AI assistant
CHEM — Audit Report / Information 2020
Dec 22, 2020
51839_rns_2020-12-22_786567a4-7512-436e-b5c2-c34aa1546835.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Chung-Hsin Electric and Machinery Manufacturing Corp.
Parent Company Only Financial Statements for the Years Ended December 31, 2020 and 2019 and Independent Auditors’ Report
==> picture [547 x 151] intentionally omitted <==
INDEPENDENT AUDITORS’ REPORT
To The Board of Directors and the Stockholders Chung-Hsin Electric and Machinery Manufacturing Corp.
Opinion
We have audited the parent company only financial statements of Chung-Hsin Electric and Machinery Manufacturing Corp. (the Corporation), which comprise the parent company only balance sheets as of December 31, 2020 and 2019, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the parent company only financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits and the report of the other independent accountants, as described in the other matters section of our report, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Corporation as of December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Corporation in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2020. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The description of the key audit matters of the parent company only financial statements for the year ended December 31, 2020 are as follows:
==> picture [558 x 80] intentionally omitted <==
Engineering Revenue Recognition
Key Audit Matters statements
Refer to the Note 4(19) to the accounting policy of revenues recognition.
The Corporation business included electric power engineering construction and design. Contract revenue should be recognized by reference to the stage of completion of the performance obligation over time. Performance obligation should be measured by reference to the stage of completion of the contract activity. The stage of completion of a contract is measured by the proportion of contract costs incurred for work performed to date to the estimated total costs for the contract which are base on significant accounting estimation and judgment of management. Therefore, the recognition of construction revenues is considered as a key audit matter by decision of CPA.
Key Audit procedures
By conducting the tests of controls, we obtained an understanding of the Corporation’s recognition of construction revenues and of the design and implementation of related controls. We also perform corresponding audit procedures as follows:
-
Review the amount and estimate cost of matter contracts to confirm the accuracy of the information in the profit or loss on construction.
-
Test the accuracy of the construction listing on percentage of completion calculation and confirm the accuracy of the information in the accounting system.
-
Acquire and review the statements about the matter changing of construction, which is prepared by the corporation.
Other Matter
Certain investments which were accounted for under the equity method based on the financial statements of the investees were audited by other independent accountants. Therefore, Our Opinion to the above parent company only financial statements, insofar as it related to certain investments which were accounted for under the equity method are based solely on the reports of other independent accountants.
The investments accounted for under the equity method balance of NT 2,292,513 thousands and NT 1,413,910 thousands, which represented 8.58% and 7.75% of the total assets as of December 31, 2020 and 2019, the related shares of profit of associates and joint ventures accounted for using equity method in the amount of NT 245,603 thousands and NT 275,686 thousands, which represented 14.11% and 35.57% of the income from continuing operations before income tax for the years ended December 31, 2020 and 2019.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management
==> picture [558 x 80] intentionally omitted <==
determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Corporation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Corporation or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the Audit Committee, are responsible for overseeing the Corporation’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
-
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: 1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Corporation to cease to continue as a going concern.
==> picture [558 x 80] intentionally omitted <==
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with statements that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2020 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partner on the audit resulting in this independent auditors’ report is Lin Chin Feng and Wu Meng Ta
Crowe (TW) CPAs Republic of China March 30, 2021
Notice to Reader
The accompanying financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2020 AND 2019
(In Thousands of New Taiwan Dollars)
| ASSETS | December 31,2020 | % 2 - 9 - - 7 11 - - 13 12 3 1 58 - 22 12 4 2 - 1 1 - - 42 100 3 - 10 - 10 - 3 - 1 - 2 3 - 32 6 18 1 2 1 28 60 18 6 5 3 7 15 2 ( 1 ) 40 100 |
December 31,2019 | % 1 - 9 - - 6 - - - 15 14 3 2 50 1 21 17 5 3 - 1 1 - 1 50 100 4 - 16 - 5 - 3 - - 1 3 4 - 36 - 18 2 2 1 23 59 23 2 6 5 6 17 - ( 1 ) 41 100 |
|---|---|---|---|---|
Amount$605,350 12,242 2,358,320 79,717 1 1,934,718 2,764,393 16,007 68,821 3,533,755 3,083,130 795,234 229,851 15,481,539 60,727 5,762,488 3,217,193 1,119,923 527,191 2,619 270,999 116,270 61,518 89,537 11,228,465 $26,710,004 $758,953 10,200 2,644,955 27,686 2,649,669 21,194 679,071 11,966 393,009 - 497,072 950,000 15,973 8,659,748 1,422,555 4,902,770 340,696 555,346 178,595 7,399,962 16,059,710 4,761,343 1,455,475 1,203,581 858,940 1,948,855 4,011,376 538,980 ( 116,880 ) 10,650,294 $26,710,004 |
Amount$157,643 12,968 1,657,738 59,556 - 1,135,360 43,804 705 663 2,777,512 2,570,665 467,790 242,725 9,127,129 151,006 # 3,918,732 3,162,799 970,328 533,441 - 94,753 99,498 64,065 130,582 9,125,204 $18,252,333 $653,584 - 2,993,236 - 715,503 36,302 522,472 7,674 89,816 169,745 581,061 700,000 14,232 6,483,625 - 3,354,492 340,696 318,213 178,622 4,192,023 10,675,648 4,200,000 421,024 1,143,143 858,940 1,048,760 3,050,843 21,698 ( 116,880 ) 7,576,685 $18,252,333 |
|||
CURRENT ASSETS:Cash and cash equivalents (Note 6) Current financial assets at fair value through profit or loss (Note 6) Contract assets, current (Notes 6 and 7) Notes receivable, net (Note 6) Notes receivable due from related parties, net (Notes 6 and 7) Accounts receivable, net (Note 6) Accounts receivables-related parties (Notes 6 and 7) Other accounts receivables, net Other accounts receivables-related parties (Note 7) Inventory - manufactory(Note 6) Inventory - Construction(Notes 6 and 8) Prepayments (Notes 6 and 7) Other current assets (Note 8) Total current assets NONCURRENT ASSETS :Non-current financial assets at fair value through profit or loss (Note 6) Investments under equity method (Note 6) Property, plant and equipment(Notes 6, 7 and 8) Right-of-use assets (Note 6) Investment property, net(Notes 6 and 8) Intangible assets (Note 6) Deferred income tax assets (Note 6) Guarantee deposits paid (Note 8) Long-term notes , accounts and overdue receivables (Note 6) Other noncurrent assets (Notes 6, 7 and 8) Total noncurrent assets TOTAL ASSETS LIABILITIES AND SHAREHOLDERS' EQUITY |
||||
CURRENT LIABILITIES:Short-term debts (Notes 6 and 8) Current financial liabilities at fair value through profit or loss (Note 6) Contract liabilities, current (Notes 6 and 7) Notes payable Accounts payable Accounts payable - related parties (Note 7) Other payables (Note 6) Other payables-related parties (Note 7) Current tax liabilities Provisions, current (Note 6) Lease liabilities, current (Note 6) Current portion of long-term liabilities (Note 6) Other current liabilities Total current liabilities NONCURRENT LIABILITIES :Bonds payable (Note 6) Long-term debts (Note 6) Deferred income tax liabilities (Note 6) Lease liabilities, noncurrent (Note 6) Other noncurrent liabilities (Notes 6 and 7) Total noncurrent liabilities Total liabilities Equity attributable to owners of parent Common stock (Note 6) Capital surplus (Note 6) RETAINED EARNINGS (Note 6) Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity(Note 6) Treasury shares (Note 6) Total Equity TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
(The accompanying notes are an integral part of parent company only financial statements.)
~1~
CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OPERATING REVENUE (Notes 6 and 7) OPERATING COST (Notes 6 and 7) GROSS PROFIT UNREALIZED GROSS PROFIT ON SALES TO SUBSIDIARIES AND ASSOCIATES REALIZED GROSS PROFIT ON SALES TO SUBSIDIARIES AND ASSOCIATES NET GROSS PROFIT OPERATING EXPENSES (Notes 6 and 7) Marketing expenses General and administrative expenses Research and development expenses Expected credit impairment losses (gains) Total operating expenses OPERATING INCOME NON-OPERATING INCOME AND EXPENSES Interest income (Notes 6 and 7) Other income (Notes 6 and 7) Other incomes and losses (Note 6) Financial cost (Notes 6 and 7) Share of profit (loss) of associates and joint ventures accounted for using equity method (Note 6) Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX (Note 6) PROFIT OTHER COMPREHENSIVE INCOME (Note 6) Items that may not be reclassified to profit or loss Remeasurements of defined benefit pension plans Share of other comprehensive income associates of and joint ventures accounted for using equity method Items that may be reclassified subsequently to profit or loss Share of other comprehensive income associates of and joint ventures accounted for using equity method TOTAL OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX TOTAL COMPREHENSIVE INCOME FOR THE PERIOD EARNINGS PER SHARE (Note 6) Basic earnings per share Diluted earnings per share |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2020 | 2019 |
(The accompanying notes are an integral part of parent company only financial statements. )
~2~
CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS.
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(In Thousands of New Taiwan Dollars)
| RETAINED EARNINGS | RETAINED EARNINGS | RETAINED EARNINGS | OTHER EQUITY | OTHER EQUITY | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized gain | ||||||||||||||||||
| Common Stock |
Capital surplus |
Legal reserve |
Special reserve |
Unappropriated earnings |
Total Retained earnings |
Exchange differences on translating foreign operations |
(loss) on Financial assets at fair value through other comprehensive |
Total Other equity |
Treasury stock |
Total Equity |
||||||||
| incomes | ||||||||||||||||||
| BALANCE, JANUARY 1, 2019 |
$ |
4,200,000 $ |
410,300 $ |
1,088,659$ |
858,678 |
$ |
918,861 $ |
2,866,198 |
$( |
132,290 |
)$ |
134,400 |
$ |
2,110 $( 116,880 )$ |
7,361,728 |
|||
| Effect of retrospective application |
- | - |
- | - | ( | 21,686 ) |
( | 21,686 ) |
- | - | - | - | ( | 21,686 ) | ||||
| BALANCE, JANUARY 1, 2019 AS RESTATED | 4,200,000 | 410,300 |
1,088,659 | 858,678 | 897,175 | 2,844,512 | ( |
132,290 |
) | 134,400 | 2,110 | ( 116,880 ) |
7,340,042 | |||||
| APPROPRITATION AND DISTRIBUTION | ||||||||||||||||||
| OF RETAINED EARNIGS | ||||||||||||||||||
| Legal reserve | - | - | 54,484 | - | ( |
54,484 ) |
- | - | - | - | - |
- | ||||||
| Common stock cash dividends | - | - | - | - | ( |
420,000 ) |
( | 420,000 ) |
- | - | - | - |
( | 420,000 ) | ||||
| PROFIT FOR THE PERIOD | - | - | - | - | 635,299 | 635,299 | - | - | - | - |
635,299 | |||||||
| OTHER COMPREHENSIVE INCOME |
- | - | - | - | ( | 8,968 ) |
( | 8,968 ) |
( | 76,689 |
) | 96,277 |
19,588 | - |
10,620 | |||
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | 626,331 | 626,331 | ( |
76,689 |
) | 96,277 | 19,588 | - | 645,919 | |||||
| Adjustments of capital surplus for company's dividends received by subsidiaries |
- | 9,039 | - | - | - | - | - | - | - | - |
9,039 | |||||||
| Other | - | 1,685 | - | 262 | ( |
262 ) |
- | - | - | - | - |
1,685 | ||||||
| BALANCE, DECEMBER 31, 2019 |
4,200,000 | 421,024 | 1,143,143 | 858,940 | 1,048,760 | 3,050,843 | ( | 208,979 |
) | 230,677 | 21,698 | ( 116,880 ) | 7,576,685 | |||||
| APPROPRITATION AND DISTRIBUTION | ||||||||||||||||||
| OF RETAINED EARNIGS | ||||||||||||||||||
| Legal reserve | - | - | 60,438 | - | ( |
60,438 ) |
- | - | - | - | - |
- | ||||||
| Common stock cash dividends | - | - | - | - | ( |
504,000 ) |
( | 504,000 ) |
- | - | - | - |
( | 504,000 ) | ||||
| Certificate of entitlement to new shares from convertible bond | - | 68,614 | - | - | - | - | - | - | - | - |
68,614 | |||||||
| Changes in capital surplus from investments in associates accounted for using the equity method |
- | 451 | - | - | - | - | - | - | - | - |
451 | |||||||
| PROFIT FOR THE PERIOD | - | - | - | - | 1,527,368 | 1,527,368 | - | - | - | - |
1,527,368 | |||||||
| OTHER COMPREHENSIVE INCOME |
- | - | - | - | ( | 50,548 ) |
( | 50,548 ) |
6,124 | 511,158 | 517,282 | - |
466,734 | |||||
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | - | - | - | - | 1,476,820 | 1,476,820 | 6,124 | 511,158 | 517,282 | - | 1,994,102 | |||||||
| Conversion of convertible bonds | 561,343 | 939,167 | - | - | - | - | - | - | - | - |
1,500,510 | |||||||
| Adjustments of capital surplus for company’s dividends received by subsidiaries | - | 10,815 | - | - | - | - | - | - | - | - |
10,815 | |||||||
| Changes in ownership interests in subsidiaries | - | 12,640 | - | - | ( |
12,317 ) |
( | 12,317 ) |
- | - | - | - |
323 | |||||
| Other | - | 2,764 | - | - | 30 | 30 | - | - | - | - |
2,794 | |||||||
| BALANCE, DECEMBER 31, 2020 |
$ |
4,761,343 $ |
1,455,475$ |
1,203,581$ |
858,940 |
$ |
1,948,855 $ |
4,011,376 |
$( |
202,855 |
)$ |
741,835 | $ |
538,980$( 116,880 )$ |
10,650,294 |
(The accompanying notes are an integral part of parent company only financial statements.)
