Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Chengdu Expressway Co., Ltd. Interim / Quarterly Report 2021

May 31, 2021

50166_rns_2021-05-31_5845c3c8-e5f3-4a3d-a1d9-a5dfeb8bc4bb.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [33 x 40] intentionally omitted <==

Chengdu Expressway Co., Ltd. 成都高速公路股份有限公司

(a joint stock company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 01785)

INSIDE INFORMATION UNAUDITED FINANCIAL INFORMATION FOR THE THREE MONTHS ENDED 31 MARCH 2021

This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

To optimise the financial structure of Chengdu Expressway Co., Ltd. (the “ Company ”, together with its subsidiaries, the “ Group ”) for the purpose of reducing cost of funds, expanding financing channels and satisfying the requirements for operation and development, the Company proposes to apply for registration of ultra-short-term debentures and mid-term notes with the National Association of Financial Market Institutional Investors ( 中國銀行間市場交易商協會 ). Accordingly, pursuant to relevant requirements, the Company will publish the unaudited financial information of the Group for the three months ended 31 March 2021, which comprises the consolidated balance sheet, the consolidated income statement and the consolidated cash flow statement of the Group, as well as the unaudited financial information of the Company for the three months ended 31 March 2021, which comprises the balance sheet, the income statement and the cash flow statement of the Company, on the website(s) designated by the National Association of Financial Market Institutional Investors.

As such, the board of directors of the Company hereby announces the unaudited financial information of the Group and the Company for the three months ended 31 March 2021 prepared in accordance with the China Accounting Standards for Business Enterprises.

– 1 –

CONSOLIDATED FINANCIAL INFORMATION OF THE GROUP FOR THE THREE MONTHS ENDED 31 MARCH 2021

CONSOLIDATED BALANCE SHEET OF THE GROUP AS OF 31 MARCH 2021

(Amounts expressed in RMB unless otherwise specified)

Item
Current assets
Cash at bank and on hand
Accounts receivable
Advanced payments
Other receivables
Inventories
Non-current assets due within one year
Other current assets
Total current assets
Non-current assets
Long-term receivables
Long-term equity investment
Other non-current financial assets
Fixed assets
Construction in progress
Right-of-use assets
Intangible assets
Goodwill
Long-term deferred expenses
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
As of
31 March 2021
1,712,347,569.04
107,896,068.85
29,580,605.93
17,224,212.54
33,131,923.18
430,000.00
4,761,496.17
1,905,371,875.71
1,720,000.00
306,694,506.29
13,950,700.00
346,345,381.54
30,546,676.80
37,835,894.23
6,254,167,311.59
34,025,910.16
476,707.22
26,686,711.84
33,351,355.56
7,085,801,155.23
8,991,173,030.94
As of
31 December 2020
1,759,686,049.55
68,616,554.16
23,295,171.37
12,531,256.60
54,557,700.47
430,000.00
4,032,012.91
1,923,148,745.06
1,720,000.00
300,275,502.11
500,000.00
369,876,163.82
26,760,078.96
48,219,929.82
6,268,020,216.30
34,025,910.16
341,279.81
32,562,380.96
61,957,065.31
7,144,258,527.25
9,067,407,272.31

– 2 –

CONSOLIDATED BALANCE SHEET OF THE GROUP AS OF 31 MARCH 2021 (continued)

(Amounts expressed in RMB unless otherwise specified)

Item
Current liabilities
Accounts payable
Contract liabilities
Payroll payable
Taxes and surcharges payable
Other payables
Non-current liabilities due within one year
Total current liabilities
Non-current liabilities
Long-term borrowings
Lease liabilities
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Owners’ equity
Paid-up capital
Capital reserve
Special reserve
Surplus reserve
Undistributed profits
Total equity attributable to owners of the parent company
Non-controlling interests
Total owners’ equity
Total liabilities and owners’ equity
As of
31 March 2021
846,901,998.54
12,146,262.28
12,938,878.91
71,526,612.90
191,210,253.88
218,341,115.61
1,353,065,122.12
2,932,000,000.00
34,877,768.02
220,518,776.91
120,389,728.93
3,307,786,273.86
4,660,851,395.98
1,656,102,000.00
503,968,615.93
11,069,342.70
173,993,460.99
1,089,338,926.69
3,434,472,346.31
895,849,288.65
4,330,321,634.96
8,991,173,030.94
As of
31 December 2020
927,658,950.27
35,232,382.55
32,238,050.61
52,240,943.85
229,942,692.76
229,893,531.83
1,507,206,551.87
2,968,000,000.00
40,957,578.50
184,570,874.15
194,764,658.12
3,388,293,110.77
4,895,499,662.64
1,656,102,000.00
503,968,615.93
12,176,670.58
173,993,460.99
933,904,012.93
3,280,144,760.43
891,762,849.24
4,171,907,609.67
9,067,407,272.31

