
acquisition of or disposal of equity interest in
a subsidiary and its carrying amount
57
$ 167
$
Years ended December 31,

$

57

167
$
  • (b) For the year ended December 31, 2021, CP acquired an additional 16.32% of shares of its subsidiary, WTS, for a total cash consideration of $29,199. The carrying amount of noncontrolling interest in WTS was $17,514 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $5,490 and a decrease in the equity attributable to owners of the parent by $6,195. For the year ended December 31, 2020, CP acquired an additional 5.551% of shares of its subsidiary, WTS, for a total cash consideration of $7,955. The carrying amount of non-controlling interest in WTS at the acquisition date was the same as the total consideration paid. This transaction resulted in a decrease in the non-controlling interest by $7,955 but there was no change in the equity attributable to owners of the parent. The effect of changes in interests in WTS on the equity attributable to owners of the parent for the years ended December 31, 2021 and 2020 is shown below:
Years ended December31,
2021 2020
Carrying amount of non-controlling interest
acquired
$ 17,514
$ 7,955
Consideration paid to non-controlling interest ( 29,199)
( 7,955)
Decrease in non-controlling interest 5,490 -
Capital surplus
- difference between proceeds on actual
acquisition of or disposal of equity interest in
a subsidiary and its carrying amount ($ 6,195) $ -

~74~

  • B. Disposal of equity interest in a subsidiary (that did not result in a loss of control)

  • (a) For the year ended December 31, 2021, the Group disposed of 1.48% of shares of its subsidiary-XAVi for a total cash consideration of $23,528. The carrying amount of noncontrolling interest in 23,528 was $449,921 at the disposal date. This transaction resulted in an increase in the non-controlling interest by $11,532 and an increase in the equity attributable to owners of the parent by $11,050. The effect of changes in interests in XAVi on the equity attributable to owners of the parent for the year ended December 31, 2021 is shown below:

Carrying amount of non-controlling interest disposed
Consideration received from non-controlling interest
Other equity (such as translation differences)
Capital surplus
- recognition of changes in ownership interest in subsidiaries
Yearended
December 31, 2021
11,532)
($ 23,528
946)
(
11,050
$
  • (b)XAVi decreased its capital on November 10, 2020 in the amount of $298,057, of which included $138,979 pertains to proceeds for shares returned to the parent company and $159,078 pertains to proceeds for shares returned to the non-controlling interest. This transaction did not affect the shareholding ratio. The effect on the equity attributable to owners of the parent for the year ended December 31, 2020 is shown below:
Year ended
December 31, 2020
Carrying amount decreased because of capital reduction ($ 138,984)
Proceeds from capital reduction 138,979
Capital surplus
- recognition of changes in ownership interest in subsidiaries ($ 5)
  • C. Changes in ownership interest in subsidiaries

  • (a) The subsidiary-CP, distributed employee share compensation and transferred treasury stock to employees for the year ended December 31, 2021. This transaction resulted in an increase in the non-controlling interest by $221,442 and an increase in the equity attributable to owners of the parent by $116,390 which totally increased shareholders’ equity by $337,832 (shown as ‘capital surplus - recognition of changes in ownership interest in subsidiaries’).

  • (b) The subsidiary-XAVi, distributed employee stock options for the year ended December 31, 2021. This transaction resulted in an increase in the non-controlling interest by $296 and an increase in the equity attributable to owners of the parent by $243 which totally increased shareholders’ equity by $539 (shown as ‘capital surplus - recognition of changes in ownership interest in subsidiaries’).

  • (c) The subsidiary-CP, distributed employee share compensation and transferred treasury stock to employees for the year ended December 31, 2020. This transaction resulted in an increase in the non-controlling interest by $218,502 and an increase in the equity attributable to owners of the parent by $105,832 which totally increased shareholders’ equity by $324,334 (shown as ‘capital surplus - recognition of changes in ownership interest in subsidiaries’)..

~75~

(33) Supplemental cash flow information

Investing activities with partial cash payments

Supplemental cash flow information
Investing activities with partial cash payments
Years ended December 31,
2021 2020
Purchase of property, plant and equipment $ 3,097,353
$ 3,522,651
Add: Opening balance of payable on equipment 583,741 468,052
Less: Ending balance of payable on equipment ( 467,808)
( 583,741)
Cash paid during the year $ 3,213,286 $ 3,406,962

(34) Changes in liabilities from financing activities

2021

2021
At January 1
Changes in cash flow from
financing activities
Impact of changes in foreign
exchange rate
Changes in other non-cash
items
At December 31
At January 1
Changes in cash flow from
financing activities
Impact of changes in foreign
exchange rate
Changes in other non-cash
items
At December 31
Short-term
borrowings
Long-term
borrowings
(Note)
Leaseliability
Total
100,000
$ 475,238
$ 663,406
$ 100,000)
(
145,391)
(
1,290,763
-
9,089)
(
9,056)
(
-
91,275
91,275
-
$ 412,033
$ 2,036,388
$ Long-term
borrowings
(Note)
Leaseliability
Total
100,000
$ 482,769
$ 1,477,769
$ -
130,178)
(
937,010)
(
-
6,445)
(
6,445)
(
-
129,092
129,092
100,000
$ 475,238
$ 663,406
$ 2020
88,168
$ 1,536,154
33
-
1,624,355
$
Short-term
borrowings
895,000
$ 806,832)
(
-
-
88,168
$

Note: Including current portion

~76~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

Names of related parties Relationship with the Company Newmax Technology Co., Ltd. Other related party Clevo Co. Other related party Hongwell Other related party Chicony Square Other related party Kapok Computer (Kunshan) Co., Ltd. Other related party Buynow Group (includinig Loyang, Anshan, Quanzhou, Other related party Zhengzhou, etc) Hon Hui Co., Ltd. (including Shanghai, New Taipei, Other related party Ruiguang, etc) Far Win (Kunshan) Co., Ltd. Other related party Far Win (Dong guan) Co., Ltd. Other related party ShunOn Electronic Co. Other related party Jiaxing Chunxiang Electronic Technology Co., Ltd. Other related party Chongqing Chunxiang Electronic Technology Co., Ltd. Other related party Jim Yu Plastic Electronic (Wujiang) Co., Ltd. Other related party Cheung Shun (Wujiang) Plastic Processing Technology Co., Ltd. Other related party Key management personnel Other related party

(2) Significant related party transactions

A. Operating revenue:

Operating revenue:
Sales of goods:
Other related parties
Years ended December 31,
2021
2020
1,061,795
$ 934,711
$

The terms of the sales to related parties were the same as those to third parties.

  • B. Purchases:
The terms of the sales to related parties were the
Purchases:
same as those to third parties. same as those to third parties.
Purchases of goods:
Other related parties
Years endedDecember31,
2021
2,455,376
$
2020
2,037,162
$

The terms of the purchases from related parties were the same as those to third parties.

C. Receivables from related parties:

Receivables from related parties:
Accounts receivable:
Other related parties
December 31, 2021
352,102
$
December31,2020
253,227
$

The receivables from related parties arise mainly from sale transactions. The receivables are unsecured in nature and bear no interest. There was no allowance for doubtful accounts pertaining to accounts receivable from related parties.

~77~

D. Payables to related parties:

Payables to related parties:
December31,2021 December31,2020
Accounts payable:
Other related parties 475,434
$
485,964
$

The payables from related parties arise mainly from purchase transactions. The payables are unsecured in nature and bear no interest.

  • E. Lease transactions – lessor:

  • (a) As of December 31, 2021, the main lease contracts between the Group and related parties are as follows:

Lessee Leased object Lease payment Lease term Other related parties Buildings and structures $ 213/ month Within a year

  • (b) The Group’s rental income during the year derived from leasing offices to related parties is as follows:

Years ended December 31, 2021 2020 Other related parties $ 2,573 $ 854 F. Dividend income: Years ended December 31, 2021 2020 Other related parties $ 37,774 $ 26,070

  • G. Disposal of investment property:

No such transaction for the year ended December 31, 2021.

Disposal of investment property:
No such transaction for the year ended December
Other related parties
31, 2021.
2021
2020
37,774
$ 26,070
$ Years endedDecember31,
31, 2021.
2021
2020
37,774
$ 26,070
$ Years endedDecember31,
Key management personnel Disposal proceeds
(before tax)
Gain on disposal
61,512
$ 8,041
$ YearendedDecember31,2020
8,041
$

(3) Key management compensation

Key management compensation
Salaries and other short-term employee benefits
Termination benefits
Share-based payments
Years ended December31,
2021
225,275
$ 2,005
126,138
353,418
$
2020
207,407
$ 2,138
122,756
332,301
$

~78~

8. PLEDGED ASSETS

  • (1) The Group’s assets pledged as collateral are as follows:
Pledged asset
Bank deposits
(shown as
other current assets)
Notes receivable
Property, plant and
equipment
Investment property
Refundable deposits
(shown as
other non-current assets)
"
December31,2021
December31,2020
Purpose
11,978
$ -
$ Guarantee for
acceptance bill
89,076

38,168
Discounted bank
financing
1,158,418
1,177,020
Long-term borrowings
and short-term
borrowings
3,132,591
3,132,753
Long-term borrowings
and short-term
borrowings
138,366
25,154
Performance guarantee
and bid bond
71,729
62,624
Deposits and guarantee
for plant and operating
leases
4,602,158
$ 4,435,719
$ Bookvalue
December31,2021
11,978
$ 89,076

1,158,418
3,132,591
138,366
71,729
4,602,158
$
  • (2) As of December 31, 2021 and 2020, UNIKEY has pledged the Company’s common stock (shown as “treasury stock”) amounting to 7,200,000 shares, as collateral for loans.

  • (3) As of December 31, 2021 and 2020, HEC has pledged the Company’s common stock (shown as “treasury stock”) amounting to 12,600,000 shares, as collateral for loans.

  • SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

  • (1) As of December 31, 2021, for bank loans, financing forward exchange contracts, bill purchased and accounts receivable factoring purposes, the Group provided standby promissory notes totaling $27,382,840 as security.

  • (2) The amounts of unpaid payment for construction in progress and acquisition of machinery and equipment are as follows:

==> picture [225 x 28] intentionally omitted <==

10. SIGNIFICANT DISASTER LOSS

None.

~79~

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

  • (1) Please see Notes 6(21) and 6(29) for the details of appropriations of the 2021 earnings.

