Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHEM Interim / Quarterly Report 2021

Dec 13, 2021

51839_rns_2021-12-13_2ffbdbc5-2bfc-4939-9c95-d8c2de5c31ea.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Consolidated Financial Statements for the Nine-Month Period Ended September 30, 2021 and 2020 and Independent Accountants’ Review Report

==> picture [532 x 131] intentionally omitted <==

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To The Board of Directors and the Stockholders

Chung-Hsin Electric and Machinery Manufacturing Corp. and its Subsidiaries

Introduction

We have reviewed the accompanying consolidated balance sheets of Chung-Hsin Electric and Machinery Manufacturing Corp. and its subsidiaries (the “Group”) as of September 30, 2021 and 2020, the consolidated statements of comprehensive income for the three-month period ended September 30, 2021 and 2020 and for the nine-month period ended September 30, 2021 and 2020, as well as the consolidated statements of changes in equity and cash flows for the nine-month period ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting,” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except for the base of qualified conclusion listed. We conducted our reviews in accordance with Statement on Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Base of Qualified Conclusion

As Note 4(3), the consolidated financial statements included partial of the subsidiaries disclosure that is based its financial statement without independent accountant review. These companies’ total assets of September 30, 2021 and 2020 was 3,620,098 thousands and 7,134,783 thousands, which was 11.22% and 26.17% of consolidated assets. These companies’ liabilities of September 30, 2021 and 2020 was 1,611,592 thousands and 3,298,202 thousands, which was 7.62% and 18.42% of consolidated liabilities. These companies’ comprehensive income (loss) was 46,797 thousands, 160,893 thousands, 52,529 thousands and 202,824 thousands, which was 11.69%, 24.75%, 4.15% and 20.76% of consolidated statement of comprehensive income for the three-month period ended September 30, 2021 and 2020 and for the nine-month period ended September 30, 2021 and 2020, respectively.

==> picture [516 x 74] intentionally omitted <==

As Note 6(11), the equity’s investment was 1,412,774 thousands and 1,169,819 thousands as of September 30, 2021 and 2020. The Share of profit of associates and joint ventures accounted for using equity method was 57,277 thousands, 89,768 thousands, 54,015 thousands and 108,482 thousands for the three-month period ended September 30, 2021 and 2020 and for the nine-month period ended September 30, 2021 and 2020, respectively. The Share of other comprehensive income of associates and joint ventures accounted for using equity method was (40,539) thousands, 278,897 thousands, (99,167) thousands and 333,828 thousands for the three-month period ended September 30, 2021 and 2020 and for the nine-month period ended September 30, 2021 and 2020, respectively. These was based its financial statements without independent accountant review. As disclosure in Note 13, its information was also without independent accountant review.

Qualified Conclusion

Based on our reviews, except the disclosure in base of qualified conclusion, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects the financial position of the entity as at September 30, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three-month period ended September 30, 2021 and 2020 and for the nine-month period ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting,” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partner on the reviews resulting in this independent auditors’ review report are Lin Chin Feng and Chuan Ya Chang.

November 10, 2021

Notice to Reader

The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

For the convenience of readers, the independent accountants’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent accountants’ review report and consolidated financial statements shall prevail.

CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS September 30, 2021
(Reviewed)
September 30, 2021
(Reviewed)
December 31, 2020
(Audited)
December 31, 2020
(Audited)
September 30, 2020
(Reviewed)
September 30, 2020
(Reviewed)
Amount

1,005,573
145,884
215,470
-
2,680,790
64,375
-
2,091,614
25,868
12,372
79,664
3,215
3,620,282
2,332,135
876,937
687,125
13,841,304
215,097
114,713
1,412,774
11,963,297
2,857,978
522,504
379,145
368,462
195,842
407,588
18,437,400

32,278,704

1,141,033
20,988
12,450
2,869,113
19,676
2,032,616
7,711
844,730
630
556,879
-
1,001,121
748,356
22,255
9,277,558
3,430,281
6,107,329
235,163
340,804
1,558,020
193,651
11,865,248
% Amount

1,160,714

238,469

143,711
-

1,465,041
94,126
-

2,283,236
7,656
30,583
90,322
1,711

3,913,268

3,083,130

908,507

486,162
13,906,636

217,933
98,273

1,470,523

9,226,449

2,925,456

527,191

383,457

275,000

156,128

354,189
15,634,599

29,541,235

926,830
76,425
10,200

2,787,611
32,422

3,038,697
16,380

889,086
950

430,485
62

933,589

999,200
22,783
10,164,720
1,422,555
4,912,967
-
340,804
1,659,788
136,855
8,472,969
% Amount

999,791

475,707
-
36

1,960,402
54,130
427

1,608,771
8,724
27,881
103,201
1,805

6,073,471

3,154,700

1,242,549

480,232
16,191,827

213,345
108,195

1,169,819

5,907,883

2,193,537

528,753

382,458

114,970

152,314

300,632
11,071,906

27,263,733

2,327,276
346,656
-

3,490,577
6,892

2,048,486
14,005

773,120
16,611

148,963
28,562

851,144

2,000,000
21,202
12,073,494
432,175
3,876,857
-
340,835
1,083,190
98,317
5,831,374
%
CURRENT ASSETS:
Cash and cash equivalents (Note 6)
Current financial assets at fair value through profit or loss (Note 6)
Current financial assets at amortised cost (Note 6)
Current financial assets for hedging (Note 6)
Current contract assets (Notes 6 and 7)
Notes receivable, net (Note 6)
Notes receivable due from related parties, net (Notes 6 and 7)
Accounts receivable, net (Note 6)
Accounts receivables due from related parties (Notes 6 and 7)
Other accounts receivables, net
Other accounts receivables due from related parties (Note 7)
Current tax assets
Inventory – manufactory (Note 6)
Inventory – Construction (Notes 6, 7 and 8)
Prepayments (Notes 6 and 7)
Other current assets (Note 8)
Total current assets
NON-CURRENT ASSETS:
Non-current financial assets at fair value through profit or loss (Note 6)
Non-current financial assets at fair value through other comprehensive income (Note 6)
Investments accounted for using equity method (Note 6)
Property, plant and equipment (Notes 6 and 8)
Right-of-use assets (Note 6)
Investment property, net(Notes 6 and 8)
Intangible property (Note 6)
Deferred income tax assets (Note 6)
Guarantee deposits paid (Note 8)
Other noncurrent assets (Note 6, 7 and 8)
Total non-current assets
TOTAL ASSETS
LIABILITIES AND SHAREHOLDERS' EQUITY
3
1
1
-
9
-
-
6
-
-
-
-
11
7
3
2
4
1
-
-
5
-
-
8
-
-
-
-
13
11
3
2
4
2
-
-
7
-
-
6
-
-
-
-
22
12
5
2
43 47 60
1
-
4
37
9
2
1
1
1
1
1
-
5
31
10
2
1
1
1
1
1
-
4
22
8
2
1
-
1
1
57 53 40
100 100 100
3
-
-
9
-
6
-
3
-
2
-
3
2
-
3
-
-
10
-
10
-
3
-
2
-
3
3
-
9
1
-
13
-
8
-
3
-
1
-
3
7
-
CURRENT LIABILITIES:
Short-term debts (Notes 6 and 7)
Short-term notes and bills payable (Note 6)
Current financial liabilities at fair value through profit or loss (Note 6)
Current contract liabilities (Notes 6 and 7)
Notes payable
Accounts payable
Accounts payable due from related parties (Note 7)
Other payables (Note 6)
Other payables due from related parties (Note 7)
Current tax liabilities
Current provisions (Note 6)
Current lease liabilities (Note 6)
Long-term liabilities, current portion (Note 6)
Other current liabilities
Total current liabilities
NON-CURRENT LIABILITIES:
Bonds payable (Note 6)
Long-term debts (Note 6)
Current tax liabilities-non current
Deferred income tax liabilities (Note 6)
Non-current lease liabilities (Note 6)
Other non-current liabilities, others (Notes 6 and 7)
Total non-current liabilities
28 34 45
10
19
1
1
5
1
5
17
-
1
6
-
2
14
-
1
4
-
37 29 21
~1~

CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

September 30, 2021 September 30, 2021 September 30, 2021 December 31, 2020 December 31, 2020 December 31, 2020 September 30, 2020 September 30, 2020 September 30, 2020
(Reviewed) (Audited) (Reviewed)
ASSETS Amount % Amount % Amount %
Total liabilities 21,142,806 65 18,637,689 63 17,904,868 66
Equity attributable to owners of parent
Common stock (Note 6) 4,761,343 15 4,761,343 16 4,200,000 15
Certificate of entitlement to new shares from convertible bond (Note 6) - - - - 390,632 2
Capital surplus (Note 6) 1,477,331 4 1,455,475 5 1,126,159 4
RETAINED EARNINGS (Note 6)
Legal reserve 1,350,034 4 1,203,581 4 1,203,581 5
Special reserve 858,940 3 858,940 3 858,940 3
Unappropriated earnings 2,122,338 7 1,948,855 6 1,170,401 4
Total retained earnings 4,331,312 14 4,011,376 13 3,232,922 12
Other equity(Note 6) 432,490 1 538,980 2 282,805 1
Treasury shares (Notes 6 and 8) ( 116,880 ) - ( 116,880 ) - ( 116,880 ) ( 1 )
Total Equity attributable to owners of parent 10,885,596 34 10,650,294 36 9,115,638 33
Non-controlling interests (Note 6) 250,302 1 253,252 1 243,227 1
Total equity 11,135,898 35 10,903,546 37 9,358,865 34
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 32,278,704 100$ 29,541,235 100$ 27,263,733 100

(The accompanying notes are an integral part of the consolidated financial statements.)

~2~

CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE (Notes 6 and 7)
OPERATING COST (Notes 6 and 7)
GROSS PROFIT
OPERATING EXPENSES (Notes 6 and 7)
Selling expenses
Administrative expenses
Research and development expenses
Expected credit impairment losses (gains)
Total operating expenses
OPERATING INCOME
NON-OPERATING INCOME AND
EXPENSES
Interest income (Notes 6 and 7)
Other income (Notes 6 and 7)
Other gains and losses (Note 6)
Financial cost (Notes 6 and 7)
Share of profit (loss) of associates and joint
ventures accounted for using equity
method (Note 6)
Total non-operating income and expenses
PROFIT BEFORE INCOME TAX
INCOME TAX (Note 6)
PROFIT
OTHER COMPREHENSIVE INCOME
(Note 6)
Items that may not be reclassified to profit or
loss
Unrealised gains (losses) from investments
in equity instruments measured at fair
value through other comprehensive
income
Share of other comprehensive income of
associates and joint ventures accounted
for using equity method
Items that may be reclassified to profit or
loss
Exchange differences on translating foreign
operations
Gains (losses) on hedging instrument
Share of other comprehensive income of
associates and joint ventures accounted
for using equity method
Total other comprehensive income
Total comprehensive income
PROFIT ATTRIBUTABLE TO
Owners of parent
Non-controlling interests
COMPREHENSIVE INCOME
ATTRIBUTABLE TO
Owners of parent
Non-controlling interests
EARNINGS PER SHARE (Note 6)
Basic earnings per share
Diluted earnings per share
(Reviewed, Not Audited)
Third Quarterperiod ended September 30,
2021
2020
Amount

Amount


4,119,423
100

3,544,203
100
(
3,267,164 ) (
79 )
(
2,967,467 ) (
84 )
852,259
21
576,736
16
(
117,818 ) (
3 )
(
105,804 ) (
3 )
(
120,341 ) (
3 )
(
121,791 ) (
3 )
(
45,587 ) (
1 )
(
69,402 ) (
2 )
(
1,991 )
-
2,256
-
(
285,737 ) (
7 )
(
294,741 ) (
8 )
566,522
14
281,995
8
1,883
-
3,050
-
44,003
1
48,013
1
(
98,720 ) (
2 )
(
16,650 )
-
(
18,997 )
-
(
18,905 ) (
1 )
57,277
1
89,768
3
(
14,554 )
-
105,276
3
551,968
14
387,271
11
(
113,568 ) (
3 )
(
51,083 ) (
2 )
438,400
11
336,188
9
7,175
-
876
-
(
40,456 ) (
1 )
-
-
(
4,683 )
-
38,131
1
-
-
36
-
-
-
274,727
8
(
37,964 ) (
1 )
313,770
9

400,436
10

649,958
18

436,711
11

330,101
9
1,689
-
6,087
-

438,400
11

336,188
9

398,877
10

638,568
18
1,559
-
11,390
-

400,436
10

649,958
18

0.93

0.80

0.89

0.78
Nine-mon thperiod e nded September 30,
2021 2020

(The accompanying notes are an integral part of the consolidated financial statements.)

~3~

CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

BALANCE, JANUARY 1, 2021

Legal reserve appropriated
Cash dividends of ordinary share
Profit (loss)
OTHER COMPREHENSIVE INCOME

TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD
Adjustments of capital surplus for company’s dividends
received by subsidiaries
Difference between consideration and carrying amount
of subsidiaries acquired or disposed
Changes in ownership interests in subsidiaries
Net changes in Non-controlling interests
Other
BALANCE, September 30, 2021

BALANCE, JANUARY 1, 2020

Legal reserve appropriated
Cash dividends of ordinary share
Certificate of entitlement to new shares from
convertible bond
Profit (loss)
OTHER COMPREHENSIVE INCOME
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD
Conversion of convertible bonds
Adjustments of capital surplus for company’s dividends
received by subsidiaries
Changes in ownership interests in subsidiaries
Net changes in Non-controlling interests
Other
BALANCE, September 30, 2020
Common
Stock
4,761,343
-
-
-
-
-
-

-
-
-
-
4,761,343
4,200,000
-
-
-
-
-
-
-
-
-
-
-
4,200,000
Certificate
of
entitlement
to new
shares from
convertible
bond

Capital
surplus
RETAI NED EARNINGS OTHER EQUITY OTHER EQUITY Treasury
stock
Total Equity
attributable to
owners of Parent
Non-controlling
interests
Legal
reserve
Special
reserve
Unappropriated
earnings
Total
Retained
earnings
Exchange
differences on
translating
foreign
operations
Unrealized gain
(loss) on
Financial assets
at fair value
through other
comprehensive
incomes
Gains
(losses) on
hedging
instruments
Total
Other equity
-

-

-

-
-
1,455,475

-

-

-

-
1,203,581

146,453

-

-

-
858,940

-

-

-
-

-

-

-

-

-
-

-

-

-

-

-

-

1,367,227

-

-

191

-

-

1,367,227

-

-

191

-

-
- 1,477,331 1,350,034 858,940 2,122,338 4,331,312
-
-
-

-

-
-

421,024

-

-

80,424

-

-
1,143,143

60,438

-

-

-
-
858,940

-

-

-

-
-
-

390,632

-

-
-
-

-

598,492

10,815

12,640

-

2,764

-

-

-

-

-

-

-

-

-

-

-

-
390,632 1,126,159 1,203,581 858,940 1,170,401 3,232,922

(The accompanying notes are an integral part of the consolidated financial statements.)

~4~

CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit Before Tax
Adjustments to reconcile profit (loss):
Depreciation
Amortization
Expected credit impairment losses (gains)
Net loss (gain) on financial assets or liabilities
at fair value through profit or loss
Interest expenses
Interest income
Dividend income
Share of (profit) loss of associates and joint
ventures accounted for using equity method
Loss (Gain) on disposal of property, plant and equipment
Loss (Gain) on disposal of investment
Impairment loss on non-financial assets
Other
Net changes in operating incomes and losses which do not affect cash flows
Net changes in operating assets and liabilities
(Increase) Decrease in financial assets mandatorily classified as at fair
value through profit or loss
(Increase) Decrease in contract assets
(Increase) Decrease in notes receivable
(Increase) Decrease in notes receivable - related parties
(Increase) Decrease in accounts receivables
(Increase) Decrease in accounts receivable - related parties
(Increase) Decrease in other accounts receivables
(Increase) Decrease in other accounts receivable - related parties
(Increase) Decrease in inventory
(Increase) Decrease in prepayments
(Increase) Decrease in other current assets
Net cash provide by (used in) operating assets
(Decrease) Increase in contract liabilities
(Decrease) Increase in notes payable
(Decrease) Increase in accounts payable
(Decrease) Increase in accounts payable - related parties
(Decrease) Increase in other accounts payables
(Decrease) Increase in other accounts payables - related parties
(Decrease) Increase in provisions
(Decrease) Increase in other current liabilities
(Decrease) Increase in net defined benefit liability
Net cash provide by (used in) operating liabilities
Net changes provide by (used in) operating assets and liabilities
Total Adjustments
Cash provided by (used in) operating activities
Cash received for interest
Cash received for dividend
Cash paid for interest
Cash received (paid) for Income tax
Net cash provide by (used in) operating activities
(Continued)
NINE-MONTH PERIOD ENDED SEPTEMBER 30,
2021
2020

1,738,027

843,804
1,195,543
1,200,507
118,518
107,455
3,633
(
22,375 )
9,200
44,355
64,590
51,392
(
5,850 )
(
10,778 )
(
20,807 )
(
31,582 )
(
54,015 )
(
108,482 )
(
56,328 )
(
1,270 )
(
3,659 )
(
2,906 )
28,997
22,031
1,010
(
933 )
1,280,832
1,247,414
91,476
16,689
(
1,212,809 )
(
350,505 )
29,751
12,301
-
20,661
186,275
(
89,712 )
(
19,436 )
35,590
17,991
817
10,599
(
38,876 )
1,033,725
(
3,634,081 )
31,570
(
695,108 )
(
200,963 )
(
191,094 )
(
31,821 )
(
4,913,318 )
81,502
357,477
(
12,746 )
(
2,155 )
(
1,006,081 )
883,991
(
8,669 )
(
2,603 )
(
24,099 )
67,579
(
320 )
15,201
85,060
(
141,963 )
(
528 )
(
5,986 )
(
6,587 )
-
(
892,468 )
1,171,541
(
924,289 )
(
3,741,777 )
356,543
(
2,494,363 )
2,094,570
(
1,650,559 )
6,129
10,373
55,864
88,389
(
28,088 )
(
27,060 )
(
93,821 )
(
91,458 )
2,034,654
(
1,670,315 )
2021

1,738,027
1,195,543
118,518
3,633
9,200
64,590
(
5,850 )
(
20,807 )
(
54,015 )
(
56,328 )
(
3,659 )
28,997
1,010
1,280,832
91,476
(
1,212,809 )
29,751
-
186,275
(
19,436 )
17,991
10,599
1,033,725
31,570
(
200,963 )
(
31,821 )
81,502
(
12,746 )
(
1,006,081 )
(
8,669 )
(
24,099 )
(
320 )
85,060
(
528 )
(
6,587 )
(
892,468 )
(
924,289 )
356,543
2,094,570
6,129
55,864
(
28,088 )
(
93,821 )
2,034,654
~5~
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value through other
comprehensive income
Acquisition of financial assets at amortized cost
Acquisition of investments accounted for using equity method
Proceeds from disposal of investments accounted for using equity method
Refund from capital reduction of investments accounted for using equity
method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in guarantee deposits paid
Decrease in guarantee deposits paid
Acquisition of Intangible assets
Acquisition of right-of-use assets
Increase in long-term lease receivables
Decrease in long-term lease receivables
Increase in other noncurrent assets
Other investment activities
Net cash provide by (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term debts
Increase in short-term notes and bills payable
Decrease in short-term notes and bills payable
Proceeds from issuing bonds
Increase in long-term debts
Decrease in guarantee deposit received
Payment of lease liabilities
Increase in other non-current liabilities
Decrease in other non-current liabilities
Cash Dividends Paid
Change in non-controlling interests
Other financing activities
Net cash provided by (used in) financing activities
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS, END OF PERIOD
NINE-MONTH PERIOD ENDED SEPTEMBER 30,
2021
2020
-
(
161,116 )
(
73,795 )
-
(
21,508 )
-
-
22,433
-
112,500
(
3,125,113 )
(
1,680,381 )
72,428
48,796
(
39,714 )
-
-
1,772
(
2,988 )
(
350,512 )
(
20,392 )
(
62,126 )
-
(
1,341 )
1,925
-
(
101,848 )
(
61,698 )
(
1,886 )
(
1,883 )
(
3,312,891 )
(
2,133,556 )
214,203
1,608,331
-
332,000
(
55,500 )
-
1,996,270
1,500,134
942,600
1,725,000
(
6,738 )
(
2,933 )
(
886,624 )
(
839,873 )
-
15,271
(
15,953 )
-
(
1,047,482 )
(
504,000 )
(
10,888 )
(
13,150 )
2,129
2,765
1,132,017
3,823,545
(
8,921 )
(
3,143 )
(
155,141 )
16,531
1,160,714
983,260

1,005,573

999,791
2021
-
(
73,795 )
(
21,508 )
-
-
(
3,125,113 )
72,428
(
39,714 )
-
(
2,988 )
(
20,392 )
-
1,925
(
101,848 )
(
1,886 )
(
3,312,891 )
214,203
-
(
55,500 )
1,996,270
942,600
(
6,738 )
(
886,624 )
-
(
15,953 )
(
1,047,482 )
(
10,888 )
2,129
1,132,017
(
8,921 )
(
155,141 )
1,160,714

1,005,573

(Concluded)

(The accompanying notes are an integral part of the consolidated financial statements.)

~6~

CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2021 and 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (Reviewed, Not Audited)

1.HISTORY AND ORGANIZATION

The Corporation

Chung-Hsin Electric and Machinery Manufacturing Corp. (the Corporation), a Republic of China (R.O.C.) corporation, registered in Chung Ho city of New Taipei City, main business operated at No. 25, Wen-Te Rd., Lo Shan Tsun, Guishan Dist., Taoyuan city.

  • (a)The Corporation starts in May, 1956 as name in Chung-Hsin factory before and reorganizes to Chung-Hsin Electric and Machinery Manufacturing Corps. in 1962. (b)The Corporation is engaged mainly in manufacturing equipments and machinery for power supplying, transmission and distribution; power automation system; generators, air conditioning; incinerator, ash recycling plant; pollution prevent project; turn key project for power supply and control, wind power generator, hydro power generator; producing and trading wireless and microwave communication product; parking management and constructing automatic parking facility, sale and rental residence and building; manufacturing and marking of large gantry 5-Axis machining center; manufacturing and selling of pneumatic-operated and medium voltage switchgear equipments; production and manufacture of aerospace components, OLED, precision machining for components and semiconductor components.