~3~
CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit Before Tax Adjustments to reconcile profit to net cash provided by (used in) operating activities Depreciation Amortization Expected credit impairment losses (gains) Net (Gain) Loss on financial assets or financial liabilities at fair value through profit or loss Interest expenses Interest income Dividend income Share of (profit) loss of associates and joint ventures accounted for using equity method Loss (Gain) on disposal of property, plant and equipment Loss (Gain) on disposal of investment Impairment loss on financial assets Other adjustments to reconcile profit (loss) Net changes in operating incomes and losses which do not affect cash flows Net changes in operating assets and liabilities Increase (decrease) in financial assets mandatorily classified as at fair value through profit or loss (Increase) Decrease in contract assets (Increase) Decrease in notes receivable (Increase) Decrease in notes receivable - related parties (Increase) Decrease in accounts receivables (Increase) Decrease in accounts receivable - related i (Increase) Decrease in other accounts receivables (Increase) Decrease in other accounts receivable - l d i (Increase) Decrease in inventory (Increase) Decrease in prepayments (Increase) Decrease in other current assets Net cash provide by (used in) operating assets (Decrease) Increase in contract liabilities (Decrease) Increase in notes payable (Decrease) Increase in notes payable – related parties (Decrease) Increase in accounts payable (Decrease) Increase in accounts payable – related i (Increase) Decrease in other accounts receivables (Increase) Decrease in other accounts receivable - l d i (Decrease) Increase in provisions (Decrease) Increase in other current liabilities (Decrease) Increase in net defined benefit liability Net cash provide by (used in) operating liabilities Net changes provide by (used in) operating assets and li bili i Total Adjustments Cash provided by (used in) operating activities Cash received for interest Cash received for dividend Cash paid for interest Cash received (paid) for Income tax Net cash provide by (used in) operating activities |
For theyears ended December 31, 2020 2019 $ 1,740,024 $ 775,060 1,057,114 1,225,127 57,093 111,424 ( 1,863 ) ( 1,555 ) 78,233 ( 20,905 ) 59,913 41,909 ( 3,230 ) ( 4,403 ) ( 36 ) ( 6,767 ) ( 372,292 ) ( 226,508 ) ( 1,242 ) 23,889 ( 59,801 ) ( 8,984 ) - 78,090 ( 936 ) ( 81 ) 812,953 1,211,236 - 2,544 ( 703,521 ) ( 851,868 ) ( 20,161 ) ( 7,718 ) ( 1 ) 152 ( 798,441 ) 153,243 ( 2,720,589 ) ( 24,483 ) ( 15,417 ) 2,678 ( 64,273 ) 5,583 ( 1,319,860 ) ( 1,193,634 ) ( 327,444 ) 432,302 12,874 61,012 ( 5,956,833 ) ( 1,420,189 ) ( 348,281 ) 181,900 27,686 34 - ( 7,772 ) 1,934,166 ( 59,599 ) ( 15,108 ) ( 3,878 ) 156,534 90,631 4,292 ( 1,000 ) ( 169,745 ) 116,096 1,741 1,919 ( 38,105 ) ( 8,968 ) 1,553,180 309,295 ( 4,403,653 ) ( 1,110,894 ) ( 3,590,700 ) 100,342 ( 1,850,676 ) 875,402 3,345 4,221 41,172 58,067 ( 37,834 ) ( 28,028 ) ( 85,709 ) ( 103,560 ) ( 1,929,702 ) 806,102 |
|---|---|
| 2020 $ 1,740,024 1,057,114 57,093 ( 1,863 ) 78,233 59,913 ( 3,230 ) ( 36 ) ( 372,292 ) ( 1,242 ) ( 59,801 ) - ( 936 ) 812,953 - ( 703,521 ) ( 20,161 ) ( 1 ) ( 798,441 ) ( 2,720,589 ) ( 15,417 ) ( 64,273 ) ( 1,319,860 ) ( 327,444 ) 12,874 ( 5,956,833 ) ( 348,281 ) 27,686 - 1,934,166 ( 15,108 ) 156,534 4,292 ( 169,745 ) 1,741 ( 38,105 ) 1,553,180 ( 4,403,653 ) ( 3,590,700 ) ( 1,850,676 ) 3,345 41,172 ( 37,834 ) ( 85,709 ) ( 1,929,702 ) |
(Continued)
~4~
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of Investments under equity method Proceeds from disposal of Investments under equity method Refund from capital reduction of investments accounted for using equity method Proceeds from non-current assets as held for sale Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of right-of-use assets Increase in guarantee deposits paid Decrease in guarantee deposits paid Acquisition of Intangible assets Decrease in long-term lease receivables Increase in other noncurrent assets Other investment activities Net cash provide by (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term debts Decrease in short-term debts Decrease in short-term bonds payable Issuing bonds Increase in long-term debts Increase in guarantee deposit received Payment of lease liabilities Increase in other noncurrent liabilities Cash Dividends Paid Other financing activities Net cash provided by (used in) financing activities NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CASH AND CASH EQUIVALENTS, END OF PERIOD |
For theyears ended December 31, 2020 2019 ( 2,061,121 ) ( 236,226 ) - 5,337 307,680 266,662 22,433 - ( 216,828 ) ( 117,137 ) 15,488 587 ( 67,518 ) ( 164,981 ) ( 16,772 ) - - 48,107 ( 2,725 ) - 2,547 3,583 ( 41,472 ) ( 21,827 ) 756,848 22,250 ( 1,301,440 ) ( 193,645 ) 105,368 - - ( 1,416,885 ) - ( 1,300,000 ) 3,001,020 - 1,799,000 3,407,000 4,283 2,764 ( 763,094 ) ( 966,056 ) 33,478 21,065 ( 504,000 ) ( 420,000 ) 2,794 2,206 3,678,849 ( 669,906 ) 447,707 ( 57,449 ) 157,643 215,092 $ 605,350 $ 157,643 |
|---|---|
| 2020 ( 2,061,121 ) - 307,680 22,433 ( 216,828 ) 15,488 ( 67,518 ) ( 16,772 ) - ( 2,725 ) 2,547 ( 41,472 ) 756,848 ( 1,301,440 ) 105,368 - - 3,001,020 1,799,000 4,283 ( 763,094 ) 33,478 ( 504,000 ) 2,794 3,678,849 447,707 157,643 $ 605,350 |
(Concluded)
(The accompanying notes are an integral part of the parent company only financial statements.)
~5~
CHUNG-HSIN ELECTRIC AND MACHINERY MANUFACTURING CORPS. NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2020 and 2019
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
1. HISTORY AND ORGANIZATION
The Corporation
Chung-Hsin Electric and Machinery Manufacturing Corp. (the Corporation), a Republic of China (R.O.C.) corporation, registered in Chung Ho city of New Taipei City, main business operated at No. 25, Wen-Te Rd., Lo Shan Tsun, Guishan Dist., Taoyuan city.
-
(a)The Corporation starts in May, 1956 as name in Chung-Hsin factory before and reorganizes to Chung-Hsin Electric and Machinery Manufacturing Corps. in 1962.
-
(b)The Corporation is engaged mainly in manufacturing equipments and machinery for power supplying, transmission and distribution; power automation system; generators, air conditioning; incinerator, ash recycling plant; pollution prevent project; turn key project for power supply and control, wind power generator, hydro power generator; producing and trading wireless and microwave communication product; parking management and constructing automatic parking facility, sale and rental residence and building; manufacturing and marking of large gantry 5-Axis machining center; manufacturing and selling of pneumatic-operated and medium voltage switchgear equipments ; production and manufacture of aerospace components, OLED, precision machining for components and semiconductor components.
-
(c)The common shares of the Corporation have been listed on Taiwan Stock Exchange since March 8, 1994.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
The parent company only financial statements were approved by the board of directors and authorized for issue on March 30, 2021.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND
INTERPRETATIONS
(1)Effect of adoption of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) in issue and endorsed by the Financial Supervisory Commission, R.O.C. (FSC):
The IFRSs endorsed and issued by the FSC in 2020 were listed below:
| Effect of adoption of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) in issue and endorsed by the Financial Supervisory Commission, R.O.C. (FSC): The IFRSs endorsed and issued by the FSC in 2020 were listed below: |
Effect of adoption of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) in issue and endorsed by the Financial Supervisory Commission, R.O.C. (FSC): The IFRSs endorsed and issued by the FSC in 2020 were listed below: |
Effect of adoption of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) in issue and endorsed by the Financial Supervisory Commission, R.O.C. (FSC): The IFRSs endorsed and issued by the FSC in 2020 were listed below: |
|---|---|---|
| New Standards,Amendments And Interpretations Effective Date of IASB |
||
| Amendments of IFRS 3 | Definition of a Business | January 1, 2020 |
| Amendments of IAS 1 and IAS | Definition of Material | January 1, 2020 |
| 8 | ||
| Amendments of IFRS 9, IAS | Interest Rate Benchmark Reform | January 1, 2020 |
| 39 and IFRS 7 | ||
| Amendments of IFRS 16 | Covid-19 - Related Rent Concessions | June 1, 2020(Note) |
| Note: The FSC allows companies to earlier apply from January 1, 2020. | ||
| Except for the following, the | application of the IFRSs endorsed and issued into effect | |
| by the FSC did not have a significant effect on the Corporation’s accounting policies: | ||
| A. Amendments of IAS 1 and | IAS 8, “Definition of Material” |
The Corporation starts apply the amendments from January 1, 2020. The Corporation changes the material threshold to “could reasonably be expected to influence the users”, adjusts the disclosure of financial statements, and deletes the non-material information that may obscure material information.
B. Amendments of IFRS 16, “Covid-19 - Related Rent Concessions”
The Corporation has applied the practical expedient to COVID-19 related rent
~6~
concessions from January 1, 2020. The practical expedient applies only to rent concessions occurring as a direct consequence of the covid-19 pandemic. The related accounting policies please refer to Note 4. Since the rent concessions in the aforementioned circumstances begin in 2020, the retrospective application of this amendment will not affect the retained earnings on January 1, 2020.
Before adopt this amendment, the Corporation should assess the aforementioned rent concessions is a lease modification or not; if yes, the Corporation should apply the lease modification.
- (2)The impact of the Corporation has not applied the IFRSs in issue and endorsed by FSC: The IFRSs endorsed by the FSC for application with starting date from 2021 were listed below:
New Standards, Amendments And Interpretations Effective Date of IASB Amendments to IFRS 4 Extension of the Temporary Exemption June 25, 2020(Effective from Applying IFRS 9 immediately upon promulgation) Amendments of IFRS 9, IAS Interest Rate Benchmark Reform - January 1, 2021(Note) 39, IFRS 7, IFRS 4 and IFRS Phase 2 16
Note: The Corporation shall apply these amendments prospectively beginning on or after January 1, 2021.
The application of the above new, revised or amended standards and interpretations will not have material impact on the Corporation’s financial statements.
(3)The IFRSs issued by IASB but not endorsed by FSC
The IFRSs issued by IASB but not endorsed by FSC were listed below:
| New Standards, Amendments And Interpretations Amendments of IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture IFRS 17 Insurance Contracts Amendments of IFRS 17 Amendments of IAS 1 Classification of Liabilities as Current or Non-current Amendments of IAS 16 Property, Plant and Equipment – Proceeds before Intended Use Amendments of IAS 37 Onerous Contracts - Cost of Fulfilling a Contract Amendments of IFRS 3 Reference to the Conceptual Framework Annual Improvements to IFRS Standards 2018-2020 Amendments of IAS 1 Disclosure of Accounting Policies Amendments of IAS 8 Definition of Accounting Estimates |
Effective Date of IASB (Note 1) |
|---|---|
| Effective date to be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 (Note 2) January 1, 2022 (Note 3) January 1, 2022 (Note 4) January 1, 2022 (Note 5) January 1, 2023 January 1, 2023 |
-
Note 1: Unless otherwise stated, the above new standards, amendments and interpretations are effective for annual periods beginning on or after the date mentioned.
-
Note 2: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 3: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
-
Note 4: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.
-
Note 5: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 will be applied prospectively to the fair value measurements on or after the annual reporting
~7~
periods beginning on or after January 1, 2022. The amendments to IFRS 1 will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
The Corporation is assessing the potential impact of the new standards and amendments above continuously. The related impact will be disclosed when the Corporation completes the evaluation.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Except for the notes listed. The summary of significant accounting policies listed below is consistent adopted in all reporting periods.