  • (2) In order to meet the future business development needs, the subsidiary-CPTH engaged third parties to build a new plant on its own land in Chachoengsao province, Thailand. The total amount of the construction contract was THB 1,361,000 thousand (approximately NTD 1,147,000 thousand).

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.

(2) Financial instruments

A. Financial instruments by category

Financial instruments by category
Financial assets
Financial assets mandatorily measured at
fair value through profit or loss
Financial assets at fair value through other
comprehensive income - designation of
equity instrument
Financial assets at amortised cost
Cash and cash equivalents
Financial assets at amortised cost
Notes receivable
Accounts receivable (including related
parties)
Other receivables
Guarantee deposits paid
December31,2021
4,154,472
$ 3,263,039

1,725,636
445,025
163,196
28,866,242
241,537
210,095
39,069,242
$
December31,2020
5,128,529
$ 3,037,693
3,751,351
454,030
155,605
23,558,162
283,945
87,778
36,457,093
$

~80~

==> picture [446 x 209] intentionally omitted <==

----- Start of picture text -----

December 31, 2021 December 31, 2020
Financial assets
Financial liabilities at fair value through
profit or loss $ 59,354 $ 390,711
Financial liabilities at amortised cost
Short-term borrowings 1,624,355 88,168
Notes payable 22,686 21,392
Accounts payable (including related 27,554,027 25,625,243
parties)
Other accounts payable 14,106,451 12,817,050
Long-term borrowings (including current
-
portion) 100,000
Lease liability 412,033 475,237
$ 43,778,906 $ 39,517,801
----- End of picture text -----

  • B. Financial risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimise any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange contracts and foreign exchange swap contracts are used to hedge certain exchange rate risk. Derivatives are used exclusively for hedging purposes and not as trading or speculative instruments.

  • (b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • (c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Note 6(2).

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Exchange rate risk arises from future commercial transactions and recognised assets and liabilities.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward

~81~

foreign exchange contracts are adopted to minimise the volatility of the exchange rate affecting cost of forecast inventory purchases.

  • iii. The Group hedges exchange rate risk by foreign exchange rate and foreign exchange swap rate. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD and RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~82~

Foreign
currency amount
(In thousands)
Exchange rate
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
876,583
USD
27.6750
USD:RMB (Note)
1,110,401
USD
6.3709
USD:THB (Note)
70,711
USD
33.3755
Financial liabilities
Monetary items
USD:NTD
1,358,723
USD
27.6750
USD:RMB (Note)
624,577
USD
6.3709
USD:THB (Note)
218,221
USD
33.3755
Foreign
currency amount
(In thousands)
Exchange rate
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
702,612
USD
28.2350
USD:RMB (Note)
1,025,879
USD
6.5249
USD:THB (Note)
43,694
USD
30.0371
Financial liabilities
Monetary items
USD:NTD
1,264,347
USD
28.2350
USD:RMB (Note)
624,545
USD
6.5249
USD:THB (Note)
124,796
USD
30.0371
December31,2021
December31,2020
December31,2021 December31,2021 Book value
(NTD)
24,259,435
$ 30,730,348
1,956,927
37,603,932
$ 17,285,168
6,039,266
Book value
(NTD)
19,968,602
$ 28,965,694
1,233,700
35,829,255
$ 17,634,028
3,523,615
Year ended December31,2021 Year ended December31,2021 Year ended December31,2021
Sensitivityanalysis
Degree of
Effect on
Effect on other
comprehensive
variation
profit or loss
income
1%
242,594
$ -
$ 1%
307,303
-
1%
19,569
1%
376,039
$ -
$ 1%
172,852
-
1%
60,393
-
Year ended December31,2020
Effect on other
comprehensive
income
Exchange rate
28.2350
6.5249
30.0371
28.2350
6.5249
30.0371
Sensitivityanalysis
Degree of
variation
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
199,686
$ 289,657
12,337
358,293
$ 176,340
35,236
Effect on other
comprehensive
income
-
$ -
-
$ -
-



~83~

  • Note: The functional currencies of certain subsidiaries belonging to the Group are not NTD, thus, this information has to be considered when reporting. For example, when a subsidiary’s functional currency is RMB, the subsidiary’s segments that are involved with USD have to be taken into consideration.

Total exchange loss, including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2021 and 2020, amounted to $602,993 and $187,811, respectively.

Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of fincial instruments would change due to the change of the future value of investee companies. If the prices of these financial instruments had increased/decreased by 1% with all other variables held constant, posttax profit for the years ended December 31, 2021 and 2020 would have increased/decreased by $38,819 and $43,731, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $32,630 and $30,377, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. During the years ended December 31, 2021 and 2020, the Group’s borrowings at variable rate were denominated in the NTD, USD and JPY. At December 31, 2021 and 2020, if market interest rates had been 25bp higher with all other variables held constant, other comprehensive income for the years ended December 31, 2021 and 2020 would have been $0 and $250 lower, respectively.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortised cost and at fair value through profit or loss.

  • ii. According to the Group’s internal management policy, the Group only trades with banks with good credit. According to the credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.

~84~

  • iii. The Group adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • iv. The Group classifies customer’s accounts receivable, contract assets and rents receivable in accordance with customer types. The Group applies the simplified approach using a provision matrix, based on the loss rate methodology to estimate expected credit loss.

  • v. According to the Group’s internal management policy, the default occurs when the contract payments are past due over 360 days.

  • vi. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganisation due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • vii.The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable (including related parties). On December 31, 2021 and 2020, the provision matrix is as follows:

December 31, 2021
Not past due
1-30 days past due
31-120 days past due
121-125 days past due
Over 360 days past due
December 31, 2020
Not past due
1-30 days past due
31-120 days past due
121-125 days past due
Over 360 days past due
Expected
lossrate
0.00%~0.07%
0.26%~2.32%
0.36%~6.39%
8.33%~84.94%
100%
Expected
lossrate
0%~0.6%
2%~18%
3%~30%
20%~30%
100%
Total book
value
28,714,294
$ 138,458
33,237
45,245
74,484
29,005,718
$ Total book
value
23,062,982
$ 321,327
162,567
46,337
144,292
23,737,505
$
Loss
allowance
21,228
$ 3,209
2,125
38,430
74,484
139,476
$
Loss
allowance
22,482
$ 2,535
1,297
8,737
144,292
179,343
$

~85~

  • viii. Movements in relation to the Group applying the simplified approach to provide loss allowance for accounts receivable are as follows:
2021 2020
Accounts Accounts
receivable receivable
At January 1 $ 179,343
$ 176,777
Provision for impairment 41,710
4,681
Write-offs ( 78,849)
-
Effect of foreign exchange ( 2,728)
( 2,115)
At December 31 $ 139,476
$ 179,343
  • ix. Movements in loss allowance for investments in debt instruments carried at amortised cost are as follows:
cost are as follows:
Financial assets at
amortised cost
Financial assets at
amortised cost
December 31, 2021
12 months
445,025
$ 12 months
454,030
$
Significant
increase in
Impairment
creditrisk
ofcredit
Total
-
$ -
$ 445,025
$ Significant
increase in
Impairment
creditrisk
ofcredit
Total
-
$ -
$ 454,030
$ December31,2020
Lifetime
Lifetime
Significant
increase in
creditrisk
-
$

The financial assets at amortised cost held by the Group were corporate bonds. As their expected loss rates were remote under the assessment, there was no loss allowance on December 31, 2021 and 2020.

  • (c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal balance sheet ratio targets and, if applicable external regulatory or legal requirements.

~86~

  • ii. Group treasury invests surplus cash in interest bearing current accounts, time deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. As at December 31, 2021 and 2020, the Group held money market position of $ 6,499,509 and $9,035,578, respectively, that are expected to readily generate cash inflows for managing liquidity risk.

iii.The Group has the following undrawn borrowing facilities:

December31,2021 December31,2021 December 31, 2020 December 31, 2020
Expiring within one year $ 28,392,882
$ 31,214,465
Expiring beyond one year 4,000,000 4,000,000
$ 32,392,882
$ 35,214,465
  • iv. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
December 31, 2021
Non-derivative financial liabilities
Short-term borrowings
Notes payable
Accounts payable (including related
parties)
Other payables
Lease liability
Derivative financial liabilities:
Financial liabilities at fair value
through profit or loss
December 31, 2020
Non-derivative financial liabilities
Short-term borrowings
Notes payable
Accounts payable (including related
parties)
Other payables
Lease liability
Long-term borrowings (including
current portion)
Derivative financial liabilities:
Financial liabilities at fair value
through profit or loss
Less than 1year
1,625,018
$ 22,686
27,554,027
14,106,451
153,123
59,354
$ Less than 1year
88,327
$ 21,392
25,625,242
12,817,050
154,096
100,098
390,711
$
Over 1year
-
$ -
-
-
288,606
-
$ Over 1year
-
$ -
-
-
363,247
-
-
$

~87~

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks (including emerging stocks), beneficiary certificates and convertible bonds, is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in most derivative instruments is included in Level 2.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in certain stock instruments, beneficiary certificates and investment property is included in Level 3.

  • B. The carrying amounts of cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables, short-term borrowings, accounts payable (including related parties) and other payables are approximate to their fair values.

  • C. The related information on financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December 31, 2021 and 2020 are as follows:

~88~

(a) The related information on the nature of the assets and liabilities is as follows:

December 31, 2021
Assets
Recurring fair value measurements
Financial assets mandatorily
measured at fair value through
profit or loss - current
Equity securities
Debt securities
Non-hedging derivatives
Forward exchange contracts
Exchange rate swaps
Financial assets mandatorily
measured at fair value through
profit or loss - non-current
Equity securities
Beneficiary certificates
Financial assets at fair value
through other comprehensive
income - current
Equity securities
Financial assets at fair value
through other comprehensive
income - non-current
Equity securities
Investment property (Note)
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
- current
Non-hedging derivatives
Forward exchange contracts
Level 1
1,882,565
$ 20,980
-
-
-
96,069
2,881,458
-
-
4,881,072
$ Level 1
-
$
Level 2
-
$ -
246,225
5,402
-
-
-
34,494
-
286,121
$ Level 2
59,354
$
Level3
-
$ -
-
-
902,414
1,000,817
-
347,087
3,771,591
6,021,909
$ Level3
-
$
Total
1,882,565
$ 20,980
246,225
5,402
902,414
1,096,886
2,881,458
381,581
3,771,591
11,189,102
$
Total
59,354
$

~89~

December 31, 2020
Assets
Recurring fair value measurements
Financial assets mandatorily
measured at fair value through
profit or loss - current
Equity securities
Debt securities
Non-hedging derivatives
Forward exchange contracts
Exchange rate swaps
Financial assets mandatorily
measured at fair value through
profit or loss - non-current
Equity securities
Beneficiary certificates
Financial assets at fair value
through other comprehensive
income - current
Equity securities
Financial assets at fair value
through other comprehensive
income - non-current
Equity securities
Investment property (Note)
Liabilities
Recurring fair value measurements
Financial liabilities at fair value
through profit or loss - current
Non-hedging derivatives
Forward exchange contracts
Exchange rate swaps
Level 1
2,660,425
$ 22,898
-
-
-
36,180
2,612,532
-
-
5,332,035
$ Level 1
-
$ -
-
$
Level 2
-
$ -
732,449
53
-
-
-
16,005
-
748,507
$
Level 2
387,581
$ 3,130
390,711
$
Level3
-
$ -
-
-
763,390
913,134
-
409,156
3,972,974
6,058,654
$ Level3
-
$ -
-
$
Total
2,660,425
$ 22,898
732,449
53
763,390
949,314
2,612,532
425,161
3,972,974
12,139,196
$
Total
387,581
$ 3,130
390,711
$

Note: Investment property measured at fair value.