  • (c)The common shares of the Corporation have been listed on Taiwan Stock Exchange since March 8, 1994.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIALSTATEMENTS AND PROCEDURES FOR AUTHORIZATION

The consolidated financial statements were approved by the board of directors and authorized for issue on November 10, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of adoption of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) in issue and endorsed by the Financial Supervisory Commission, R.O.C. (FSC):

The IFRSs endorsed and issued by the FSC in 2021 were listed below:

New Standards,Amendments And Interpretations New Standards,Amendments And Interpretations Effective Date of IASB
Amendments to IFRS 4 Extension of the Temporary Exemption June 25, 2020(Effective
from Applying IFRS 9 immediately upon
promulgation)
Amendments to IFRS 9, IAS Interest Rate Benchmark Reform - January 1, 2021
39, IFRS 7, IFRS 4 and IFRS Phase 2
16
Amendments to IFRS 16 Covid-19-Related Rent Concessions April 1, 2021 (Note)
beyond June 30, 2021
Note: The FSC allows companies to apply these amendments in advance on January 1, 2021.

Amendments to IFRS 16, “Covid-19-Related Rent Concessions beyond June 30, 2021”

~7~

This amendment extends the practical expedient of Covid-19 related rent concessions for one year to help related accounting process of lessee.

The Group assesses the application of the above standards, amendments and interpretations have not material impact on the Group’s financial position and financial performance.

  • (2) The impact of the Group has not applied the IFRSs in issue and endorsed by FSC: The IFRSs endorsed by FSC with effective date starting 2022 were listed below:
New Standards, Amendments And Interpretations
Amendments of IAS 16
Property, Plant and Equipment -
Proceeds before Intended Use

Amendments of IAS 37
Onerous Contracts-Cost of
Fulfilling a Contract
Amendments of IFRS 3
Reference to the Conceptual
Framework
Annual Improvements to IFRS
Standards 2018–2020
Effective Date of IASB
(Note 1)
January 1, 2022 (Note
2)
January 1, 2022 (Note
3)
January 1, 2022 (Note
4)
January 1, 2022 (Note
5)
  • Note 1: Unless otherwise stated, the above new standards, amendments and interpretations are effective for annual periods beginning on or after the date mentioned.

  • Note 2: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 3: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

  • Note 4: The amendments are applicable to business combinations for which the acquisition date is on or after January 1, 2022.

  • Note 5: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the related impact will be disclosed when the Group completes the evaluation.

  • (3) The IFRSs issued by IASB but not endorsed by FSC: The IFRSs issued by IASB but not endorsed by FSC were listed below:
New Standards, Amendments And Interpretations
Amendments to IFRS 10 and
IAS 28
Sale or Contribution of Assets between
an Investor and its Associate or Joint
Venture
IFRS 17
Insurance Contracts
Amendments to IFRS 17
Amendments to IAS 1
Classification of Liabilities as Current or
Non-current
Amendments to IAS 1
Disclosure of Accounting Policies
Amendments to IAS 8
Definition of Accounting Estimates
Amendments to IAS 12
Deferred Tax related to Assets and
Liabilities arising from a Single
Transaction
Effective Date of IASB
Effective date to be
determined by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

As of the date the consolidated financial statements were authorized for issue, the Group is assessing the potential impact of the new standards and amendments above continuously. The related impact will be disclosed when the Group completes the evaluation.

~8~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies except for the compliance statement, basis of preparation, basis of consolidation and new parts listed below, others is the same as note 4 in the consolidation financial statements of 2020. Except for the notes listed. The summary of significant accounting policies listed below is consistent adopted in all reporting periods.

(1) Compliance statement

The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, ‘Interim Financial Reporting’ as endorsed by the FSC. The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements prepared under IFRSs issued and endorsed by the FSC. Please refer to the consolidated financial statements for the year ended December 31, 2020 together.

  • (2) Basis of preparation

  • Except for the financial instruments measured at fair value and net defined benefit liability which are measured at the fair value of plan assets less the present value of the defined benefit obligation, these consolidated financial statements have been prepared under the historical cost convention. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

The preparation of consolidated financial statements that comply with IFRSs in issue and endorsed by FSC, which requires the use of some important accounting estimates. In the process of applying the Group’s accounting policies, management also requires the use of its judgment, involving highly judged or complex items, or involving major assumptions in financial reporting and the estimated items, please refers to Note 5.

The items listed in the financial statements of each individual in the Group are measured in the individual functional currency. This consolidated financial statement is prepared using the functional currency New Taiwan dollar of the Corporation as the expression currency.

(3) Basis of consolidation

  • A. The basis for the consolidated financial statements:

  • a. The Group includes all subsidiaries in the consolidated financial statement. Subsidiaries refer to individuals (including structural individuals) controlled by the Group. When the Group is exposed to the right to change the remuneration of the individual or the remuneration rights for such variation, and the ability to affect such remuneration through the power of the individual, the Group controls the individual. Subsidiaries are included in the consolidated financial report from the date the Group obtains control, and are not included in the consolidated financial report when the Group loses control.

  • b. Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Corporation and its subsidiaries are eliminated in consolidated financial statements. The accounting policies of the subsidiaries have been adjusted as necessary, consistent with the policies adopted by the Group.

  • c. The components of profit and loss and other comprehensive income are attributed to Corporation and non-controlling interest s; total comprehensive income attributed to the Corporation and non-controlling interests, even though non-controlling becomes lossed.

  • d. Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary are accounted for as equity transactions.

~9~

The carrying amounts of the Corporation’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • e. When the Group lose control of a subsidiary, a profit or loss is calculated as the difference between (i) the Group remeasures any investment retained in the former subsidiary at its fair value; (ii) the previous carrying amount. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as would be required if the related assets or liabilities were disposed of.

B. The subsidiaries in the consolidated financial statements:

Name of Investor Name of Subsidiary
Main Business Activities
Ownership(%) Ownership(%) Ownership(%)
September
30,2021
December
31,2019
September
30,2020
Chung-Hsin Electric And
Machinery Manufacturing
Corps.
CHENG-HSIN
Engineering & Services
CO.,LTD.
CHEM USA CORP.
Selling and assembly of note book computers
CHENG-HSIN
Engineering & Services
CO.,LTD.
Environmental protection incinerator set up
and maintenance
Electric power and monitor equipment
Plan, design and maintenance for electricity,
water and fire fighting system of building and
factory
Etrovision technology Co.,
Ltd.
Electric equipment installment
Automatic control equipment
Communication engineering
TV-KU channel and C channel installment
CHEM Corp.
Export and import goods, Holding
Sunrise Tech. Co. Ltd
(Sunrise investment
Corp. Changed its name)
Pollution prevention and control equipment
installation and maintenance, mechanical
installation, automatic control equipment
installation, power generation, power
transmission and distribution, machinery
manufacturing and energy technology
services.
Global - Entech Co., Ltd.
Air pollution sample testing
Waste water and environmental water testing
Noise testing Evaluation of environmental
affection
Tone-zoom industry Co.,
Ltd.
Intensified fiber plastic material and product
Bathing equipment Industrial plastic product
Bao-Sheng Global Co.,
Ltd.
Manufacture machinery equipment
Lift installation
Automation control equipment and traffic
mark
Parking business management, etc.
FinData Technology Corp. Software Design Services, Data Processing
Services, Digital Information Supply Services
Chung- Hsin Energy Tech.
Inc.
Manufacturing machinery for generating,
transmitting and distributing electric power
and fuel cells; energy technology services.
Tian Cin Energy Co., Ltd. Manufacturing machinery for generating,
transmitting and distributing electric power
and energy technology services.
Tian Peng Energy Co.,
Ltd.
Manufacturing machinery for generating,
transmitting and distributing electric power
and energy technology services.
Tian Chong Energy Co.,
Ltd.
Manufacturing machinery for generating,
transmitting and distributing electric power
and energy technology services.
ME Energy Systems
Limited
Power EQU, engineering & parking
management services
Tian Fu Energy Co., Ltd.
Investment consultants and energy technology
services, etc.
San - feng construction
Co., Ltd.
Civil engineering, construction, water
conservancy, contract management industry
Wha Dun Building
Management Service Co.,
Ltd.
Apartment managing services and consulting,
etc.
100.00%
100.00%
99.99%
100.00%
100.00%
99.99%
(Note 1)
58.04%
100.00%
100.00%
100.00%
86.46%
85.32%
86.81%
(Note2)
100.00%

52.42%
100.00%
100.00%
100.00%
100.00%
99.99%
100.00%
100.00%
99.98%
58.04%
100.00%
100.00%
100.00%
86.46%
85.32%
85.99%
100.00%
52.42%
100.00%
100.00%
100.00%
100.00%
99.99%
100.00%
100.00%
99.98%
58.04%
100.00%
100.00%
100.00%
86.46%
85.32%
85.99%
100.00%
52.42%
100.00%
100.00%
~10~
Name of Investor
Name of Subsidiary
Main Business Activities
San - feng construction
Co., Ltd.
Tian Fu Energy Co., Ltd.
Investment consultants and energy technology
services, etc.
Tian Fu Energy Co., Ltd.
Tian Cin Energy Co., Ltd. Manufacturing machinery for generating,
transmitting and distributing electric power
and energy technology services.
Tian Peng Energy Co.,
Ltd.
Manufacturing machinery for generating,
transmitting and distributing electric power
and energy technology services.
Tian Chong Energy Co.,
Ltd.
Manufacturing machinery for generating,
transmitting and distributing electric power
and energy technology services.
CHEM Corp.
CHEM POWER Corp.
Export and import goods, Holding
CHEM Power Limited
Export and import goods, Holding
CHEM J-V Limited
Export and import goods, Holding
CHEM POWER Corp.
Chemly power equipment
Corp.
Manufacturing machinery for generating,
transmitting and distributing electric power
CHEM Power Limited
Chung - Hsin Power
Systems (Jiangsu) Corp.
220kV~550kV high voltage GIS/GCB
assembly and manufacturing.
Nantong Shengyi
precision machinery Co.
Processing tanks, plates, over 1.5M of
conductors and various machinery parts
Shannxi baoji Yong - shin
Ltd.
Aluminum alloy casting and related
machinery manufacturing
Jiangsu Chung - Hsin
Precision Machinery Co.,
Ltd.
Alloy casting and precision manufacturing
Parking equipment & parts manufacturing
Chem-tech (Shang hai)
Corp.
International trade
Chung-Hsin Power
Systems (Shenyang) Inc.
Manufacturing ultra high voltage gas insulated
switchgear for power transmission and
distribution
Aluminum casting and precision machinery
manufacturing and selling
CHEM J-V Limited
Jiangsu Fumei Landscape
& Real Estate
Development Co., Ltd.
Resort development and management
H2 Power Tech, Inc.
H2 Power Tech, LLC.
Technical services, licensing and equipment
sales
ME Energy Systems Limited H2 PowerTech,Inc.
Holding company
EGME Energy
Ecosystems (India) Private
Limited
To promote, own, acquire, erect, construct,
establish, maintain, improve, manage, devise,
develop, manufacture, install, commission,
alter, carry on, control, take on backup power
services, fuel cells equipment projects,
telecom towers or other facilities of
generation back power services of green
energy and their sales and distribution
CHEM Fuel Cell (M)
SDN. BHD.
To promote Fuel cells, Microgrid and their
sales
CHEM ME ENERGY
SYSTEMS HOLDINGS
(PTY) Ltd.
Holding company for manufacturing, sales and
service related to fuel cell generators and other
generation and energy storage systems.
CHEM ME ENERGY
SYSTEMS HOLDINGS
(PTY) Ltd.
CHEM ENERGY SA
(PTY) LTD.
Manufacturing and Sales of fuel generators,
battery charging services, power generating
services, fuel service and parts and
maintenance thereof.
Ownership(%)
September
30, 2021
December
31,2019
September
30, 2020

47.58%
47.58%
47.58%
13.26%
13.26%
13.26%
14.39%
14.39%
14.39%
12.93%
(Note 3)
13.73%
13.73%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
50.00%
50.00%
50.00%
69.12%
69.12%
69.12%
99.17%
99.17%
99.17%
100.00%
100.00%
100.00%

100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
99.99%
99.99%
99.99%
100.00%
100.00%
100.00%


100.00%
100.00%
100.00%
100.00%
100.00%
100.00%

Note 1: Acquired in this period.

Note 2: Acquired in this period due to cash capital increase.

Note 3: The decrease on shareholding ratio was cause by not participating in cash capital increase in accordance with the shareholding ratio.

  • C. Subsidiaries not included in the consolidated financial statements: none.

  • D. The significant non-controlling interests’ information of subsidiaries: none.

(4) Employee benefits

Retirement benefits

Defined benefit plan

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations, significant plan amendments, settlements, or other significant one-off events occurred for the period.

~11~

(5)Income Tax

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income tax rate that would be applicable to expected total annual earnings.

5. CRITICAL JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The Group has considered the economic implications of COVID-19 on critical accounting estimates and will continue evaluating the impact on its financial position and financial performance as a result of the pandemic. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year or in the year of the revision and future years if the revision affects both current and future years.

The same critical accounting judgments and key sources of estimates and uncertainty assumptions have been followed in these consolidation financial statements as were applied in the preparation of Note 5 of the Group’s consolidation statements for the year ended December 31, 2020.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash on hand
Turnover cash
Bank Deposit
September30,2021
$ 5,066
10,254
990,253
$ 1,005,573
December31,2020
$ 4,348
9,505
1,146,861
$ 1,160,714
September30,2020
$ 4,636
8,776
986,379
$ 999,791
  • (A) The financial institutions of the Group have good credit. The Group has business with numbers of financial institutions to diversify credit risk. The probability of breach of contract is expected to be low.

  • (B) As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s bank deposit were used as collaterals for purchasing raw materials, engineering contracts, and loans and listed as restricted assets. These have been reclassified into “other current assets” and “Other noncurrent assets”, please refer to Note 8.

(2) Financial assets and liabilities at fair value through profit or loss

Current financial assets
Mandatorily at fair value
through profit or loss
Listed Stock
Beneficiary certificate
Held for trading -
Convertible bonds call
options and put options
Financial products
September 30,
2021
$ 7,342
138,542


$ 145,884
December 31,
2020
$ 7,672
230,797


$ 238,469
September 30,
2020
$ 97,355
161,547
1,595
215,210
$ 475,707
~12~
Non-current financial assets
Mandatorily at fair value
through profit or loss
Listed Stock
Financial products
Current financial liabilities
Held for trading -
Convertible bonds call
options and put options
September 30,
2021
$ 185,483
29,614
$ 215,097
$ 12,450
December 31,
2020
$ 188,878
29,055
$ 217,933
$ 10,200
September 30,
2020
$ 213,345
$ 213,345
$

As of September 30, 2021, December 31, 2020 and September 30, 2020, financial assets at fair value through profit or loss did not server as collaterals for bank loan.

(3) Financial assets at fair value through other comprehensive income or loss

September 30, 2021 December 31, 2020 September 30, 2020 Non-current Equity Instruments Equity $ 114,713 $ 98,273 $ 108,195

The Group invests in unlisted shares companies for medium and long-term strategic purposes and expects to make profits through long-term investments. The management of the Group believes that if short-term fair value fluctuations of these investments are included in profit or loss, it is inconsistent with the above-mentioned long-term investment plan. Therefore, they choose to designate these investments as fair value through other comprehensive incomes or losses.

(4) Hedging Financial Instruments

September 30, 2021 December 31, 2020 September 30, 2020 Financial assets - current Cash flow hedge Forward foreign - - exchange contracts $ $ $ 36

The Group entered into forward foreign exchange contracts to avoid some of the foreign currency exchange rate risks that are highly probable arising from forecast transactions. Accounting to the market conditions, the Group adjusts hedging ratio not exceeding 100%. The above forward foreign exchange contracts are due within 12 months.

The hedging ineffectiveness of the hedging relationship is mainly due to the impact of the counterparty’s credit risk on the fair value of the forward foreign exchange contract.

There are no other sources of hedging ineffectiveness during the hedging period. For the gains and losses from changes in fair value of hedging instruments, please refer to Note 6(25).

The hedging information of exchange rate risk was as follows: September 30, 2021: none.

December 31, 2020: none.

September 30, 2020:

Hedging Balance in Other equity Contract Amount Contract Period Instruments (Continuing hedges) Forward foreign exchange contracts USD 250,000.00 2020.09.30~2020.12.15 $

36

~13~

(5) Financial assets at amortized cost

Financial assets at amortized cost
Current
Time deposits with original maturities of
more than 3 months
September 30,
2021
December 31,
2020
September 30,
2020
$ 215,470 $ 143,711 $

As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s financial assets at amortized cost were used as collaterals for purchasing raw materials, engineering contracts, and loans and listed as restricted assets. These have been reclassified into “other current assets” and “Other noncurrent assets”, please refer to Note 8.

(6) Notes receivable, net

Notes receivable
From Operating activities
Less: allowance for
impairment loss
Notes receivable due from
related parties
September 30, 2021
$ 64,375

64,375

$ 64,375
December 31, 2020
$ 94,126

94,126

$ 94,126
September 30, 2020
$ 54,130
(
)
54,130
427
$ 54,557
  • A. As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group has no notes receivable overdue.

  • B. As of September 30, 2021, December 31, 2020 and September 30, 2020, notes receivable did not server as collaterals for bank loan.

(7) Accounts receivable, net

Current:
Accounts receivable
Less: allowance for
impairment loss
Lease payments
receivables
Less: unearned finance
income
Accounts receivable, net
Accounts receivable –
related parties
Less: allowance for
impairment loss
Accounts receivable due
from related parties, net
Current subtotal
Non-current:
Lease payments
receivables
Less: unearned finance
income
Non-current subtotal
September 30, 2021
$ 2,130,298
(
41,335)
2,088,963
5,568
(
2,917)
2,651
2,091,614
31,777
(
5,909)
25,868
2,117,482
83,453
(
23,860)
59,593
$ 2,177,075
December 31, 2020
$ 2,321,057
(
40,394 )
2,280,663
5,529
(
2,956 )
2,573
2,283,236
12,399
(
4,743 )
7,656
2,290,892
87,022
(
25,504 )
61,518
$ 2,352,410
September 30, 2020
$ 1,646,001
(
39,749)
1,606,252
5,584
(
3,065)
2,519
1,608,771
10,866
(
2,142)
8,724
1,617,495
89,281
(
27,002)
62,279
$ 1,679,774
~14~

Finance leases of lease payments receivables were as follows:

Undiscounted lease
payments
Year 1
Year 2
Year 3
Year 4
Year 5
Over 5 years
Less: unearned
finance income
Lease investment,
net
Current
Non-current
September 30, 2021
$ 5,568
5,568
5,568
5,568
5,568
61,181
89,021
(
26,777)
$ 62,244
$ 2,651
59,593
$ 62,244
December 31, 2020
$ 5,529
5,529
5,529
5,529
5,529
64,906
92,551
(
28,460)
$ 64,091
$ 2,573
61,518
$ 64,091
September 30, 2020
$ 5,584
5,584
5,584
5,584
5,584
66,943
94,865
(
30,067)
$ 64,798
$ 2,519
62,279
$ 64,798
  • A.The Group signed the power supply contract of the solar power generation equipment is finance leased, and the average financing period is 20 years.

  • B.The Group applies the approach to providing for expected credit losses, which permits the use of lifetime expected loss provision for Finance leases of lease payments receivables. As of the balance sheet date, there is no finance lease receivable overdue. In the meanwhile, the Group considers the past default record of the counterparty and the future development of the relevant industry of the lease object. The Group believes that the above mention of finance lease receivables has not impairment.

The Group applies the simplified approach to providing for expected credit losses, which permits the use of lifetime expected loss provision for all trade receivables. The expected credit losses on trade receivables are estimated using the expected credit loss rate, which is based on the past experience of the debtor and the overdue days of accounts receivable.

The following table details the loss allowance of trade receivables.

Not overdue
September 30, 2021
Expected credit
loss rate
Total Book Value
$ 2,167,416
Less: Loss
allowance

Amortized cost
$ 2,167,416
December 31, 2020
Expected credit
loss rate
Total Book Value
$ 2,289,416
Less: Loss
allowance

Amortized cost
$ 2,289,416
Overdue 1~180
days
0%50%
$ 18,679
(
9,213
$ 9,466
0%50%
$ 58,471
(
2,682
$ 55,789
Overdue over
181 days
50%100%
$ 38,224
) (
38,031
$ 193
50%100%
$ 49,660
) (
42,455
$ 7,205
Total
$ 2,224,319
) (
47,244 )
$ 2,177,075
$ 2,397,547
) (
45,137 )
$ 2,352,410

Expected credit
loss rate
Total Book Value
Less: Loss
allowance
Amortized cost
~15~
Not overdue
September 30, 2020
Expected credit
loss rate
Total Book
Value
$ 1,669,652
Less: Loss
allowance

Amortized cost
$ 1,669,652
Overdue 1~180
days
0%50%
$ 7,855
(
3,382 )
$ 4,473
Overdue over 181
days
50%100%
$ 44,158
(
38,509
$ 5,649
Total
$ 1,721,665
) (
41,891 )
$ 1,679,774

Expected credit
loss rate
Total Book
Value
Less: Loss
allowance
Amortized cost
Total Book
Value
$ 1,669,652
$ 7,855
$ 44,158
$ Less: Loss
allowance

(
3,382 ) (
38,509 ) (
Amortized cost
$ 1,669,652
$ 4,473
$ 5,649
$
Total Book
Value
$ 1,669,652
$ 7,855
$ 44,158
$ Less: Loss
allowance

(
3,382 ) (
38,509 ) (
Amortized cost
$ 1,669,652
$ 4,473
$ 5,649
$
Total Book
Value
$ 1,669,652
$ 7,855
$ 44,158
$ Less: Loss
allowance

(
3,382 ) (
38,509 ) (
Amortized cost
$ 1,669,652
$ 4,473
$ 5,649
$
Total Book
Value
$ 1,669,652
$ 7,855
$ 44,158
$ Less: Loss
allowance

(
3,382 ) (
38,509 ) (
Amortized cost
$ 1,669,652
$ 4,473
$ 5,649
$
Total Book
Value
$ 1,669,652
$ 7,855
$ 44,158
$ Less: Loss
allowance

(
3,382 ) (
38,509 ) (
Amortized cost
$ 1,669,652
$ 4,473
$ 5,649
$
Total Book
Value
$ 1,669,652
$ 7,855
$ 44,158
$ Less: Loss
allowance

(
3,382 ) (
38,509 ) (
Amortized cost
$ 1,669,652
$ 4,473
$ 5,649
$
1,721,6
41,8
1,679,7
The movements of the loss allowance of other receivables were as follows:
For the nine-month period ended on September 30, 2021
Accounts receivable Other receivable Contract asset
Balance, beginning of
period $ 45,137 $ 35,818 $ 2,939
Increase on impairment
loss for the period 8,633 1
Reversal on impairment
loss for the period ( 2,062 ) ( 2,939 )
Write off on impairment
loss for the period ( 3,722 )
Effect of exchange rate
changes ( 742 ) ( 171 )
Balance, end of period $ 47,244 $ 35,647 $ 1
Forthenine-month period ended onSeptember30,2020
Accounts receivable Other receivable Contract asset
Balance, beginning of
period $ 60,818 $ 24,729 $
Increase on impairment
loss for the period 1,007
Reversal on impairment
loss for the period ( 19,497 ) ( 3,885 )
Write off on impairment
loss for the period ( 23 )
Effect of exchange rate
changes ( 414 ) ( 84 )
Balance, end of period $ 41,891 $ 20,760 $

Related credit risk management and assessment methods please refer to Note 12(3). As of September 30, 2021, December 31, 2020 and September 30, 2020, accounts receivable did not server as collaterals for bank loan.