– 3 –

CONSOLIDATED INCOME STATEMENT OF THE GROUP FOR THE THREE MONTHS ENDED 31 MARCH 2021

(Amounts expressed in RMB unless otherwise specified)

Item
Operating income
Less: Operating cost
Taxes and surcharges
Selling expenses
Administrative expenses
Finance costs
Of which: Interest expenses
Interest income
Add: Other income
Investment gains/(loss)
Of which: In vestment gains/(loss) from associate
companies and a joint venture
Credit impairment loss
Gains from asset disposal
Operating profit/(loss)
Add: Non-operating income
Less: Non-operating expenditure
Total profit/(loss)
Less: Income tax expense
Net profit/(loss)
Of which: Ne t profit of the acquiree before consolidation
in a business combination under common
control
Three months ended 31 March
2021
2020
561,245,631.07
242,933,666.51
308,868,449.30
244,477,126.40
2,029,163.55
1,105,917.78
11,738,813.24
12,466,265.93
22,133,882.99
20,232,555.40
26,948,727.78
28,470,970.89
39,855,890.36
36,806,033.06
13,812,910.43
8,275,131.73
4,709.40
244,428.81
11,466,251.48
(1,009,337.94)
11,131,451.48
(1,009,337.94)


1,744,085.36
2,278.19
202,741,640.45
(64,581,800.83)
2,441,497.16
2,756,883.31
34,636.40
12,350.84
205,148,501.21
(61,837,268.36)
30,979,576.98
4,408,608.62
174,168,924.23
(66,245,876.98)

16,084,447.71

– 4 –

CONSOLIDATED INCOME STATEMENT OF THE GROUP FOR THE THREE MONTHS ENDED 31 MARCH 2021 (continued)

(Amounts expressed in RMB unless otherwise specified)

Item
By business continuity
Net profit/(loss) from continuing operations
By ownership
Net profit/(loss) attributable to owners of the parent
company
Profit or loss of non-controlling shareholders
Total comprehensive income/(loss)
Of which:
Total comprehensive income/(loss) attributable to owners
of the parent company
Total comprehensive income attributable to
non-controlling shareholders
Three months ended 31 March
2021
2020
174,168,924.23
(66,245,876.98)
155,434,913.76
(69,659,781.80)
18,734,010.47
3,413,904.82
174,168,924.23
(66,245,876.98)
155,434,913.76
(69,659,781.80)
18,734,010.47
3,413,904.82

– 5 –

CONSOLIDATED CASH FLOW STATEMENT OF THE GROUP FOR THE THREE MONTHS ENDED 31 MARCH 2021

(Amounts expressed in RMB unless otherwise specified)

Item
I.
Cash flows from operating activities
Cash received from sale of goods or rendering of
services
Refund of taxes and surcharges
Other cash received relating to operating activities
Subtotal of cash inflows from operating activities
Cash paid for purchase of goods and receipt of services
Cash paid to and for employees
Taxes and surcharges paid
Other cash paid relating to operating activities
Subtotal of cash outflows from operating activities
Net cash flows from operating activities
II.
Cash flows from investing activities
Cash received from disposal of investments
Cash received from investment gains
Net cash received from disposal of fixed assets,
intangible assets and other long-term assets
Other cash received relating to investing activities
Subtotal of cash inflows from investing activities
Cash paid for the purchase and construction of fixed
assets, intangible assets and other long-term assets
Cash paid to acquire investments
Net cash paid for acquisition of subsidiaries and
other business entities
Other cash paid relating to investing activities
Three months ended 31 March
2021
2020
479,946,381.75
251,108,663.80
7,978.65

154,128,905.36
109,616,116.29
634,083,265.76
360,724,780.09
161,758,192.21
132,249,419.58
85,852,873.93
60,295,420.19
46,122,175.41
39,005,537.85
216,470,529.59
100,395,316.10
510,203,771.14
331,945,693.72
123,879,494.62
28,779,086.37
129,016,892.73
388,452,758.09
418,051.58

90,474.00
759,645.00
1,486,185.98

131,011,604.29
389,212,403.09
89,761,211.22
56,768,808.19
13,450,700.00



87,831,884.06
245,366,214.60
Three months ended 31 March
2021
2020
479,946,381.75
251,108,663.80
7,978.65

154,128,905.36
109,616,116.29
634,083,265.76
360,724,780.09
161,758,192.21
132,249,419.58
85,852,873.93
60,295,420.19
46,122,175.41
39,005,537.85
216,470,529.59
100,395,316.10
510,203,771.14
331,945,693.72
123,879,494.62
28,779,086.37
129,016,892.73
388,452,758.09
418,051.58