~90~

  • (b) The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
Open-end Convertible
Listed shares Emerging stock fund bond
Market quoted Closing price Average trades Net asset value Closing
price price
  • D. For the years ended December 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • E. The following chart is the movement of Level 3 for the years ended December 31, 2021 and 2020:

2020:
2021
Beneficiary Equity
certificates instruments Total
At January 1 $ 913,134
$ 1,172,546
$ 2,085,680
Acquired during the year 113,155 29,463 142,618
Sold during the year ( 40,587)
( 92,085)
( 132,672)
Recognised in profit or loss 24,826 119,853 144,679
Recognised in other comprehensive
income - 43,369 43,369
Effect of exchange rate changes ( 9,711)
( 23,645)
( 33,356)
At December 31 $ 1,000,817 $ 1,249,501 $ 2,250,318
Movement of unrealised gain or loss
in profit or loss of assets and
liabilities held as at December 31,
2021 (Recorded as non-operating
income and expense) $ 24,826 $ 119,853 $ 144,679

~91~

2020
Beneficiary Equity
certificates instruments Total
At January 1 $ 738,399
$ 1,367,388
$ 2,105,787
Acquired during the year 227,985
-
227,985
Sold during the year ( 63,368)
( 97,128)
( 160,496)
Recognised in profit or loss 21,515
( 42,229)
( 20,714)
Recognised in other comprehensive
income - ( 20,860)
( 20,860)
Effect of exchange rate changes ( 11,397)
( 34,625)
( 46,022)
At December 31 $ 913,134
$ 1,172,546
$ 2,085,680
Movement of unrealised gain or loss
in profit or loss of assets and
liabilities held as at December 31,
2020 (Recorded as non-operating
income and expense) $ 21,515 ($ 42,229) ($ 20,714)

Information about the movements of the investment property in Level 3 is provided in Note 6(10).

  • F. For the years ended December 31, 2021 and 2020, there was no transfer into or out from Level 3.

  • G. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

Fair value at
December 31,
2021
Non-derivative equity instruments:
Unlisted shares
155,285
$ "
1,094,216
Private equity fund
investment
1,000,817
Investment property
3,771,591
Significant
Valuation
unobservable
technique
input
Market
approach
Discount for
lack of
marketability
Net asset value N/A
Net asset value N/A
Income
approach
Revenue
growth rate,
discount rate
Range
Relationship of
(weighted
inputs to fair
average)
value
-
The higher the discount
for lack of marketability,
the lower the fair value
-
N/A
-
N/A
-
The higher the revenue
growth rate, the higher
the fair value; the higher
the discount rate, the
lower the fair value
Relationship of
inputs to fair
value

~92~

Fair value at Fair value at Significant Range Relationship of
December 31, Valuation unobservable (weighted inputs to fair
2020 technique input average) value
Non-derivative equity instruments:
Unlisted shares $ 146,349
Market Discount for - The higher the discount
approach lack of for lack of marketability,
marketability the lower the fair value
" 1,026,197 Net asset value N/A - N/A
Private equity fund 913,134 Net asset value N/A - N/A
investment
Investment property 3,972,974 Income Revenue - The higher the revenue
approach growth rate, growth rate, the higher
discount rate the fair value; the higher
the discount rate, the
lower the fair value
  • H. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:
models have changed:
Input
Financial assets
Equity instruments Market approach,
Net asset value
Beneficiary
certificates
Input
Financial assets
Equity instruments Market approach,
Net asset value
Beneficiary
certificates
Net asset value
Net asset value
Change
Change
±1%
±1%
±1%
±1%
December 31,2021
Favourable
Unfavourable
change
change
19,032
$ 19,032)
($ Recognised in
profit or loss
9,024
$ 9,024)
($ 10,008
10,008)
(
December
Recognised in other
comprehensive income
Favourable
Unfavourable
change
change
3,471
$ 3,471)
($ 3,471)
($ 3,471
$ -
-
31,2020
Unfavourable
change
Favourable
Unfavourable
change
change
16,765
$ 16,765)
($ 7,634
$ 7,634)
($ Recognised in
profit or loss
9,131
9,131)
(
Recognised in other
comprehensive income
Favourable
Unfavourable
change
change
4,092
$ 4,092)
($ 4,092
$ -
-
4,092)
($
Unfavourable
change

(4) Other matters

During the outbreak of the Covid-19 pandemic and with the government's various preventive measures, the Group was able to maintain its regular operations. The Group's ability to continue as

~93~

a going concern, impairment of assets and financing risk were not significantly affected based on the Group's assessment.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.

  • E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: Please refer to table 5.

  • F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: Please refer to table 6.

  • G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: Please refer to table 7.

  • H. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to table 8.

  • I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Note 6(2).

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 9.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 10.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 11.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to table 13(1).

(4) Major shareholders information

Major shareholders information: Please refer to table 12.

14. SEGMENT INFORMATION

(1) General information

The Group operates business from a geographic perspective; geographically, the Group currently focuses on wholesale in Taiwan, Mainland China, America, and Europe.

~94~

(2) Measurement of segment information

The Chief Operating Decision-Maker evaluates the performance of the operating segments based on a measure of adjusted EBITDA. Interest income and expense are not allocated to operating segments, as this type of activity is driven by the Group central treasury, which manages the cash position of the Group. The accounting policies of the operating segments are in agreement with the significant accounting policies summarised in Note 4.

(3) Information about segment profit or loss, assets and liabilities

The segment information provided to the Chief Operating Decision-Maker for the reportable segments is as follows:

Year ended December 31, 2021
Revenue from external customers
Inter-segment revenue
Segment revenue
Segment profit
Year ended December 31, 2020
Revenue from external customers
Inter-segment revenue
Segment revenue
Segment profit
Taiwan
80,149,165
$ 5,910,758
86,059,923
$ 6,203,372
$ 66,685,382
$ 2,698,811
69,384,193
$ 4,554,291
$
Reconciliation
Asia
America
Europe
and elimination
25,270,925
$ 1,651,681
$ 402,308
$ -
$ 95,629,095
-
3,537
101,543,390)
(
120,900,020
$ 1,651,681
$ 405,845
$ 101,543,390)
($ 5,329,091
$ 1,862)
($ 7,897)
($ 77,753
$ 26,254,198
$ 1,611,689
$ 530,958
$ -
$ 80,650,860
16
2,264
83,351,951)
(
106,905,058
$ 1,611,705
$ 533,222
$ 83,351,951)
($ 5,471,159
$ 32,757)
($ 12,194)
($ 253,696
$
Total
107,474,079
$ -
107,474,079
$
11,600,457
$
95,082,227
$ -
95,082,227
$
10,234,195
$

~95~

(5) Reconciliation for segment income

The revenue from external customers reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the statement of comprehensive income. A reconciliation of reportable segment profit or loss to the profit before tax and discontinued operations for the years ended December 31, 2021 and 2020 is provided as follows:

Years ended December31, December31, December31,
2021 2020
Reportable segments income $ 11,600,457
$ 10,234,195
Related loss not yet classified ( 2,987,439)
( 2,571,495)
Total non-operating income and expenses 838,603 555,490
Income before tax from continuing operations $ 9,451,621
$ 8,218,190

(6) Information on products and services

Revenue from third parties is mainly derived from the sale of computer peripheral products, consumer electronic products and other electronic products as follows:

consumer electronic products and other electronic products as follows: products as follows:
Electrical components products
Consumer Electrical products and other
electronic products
Others
Years endedDecember31,
2021
61,326,155
$ 45,143,857
1,004,067
107,474,079
$
2020
53,329,615
$ 41,214,646
537,966
95,082,227
$

(7) Geographical information

Geographical information for the years ended December 31, 2021 and 2020 is as follows:

Taiwan
Asia
America
Europe
Non-current
Revenue
assets
80,149,165
$ 3,335,329
$ 25,270,925
13,377,549
1,651,681
32,345
402,308
514
107,474,079
$ 16,745,737
$ YearendedDecember31,2021
Non-current
Revenue
assets
66,685,382
$ 3,439,927
$ 26,254,198
13,497,193
1,611,689
46,760
530,958
834
95,082,227
$ 16,984,714
$ YearendedDecember31,2020
Revenue
80,149,165
$ 25,270,925
1,651,681
402,308
107,474,079
$
Revenue
66,685,382
$ 26,254,198
1,611,689
530,958
95,082,227
$

The Group’s geographical revenue information is determined based on the area collecting the accounts receivable.

Non-current assets include property, plant and equipment, right-of-use assets, intangible assets and other non-current assets, but excluding financial assets and deferred income tax assets.