(8) Inventories-manufactory

Inventories-manufactory
Raw materials
Semi-finished goods
Work in process
Finished goods
Supplies
Finished goods - purchased
Materials in transit
Inventory as collateral
September 30,
2021
$ 1,240,985
501,203
1,345,998
464,725
16
26,478
40,877
$ 3,620,282
None
December 31, 2020
$ 1,044,512

328,322

1,387,502

1,058,981



63,924

30,027
$ 3,913,268
None
September 30,
2020
$ 3,468,969

417,769

1,105,320

881,295


119,195

80,923
$ 6,073,471
None

The profits and losses derived from cost of good sold for the three-month period ended on September 30, 2021 and 2020 and for the nine-month period ended on

~16~

September 30, 2021 and 2020 were as follows:

Cost of inventory sold
Loss for obsolete and
slow-moving
Cost of inventory sold
Loss for obsolete and
slow-moving
Loss on disposal of inventory
Inventories–Construction
Building as Held for sale
No94, 95, Chung Shan
section
No 138, Dunhua S. section
Land held for construction
site
Chengzhong section
Building in construction
Fuxing section
Chenggong section
Prepayments for Land
Fuxing section
For the three-month period For the three-month period
2021
$ 1,042,143
101,800
$ 1,143,943
For the nine-month period
2021
$ 3,125,430
$ 80,358
9,993
$ 3,215,781
$ September 30,2021
December 31,2020
$ 415
$ 415

1,947,444
2,721,645
1,947,859
2,722,060
242,956
242,956


141,320
118,114
141,320
118,114


$ 2,332,135
$ 3,083,130
$
$
September 30,2021
$ 415

1,947,444
1,947,859
242,956

141,320
141,320

$ 2,332,135

(9) Inventories – Construction

(A)The Corporation had singed contracts with owners of land in Fuxing section city project and Chenggong section (Sanchongpu section), Sanchong Dist., New Taipei City city project to construct residential buildings.

  • (B)On May 11, 2020, the Corporation signed a co-construction contract with “CHAINQUI Construction Development Co., Ltd.” to construct commercial and residential buildings in the form of co-construction distribution.

In order to participate in the development, the Corporation pledged the Land of Chengzhong section to Jushengsheng Construction Co., Ltd. The Corporation also signed a trust contract with Pauguo Real Estate Management Corporation (Pauguo), registered the trust of land ownership to Pauguo, and entrusted him with the related affairs of trust property. In Septmeber, 2020, because the project had been changed, the Corporation write off the collaterals of land and taken back the property of land.

In February 2021, the Corporation also signed a trust agreement with Taipei Fubon Commercial Bank Co., Ltd. (“Taipei Fubon”) to entrust it to manage related trust property businesses, and the land ownership of Chengzhong section trust was registered with Taipei Fubon.

  • (C)For the nine-month periods ended September 30, 2021 and 2020, the interest expense capitalized amount was $0 thousand and $12,134 thousand, respectively; and the capitalized interests’ ratio range was 0.72% ~ 0.96%.
~17~
  • (D) As of September 30, 2021, December 31, 2020 and September 30, 2020, Inventories Construction servers as collaterals for bank loan, please refer to Note 8.

(10)Prepayments

Prepayments
Prepaid rental
Other prepaid expense
Prepayments for purchasing
materials
Offset Against Business Tax
Payable
Prepayments for construction
Prepayments for investments
Others
September 30, 2021
$ 128,464
46,532
240,938
23,341

426,634

9,860
1,168
$ 876,937
December 31, 2020
$ 13,176
75,594
211,193
39,808
558,808
9,860
68
$ 908,507
September 30, 2020
$ 55,291
107,898
393,375
69,312
593,180
9,860
13,633
$ 1,242,549
  • (11)Investments accounted for under the equity method Investment in associates:

Investment in associates:
Associates are not individually material
Guang-hsin Co., Ltd.
Sheng-yuan investment Corp.
Li-Xiang Technology Co., Ltd. (Note)
Nomura Chung-Hsin Machinery Corporation
(Note)
Nantong L-S metal forming Co., Ltd
Wuxi Hengchi Chem switchgear Co., Ltd.
San He Guo Rui Electric Limited Company
MIC Ltd.
Qingdao SunHydro Technology Group Co., Ltd.
Less: accumulative impairment losses
September 30,2021 December 31,2020 September 30,2020
Amount % Amount % Amount %
$ 572,214
591,112


133,385
42,169
30,284
22,063
21,547
24.29%
29.33%
40.00%
49.00%
25.00%
45.00%
49.00%
40.00%
49.00%
$ 613,334 24.29% $ 479,560 24.29%
616,752 29.33%
473,964 29.33%
-40.00%
-40.00%
-49.00%
-49.00%
142,255 25.00%
138,401 25.00%
38,096 45.00%
17,457 45.00%
33,398 49.00%
32,955 49.00%
26,688 40.00%
27,482 40.00%




1,470,523
1,169,819


$ 1,470,523
$ 1,169,819
1,412,774
$ 1,412,774

Note : To reclassify in other non-current liabilities.

  • A. Certain investments accounted for under the equity method had not been reviewed by independent accountant in the third quarter of 2021 and 2020.

  • B. The Group acquired 49% equities of Qingdao SunHydro Technology Group Co., Ltd. from non-related parties by RMB 5,000 thousand (NTD 21,508 thousand).

  • C. Aggregate information of associates that are not individually material:

Proportionate interest from associates
Year of Income
Other comprehensive loss from
associates
Total comprehensive income
Proportionate interest from associates
Year of Income
Other comprehensive loss from
associates
Total comprehensive income
For the three-month period ended on September 30,
2021
2020

$ 57,277
$ 89,768
(
40,539)
278,897
$ 16,738
$ 368,665
For the nine-month period ended on September 30,
2021
2020

$ 54,015
$ 108,482
(
99,167)
333,828
$(
45,152)
$ 442,310
2021

$ 54,015
(
99,167)
$(
45,152)
  • D. For the nine-month period ended on September 30, 2021 and 2020, the Group conducted evaluation and impairment test for associates. The result recognized losses on impairment of investment both were $0.
~18~
(12) Property, plant and equipment (12) Property, plant and equipment (12) Property, plant and equipment (12) Property, plant and equipment (12) Property, plant and equipment (12) Property, plant and equipment (12) Property, plant and equipment (12) Property, plant and equipment (12) Property, plant and equipment
September 30, 2021 December 31, 2020 September 30, 2020
Assets used by the
Group $ 11,963,297 $ 9,226,449 $ 5,900,389
Assets subject to
operating leases 7,494
$ 11,963,297 $ 9,226,449 $ 5,907,883
Assets used by the Group
For thenine-monthperiod ended onSeptember30,2021
Unfinished
construction
Land Buildings Machinery Transportation Others and Total
Equipment to
be tested
Cost
Beginning
Balance of period
$ 1,508,150 $ 3,393,791 $ 3,404,727 $ 105,461 $ 754,966 $ 4,962,290 $ 14,129,385
Additions 22,926 188,125 10,254 59,907 3,195,032 3,476,244
Disposals (
903) ( 5,808) ( 65,576 ) ( 2,604) ( 13,553 ) ( 53,501 ) ( 141,945 )
Reclassifications 347 398 659 ( 351,210 ) ( 349,806 )
Effect of
exchange rate ( 10,739) ( 15,383) ( 267) ( 2,011 ) ( 119 ) ( 28,519 )
changes
End Balance of
period
$ 1,507,247 $ 3,400,517 $ 3,512,291 $ 112,844 $ 799,968 $ 7,752,492 $ 17,085,359
Accumulated
depreciation and
impairment loss
Beginning
Balance of period
$ -$( 2,078,075)$( 2,240,641) $ ( 78,749)$ ( 505,471 )$ -$ ( 4,902,936 )
Depreciation ( 76,011) ( 134,773) ( 8,601) ( 58,319 ) ( 277,704 )
Impairment loss ( 23,584) ( 2,936) ( 277) ( 2,200 ) ( 28,997 )
Disposals 3,448 55,262 4,602 8,200 71,512
Effect of
exchange rate 5,931 8,523 223 1,386 16,063
changes
End Balance of
period
$ -$( 2,168,291)$( 2,314,565) $ ( 82,802)$ ( 556,404 )$ -$ ( 5,122,062 )
Net Balance $ 1,507,247 $ 1,232,226 $ 1,197,726 $ 30,042 $ 243,564 $ 7,752,492 $ 11,963,297
Forthenine-monthperiod Forthenine-monthperiod Forthenine-monthperiod Forthenine-monthperiod ended onSeptember30,2020 ended onSeptember30,2020 ended onSeptember30,2020
Unfinished
construction
Land Buildings Machinery Transportation Others and Total
Equipment to
be tested
Cost
Beginning
Balance of period
$ 1,511,122 $ 3,346,120 $ 3,206,582 $ 102,588 $ 663,235 $ 233,276 $ 9,062,923
Additions 8,491 22,231 228,706 9,473 89,602 1,494,684 1,853,187
Disposals ( 15,593) ( 3,238) ( 51,821 ) ( 4,055) ( 14,055 ) ( 88,762 )
Reclassifications 347 876 659 ( 68,298 ) ( 66,416 )
Effect of
exchange rate ( 7,323) ( 11,388 ) ( 203) ( 1,588 ) ( 1,561 ) ( 22,063 )
changes
End Balance of
period
$ 1,504,020 $ 3,358,137 $ 3,372,955 $ 107,803 $ 737,853 $ 1,658,101 $ 10,738,869
Accumulated
depreciation and
impairment loss
Beginning
Balance of period
$ -$( 1,935,655)$( 2,145,813 ) $ ( 75,557)$ ( 451,994 )$ -$ ( 4,609,019 )
Depreciation ( 77,348) ( 116,622 ) ( 6,199) ( 58,415 ) ( 258,584 )
Impairment loss ( 20,093) ( 1,934 ) ( 3 ) ( 22,030 )
Disposals 271 24,630 2,596 13,739 41,236
Effect of
exchange rate 3,291 5,626 151 849 9,917
changes
End Balance of
period
$ -$( 2,029,534)$( 2,234,113 ) $ ( 79,009)$ ( 495,824 )$ -$ ( 4,838,480 )
Net Balance $ 1,504,020 $ 1,328,603 $ 1,138,842 $ 28,794 $ 242,029 $ 1,658,101 $ 5,900,389
~19~

Assets subject to operating leases

Cost
Beginning Balance of period
Ending Balance of period
Accumulated depreciation and
impairment loss
Beginning Balance of period
Depreciation
Ending Balance of period
Net Balance
For the nine-month period ended on September 30, 2020
Land
Buildings
Total
$ 4,130 $ 18,166 $ 22,296
$ 4,130 $ 18,166 $ 22,296
$ $ ( 14,415) $ ( 14,415)

( 387)
( 387)
$ $ ( 14,802) $ ( 14,802)
$ 4,130 $ 3,364 $ 7,494
For the nine-month period ended on September 30, 2020
Land
Buildings
Total
$ 4,130 $ 18,166 $ 22,296
$ 4,130 $ 18,166 $ 22,296
$ $ ( 14,415) $ ( 14,415)

( 387)
( 387)
$ $ ( 14,802) $ ( 14,802)
$ 4,130 $ 3,364 $ 7,494
Land
$ 4,130
$ 4,130
$

$
$ 4,130
Buildings
$ 18,166
$ 18,166
$ ( 14,415)
( 387)
$ ( 14,802)
$ 3,364

The Group lease land and buildings by operating lease. The lease period is 10 years. The operating lease has ended in October 2020 due to capacity considerations.

  • (A)Depreciation is calculated on a straight-line basis over estimated useful lives as follows:

Buildings Main buildings 35 to 50 years Electrical and Mechanical Construction, etc. 15 to 30 years Other 5 to 10 years Machinery 2 to 10 years Transportation 3 to 6 years Others 3 to 15 years

  • (B)As of September 30, 2021, December 31, 2020 and September 30, 2020, property, plant and equipment for guarantee and mortgage, please refer to Note 8.

  • (C)As the nine-month period ended September 30, 2021 and 2020, the interest expense capitalized amounts were $30,095 thousand and $0 thousand.

  • (D)For the nine-month period ended September 30, 2021 and 2020, the impairment loss amounts were $28,997 thousand and $0 thousand.

(13)Lease arrangements

  • A. Right-of-use assets
Cost
Beginning Balance of
period
Additions
Disposals
Effect of exchange rate
changes
Balance, end of period
Accumulated depreciation
Beginning Balance of
period
Depreciation
Disposals
Effect of exchange rate
changes
Balance, end of period
Net Balance
Cost
Beginning Balance of
period
Additions
Disposals
Reclassifications
For the nine-month period ended on September 30,
~20~
Effect of exchange rate
changes
Balance, end of period
Accumulated depreciation
Beginning Balance of
period
Depreciation
Disposals
Reclassifications
Effect of exchange rate
changes
Balance, end of period
Lease liabilities
Carrying amount of
lease liabilities
Current
Noncurrent
Discount rate
For the nine-month period ended on September 30, 2020
Land
Buildings
Transportation
Total
(
1,833 ) (
962 )

(
2,795 )
$ 3,825,467
$ 29,639
$ 23,838
$ 3,878,944
$(
1,261,871 ) $(
19,860 ) $(
8,560 ) $(
1,290,291 )
(
917,674 ) (
12,213 )
(
6,961 ) (
936,848 )
526,312
13,294
2,474
542,080
80
(
428 )

(
348)
$(
1,653,153 ) $(
19,207 ) $(
13,047 ) $(
1,685,407 )
$ 2,172,314
$ 10,432
$ 10,791
$ 2,193,537
September 30, 2021
December 31, 2020
September 30, 2020
$ 1,001,121
$ 933,589
$ 851,144
$ 1,558,020
$ 1,659,788
$ 1,083,190
0.96%9.75%
0.96%1.90%
0.96%

B. Lease liabilities

  • C. Material lease-in activities and terms

The Group leases certain buildings for the use of plants and offices with original lease terms of 1 to 5 years. The Group does not have bargain purchase options to acquire the buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent. As of September 30, 2021, December 31, 2020 and September 30, 2020, the right-of-use assets did not have impairment sight, therefore the Group did not conducted impairment test.

The Group has rent concessions from lessors due to serious economic implications of COVID-19 in 2020. The lessors agree decrease rent without any conditions. The Group has recognized aforementioned rent concessions $213,767 thousand and $0 thousand under deduction of depreciation of right-of-use assets, for the nine-month ended September 30, 2021 and 2020, respectively.

  • D. Other lease information

The Group has elected to apply the recognition exemption which qualifies as short-term leases or low-value asset leases did not recognize right-of-use assets and lease liabilities for these leases. The related expenses information was as follows:


ollows:
Expenses relating to short-term
leases or low-value asset leases
Total cash outflow for leases
Expenses relating to short-term
leases or low-value asset leases
Total cash outflow for leases
For the three-month periods ended on September 30,
2021
2020
$ 6,029
$ 27,309
$ 235,293
$ 302,020
For the nine-month periods ended on September 30,
2020
$ 27,309
$ 302,020
2021
$ 41,150
$ 927,774
2020
$ 67,798
$ 907,671

(14)Investment property

Investment property
Cost
Beginning Balance of period
Ending Balance of period
For the nine-month period ended on September 30, 2021
Land
$ 391,808
$ 391,808
Buildings
$ 393,715
$ 393,715
Total
$ 785,523
$ 785,523
~21~
For the nine-month period ended on September 30, For the nine-month period ended on September 30, For the nine-month period ended on September 30, For the nine-month period ended on September 30, For the nine-month period ended on September 30, For the nine-month period ended on September 30, 2021
Land Buildings Total
Accumulated depreciation and
impairment loss
Beginning Balance of period $ $ ( 258,332) $ ( 258,332)
Depreciation ( 4,687) ( 4,687)
Ending Balance of period $ $ ( 263,019) $ ( 263,019)
Net Balance $ 391,808 $ 130,696 $ 522,504
For the nine-month period ended on September 30, 2020
Land Buildings Total
Cost
Beginning Balance of period $ 391,808 $ 393,715 $ 785,523
Ending Balance of period $ 391,808 $ 393,715 $ 785,523
Accumulated depreciation and
impairment loss
Beginning Balance of period $ $ ( 252,082) $ ( 252,082)
Depreciation ( 4,688) ( 4,688)
Ending Balance of period $ $ ( 256,770) $ ( 256,770)
Net Balance $ 391,808 $ 136,945 $ 528,753
A)Depreciation is calculated on a straight-line basis over estimated useful lives as 8
to 50 years.
B)Rental revenue and direct operating costs / expenses are shown below:
For the three-month period ended September 30,
2021 2020
Rental revenue from the investment
property $ 7,171
$
6,185
Direct operating costs / expenses
(
3,002)
(
2,200)
$ 4,169
$
3,985
For the nine-month period ended September 30,
2021 2020
Rental revenue from the investment
property $ 20,680
$
17,899
Direct operating costs / expenses
(
9,026)
(
8,572)
$ 11,654
$
9,327

(A)Depreciation is calculated on a straight-line basis over estimated useful lives as 8 to 50 years.

(B)Rental revenue and direct operating costs / expenses are shown below:

(C)The lease terms for the investment property expire between 1 year and 5 years. The lessee had not bargain purchase options as expired lease agreements. As of September 30, 2021, December 31, 2020 and September 30, 2020, the guarantee deposits received for operating leases were $5,498 thousand, $4,172 thousand and $3,554 thousand, respectively.

(D)The future minimum lease payments of non-cancellable operating lease commitments were as follows:

Not later than one year
Later than one year but
not later than five years
Over five years
September 30, 2021
$ 24,999
14,651

$ 39,650
December 31, 2020 September 30, 2020
$ 20,786

18,669
2,581
$ 19,314

20,916

2,755
$ 42,036 $ 42,985

(E)The fair value of the investment property held by the Corporation as at December 31, 2020 and 2017 were $993,708 thousand and $942,738 thousand, which was revalued by independent valuers. The management of the Corporation assessed that there were no significant changes in the fair value of investment property at September 30, 2021, December 31, 2020 and September 30, 2020.

(F)As of September 30, 2021, December 31, 2020 and September 30, 2020, investment property was used as collaterals for bank loan, please refer to Note 8.

~22~

(15)Intangible assets


Cost
Beginning Balance of
period
Additions
Effect of exchange rate
changes
Ending Balance of period
Accumulated
amortisation and
impairment
Beginning Balance of
period
Amortisation
Effect of exchange rate
changes
Ending Balance of period
Net balance

Cost
Beginning Balance of
period
Additions
Effect of exchange rate
changes
Ending Balance of period
Accumulated
amortisation and
impairment
Beginning Balance of
period
Amortisation
Effect of exchange rate
changes
Ending Balance of period
Net balance
For the nine-month period ended September 30, 2021
Patent
$ 16,962

(
265 )
$ 16,697
$ (
10,443 )
(
1,159 )
130
$ (
11,472 )
$ 5,225
Patent
$ 17,592

(
370
$ 17,222
$ (
8,986
(
1,799
162
$ (
10,623
$ 6,599

(16)Other noncurrent assets

Other noncurrent assets
Prepayment for equipment
Deferred Expense
Long-term lease payments
receivables, net
Net defined benefit assets
Others
September 30, 2021
$ 116,195
202,954
59,593

28,846
$ 407,588
December 31, 2020
$ 50,926
217,168
61,518

24,577
$ 354,189
September 30, 2020
$ 21,480
179,620
62,279
35,836
1,417
$ 300,632

(17)Short-term debts

Short-term debts
Financial institution
Loan without
security :
Bank overdraft
L/C purchasing
September 30, 2021
borrowing
$ 2,511
1,138,522
1,141,033
December 31, 2020
$ 47,973
751,357
799,330
September 30, 2020
$
1,724,270
1,724,270
~23~
September 30, 2021
Guaranteed loan :
Bank overdraft

Bank borrowings

$ 1,141,033
Range of interest
rate
0.75%1.55%
Collateral
Refer to Note 8
(18) Short-term notes and bills payable
September 30, 2021
Dah Chung Bills
$ 21,000
Ta Ching Bills

Mega Bills

Less: unamortized
discount
(
12)
$ 20,988
Range of interest
rate
0.552%1.05%
Collateral
None
(19) Other payables
September 30, 2021
Other payables
$ 76,406

Accrued expense
768,324
$ 844,730
December 31, 2020

127,500
$ 926,830
0.5814%1.90%
Refer to Note 8
December 31, 2020
$
50,000
26,500
(
75 )
$ 76,425
0.72%1.05%
None
December 31, 2020
$ 10,769
878,317
$ 889,086
September 30, 2020
37,476
565,530
$ 2,327,276
0.5814%2.7355%
Refer to Note 8
September 30, 2020
$ 17,000
300,000
30,000

(
344 )
$ 346,656
0.68%1.02%
None
September 30, 2020
$ 14,920
758,200
$ 773,120

(20)Provisions – current

Provisions–current
For the nine-month period ended September 30,
2021
2020
Balance, beginning of period
$ 62
$ 170,525
Addition (Reduction)
(
62)
(
141,963)
Balance, end of period
$
$ 28,562
When the Group is expected that the cost of fulfilling the contractual obligation
exceeds the expected economic benefit of the contract, the present obligation to
recognize the loss contract is provisions.
For the nine-month period ended September 30,
2020
$ 170,525
(
141,963)
$ 28,562

(21)Bonds payable

Bonds payable

The first domestic
unsecured convertible
bonds
The second domestic
unsecured convertible
bonds
The first domestic
secured bonds
September 30, 2021
$
1,434,007
1,996,274
$ 3,430,281
December 31, 2020
$
1,422,555

$ 1,422,555
September 30, 2020
$ 432,175

$ 432,175
  • A.Relevant information on domestic unsecured convertible bonds issued by the Corporation is as follows:

  • (A)The Corporation raised and issued the first domestic unsecured convertible bond, which was approved by the competent authority. The total issue amount is 1,500,000 thousands. The coupon rate is 0%. The issuance period is 5 years. The period is from January 16, 2020 to January 16, 2025. Convertible bonds are settled in cash at once as the maturity of the bond.