(1) Compliance statement
The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
(2) Basis of preparation
Except for the financial instruments and net defined benefit assets which are measured at the fair value of plan assets less the present value of the defined benefit obligation that are measured at fair value, these parent company only financial statements have been prepared under the historical cost convention. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
The preparation of parent company only financial statements that comply with IFRSs in issue and endorsed by FSC, which requires the use of some important accounting estimates. In the process of applying the Corporation’s accounting policies, management also requires the use of its judgment, involving highly judged or complex items, or involving major assumptions in financial reporting and the estimated items, please refers to Note 5.
(3) Foreign currency
The parent company only financial statements are prepared using the functional currency New Taiwan dollars of the Corporation as the expression currency. In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined.
Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
The assets and liabilities of the Corporation’s foreign operations are translated into New Taiwan dollars using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognized in other comprehensive income.
When a foreign operation is partially disposed of or sold, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale due to lose control, join control or material influence in foreign operation.
When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even the Corporation still retains partial interest in the former foreign
~8~
subsidiary, associate or jointly controlled entity after losing control of the former foreign subsidiary, losing significant influence over the former foreign associate, or losing joint control of the former jointly controlled entity, such transactions should be accounted for as disposal of all interest in these foreign operations.
(4) Classification of current and non-current assets and liabilities
Current assets are assets held for trading purposes and assets expected to be converted to cash, sold or consumed within one year from the balance sheet date. Current liabilities are obligations incurred for trading purposes and obligations expected to be settled within one year from the balance sheet date. Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively. The electricity power and engineering construction business cycle is longer than one year. Its related assets and liabilities are classified as current or noncurrent by normal business cycle.
(5) Cash and Cash equivalents
Cash and cash equivalents consist of cash on hand, bank deposit, demand deposits and short-term are readily convertible to known amount of cash; and subject to an insignificant risk of changes in value.
(6) Financial Instruments
Financial assets and financial liabilities of the Corporation is meet one of financial instruments’ contract, are recognized in balance sheets.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
- A. Financial assets
Financial assets transactions on a regular way purchase or sale are recognized and derecognized using trade date accounting.
- (A) Categories of financial assets
The Corporation has held categories of financial assets are including financial assets at fair value through profit or loss and financial assets at amortized cost.
-
a. Financial asset at fair value through profit or loss
-
Financial assets at fair value through profit or loss are including mandatorily at fair value through profit or loss or financial assets designated as at fair value through profit or loss. Mandatorily at fair value through profit (loss) includes equity instrument investment that the Corporation does not designate to measure at fair value through other comprehensive profit (loss), and debt instruments that are not measured as amortised cost or fair value through other comprehensive profit or loss investment.
Financial assets at fair value through profit or loss are recognized at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss. These profit or loss is not including any dividends or interests. The method of adoption in fair value pleases refer to Note 12(2).
- b. Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
- (a)The financial asset is held within a business model whose objective is to hold
~9~
financial assets in order to collect contractual cash flows; and
(b)The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Financial assets at amortized cost equals to gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset, except for:
(a)Purchased or originated credit-impaired financial asset, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of the financial asset; and
(b)Financial asset that has subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of the financial asset.
- (B) Impairment of financial assets
The Corporation recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), lease receivables, as well as contract assets.
The Corporation always recognizes lifetime Expected Credit Loss (i.e. ECL) for accounts receivables and lease receivable. For all other financial instruments, the Corporation recognizes lifetime ECL when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on the financial instrument has not increased significantly since initial recognition, the Corporation measures the loss allowance for that financial instrument at an amount equal to 12-month ECL.
Expected credit losses reflect the weighted average of credit losses with the respective risks of a default occurring as the weights. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECL represents the portion of lifetime ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date. The Corporation recognizes an impairment gain or loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of the financial asset.
- (C) Derecognition of financial assets
The Corporation derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset are transferred to another party.
On derecognition of a financial asset in its entirety, the difference between the carrying amount and the consideration received or to be received including any cumulative gain or loss that had been recognized in profit or loss. On the derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
B. Equity Instruments
Equity instruments issued by the Corporation are classified as equity in accordance with the substance of the contractual arrangements and the definitions of an equity
~10~
instrument.
Equity instrument is the any contracts issued by the Corporation’s residual interest after assets less liabilities. The Corporation issues equity instrument and recognized with acquirement price less direct issuable cost.
The Corporation reacquires the Corporation’s equity instruments recognized and derecognized under equity. The Corporation purchase, disposal, issue or write-down their equity instruments do not recognize in profit or loss.
-
C. Financial liabilities
-
(A) Subsequently measured
Financial liabilities are subsequently measured at amortised cost using the effective interest method, except the conditions as follows:
Financial liabilities at fair value through profits and losses
Financial liabilities at fair value through profits and losses are including held for trading and designated as at fair value through profit and loss. Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.
- (B) Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is recognized in profit or loss.
- D. Convertible bond
The Corporation issues the compound financial instruments, convertible bonds, based on substance of the contract and definition of financial liabilities and equity instruments to classify into financial liabilities and equity at initial recognition, respectively.
On initial recognition, the fair value of liability component is estimated using the prevailing market interest rate for similar nonconvertible instruments. Before conversion option is exercised or the maturity date, it is measured at AC based on the effective interest rate. The embedded non-equity derivatives instruments of liability component are measured at fair value.
To classify in conversion options of equity is equal to full fair value of compound instruments minus the residual amount of the fair value of the separately determined liability component, which recognized as equity after deduct the influence of income tax without subsequent measurement. When the conversion option is exercised, its related liability component and the amount of equity are transferred to capital and capital reserve-issue premium. If the conversion option of the convertible bond has not been executed on the maturity date, the amount recognized in equity will be transferred to the capital reserve-issue premium. The transaction costs related to the issuance of convertible bonds are allocated to the liability of the instrument (as the carrying amount of the liability) and the equity component (as the equity) in proportion to the total price allocated.
(7)Derivative financial instruments
Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. Any changes in the fair value are recognized in profit or loss. The derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
(8)Hedge Accounting
Cash flow hedge
The Corporation designates partial of hedging instrument (Forward foreign exchange
~11~
contract) for avoiding foreign currency exchange rate risk arising from expected transactions that are highly likely to happen. The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow hedges is recognized in other comprehensive income.
When the forecast transaction actually occurs and is recognized, the amount initial recognized in other comprehensive gains and losses is transferred from equity to the original cost of the hedged item. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.
The Corporation only roll forward suspends the hedging accounting when a hedging instrument expires, or is sold, cancelled or executed or a hedge no longer meets the criteria for hedge accounting.
(9)Inventories
The inventory of manufactory comprises raw materials, materials, finished goods and work in progress. At the end of year, inventories are evaluated at the lower of cost and net realizable value, and the individual item approach is used in the comparison of cost and net realizable value. The calculation of net realizable value should be based on the estimated selling price in the normal course of business, net of estimated costs of completion and estimated selling expenses. The cost is determined using the monthly weighted-average method except from equipments and machinery for power supplying, transmission and distribution produced by orders. These inventories cost is determined using the specific method.
The inventory of construction comprises real estate as held for sale, construction in progress and prepayment for land purchases and so on. Contract costs are expensed as incurred. Transactions are recorded based on Completed Contract Method. Prepayment for land purchases will be classified land held for construction site as acquisition of ownership, and then reclassified to construction in progress as active development. The requirements of the interests (borrowing costs) that should be capitalized during the period of active development or start of construction until finished.
(10)Investments Accounted for Using Equity Method
A. Investment in subsidiaries
Subsidiaries are the entities controlled by the Corporation and are accounted for using the equity method by the Corporation.
According to “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, profit and other comprehensive income in the separate financial statements should be the same as profit and other comprehensive income attributable to shareholders of the parent in the consolidated financial statements, and the equity in the separate financial statements should be the same as the equity attributable to shareholders of the parent in the consolidated financial statements.
The Corporation’s share of its subsidiaries’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Corporation’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Corporation should continue to recognize losses in proportion to its ownership.
Changes in the Corporation’s ownership interests in subsidiaries that do not result in the Corporation losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of the subsidiary and the fair value of the consideration paid or received is recognized directly in equity. When the Corporation loses control of a subsidiary, any retained investment is measured at fair value at that date and the difference between the previous carrying
~12~
amount of the subsidiary attributable to the retained interest and its fair value is included in the determination of the gain or loss. In addition, the Corporation shall account for all amounts previously recognized in other comprehensive income in relation to the subsidiary on the same basis as would be required if the Corporation had directly disposed of the related assets and liabilities.
The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the cost on initial recognition of an investment in an associate.
Profits and losses from downstream transactions with a subsidiary are eliminated in full. Profits and losses from upstream with a subsidiary and side stream transactions between subsidiaries are recognized in the Parent Company Only financial statements to the extent of interests in the subsidiary that are not related to the Corporation. B. Investments in associates
Associates are all entities over which the Corporation has significant influence but not belong to subsidiaries or joint ventures. Significant influence means has rights of financial and operation decision but not control or join control to investee. Investments in associates are accounted for using the equity method and are initially recognized at cost. The Corporation’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income.
In the case that an associate issues new shares and the Corporation does not subscribe or acquire new shares proportionately, which results in a change in the Corporation’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Corporation’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of. The above adjustment is debit capital surplus exceeds the amount of capital surplus, and then the excess shall be reduced to retain earnings. When the Corporation’s share of losses in an associates equals or exceeds its interest in the associate, including carrying amount in investment of associates under equity method and net investment portfolio to an associates in other long-term equity by the Corporation, is stop to recognize loss. The Corporation recognizes further losses when legal obligation, constructive obligation and the payment for associates happened. If the total of the fair values of the consideration of acquisition and any non-controlling interest in the acquire as well as the acquisition-date fair value of any previous equity interest in the acquire is higher than the fair value of the Corporation’s share of the identifiable net assets acquired, the difference is recorded as goodwill; if less than the fair value of the Corporation’s share of the identifiable net assets acquired, the difference is recognized directly in profit or loss.
The Corporation assess at carrying amount (including Goodwill) of investment where there is an indication to compare recoverable amount (the higher of an asset’s fair value less costs to sell or value in use) with carrying amount for impairment test. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount.
Upon loss of significant influence over an associate, the Corporation stops to use equity method and remeasure any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognized in profit or loss. The Corporation loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate on the same basis as would be required if the relevant assets or liabilities were disposed
~13~
of.
Gains or losses on sales from intercompany transactions between the Corporation and its associate are recognized in parent company only financial statement when intercompany transaction is realized through transaction with third parties.
(11)Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and impairment to measure, cost includes directly attributable to the acquisition or build assets incremental cost.
Properties in the course of construction for production are carried at cost, less any recognized impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalized in accordance with the IAS 23, ‘Borrowing Costs’. Such properties are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.
Freehold land is not depreciated.
Property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. Any change is accounted for as a change in estimate from the date of the change.
An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.
(12) Leases
The Corporation assesses whether the contract is (or includes) a lease on the commencement date of the contract. For a contract that contains a lease component and one or more additional lease or non-lease components, a lessee shall allocate the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease component and the aggregate stand-alone price of the non-lease components.
- A. The Corporation as lessee
The Corporation recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms. Right-of-use assets
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Except for the right-of-use assets that meet the definition of investment property, right-of-use assets are presented on a separate line in the consolidated balance sheets. If the lease transfers ownership of the underlying asset to the lessee by the end of the lease term or if the cost of the right-of-use asset reflects that the lessee will exercise a purchase option, the lessee shall depreciate the right-of-use asset from the commencement date to the end of the useful life of the underlying asset. Otherwise,
~14~
the lessee shall depreciate the right-of-use asset from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. Lease liabilities
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments less any lease incentives received. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Corporation uses the lessee’s incremental borrowing rate.
When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Corporation remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the parent company only balance sheets.
The Corporation has COVID-19 rent concessions from lessor to adjust rental expense before June 30, 2021. These concessions have no substantive changes to other terms and conditions of the leases. The Corporation has elected the practical expedient for above rent concessions and has not assessed whether these rent concessions are a lease modification. The Corporation recognized the gain from changes in lease payments arising from the rent concessions. The Corporation recognized the gain from lease payment decreased or concessions happened in the periods under right-of-use assets depreciation, and relatively decrease lease liabilities.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
- B. The Corporation as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
When a lease includes both land and building elements, the Corporation assesses the classification of each element separately as finance or an operating lease. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.
Under finance leases, the lease payments included fixed payments and variable lease payments that depend on an index or a rate. The net investment in the leases is the sum of the present value of the lease receivable and the unguaranteed residual value, plus the initial direct cost, and is expressed as the finance lease receivable. The Corporation aims to allocate finance income over the lease term on a systematic and rational basis term, based on a pattern reflecting a constant periodic rate of return on the Corporation’s net investment in the lease.
Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases.
(14)Intangible Assets
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized using the straight-line method over the following estimated useful lives.