~96~

(8) Major customer information

For the years ended December 31, 2021 and 2020, details of customers accounting for at least 10% of the Group's operating revenues in the consolidated comprehensive income statement are as follows:

ollows:
A customer Revenue
Segment
11,359,057
$ Asia
Year ended December31,2021
Year ended December31,2020
Revenue
11,359,057
$
Revenue
9,560,678
$
Segment
Asia

(Remainder of page intentionally left blank)

~97~

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Table 1

Loans to others

Year ended December 31, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

No. Creditor Borrower General
ledger
account
Is a related
party
Maximum
outstanding
balance during
the year ended
December 31,
2021
Balance at
December
31,2021
Actual amount
drawn down
Interest
rate
Nature of
loan
Amount of
transactions
with the
borrower
Reason
for short-term
financing
Allowance
for
doubtful
accounts
Collateral Collateral Limit on loans
granted to
a singleparty
Ceiling on
total loans
granted
Footnote
Item Value
0
0
0
0
0
1
2
2
2
3
4
5
5
6
6
6
7
7
7
7
7
8
8
9
The Company
The Company
The Company
The Company
The Company
CGI
COI
COI
COI
Mao-Feng
CEM3
CEM5
CEM5
HOI
HOI
HOI
CP
CP
CP
CP
CP
CPDG
CPDG
CPI
Qun-Jing
Quansun
UNIKEY
CET
HEC
The Company
The Company
CGI
KUM
The Company
Mao-Qun
CEM3
CEM2
CGI
RealYoung
The Company
CPUS
CPHK
CPTH
WTS
CT
WTK
Zhuzhou Torch
Auto Lamp Co., Ltd.
CP
Other receivables
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
Yes
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
(Note 4)
400,000
$ 1,300,000
3,000,000
1,398,000
1,000,000
3,120,765
3,566,250
501,300
228,240
2,139,750
174,400
283,400
523,200
1,953,192
97,002
1,100,075
171,180
1,369,440
361,400
57,060
65,000
9,994
319,588
1,383,705
(Note 5)
200,000
$ 650,000
1,500,000
1,383,750
500,000
2,905,875
3,542,400
498,150
221,400
2,075,625
173,760
282,360
521,280
1,342,238
94,095
1,093,163
152,213
1,245,375
359,775
41,513
65,000
-
318,415
1,342,238
194,000
$ 600,000
1,008,760
-
445,000
2,297,025
3,346,461
61,992
191,234
1,948,043
173,760
282,360
521,280
1,342,238
94,095
1,093,163
127,305
1,237,073
193,725
32,933
59,000
-
312,334
1,292,423
0.6%-0.8%
0.6%-0.8%
0.6%-0.8%
1.00%
0.6%-0.8%
0%-1%
0%-1%
0%-0.8%
0%-1%
0%-1%
2.00%
1.50%
1.50%
0%-2%
0%-1%
0%-0.8%
1%-1.5%
1%-1.5%
1.00%
1%-1.5%
1%-1.5%
1.60%
1.60%
0.00%
(Note 3)
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Working capital
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(Note 1,2)
9,136,107
$ 9,136,107
$ 9,136,107
$ 9,136,107
$ 9,136,107
$ 132,931
US$ 862,922
US$ 862,922
US$ 862,922
US$ 389,107
US$ 2,092,837
RMB
813,316
RMB
813,316
RMB
92,345
US$ 92,345
US$ 92,345
US$ 4,445,384
$ 4,445,384
$ 4,445,384
$ 4,445,384
$ 4,445,384
$ 315,763
RMB
315,763
RMB
250,505
US$
(Note 1,2)
12,181,476
$ 12,181,476
$ 12,181,476
$ 12,181,476
$ 12,181,476
$ 132,931
US$ 891,061
US$ 891,061
US$ 891,061
US$ 389,107
US$ 2,092,837
RMB
813,316
RMB
813,316
RMB
92,345
US$ 92,345
US$ 92,345
US$ 4,445,384
$ 4,445,384
$ 4,445,384
$ 4,445,384
$ 4,445,384
$ 315,763
RMB
315,763
RMB
250,505
US$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 1 Page 1

No. Creditor Borrower General
ledger
account
Is a related
party
Maximum
outstanding
balance during
the year ended
December 31,
2021
Balance at
December
31,2021
Actual amount
drawn down
Interest
rate
Nature of
loan
Amount of
transactions
with the
borrower
Reason
for short-term
financing
Allowance
for
doubtful
accounts
Collateral Collateral Limit on loans
granted to
a singleparty
Ceiling on
total loans
granted
Footnote
Item Value
10
11
12
13
CPSZ
Directmax
Systemax
Xavi
CPTZ
Xavi
Xavi
XAVi Thailand
"
"
"
"
"
"
"
"
(Note 4)
174,400
85,590
224,920
140,964
(Note 5)
173,760
83,025
199,260
140,964
130,320
83,025
199,260
91,212
1.60%
0.00%
0.00%
0.9%-1%
(Note 3)
2
2
2
2
-
-
-
-
"
"
"
"
-
-
-
-
-
-
-
-
-
-
-
-
(Note 1,2)
732,002
RMB
13,400
US$ 7,460
US$ 358,282
$
(Note 1,2)
732,002
RMB
13,400
US$ 7,460
US$ 358,282
$
-
-
-
-

Note 1: In accordance with the financing procedures of the Company, total financing amount should not exceed 40% of the Company’s stockholders’ equity and

  • a. the total financing amount to any individual party should not exceed 30% of the Company’s stockholders’ equity and the amount of sales/purchase during the year for the purpose of business.

  • b. the total financing amount to any individual party should not exceed 30% of the Company’s stockholders’ equity for the purpose of loan.

  • c. for the purpose of loan between the Company's foreign subsidiaries or from foreign subsidiaries to the Company, for which the Company both have 100% shares directly or indirectly, the total financing amount should not exceed the borrower's stockholders' equity, and the lending period may not exceed 3 years; and the financing amount to single company shall be subject to the following restrictions:

  • (a) the total financing amount should not exceed the borrower's stockholders' equity and the amount of sales/purchase during the year for the purpose of business.

  • (b) the total financing amount should not exceed the borrower's stockholders' equity for the purpose of loan.

  • d. except for c., the financing period should not exceed one year.

  • Note 2: In accordance with the financing procedures of the subsidiary, total financing amount should not exceed the subsidiary’s stockholders’ equity audited or reviewed by CPA and

  • a. the total financing amount to any individual party should not exceed 40% of the subsidiary’s stockholders’ equity for the purpose of short-term financing.

  • b. the total financing amount to any individual party should not exceed 50% of the subsidiary’s stockholders’ equity and the amount of sales/purchase during the year for the purpose of business.

  • c. the limit on the loans to granted between the subsidiary – CP’s foreign subsidiaries or from foreign subsidiaries to the Company for which the subsidiary – CP directly or indirectly holds 100% of its voting shares is the borrower’s net asset based on the latest audited or reviewed consolidated

  • (a) the total financing amount should not exceed the borrower's stockholders' equity and the amount of sales/purchase during the year for the purpose of business.

  • (b) the total financing amount should not exceed the borrower's stockholders' equity for the purpose of loan.

  • d. except for c., the financing period should not exceed one year.

  • Note 3: The numbers filled in the column of ‘Nature of loan are as follows:

  • (1) The business transaction is ‘1’.

  • (2) The short-term financing is ‘2’.

Note 4: The maximum balance is the maximum outstanding balance during the year ended December 31, 2021.

Note 5: The ending balance had been approved at the Board of Directors’ meeting.

Table 1 Page 2

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Provision of endorsements and guarantees to others

Year ended December 31, 2021

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

Number Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
singleparty
Maximum
outstanding
endorsement/
guarantee
amount as of
December 31,
2021
Outstanding
endorsement/
guarantee
amount at
December 31,
2021
Actual amount
drawn down
Amount of
endorsements
/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee
amount to net
asset value of
the endorser/
guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
Provision of
endorsements/
guarantees to
the party in
Mainland
China
Footnote
Company
name
Relationship
with the
endorser/
guarantor
0 The Company CEZ (Note 1)
2
7,613,422
$
337,380
$
-
$
-
$
- 0.00% (Note 2)
15,226,845
$
Y N N -

Note 1 Relationship between the endorser/guarantor and the party being endorsed/guaranteed is as follows:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly or indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (4) Between the endorser/guarantor parent company both owns directly or indirectly more than 90% voting shares of the endorsed/guaranteed subsidiaries.

  • (5) Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) Performance guarantees for pre-sales sales contracts under the Consumer Protection Act.

  • Note 2: In accordance with the guarantee procedure of the Company, the total guarantee amount is limited to 50% of the Company’s capital. The Company’s guarantee to each entity is limited to 50% of the total guarantee amount. The grand total guarantee amount of the Group is limited to 50% of the Company’s capital, and other restrictions are as follows:

  • a. the total guarantee amount, except the above mentioned restriction, to any individual party should not exceed the higher amount of sales/purchase during the year for the purpose of business.

  • b. the total guarantee amount is limited to the Company’s stockholders’ equity when the Company takes guarantee procedure to the entity whose stockholders’ equity is lower than 50% of its paid-in capital.