~24~
  • (B)The bondholders of convertible bonds may request the Corporation to convert the convertible bonds into the Corporation’s common stock during at any time from the next day after the three months (April 17, 2020) of issuance of the convertible bonds to the maturity date, except for the period of cessation of transfer according to the regulations or laws. The rights and obligations of the converted common stocks are the same as those of the common stocks.

  • (C)The Corporation will change the conversion price due to the anti-dilution clause, and the conversion price will be adjusted according to the pricing model specified in the conversion method. From September 18, 2020, the conversion price of bonds was adjusted from $27.7 to $26.7 per share.

  • (D)From the next day of the month of the Corporation’s issuance (April 17, 2020) to the forty days before the end of the issuance period (December 7, 2024), if the conversion price reaches 30% (inclusive) at that time or the outstanding balance of the convertible bonds is less than 10% of the original total issuance, the Corporation may recover all of its bonds in cash at the per value of the bonds.

  • (E)According to the regulations of the conversion method, all convertible bonds recovered (including bought back from the securities companies’ business offices), repaid or converted will be cancelled, no longer sold or issued, and the conversion rights attached will be eliminated together.

  • (F) Convertible bondholders may ask the Corporation to buy back at the face value plus interest compensation on the date of issuance of three years of maturity (January 16, 2023) and four years of maturity (January 16, 2024). The interest compensation is 100.75% of face value of convertible bond upon 3 years from issue date and 101.00% of face value of convertible bond upon 4 years from the issue date.


issue date.
(G) The Convertible bond is including liability and equity component. The effective
interest rate of the liability component is initially recognized 1.248%. The equity
component is recognized under capital surplus – share option.
Proceeds from issuing bonds (minus transaction
costs 5,116 thousand) $ 1,500,134
Equity component ( 80,424 )
Financial liability at fair value through profit and
loss - current ( 9,900)
Liability component on issue date 1,409,810
Interest calculated at the effective interest rate of
1.248% 90,190
Convertible bond converted into common stock ( 1,500,000 )
Liability component on December 31, 2020 $
  • (H)The convertible bondholders have converted all the convertible bonds into 56,134 thousand shares in 2020.

  • B. Relevant information on second domestic unsecured convertible bonds issued by the Corporation is as follows:

  • (A)The Corporation raised and issued the second domestic unsecured convertible bond, which was approved by the competent authority. The total issue amount is 1,500,000 thousands. The coupon rate is 0%. The issuance period is 5 years. The period is from December 17, 2020 to December 17, 2025. Convertible bonds are settled in cash at once as the maturity of the bond.

  • (B) The bondholders of convertible bonds may request the Corporation to convert the convertible bonds into the Corporation’s common stock during at any time from the next day after the three months (March 18, 2021) of issuance of the convertible bonds to the maturity date, except for the period of cessation of transfer according to the regulations or laws. The rights and obligations of the converted common stocks are the same as those of the common stocks.

~25~
  • (C) The Corporation will change the conversion price due to the anti-dilution clause, and the conversion price will be adjusted according to the pricing model specified in the conversion method. From September 13, 2021, the conversion price of bonds was adjusted from $61.4 to $58.6 per share.

  • (D)From the next day of the month of the Corporation’s issuance (March 18, 2021) to the forty days before the end of the issuance period (November 7, 2025), if the conversion price reaches 30% (inclusive) at that time or the outstanding balance of the convertible bonds is less than 10% of the original total issuance, the Corporation may recover all of its bonds in cash at the per value of the bonds.

  • (E) According to the regulations of the conversion method, all convertible bonds recovered (including bought back from the securities companies’ business offices), repaid or converted will be cancelled, no longer sold or issued, and the conversion rights attached will be eliminated together.

  • (F)Convertible bondholders may ask the Corporation to buy back at the face value plus interest compensation on the date of issuance of three years of maturity (December 17, 2023) and four years of maturity (December 17, 2024). The interest compensation is 100.75% of face value of convertible bond upon 3 years from issue date and 101.00% of face value of convertible bond upon 4 years from the issue date.

  • (G)The Convertible bond is including liability and equity component. The effective interest rate of the liability component is initially recognized 1.075%. The equity component is recognized under capital surplus – share option.

Proceeds from issuing bonds (minus transaction
costs 5,114 thousand)
Equity component
Financial liability at fair value through profit and
loss - current
Liability component on issue date
Interest calculated at the effective interest rate of
1.075%
Liability component on September 30, 2021
$ 1,500,886
( 68,615 )
( 10,350 )
1,421,921
12,086
$ 1,434,007
  • C. Relevant information on first domestic secured bonds issued by the Corporation is as follows:

The Corporation raised and issued the first domestic secured bond 2,000,000 thousands at 1,000 thousand par value. The issuance period is 5 years. The simple interest is paid once a year; the interest rate is 0.55%. The first secured bonds are settled in cash at once as the maturity of the bond. As of September 30, 2021, unamortised issuance cost is 3,726 thousands

The first domestic secured bond was guaranteed by a bank.

  • (22)Long-term debts

  • (A) Long-term notes and bills payable

Mega Bills
International Bills
Dah Chung Bills
China Bills
Taiwan Bills
Grand Bills
Cooperative Bill
Less: unamortized discount
Range of interest rate
September 30, 2021
$ 25,000
451,000





(
315)
$ 475,685
0.32%0.81%
December 31, 2020
$ 850,000
500,000
300,000
500,000
306,000
400,000
300,000
(
1,233)
$ 3,154,767
0.40%0.902%
September 30, 2020
$ 862,500
300,000
300,000
300,000
316,000
400,000
150,000
(
1,143)
$ 2,627,357
0.40%0.902%
~26~
Collateral
(B) Long-term debts
Loan without security :
Bank borrowings
Guaranteed loan :
Bank borrowings
Less: Current portion of
long-term liabilities
Range of interest rate
Collateral
September 30, 2021
December 31, 2020
Refer to Note 8
Refer to Note 8
September 30, 2021
December 31, 2020
$ 1,150,000

5,230,000
$ 2,757,400
(
748,356 ) (
999,200 )
$ 5,631,644
$ 1,758,200
0.5182%1.90%
0.518%1.75%
Refer to Note 8
Refer to Note 8
September 30, 2020
Refer to Note 8
September 30, 2020

$ 3,249,500
(
2,000,000 )
$ 1,249,500
0.518%1.25%
Refer to Note 8

The subsidiaries of the Corporation obtained join loans from Bank of Taiwan (the main bank) and other financial institutions to build solar power-generating infrastructure and related accessory equipments. According to the loan contract, these subsidiaries shall calculate and maintain a specific financial ratio in accordance with the annual audited financial reports audited by the accountant during the loan period.

(23)Other non current liabilities

Net defined benefit liability
Deposit in guarantee
Credit balance of investment
under equity method
Custody funds
Provisions
Other
September 30, 2021
$ 5,856
24,051
16,948
60,009
85,122
1,665
$ 193,651
December 31, 2020
$ 12,443

30,789

15,996

75,962



1,665
$ 136,855
September 30, 2020
$ 1,665
23,825
15,429
57,398

$ 98,317

The provision is the liability of Group to be determined by the legal proceedings. Please refer to Note 11.

(24)Post-employment benefits plans

(A)Defined contribution plans

The employees who were subject to the Labor Standard Law prior to July 1, 2005 were allowed to choose to be subject to the pension mechanism under the Labor Pension Act with their seniority as of July 1, 2005 retained or continue to be subject to the pension mechanism under the Labor Standards Law. The Corporation and its domestic subsidiaries have a defined contribution pension plan in accordance with the Labor Pension Act (LPA), covering all regular employees with R.O.C. nationality. Under the LPA, the Corporation and its domestic subsidiaries makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages at the Bureau of Labor Insurance.

The total expense recognized in profit or loss in consolidated statements of comprehensive income of $19,089 thousand and $17,972 thousand for the three months ended September 30, 2021 and 2020; and $56,961 thousand and $53,113 thousand for the nine months ended September 30, 2021 and 2020.

(B)Defined benefit plans

The Corporation has a defined benefit plan under the Labor Standards Law that Provides benefits based on an employee’s length of service and average monthly salary for the six-month period prior to retirement. Under the defined benefit plan, two units are guaranteed for each year of service for the first 15 years and one unit is guaranteed for each additional year of service from the 16[th] year, subject to a maximum of 45 units. The Corporation contributes an amount equal to 2% 15%

~27~

of salaries paid each month to a pension fund since November, 1986. The fund is administered by the pension fund monitoring committee and deposited in the Bank of Taiwan.

The pension expenses for the period were as follows:

Operating cost
Marketing expenses
Administrative expenses
Research and development expenses
Operating cost
Marketing expenses
Administrative expenses
Research and development expenses
For the three-month period ended September 30, For the three-month period ended September 30,
2021
2020
$ 755
$ 634
279
297
141
150
43
160
$ 1,218
$ 1,241
For the nine-month period ended September 30,
2020
$ 634
297
150
160
$ 1,241
2021
$ 2,291
820
419
123
$ 3,653
2020
$ 1,926
884
438
474
$ 3,722

(25)Equity

(A) Common stock

Authorized shares (in thousands)
Authorized capital
Outstanding shares (in thousands)
Outstanding common stocks
September 30,
2021
750,000
$ 7,500,000
476,134
$ 4,761,343
December 31,
2020
750,000
$ 7,500,000
476,134
$ 4,761,343
September 30,
2020
750,000
$ 7,500,000
420,000
$ 4,200,000

The Corporation issued common shares at $10.00 par value and each share has the rights to dividends and to vote.

The convertible bondholders have executed conversion of first convertible bond into 56,134 thousands shares in 2020. The registration of all changes has been completed.

(B) Capital surplus

Capital surplus
Additional paid-in capital
arising from bond conversion
Treasury stock transactions
Convertible bonds stock
option
Other
September 30,
2021
$ 939,167
446,290
68,614
23,260
$ 1,477,331
December 31,
2020
$ 939,167
426,405
68,614
21,289
$ 1,455,475
September 30,
2020
$ 654,477
426,405
24,438
20,839
$ 1,126,159

The capital surplus arising from paid-in capital in excess of par value (including the excess of the issuance price over par value on issuance of common stocks, premium on convertible bonds and treasury stock transactions) and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. The amount of capital surplus to be capitalized mentioned above should be fixed the ratio of capital in each year.

(C) Retained earning

In accordance with the Corporation’s articles of incorporation, when allocating the net profits for each fiscal year, the Corporation shall set aside the following items accordingly: A. To pay taxes; B. To cover accumulated losses, if any; C. To

~28~

appropriate 10% legal reserve unless the total legal reserve accumulated has already reached the amount of the Corporation’s authorized capital; D. To recognize or reverse special reserve return earnings; E. The board of directors shall propose allocation ratios for any remainder profit after withholding the amounts under subparagraphs A to D above plus any unappropriated retained earnings of previous years based on the dividend policy set forth in the Article and propose such allocation ratio at the shareholders’ meeting.

As part of a high-technology industry and as a growing enterprise, the Corporation considers its operating environment, industry developments, and long-term interests of stockholders as well as its programs to maintain operating efficiency and meet its capital expenditure budget and financial goals in determining the dividends to be paid. Cash dividends to be distributed 50% ~ 80% of distribution of earnings on each year.

The legal reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Corporation incurs no loss.

Pursuant to existing regulations, the Corporation is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

Under Rule No. 1010012865 issued by the FSC on April 6, 2012, the Corporation adjusts all cumulative translation adjustments about $226,678 thousand and unrealized revaluations increment about $632,000 thousand to special reserve for the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.

The appropriations of 2020 were agreed by stockholders’ meeting on July 30, 2021. The appropriations of 2019 were agreed by stockholders’ meeting on June 22, 2020.

The appropriations and dividends per share were as follows:

Appropriation Appropriation of Dividends Per Share
(NT$)
Dividends Per Share
(NT$)
Dividends Per Share
(NT$)
Dividends Per Share
(NT$)
2020 2019 2020 2019
Legal reserve $ 146,453 $ 60,438
Cash dividends $ 1,047,495 $ 504,000 $ 2.2 $ 1.2
Information on the appropriations agreed by stockholders’ meeting is available on
the Market Observation Post System website of the Taiwan Stock Exchange.
) Other equity items
For the nine-month period ended September 30, 2021
Exchange
differences on Unrealized gains
translating of (losses) on financial Total
foreign assets at FVTOCI
operations
Balance at beginning of
period $( 202,855 ) $ 741,835 $ 538,980
Exchange differences on
translating of foreign
operations ( 29,774 ) ( 29,774 )
Changes on financial
assets at FVTOCI 19,825 19,825
Proportionate interest from
associates and joint
ventures under equity ( 96,541 ) ( 96,541 )

(D) Other equity items

~29~
For the nine-month period For the nine-month period For the nine-month period ended September 30, ended September 30, ended September 30, ended September 30, 2021
Exchange
differences on Unrealized gains
translating of (losses) on financial Total
foreign assets at FVTOCI
operations
method
Balance at end of period $( 232,629 ) $ 665,119
$
432,490
For the nine-month period ended September 30, 2020
Exchange
differences on
translating of
foreign
operations
Unrealized
gains (losses) on
financial assets
at FVTOCI
Gains
(losses) on
hedging
instruments
Total
Balance at beginning of $( 208,979 )$ 230,677 $ $ 21,698
period
Exchange differences on ( 26,695 ) ( 26,695 )
translating of foreign
operations
Changes on financial ( 48,113 ) ( 48,113 )
assets at FVTOCI
Proportionate interest 335,879 335,879
from associates and joint
ventures under equity
method
Gains on hedging 36 36
instruments
Balance at end of period $( 235,674 )$ 518,443 $ 36 $( 282,805 )

(E) Treasury stocks

Treasury stocks
In thousands shares
For the nine-month period ended September 30, 2021
Reason for reacquisition
Shares at
beginning of
period
Additions
Disposals
Shares at end
of period
Subsidiaries’ Held
9,039


9,039
In thousands shares
For the nine-month period ended September 30, 2020
Reason for reacquisition
Shares at
beginning of
period
Additions
Disposals
Shares at end
of period
Subsidiaries’ Held
9,039


9,039
The subsidiaries held the shares of the Corporation were as follows:
shares (in
thousands)
Amount
Fair Value
September 30, 2021
CHENG-HSIN Engineering
& Services CO.,LTD.
2,772
$ 31,340 $ 135,143
Sunrise Tech. Co. Ltd
6,267
85,540
305,493
$ 116,880 $ 440,636
December 31, 2020
CHENG-HSIN Engineering
& Services CO., LTD
2,772
$ 31,340 $ 148,588
Sunrise Tech. Co. Ltd
6,267
85,540
335,885
$ 116,880 $ 484,473
In thousands shares
For the nine-month period ended September 30, 2021
Shares at
beginning of
period
Additions
Disposals
Shares at end
of period
9,039


9,039
In thousands shares
For the nine-month period ended September 30, 2020
Shares at end
of period
9,039
Shares at end
of period
9,039
Fair Value
$ 135,143
305,493
$ 440,636
$ 148,588
335,885
$ 484,473
~30~
shares (in
thousands)
September 30, 2020
CHENG-HSIN Engineering
& Services CO.,LTD.
2,772
Sunrise Tech. Co. Ltd
6,267
Amount
$ 31,340
85,540
$ 116,880
Fair Value
$ 118,371

267,580
$ 385,951

(F) Non-controlling interests

Non-controlling interests
For the nine-month period ended September 30,
2021 2020
Balance at beginning of period $ 253,252 $ 238,566
Attributable to Proportionate
non-controlling interests :
Profit (Loss) for the period 7,938 17,811
Exchange differences on translating
of foreign operations ( 2,319 ) ( 378 )
Increase (decrease) on
non-controlling interests ( 8,558 ) ( 12,772 )
Other ( 11 )
Balance at end of period $ 250,302 $ 243,227

(26)Operating revenue

For the three-month period ended September 30,

Operating revenue For the three-month period ended September 30, d ended September 30,
Sales revenue
Rental revenue
Service revenue
Construction revenue
Engineering revenue
Professional revenue
Maintenance revenue
Other operating revenue
Sales revenue
Rental revenue
Service revenue
Construction revenue
Engineering revenue
Professional revenue
Maintenance revenue
Other operating revenue
2021
2020
$ 1,328,721 $ 1,151,752
11,123
10,572
352,327
519,792
83,188

1,866,335
1,474,403
1,365
2,634
464,938
356,024
11,426
29,026
$ 4,119,423 $ 3,544,203
For the nine-month period ended September 30,
2020
$ 1,151,752

10,572

519,792



1,474,403

2,634

356,024
29,026
$ 3,544,203
2021
$ 4,578,327
32,142
1,240,039
1,005,841
4,749,978
3,935
1,229,857
23,444
$ 12,863,563
2020
$ 3,232,157
30,723
1,434,331

4,033,245
4,903
1,075,802
115,870
$ 9,927,031

(A)Disaggregation of revenue from contracts with customers

For the three-month period ended September 30, 2021


The timing of revenue
recognition
The revenue recognized
at a point in time
The revenue recognized
over time
By operating segments By operating segments
Electricity Power
$ 1,051,518
1,713,857
$ 2,765,375
Service
$ 38,067
670,838
$ 708,905
Engineering and other
$ 333,750
311,393
$ 645,143
Total
$ 1,423,335
2,696,088
$ 4,119,423
~31~
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
For the nine-month period ended September 30, 2021
By operating segments

ElectricityPower
Service
Engineering and other
Total
The timing of revenue
recognition
The revenue recognized
at a point in time
$ 3,876,241
$ 78,682
$ 1,652,689
$ 5,607,612
The revenue recognized
over time
4,329,565
2,089,164
837,222
7,255,951
$ 8,205,806
$ 2,167,846
$ 2,489,911
$ 12,863,563
For the three-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 838,590
$ -
$ 137,375
$ 204,812
$ 1,180,777
The revenue
recognized over time
1,398,207
520,681
433,405
11,133
2,363,426
$ 2,236,797
$ 520,681 $ 570,780
$ 215,945
$ 3,544,203
For the nine-month period ended September 30, 2020

By operating segments

ElectricityPower
Service
Engineering
Other
Total
The timing of revenue
recognition
The revenue
recognized at a point in
time
$ 2,475,586
$ -$ 281,710
$ 590,731
$ 3,348,027
The revenue
recognized over time
3,749,121
1,436,246
1,363,073
30,564
6,579,004
$ 6,224,707
$ 1,436,246 $ 1,644,783
$ 621,295
$ 9,927,031
(B) Contract balances
September 30,
2021
December 31,
2020
September 30,
2020
Contract assets
Construction
$ 2,446,684
$ 1,277,407
$ 1,761,664
Offer of services and
maintenances
202,741
146,584
157,466
Others
31,365
43,989
41,272
Less: Loss allowance

(
2,939 )

Contract assetscurrent
$ 2,680,790
$ 1,465,041
$ 1,960,402
Contract liabilities
Sale of goods
$ 298,559
$ 319,237
$ 176,721
Sale of real estate
44,062
190,606
738,833
Construction
2,469,395
2,220,671
2,575,023
Others
57,097
57,097

Contract liabilitiescurrent$ 2,869,113
$ 2,787,611
$ 3,490,577
The changes in the contract liability balances primarily result from the timing
difference between the satisfaction of performance obligation and the customer’s
payment. Other major changes were as follows:
Total
$ 5,607,612
7,255,951
$ 12,863,563
Other Total
$ 204,812
11,133
$ 1,180,777
2,363,426
$ 215,945 $ 3,544,203
ElectricityPower Service Engineering Other
$ 590,731
30,564
$ 621,295
Total
$ 2,475,586
3,749,121
$ -
1,436,246
$ 281,710
1,363,073
$ 3,348,027
6,579,004
$ 6,224,707 $ 1,436,246 $ 1,644,783 $ 9,927,031
Contract assets
Level of completion measures change
Contract liabilities
Level of completion measures change
For the nine-month period ended September 30,
2021
2020
$ 921,884
$ 215,079
$ 212,272
$(
78,470)
2021
$ 921,884
$ 212,272
For the nine-month period ended September 30,
2021 2020
Contract assets
Level of completion measures change$
921,884
$ 215,079
Contract liabilities
Level of completion measures change$ 212,272 $( 78,470)
~32~

The Group recognized in revenue from the beginning balance of contract liabilities was as follows:


was as follows:
(27)
(28)
(29)
Beginning balance of contract liabilities
Sale of goods
Offer of services and maintenances
Beginning balance of contract liabilities
Sale of goods
Offer of services and maintenances
Interest income
Bank deposits
Financial assets at amortized cost
Other
Bank deposits
Financial assets at amortized cost
Other
Other income
Dividend income
Other
Dividend income
Other
Other gains and losses
Gain (Loss) on disposal of property, plant
and equipment
Gain on disposal of investment
Gain on Lease modification
Net currency exchange gains (losses)
Net gains (losses) on financial assets /
liabilities at fair value through profit
or loss
Other expenditure
Impairment loss
For the three-month period ended September 30,
2021
2020
$ 166,942
$ 362
1,204
238
$ 168,146
$ 600
For the nine-month period ended September 30,
2021
2020
$ 233,579
$ 22,928
34,230
30,945
$ 267,809
$ 53,873
For the three-month period ended September 30,
2021
2020
$ 1,592
$ 2,446
( 4 )

295
604
$ 1,883
$ 3,050
For the nine-month period ended September 30,
2021
2020
$ 3,548
$ 8,777
953

1,349
2,001
$ 5,850
$ 10,778
For the three-month period ended September 30,
2021
2020
$ 14,338
$ 31,582
29,665
16,431
$ 44,003
$ 48,013
For the nine-month period ended September 30,
2021
2020
$ 20,807
$ 31,582
56,002
52,951
$ 76,809
$ 84,533
For the three-month period ended September 30,
2021
2020