~15~
The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.
An intangible asset is derecognised on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, and are recognized in profit or loss when the asset is derecognized.
(15)Impairment of Non-Financial Assets
The Corporation assesses the recoverable amounts at the end of reporting date whether there is an indication that asset may be impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. A previously recognized impairment loss is reversed only if there has been disappear of impairment situation. The reversal should not exceed its impairment loss had been recognized in prior years.
(16)Provisions
Provisions recognition is the consideration of the risks and uncertainties of the obligations. It is the best estimate of the required expenditure on the obligation to pay off on the balance sheet date.
Loss contract
Loss contract when it is expected that the cost of fulfilling the contractual obligation exceeds the expected economic benefit of the contract, the present obligation to recognize the loss contract is provisions.
(17)Employee benefits
- (A) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.
-
(B)Retirement benefits
-
a. Defined contribution retirement benefit plans
Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.
- b. Defined benefit plan
Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liability (asset) represents the actual deficit (surplus) in the Corporation’s defined benefit plan. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
- c. Employees’ and directors’ remuneration
Employees’ remuneration and directors’ remuneration are recognized as
~16~
expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.
- d. Termination benefits
Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Corporation’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Corporation recognizes expense when it can no longer withdraw an offer of termination benefits or it recognizes related restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.
(18) Treasury Shares
The subsidiaries held the Corporation’s shares, and recognized the acquired cost as treasury shares. The write-off the share of loss of associates and joint ventures accounted for using equity method and adjust capital surplus – treasury share transactions as the dividends paid by the Corporation.
(19) Revenue Recognition
The Corporation identifies the contract with the customers, allocates the transaction price to the performance obligations, and recognizes revenue when performance obligations are satisfied.
Any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year, the Corporation does not adjust any of the transaction prices for the financing components.
- (A)Sale of goods
Revenue from the sale of goods is mainly comes from sales of electricity power products. The Corporation recognized revenue when a customer obtains control of promised goods, at which time the goods are delivered to the customer’s specific location and performance obligation is satisfied. Advance receipts for goods before delivery are recognized as contract liabilities.
When the Corporation provides material for processing, the control of the ownership of the processed products is not transferred, so the revenue is not recognized when the materials were supplied.
Sales of real estate within the scope of normal business receive fixed transaction prices in phases and recognize contract liabilities. After considering the major financial components, income is recognized when each real estate is completed and delivered to the buyer.
- (B) Offer of services and maintenances
The Corporation offers services and maintenances such as parking management and electricity power system maintenance and overhaul.
As the customer obtains and consumes the compliance benefits at the same time, revenue from offer of services and maintenances is recognized when services are provided.
- (C) Construction revenue
During the construction process, the Corporation recognized construction revenue based on the stage of completion of the construction contract. The Corporation gradually recognized contract assets during the construction process and converted them into accounts receivable upon billing. The excess of the construction money received over revenue recognized the difference is presented as contract liability.
~17~
The engineering retention retained by the customer under the terms of the contract is intended to ensure that the Corporation completes all contractual obligations. The engineering retention is recognized as contract assets before the compliance of the Corporation is completed.
If the outcome of a performance obligation can not be estimated reliably, construction revenue is only recognized within the expected recoverable cost of satisfying the performance obligation.
(20)Borrowing Cost
Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down.
Specifies that the amount of borrowing costs eligible for capitalization on a qualifying asset is the actual borrowing costs incurred less any investment income earned on the temporary investment of such borrowings.
Borrowings are recognized in current expenses except above conditions.
(21)Income Tax
Income tax expense represents the sum of the tax currently payable and deferred tax. A. Current tax
The tax currently payable is based on taxable profit for the year. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity. The Corporation’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
According to the Income Tax Law, an additional tax of unappropriated earnings is provided for as income tax in the year the shareholders approve to retain the earnings. Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision
B. Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets, such as temporary differences, loss carry forward or expenditure of R&D, are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Corporation is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. At the end of each reporting period, an entity reassesses unrecognized deferred tax assets. The entity recognizes a previously unrecognized deferred tax asset to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be
~18~
recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. C. Current and deferred tax
Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity respectively.
5. CRITICAL JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The Corporation considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods. The key judgments, estimations and assumptions are discussed below when the Corporation prepare the financial statements.
-
(1) Critical Judgments adopted by the accounting policies
-
A. Judgment made on the business model of classification of financial assets
Based on the reflected common administrative level for achieving specific business goals by the groups of financial assets, the Corporation assesses the business models where the financial assets belong. This assessment requires consideration for all relevant evidence, including ways to measure performances of the assets, risks that would affect performances, and the method to determine compensation to the related managers, and utilization of judgments is also required. The Corporation continuously evaluates if its judgments for the business model is appropriate or not and monitors and understand if the disposals of the financial assets measured at amortized cost or the debt instrument investments measured at fair value through other comprehensive income are consistent with goals of the business model. If it is discovered that the business model has been altered, the Corporation would postpone the adjustment to the classification of the financial assets acquired subsequently under IFRS 9.
- B. Revenue recognition
The Corporation identifies the specified goods or services to be provided to the customer whether the Corporation controls identified goods or services before that good or service is transferred to the customer to determine it is a principal or an agent under IFRS 15. If it is identified to be the principal of the transaction, the net amount of the transaction is recognized as revenues.
If there is one of following conditions, the Corporation is the principal:
(A)The Corporation acquired the goods or assets control from other party before goods or assets are transferred to the customer; or
(B)The Corporation has the other service provider of control power to transfer to the customer; or
(C)The Corporation control goods or services provided by the other party and combine other goods or services to transfer to the customer.
The indicators used to assist in determining whether the Corporation controls a specified goods or services before transferring it to a customer include (but are not limited to):
~19~
-
a. The Corporation has primary responsibility for the good or service meeting customer specifications.
-
b. The Corporation has inventory risk in or after transferring to the customer.
-
c. The Corporation has discretion in establishing the price for the specified good or service.
-
C. Judgments on Lease Terms
In determining a lease term, the Corporation considers all facts and circumstances that create an economic incentive to exercise or not to exercise an option, including any expected changes in facts and circumstances from the commencement date until the exercise date of the option. Main factors considered include contractual terms and conditions covered by the optional periods, and the importance of the underlying asset to the lessee’s operations, etc. The lease term is reassessed if a significant change in circumstances that are within the control of the Corporation occurs.
-
(2) Critical accounting estimates and assumptions
-
A. Estimated impairment of financial assets
The provision for impairment of trade receivables is based on assumptions about risk of default and expected loss rates. The Corporation uses judgments in making these assumptions and in selecting the inputs to the impairment calculation, based on the Corporation’s past history, existing market conditions as well as forward looking estimates at the end of each reporting period.
- B. Impairment of tangible and intangible assets
When assessing the impairment of tangible and intangible assets, the Corporation will use their subjective judgment and take into account the status of the assets to determine the useful life and any profit and loss which will be generated by specific asset group. Any changes in accounting estimates arising from changes in economic situation and the Corporation’s strategy may cause significant impairment in the future.
- C. Realization of deferred income tax assets
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilized. Assessment of the realisability of deferred income tax assets involves critical accounting judgments and estimates of the management, including the assumptions of expected future sales revenue growth rate and profit rate, tax exempt duration, available tax credits, etc. Any variations in global economic environment, industrial environment, and laws and regulations might cause material adjustments to deferred income tax assets.
D. Construction contracts
Construction contracts are according with service concession arrangement. The contract revenue and cost should be recognized by reference to the stage of completion of the contract activity. The stage of completion of a contract is measured by the proportion of contract costs incurred for work performed to date to the estimated total costs for the contract. Under IFRS 15, contract revenue should include the revenue arising from variations from the original contract work, claims and incentive payments that are agreed by the customer and can be measured reliably.
As the estimated total cost and contract items are assessed and judged by the management for the nature of the different projects, the expected amount of contract, the duration, the works and the work, etc., it may affect the calculation of the percentage of completion and the profit and loss of the project.
E. Fair value measurement and evaluation process
For Level 3 fair value measurement on equity investments, the Corporation determines the estimated fair value by selecting appropriate valuation methods primarily based on investees’ financial positions, operation results and recent financing activities, the
~20~
market transaction prices of the similar investments, market conditions and the required discount factors. As such, the estimated fair value may be different from the actual disposal price in the future. The Corporation reassesses the fair value measurement quarterly based on the market conditions to ensure the appropriateness of the fair value measurement.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash on hand Turnover cash Bank Deposit |
December 31,2020 $ 1,338 6,118 597,894 $ 605,350 |
December 31,2019 $ 1,571 6,028 150,044 $ 157,643 |
|---|---|---|
-
(A) The financial institutions of the Corporation have good credit. The Corporation has business with numbers of financial institutions to diversify credit risk. The probability of breach of contract is expected to be low.
-
(B) As of December 31, 2020 and 2019, the Corporation’s bank deposit were used as collaterals for purchasing raw materials, engineering contracts, trust of advance in real estate and loans and listed as restricted assets. Please refer to Note 8.
(2) Financial assets and liabilities at fair value through profit or loss
| Financial assets-current Mandatorily at fair value through profit or loss Listed Stock Beneficiary certificate Financial assets-noncurrent Mandatorily at fair value through profit or loss Listed Stock Financial liabilities-current Held for trading - Convertible bonds call options and put options |
December 31,2020 $ 7,673 4,569 $ 12,242 December 31,2020 $ 60,727 $ 10,200 |
December 31,2019 $ 8,625 4,343 $ 12,968 December 31,2019 $ 151,006 $ - |
|---|---|---|
As of December 31, 2020 and 2019, financial assets at fair value through profit or loss did not server as collaterals for bank loan.
(3) Hedging Financial Instruments
The Corporation entered into forward foreign exchange contracts to avoid some of the foreign currency exchange rate risks that are highly probable arising from forecast transactions. Accounting to the market conditions, the Corporation adjusts hedging ratio not exceeding 100%.
The hedging information of exchange rate risk was as follows:
Increase (Decrease) in Value Used for Calculating Hedge Ineffectiveness
Hedging Instruments/HedgedItems Hedging Instruments Forward foreign exchange contracts Hedging Instruments Forecast transactions |
2020 $ -$ - |
2019 $ 114 $( 114) |
|---|---|---|
~21~
(4) Notes receivable, net
| Notes receivable From Operating activities Less: allowance for impairment loss Notes receivable - related parties |
December 31,2020 $ 79,717 -79,717 1 $ 79,718 |
December 31,2019 $ 59,556 -59,556 -$ 59,556 |
|---|---|---|
-
A. As of December 31, 2020 and 2019, the Corporation has no notes receivable overdue.
-
B. As of December 31, 2020 and 2019, notes receivable did not server as collaterals for bank loan.
(5) Accounts receivable, net
| Current: Accounts receivable Less: allowance for impairment loss Lease payments receivables Less: unearned finance income Accounts receivable, net Accounts receivable – related parties Less: allowance for impairment loss Accounts receivable – related parties, net Current subtotal Non-current: Lease payments receivables Less: unearned finance income Non-current subtotal Finance leases of lease payments Undiscounted lease payments Year 1 Year 2 Year 3 Year 4 Year 5 Over 5 years Less: unearned finance income Lease investment, net Current Non-current |
December 31,2020 December 31,2019 $ 1,936,623 $ 1,138,372 ( 4,478 ) ( 5,477) 1,932,145 1,132,895 5,529 5,510 ( 2,956 ) ( 3,045) 2,573 2,465 1,934,718 1,135,360 2,764,393 43,804 --2,764,393 43,804 4,699,111 1,179,164 87,022 92,207 ( 25,504 ) ( 28,142 ) 61,518 64,065 $ 4,760,629 $ 1,243,229 receivables were as follows: December 31,2020 December 31,2019 $ 5,529 $ 5,510 5,529 5,510 5,529 5,510 5,529 5,510 5,529 5,510 64,906 70,167 92,551 97,717 ( 28,460) ( 31,187) $ 64,091 $ 66,530 $ 2,573 $ 2,465 61,518 64,065 $ 64,091 $ 66,530 |
|---|---|
~22~
-
A.The Corporation signed the power supply contract of the solar power generation equipment is finance leased, and the average financing period is 20 years.
-
B.The Corporation applies the approach to providing for expected credit losses, which permits the use of lifetime expected loss provision for Finance leases of lease payments receivables. As of the balance sheet date, there is no finance lease receivable overdue. In the meanwhile, the Corporation considers the past default record of the counterparty and the future development of the relevant industry of the lease object. The Corporation believes that the above mention of finance lease receivables has not impairment.
The Corporation applies the simplified approach to providing for expected credit losses, which permits the use of lifetime expected loss provision for all trade receivables. The expected credit losses on trade receivables are estimated using the past experience of the debtor. Due to the historical experience of the Corporation’s credit losses, there was no significant difference in the credit losses of various customer groups. Therefore, the expected credit loss rate is based on the overdue days of accounts receivable.