Table 2 Page 1

Table 3

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

December 31, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by Marketable securities Relationship with the
securities issuer
General
ledger account
As of December31,2021 As of December31,2021 Footnote
Numberofshares Bookvalue Ownership
(%)
Fairvalue
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
CP
CP
CP
CP
CP
CP
CP
CP
Common stock
Laster Tech Corporation Ltd.
Common stock
Newmax Technology Co., Ltd.
Common stock
Solomon Technology Corporation
Common stock
Eden Biologics, Inc.
Common stock
MOSA INDUSTRIAL CORPORATION
Common stock
Wiwynn Corporation
Common stock
ASLAN Pharmaceuticals Limited
Common stock
WK Venture Capital XI
Common stock
Top Taiwan Venture Capital Group
Common stock
Chengding Venture Capital Group
Common stock
Sheng Da Venture Capital Group
Preferred stock
Magi Capital Venture Co., Ltd
Beneficiary certificate
Fuh Hwa Smart Energy Securities Investment
Trust Fund
Beneficiary certificate
Fuh Hwa New Oriental Securities Investment
Trust Fund
Beneficiary certificate
Fuh Hwa New Energy Efficient Securities
Investment Trust Fund
Beneficiary certificate
Fuh Hwa Small Capital Fund
Common stock
Clevo Co.
Common stock
Genesis Photonics Inc.
Common stock
AcBel Polytech Inc.
Common stock
ShunOn Electronic Co.
Common stock
Alcor Micro,Corp.
Private equity
Genesis Photonics Inc.
Common stock
Taipei Tech innoFund
Common stock
Maxima Ventures II, Inc.
Common stock
Taiwan Cultural and Creative Co., Ltd.
Common stock
MKD Technology Inc.
Common stock
Newmax Technology Co., Ltd.
Common stock
Powertech Technology Inc.
Common stock
Taiwan Semiconductor Manufacturing Co., Ltd.
Common stock
United Microelectronics Corporation
Common stock
ASE Technology Holding Co., Ltd
Common stock
WK Venture Capital XI
Common stock
Top Taiwan Venture Capital Group
Common stock
Chengding Venture Capital Group
Corporate director
"
-
-
-
-
-
Corporate director
"
"
"
-
-
-
-
-
Common chairman
-
-
Corporate director
"
-
Corporate director
-
-
-
Corporate director
An independent director of CP is the
company’s chairman
-
-
-
Corporate director
"
"
Financial assets at fair value through profit or loss - current
"
"
"
"
"
"
Financial assets at fair value through profit or loss - non-current
"
"
"
"
"
"
"
"
Financial assets at fair value through other comprehensive income - current
"
"
"
"
Financial assets at fair value through other comprehensive income - non-current
"
"
"
"
Financial assets at fair value through profit or loss - current
"
"
"
"
Financial assets at fair value through profit or loss - non-current
"
"
5,246,987
1,243,607
694,000
290,000
445,000
6,000
220,000
15,380,000
7,500,000
10,000,000
3,570,000
317,184
9,000,000
9,000,000
8,700,000
402,350
13,100,608
304,350
3,727,000
10,802,254
1,056,000
4,224,458
3,500,000
3,000,000
1,600,000
1,600,000
2,660,983
100,000
300,000
500,000
200,000
1,000,000
7,500,000
10,000,000
231,130
$ 49,060
16,587
870
18,757
6,690
6,819
304,985
96,091
138,519
42,114
31,687
73,890
16,110
82,563
63,849
432,320
2,554
136,408
481,781
63,782
23,192
48,679
10,481
2,887
2,646
104,976
9,770
184,500
32,500
21,300
19,830
96,091
138,519
5.68%
0.68%
0.40%
0.07%
0.24%
0.00%
0.58%
15.38%
9.38%
7.41%
10.71%
7.79%




2.02%
0.43%
0.72%
7.30%
1.50%
6.03%
11.67%
8.21%
5.78%
6.66%
1.44%
0.01%
0.00%
0.00%
0.00%
1.00%
9.38%
7.41%
231,130
$ 49,060
16,587
870
18,757
6,690
6,819
304,985
96,091
138,519
42,114
31,687
73,890
16,110
82,563
63,849
432,320
2,554
136,408
481,781
63,782
23,192
48,679
10,481
2,887
2,646
104,976
9,770
184,500
32,500
21,300
19,830
96,091
138,519
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 3 Page 1

Securities held by Marketable securities Relationship with the
securities issuer
General
ledger account
As of December31,2021 As of December31,2021 Footnote
Numberofshares Bookvalue Ownership
(%)
Fairvalue
CP
CP
CP
CP
CP
CP
CP
HEC
HEC
UNIKEY
UNIKEY
UNIKEY
CGI
CGI
COI
COI
COI
COI
COI
COI
COI
COI
COI
COI
COI
COI
COI
COI
COI
CPI
CPI
CPI
CPI
Quansun
Quansun
Qun-Jing
XAVi
XAVi
XAVi
XAVi
Beneficiary certificate
Fuh Hwa New Oriental Securities Investment
Trust Fund
Beneficiary certificate
Fuh Hwa Smart Energy Securities Investment
Trust Fund
Beneficiary certificate
Fuh Hwa New Energy Efficient Securities
Investment Trust Fund
Common stock
Clevo Co.
Common stock
Genesis Photonics Inc.
Private equity
Genesis Photonics Inc.
Common stock
Taipei Tech innoFund
Common stock
Clevo Co.
Common stock
The Company
Common stock
Newmax Technology Co., Ltd.
Common stock
Clevo Co.
Common stock
The Company
Preferred stock
PRP CE1 BC1 Inc.
Bond
PRP CE1 BC1
Common stock
Laster Tech Corporation Ltd.
Common stock
Wiwynn Corporation
Common stock
ZILLTEK TECHNOLOGY CORP.
Common stock
Q Technology (Group) Company Limited
Common stock
Valens Semiconductor Ltd.
Common stock
Marvell Technology, Inc.
Common stock
Wealth Guard Ventures Limited
Beneficiary certificate
Celesta Capital II, L.P.
Beneficiary certificate
Celesta Capital IV, L.P.
Beneficiary certificate
MagiCapital Fund II, L.P.
Common stock
Clevo Co.
Common stock
Alpha Professional Holdings Limited
Common stock
CTBC Securities Co., Ltd.
Common stock
Merrimack Pharmacenticals, Inc.
Preferred stock
SAGA-CHINA
Beneficiary certificate
Celesta Capital II, L.P.
Beneficiary certificate
Celesta Capital IV, L.P.
Beneficiary certificate
Marvell Technology, Inc.
Common stock
Anxin-China Holdings Limited
Common stock
New Hung Kuan Enterprise Co., Ltd
Common stock
Clevo Co.
Common stock
Clevo Co.
Common stock
Chicony Power Technology Co., Ltd.
Common stock
Laster Tech Corporation Ltd.
Bond
Yeong Guan Energy Technology Group Co., Ltd.
The third unsecured convertible bonds
Beneficiary certificate
Fuh Hwa New Oriental Securities Investment
Trust Fund
-
-
-
Common chairman
"
"
Corporate director
Common chairman
The Company
Corporate director
Common chairman
The Company
-
-
Corporate director
-
-
-
-
-
-
-
-
-
Common chairman
-
-
-
-
-
-
-
-
-
Common chairman
"
Affiliated company
Corporate director
-
-
Financial assets at fair value through profit or loss - non-current
"
"
Financial assets at fair value through other comprehensive income - current
"
Financial assets at fair value through other comprehensive income - non-current
"
Financial assets at fair value through other comprehensive income - current
"
Financial assets at fair value through profit or loss - current
Financial assets at fair value through other comprehensive income - current
"
Financial assets at fair value through profit or loss - non-current
Financial assets at amortised cost - non-current
Financial assets at fair value through profit or loss - current
"
"
"
"
"
Financial assets at fair value through profit or loss - non-current
"
"
"
Financial assets at fair value through other comprehensive income - current
"
"
"
Financial assets at fair value through other comprehensive income - non-current
Financial assets at fair value through profit or loss - non-current
"
Financial assets at fair value through profit or loss - current
Financial assets at fair value through other comprehensive income - current
Financial assets at fair value through other comprehensive income - non-current
Financial assets at fair value through other comprehensive income - current
"
Financial assets at fair value through profit or loss - current
"
"
Financial assets at fair value through profit or loss - non-current
6,000,000
21,000,000
5,800,000
4,538,000
1,236,392
1,979,291
1,500,000
11,370,823
16,188,935
18,825,998
16,730,000
21,174,298
122,487
-
2,027,763
10,000
11,000
5,636,000
300,000
2,228
602,373
6,426,373
2,700,000
4,619,900
10,104,000
500
270,000
84,482
4,739,493
3,213,187
1,350,000
2,264
8,300,000
8,140,000
7,100,000
2,100,000
514,160
805,055
213,000
3,000,000
10,739
$ 172,410
55,042
149,754
10,373
11,302
20,862
375,237
1,332,349
742,685
552,090
1,742,645
2,717
445,025
89,323
11,150
4,400
201,624
63,929
5,394
31,861
186,173
76,090
223,517
333,432
2
30,983
9,142
108,893
93,087
38,045
5,482
-
152,639
234,300
69,300
40,156
35,463
20,980
5,370



0.70%
1.77%
2.83%
5.00%
1.75%
2.17%
10.22%
2.57%
2.84%


2.19%
0.01%
0.03%
0.48%
0.00%
0.00%
17.28%



1.56%
0.00%
0.00%
0.63%




0.27%
21.71%
1.09%
0.32%
0.13%
0.83%

10,739
$ 172,410
55,042
149,754
10,373
11,302
20,862
375,237
1,332,349
742,685
552,090
1,742,645
2,717
445,025
89,323
11,150
4,400
201,624
63,929
5,394
31,861
186,173
76,090
223,517
333,432
2
30,983
9,142
108,893
93,087
38,045
5,482
-
152,639
234,300
69,300
40,156
35,463
20,980
5,370
-
-
-
-
-
-
-
-
Note 2
-
-
Note 3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Note 4
-
-
-
-
-
-

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9 'Financial instruments'. Note 2: Provided 12,600,000 shares pledged for short-term loan.

Note 3: Provided 7,200,000 shares pledged for short-term loan.

Note 4: The Company holds over 20% ownership interest of the entity, however, based on objectives indicators; the Company has no significant influence on the entity.

Table 3 Page 2

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital

Year ended December 31, 2021

Table 4
Investor
Marketable
securities(Note 1)
General ledger
account
Counterparty (Note 2) Relationship
with
the investor
(Note 2)
Balance as at
January1,2021
Balance as at
January1,2021
Addition(Note 3) Addition(Note 3) Disposal(Note 3) Disposal(Note 3) Expressed in thousands of NTD
(Except as otherwise indicated)
Balance as at December 31, 2021
(Note 4)
Expressed in thousands of NTD
(Except as otherwise indicated)
Balance as at December 31, 2021
(Note 4)
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Book value Gain (loss) on
disposal
Number of
shares
Amount
The Company Chicony Power
Technology Co., Ltd.
Investments acoounted
for using equity method
External person and
external cooperate
Subsidiary 200,467,594 2,352,241
$
6,239,000 440,572
$
- -
$
-
$
-
$
206,706,594 2,792,813
$

person

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities. Note 2: It is applicable to disclosure information when marketable securities were recognized as "investments accounted for using equity method". Note 3: Aggregate purchases and sales amounts should be calculated separately at their market values to verify whether they individually reach NT$300 million or 20% of paid-in capital or more. Note 4: It refers to the initial costs without considering the amortisation or valuation of exchange rate at the end of the year.

Table 4 Page 1

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Acquisition of real estate reaching $300 million or 20% of paid-in capital or more

Year ended December 31, 2021

Table 5

Expressed in thousands of NTD (Except as otherwise indicated)

If the counterparty is a related party, information as

to the last transaction of the real estate is disclosed below:

Real estate
acquired by
Real estate
acquired
Date ofthe event Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
Original owner
who sold the
real estate to
the counterparty
Relationship
between the
original
owner and the
acquirer
Date of the
original
transaction
Amount Basis or
reference used
in setting the
price
Reason for
acquisition of
real estate and
status of the real
estate
Other
commitments
CET Construction
in process
2019/11/8
(Date of contract
signing)
$ 1,033,357
(THB 1,246,210
thousand)
1,033,357
$
JWS Construction
Co., Ltd., etc.
None - - - $ - Contract Plant
(For the Purpose
of Conducting
Business)
None
  • Note 1: The appraisal result should be presented in the ‘Basis or reference used in setting the price’ column if the real estate acquired should be appraised pursuant to the regulations. Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Note 3: Date of the event referred to herein is the date of contract signing date, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.