$(
3,412 )
$ 1,949
133
988
12
730
(
2,881 )
(
9,316 )
1,826
17,038
(
94,511 )
(
6,008 )
113
(
22,031)
$(
98,720)
$(
16,650)
2021

$(
3,412 )
133
12
(
2,881 )
1,826
(
94,511 )
113
$(
98,720)
~33~
Gain (Loss) on disposal of property, plant
and equipment
Gain on disposal of investment
Gain on Lease modification
Net currency exchange gains (losses)
Net gains (losses) on financial assets /
liabilities at fair value through profit
or loss
Other expenditure
Impairment loss
For the nine-month period ended September 30,
2021
2020

$ 56,328
$ 1,270
3,659
1,994
120
1,064
(
18,259 )
(
27,124 )
(
9,200 )
(
44,355 )
(
188,858 )
(
22,158 )
(
28,997)
(
22,031)
$(
185,207)
$(
111,340)
2021

$ 56,328
3,659
120
(
18,259 )
(
9,200 )
(
188,858 )
(
28,997)
$(
185,207)

(30)Finance costs

inance costs
Interest expenses
Interest expenses of lease liabilities
Capitalisation of interest
Interest expenses
Interest expenses of lease liabilities
Capitalisation of interest
For the three-month period ended September 30,
2021
2020
$(
31,778 )
$(
17,950 )
(
7,764 )
(
4,744 )
20,545
3,789
$(
18,997)
$(
18,905)
For the nine-month period ended September 30,
2021
2020
$(
70,248 )
$(
50,759 )
(
24,437 )
(
12,767 )
30,095
12,134
$(
64,590)
$(
51,392)
2021
$(
70,248 )
(
24,437 )
30,095
$(
64,590)

(31)Expenses by nature

Employee benefit
expense
Salary
Labor & health
insurance
Pension
Others
Depreciation
Amortization
Employee benefit
expense
Salary
Labor & health
insurance
Pension
Others
Depreciation
Amortization
For the three-month period ended September 30,
2021
For the three-month period ended September 30,
2021
For the three-month period ended September 30,
2021
For the three-month period ended September 30,
2020
For the three-month period ended September 30,
2020
For the three-month period ended September 30,
2020
Classified as
Operating
Costs
Classified as
Operating
Expenses
Total Classified as
Operating
Costs
Classified as
Operating
Expenses
$ 164,424
11,085
5,509
12,867
11,738
2,963
$ 208,586
Total
$ 289,313
34,101
19,884
16,284
309,425
36,105
$ 102,106
11,565
6,975
13,321
30,580
3,411
$ 391,419
45,666
26,859
29,605
340,005
39,516
$ 279,058
27,831
18,048
17,821
403,543
29,706
$ 443,482
38,916
23,557
30,688
415,281
32,669
$ 705,112 $ 167,958 $ 873,070 $ 776,007 $ 984,593
September 30,
Classified as
Operating
Costs
Classified as
Operating
Expenses
Total Classified as
Operating
Costs
Classified as
Operating
Expenses
$ 723,702
37,923
13,454
39,296
55,736
8,941
$ 879,052
Total
$ 939,341
101,898
58,956
56,193
1,107,323
108,618
$ 668,881
37,317
14,239
44,401
88,220
9,900
$ 1,608,222
139,215
73,195
100,594
1,195,543
118,518
$ 841,062
82,764
51,099
54,342
1,144,771
98,514
$ 1,564,764
120,687
64,553
93,638
1,200,507
107,455
$ 2,372,329 $ 862,958 $ 3,235,287 $ 2,272,552 $ 3,151,604
~34~
  • (A)The Corporation shall distribute greater than 1% of current year’s profit as Employees’ bonus and less than 3% of current year’s profit as remuneration to directors and supervisors after offsetting the cumulative losses, if any. The Corporation recognized accrued employees’ compensation was $5,500 thousand and $17,249 thousand for the three-month periods ended September 30, 2021 and for the nine-month periods ended September 30, 2021, respectively. The Corporation recognized accrued remuneration to directors was $11,000 thousand and $34,499 thousand for the three-month periods ended September 30, 2021 and for the nine-month periods ended September 30, 2021, respectively. The Corporation recognized accrued employees’ compensation was $3,908 thousand and $8,343 thousand for the three-month periods ended September 30, 2020 and for the nine-month periods ended September 30, 2020, respectively. The Corporation recognized accrued remuneration to directors was $7,816 thousand and $16,686 thousand for the three-month periods ended September 30, 2020 and for the nine-month periods ended September 30, 2020, respectively. These accrued based on aforementioned ratio 1% and 2% of current year’s profit before tax. According to changes in Accounting Estimates, the differences between these amounts and the amounts proposed in the following year are adjusted for in the year of the proposal.

  • (B) The appropriations of 2020 and 2019 were agreed in the meeting of board of directors on March 30, 2021 and March 27, 2020, respectively. The employees’ compensation and remuneration to directors were as follows:

Appropriations For the Year Ended December 31, For the Year Ended December 31, For the Year Ended December 31,
2020
Employees’
compensation
Remuneration
to directors
$ 17,938
$ 35,877
2019
Employees’
compensation
$ 17,938
Employees’
compensation
$ 7,990
Remuneration
to directors
$ 15,981

There was no difference between the aforementioned amounts of the employees’ compensation approved in the board of directors’ meeting, and the amounts recognized in the financial statements.

Information on the compensation to employees, directors and supervisors is available on the Market Observation Post System website of the Taiwan Stock Exchange.

(32)Income tax

(A) Components of income tax expense:

me tax
Components of income tax expense:
Current tax:
Current tax on profits for the period
Income tax adjustments on prior years
Deferred tax:
Temporary differences
Total income tax expense recognized in
profit or loss
Current tax:
Current tax on profits for the period
Income tax adjustments on prior years
Deferred tax:
Temporary differences
Total income tax expense recognized in
profit or loss
For the three-month period ended September 30,
2021
2020
$ 149,902
$ 60,433
(
56 )
6
(
36,278)
9,356)
$ 113,568
$ 51,083
For the nine-month period ended September 30,
2021
2020
$ 448,595
$ 152,386

7,729

6,255 )

93,462)
18,504)
$ 362,862
$ 127,627
2021
$ 448,595
7,729

93,462)
$ 362,862
~35~

A reconciliation of income before income tax and income tax expense recognized in profit or loss was as follows:

For the three-month period ended For the three-month period ended For the three-month period ended For the three-month period ended September 30,
2021 2020
Profit before income tax $ 551,968 $ 387,271
Income tax payable calculated by
Statutory tax rate 137,016 88,450
Adjustment to effect of tax:
Permanent income tax difference effect 27,982 20,100 )
Exemption income 8,427 ) 1,454 )
Loss carry forward ( 3,763 ) 4,264 )
Income tax credits 2,883 ) 3,322 )
Income tax adjustments on prior years ( 56 ) 6
Land Value Increment Tax 159 1,092
Other ( 182 ) 31
Net differences on deferred income tax ( 36,278 ) 9,356)
Income tax expense recognized in profit
or loss $ 113,568 $ 51,083
For the nine-month period ended September 30,
2021 2020
Profit before income tax $ 1,738,027 $ 843,804
Income tax payable calculated by Statutory
tax rate $ 409,420 $ 222,451
Adjustment to effect of tax:
Permanent income tax difference effect 85,520 41,910 )
Exemption income 48,584 ) 2,658 )
Loss carry forward 9,451 ) 18,561 )
Income tax credits 8,649 ) 9,934 )
Additional tax on un-appropriated earnings 14,144 2,010
Income tax adjustments on prior years 7,729 6,255 )
Land Value Increment Tax 1,047 1,092
Other 5,148 104 )
Net differences on deferred income tax ( 93,462 ) ( 18,504)
Income tax expense recognized in profit or
loss $ 362,862 $ 127,627

The corporate income tax rate in the R.O.C. was 20%. In addition, the rate of the corporate unappropriated earnings was 5%. Taxes generated in other jurisdictions are calculated based on the applicable tax rate in each jurisdiction. Under the amendment to the R.O.C Statute of Industrial Innovation in July, 2019, the amounts of unappropriated earnings in 2018 and thereafter used for building or purchasing specific assets or technologies can qualify for deduction when computing the income tax on unappropriated earnings. When calculating the undistributed earnings tax, the Group only deducts the amount of capital expenditure that has actually been reinvested.

(B) Deferred income tax assets or liabilities as result of temporary differences

For the nine-month period ended September 30, 2021

Deferred income tax assets
Temporary differences
Unrealized reduce inventory to
market
Unrealized deferred sales profit
Others
January 1,
2021
$ 113,023
155,413
6,564
$ 275,000
Recognized in
Profit or Loss
$ 18,992
74,617
(
147)
$ 93,462
September 30,
2021
$ 132,015
230,030
6,417
$ 368,462
~36~
Deferred income tax liabilities
January 1,
2021
Temporary differences
Property, plant and equipment
$ 286,075
Exchange differences on
translating foreign operations
54,621
Others
108
$ 340,804
For the nine-month period ended September 30, 2020
Deferred income tax assets
January 1,
2020
Temporary differences
Unrealized reduce inventory to
market
$ 77,386
Unrealized loss from disposal
of property, plant and
equipment
10,976
Unrealized deferred sales profit

Other
8,022
$ 96,384
Deferred income tax liabilities
Temporary differences
Property, plant and equipment
$ 286,075
Exchange differences on
translating foreign operations
54,621
Others
57
$ 340,753
Recognized in
Profit or Loss
$


$
Recognized in
Profit or Loss
$ 16,193
(
10,976 )
16,017
(
2,648)
$ 18,586
$

82
$ 82
September 30,
2021
$ 286,075
54,621
108
$ 340,804
September 30,
2020
$ 93,579

16,017
5,374
$ 114,970
$ 286,075
54,621
139
$ 340,835

(C)Affected by COVID-19, the Corporation’s income tax payable 390,010 thousand for 2020 was approved on June 29, 2021 by National Taxation Bureau of Taipei, Ministry of Finance to pay in 36 installments. As of September 30, 2021, the 3 installment tax has been paid.

(D)Income tax assessed and approved situations

Except for 2018, the Corporation income tax return filings through 2019 had been assessed and approved by tax authority. The balances of the income tax credit had been assessed and approved by tax authority in each year were adjustment.

(33)Earnings per share (EPS)

Earnings per share (EPS)
For the three-month period ended September 30,
2021
2020
Basic EPS ($):
Income attributable to owners of parent
$ 436,711
$ 330,101
Weighted average number of ordinary shares
in issue used in calculating basic EPS (in
thousands)
467,096
412,421
Basic EPS ($) after tax
$ 0.93
$ 0.80
For the nine-month period ended September 30,
2021
2020
Basic EPS ($):
Income attributable to owners of parent
$ 1,367,227
$ 698,366
Weighted average number of ordinary shares in
issue used in calculating basic EPS (in
thousands)
467,096
412,421
Basic EPS ($) after tax
$ 2.93
$ 1.69
For the three-month period ended September 30,
2021
2020
$ 436,711
$ 330,101
467,096
412,421
$ 0.93
$ 0.80
For the nine-month period ended September 30,
2020
$ 330,101
412,421
$ 0.80
2021
$ 1,367,227
467,096
$ 2.93
2020
$ 698,366
412,421
$ 1.69
~37~
For the three-month period For the three-month period For the three-month period For the three-month period ended September
30,
2021 2020
Diluted earnings per share:
Income attributable to owners of parent $ 436,711 $ 330,101
Assumed conversion of all dilutive potential
ordinary share:
Effect shares on convertible bonds 3,062 3,492
Income attributable to ordinary shareholders of
the parent plus assumed conversion of dilutive
potential ordinary shares $ 439,773 $ 333,593
Weighted average number of ordinary shares in
issue used in calculating basic EPS (in
thousands) 467,096 412,421
Weighted average number of ordinary shares of
convertible bonds (in thousands) 25,597 17,071
Income attributable to weighted average number
of ordinary shareholders of the parent plus
assumed conversion of dilutive potential
ordinary shares (in thousands) 492,693 429,492
Diluted EPS ($) after tax $ 0.89 $ 0.78
For the nine-month period ended September
30,
2021 2020
Diluted earnings per share:
Income attributable to owners of parent $ 1,367,227 $ 698,366
Assumed conversion of all dilutive potential
ordinary share:
Effect shares on convertible bonds 9,162 9,921
Income attributable to ordinary shareholders of
the parent plus assumed conversion of dilutive
potential ordinary shares $ 1,376,389 $ 708,287
Weighted average number of ordinary shares in
issue used in calculating basic EPS (in
thousands) 467,096 412,421
Weighted average number of ordinary shares of
convertible bonds (in thousands) 25,597 17,071
Income attributable to weighted average number
of ordinary shareholders of the parent plus
assumed conversion of dilutive potential
ordinary shares (in thousands) 492,693 429,492
Diluted EPS ($) after tax $ 2.79 $ 1.65

(34)Reconciliation of Liabilities from Financing Activities

For the nine-month periods ended September 30, 2021:


Short-term debts
Short-term notes and bills
payable
Lease liabilities
Bonds payable
Long-term liabilities (including
Current portion of long-term
liabilities)
Guarantee deposit received
January 1,
2020
$ 926,830
76,425
2,593,377
1,422,555
5,912,167
30,789
$ 10,962,143
Non-cash
changes
Cash Flows
Others
$ 214,203
$
(
55,500 )
63
(
886,624 )
852,388
1,996,270
11,456
942,600
918
(
6,738 )

$ 2,204,211
$ 864,825
September
30, 2020
$ 1,141,033
20,988
2,559,141
3,430,281
6,855,685
24,051
$ 14,031,179
~38~

For the nine-month periods ended September 30, 2020:


Short-term debts
Short-term notes and bills
payable
Lease liabilities
Bonds payable
Long-term liabilities (including
Current portion of long-term
liabilities)
Guarantee deposit received
January 1,
2020
$ 718,945
14,980
1,766,479

4,152,417
26,758
$ 6,679,579
Non-cash
changes
Cash Flows
Others
September
30,2020
$ 1,608,331
$ $ 2,327,276
332,000
(
324 )
346,656
(
839,873
)
1,007,728
1,934,334
1,500,134
(
1,067,959 )
432,175
1,725,000
(
560 )
5,876,857
(
2,933 )

23,825
$ 4,322,659
$(
61,115 )$ 10,941,123
September
30,2020

7. RELATED PARTY TRANSACTIONS

(1) Related party name and their relationship with the Corporation

Name of related parties Relationship with the Corporation Guang-hsin Co., Ltd. (Guang-hsin) Associates Sheng-yuan Investment Corp. (Sheng-yuan) Associates Li-Xiang Technology Co., Ltd.(Li-Xiang) Associates Nomura Chung-Hsin Machinery Corporation Associates (Nomura Chung-Hsin) Wuxi Hengchi Chem switchgear Co., Ltd. (Wuxi Associates Hengchi) Nantong L-S Metal Forming Co., Ltd. (Nantong L-S) Associates Integrated Manufacturing & Services Co., Ltd. Associates (Integrated) Qingdao SunHydro Technology Group Co., Ltd. Associates Associates (Reclassified as Fumei Development Co., Ltd. (Fumei) non-current assets as held for sale in March, 2020) Chung Chia International Investment Co., Ltd. Other related parties (Chung Chia) Yoshimoto Trading Co., Ltd (Yoshimoto) Other related parties Director, supervisor, general manager and vice Key management Manager

(2) Trading transactions

A.Sales revenue

Associates
Other related parties
Associates
Other related parties
For the three-monthperiod ended September 30, For the three-monthperiod ended September 30,
2021
2020
$ 48,721
$ 1,951
5,817
13,512
$ 54,538
$ 15,463
For the nine-monthperiod ended September 30,
2020
$ 1,951
13,512
$ 15,463
2021
$ 54,042
28,123
$ 82,165
2020
$ 6,076
36,526
$ 42,602

The Group sold or provided service to above mentioned associated and related parties was based on mutually agreed terms.

~39~

B.Purchase

Purchase
Associates
Other related parties
Associates

Other related parties

For the three-month period ended September 30,
2021
2020
$ 5,923
$ 8,887

2,392
$ 5,923
$ 11,279
For the nine-month period ended September 30,
2020
$ 8,887
2,392
$ 11,279
2021
$ 24,739
4,911
$ 29,650
2020
$ 24,171
10,084
$ 34,255

The Group purchased from above mentioned associated and related parties was based on mutually agreed terms.

  • C.Property transactions

  • (A)Acquisitions of Property, plant and equipment

Associates
Associates
Proceeds from disposal
Associates
Associates
Associates
Associates
Price Price
Forthe three-monthperiod ended September30,
2021
2020
$ 1,384
$
Price
2020
$
Forthenine-monthperiod ended September30,
2021
2020
$ 1,600
$
of property, plant and equipment
Price
2020
$
Forthe three-monthperiod ended September30,
2021
2020
$ 1,613
$
Price
2020
$
Forthenine-monthperiod ended September30,
2021
2020
$ 1,613
$
Loss (Gain) on disposal
2020
$
Forthe three-monthperiod ended September30,
2021
2020
$ 365
$
Loss (Gain) on disposal
2020
$
Forthenine-monthperiod ended September30,
2021
$ 365
2020
$
  • (B)Proceeds from disposal of property, plant and equipment

  • (C)The associates have an agreement with the Corporation to perform urban renewal in right transfer, and use the land in the Chenggong section of Sanchong Dist., New Taipei City to acquire about 160 square meters of building in March, 2021.

  • D.Other

  • (A) Cost / Expenses attributable

Associates
Other related parties
For the three-month period ended September 30, For the three-month period ended September 30,
2021
$ 1,480

$ 1,480
2020
$ 1,355
12
$ 1,367
~40~
For the nine-month period ended September 30,
2021
2020
Associates
$ 3,990
$ 3,964
Other related parties

36
$ 3,990
$ 4,000
(B) Other income
For the three-month period ended September 30,
2021
2020
Associates
Wuxi Hengchi
$
$ 612
Others
235
410
$ 235
$ 1,022
For the nine-month period ended September 30,
2021
2020
Associates
Wuxi Hengchi
$ 7,426
$ 1,094
Others
701
1,081
$ 8,127
$ 2,175
E. Contract Assets
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$
$ 1,154
$ 3,279
F. Notes receivable
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$
$
$ 427
G. Accounts receivable, net
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$ 25,868
$ 2,438
$ 4,553
Other related parties

5,218
4,171
$ 25,868
$ 7,656
$ 8,724
H. Accounts payable
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$ 7,711
$ 12,689
$ 12,336
Other related parties


3,691
1,669
$ 7,711
$ 16,380
$ 14,005
I. Others accounts receivable / payable
(A) Others receivable (excluding loans to related parties)
September 30,
2021
December 31,
2020
September 30,
2020
Associates
Guang-hsin
$ 11,441
$ 229
$ 6,309
Sheng-yuan


12,903
Other
386
243
739
$ 11,827
$ 472
$ 19,951
(B) Others payable-other
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$ 630
$ 950
$ 13,947
Other related parties


2,664
$ 630
$ 950
$ 16,611
J. Prepayments
September 30, 2021
December 31, 2020
September 30, 2020
Associates
$ 61,307
$ 32,708
$ 32,708
For the nine-month period ended September 30, For the nine-month period ended September 30, For the nine-month period ended September 30, For the nine-month period ended September 30, For the nine-month period ended September 30,
2021
2020
$ 3,990
$ 3,964

36
$ 3,990
$ 4,000
For the three-month period ended September 30,
2020
$ 3,964
36
$ 4,000
2021
2020
$
$ 612
235
410
$ 235
$ 1,022
For the nine-month period ended September 30,
2020
$ 612
410
$ 1,022
2021 2020
$ $ 1,094
1,081
$ $ 2,175
September 30,
2020
$ 3,279
September 30,
2020
$ 427
September 30,
2020
$ 4,553
4,171
$ 8,724
September 30,
2020
$ 12,336
1,669
$ 14,005
September 30,
2020
$ 6,309
12,903
739
$ 19,951
September 30,
2020
$ 32,708
~41~

K.Prepayment for equipment (under other non-current assets)

K. Prepayment for equipment (under other non-current assets) K. Prepayment for equipment (under other non-current assets) rent assets) rent assets)
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$ 12,422
$
$
L. Contract Liabilities
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$ 23,844
$ 25
$
M. Guarantee deposit received
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$
$
$ 320
N. Financial Provided (under Other receivable)
September 30,
2021
December 31,
2020
September 30,
2020
Associates
Guang-hsin
$ 45,000
$ 43,550
$ 43,550
Li-Xiang
7,500
12,500
12,500
Nomura Chung-Hsin
15,337
33,800
27,200
$ 67,837
$ 89,850
$ 83,250
Range of Interest rate
1.00%1.80%
1.20%2.50%
1.20%2.50%
Interest revenues
For the three-month periods ended September 30,
2021
2020
Associates
$ 190
$ 349
Interest revenues
For the nine-month periods ended September 30,
2021
2020
Associates
$ 654
$ 1,034
O. Financial Provided (under Short-term debts)
September 30,
2021
December 31,
2020
September 30,
2020
Associates
$
$
$
Range of Interest rate

1.70%1.90%
1.72%1.90%
Interest expenses
For the three-month periods ended September 30,
2021
2020
Associates
$
$ 89
Interest expenses
For the nine-month periods ended September 30,
2021
2020
Associates
$
$ 410
P. Dividend income (deduction of investment accounted under the equity method)
For the three-month periods ended September 30,
2021
2020
Associates
Guang-hsin

5,679
Sheng-yuan

12,903
$
$ 18,582
For the nine-month periods ended September 30,
2021
2020
Associates
Guang-hsin
$ 11,357
$ 5,679
December 31,
2020
$
December 31,
2020
$ 25
December 31,
2020
$
December 31,
2020
$ 43,550
12,500
33,800
$ 89,850
1.20%2.50%
Interest revenues
September 30,
2020
$
September 30,
2020
$
September 30,
2020
$ 320
September 30,
2020
$ 43,550
12,500
27,200
$ 83,250
1.20%2.50%
For the three-month periods ended September 30,
2021
2020
$ 190
$ 349
Interest revenues
For the nine-month periods ended September 30,
2021
2020
$ 654
$ 1,034
Short-term debts)
September 30,
2021
December 31,
2020
September 30,
2020
$
$
$

1.70%1.90%
1.72%1.90%
Interest expenses
2020
$ 349
654
$ December 31,
2020
$
1.70%1.90%
Interest expenses
2020
$ 1,034
Short-term debts)
September 30,
2021
$
September 30,
2020
$
1.72%1.90%
For the three-month periods ended September 30,
2021
2020
$
$ 89
Interest expenses
2020
$ 89
For the nine-month periods ended September 30,
2020
$ 410
2021
2020

5,679

12,903
$
$ 18,582
For the nine-month periods ended September 30,
2020
5,679
12,903
$ 18,582
2021
$ 11,357
2020
$ 5,679
~42~
Sheng-yuan
Fumei
Nantong L-S
For the nine-month periods ended September 30,
2021
2020

12,903

20,344
23,700
17,882
$ 35,057
$ 56,808
For the nine-month periods ended September 30,
2021
2020

12,903

20,344
23,700
17,882
$ 35,057
$ 56,808
2020
12,903
20,344
17,882
$ 56,808
  • (3) Key management compensation
Salaries and other short-term
employee benefits
Post-employment benefits
Salaries and other
short-term employee
benefits
Post-employment benefits
For the three-month periods ended September 30, For the three-month periods ended September 30,
2021
2020
$ 15,905
$ 12,397
282
256
$ 16,187
$ 12,653
For the nine-month periods ended September 30,
2021
2020
$ 68,838
$ 42,329
844
753
$ 69,682
$ 43,082
2020
$ 12,397
256
$ 12,653
2021
$ 68,838
844
$ 69,682

8. PLEDGED ASSETS

  • (1)Assets (book values) were pledged for bank loans or engineering guarantee as follows:
Time deposits
Deposit with bank
Land held for construction
site
Property, plant and
equipment
Investment property
Treasury shares
Guarantee deposit paid
September 30,
2021
$ 249,580
26,904

119,030
522,503
278,484
195,842
$ 1,392,343
December 31,
2020
$ 263,441
140,639

120,435
527,191
306,190
156,128
$ 1,514,024
September 30,
2020
$ 209,504
179,259
242,956
120,903
431,687
243,924
152,314
$ 1,580,547
  • (2)As of September 30, 2021, the Group provided the 186,440 thousand shares of subsidiaries servers as collaterals for bank loan

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

Except as note disclosure, the Group has other significant contract commitments and contingencies were as follows:

  • (A) The Group had commitments for engineering contracts guaranteed for a certain period of time after equipments or project completed, delivered and accepted by customers.