The following table details the loss allowance of trade receivables.
| December 31, 2020 Expected credit loss rate Total Book Value Less: Loss allowance Amortized cost December 31, 2019 Expected credit loss rate Total Book Value Less: Loss allowance Amortized cost |
Not overdue $ 4,752,429 -$ 4,752,429 Not overdue $ 1,231,250 -$ 1,231,250 |
Overdue 1~180 days 0% ~50%$ 7,058 ( 8 $ 7,050 Overdue 1~180 days 0% ~50%$ 10,306 ( 1,330 $ 8,976 |
Overdue over 181 days 50% ~100%$ 5,620 ) ( 4,470 $ 1,150 Overdue over 181 days 50% ~100%$ 7,150 ) ( 4,147 $ 3,003 |
Total $ 4,765,107 ) ( 4,478 ) $ 4,760,629 Total $ 1,248,706 ) ( 5,477 ) $ 1,243,229 |
|---|---|---|---|---|
The movements of the loss allowance of other receivables were as follows:
| Amortized cost $ 1 he movements of the loss |
,231,250 $ 8,976 $ 3,003 $ 1,24 allowance of other receivables were as follows: |
,231,250 $ 8,976 $ 3,003 $ 1,24 allowance of other receivables were as follows: |
,231,250 $ 8,976 $ 3,003 $ 1,24 allowance of other receivables were as follows: |
|---|---|---|---|
| Balance, beginning of period Increase on impairment loss for the period Reversal on impairment loss for the period Write off on impairment loss for the period Balance, end of period |
For the Years ended on December 31, 2020 | ||
| Accounts receivable $ 5,477 592 ( 1,509) ( 82) $ 4,478 |
Other receivable $ 22,346 -( 3,885) -$ 18,461 |
Contract asset | |
$ -2,939 -- |
|||
| $ 2,939 |
~23~
| For the Years ended on | For the Years ended on | December | December | 31, 2019 | 31, 2019 | 31, 2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| Accounts | |||||||||
| receivable | Other receivable | Contract asset | |||||||
| Balance, beginning of | |||||||||
| period | $ | 3,897 | $ | 18,461 | $ | 8,639 | |||
| Increase on impairment | |||||||||
| loss for the period | 3,199 | 3,885 | - |
||||||
| Reversal on impairment | |||||||||
| loss for the period | - |
- |
( | 8,639) | |||||
| Write off on impairment | |||||||||
| loss for the period | ( | 1,619) | - |
- |
|||||
| Balance, end of period | $ | 5,477 | $ | 22,346 | $ | - |
|||
| Related credit risk management and | assessment methods please refer to Note 12(2). | ||||||||
| As of December 31, 2020 and | 2019, accounts | receivable | did | not server as | collateral | ||||
| for bank loan. | |||||||||
| (6) Inventories-manufactory, net | |||||||||
| December 31, 2020 | December 31, | 2019 | |||||||
| Raw materials | $ | 958,200 | $ | 1,063,260 | |||||
| Semi-finished goods | 318,056 | 217,758 | |||||||
| Work in process | 1,200,083 | 1,002,334 | |||||||
| Finished goods | 999,196 | 403,847 | |||||||
| Finished goods - purchased | 29,495 | 65,035 | |||||||
| Materials in transit | 28,725 | 25,278 | |||||||
| $ | 3,533,755 | $ | 2,777,512 | ||||||
| Inventory as collateral | None | None | |||||||
| The profits and losses derived | from cost of good | sold for the period were as follows: | |||||||
| For the Years ended | December 31, | ||||||||
| 2020 | 2019 | ||||||||
| Cost of inventory sold | $ | 5,306,617 | $ | 1,807,158 | |||||
| Loss for obsolete and slow-moving | 178,036 | 14,575 | |||||||
| Loss on disposal of inventory | 35,353 | 3,818 | |||||||
| Loss on physical inventory | ( | 6) | 2,147 | ||||||
| $ | 5,520,000 | $ |
1,827,698 | ||||||
| (7) Inventories–Construction | |||||||||
| December 31,2020 | December 31, | 2019 | |||||||
| Building as Held for sale | |||||||||
| No94, 95, Chung Shan section | $ | 415 | $ | 415 | |||||
| No 138, Dunhua S. section | 2,721,645 | - |
|||||||
| 2,722,060 | 415 | ||||||||
| Land held for construction site | |||||||||
| Chengzhong section | 242,956 | 242,956 | |||||||
| Building in construction | |||||||||
| Fuxing section | - |
2,128,830 | |||||||
| Chenggong section | 118,114 | 116,940 | |||||||
| 118,114 | 2,245,770 | ||||||||
| Prepayments for Land | |||||||||
| Fuxing section | - |
81,524 | |||||||
| $ | 3,083,130 | $ | 2,570,665 |
Related credit risk management and assessment methods please refer to Note 12(2). As of December 31, 2020 and 2019, accounts receivable did not server as collaterals for bank loan.
A. The Corporation had singed contracts with owners of land in Fuxing section city project and Chenggong section (Sanchongpu section), Sanchong Dist., New Taipei City city project to construct residential buildings.
~24~
-
B. On May 11, 2020, the Corporation signed a co-construction contract with “CHAINQUI Construction Development Co., Ltd.” to construct commercial and residential buildings in the form of co-construction distribution. In order to participate in the development, the Corporation pledged the Land of Chengzhong section to Jushengsheng Construction Co., Ltd. The Corporation also signed a trust contract with Pauguo Real Estate Management Corporation (Pauguo), registered the trust of land ownership to Pauguo, and entrusted him with the related affairs of trust property. As December 31, 2020, because the project had been changed, the Corporation write off the collaterals of land and taken back the property of land.
-
C. For the years ended December 31, 2020 and 2019, the interest expense capitalized amount was $12,134 thousand and $13,655 thousand, respectively; and the capitalized interests’ ratio range was 0.72%~0.96% and 0.84%~0.96%, respectively.
-
D. As of December 31, 2020 and 2019, Inventories Construction servers as collaterals for bank loan, please refer to Note 8.
(8) Prepayments
| Prepayments | ||
|---|---|---|
| Prepaid rental Other prepaid expense Prepayments for purchasing materials Offset Against Business Tax Payable Prepayments for investments Prepayments for construction |
December 31, 2020 $ 7,623 51,338 161,614 14,832 9,860 549,967 $ 795,234 |
December 31, 2019 |
| $ 5,672 17,097 168,626 --276,395 |
||
| $ 467,790 |
(9) Investments accounted for under the equity method
Investments accounted for using equity method were as follows:
| Subsidiaries Associates |
December 31, 2020 $ 4,532,402 1,230,086 $ 5,762,488 |
December 31, 2019 |
|---|---|---|
| $ 3,243,031 675,701 |
||
| $ 3,918,732 |
Certain investments accounted for under the equity method were audited by other independent accountants.
- A. Investment in subsidiaries:
independent accountants. A. Investment in subsidiaries: |
|||
|---|---|---|---|
| CHEM USA CORP. Chem Corp. Samoa Sunrise investment Corp. CHENG-HSIN Engineering & Services CO.,LTD Bao Cheng International Co., Ltd. Etrovision technology Co., Ltd. Tone-zoom industry Co., Ltd. Global-Entech Co., Ltd. FinData Technology Corp. (Note) ME ENERGY SYSTEMS Limited (N t 3) Chung- Hsin Energy Tech. Inc. (N t 3) Tian Cin Energy Co., Ltd. Tian Peng Energy Co., Ltd. |
December 31, 2020 Amount % $ 55,856 100.00% 2,065,010 100.00% 290,016 100.00% 544,957 100.00% 159,250 100.00% 20,061 99.99% 52,504 58.04% 25,937 99.98% -100.00% 133,582 100.00% 4,821 100.00% 146,268 86.46% 346,271 85.32% |
December 31, | 2019 |
| Amount $ 55,856 2,065,010 290,016 544,957 159,250 20,061 52,504 25,937 -133,582 4,821 146,268 346,271 |
Amount $ 58,418 2,141,583 272,077 412,655 96,139 -(Note)53,478 26,431 -177,274 4,976 -(Note)-(Note) |
% | |
| 100.00% 100.00% 100.00% 100.00% 100.00% 99.99% 58.04% 99.98% 100.00% 100.00% 100.00% 50.00% 50.00% |
~25~
| Tian Chong Energy Co., Ltd. Tian Fu Energy Co., Ltd. Less: accumulative impairment |
December 31, 2020 Amount % 532,979 85.99% 154,890 52.42% 4,532,402 -$ 4,532,402 |
December 31, | 2019 |
|---|---|---|---|
| Amount 532,979 154,890 4,532,402 -$ 4,532,402 |
Amount-(Note)-3,243,031 -$ 3,243,031 |
% | |
50.00%- |
Note: To reclassify in Other non-current liabilities.
-
(A) The Corporation increases invest in ME Energy Systems Limited through by resolution of the board of directors in 2019. The invest amounts were USD990 thousand and USD 6,910 thousand in 2019 and 2020 for 100% shares.
-
(B) Etrovision technology Co., Ltd. had been cash increase capital in September 2020. The Corporation fully subscribed for the capital increase. As December 31, 2020, the Corporation invest amount was $115,056 thousand.
-
(C) The Corporation increase invests in the Tian Cin Energy Co., Ltd., Tian Peng Energy Co., Ltd. and Tian Chong Energy Co., Ltd. through by resolution of the board of directors in March, 2020. The invest amount of each company was $209,467 thousand, $674,245 thousand and $928,288 thousand for 86.46% shares, 85.32% shares and 85.99% shares, respectively.
-
(D) The Corporation invests in Tian Fu Energy Co., Ltd. through by resolution of the board of directors in 2020. The invest amount was $156,000 thousand with 56.42% shares.
-
(E)The Corporation set up the Chung- Hsin Energy Tech. Inc. through by resolution of the board of directors in March, 2019. The invest amount was $5,000 thousand until December 31, 2019.
-
(F)Aggregate information of subsidiaries
| Proportionate interest from associates Year of Income Other comprehensive loss from associates B. Investment in associates: Associates are not individually material Fumei Development Co., Ltd. (Note 2) Sheng-yuan investment Corp. Guang-Hsin engineering & services Co., Ltd. Li-Xiang Technology Co., Ltd. (Note 1) Nomura Chung-Hsin Machinery Corporation (Note 1) Less: accumulative impairment |
For the year periods ended on December 31, 2020 2019 $ 218,059 $ 162,314 ( 48,581 ) ( 76,711) $ 169,478 $ 85,603 December 31, 2020 December 31, 2019 Amount % Amount % $ --$ 203,163 45.00% 616,752 29.33% 281,942 29.33% 613,334 24.29% 247,849 24.29% -40.00% -40.00% -49.00% -49.00% 1,230,086 732,954 -( 57,253 ) $ 1,230,086 $ 675,701 |
For the year periods ended on December 31, 2020 2019 $ 218,059 $ 162,314 ( 48,581 ) ( 76,711) $ 169,478 $ 85,603 December 31, 2020 December 31, 2019 Amount % Amount % $ --$ 203,163 45.00% 616,752 29.33% 281,942 29.33% 613,334 24.29% 247,849 24.29% -40.00% -40.00% -49.00% -49.00% 1,230,086 732,954 -( 57,253 ) $ 1,230,086 $ 675,701 |
For the year periods ended on December 31, 2020 2019 $ 218,059 $ 162,314 ( 48,581 ) ( 76,711) $ 169,478 $ 85,603 December 31, 2020 December 31, 2019 Amount % Amount % $ --$ 203,163 45.00% 616,752 29.33% 281,942 29.33% 613,334 24.29% 247,849 24.29% -40.00% -40.00% -49.00% -49.00% 1,230,086 732,954 -( 57,253 ) $ 1,230,086 $ 675,701 |
For the year periods ended on December 31, 2020 2019 $ 218,059 $ 162,314 ( 48,581 ) ( 76,711) $ 169,478 $ 85,603 December 31, 2020 December 31, 2019 Amount % Amount % $ --$ 203,163 45.00% 616,752 29.33% 281,942 29.33% 613,334 24.29% 247,849 24.29% -40.00% -40.00% -49.00% -49.00% 1,230,086 732,954 -( 57,253 ) $ 1,230,086 $ 675,701 |
For the year periods ended on December 31, 2020 2019 $ 218,059 $ 162,314 ( 48,581 ) ( 76,711) $ 169,478 $ 85,603 December 31, 2020 December 31, 2019 Amount % Amount % $ --$ 203,163 45.00% 616,752 29.33% 281,942 29.33% 613,334 24.29% 247,849 24.29% -40.00% -40.00% -49.00% -49.00% 1,230,086 732,954 -( 57,253 ) $ 1,230,086 $ 675,701 |
|---|---|---|---|---|---|
| 2020 $ 218,059 ( 48,581 ) $ 169,478 December 31, 2020 |
|||||
| $ ( | |||||
| $ | |||||
| Amount $ -616,752 613,334 --1,230,086 -$ 1,230,086 |
% | Amount % $ 203,163 45.00% 281,942 29.33% 247,849 24.29% -40.00% -49.00% 732,954 ( 57,253 ) $ 675,701 |
% |
Note 1: To reclassify in other non-current liabilities. Note 2: Disposal in this period.