Table 5 Page 1

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more

Year ended December 31, 2021

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

Real estate
disposed by
Real estate Transaction date
or date of the
event
Date of
acquisition
Book value Disposal
amount
Status of
collection of
proceeds
Gain (loss)
on disposal
Counterparty Relationship with
the seller
Reason for
disposal
Basis or reference used in settingtheprice Other
commitments
The Company Investment
property
2019/12/24
- 2021/6/18
2016/2/25 2,599,780
$
2,782,327
$
2,782,327
$
182,547
$
Employees of the
Group and the
associates and
unintended
audience
Employees of the
Group and the
associates and
unintended
audience
Employees’
housing
purchased by
the employees
Valuation agency: Panasia Limited
Valuation amount: NTD 2,715,606,160
None

Note 1: The appraisal result should be presented in the ‘Basis or reference used in setting the price’ column if the real estate disposed of should be appraised pursuant to the regulations.

  • Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20% of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

  • Note 3: Date of the event referred to herein is the date of contract signing, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.

Table 6 Page 1

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more

Year ended December 31, 2021

Purchaser/seller Counterparty Relationship with the
counterparty (Note3)
Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
The Company
CEM2
The Company
CEM3
The Company
CEM5
The Company
Mao-Ray
The Company
CET
CEM2
CET
CGI
CEM2
CGI
CEM3
CGI
CAI
CGI
CEZ
CEM2
CGI
Mao-Ray
CGI
CEM3
CGI
CEM5
CGI
CEM2
The Company
CEM3
The Company
CEM5
The Company
Mao-Ray
The Company
CET
The Company
CET
CEM2
CEM2
CGI
CEM3
CGI
CAI
CGI
CEZ
CGI
CGI
CEM2
CGI
Mao-Ray
CGI
CEM3
CGI
CEM5
Subsidiary owned by COI
The parent company of COI
Subsidiary owned by Mao-Feng
The parent company of COI
Subsidiary owned by COI
The parent company of COI
Subsidiary owned by Real Young
The parent company of COI
Subsidiary owned by COI
The parent company of COI
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
8,749,523
$ 8,749,523)
(
12,914,490
12,914,490)
(
328,520
328,520)
(
4,898,968
4,898,968)
(
9,206,574
9,206,574)
(
333,732)
(
333,732
162,808)
(
162,808
345,009)
(
345,009
957,037)
(
957,037
233,871)
(
233,871
1,065,168)
(
1,065,168
2,252,385)
(
2,252,385
8,866,012)
(
8,866,012
5,185,683)
(
5,185,683
23
85
34
51
1
5
13
64
24
89
3
3
1
2
2
1
5
99
1
92
10
5
29
12
35
46
74
27
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
60~180 days
6,520,180)
($ 6,520,180
7,181,968)
(
7,181,968
87,067)
(
87,067
839,662)
(
839,662
1,411,756)
(
1,411,756
545,907
545,907)
(
-
-
81,729
81,729)
(
582,587
582,587)
(
2,013
2,013)
(
-
-
1,243,005
1,243,005)
(
1,435,692
1,435,692)
(
3,108,873
3,108,873)
(
40
89
44
72
1
2
5
37
9
90
7
26
-
-
1
1
9
100
0
45
-
-
54
21
14
25
87
53
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 7 Page 1

Purchaser/seller Counterparty Relationship with the
counterparty (Note3)
Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
CET
CGI
Mao-Ray
CEM2
CEM3
CEM5
Qun-Yang
CEM3
CPSZ
CEM3
CP
CEM3
CP
CEM2
CP
CEM5
CP
Mao-Ray
CP
CET
CP
CEZ
CP
CPUS
CPDG
CP
CPSZ
CP
CPSZ
CPTH
CPCQ
CP
CGI
CET
CEM2
Mao-Ray
CEM5
CEM3
CEM3
Qun-Yang
CEM3
CPSZ
CEM3
CP
CEM2
CP
CEM5
CP
Mao-Ray
CP
CET
CP
CEZ
CP
CPUS
CP
CP
CPDG
CP
CPSZ
CPTH
CPSZ
CP
CPCQ
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
495,385)
($ 495,385
197,730)
(
197,730
147,040)
(
147,040
101,830)
(
101,830
520,551)
(
520,551
1,655,192)
(
1,655,192
265,675)
(
265,675
957,316)
(
957,316
273,154)
(
273,154
158,908)
(
158,908
150,780)
(
150,780
693,063)
(
693,063
9,053,507)
(
9,053,507
15,858,217)
(
15,858,217
276,228)
(
276,228
7,380,469)
(
7,380,469
5
3
1
22
1
2
101
0
3
2
4
7
1
3
3
16
1
4
-
1
-
59
2
100
95
28
94
47
2
25
96
22
60~180 days
60~180 days
60~90 days
60~90 days
60~90 days
60~90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
45 days
45 days
60 days
60 days
45 days
45 days
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
60~180 days
60~180 days
60~90 days
60~90 days
60~90 days
60~90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
90 days
45 days
45 days
45 days
45 days
60 days
60 days
45 days
45 days
25,476
$ 25,476)
(
77,108
77,108)
(
-
-
18,316
18,316)
(
231,839
231,839)
(
653,347
653,347)
(
58,675
58,675)
(
403,023
403,023)
(
99,984
99,984)
(
11,428
11,428)
(
655
655)
(
433,225
433,225)
(
2,212,133
2,212,133)
(
2,772,316
2,772,316)
(
146,773
146,773)
(
2,614,771
2,614,771)
(
2
0
1
11
-
-
99
0
7
3
6
10
1
2
4
22
1
5
0
1
0
15
4
100
93
28
85
35
4
40
97
33
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 7 Page 2

Purchaser/seller Counterparty Relationship with the
counterparty (Note3)
Transaction Transaction Differences in transaction
terms compared to third
partytransactions
Differences in transaction
terms compared to third
partytransactions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
CPCQ
CPSZ
CPTH
CP
GSE
CPSZ
GSE
CPDG
GSE
CPCQ
CPDG
Zhuzhou Torch
CET
XAVi
XAVi Suzhou
XAVi
XAVi Suzhou
XAVi Thailand
XAVi Thailand
XAVi
CEM2
CEM3
CEM3
CEM3
CEM3
CEM3
CEM5
CEM5
Mao-Ray
CP
CPSZ
CPCQ
CP
CPTH
CPSZ
GSE
CPDG
GSE
CPCQ
GSE
Zhuzhou Torch
CPDG
XAVi
CET
XAVi
XAVi Suzhou
XAVi Thailand
XAVi Suzhou
XAVi
XAVi Thailand
Newmax
Newmax
KAPOK
JiaXing ShunOn
Far win (Kunshan) Co., Ltd.
ShunOn Electronic Co.
ShunOn Electronic Co.
Far win (Kunshan) Co., Ltd.
Far win (Dongguan) Co., Ltd.
KAPOK
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Associate
Associate
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Purchases
Purchases
Sales
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Sales
252,180)
($ 252,180
538,557)
(
538,557
314,806)
(
314,806
334,596)
(
334,596
108,165)
(
108,165
224,223)
(
224,223
525,500)
(
525,500
1,893,789)
(
1,893,789
266,535)
(
266,535
460,846)
(
460,846
102,715
211,623
642,252)
(
575,300
455,213
173,559
486,284
195,955
175,167
396,433)
(
3
2
100
2
31
2
33
4
11
2
1
26
5
18
68
66
10
30
100
16
1
1
3
2
2
1
8
3
2
1
60 days
60 days
45 days
45 days
60 days
60 days
60 days
60 days
60 days
60 days
60 days
60 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
60~90 days
60~90 days
60 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60 days
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 2
Note 1
Note 1
Note 1
Note 2
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 2
60 days
60 days
45 days
45 days
60 days
60 days
60 days
60 days
60 days
60 days
60 days
60 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
45~180 days
60~90 days
60~90 days
60 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60~90 days
60 days
50,989
$ 50,989)
(
182,516
182,516)
(
129,901
129,901)
(
154,619
154,619)
(
44,702
44,702)
(
62,271
62,271)
(
124,849
124,849)
(
-
-
118,910
118,910)
(
24,184
24,184)
(
1,509)
(
28,119)
(
236,933
104,880)
(
54,582)
(
19,656)
(
90,930)
(
20,280)
(
22,179)
(
110,982
2
1
100
2
30
2
36
4
10
2
3
37
8
84
-
-
63
23
44
16
0
0
2
2
1
1
5
1
1
1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Purchases from related parties were basically the same as those from third parties. Note 2: Sales to related parties were basically the same as those to third parties.