  • (B) As of September 30, 2021, December 31, 2020 and September 30, 2020, amounts of significant engineering contracts under construction and others signed were $19,482,344 thousand, $19,212,337 thousand and $18,602,226 thousand, respectively; and payments made were $15,507,007 thousand, $12,789,986 thousand and $11,965,090 thousand, respectively.

  • (C) As of September 30, 2021, December 31, 2020 and September 30, 2020, the unused letters of credit listed as follows:

~43~
Expressed in thousands Expressed in thousands Expressed in thousands
September 30, December 31, September 30,
Currency 2021 2020 2020
USD 677 1,013 345
Japanese Yen 64,581 31,447 28,942
Euro 1,475 81
(D) As of September 30, 2021, December 31, 2020 and September 30, 2020, the
guarantees of significant engineering contracts pledged by banks were as follows:
September 30, December 31, September 30,
2021 2020 2020
Bank of Taiwan $ 1,568,947 $ 1,548,962 $ 1,502,746
Hua Nan Commercial Bank 1,338,520 1,488,973 1,437,020
First Bank 60,319 66,046 68,752
DBS Bank 26,611 14,420
Union Bank of Taiwan 282,466 118,336 39,720
Mega International
Commercial Bank Co.,
Ltd 715,891 746,392 689,627
Yuanta Bank 39,907 61,046 31,303
Land Bank of Taiwan 80,000 115,000 115,000
Shanghai Commercial &
Savings Bank, Ltd. 457,364 424,944 304,801
Bank of Panhsin 39,309 37,616 20,561
The Export-Import Bank of
the ROC 6,541 6,541 6,541
$ 4,615,875 $ 4,628,276 $ 4,216,071
  • (E) As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group issued notes as guarantee for bank borrowing and engineering contracts, etc. were $40,992,706 thousand, $32,375,407 thousand and $29,876,781 thousand, respectively.

  • (F) As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group endorsed as guarantees for other companies including related parties were NTD $190,534 thousand, NTD $190,534 thousand and NTD $433,490 thousand, respectively.

  • (G) The Corporation had been bid for engineer project of Linyuan plant of CPC Corporation, and signed the contract on April 18, 2000. The Corporation had been completed this project and be accepted by CPC. However, CPC arbitrarily deducted $23,716 thousands from the payment to the Corporation because CPC claimed the Corporation delayed the power generation project, and rejected additional construction payment $15,630 thousands because CPC disagreed this additional construction payment. The Corporation sued CPC for the deduction and requested payment $47,530 thousands with interest. Lawsuits under processing were listed as follows:

  • A. According the first judgment of the court, CPC should pay the Corporation $40,964 thousands. CPC did not accept the judgment and appealed the case. The second judgment overruled the amount exceeding $27,980 thousands. Both CPC and the Corporation appealed the case.

  • B. According the second judgment of the court, CPC should pay the Corporation $1,645 thousands and overruled the rest.

  • C. Both CPC and the Corporation appealed the case. CPC should pay the Corporation a $1,645 thousands was sure and the rest under processing of Taiwan Supreme court.

  • D. The Taiwan Supreme court had judgment that CPC Corporation should pay the Corporation other $8,144 thousands with interest and rejected the arbitration request of the Corporation on September 29, 2016. Both CPC and the Corporation appealed the case. Judgment No. 466 of the Supreme Court on 2017,

~44~

abandoned the original trial that is not conducive to the part of the Corporation, sent back to the High Court more trial, and overruled the CPC Corporation’s appeal. So the judgment No. 113 on 2012 was sure.

  • E. The Taiwan Supreme court judgment zhong-shang-geng-3-51 on 2017 had judgment that CPC Corporation should pay the Corporation other $15,382 thousands and rejected the arbitration request of the Corporation. Both of the Corporation and CPC Corporation appealed against the disadvantage. It is processed by Taiwan Supreme court currently.

10.SIGNIFICANT CATASTROPHE

None.

11. SUBSEQUENT EVENTS

The Corporation received first judgment of the Taichung District Court in October 2021. In the Power Chassis System case, the Taichung District Court ruled that chairman of the Corporation and other executives had breached the Securities and Exchange Act and that the Corporation was confiscated about 2,099,160 thousand. The Corporation believes that the first judgment of the court did not investigate the evidence of the Corporation’s request thoroughly, so it ruled that it was confiscated, which was unreasonable and the judgment was improper obviously. In order to maintain the reputation and prove innocence, the Corporation, chairman of the Corporation and others has appointed lawyers to appeal on November 8, 2021. The Corporation has estimated related losses and liability provision in the financial report.

12. OTHERS

  • (A)Seasonal or cyclical interpretation of interim operations

The Group’s operations are not affected by seasonal or cyclical factors.

  • (B)Capital risk management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimisation of the debt and equity balance. The Group adopts prudent risk management strategy and performs audit on a regular basis. The capital structure of the Group is determined according to the business development strategies and operational requirements.

(C)Financial instruments

  • A. Categories of financial instruments
Financial assets
Measured at FVTPL
Mandatorily at FVTPL
Hedging Financial assets
Measured at FVTOCI
Measured at amortised cost (Note 1)
Financial liabilities
Measured at amortised cost (Note 2)
Financial liabilities
September 30,
2021
$ 360,981

114,713
4,026,855
$ 4,502,549
$ 12,450
14,377,401
$ 14,389,851
December 31,
2020
September 30,
2020
$ 456,402

98,273
4,445,752
$ 689,052
36

108,195

3,406,282
$ 5,000,427 $ 4,203,565
$ 10,200
12,346,301
$

11,865,902
$ 12,356,501 $ 11,865,902
  • Note 1: The amount includes cash and cash equivalents, financial assets measured at amortized cost, notes and accounts receivable (including related parities), other receivables (including related parities), deposit guarantee paid, financial lease receivables, restricted assets and other financial assets measured at amortized cost.

  • Note 2: The amount includes short-term debts, short-term notes and bills payable, notes and accounts payable (including related parities), other payables (including related

~45~

parities),bonds payable, long-term debts, guarantee deposit received and other financial liabilities measured at amortized cost.

  • B. Fair value of financial instruments

  • a. Measured without using fair value

The Group’s measured at amortized cost of financial assets / loans and receivables and financial liabilities had carrying values that very close to their fair values.

  • b. Measured by using fair value

The fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable:

  • Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • Level 3 inputs are unobservable inputs for the asset or liability.

The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value:

Fair value on a recurring basis September 30,2021
Level 1
Level 2
Level 3
$ 7,342 $ $


185,483
138,542


176,887
29,614

$ 145,884 $ 29,614 $ 185,483
$ $ 12,450 $
$ $ $ 114,713
December 31, 2020
Total
$ 7,342
185,483
138,542
29,614

Financial assets at FVTPL
Listed stocks
Unlisted stocks
Beneficiary certificate
Financial products
FVTPL Financial Liabilities
Call / Put option of
convertible bond
FVTOCI Financial assets
Unlisted stocks
Fair value on a recurring basis
$ 360,981
$ 12,450
$ 114,713
Level 1
Level 2
Level 3
$ 7,672 $ $


188,878
230,797



29,055

$ 238,469 $ 29,055 $ 188,878
$ $ 10,200 $
$ $ $ 98,273
Total
$ 7,672
188,878
230,797
29,055

Financial assets at FVTPL
Listed stocks
Unlisted stocks
Beneficiary certificate
Financial products
FVTPL Financial Liabilities
Call / Put option of
convertible bond
FVTOCI Financial assets
Unlisted stocks
$ 456,402
$ 10,200
$ 98,273
~46~
Fair value on a recurring basis September 30, 2020 Total
$ 97,355
213,345
161,547
215,210
1,595
$ 689,052
$ 108,195
Level 1
Level 2
Level 3
$ 97,355 $ $


213,345
161,547



215,210


1,595

$ 258,902 $ 216,805 $ 213,345
$ $ $ 108,195

Financial assets at FVTPL
Listed stocks
Unlisted stocks
Beneficiary certificate
Financial products
Call / Put option of
convertible bond
FVTOCI Financial assets
Unlisted stocks

The Group held financial assets and liabilities measured at fair value on a recurring basis were no transfers between Level 1 and Level 2 for the nine-month periods ended September 30, 2021 and 2020. Reconciliation of Level 3 fair value measurements of financial instruments

The financial assets measured at Level 3 fair value were equity investments classified as financial assets at FVTPL and FVTOCI. Reconciliations for the nine-month periods ended September 30, 2021 and 2020 was as follows:

Balance at beginning of period
Increase for the period
Disposal for the period
Recognized in profit (loss)
Recognized in other
comprehensive income
Effect of exchange rate changes
Balance at end of period
For the nine-month periods ended September 30,
2021
2020
$ 287,151
$ 282,366
4,301
161,116
(
201 )
(
3,224 )
(
7,217 )
(
65,745 )
19,824
(
48,113 )
(
3,662)
(
4,860 )
$ 300,196
$ 321,540
2021
$ 287,151
4,301
(
201 )
(
7,217 )
19,824
(
3,662)
$ 300,196
  • c. Valuation techniques and assumptions applied for the purposes of measuring fair value

  • The fair values of financial assets and financial liabilities are determined as

  • follows:

    • The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active and liquid markets are determined with reference to quoted market prices;

    • The call / put option of convertible bonds adopt the binomial tree model to estimate the fair value. The significant observable input value used is stock price volatility.

    • The financial assets and liabilities without active and liquid markets are determined with estimate of fair value by market method. That based on past financial activities, value of similar companies, technique development of company and its expectations of market development and so on.

    • Derivatives Instruments were evaluated based on evaluation models accepted by market users such as Discount method and option pricing model. Forward exchange contracts are measured using forward exchange rates that are derived from quoted market prices.

  • C. Financial risk management objectives and policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programmed focuses on the

~47~

unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance.

The important financial activities are reviewed by Board of Directors and Audit Committees in accordance with procedures required by relevant regulations or internal controls. The Group treasury identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters and investment of excess liquidity. A. Market risk

Foreign exchange risk

Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. To manage their foreign exchange risk, the Group applies natural hedges on the foreign currency risk.

The Corporation has no hedge for investments in foreign operations due to these are strategic investment.

Sensitive analyses of foreign exchange risk are calculated for foreign currency items on the end of reporting date.

The significant financial assets and liabilities denominated in foreign currencies were as follows:


were as follows:

(foreign currencies :
function currency)
Financial assets
Monetary items
USD:NTD
RMB:NTD
USD:RMB
JPY:NTD
Non-monetary items
USD:NTD
Financial liabilities
Monetary items
USD:NTD
RMB:NTD
USD:RMB
JPY:NTD
Euro:NTD
September30,2021
Foreign
Currency
(In
Thousands)
Exchange
Rate
11,436.07
27.85
25,717.54
4.3094
5,582.08
6.4626
456,892.19
0.2490
868.39
32.32
87,065.14
27.85
1,003.28
27.85
37.04
4.3094
1,304.28
6.4626
168,519.01
0.2490
75.65
32.32
December31,2020
Foreign
Currency
(In
Thousands)
Exchange
Rate
8,432.90
28.48
15,509.19
4.3549
4,755.78
6.5398
477,118.21
0.2763
1,814.29
35.02
80,403.98
28.48
1,784.45
28.48
108.70
4.3549
1,307.76
6.5398
56,692.32
0.2763
95.11
35.02
September30,2020
Foreign
Currency
(In
Thousands)
11,436.07
25,717.54
5,582.08
456,892.19
868.39
87,065.14
1,003.28
37.04
1,304.28
168,519.01
75.65
Foreign
Currency
(In
Thousands)
8,432.90
15,509.19
4,755.78
477,118.21
1,814.29
80,403.98
1,784.45
108.70
1,307.76
56,692.32
95.11
Foreign
Currency
(In
Thousands)
5,452.71
17,636.92
6,044.28
348,247.57
803.20
79,758.57
950.87
3.28
1,404.24
81,420.18
74.45
Exchange
Rate
29.10
4.2728
6.8106
0.2756
34.15
29.10
29.10
4.2728
6.8106
0.2756
34.15

When new Taiwan dollars are upvaluation with foreign currency about 1%, the incomes are decreased $6,178 thousands and $3,702 thousands, respectively for the nine-month periods ended September 30, 2021 and 2020. When Taiwan dollars down-valuate with foreign currency about 1%, its impact amount is the negative amount of the same amount.

Interest rate risk

Interest rate risk is the risk in changes of fair value on financial instruments due to market interest ratio changed. Interest rate risk arises from deposits with banks and long-term or short-term debts.

Sensitive analyses of interest rate risk are determined with exposure interest risk on the end of reporting dat ~~e a~~ nd all other variables were held constant. When the interest ratios are increase 1 yard, the incomes are decreased $12,215 thousands and $7,865 thousands, respectively for the nine-month periods ended September 30, 2021 and 2020.

~48~

Other Price risk

The Group is exposed to equity securities price risk because of investments held by the Group and classified on the consolidated balance sheet either as available for sale or at fair value through profit or loss. All of material equity investment should be approved by director of board.

Sensitive analyses of price risk in equity instruments are calculated in changes of fair value on the end of reporting date. When the values of equity instruments are increase 5%, the incomes are increased $7,276 thousands and $15,978, respectively for the nine-month periods ended September 30, 2021 and 2020. When the value of equity instruments are decrease 5%, its impact amount is the negative amount of the same amount.

B. Credit risk

Credit risk refers to the risk that counterparties will default on their contractual obligations resulting in financial loss to the Group. Credit risk arises from receivables from operating activities and deposits with banks, fixed revenues investments and other financial instruments from investing activities. The credit risk of operating and financial are managed individually.

Operating credit risk

The Group has set up the processes about credit risk management for maintenance the quality of accounts receivables.

Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. The Group will use instruments for increasing credit at appropriate time, such as prepayments for purchasing; collateral and guarantee etc. for reduce the credit risk.

As of September 30, 2021, December 31, 2020 and September 30, 2020, the accounts receivables of customers that are more than 10% of consolidated operating revenues are base on consolidated accounts receivables are 55%, 14% and 43%, respectively. Others accounts receivables are not material for centralized credit risk.

Financial credit risk

The finance department of the Group is responsible for measurement and monitor in credit risk of deposit with bank and other financial instruments. For banks and financial institutions, only independently rated parties with investing grade, corporation organization and governments are accepted. Therefore, there are not material credit risks.

Liquidity risk Management

The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring the use of loan credits and the compliance to loan contracts.

The tables below have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date the Group can be required to pay.

Less Than 1
Year
Non derivatives financial
liabilities
:
Short-term debts
$ 1,141,033
Short-term notes and bills
payable
20,988
Accounts and notes payable
(including related parties)
2,060,003
Other accounts payable
(including related parties)
845,360
Lease liabilities
1,001,121
September30,2021 September30,2021 September30,2021
Between 2
Year and 3
Years
$



970,144
Between 4
Years and 5
Years
$



214,827
Over 5
Years
$



373,049
Total
$ 1,141,033
20,988
2,060,003
845,360
2,559,141
~49~
Current portion of
long-term liabilities
Bonds payable
Long-term debts
September30,2021 September30,2021 September30,2021
Less Than 1
Year
748,356


$ 5,816,861
Between 2
Year and 3
Years


1,345,529
$ 2,315,673
Between 4
Years and 5
Years

3,430,281
386,844
$ 4,031,952
Over 5
Years


4,374,956
$ 4,748,005
Total
748,356
3,430,281
6,107,329
$ 16,912,491
Less Than 1
Year
Non derivatives financial
liabilities
:
Short-term debts
$ 926,830
Short-term notes and bills
payable
76,425
Accounts and notes payable
(including related parties)
3,087,499
Other accounts payable
(including related parties)
890,036
Lease liabilities
933,589
Current portion of
long-term liabilities
999,200
Bonds payable

Long-term debts

$ 6,913,579
Less Than 1
Year
Non derivatives financial
liabilities
:
Short-term debts
$ 2,327,276
Short-term notes and bills
payable
346,656
Accounts and notes payable
(including related parties)
2,069,383
Other accounts payable
(including related parties)
789,731
Lease liabilities
851,144
Current portion of
long-term liabilities
2,000,000
Bonds payable

Long-term debts

$ 8,384,190
December31,2020 December31,2020 December31,2020
Between 2
Year and 3
Years
Between 4
Years and 5
Years
Over 5
Years
$
$
$









973,367
291,134
395,287




1,422,555

4,912,967


$ 5,886,334
$ 1,713,689
$ 395,287
September30,2020
Total
$ 926,830
76,425
3,087,499
890,036
2,593,377
999,200
1,422,555
4,912,967
$ 14,908,889
Between 2
Year and 3
Years




804,824


3,876,857
4,681,681
Between 4
Years and 5
Years
$



255,261

432,175

$ 687,436
Over 5
Years




23,105



23,105
Total
$ 2,327,276
346,656
2,069,383
789,731
1,934,334
2,000,000
432,175
3,876,857
$ 13,776,412

13. ADDITIONAL DISCLOSURES

  • (1)Significant transactions information and (2) Information on investees:

(A)Financing provided: attached table 1.

  • (B)Endorsement/guarantee provided: attached table 2.

  • (C)Marketable securities held: attached table 3.

  • (D)The cumulative buying or selling amount of one specific security exceeding of $300 million or 20 percent of the paid-in capital: None.

  • (E)Acquisition of individual real estates at costs exceeding of $300 million or 20% of the paid-in capital: None.

  • (F)Dispose of individual real estates at costs exceeding of $100 million or 20% of the paid-in capital: None.

~50~
  • (G)Total purchase from or sale to related parties amounting to exceeding of $100 million or 20% of the paid-in capital: attached table 4.

  • (H)Receivables from related parties amounting to exceeding of $100 million or 20% of the paid-in capital: attached table 5.

  • (I)Derivative financial transactions: None.

  • (J)Intercompany relationships and significant transactions: attach table 6.

  • (K)Names, locations, and related information of investees over which the company exercises significant influence: attach table 7.

  • (3)Information of investment in China

  • (A)Names, main businesses, total paid-in capital, method of investment, investment out / in flows, percentage of ownership, investment profit (loss) of this period, Book value, accumulated amount of investment income remitted back to Taiwan and upper limit on investment in China. (Table 8)

  • (B)Significant inter-company transactions, price, credit term, unrealized profit or loss and other related information for understanding the effect of investment in China. (Table 6)

  • (4) Information of major shareholders: attach table 10.

14. SEGMENT FINANCIAL INFORMATION

(1) Operation segment

The Group’s the reportable segment as follows.

  • 1.Electricity power:The segment was engaged in manufactures electricity equipment and various types of substation construction etc.

  • 2.Service:The segment was be entrusted the management and operation of public and private parking lot.

  • Engineering and other:The segment provides engineering contraction which integrates water and electricity, fire control system etc.

  • (2)The segment financial information please refers to attach table 9.

  • (3)The financial information of geographical areas:

The Group has not any significant foreign operation segments.