~26~
(A) Aggregate information of associates that are not individually material:
| Proportionate interest from associates Year of Income Other comprehensive loss from associates |
For the year periods ended on December 31, 2020 2019 $ 154,233 $ 64,194 565,863 96,277 $ 720,096 $ 160,471 |
|---|---|
| 2020 $ 154,233 565,863 $ 720,096 |
(B) For the years ended December 31, 2020 and 2019, the Corporation conducted evaluation and impairment test for investment in associates. The result recognized losses on impairment of investment were $0 and $57,253 thousand, respectively. The discount ratio used to impairment test both was 0.90%.
(10)Property, plant and equipment
| ) Property,plantand equipment | ||
|---|---|---|
| Assets used by the Corporation Assets subject to operating leases |
December 31, 2020 $ 3,217,193 -$ 3,217,193 |
December 31, 2019 |
| $ 3,154,917 7,882 |
||
| $ 3,162,799 |
Assets used by the Corporation
| Cost Beginning Balance of period Additions Disposals Transfers to operating leases assets End Balance of period Accumulated depreciation |
For the Years ended December 31, 2020 | For the Years ended December 31, 2020 | For the Years ended December 31, 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Land | Machinery Transportation Others $ 1,919,603 $ 74,191 $ 465,874 147,437 9,467 84,563 ( 19,952) ( 6,858) ( 22,827) - - - $ 2,047,088 $ 76,800 $ 527,610 $ ( 1,366,821) $ ( 55,257) $ ( 339,485) ( 101,782) ( 6,189) ( 52,730) 17,071 4,743 22,586 - - - $ (1,451,532) $ ( 56,703) $ ( 369,629) $ 595,556 $ 20,097 $ 157,981 FortheYears endedDecember31,2019 |
Unfinished construction and Equipment to be tested $ - 36,291 - - $ 36,291 $ - - - - $ - $ 36,291 |
|||||||
| $ 1,496,494 | |||||||||
| $ - - - - |
|||||||||
| $ - | |||||||||
| $ 1,496,494 | |||||||||
| Land | Buildings | Machinery | |||||||
| $ 1,496,874 - - (4,131) |
$ 2,579,352 6,985 ( 148,434 (18,166 |
||||||||
| $ 1,492,743 | $ 2,419,737 | $ 1,919,603 | |||||||
| ) $ ( 1,305,996 ) ( 79,206 18,381 - |
|||||||||
| ) $ (1,366,821 | |||||||||
| $ 1,492,743 | $ 964,069 | $ 552,782 |
~27~
Assets subject to operating leases
| Cost Beginning Balance of period From assets used by the Corporation Ending Balance of period Accumulated depreciation and impairment loss Beginning Balance of period Depreciation From assets used by the Corporation Ending Balance of period Net Balance Cost Beginning Balance of period From assets used by the Corporation Ending Balance of period Accumulated depreciation and impairment loss Beginning Balance of period From assets used by the Corporation Depreciation Ending Balance of period Net Balance |
For the Years ended December |
|---|---|
| Land $ -4,131 $ 4,131 $ ---$ -$ 4,131 |
The Corporation lease land and buildings by operating lease. The lease period is 10 years. The operating lease has ended in October 2020 due to capacity considerations.
(A)Depreciation is calculated on a straight-line basis over estimated useful lives as follows:
: |
|
|---|---|
| Buildings | |
| Main buildings | 35 to 50 years |
| Electrical and Mechanical Construction, etc. | 15 to 30 years |
| Other | 5 to 10 years |
| Machinery | 2 to 10 years |
| Transportation | 3 to 6 years |
| Others | 3 to 15 years |
(B)As of December 31, 2020 and 2019, property, plant and equipment for guarantee and mortgage, please refer to Note 8.
(C)For the years ended December 31, 2020 and 2019, the interest expense capitalized amounts both were $0.
(D)For the years ended December 31, 2020 and 2019, the impairment loss amounts both were $0.
~28~
(11)Lease arrangements
A. Right-of-use assets
| Lease arrangements A. Right-of-use assets |
s | s | ||
|---|---|---|---|---|
| Land Cost Balance, beginning of period $ 1,882,039 Additions 1,010,449 Disposals ( 629,034) Balance, end of period $ 2,263,454 Accumulated depreciation Beginning Balance of period $ ( 949,551) Depreciation ( 813,602) Disposals 600,870 Ending Balance of period $ (1,162,283) Net Balance $ 1,101,171 Land Cost Balance, beginning of period $ - Adjustment on initial application of IFRS 16 1,929,934 Additions 193,227 Disposals (241,122) Balance, end of period $ 1,882,039 Accumulated depreciation Beginning Balance of period $ - Depreciation ( 1,010,699) Disposals 61,148 Ending Balance of period $ ( 949,551) Net Balance $ 932,488 . Lease liabilities Carrying amount of lease liabilities Current $ Noncurrent $ |
For the Years ended | December 31, 2020 | ||
| Land $ 1,882,039 1,010,449 ( 629,034) $ 2,263,454 $ ( 949,551) ( 813,602) 600,870 $ (1,162,283) $ 1,101,171 |
Buildings $ 37,083 10,889 ( 33,545) $ 14,427 $ ( 8,902) $ ( 5,199) 9,019 $ (5,082) $ 9,345 FortheYears ended |
Transportation $ 16,321 6,941 (2,124) $ 21,138 $ ( 6,662) $ ( 7,193) 2,124 $ (11,731) $ 9,407 December31,2019 |
||
| $ | ||||
| $ |
B. Lease liabilities
Ranges of discount rates for lease liabilities are 0.96%.
-
C. Material lease-in activities and terms
-
The Corporation leases certain lands or buildings for the use of plants and offices with original lease terms of 1 to 5 years. The Corporation does not have bargain purchase options to acquire the buildings at the end of the lease terms. In addition, the Corporation is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent. As of December 31, 2020 and 2019, the right-of-use assets did not have impairment sight, therefore the Corporation did not conducted impairment test.
The Corporation has rent concessions from lessor due to serious economic implications of COVID-19 in 2020. The lessor agree decrease rent without any conditions. The Corporation has recognized aforementioned rent concessions $14,935 thousand under deduction of depreciation of right-of-use assets.
D. Other lease information
The Corporation has elected to apply the recognition exemption which qualifies as short-term leases or low-value asset leases did not recognize right-of-use assets and lease liabilities for these leases. The related expenses information was as follows:
| Expenses relating to short-term leases or low-value asset leases Total cash outflow for leases |
For the Years ended December 31, | For the Years ended December 31, |
|---|---|---|
| 2020 $ 50,336 $ 813,430 |
2019 | |
| $ 90,391 | ||
| $ 1,056,447 |
~29~
(12)Investment property
| ) Investment property | |
|---|---|
| Cost Beginning Balance of period Ending Balance of period Accumulated depreciation and impairment loss Beginning Balance of period Depreciation Ending Balance of period Net Balance Cost Beginning Balance of period Ending Balance of period Accumulated depreciation and impairment loss Beginning Balance of period Depreciation Ending Balance of period Net Balance |
For the Years ended December |
| Land $ 391,808 $ 391,808 $ --$ -$ 391,808 |
(A)Depreciation is calculated on a straight-line basis over estimated useful lives as 8 to 50 years.
(B)Rental revenue and direct operating costs / expenses are shown below:
| Rental revenue Direct operating costs / expenses |
For the Years ended December 31, 2020 2019 $ 24,157 $ 23,439 ( 12,631) ( 11,339) $ 11,526 $ 12,100 |
|---|---|
| 2020 $ 24,157 ( 12,631) $ 11,526 |
-
(C)The lease terms for the investment property expire between 1 year and 5 years. The lessee had not bargain purchase options as expired lease agreements. As of December 31, 2020 and 2019, the guarantee deposits received for operating leases were $4,172 thousand and $3,290 thousand, respectively.
-
(D)The future minimum lease payments of non-cancellable operating lease commitments were as follows:
ommitments were as follows: |
||
|---|---|---|
| Not later than one year Later than one year but not later than five years Over five years |
December 31, 2020 $ 20,786 18,669 2,581 $ 42,036 |
December 31, 2019 |
| $ 12,938 11,651 3,277 |
||
| $ 27,866 |
(E)The fair value of the investment property held by the Corporation as at December 31, 2020 and 2017 was $993,708 thousand and $942,738 thousand which was revalued by independent valuers. Valuations at December 31, 2019 were made using the evidences of trading price in real estate market. There were not significant changes in basic assumptions with December 31, 2017.
- (F) As of December 31, 2020 and 2019, Investment property was used as collaterals for bank loan. Please refer to Note 8.
~30~
(13)Other noncurrent assets
| Prepayment for equipment Deferred Expense Net defined benefit assets (14) Short-term debts Loan without security : Bank overdraft Credit borrowing Guaranteed loan : Bank borrowings Range of interest rate Collateral |
December 31, 2020 $ 2,348 87,189 -$ 89,537 December 31, 2020 $ 47,973 612,980 660,953 98,000 $ 758,953 0.5814%~1.20% Refer to Note 8 |
December 31, 2019 $ 27,877 76,136 26,569 $ 130,582 December 31, 2019 $ 5,084 648,500 653,584 -$ 653,584 0.6258%~1.20% Refer to Note 8 |
|---|---|---|
| (15) (16) |
Other payables December 31, 2020 December 31, 2019 Other payables $ 98 $ 16,432 Accrued expenses 678,973 506,040 $ 679,071 $ 522,472 Provisions December 31, 2020 December 31, 2019 Loss contracts $ -$ 169,745 Movements of provisions were as follows: FortheYears endedDecember31, 2020 2019 Balance, beginning of period $ 169,745 $ 53,649 Addition (Reduction) ( 169,745) 116,096 Balance, end of period $ -$ 169,745 |
Other payables December 31, 2020 December 31, 2019 Other payables $ 98 $ 16,432 Accrued expenses 678,973 506,040 $ 679,071 $ 522,472 Provisions December 31, 2020 December 31, 2019 Loss contracts $ -$ 169,745 Movements of provisions were as follows: FortheYears endedDecember31, 2020 2019 Balance, beginning of period $ 169,745 $ 53,649 Addition (Reduction) ( 169,745) 116,096 Balance, end of period $ -$ 169,745 |
Other payables December 31, 2020 December 31, 2019 Other payables $ 98 $ 16,432 Accrued expenses 678,973 506,040 $ 679,071 $ 522,472 Provisions December 31, 2020 December 31, 2019 Loss contracts $ -$ 169,745 Movements of provisions were as follows: FortheYears endedDecember31, 2020 2019 Balance, beginning of period $ 169,745 $ 53,649 Addition (Reduction) ( 169,745) 116,096 Balance, end of period $ -$ 169,745 |
|---|---|---|---|
| 2020 $ 169,745 ( 169,745) $ - |
2019 $ 53,649 116,096 $ 169,745 |
When the Corporation is expected that the cost of fulfilling the contractual obligation exceeds the expected economic benefit of the contract, the present obligation to recognize the loss contract is provisions.
(17)Bonds payable
| The second domestic unsecured convertible bonds Less :Discount on bonds payable |
December 31, 2020 $ 1,500,000 ( 77,445) $ 1,422,555 |
December 31, 2019 |
|---|---|---|
$ -- |
||
$ - |
Relevant information on first domestic unsecured convertible bonds issued by the Corporation is as follows:
(A)The Corporation raised and issued the first domestic unsecured convertible bond, which was approved by the competent authority. The total issue amount is 1,500,000 thousands. The coupon rate is 0%. The issuance period is 5 years. The period is from January 16, 2020 to January 16, 2025. Convertible bonds are settled in cash at once as the maturity of the bond.
- (B) The bondholders of convertible bonds may request the Corporation to convert the convertible bonds into the Corporation’s common stock during at any time from the next day after the three months (April 17, 2020) of issuance of the convertible bonds to the maturity date, except for the period of cessation of transfer according
~31~
to the regulations or laws. The rights and obligations of the converted common stocks are the same as those of the common stocks.
-
(C) The Corporation will change the conversion price due to the anti-dilution clause, and the conversion price will be adjusted according to the pricing model specified in the conversion method. From September 18, 2020, the conversion price of bonds was adjusted from $27.7 to $26.7 per share.
-
(D)From the next day of the month of the Corporation’s issuance (April 17, 2020) to the forty days before the end of the issuance period (December 7, 2024), if the conversion price reaches 30% (inclusive) at that time or the outstanding balance of the convertible bonds is less than 10% of the original total issuance, the Corporation may recover all of its bonds in cash at the per value of the bonds.
-
(E) According to the regulations of the conversion method, all convertible bonds recovered (including bought back from the securities companies’ business offices), repaid or converted will be cancelled, no longer sold or issued, and the conversion rights attached will be eliminated together.
-
(F)Convertible bondholders may ask the Corporation to buy back at the face value plus interest compensation on the date of issuance of three years of maturity (January 16, 2023) and four years of maturity (January 16, 2024). The interest compensation is 100.75% of face value of convertible bond upon 3 years from issue date and 101.00% of face value of convertible bond upon 4 years from the issue date.