Table 7 Page 3

Table 8

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Receivables from related parties reaching $100 million or 20% of paid-in capital or more

December 31, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Creditor Counterparty Relationship
with the counterparty
Balance as at
December 31,2021
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful accounts
Amount Action taken
Accounts receivable CEM3
The Company
The Company
The Company
KAPOK
CGI
CET
CAI
The Company
XAVi
CGI
CGI
CEM3
CEM5
CEM3
CPUS
KAPOK
CP
CP
CPTH
CP
CPSZ
CP
CPDG
XAVi Thailand
UNIKEY
HEC
Qun-Jing
Quansun
Real Young
CGI
The Company
KUM
The Company
CEM2
CET
The Company
CET
Mao-Qun
CEM2
CEM3
CPHK
CPUS
CPTH
Zhuzhou Torch
CPTZ
CP
CGI
The Company
Directmax
XAVi
Subsidiary owned by Mao-Feng
The parent company of COI
The parent company of COI
The parent company of COI
Other related party
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Other related party
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Subsidiary owned by the Company
Subsidiary owned by the Company
Subsidiary owned by HEC
Subsidiary owned by HEC
Subsidiary owned by COI
Subsidiary owned by the Company
The Company
Affiliated company
The Company
Affiliated company
Affiliated company
The Company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
Affiliated company
The Company
Affiliated company
Affiliated company
158,283
$ 6,520,180
839,662
7,181,968
236,933
1,435,692
545,907
582,587
1,411,756
124,849
3,108,873
1,243,005
653,347
403,023
231,839
433,225
110,982
2,212,133
2,772,316
146,773
2,614,771
129,901
182,516
154,619
118,910
1,010,966
$ 445,933
194,395
601,223
230,873
186,856
3,379,507
194,326
2,317,704
2,236,437
3,295,597
1,964,794
424,391
178,434
534,479
285,313
1,245,135
128,140
193,979
314,878
133,514
1,292,423
1,357,753
1,096,273
107,421
199,260
0.01
1.52
2.55
1.85
3.01
7.19
0.69
2.10
7.56
4.03
2.05
3.62
3.02
3.03
2.14
1.73
4.73
4.27
5.15
3.05
2.71
2.53
4.58
2.54
1.90
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
The Company
CEM2
Mao-Ray
CEM3
CEM3
CEM3
CEM2
CGI
CET
CET
CEM5
Mao-Ray
CP
CP
CPSZ
CP
CP
CPDG
CPSZ
CPSZ
CPCQ
GSE
CPTH
GSE
XAVi Suzhou
Other receivable
The Company
The Company
The Company
The Company
The Company
The Company
COI
COI
CGI
CGI
CGI
Mao-Feng
CEM2
CEM3
CEM5
CEM5
CP
CP
CP
CPDG
CPSZ
CPI
HOI
HOI
XAVi Overseas
Systemax

Table 8 Page 1

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES Significant inter-company transactions during the reporting period Year ended December 31, 2021

Table 9
Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Expressed in thousands of NTD
(Except as otherwise indicated)
Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
Transaction
Expressed in thousands of NTD
(Except as otherwise indicated)
Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating
revenues or total assets
(Note3)
0 The Company UNIKEY 1 Other receivables-related party $ 1,010,966 Note 5 1.21
1 CGI The Company 2 Other receivables-related party 2,317,704 Note 5 2.77
2 COI The Company 2 Other receivables-related party 3,379,507 Note 5 4.04
3 CET The Company 2 Accounts receivable-related party 1,411,756 Note 4 1.69
" CET The Company 2 Sales 9,206,574 Note 4 8.57
4 CEM2 The Company 2 Sales 8,749,523 Note 4 8.14
" CEM2 The Company 2 Accounts receivable-related party 6,520,180 Note 4 7.79
5 CEM3 The Company 2 Sales 12,914,490 Note 4 12.02
" CEM3 The Company 2 Accounts receivable-related party 7,181,968 Note 4 8.58
" CEM3 CGI 3 Sales 8,866,012 Note 4 8.25
" CEM3 CGI 3 Accounts receivable-related party 1,435,692 Note 4 1.71
6 CEM5 CGI 3 Sales 5,185,683 Note 4 4.83
" CEM5 CGI 3 Accounts receivable-related party 3,108,873 Note 4 3.71
7 Mao-Ray The Company 2 Sales 4,898,968 Note 4 4.56
" Mao-Ray The Company 2 Accounts receivable-related party 839,662 Note 4 1.00
" Mao-Ray CGI 3 Sales 2,252,385 Note 4 2.10
" Mao-Ray CGI 3 Accounts receivable-related party 1,243,005 Note 4 1.16
8 Mao-Feng The Company 2 Other receivables-related party 1,964,794 Note 5 2.35

Table 9 Page 1

Transaction

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
General ledger account Amount Transaction terms Percentage of
consolidated total
operating
revenues or total assets
(Note3)
9 CP CEM3 3 Sales 1,655,192 Note 4 1.54
" CP CPHK 3 Other receivables-related party 1,245,135 Note 5 1.49
10 HOI CGI 3 Other receivables-related party 1,357,753 Note 5 1.62
" HOI The Company 2 Other receivables-related party 1,096,273 Note 5 1.31
11 CPSZ CP 3 Sales 15,858,217 Note 4 14.76
" CPSZ CP 3 Accounts receivable-related party 2,772,316 Note 4 3.31
12 CPCQ CP 3 Sales 7,380,469 Note 4 6.87
" CPCQ CP 3 Accounts receivable-related party 2,614,771 Note 4 3.12
13 CPDG CP 3 Sales 9,053,507 Note 4 8.42
" CPDG CP 3 Accounts receivable-related party 2,212,133 Note 4 2.64
14 CPI CP 3 Other receivables-related party 1,292,423 Note 5 1.54
15 XAVi-Suzhou XAVi 3 Sales 1,893,789 Note 4 1.76

Other transactions between the parent company and subsidiaries not exceeding 1% of the consolidated total revenue or total assets are not disclosed. Those transactions are shown in other assets and revenue.

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on year-end balance of

total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: Sales to related parties were basically the same as those to third parties, with consideration of transaction quantities and market situation, the payment terms were basically the same as third parties .

Note 5: The terms of related party loans depends on both parties’ operation situation.

Note 6: Receivables from advances and service charges of related parties.

Table 9 Page 2

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Information on investees (not including investees in Mainland China)

Year ended December 31, 2021

Table 10

Investor Investee Location Main business
activities
Initial investment amount Initial investment amount Sharesheld as atDecember31,2021 Sharesheld as atDecember31,2021 Sharesheld as atDecember31,2021 Net profit (loss)
of the investee
for the year
ended December
31,2021
Investment
income (loss)
recognised by
the Company
for the year
ended
December 31,
2021
Footnote
Balance
as at December
31,2021
Balance
as at December
31,2020
Numberofshares Ownership
(%)
Bookvalue
The Company
UNIKEY
COI
COI
CET
UNIKEY
HOI
HEC
XAVi
CGI
CP
Real Young
XAVi
CAI
CAGI
Mao-Feng
CET
KUM
CEZ
GFI
Real Young
BVI
Thailand
Taiwan R.O.C.
BVI
Taiwan R.O.C.
Taiwan R.O.C.
Malaysia
Taiwan R.O.C.
BVI
Taiwan R.O.C.
U.S.A
U.S.A
BVI
Thailand
Samoa
Czech Republic
Cayman Islands
BVI
(1) Sales of computer peripherals
(2) Management of overseas acquisitions &
investments
Manufacturing and sales of computer
peripherals
Manufacturing and sales of computer
peripherals
(1) Sales of switching power supplies and other
electronic parts
(2) Management of overseas acquisitions &
investments
Sales of switching power supplies and other
electronic parts
Researching, manufacturing and selling the DSL
bridges and routers
Sales of computer peripherals
(1) Research, manufacture and sales of
switching power supply, other electronic parts
and equipment, and lamps
(2) Smart building system business
(1) Design and sales of computer peripherals
(2) Management of overseas acquisitions &
investments
Researching, manufacturing and selling the DSL
bridges and routers
Sales of computer peripherals
Internet solution for E-Commerce solution
(1) Sales of computer peripherals
(2) Management of overseas acquisitions &
investments
(1) Sales of computer peripherals
(2) Management of overseas acquisitions &
investments
Sales of computer peripherals
(1) Sales of computer peripherals
(2) Management of overseas acquisitions &
investments
(1) Design and sales of computer peripherals
(2) Management of overseas acquisitions &
investments
Manufacturing and sales of computer
peripherals
265,326
$ 783,011
150,000
412,003
2,330
121,163
33,027
2,792,813
41,490
1,615
89,944
(USD 3,250)
85,931
(USD 3,105)
63,486
(USD 2,294)
216,502
(USD 7,823)
62,850
(USD 2,271)
194
(USD 7)
66,199
(USD 2,392)
223,393
(USD 8,072)
265,326
$ 489,232
150,000
412,003
2,330
125,122
33,027
2,352,241
41,490
-
89,944
(USD 3,250)
85,931
(USD 3,105)
63,486
(USD 2,294)
261,502
(USD 7,823)
62,850
(USD 2,271)
194
(USD 7)
66,199
(USD 2,392)
223,393
(USD 8,072)
1,000
8,213,384
90,000,000
12,560,000
4,660,000
31,402,440
1,000,000
206,706,594
1,275,000
133,261
3,250,000
12,400,000
2,294,000
1,789,141
2,284,142
-
2,310,000
7,864,780
100.00%
82.11%
100.00%
100.00%
100.00%
45.15%
100.00%
52.71%
13.95%
0.19%
100.00%
100.00%
100.00%
17.89%
100.00%
100.00%
60.00%
86.05%
24,725,937
$ 885,868
431,391
2,555,646
364,938)
(
303,798
3,293,355
4,914,875
146,418
1,702
82,747
1,224)
(
10,768,526
193,256
175,713)
(
224,927
195,882)
(
910,861
1,365,296
$ 151,091
96,612)
(
14,021
105,300
147,655
425,054
2,827,207
139,470
147,655
456)
(
45)
(
447,215
151,091
10,599
366
9,508)
(
139,470
1,364,908
$ 120,912
213,071)
(
14,021
16,261
63,838
314,383
1,436,672
-
-
-
-
-
-
-
-
-
-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary

Table 10 Page 1

Initial investment amount

Shares held as at December 31, 2021

Investor Investee Location Main business
activities
Balance
as at December
31,2021
Balance
as at December
31,2020
Numberofshares Ownership
(%)
Bookvalue Net profit (loss)
of the investee
for the year
ended December
31,2021
Investment
income (loss)
recognised by
the Company
for the year
ended
December 31,
2021
Footnote
COI
CP
CPH
CPI
WTS
Kuang Mao
HEC
XAVi
Directmax
CEJ
Swift Success Holdings limited
CPH
CPTH
CPI
CPUS
CPHK
WitsLight Technology
CT
Sky-Fine
Quansun
Qun-Jung
CP
Directmax
Xavi Technologies
(Thailand) Co., Ltd.
XAVi Overseas
Systemax
Japan
Samoa
BVI
Thailand
Cayman Islands
U.S.A
Hong Kong
Samoa
Taiwan R.O.C.
Samoa
Taiwan R.O.C.
Taiwan R.O.C.
Taiwan R.O.C.
BVI
Thailand
BVI
BVI
Sales of computer peripherals
Investment holdings
Investment holdings
Research and development center
Design, researching and developing and sales of
automotive and motorcycle lamps and other
components
Sales of computer peripherals
Investment holdings
Manufacturing and sales of computer
peripherals
(1) Research, manufacture and sales of
switching power supply, other electronic parts
and equipment, and lamps
(2) Smart building system business
Sales of DSL bridges and routers
Sales of switching power supplies and other
electronic parts
Investment holdings
Sales of switching power supplies and other
electronic parts
Design, research and development,
manufacturing and sales of LED lighting
modules and investment holdings
Management of overseas acquisitions and
investments
Management of overseas acquisitions and
investments
Manufacturing, processing and sales of
communication products
2,629
$ (USD 95)
148,393
(USD 5,362)
326,350
(USD 10,000)
271,773
(THB 290,000)
278,500
(USD 10,000)
36,678
(USD 1,317)
306,816
(HKD 85,800)
287,273
(USD 10,315)
3,000
68,994
(USD 2,493)
80,000
1,000
54,811
332,791
(USD 10,250)
53,637
(THB 55,000)
324,942
(USD 10,000)
7,849
(USD 250)
2,629
$ (USD 95)
148,393
(USD 5,362)
326,350
(USD 10,000)
237,744
(THB 250,000)
278,500
(USD 10,000)
36,678
(USD 1,317)
306,816
(HKD 85,800)
258,170
(USD 9,270)
3,000
68,994
(USD 2,493)
80,000
1,000
54,811
332,791
(USD 10,250)
49,065
(THB 50,000)
324,942
(USD 10,000)
7,849
(USD 250)
-
-
10,000,000
99,000,000
10,000,000
1,500,000
46,800,000
12,800,000
300,000
310,423
8,000,000
100,000
1,202,830
7,750,000
5,499,997
7,500,000
250,000
100.00%
40.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
29.00%
100.00%
100.00%
0.31%
100.00%
100.00%
100.00%
100.00%
10,888
$ 199,928
6,563,962
149,601
6,932,735
11,704
5,407,612
76,105
60,463)
(
18,455
207,357)
(
124,217)
(
65,898
370,852
75,057
105,670
206,459
782
$ 36,628
514,058
55,420)
(
514,058
11,971)
(
555,489
27,628)
(
13,272)
(
39,637
5,329
245)
(
2,827,207
25,164)
(
8,669
-
3,024
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Subsidiary
Sub-
subsidiary
Investments
accounted for
using equity
method
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Sub-
subsidiary
Investments
accounted for
using equity
method
Sub-
subsidiary
Sub-
subsidiary

Note: The amount of NTD exchanged from foreign currency in the table were exchanged with the exchange rate at financial reporting date except profit or loss was exchanged with the average exchange rate from January 1, 2021 to December 31, 2021.

Table 10 Page 2

Table 11

Expressed in thousands of NTD (Except as otherwise indicated)

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES Information on investments in Mainland China Year ended December 31, 2021

Amount remitted from

Amount remitted from Amount remitted from
Investee in
Mainland China
Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Taiwan to
Mainland China/
Amount remitted back
to Taiwan for the year
ended December 31,
2021
Accumulated
amount
of remittance
from Taiwan to
Mainland China
as of December
31,2021
Net income of
investee for the
year ended
December 31,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the year ended
December 31,2021
Book value of
investments in
Mainland China
as of December
31,2021
Accumulated
amount
of investment
income
remitted back
to
Taiwan as of
December 31,
2021
Footnote
Remitted to
Mainland
China
Remitted
back
to Taiwan
Chicony Electronics (Dong Guan)
Co., Ltd.
Chicony Electronics (Suzhou)
Co., Ltd.
Chicony Electronics (Chong-Qing)
Co., Ltd.
Mao-Ray Electronics (Dong Guan)
Co., Ltd.
Suzhou Mao-Qun Electronics Co., Ltd.
Suzhou Qun-Yang Electronics Co., Ltd.
XAVi Technology (Suzhou) Co., Ltd.
Chicony Power Technology (Dong
Guan) Co., Ltd.
Chicony Power Technology (Suzhou)
Co., Ltd.
Quang Sheng Electronics (Nangchang)
Co., Ltd.
Manufacturing and sales of computer
peripherals
Manufacturing and sales of computer
peripherals
Manufacturing and sales of computer
peripherals
Manufacturing of electronic parts, keyboards
and plastic products
Manufacturing of electronic parts, keyboards
and plastic products
Manufacturing of electronic parts, keyboards
and plastic products
Manufacturing and sales of DSL bridges
Manufacturing and sales of switching power
supplies and other electronic parts
Manufacturing and sales of switching power
supplies and LED lighting equipment
Manufacturing of switching power supplies
and other electronics parts
322,150
$ 967,558
435,788
277,530
124,911
4,804
324,942
593,135
1,297,467
131,175
(Note 1)
(2)A
(2)C
(2)A
(2)B
(2)D
(2)D
(2)F
(2)E
(2)E
(2)E
317,555
$ 329,424
-
236,374
93,661
-
324,942
286,935
194,245
97,602
-
$ -
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
317,555
$ 329,424
-
236,374
93,661
-
324,942
286,935
194,245
97,602
126,790
$ 434,709
643,069
135,606
7,797)
(
8,015)
(
28,188)
(
131,240
342,404
9,753
100%
100%
100%
100%
60%
60%
45.34%
53.02%
53.02%
53.02%
126,790
$ (2)B
434,709
(2)B
643,069
(2)B
135,606
(2)B
4,678)
(
(2)B
4,809)
(
(2)B
12,780)
(
(2)B
69,584
(2)B
181,543
(2)B
2,707
(2)B
(Note 2) (Note 4)
4,134,218
$ 9,093,324
3,533,838
1,351,439
289,552)
(
89,571)
(
83,119
1,371,254
3,178,846
240,951
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 11 Page 1

Investee in
Mainland China
Main business activities Paid-in capital Investment
method
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to
Mainland China/
Amount remitted back
to Taiwan for the year
ended December 31,
2021
Amount remitted from
Taiwan to
Mainland China/
Amount remitted back
to Taiwan for the year
ended December 31,
2021
Accumulated
amount
of remittance
from Taiwan to
Mainland China
as of December
31,2021
Net income of
investee for the
year ended
December 31,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company
for the year ended
December 31,2021
Book value of
investments in
Mainland China
as of December
31,2021
Accumulated
amount
of investment
income
remitted back
to
Taiwan as of
December 31,
2021
Footnote
Remitted to
Mainland
China
Remitted
back
to Taiwan
Chicony Power Technology (Chong
Qing) Co., Ltd.
Chicony Energy Saving Technology
(Shanghai) Co., Ltd.
Chicony Power Technology Trading
(Dong Guan) Co., Ltd.
Chicony Power Technology Trading
(Taizhou) Co., Ltd.
WitsLight Technology (Kunshan) Co.,
Ltd.
Zhuzhou Torch Auto Lamp Co., Ltd.
Manufacturing and sales of switching power
supplies and LED lighting equipment
Sales of LED lighting equipment
Importing and exporting of switching power
supplies, LED lighting equipment, and other
electronic parts and smart building system
business
Researching and developing,
manufacturing, sales, installation, aftersale,
and advisory services of electric
machinery, electric frequency device and
industry automation equipment;
manufacturing and sales of electrical
machinery and components; import and
export of goods and technique
Manufacturing and sales of LED lighting
modules
Production and sales of automotive and
motorcycle components, electric machine and
device, lamps and plastic products
301,744
$ 44,379
10,491
90,030
331,859
228,654
(Note 1)
(2)E
(2)E
(2)E
(2)E
(2)G
(2)G
-
$ -
-
-
-
-
-
$ -
-
-
-
-
-
$ -
-
-
-
-
-
$ -
-
-
-
-
254,786
$ 817)
(
165
161,918)
(
13,843)
(
13,426)
(
53.02%
53.02%
53.02%
53.02%
53.02%
53.02%
(Note 2) (Note 4)
135,088
$ (2)B
433)
(
(2)B
87
(2)B
85,849)
(
(2)B
8,737)
(
(2)B
8,546)
(
(2)B
1,890,037
$ 45,048
71
124,271)
(
169,335
164,318
-
$ -
-
-
-
-
-
-
-
-
-
-

Table 11 Page 2

Investment amount approved by the Ceiling on investments in Accumulated amount of remittance from Investment Commission of the Mainland China imposed by the Taiwan to Mainland China as of December Ministry of Economic Affairs Investment Commission of Company name 31, 2021 (Note 3) (MOEA) (Note 3) MOEA The Company $ 2,055,256 $ 3,063,955 $ 18,272,213 (USD 74,264 thousand) (USD 110,712 thousand)

Note 1: Investment methods are classified into the following three categories:

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China, the investing companies includes:

  • A. Chicony Overseas Inc.

  • B. Real Young Elec. Co., Ltd.

C. Mao-Feng International Inc.

D. Global Faith Inc.

  • E. Chicony Power Technology Hong Kong Limited(CPHK)

F. Directmax International Ltd.

  • G. WitsLight Technology Co., Ltd..

  • (3) Others.

Note 2: In the ‘Investment income (loss) recognised by the Company for the year ended December 31, 2021’ column:

(1) It should be indicated if the investee was still in the incorporation arrangements and had not yet any profit during this period.

(2) Indicate the basis for investment income (loss) recognition in the number of one of the following three categories: A.The financial statements were audited and attested by international accounting firm which has cooperative relationship with accounting firm in R.O.C.

B.The financial statements were audited and attested by R.O.C. parent company’s CPA. C.Others

Note 3: The numbers in this table are expressed in New Taiwan Dollars.

Note 4: Calculated based on the Company’s ending combined shareholding ratio.

Table 11 Page 3

CHICONY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Major shareholders information

December 31, 2021

December 31, 2021
Table 12
Name of major shareholders
Shares Expressed in thousands of NTD
(Except as otherwise indicated)
Number of shares held(commen shares) Number of shares held(preference shares) Ownership (%)
Hsu, Kun-Tai 56,615,782 - 7.59%

Note 1: (1) The major shareholders' information was derived from the data using the Company issued common shares (including treasury shares) and preference shares in dematerialised form which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation. The share capital which was recorded on the financial statements may different from the actual number of shares in dematerialised form due to the difference in calculation basis.

(2) If the aforementioned data contains shares which were kept in the trust by the shareholders, the data was disclosed as a separate account of the client which was set by the trustee. As for the shareholder who reports share equity as an insider

whose shareholding ratio was greater than 10% in accordance with Securities and Exchange Act, the shareholding ratio included the self-owned shares and trusted shares, at the same time, persons who have power to decide how to allocate the trust assets. For the information on reported share equity of insiders, please refer to the Market Observation Post System.

Table 12 Page 1