~51~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries Financing provided details For the nine-month period ended September 30, 2021 Express in Thousands of New Taiwan Dollars

Attac hed table1
No Financing company’s name Counter party Financial
statement
account
Relate
d
Party
Maximum
balance for
the period
Ending
balance
(2)
Amounts of
loan (3)
Interest Rate
(%)
Type of
financing
(1)

Transaction
amount
Reasons for
short-term
financing
Allowance
for bad
debt
Col lateral Financing limit for
each borrowing
company
Financing
company’s
financing amount
limit
Item Value
0 Chung-Hsin Electric and
Machinery Manufacturing
Corp
CHEM ENERGY SA PROPRIETARY
LIMITED
Other
Receivable
Yes 51,128 51,128 49,171 1 51,128 Business
Dealings
(13)
51,128
(13)
2,177,119
EGME ENERGY ECOSYSTEMS
(INDIA)PRIVATE LIMITED
Other
Receivable
Yes 6,068 5,921 5,921 1 5,921 Business
Dealings
(13)
5,921
(13)
2,177,119
CHEM FUEL CELL (M) SDN. BHD Other
Receivable
Yes 2,082 2,031 2,031 1 2,031 Business
Dealings
(13)
2,031
(13)
2,177,119
San-feng construction Co., Ltd. Other
Receivable
Yes 100,000 1.10% 2 Operation
needed
(11)
2,000,000
(4)
4,354,238
Tian Chong Energy Co., Ltd. Other
Receivable
Yes 1,100,000 1,100,000 1.10%-3.00% 2 Operation
needed
(11)
2,000,000
(4)
4,354,238
Tian Peng Energy Co., Ltd. Other
Receivable
Yes 1,000,000 1,000,000 1.10%-3.00% 2 Operation
needed
(11)
2,000,000
(4)
4,354,238
Tian Cin Energy Co., Ltd. Other
Receivable
Yes 200,000 200,000 1.10%-3.00% 2 Operation
needed
(11)
2,000,000
(4)
4,354,238
1 CHENG-HSIN Engineering &
Services CO.,LTD
Wei-Chi Precision Co., Ltd. Other
Receivable
No 3,427 3,427 3,427 3.00% 2 Operation
needed
3,427 Check 4,030 (7)
45,000
(4)
279,459
Li-Xiang Technology Co., Ltd. Other
Receivable
Yes 12,500 12,500 7,500 1.80% 2 Operation
needed
Check 7,500 (7)
45,000
(4)
279,459
San-feng construction Co., Ltd. Other
Receivable
Yes 45,000 45,000 1.60% 2 Operation
needed
(7)
45,000
(4)
279,459
2 Sunrise Tech. Co. Ltd (Sunrise
investment Corp. change its
name)
Guang-Hsin engineering & services Co.,
Ltd.
Other
Receivable
Yes 45,000 45,000 45,000 1.00%~1.20%
2
Operation
needed
Note 45,000 (8)
100,000
(4)
250,359
Shengyi electric and machinery Co. Other
Receivable
No 10,000 10,000 10,000 1.60% 2 Operation
needed
Note 10,000 (8)
100,000
(4)
250,359
Etrovision technology Co., Ltd. Other
Receivable
Yes 45,000 30,000 1.00%~1.20%
2
Operation
needed
Note 30,000 (8)
100,000
(4)
250,359
Nomura Chung-Hsin machinery
Corporation
Other
Receivable
Yes 39,000 29,000 15,337 1.00%~1.20%
2
Operation
needed
Note 29,000 (8)
100,000
(4)
250,359
San-feng construction Co., Ltd. Other
Receivable
Yes 45,000 45,000 1.00% 2 Operation
needed
Note 45,000 (8)
100,000
(4)
250,359
Sheng Yuan investment Corp. Other
Receivable
Yes 30,000 1.20% 2 Operation
needed
(8)
100,000
(4)
250,359
FinData Technology Corp. Other
Receivable
Yes 55,000 55,000 55,000 1.00% 2 Operation
needed
Note 55,000 (8)
100,000
(4)
250,359
3 San-feng construction Co.,
Ltd.
FinData Technology Corp. Other
Receivable
Yes 55,000 35,000 1.55% 2 Operation
needed
(8)
100,000
(5)
276,842
4 Bao-Sheng Global Co.,Ltd. FinData Technology Corp. Other
Receivable
Yes 5,000 5,000 5,000 1.20% 2 Operation
needed
Note 5,000 (7)
45,000
(4)
63,700
5 CHEM Corp. Chemly power equipment Corp. Other
Receivable
Yes 14,270 13,925 13,925 0.50% 2 Operation
needed
(6)
208,002
(4)
832,009
Archers Systems Co., Ltd. Other
Receivable
No 2,255 2,200 2,200 5.00% 2 Operation
needed
2,200 Note 2,460 (6)
208,002
(4)
832,009
6 Chemly power equipment
Corp.
Chem-tech (Shang-hai) Corp. Other
Receivable
Yes 4,394 4,309 4,309 1.50% 2 Operation
needed
(9)
31,658
(4)
42,211
Chung-Hsin Power Systems (Shenyang)
Inc.
Other
Receivable
Yes 13,182 12,928 12,928 1.50%~1.60%
2
Operation
needed
(9)
31,658
(4)
42,211
Jiangsu Fumei Landscape & Real Esta
Development Co.,Ltd.
Other
Receivable
Yes 8,788 8,619 8,619 1.50% 2 Operation
needed
(9)
31,658
(4)
42,211
~52~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Attac hed table1 Financing provided details
For the nine-month period ended September 30, 20
Express in Thousands of New Taiwan Dollars
Financing provided details
For the nine-month period ended September 30, 20
Express in Thousands of New Taiwan Dollars
Financing provided details
For the nine-month period ended September 30, 20
Express in Thousands of New Taiwan Dollars
Financing provided details
For the nine-month period ended September 30, 20
Express in Thousands of New Taiwan Dollars
21 21
No Financing company’s name Counter party Financial
statement
account
Relate
d
Party
Maximum
balance for
the period
Ending
balance
(2)
Amounts of
loan (3)
Interest Rate
(%)
Type of
financing
(1)

Transaction
amount
Reasons for
short-term
financing
Allowance
for bad
debt
Col lateral Financing limit for
each borrowing
company
Financing
company’s
financing amount
limit
Item Value
7 CHEM J-V Limited Chung-Hsin Power Systems Corp. Other
Receivable
Yes 13,182 12,928 12,928 1.50% 2 Operation
needed
(10)
47,526
(4)
126,735
8 CHEM Power Limited Chung-Hsin Power Systems (Shenyang)
Inc.
Other
Receivable
Yes 85,620 83,550 70,739 0.50% 2 Operation
needed
(6)
164,237
(4)
656,947
Jiangsu Fumei Landscape & Real Esta
Development Co.,Ltd.
Other
Receivable
Yes 13,182 12,928 12,928 1.50% 2 Operation
needed
(6)
164,237
(4)
656,947
9 Jiangsu Chung-Hsin Precision
MachineryCo.,Ltd
Jiangsu Fumei Landscape & Real Esta
Development Co.,Ltd.
Other
Receivable
Yes 21,547 21,547 8,619 1.00% 2 Operation
needed
(12)
228,970
(4)
366,352

(1)Type of financing: 1 business purpose 2 necessary for short term financing.

(2)The amounts of finance were approved by resolution of directors.

  • (3)The actual amounts of loan happened.

(4)Not exceeding 40% of the net equity current period.

(5)Not exceeding 50% of the net equity current period.

  • (6)Not exceeding 10% of the net equity current period.

(7)Not exceeding NT$ 45,000 thousand for each counter party.

(8)Not exceeding NT$ 100,000 thousand for each counter party.

(9)Not exceeding 30% of the net equity current period.

(10)Not exceeding 15% of the net equity current period.

(11)Not exceeding NT$ 2,000,000 thousand for each counter party.

(12)Not exceeding 25% of the net equity current period.

(13)Finance of single company limited to the whole year business transaction amount of latest year. Short-term financing did not exceeding 20% of the net equity current period or the amount of business dealings. The amount of business dealings is the higher of purchase or sales.

~53~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Endorsement / Guarantee provide For the nine-month period ended September 30, 2021 Express in Thousands of New Taiwan Dollars, except as otherwise indicated

Att ached table 2
No Endorsement / guarantee
Provider
Endorsement / guarantee for
Amount limit
on each
endorsement /
guarantee (2)
Maximum balance of
endorsement /
guarantee during the
period
Ending balance of
endorsement /
guarantee
Amount limit on each
endorsement /
guarantee
Endorsement /
guarantee
amount
backed by
property

Accumulated
amount of
endorsement /
guarantee to net
equity (%)
Maximum
endorsement /
guarantee
amount
allowed (1)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary

Provision of
endorsements
/guarantees
by subsidiary
to parent
company

Provision of
endorsements/
guarantees to
the party in
Mainland
China
Name Relation
0
0
0
0
0
0
0
0
0
0
0
Chung-Hsin Electric and
Machinery Manufacturing
Corp.
Chung-Hsin Electric and
Machinery Manufacturing
Corp.
Chung-Hsin Electric and
Machinery Manufacturing
Corp.
Chung-Hsin Electric and
Machinery Manufacturing
Corp.
Chung-Hsin Electric and
Machinery
Manufacturing Corp.
Chung-Hsin Electric and
Machinery
Manufacturing Corp.
Chung-Hsin Electric and
Machinery
Manufacturing Corp.
Chung-Hsin Electric and
Machinery
Manufacturing Corp.
Chung-Hsin Electric and
Machinery
Manufacturing Corp.
Chung-Hsin Electric and
Machinery
Manufacturing Corp.
Chung-Hsin Electric and
Machinery
Manufacturing Corp.
Chung-Hsin Power Systems
(shengyang) Inc.
Global-Entech Co., Ltd.
CHENG-HSIN Engineering &
Services CO.,LTD
San-feng construction Co., Ltd.
Wha Dun Building Management
Service Co., Ltd.
Bao-Sheng Global Co.,Ltd.
Tian Chong Energy Co., Ltd.
Tian Peng Energy Co., Ltd.
Tian Cin Energy Co., Ltd.
Matian Optoelectronics Co., Ltd.
Tagumo Technology Co., Ltd.
2
2
2
2
2
2
2
2
2
1
1
16,328,393
16,328,393
16,328,393
16,328,393
16,328,393
16,328,393
16,328,393
16,328,393
16,328,393
16,328,393
16,328,393
US
39,325
(1,300thousand)

30,000
1,100,000
360,000
10,000
460,000
5,597,587
4,223,898
214,000
95,180
95,354
US
36,205
(1,300thousand)

10,000
1,100,000
360,000
10,000
460,000
2,050,000
1,238,000
214,000
95,180
95,354
US
36,205
(1,300thousand)

166,422
284,179
1,752
167,037
1,028,860
751,943

95,180
95,354
36,205
10,000
1,100,000
360,000
10,000
460,000
2,030,288
774,245


0.33%
0.09%
10.11%
3.31%
0.09%
4.23%
18.83%
11.37%
1.97%
0.87%
0.88%
21,771,191
21,771,191
21,771,191
21,771,191
21,771,191
21,771,191
21,771,191
21,771,191
21,771,191
21,771,191
21,771,191
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
No
No
No
No
No
No
No
No
No
No
No
No
Yes
No
No
No
No
No
No
No
No
No
No
Total
12,225,344
Total
5,668,739
Total
2,626,932
52.08%
1
1
CHENG-HSIN
Engineering & Services
CO.,LTD
CHENG-HSIN
Engineering & Services
CO.,LTD
San-feng construction Co., Ltd.
Chung-Hsin Electric and Machinery
Manufacturing Corp.
3
4
(3) 2,177,119
(3) 2,177,119
108,000
13,659
108,000
13,659
47,073
13,659

(5)
0.99%
(5)
0.13%
(4)
5,442,798
(4)
5,442,798
No
No
No
Yes
No
No

(1)Not exceeding 2 times of the Corporation’s current year net equity.

(2)Not exceeding 1.5 times of the Corporation’s net equity for each company. Exclude the entity which the corporation owned 90% of voting shares directly or indirectly and the guarantee amount could not exceed 10% of the Corporation’s net equity. However, the companies that the Corporation directly or indirectly holds 100% of the voting shares are not limited to this.

(3)Not exceeding 20% of the parent company’s current year net equity for each entity.

(4)Not exceeding 50% of the parent company’s current year net equity.

(5)The percentage of accumulate endorsement and guarantee amount of CHENG-HSIN Engineering & Services CO., LTD.

(6)The percentage of accumulate endorsement and guarantee amount of San-feng construction Co., Ltd.

(7)Provide notes as a guarantee.

~54~
  • (8)The relative between Endorsement / Guarantee providing are as follows: a. business between companies; b. direct investment exceeding 50% of the subsidies; c. investment exceeding 50% of the subsidies by parent and its other subsidies; d. direct investment exceeding 90% of parent company by the company and its subsidies; e. taking insurances to each other under engineering contract; f. shareholder’s guarantee by shares of the company due to common investment relationship; g. in the same industry, the Consumer Protection Law provides performance guarantees and joint guarantees for pre-sale house sales contracts.
~55~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries Marketable securities held (excluding subsidiaries and associates) September 30, 2021

Express in Thousands of New Taiwan Dollars, except as otherwise indicated

Attached table 3-1

Attached table 3-1
Holding company Type of marketable security/ Name of
marketable security
Relation with the
Company
Financial statement account Ending balance Remark
Shares Book value (%) Market value(Note)
The Corporation Stock
Pacific construction Co., Ltd.
Ascent solar
Beneficiary Certificate
Schroder International Selection Fund
Emerging Markets A Accumulation
Subtotal


Current financial assets at FVTPL
Current financial assets at FVTPL
Current financial assets at FVTPL
770,124
8,400
100,000.00

7,339

3

4,519

0.20%



7,339
3
4,519


11,861 11,861
Stock
Powerchip Technology Corporation
Powerchip Semiconductor Manufacturing
Corp
Quan-you technology Co., Ltd
Xian-han Co., Ltd.
Cotech engineering Corp
Subtotal




Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
675,197
1,344,048
1,200,000
8,373,688
2,093,191



35,510



34,509

0.05%

0.04%


19.94%
2.62%



35,510


34,509


Preferred stock

70,019 70,019
CHENG-HSIN Engineering
& Services CO.,LTD
Stock
Chung-hsin E&M manufacturing Corp.
Cotech engineering Corp.
Subtotal
Parent company
Non-current financial assets at FVTOCI
Non-current financial assets at FVTPL
2,772,162
3,924,926

135,143


0.58%
4.91%

135,143

2,712,500 shares as collateral
135,143 135,143
Wha Dun Building
Management Service Co.,
Ltd.
Beneficiary Certificate
FuHuaYouliCurrencyFund
Currentfinancialassets atFVTPL 496,397.90 6,747
6,747
Global-Entech Co., Ltd. Beneficiary Certificate
Fu Hua Youli CurrencyFund
Current financial assets at FVTPL 996,715.40
13,548

13,548
Chung- Hsin Energy Tech.
Inc.
Beneficiary Certificate
Fu Hua Youli CurrencyFund
Current financial assets at FVTPL 335,930.40
4,566

4,566
Tian Chong Energy Co., Ltd. Beneficiary Certificate
Fu Hua Youli CurrencyFund
Current financial assets at FVTPL 462,456.90
6,286

6,286
Tian Peng Energy Co., Ltd. Beneficiary Certificate
Fu Hua Youli CurrencyFund
Current financial assets at FVTPL 1,481,240.50
20,134

20,134
Tian Cin Energy Co., Ltd. Beneficiary Certificate
Fu Hua Youli CurrencyFund
Current financial assets at FVTPL 650,970.40
8,848

8,848
Tian Fu Energy Co., Ltd. Beneficiary Certificate
Fu Hua Youli CurrencyFund
Current financial assets at FVTPL 269,255.90
3,660

3,660
CHEM J-V Limited Equity
Toko electric(Suzhou)Co.,Ltd.
Non-current financial assets at FVTPL US1,048,000
22,551

18.99%

22,551
~56~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries Marketable securities held (excluding subsidiaries and associates) September 30, 2021

Express in Thousands of New Taiwan Dollars, except as otherwise indicated

Attached table 3-2
Holding company Type of marketable security/ Name of
marketable security
Relation with the
Company
Financial statement account Ending balance Remark
Shares Book value (%) Market value(Note)
ME ENERGY SYSTEMS
LIMITED
Stock
ELEMENT ONE LLC
Equity
Shanghai Shunhua New Energy System
Co.,Ltd.

Non-current financial assets at FVTPL
Non-current financial assets at FVTOCI
428,572
US 5,371,416



114,713
19.65%

6.62%



114,713
Sunrise Tech. Co. Ltd
(Sunrise investment Corp.
change its name)
Beneficiary Certificate
Fu Hua Youli Currency Fund
Hua Nan Phoenix Money Market Fund
Subtotal

Current financial assets at FVTPL
Current financial assets at FVTPL
4,430,756.70
609,878.90

60,225

10,009




60,225
10,009


70,234 70,234
Stock
Chung-hsin E&M manufacturing Corp.
Zhengyu technology engineering Co., Ltd.
Hwa-sheng venture capital Co., Ltd.
Kaohsiung rapid transit Co., Ltd.
NEXTLINK Inc.
An Qing Innovation Investment Co., Ltd.
Subtotal
Parent company




Non-current financial assets at FVTOCI
Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
Non-current financial assets at FVTPL
6,266,514
3,256,550
6,579
2,572,127
6,522,129
1,557,000

305,493

52,326

656

18,268

9,563

12,100

1.32%

13.28%

4.17%

0.92%

9.03%

3.37%

305,493

52,326

656

18,268

9,563

12,100

3,000,000 shares as
collateral





398,406 398,406
Nantong Shengyi precision
machineryCo.
Financial products such as fixed profits of
RMB,etc
Non-current financial assets at FVTPL 29,614
29,614
~57~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Purchase from or sale to related parties amounting exceeding $100 million or 20% of the Company paid-in capital For the nine-month period ended September 30, 2021 Express in Thousands of New Taiwan Dollars

Attached table 4
Company Name Related Party Nature of Relationships Transaction Details Differences in
transaction terms
compared to third
party transactions
Notes/Accounts Receivable (Payable) Remark
Purchase/
Sales

Amount
Percentage of
total purchase
or sales
Credit
term
Unit Price Credit
term
Balance Percentage of
total
Notes/Accounts
Receivable
(Payable)
The Corporation Tian Chong Energy Co., Ltd. Investment using equity
method
Sales 1,977,747
14.53%

Accounts receivable
1,376,506
40.03%
The Corporation Tian Peng Energy Co., Ltd. Investment using equity
method
Sales 928,392
6.82%

Accounts receivable
147,095
4.28%
The Corporation Tian Cin Energy Co., Ltd. Investment using equity
method
Sales 294,041
2.16%

Accounts receivable
164,558
4.79%
The Corporation Jiangsu Chung-Hsin Precision
MachineryCo.,Ltd.
Investment using equity
method
Purchases 189,030
2.36%

Accounts Payable
29,252
1.64%
The Corporation San-Feng construction Co., Ltd. Investment using equity
method
Purchases 106,717
1.33%

~58~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Receivables from related parties amounting to exceeding of $100 million or 20% of the paid-in capital September 30, 2021

Express in Thousands of New Taiwan Dollars

Attached table 5
Company Name Related Party Nature of Relationships Ending balance of accounts
receivable (Note)
Turnover
rate
Overdue Amounts
received in
subsequent
period
Allowance for
bad debts

Amount
Action
taken
The Corporation Tian Chong Energy Co., Ltd. Investment using equity method Accounts receivable 1,376,506 1.97 1,376,506
The Corporation Tian Peng Energy Co., Ltd. Investment using equity method Accounts receivable 147,095 1.76
The Corporation Tian Cin Energy Co., Ltd. Investment using equity method Accounts receivable 164,558 2.23
~59~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries Intercompany relationships and significant transactions For the nine-month period ended September 30, 2021 Express in Thousands of New Taiwan Dollars

Attached table 6-1 Attached table 6-1 Attached table 6-1
No
(1)

Company name
County party Nature of
relationship
(2)
Intercompany Transaction

Financial
statement item
Amount
(over 10 million)
Term Percentage of consolidate
total gross sale or total
assets(%)(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
The Corporation
Chem Energy SA (Pty) Ltd.
H2 PowerTech, LLC.
Tian Cin Energy Co., Ltd.
Tian Cin Energy Co., Ltd.
Tian Cin Energy Co., Ltd.
Tian Chong Energy Co., Ltd.
Tian Chong Energy Co., Ltd.
Tian Chong Energy Co., Ltd.
Tian Chong Energy Co., Ltd.
Tian Peng Energy Co., Ltd.
Tian Peng Energy Co., Ltd.
Tian Peng Energy Co., Ltd.
Tian Peng Energy Co., Ltd.
Sunrise Tech. Co. Ltd.
Tone-zoom industry Co., Ltd.
Chung-Hsin Power Systems (Shenyang) Inc.
Chung-Hsin Power Systems Corp.
Chung-Hsin Power Systems Corp.
Jiangsu Chung-Hsin Precision Machinery Co., Ltd.
Jiangsu Chung-Hsin Precision Machinery Co., Ltd.
Jiangsu Chung-Hsin Precision Machinery Co., Ltd.
Chem-tech (Shang-hai) Corp.
Chem-tech (Shang-hai) Corp.
Bao-Sheng Global Co., Ltd.
Bao-Sheng Global Co., Ltd.
San-feng constructionCo.,Ltd.
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Other Receivables
Cost and Expense
Accounts
Receivable
Sales
Engineering
revenue
Accounts
Receivable
Sales
Engineering
revenue
Professional
revenue
Accounts
Receivable
Sales
Engineering
revenue
Professional
revenue
Notes payable
Other Receivables
Purchases
Sales
Purchases
Purchases
Contract liabilities
Accounts Payable
Sales
Contract liabilities
Cost and Expense
Accounts Payable
Engineering Cost
49,171
98,855
164,558
111,559
178,473
1,376,506
944,903
1,012,835
20,000
147,095
215,225
697,158
16,000
11,959
11,760
13,162
24,545
50,857
189,030
14,213
29,252
25,408
18,403
92,793
20,148
106,717

5

4

4

4

4

4

4

4

4

4

4

4

4

7

8

4

4

4

4

4

4

4

4

4

4
4
0.15%
0.77%
0.51%
0.87%
1.39%
4.26%
7.35%
7.87%
0.16%
0.46%
1.67%
5.42%
0.12%
0.04%
0.04%
0.10%
0.19%
0.40%
1.47%
0.04%
0.09%
0.20%
0.06%
0.72%
0.06%
0.83%
1
1
CHENG-HSIN Engineering & Services CO.,LTD
CHENG-HSINEngineering & Services CO.,LTD
Wha Dun Building Management Service Co., Ltd.
WhaDun BuildingManagement Service Co.,Ltd.
3
3
Accounts Payable 18,650
6
0.06%

Maintenance Cost

18,012


6
0.14%
2 Sunrise Tech. Co. Ltd(Sunrise investment Corp. change its name) FinData TechnologyCorp. 3 Other Receivables 55,128
5
0.17%
3 ChemCorp. Chemly powerequipment Corp. 3 Other Receivables 14,312
5
0.04%
~60~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Intercompany relationships and significant transactions For the nine-month period ended September 30, 2021 Express in Thousands of New Taiwan Dollars

Attached table 6-2 Attached table 6-2 Attached table 6-2 Attached table 6-2
No
(1)
Company name County party Nature of
relationship
(2)
Intercompany Transaction
Financial statement
**item **
Amount
(over 10 million)
Term Percentage of consolidate total
gross sale or total assets(%)(3)
4
4
CHEM J-V Limited
CHEM J-V Limited
Chung-Hsin Power Systems Corp.
Nantong Shengyi precision machinery Co.
3
3
Other Receivables
Accounts Receivable
13,070
44,320

5

6
0.04%
0.14%
5 Chemly power equipment Corp. Chung-Hsin Power Systems(Shenyang)Inc. 3 Other Receivables 13,030
5
0.04%
6
6
Jiangsu Chung-Hsin Precision Machinery Co., Ltd.
Jiangsu Chung-Hsin Precision Machinery Co.,Ltd.
Chung-Hsin Power Systems Corp.
Nantong Shengyiprecision machinery Co.
3
3
Sales
Purchases
12,505
12,617

6
6
0.10%
0.10%
7
7
CHEM Power Limited
CHEM Power Limited
Chung-Hsin Power Systems (Shenyang) Inc
JiangsuFumei Landscape &Real EstaDevelopment Co.,Ltd.
3
3
Other Receivables
Other Receivables
70,882
13,068

5
5
0.22%
0.04%

(1)Inter Company transaction information:1. Parent company is represented by 0. 2. Subsidiaries are represented by sequel numbers.