(F) Convertible bondholders may ask the Corporation to buy back at the face value plus interest compensation on the date of issuance of three years of maturity (January 16, 2023) and four years of maturity (January 16, 2024). The interest compensation is 100.75% of face value of convertible bond upon 3 years from issue date and 101.00% of face value of convertible bond upon 4 years from the issue date. |
(F) Convertible bondholders may ask the Corporation to buy back at the face value plus interest compensation on the date of issuance of three years of maturity (January 16, 2023) and four years of maturity (January 16, 2024). The interest compensation is 100.75% of face value of convertible bond upon 3 years from issue date and 101.00% of face value of convertible bond upon 4 years from the issue date. |
(F) Convertible bondholders may ask the Corporation to buy back at the face value plus interest compensation on the date of issuance of three years of maturity (January 16, 2023) and four years of maturity (January 16, 2024). The interest compensation is 100.75% of face value of convertible bond upon 3 years from issue date and 101.00% of face value of convertible bond upon 4 years from the issue date. |
|---|---|---|
| (G) The Convertible bond is including liability and equity component. The effective | ||
| interest rate of the liability component is initially recognized 1.248%. The equity | ||
| component is recognized under capital surplus – share option. | ||
| Proceeds from issuing bonds (minus transaction | ||
| costs 5,116 thousand) | $ | 1,500,134 |
| Equity component | ( | 80,424 ) |
| Financial liability at fair value through profit and | ||
| loss - current | ( | 9,900 ) |
| Liability component on issue date | 1,409,810 | |
| Interest calculated at the effective interest rate of | ||
| 1.248% | 90,190 | |
| Convertible bond converted into common stock | ( | 1,500,000 ) |
| Liability component on December 31, 2020 | $ | - |
- (H)As of December 31, 2020, the convertible bondholders have converted all the convertible bonds into 56,134 thousand shares.
Relevant information on second domestic unsecured convertible bonds issued by the Corporation is as follows:
-
(A)The Corporation raised and issued the second domestic unsecured convertible bond, which was approved by the competent authority. The total issue amount is 1,500,000 thousands. The coupon rate is 0%. The issuance period is 5 years. The period is from December 17, 2020 to December 17, 2025. Convertible bonds are settled in cash at once as the maturity of the bond.
-
(B) The bondholders of convertible bonds may request the Corporation to convert the convertible bonds into the Corporation’s common stock during at any time from the next day after the three months (March 18, 2021) of issuance of the convertible bonds to the maturity date, except for the period of cessation of transfer according to the regulations or laws. The rights and obligations of the converted common stocks are the same as those of the common stocks.
-
(C) The Corporation will change the conversion price due to the anti-dilution clause, and the conversion price will be adjusted according to the pricing model specified in the conversion method. From December 31, 2020, the conversion price of bonds was $61.4 per share.
~32~
-
(D)From the next day of the month of the Corporation’s issuance (March 18, 2021) to the forty days before the end of the issuance period (November 7, 2025), if the conversion price reaches 30% (inclusive) at that time or the outstanding balance of the convertible bonds is less than 10% of the original total issuance, the Corporation may recover all of its bonds in cash at the per value of the bonds.
-
(E) According to the regulations of the conversion method, all convertible bonds recovered (including bought back from the securities companies’ business offices), repaid or converted will be cancelled, no longer sold or issued, and the conversion rights attached will be eliminated together.
-
(F)Convertible bondholders may ask the Corporation to buy back at the face value plus interest compensation on the date of issuance of three years of maturity (December 17, 2023) and four years of maturity (December 17, 2024). The interest compensation is 100.75% of face value of convertible bond upon 3 years from issue date and 101.00% of face value of convertible bond upon 4 years from the issue date.
-
(G)The Convertible bond is including liability and equity component. The effective interest rate of the liability component is initially recognized 1.075%. The equity component is recognized under capital surplus – share option.
| Proceeds from issuing bonds (minus transaction costs 5,114 thousand) Equity component Financial liability at fair value through profit and loss - current Liability component on issue date Interest calculated at the effective interest rate of 1.075% Liability component on December 31, 2020 |
$ 1,500,886 ( 68,615 ) ( 10,350 ) 1,421,921 634 $ 1,422,555 |
|---|---|
(18)Long-term debts
- (A) Long-term notes and bills payable
| Mega Bills International Bills Dah Chung Bills China Bills Taiwan Bills Grand Bills Cooperative Bill Less: unamortized discount Range of interest rate Collateral Long-term debts Loan without security : Bank borrowings Less: Current portion of long-term liabilities Range of interest rate |
December 31, 2020 $ 850,000 500,000 300,000 500,000 300,000 400,000 300,000 ( 1,230) $ 3,148,770 0.4%~0.902% Refer to Note 8 December 31, 2020 $ 2,704,000 ( 950,000) $ 1,754,000 0.518%~1.25% |
December 31, 2019 $ 740,000 300,000 200,000 300,000 200,000 300,000 200,000 ( 508) $ 2,239,492 0.6%~0.902% Refer to Note 8 December 31, 2019 $ 1,815,000 ( 700,000) $ 1,115,000 1.05%~1.5073% |
|---|---|---|
- (B) Long-term debts
~33~
(19)Other noncurrent liabilities
| Net defined benefit liability Guarantee deposit received Custody funds Credit balance of investment under equity method |
December 31, 2020 $ 12,443 23,013 74,694 68,445 $ 178,595 |
December 31, 2019 $ -18,730 41,216 118,676 $ 178,622 |
|---|---|---|
(20)Post-employment benefits plans
(A)Defined contribution plans
The employees who were subject to the Labor Standard Law prior to July 1, 2005 were allowed to choose to be subject to the pension mechanism under the Labor Pension Act with their seniority as of July 1, 2005 retained or continue to be subject to the pension mechanism under the Labor Standards Law. The Corporation and its domestic subsidiaries have a defined contribution pension plan in accordance with the Labor Pension Act (LPA), covering all regular employees with R.O.C. nationality. Under the LPA, the Corporation and its domestic subsidiaries makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages at the Bureau of Labor Insurance. The total expense recognized in profit or loss in statements of comprehensive income of $45,981 thousand and $41,371 thousand for the years ended December 31, 2020 and 2019.
(B)Defined benefit plans
The Corporation has a defined benefit plan under the Labor Standards Law that is operated by the government. Under the defined benefit plan, provide benefits based on an employee’s length of service and average monthly salary for the six-month period prior to retirement. The Corporation contributes an amount equal to 2% 〜 15% of salaries paid each month to a pension fund. The fund is administered by the pension fund monitoring committee and deposited in the Bank of Taiwan. Before the end of each year, the Corporation assesses the balance in the Funds. If the amount of the balance in the Funds is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Corporation is required to fund the difference in one appropriation that should be made before the end of March of the next year. The Funds are operated and managed by the government’s designated authorities; as such, the Corporation does not have any right to intervene in the investments of the Funds.
The pension expenses in respect of these defined benefit plans were as follows:
| Current service cost Net Interest cost Recognized as profit or loss Remeasurements Return on plan assets, excluding amounts included in net interest Actuarial (Gain) Loss from changes in financial assumptions Actuarial (Gain) Loss from experience adjustments Recognized in Other comprehensive income or loss |
For the Years ended December 31, 2020 2019 $ 5,166 $ 6,225 ( 203) ( 248) 4,963 5,977 ( 22,646 ) ( 22,073 ) 18,091 6,637 55,103 24,404 50,548 8,968 $ 55,511 $ 14,945 |
|---|---|
| 2020 $ 5,166 ( 203) 4,963 ( 22,646 ) 18,091 55,103 50,548 $ 55,511 |
~34~
The pension expenses for the period were as follows:
| Operating cost Marketing expenses General and administrative expenses Research and development expenses |
For the Years ended December 31, | For the Years ended December 31, |
|---|---|---|
| 2020 $ 2,548 1,202 573 640 $ 4,963 |
2019 | |
| $ 3,088 1,387 754 748 |
||
| $ 5,977 |
The amounts included in the balance sheets for the Corporation’s obligations in respect of its defined benefit plans were as follows:
| Present value of defined benefit obligation Fair value of plan assets Net defined benefit (asset) liability |
For the Years ended December 31, 2020 2019 $ 689,570 $ 640,080 ( 677,127) ( 666,649) $ 12,443 $( 26,569) |
|---|---|
| 2020 $ 689,570 ( 677,127) $ 12,443 |
Movements in the present value of the defined benefit obligations were as follows:
| Movements in the present value | of the defined benefit obligations were as follows |
|---|---|
| Balance at beginning of period Current service cost Interest cost Benefits paid from plan assets Remeasurements Actuarial (Gain) Loss from financial assumptions Actuarial Loss from Experience adjustments Balance at end of year |
For the Years ended December 31, 2020 2019 $ 640,080 $ 621,076 5,166 6,225 3,957 4,767 ( 32,827 ) ( 23,029 ) 18,091 6,637 55,103 24,404 $ 689,570 $ 640,080 |
| 2020 $ 640,080 5,166 3,957 ( 32,827 ) 18,091 55,103 $ 689,570 |
Movements in the fair value of the plan assets were as follows:
| Balance at beginning of period Interest income Benefits paid from plan assets Contribution by employer Remeasurements Return on plan assets, excluding amounts included in net interest Balance at end of year |
For the Years ended December 31, 2020 2019 $ 666,649 $ 647,767 4,160 5,015 ( 32,827 ) ( 23,029 ) 16,499 14,823 22,646 22,073 $ 677,127 $ 666,649 |
|---|---|
| 2020 $ 666,649 4,160 ( 32,827 ) 16,499 22,646 $ 677,127 |
(C)The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The principal assumptions of the measurement date were as follows:
date were as follows: |
||
|---|---|---|
| Discount rate Expected rate of salary increase |
Measurement Date | |
| December 31, 2020 0.25% 0.30% |
December 31, 2019 | |
| 0.65% 0.30% |
The weighted average duration of the defined benefit obligation is 6.71 years.
~35~
The impact on the present value of the defined benefit obligation as a result of reasonable changes in key assumptions occurring as follows:
| Discount rate 0.25% increase 0.25% decrease |
The impact on the present value of the defined benefit obligation December 31, 2020 December 31, 2019 $( 11,400) $( 10,999) $ 11,721 $ 11,318 |
|---|---|
| December 31, 2020 $( 11,400) $ 11,721 |
The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
-
(D)Through the defined benefit plans under the Labor Standards Law, the Corporation is exposed to the following risks:
-
Investment risk: The pension funds are invested in equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the government’s designated authorities or under the mandated management. However, under the Labor Standards Law, the rate of return on assets shall not be less than the average interest rate on a two-year time deposit published by the local banks and the government is responsible for any shortfall in the event that the rate of return is less than the required rate of return.
Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the debt investments of the plan assets. Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
- (E)The Corporation expects to make contributions of $14,120 thousand to the defined benefit pension plans after December 31, 2020.
(21)Equity
- (A) Common stock
| ity Common stock |
||
|---|---|---|
| Authorized shares (in thousands) Authorized capital Outstanding shares(in thousands) Outstanding common stocks |
December 31, 2020 750,000 $ 7,500,000 476,134 $ 4,761,343 |
December 31, 2019 |
| 750,000 | ||
| $ 7,500,000 | ||
| 420,000 | ||
| $ 4,200,000 |
The Corporation issued common shares at $10.00 par value and each share has the rights to dividends and to vote.
As of December 31, 2020, the convertible bondholders have executed conversion of first convertible bond into 56,134 thousands shares. The registration of all changes has been completed.
(B) Capital surplus
been completed. Capital surplus |
||
|---|---|---|
| Additional paid-in capital arising from bond conversion Treasury stock transactions Convertible bonds stock option Other |
December 31, 2020 $ 939,167 426,405 68,614 21,289 $ 1,455,475 |
December 31, 2019 |
$ -415,590 -5,434 |
||
| $ 421,024 |
The capital surplus arising from paid-in capital in excess of par value (including the excess of the issuance price over par value on issuance of common stocks, premium on convertible bonds and treasury stock transactions) and donations can be used to
~36~
cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. The amount of capital surplus to be capitalized mentioned above should be fixed the ratio of capital in each year.
(C) Retained earning
In accordance with the Corporation’s articles of incorporation, when allocating the net profits for each fiscal year, the Corporation shall set aside the following items accordingly: A. To pay taxes; B. To cover accumulated losses, if any; C. To appropriate 10% legal reserve unless the total legal reserve accumulated has already reached the amount of the Corporation’s authorized capital; D. To recognize or reverse special reserve return earnings; E. The board of directors shall propose allocation ratios for any remainder profit after withholding the amounts under subparagraphs A to D above plus any unappropriated retained earnings of previous years based on the dividend policy set forth in the Article and propose such allocation ratio at the shareholders’ meeting.
As part of a high-technology industry and as a growing enterprise, the Corporation considers its operating environment, industry developments, and long-term interests of stockholders as well as its programs to maintain operating efficiency and meet its capital expenditure budget and financial goals in determining the stock or cash dividends to be paid. Cash dividends to be distributed 50% ~ 80% of the total amount of dividends to be distributed on each year.