90,474.00
759,645.00
1,486,185.98

131,011,604.29
389,212,403.09
89,761,211.22
56,768,808.19
13,450,700.00



87,831,884.06
245,366,214.60
360,724,780.09
132,249,419.58
60,295,420.19
39,005,537.85
100,395,316.10
331,945,693.72
28,779,086.37
388,452,758.09

759,645.00
389,212,403.09
56,768,808.19


245,366,214.60

– 6 –

CONSOLIDATED CASH FLOW STATEMENT OF THE GROUP FOR THE THREE MONTHS ENDED 31 MARCH 2021 (continued)

(Amounts expressed in RMB unless otherwise specified)

Item
Subtotal of cash outflows from investing activities
Net cash flows (used in)/from investing activities
III.
Cash flows from financing activities
Cash received from absorbing investment
Of which: Ca sh received from non-controlling
shareholders’ investments in
subsidiaries
Cash received from borrowings
Subtotal of cash inflows from financing activities
Cash paid for repayment of debts
Cash paid for distribution of dividends, profits or
repayment of interests
Of which: Di vidends and profits paid to
non-controlling shareholders by
subsidiaries
Other cash paid relating to financing activities
Subtotal of cash outflows from financing activities
Net cash flows used in financing activities
IV.
Net decrease in cash and cash equivalents
Add: Ba lance of cash and cash equivalents at the
beginning of the year
V.
Balance of cash and cash equivalents at the end of the
year
Three months ended 31 March
2021
2020
191,043,795.28
302,135,022.79
(60,032,190.99)
87,077,380.30








36,000,000.00
393,750,600.00
34,335,784.22
27,579,135.20




70,335,784.22
421,329,735.20
(70,335,784.22)
(421,329,735.20)
(6,488,480.59)
(305,473,268.53)
1,631,650,351.55
1,287,292,060.58
1,625,161,870.96
981,818,792.05

– 7 –

FINANCIAL INFORMATION OF THE COMPANY FOR THE THREE MONTHS ENDED 31 MARCH 2021

BALANCE SHEET OF THE COMPANY AS OF 31 MARCH 2021

(Amounts expressed in RMB unless otherwise specified)

Item
Current assets
Cash at bank and on hand
Accounts receivable
Advanced payments
Other receivables
Other current assets
Total current assets
Non-current assets
Long-term equity investment
Other non-current financial assets
Fixed assets
Construction in progress
Right-of-use assets
Intangible assets
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
As of
31 March 2021
1,299,947,437.12
25,472,789.17
1,467,752.58
109,741,287.01
796,956.21
1,437,426,222.09
2,859,628,631.08
13,450,700.00
31,899,589.71
487,670.00
16,724,754.15
526,746,277.33
2,604,154.76
15,269,400.00
3,466,811,177.03
4,904,237,399.12
As of
31 December 2020
1,377,223,774.83
11,326,298.88
382,249.99
99,656,504.21
150,876.08
1,488,739,703.99
2,852,869,679.74

34,358,653.77
486,852.00
17,560,228.86
533,217,257.86
2,505,377.92
15,270,900.00
3,456,268,950.15
4,945,008,654.14

– 8 –

BALANCE SHEET OF THE COMPANY AS OF 31 MARCH 2021 (continued)

(Amounts expressed in RMB unless otherwise specified)

Item
Current liabilities
Accounts payable
Advanced receipts
Payroll payable
Taxes and surcharges payable
Other payables
Non-current liabilities due within one year
Total current liabilities
Non-current liabilities
Long-term borrowings
Lease liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Owners’ equity
Share capital
Capital reserve
Surplus reserve
Undistributed profits
Total owners’ equity
Total liabilities and owners’ equity
As of
31 March 2021
30,837,969.24

3,143,899.00
8,364,393.13
1,018,171,039.01
110,099,825.63
1,170,617,126.01
409,000,000.00
14,047,756.07
17,361,031.56
440,408,787.63
1,611,025,913.64
1,656,102,000.00
670,065,375.34
173,993,460.99
793,050,649.15
3,293,211,485.48
4,904,237,399.12
As of
31 December 2020
65,633,399.43

8,126,528.96
6,936,217.68
1,029,375,221.77
111,795,791.50
1,221,867,159.34
445,000,000.00
13,915,503.75
14,949,061.22
473,864,564.97
1,695,731,724.31
1,656,102,000.00
670,065,375.34
173,993,460.99
749,116,093.50
3,249,276,929.83
4,945,008,654.14

– 9 –

INCOME STATEMENT OF THE COMPANY FOR THE THREE MONTHS ENDED 31 MARCH 2021

(Amounts expressed in RMB unless otherwise specified)