(2)Transaction relationship:1. Parent to subsidiaries 2.Subsidiaries to Parents 3.Subsidiaries to Subsidiaries

(3)Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

(4)Transaction terms were agreed by both parties.

(5)Financing with related parties are processed according to the regulations and rules accordingly.

(6)Sale/purchase terms and price were agreed by both parties.

(7)Remuneration payable to directors

(8)Dividend receivables

~61~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Names, locations, and related information of investees over which the company exercises significant influence (excluding information of China) For the nine-month period ended September 30, 2021

Express in Thousands of New Taiwan Dollars, except as otherwise indicated

, ,
For the nine-month period ended September 30, 2021
Express in Thousands of New Taiwan Dollars, except as otherwise

For the nine-month period ended September 30, 2021
Express in Thousands of New Taiwan Dollars, except as otherwise

For the nine-month period ended September 30, 2021
Express in Thousands of New Taiwan Dollars, except as otherwise

For the nine-month period ended September 30, 2021
Express in Thousands of New Taiwan Dollars, except as otherwise

indicated

indicated

indicated

indicated
Attached table 7 -1
Investor Investee Location Business Original investment Ending balance Profit (loss) of
investee in this
period
Investment
profit/loss
recognized in
this period
Remark
Ending balance Beginning balance
Share
% Book value
The
Corporation
CHEM USA
CORPORATION
USA Selling and assembly of note
book and computers
34,753 34,753 1,300,000 100.00% 64,351 9,811
9,811
Exchange differences on translating foreign
operations $(1,316)
Subsidiary
Guang-Hsin engineering
& services Co., Ltd.
Taiwan 1. Telecommunication
equipment wholesale, retail
and installment
2. Communication engineering
3. Computer equipment
installment
4. Information software service

33,120
33,120 5,678,623 24.29% 572,214 69,733
16,938
Unrealized loss of financial assets $(46,701)
Cash Dividend $(11,357)
Sunrise Tech. Co. Ltd
(Sunrise investment Corp.
change its name)

Taiwan
General investment 262,000 262,000 33,955,200 100.00% 305,108 31,221
31,221
Treated as treasury stock $(305,489)
Unrealized loss of financial assets $(30,392)
Cash Dividend $(16,129)
Subsidiary
CHENG-HSIN
Engineering & Services
CO.,LTD
Taiwan 1. Environmental protection
incinerator set up and
maintenance
2.Electric power and monitor
equipment
3. Plan, design and maintenance
for electricity, water and fire
fighting system of building
and factory

150,006
150,006 52,897,749 100.00% 594,332 48,854
48,854
Treated as treasury stock $(135,143)
Unrealized loss of financial assets $(13,445)
Unrealized gains and losses of intercompany
transactions $56,254
Recognize changes in subsidiary equity $174
Subsidiary
Global-Entech Co., Ltd. Taiwan 1. Air pollution sample testing
2. Waste water and
environmental water testing
3. Noise testing
4. Evaluation of environmental
affection
15,893 15,869 1,699,823 99.99% 28,535 2,598
2,574
Invest for the period $24 Subsidiary
Tone-zoom industry Co.,
Ltd.
Taiwan 1. Intensified fiber plastic
material and product
2. Bathing equipment
3. Industrial plastic product
20,995 20,995 1,680,000 58.04% 33,463 (12,544)
(7,281)
Cash Dividend $(11,760) Subsidiary
Sheng-yuan investment
Corp.
Taiwan General investment 53,397 53,397 13,655,606 29.33% 591,112 82,495
24,199
Unrealized loss of financial assets $(49,839)
Stock Dividend $47,011
Etrovision technology
Co., Ltd.
Taiwan 1. Electric equipment
installment
2. Automatic control equipment
3. Communication engineering
4. TV-KU channel and C
channel installment
115,006 115,006 8,000,598 99.99% 36,677 16,618
16,616
Subsidiary
Chem Corp. Samoa Samoa Holding company 2,976,037 2,976,037 90,856,648 100.00% 2,132,836 93,881
93,881
Exchange differences on translating foreign
operations $(20,028)
Unrealized gains and losses of intercompany
transactions $(6,027)
Subsidiary
Bao-Sheng Global
Co.,Ltd.
Taiwan Manufacture machinery
equipment, lift installation,
automation control equipment,
traffic mark and parking
management, etc.
93,000 93,000 14,860,000 100.00% 161,365 2,115
2.115
Stock Dividend $48,600 Subsidiary
~62~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Names, locations, and related information of investees over which the company exercises significant influence (excluding information of China) For the nine-month period ended September 30, 2021

Express in Thousands of New Taiwan Dollars, except as otherwise indicated

Attached table7-2
Investor Investee Location Business Original investment Ending balance Profit (loss) of
investee in this
period
Investment
profit/loss
recognized in
thisperiod
Remark
Ending balance Beginning balance
Share
% Book value
Li-Xiang Technology
Co., Ltd
Taiwan Import and export trade about
Rail industry, electronic control
system, slope away from the
coatingliquid
6,670 6,670 667,000 40.00% 251 101 Credit balance of Investment under equity
method $3,460
Nomura Chung-Hsin
Machinery Corporation
Taiwan Manufacture machinery, other
equipment andinternationtrade
20,874 20,874 2,087,400
49.00%

(2,148) (1,053) Credit balance of Investment under equity
method $13,488
FinData Technology
Corp.
Taiwan Software Design Services, Data
Processing Services, Digital
Information SupplyServices
60,000 60,000 2,000,000 100.00% (7,730) (7,730) Credit balance of Investment under equity
method $60,179
Subsidiary
ME ENERGY
SYSTEMS LIMITED
Hong Kong Power EQU, engineering &
parking management services
321,940 243,613 10,673,455 100.00% 194,425
(36,969)
(36,969) Cash capital increased $78,328
Exchange differences on translating foreign
operations $(8,430)
FVTOCI financial assets $19,824
Unrealized gains and losses of intercompany
transactions$8,090
Subsidiary
Chung- Hsin Energy
Tech. Inc.
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
fuel cells; energy technology
services.
5,000 5,000 500,000 100.00% 4,673
(148)
(148) Subsidiary
Tian Cin Energy Co.,
Ltd.
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energytechnologyservices.
209,467 209,467 20,946,720
86.46%

98,670

(13,393)
(11,580) Unrealized gains and losses of intercompany
transactions $(36,018)
Subsidiary
Tian Peng Energy Co.,
Ltd.
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energytechnologyservices.
674,245 674,245 67,424,520
85.32%

196,012

(36,404)
(31,060) Unrealized gains and losses of intercompany
transactions $(119,199)
Subsidiary
Tian Chong Energy
Co., Ltd.
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energy technology services.
995,012 928,288 99,501,200
86.81%

342,600

(46,318)
(39,921) Unrealized gains and losses of intercompany
transactions $(216,850)
Invest for the period $66,724
Did not participate in the cash increase based
onthe shareholdingratio $(332)

Subsidiary
Tian Fu Energy Co.,
Ltd. (Tian Fu)
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energytechnologyservices.
156,000 156,000 15,600,000
52.42%

148,097

(13,323)
(6,984) Recognize changes in subsidiary equity $191 Subsidiary
CHENG-HSIN
Engineering
&
Services CO.,LTD

San-feng construction
Co., Ltd.
Taiwan Civil engineering, construction,
water conservancy, contract
managementindustry
411,939 411,939 53,200,000
100.00%

561,912

3,361
Note Subsidiary
Wha Dun Building
Management Service
Co.,Ltd.
Taiwan Apartment managing services
and consulting, etc.
10,000 10,000 2,361,611
100.00%

27,390

2,258
Note Stock Dividend $7,090 Subsidiary
~63~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Names, locations, and related information of investees over which the company exercises significant influence (excluding information of China) For the nine-month period ended September 30, 2021 Express in Thousands of New Taiwan Dollars, except as otherwise indicated

Attached table 7-3
Investor Investee Location Business Original investment Ending balance Profit (loss) of
investee in this
period
Investment
profit/loss
recognized in
this period
Remark
Ending balance
Beginning
balance
Share % Book value
San-feng construction
Co., Ltd.
Tian Fu Energy Co., Ltd.
(Tian Fu)
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energy technology services.
490,000 490,000 14,160,000
47.58%
484,223 (13,323) Note
Tian Fu Energy Co.,
Ltd. (Tian Fu)
Tian Cin Energy Co., Ltd. Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energy technology services.
32,134 32,134 3,213,420
13.26%
29,809 (13,393) Note
Tian Peng Energy Co.,
Ltd.
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energy technology services.
113,690 113,690 11,368,980
14.39%
107,674 (36,404) Note
Tian Chong Energy Co.,
Ltd.
Taiwan Manufacturing machinery for
generating, transmitting and
distributing electric power and
energy technology services.
148,176 148,176 14,817,600
12.93%
140,709 (46,318) Note
Sunrise Tech. Co. Ltd
(Sunrise investment
Corp. change its name)
U.S.Technical
Consultants Inc.
USA Aerospace Equipment
Manufacturing
22 22 5,310
22.27%
14,927 Accumulated Impairment
loss $(22)
CHEM Corp. CHEM Power Corp. Samoa Holding company 349,434 349,434 US10,742,824.04
100.00%
105,248 829 Note Subsidiary
CHEM J-V Limited HongKong Holdingcompany 382,936 382,936 US12,644,500.00
100.00%
275,042 (39,767) Note Subsidiary
CHEM Power Limited Hong Kong Holding company 2,570,519 2,570,519 US78,224,615.70
100.00%
1,758,789 133,314 Note Subsidiary
H2 Power Tech, Inc. H2 Power Tech, LLC. USA Technical services, licensing and
equipment sales
15,100 15,100 US500,000.00
100.00%
10,741 (7,487) Note Subsidiary
CHEM J-V Limited MICT international Ltd. Hong Kong Holding company 48,308 48,308 3,600,000
40.00%
23,063 (10,523) Note
ME ENERGY
~~S~~YSTEMS LIMITED
H2 Power Tech, INC. USA Holding company 3,564 3,564 50
100.00%
10,741 (7,487) Note Subsidiary
EGME ENERGY
ECOSYSTEMS (INDIA)
PRIVATE LIMITED
India To promote, own, acquire, erect,
construct, establish, maintain,
improve, manage, devise, develop,
manufacture, install, commission,
alter, carry on, control, take on
backup power services, fuel cells
equipment projects, telecom towers
or other facilities of generation back
power services of green energy and
their sales and distribution
6,401 6,401 US205,527.15
99.99%
(1,621) Note Credit balance of
Investment under equity
method $935
Subsidiary
CHEM FUEL CELL (M)
SDN.BHD.
Malaysia To promote Fuel cells, Micro grid
and their sales
6,253 6,253 824,002
100.00%
2,221 (1,120) Note Subsidiary
CHEM ME ENERGY
SYSTEMS HOLDINGS
(PTY) Ltd.
South Africa Holding company for
manufacturing, sales and service
related to fuel cell generators and
other generation and energy storage
systems.
102,635 45,815 US3,500,000
100.00%
54,150 (26,783) Note Subsidiary
CHEM ME ENERGY
SYSTEMS
HOLDINGS (PTY)
Ltd.
CHEM ENERGY SA
(PTY) LTD.
South Africa Manufacturing and Sales of fuel
generators, battery charging
services, power generating services,
fuel service and parts and
maintenance thereof.
102,374
45,815

US3,490,838.62

100.00%
53,833
(26,845)
Note Subsidiary

Note:The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company.

~64~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries Information of investment in mainland China For the nine-month period ended September 30, 2021 Express in Thousands of New Taiwan Dollars, except as otherwise indicated

Attached table 8
Investee Main businesses Total paid-in capital Method of
investment
(1)
Accumulated outflow
of investment from
Taiwan as of
beginning balance
Investment flows Accumulated outflow
of investment from
Taiwan as of ending
balance
Net Income (Losses)
of the Investee
Company
Percentag
e of
ownership
Investment profit
(loss) of this
period recognized
(2)
Book value Accumulated
inward
remittance of
Earnings as of
ending balance
Outflow In
flow
Chem-tech
(Shang-hai) Corp.
Importing and exporting trading 174,178
(US5,400,000)


(b)
130,662
(US4,125,220.53)


130,662
(1,115)

100.00%

(1,115)

11,404
Chemly Power
equipment Corp.
Manufacturing machinery for generating,
Transmitting and distributing electric
power
318,310
(US9,800,000)


(b)
318,310
(US9,799,284.34)


318,310
(US9,799,284.34)


829

100.00%

829

105,248
Wuxi Hengchi Chem
Switchgear Co., Ltd.
GIS assembly and manufacturing 185,963
(US5,575,982.58)


(b)
81,329
(US2,403,148.34)


81,329
(US2,403,148.34)


10,008

45.00%

4,504

42,169
Jiangsu Chung-Hsin
Precision Machinery
Co., Ltd.
Aluminum alloy tank, tube and
accessories manufacturing and casting
950,804
(US29,268,000)


(b)
966,640
(US29,750,000)


966,640
(US29,750,000)


124,834

99.17%

123,794

1,021,663
Shannxi baoji
Yong-shin Ltd.
Aluminum alloy tank, tube and
accessories manufacturing and casting
10,694
(US326,130.09)


(b)
6,979
(US213,000)


6,979
(US213,000)


(199)

69.12%

(138)

16,378
Nantong L-S metal
forming Co., Ltd.
Aluminum Alloy tank, tube
and accessories manufacturing and casting

113,889
(US3,630,200)


(b)
14,982
(US 453,800)


14,982
(US 453,800)


65,286

25.00%

16,322

133,385
Toko electric
(Suzhou) Co., Ltd.
Manufacturing and selling potential
transformer
183,154
(US5,520,000)


(b)
33,523
(US1,048,000)


33,523
(US1,048,000)


18.99%
22,551 Evaluated by
FVTPL - non
current
Chung-Hsin Power
Systems Corp.
220kv~550kv high voltage GIS/GCB
assembly and manufacturing
598,772
(US18,000,000)


(b)
598,772
(US18,000,000)


598,772
(US18,000,000)


10,537

100.00%

10,537

272,049
Chung-Hsin Power
Systems (Shenyang)
Inc.
Manufacturing and selling high voltage
GIS/GCB, aluminum casting and related
equipments.
596,455
(US18,000,000)


(b)
487,636
(US14,679,315.53)
(4)



487,636
(US14,679,315.53)
(4)



(13,231)

100.00%

(13,231)

40,763
Nantong Shengyi
precision machinery
Co.
Processing tank, conductors and various
machinery parts
331,907
(US10,000,000)


(b)
165,755
(US5,000,000)


165,755
(US5,000,000)


25,157

50.00%

12,579

207,279
Hitachi (Suzhou)
EHV Switchgear
Corp
69KV-1100KV kv high voltage switch
board, assembly and manufacturing
633,000
(US20,000,000)


(b)
16,455
(US500,000)


16,455
(US500,000)


Disposal for the
period
San-he Kwok Shui
Electric Co.
Manufacturing machinery for generating,
Transmitting and distributing electric
power
92,695
(US2,950,485.95)


(b)
45,221
(US1,435,539.87)


45,221
(US1,435,539.87)


(5,685)

49.00%

(2,786)

30,284
Jiangsu Fumei
Landscape & Real
Estate Development
Co., Ltd.
Resort development and management 296,700
(US10,000,000)


(b)
296,700
(US10,000,000)


296,700
(US10,000,000)


(47,750)

100.00%

(47,750)

Credit balance of
Investment
under equity
method $3,080
Integrated
Manufacturing &
Services Co., Ltd.
Development of special equipment for
solar cell production, manufacture of
optical engine, lighting source, projection
screen, high definition projection
cathode-ray tube and micro display
module, and production, cleaning and
regeneration of new electrical device
215,740
(US7,000,000)


(c)
(10,523)
40.00%

(4,209)

20,190
Shanghai Shunhua
New Energy System
Co., Ltd.
R & D and sales of on-board hydrogen
supply systems for fuel cell vehicles and
hydrogen supply basic equipment, design,
construction and operation services of
hydrogen refueling stations.
271,209
(US9,738,230.74)
(5)



(b)
161,116
(US5,371,416)


161,116
(US5,371,416)


6.62%
114,713 Evaluated by
FVTOCI –
non-current
Qingdao SunHydro
Technology Group
Co., Ltd.
Emerging energy technology research and
development, service, development, liquid
separation and purification equipment
sales, station hydrogenation and hydrogen
removal equipment sales
129,282
(US4,642,094.51)
(5)



(b)
21,508
(US 773,455.02 )


21,508
(US773,455.02)


49.00%
21,547
~65~
Accumulated investment in China as of
September 30,2021
Investment amounts authorized by investment
commission,MOEA
Upper limit on investment authorized by
investment commission,MOEA(3)
3,362,771(US104,065,245.84) 3,645,718(US 112,882,089.58) 6,531,357
  • (1) Methods of investment:

  • (a) Remit through third area to invest in China.

  • (b) Through the company set up in third area and then reinvest in China. (c) Through investment to set up company then invest in China.

  • (d) Other method.

  • (2)Investment profit and loss in Chemly Power equipment Corp., Jiangsu Chung-Hsin Precision Machinery Co., Ltd., Chung-Hsin Power Systems Corp., Chung-Hsin Power Systems (Shenyang) Inc. and Jiangsu Fumei Landscape & Real Estate Development Co., Ltd. were recognized based on the reviewed financial statements by CPA of Taiwan. Others had not been reviewed.

  • (3)Calculated based on 60% of net equity value of the Corporation as of September 30, 2021. (4)The Corporation used US$3,600,000 as professional technology fee to invest in Chung-Hsin Power Systems (shengyang) Inc. indirectly and owned 100.00% of the investee’s shares.

  • (5) Converted at the exchange rate on September 30, 2021.

~66~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries

Operating Segment Information

For the nine-month period ended September 30, 2021 and 2020


Attached table 9-1
For the nine-month period ended September 30, 2021
Electricity Power
Service
Engineering and
Other
Revenue
External customer
$ 8,205,806
$ 2,167,846
$ 2,489,911
Inter-segment
3,620,573
141,704
153,926
Total revenue
$11,826,379
$2,309,550
$2,643,837
Segment profit
$ 1,597,911
$( 36,328 )
$ 265,157
Interest revenue
Interest expense
Investment profit and loss
Non-operating profit and
loss
Impairment
Profit before income tax
Depreciation and
amortization
$ 271,154
$ 1,011,553
$ 31,354
Assets
Segment assets
$ 18,944,878
$ 2,805,600
$ 4,467,957
Investment under equity
method
Deferred income tax
Others
Total assets
Capital expenditure
$3,034,964
$29,033
$ 61,116
Express in thousands of New Taiwan dollars
Adjustment and
elimination
Total
$ —
$ 12,863,563
(3,916,203 )

$(3,916,203 )
$12,863,563
$ 24,410
$ 1,851,150
5,850
( 64,590 )
69,281
( 94,667 )
(28,997 )
$1,738,027
$ —
$ 1,314,061
$ —
$ 26,218,435
1,412,774
368,462
4,279,033
$32,278,704
$—
$3,125,113
Attached table 9-1
For the nine-month period ended September 30, 2020
Electricity
Power
Engineering
Revenue
External customer
$ 6,224,707
$ 1,644,782
Inter-segment
1,928,674
33,245
Total revenue
$8,153,381
$1,678,027
Segment profit
$ 786,077
$ 105,924
Interest revenue
Interest expense
Investment profit and loss
Non-operating profit and
loss
Impairment Loss
Profit before income tax
Depreciation and
amortization
$ 219,622
$ 9,132
Assets
Segment assets
$ 14,315,622
$ 1,084,063
Investment under equity
method
Deferred income tax
Others
Total assets
Capital expenditure
$1,633,925
$731
Note
Service
$ 1,436,246
127,722
$1,563,968
$ 9,894
$ 1,036,344
$ 2,366,122
$20,995
Express in thousands of New Taiwan dollars
Other
Adjustment and
elimination
Total
$ 621,296
$ —
$ 9,927,031
76,287
(2,165,928 )

$697,583
$(2,165,928 )
$9,927,031
$( 121,294 )
$ 22,142
$ 802,743
10,778
( 51,392
)
97,703
6,003
(22,031
)
$843,804
$ 42,864
$ —
$ 1,307,962
$ 4,623,024
$ —
$ 22,388,831
1,169,819
114,970
3,590,113
$27,263,733
$24,730
$—
$1,680,381
  1. The Group uses the income before tax from operations as the measurement for segment profit and the basis of performance assessment.

  2. The accounting policies of operating segment are the same with others.

~67~

Chung-Hsin Electric and Machinery Manufacturing Corp. and Subsidiaries INFORMATION ON MAJOR SHAREHOLDERS September 30, 2021

Attached table 10


Attached table 10
Shareholders Shares
Total Shares Owned (In
Thousands)
Ownership Percentage (%)
Sheng Yuan investment Corp. 38,923 8.17
Guang-Hsinengineering & services Co.,Ltd. 26,290 5.52
  • Note 1: The main shareholder information in this table is calculated by the Taiwan Depository & Clearing Corporation on the last business day at the end of each quarter, and the total number of ordinary shares and special shares held by the shareholders who have completed the delivery of the company non-physical registration (including treasury shares) is more than 5%. As for the share capital recorded in the Corporation’s financial report and the number of shares actually delivered by the Corporation non-physical registration, may be different due to the calculation basis different.

  • Note 2: The above information, if the shareholder delivers the shareholding to the trust, it will be disclosed by the individual trustee who opened the trust account. As for shareholders’ declaration of insider shareholdings that hold more than 10% of their shares in accordance with the Securities Exchange Act, their shareholdings include their shareholdings plus their delivery of trusts and shares that have the right to make decisions on trust property. Please refer to Market Observation Post System website for information on insider equity declaration.

~68~