Item
Operating income
Less: Operating cost
Taxes and surcharges
Administrative expenses
Finance cost
Of which: Interest expenses
Interest income
Add: Other income
Investment gains/(loss)
Gains from asset disposal
Operating profit/(loss)
Add: Non-operating income
Less: Non-operating expenditure
Total profit/(loss)
Less: Income tax expense
Net profit/(loss)
Of which: Net profit/(loss) from continuing operations
Total comprehensive income/(loss)
Three months ended 31 March
2021
2020
81,192,741.38
19,608,433.25
29,299,657.83
22,876,997.87
275,077.04
96,418.09
7,980,458.87
5,547,602.86
(316,814.14)
(4,109,025.16)
9,547,366.61
2,540,012.16
9,832,549.45
6,343,723.49

124,596.91
5,921,451.48
(2,699,337.94)


49,875,813.26
(7,378,301.44)
676,480.45
680,162.67
25,752.31

50,526,541.40
(6,698,138.77)
6,591,985.75
2,625,240.78
43,934,555.65
(9,323,379.55)
43,934,555.65
(9,323,379.55)
43,934,555.65
(9,323,379.55)

– 10 –

CASH FLOW STATEMENT OF THE COMPANY FOR THE THREE MONTHS ENDED 31 MARCH 2021

(Amounts expressed in RMB unless otherwise specified)

Item
I.
Cash flows from operating activities
Cash received from sale of goods or rendering of
services
Refund of taxes and surcharges
Other cash received relating to operating activities
Subtotal of cash inflows from operating activities
Cash paid for purchase of goods and receipt of services
Cash paid to and for employees
Taxes and surcharges paid
Other cash paid relating to operating activities
Subtotal of cash outflows from operating activities
Net cash flows used in operating activities
II.
Cash flows from investing activities
Cash received from disposal of investments
Cash received from investment gains
Net cash received from disposal of fixed assets,
intangible assets and other long-term assets
Other cash received relating to investing activities
Subtotal of cash inflows from investing activities
Cash paid for the purchase and construction of fixed
assets, intangible assets and other long-term assets
Cash paid to acquire investments
Net cash paid for acquisition of subsidiaries and
other business entities
Other cash paid relating to investing activities
Subtotal of cash outflows from investing activities
Net cash flows from/(used in) investing activities
Three months ended 31 March
2021
2020
71,785,945.74
26,441,424.34


267,204,174.36
95,801,708.84
338,990,120.10
122,243,133.18
8,416,994.32
7,146,849.25
19,483,686.17
15,622,799.25
8,318,609.97
10,587,033.30
311,823,119.56
93,295,347.44
348,042,410.02
126,652,029.24
(9,052,289.92)
(4,408,896.06)
223,305,098.00
387,557,345.90
650.00



1,486,185.98

224,791,933.98
387,557,345.90
29,665,490.29
1,819,798.68
13,450,700.00



87,831,884.06
639,116,814.60
130,948,074.35
640,936,613.28
93,843,859.63
(253,379,267.38)

– 11 –

CASH FLOW STATEMENT OF THE COMPANY FOR THE THREE MONTHS ENDED 31 MARCH 2021 (continued)

(Amounts expressed in RMB unless otherwise specified)

Item
III.
Cash flows from financing activities
Cash received from absorbing investment
Of which: Ca sh received from non-controlling
shareholders’ investment in
subsidiaries
Cash received from borrowings
Subtotal of cash inflows from financing activities
Cash paid for repayment of debts
Cash paid for distribution of dividends, profits or
repayment of interests
Other cash paid relating to financing activities
Subtotal of cash outflows from financing activities
Net cash flows used in financing activities
IV.
Net increase/(decrease) in cash and cash equivalents
Add: Ba lance of cash and cash equivalents at the
beginning of the year
V.
Balance of cash and cash equivalents at the end of the
year
Three months ended 31 March
2021
2020








36,000,000.00

5,217,907.50
2,396,712.50


41,217,907.50
2,396,712.50
(41,217,907.50)
(2,396,712.50)
43,573,662.21
(260,184,875.94)
1,169,188,076.83
389,593,992.03
1,212,761,739.04
129,409,116.09

Shareholders and potential investors of the Company are hereby reminded that the above-mentioned financial information has not been reviewed or audited by the auditors of the Company. Differences may arise between such financial information and the figures disclosed in the reviewed report or audited report due to review and audit adjustments. Shareholders and potential investors of the Company are advised to exercise caution and should not rely solely upon such information when dealing in the securities of the Company.

On behalf of the board of directors Chengdu Expressway Co., Ltd. Xiao Jun Chairman

Chengdu, the PRC, 31 May 2021

As at the date of this announcement, the board of directors of the Company comprises Mr. Yang Tan, Ms. Wang Xiao, Mr. Zhang Dongmin and Mr. Luo Dan as executive directors, Mr. Xiao Jun and Mr. Yang Bin as non-executive directors, and Mr. Shu Wa Tung, Laurence, Mr. Ye Yong and Mr. Li Yuanfu as independent non-executive directors.

– 12 –