The legal reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Corporation incurs no loss.
Pursuant to existing regulations, the Corporation is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders’ equity. For the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.
Under Rule No. 1010012865 issued by the FSC on April 6, 2012, the Corporation adjusts all cumulative translation adjustments about $226,678 thousand and unrealized revaluations increment about $632,000 thousand to special reserve for the subsequent decrease in the deduction amount to stockholders’ equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses. The appropriations of 2019 were agreed by stockholders’ meeting on June 22, 2020. The appropriations of 2018 were agreed by stockholders’ meeting on June 27, 2019. The appropriations and dividends per share were as follows:
| Legal reserve Cash dividends |
Appropriation of 2019 2018 $ 60,438 $ 54,484 $ 504,000 $ 420,000 |
Dividends Per Share (NT$) |
Dividends Per Share (NT$) |
|---|---|---|---|
| 2019 $ 60,438 $ 504,000 |
2019 $ 1.2 |
2018 | |
| $ 1.0 |
The appropriations of 2020 were agreed by the board of directors’ meeting on March 30, 2021. The appropriations and dividends per share were as follows:
| Legal reserve Cash dividends |
Appropriation of 2020 $ 146,453 $ 1,047,495 |
Dividends Per Share (NT$) 2020 $ 2.2 |
|---|---|---|
The appropriations of 2020 are to be presented for approval in the shareholders’ meeting in June 28, 2021.
~37~
Information on the Board of Directors’ recommendations and stockholders’ approval can be obtained from the Market Observation Post System website of the Taiwan Stock Exchange.
(D) Other equity items
ck Exchange. Other equity items |
|||||
|---|---|---|---|---|---|
| For the Years ended December 31, | 2020 | ||||
| Exchange | |||||
| differences on | Unrealized gains | ||||
| translating of | (losses) on financial | Total | |||
| foreign | assets at FVTOCI | ||||
| operations | |||||
| Balance at beginning of | |||||
| period | $ ( | 208,979 ) $ | 230,677 | $ | 21,698 |
| Proportionate interest | |||||
| from associates and joint | |||||
| ventures under equity | |||||
| method | 6,124 | 511,158 | 517,282 | ||
| Balance at end of period | $ ( | 202,855 ) $ | 741,835 | $ | 538,980 |
| For the Years ended December 31, | For the Years ended December 31, | 2019 | |||
|---|---|---|---|---|---|
| Exchange | |||||
| differences on | Unrealized gains | ||||
| translating of | (losses) on financial | Total | |||
| foreign | assets at FVTOCI | ||||
| operations | |||||
| Balance at beginning of | |||||
| period | $ ( | 132,290 )$ | 134,400 | $ | 2,110 |
| Proportionate interest | |||||
| from associates and joint | |||||
| ventures under equity | |||||
| method | ( | 76,689 ) | 96,277 | 19,588 | |
| Balance at end of period | $ ( | 208,979 )$ | 230,677 | $ | 21,698 |
(E) Treasury shares:
Proportionate interest from associates and joint ventures under equity method ( Balance at end of period $ ( Treasury shares: |
76,689 ) 96,277 19,588 208,979 )$ 230,677 $ 21,698 |
76,689 ) 96,277 19,588 208,979 )$ 230,677 $ 21,698 |
76,689 ) 96,277 19,588 208,979 )$ 230,677 $ 21,698 |
|---|---|---|---|
| Reason for reacquisition Subsidiaries’ Held Reason for reacquisition Subsidiaries’ Held |
In thousands shares For the Years ended December 31, 2020 Shares at beginning of period Additions Disposals Shares at end of period 9,039 — — 9,039 In thousands shares For the Years ended December 31, 2019 Shares at beginning of period Additions Disposals Shares at end of period 9,039 — — 9,039 |
||
| Shares at beginning of period 9,039 |
Additions — |
Disposals — |
The subsidiaries held the shares of the Corporation were as follows:
December 31, 2020:CHENG-HSIN Engineering & Services CO.,LTD. Sunrise investment Corp. |
Shares (in thousands) 2,772 6,267 |
Amount$31,340 85,540 $116,880 |
Fair Value |
|---|---|---|---|
$148,588 335,885 |
|||
$484,473 |
~38~
December 31, 2019:CHENG-HSIN Engineering & Services CO.,LTD. Sunrise investment Corp. |
Shares (in thousands) 2,772 6,267 |
Amount$31,340 85,540 $116,880 |
Fair Value$67,364 152,276 |
|---|---|---|---|
$219,640 |
(22)Operating revenue
| ) Operating revenue | ||
|---|---|---|
| Sales revenue Service revenue Construction revenue Rental revenue Engineering revenue Professional revenue Maintenance revenue Other operating revenue |
For the Years ended December 31, 2020 2019 $ 6,738,847 $ 2,596,041 1,298,835 1,606,697 1,618,090 -34,135 33,013 6,955,217 4,561,874 7,856 6,760 953,123 938,947 3,121 2,392 $ 17,609,224 $ 9,745,724 |
|
| 2019 | ||
| $ 2,596,041 1,606,697 -33,013 4,561,874 6,760 938,947 2,392 |
||
| $ 9,745,724 |
(A)Disaggregation of revenue from contracts with customers
For the Years ended December 31, 2020 :
| By operating segments ElectricityPower Service Engineering and other Total The timing of revenue recognition The revenue recognized at a point in time $ 6,316,085 $ -$ 2,043,973 $ 8,360,058 The revenue recognized over time 6,812,614 1,710,970 725,582 9,249,166 $ 13,128,699 $ 1,710,970 $ 2,769,555 $ 17,609,224 For the Years ended December 31, 2019: By operating segments Electricity Power Engineering Service Other Total The timing of revenue recognition The revenue recognized at a point in time $ 2,218,813 $ 360,447 $ - $ 19,173 $ 2,598,433 The revenue recognized over time 4,450,849 1,050,576 1,606,697 39,169 7,147,291 $ 6,669,662 $ 1,411,023 $ 1,606,697 $ 58,342 $ 9,745,724 (B) Contract balances December 31, 2020 December 31, 2019 Contract assets Construction $ 1,182,623 $ 1,319,541 Offer of services and maintenances 1,138,869 280,074 Others 39,767 58,123 Less: Loss allowance ( 2,939) — Contract assets -current$ 2,358,320 $ 1,657,738 |
By operating segments | By operating segments | ||||
|---|---|---|---|---|---|---|
| Service Engineering and other $ -$ 2,043,973 1,710,970 725,582 $ 1,710,970 $ 2,769,555 By operating segments |
Total | |||||
| $ | 8,360,058 9,249,166 |
|||||
| $ | 17,609,224 | |||||
| Engineering Service $ 360,447 $ - 1,050,576 1,606,697 $ 1,411,023 $ 1,606,697 December 31, 2020 $ 1,182,623 1,138,869 39,767 ( 2,939) $ 2,358,320 |
Other | Total | ||||
| $ | $ 2,598,433 7,147,291 |
|||||
| $ | $ 9,745,724 | |||||
~39~
| Contract liabilities Sale of goods Sale of real estate Construction Others Contract liabilities -current |
December 31, 2020 $ 306,665 190,606 2,147,101 583 $ 2,644,955 |
December 31, 2019 |
|---|---|---|
| $ 141,593 491,355 2,360,288 — |
||
| $ 2,993,236 |
The changes in the contract liability balances primarily result from the timing difference between the satisfaction of performance obligation and the customer’s payment. Other major changes were as follows:
| Contract assets Level of completion measures change Contract liabilities Level of completion measures change |
For the Years ended December 31, 2020 2019 $( 117,229) $ 594,653 $( 182,070) $( 249,565) |
|---|---|
| 2020 $( 117,229) $( 182,070) |
The Corporation recognized in revenue from the beginning balance of contract liabilities was as follows:
liabilities was as follows: |
||
|---|---|---|
| Beginning balance of contract liabilities Sale of goods Offer of services and maintenances |
For the Years ended December 31, | |
| 2020 $ 35,592 31,002 $ 66,594 |
2019 $ 12,574 33,137 $ 45,711 |
(23) Interest income
| erest income | ||
|---|---|---|
| Bank deposits Other |
For the Years ended December 31, | |
| 2020 $ 1,246 1,984 $ 3,230 |
2019 | |
| $ 2,245 2,158 |
||
| $ 4,403 |
(24)Other income
| Other income | |||||
|---|---|---|---|---|---|
| For the Years ended December 31, | |||||
| 2020 | 2019 | ||||
| Dividend income | $ | 36 | $ | 6,767 | |
| Other | 37,009 | 19,993 | |||
| $ | 37,045 | $ | 26,760 | ||
| Other gains and losses | |||||
| For the Years ended December 31, | |||||
| 2020 | 2019 | ||||
| Gain (Loss) on disposal of property, | |||||
| plant and equipment | $ | 1,242 | $( | 23,889 ) | |
| Gain on disposal of investment | 59,801 | 8,984 | |||
| Gain on Lease modification | 936 | 81 | |||
| Net currency exchange gains (losses) | ( | 17,497 ) | ( |
480 ) | |
| Net gains (losses) on financial assets | |||||
| (liabilities) at fair value through | |||||
| profit or loss | ( | 78,233 ) | 20,905 | ||
| Other expenditure | ( | 47,879 ) | ( |
15,488 ) | |
| Impairment loss on financial assets | - |
( | 78,090 ) | ||
| $( | 81,630) | $( |
87,977 ) |
(25)Other gains and losses
~40~
(26)Finance costs
| Finance costs | |
|---|---|
| Interest expenses Interest expenses of lease liabilities Capitalisation of interest |
For the Years ended December 31, 2020 2019 $( 62,944 ) $( 42,135 ) ( 9,103 ) ( 13,429 ) 12,134 13,655 $( 59,913)$( 41,909) |
| 2020 $( 62,944 ) ( 9,103 ) 12,134 $( 59,913) |
(27)Expenses by nature
| (27) Expenses by nature | y nature | y nature | y nature | ||||
|---|---|---|---|---|---|---|---|
| FortheYears endedDecember Classified as Operating Costs Classified as Operating Expenses Employee benefit expense Salary $ 590,447 $ 736,617 Labor & health insurance 66,903 40,791 Pension 38,837 16,011 Directors’ remuneration -38,709 Others 39,923 49,336 Depreciation 1,028,276 28,838 Amortization 57,004 89 $ 1,821,390 $ 910,391 The additional information of number Number of employees Number of directors who are not employees Average employee benefit expense $ Average salary $ Adjustment situation of average salary |
FortheYears endedDecember | 31,2020 | FortheYears endedDecember31,2019 | ||||
| Classified as Operating Costs |
Classified as Operating Expenses |
Total | Classified as Operating Costs $ 526,891 59,834 33,289 -35,996 1,189,497 111,424 $ 1,956,931 |
Classified as Operating Expenses |
Total | ||
| $ 590,447 66,903 38,837 -39,923 1,028,276 57,004 |
$ 736,617 40,791 16,011 38,709 49,336 28,838 89 |
$ 1,327,064 107,694 54,848 38,709 89,259 1,057,114 57,093 |
$ 623,177 36,335 19,491 18,164 44,694 35,630 - |
$ 1,150,068 96,169 52,780 18,164 80,690 1,225,127 111,424 |
|||
| $ 1,821,390 | $ 910,391 | $ 2,731,781 | $ 777,491 | $ 2,734,422 | |||
| 2020 1,775 5 892 750 7.1% |
|||||||
| $ | |||||||
| $ | |||||||
- A. The Corporation’s policy for compensation of directors, managers and employees is as follows:
(A) Employees
The Corporation set up the employees’ salary policies in accordance with the market salary level, the responsibilities of functional level and the operating needs, and uses the employee’s academic experience, job rank, responsibilities and personal performances as an important basis for salary assessment.
The Corporation’s annual salary adjustments are determined based on operating conditions, budgets, price levels and market salary levels.
The individual employee’s salary adjustments will be determined based on their performance and their salary competitiveness compared to same job rank.
The Corporation’s salary included recurring salary (principal salary and monthly fixed allowances and bonuses), overtime (taxable or exempt tax) and non-recurring salary (non-monthly allowance, bonuses, employee compensation, etc.).
(B) Managers
The appointment of the general manager and deputy general managers (job rank) is in accordance with the Corporation’s regulations, and the compensation policy is based on the job and responsibilities of the position, the achievement rate of the Corporation’s overall operating goals, personal performance and academic experience, and consideration of peers based on the salary level of the same nature in the market.
~41~
(C) Director
Directors’ remuneration includes carriage fees, remuneration, attendance fees, and distribution of earnings. According to the Corporation’s articles, distribute less than 3% of current year’s profit as remuneration to directors after resolution by board of directors and reporting to shareholders’ meeting.
-
B. The Corporation shall distribute greater than 1% of current year’s profit as Employees’ bonus and less than 3% of current year’s profit as remuneration to directors and supervisors after offsetting the cumulative losses, if any. The Corporation recognized accrued employees’ compensation was $17,938 thousand and $7,990 thousand for the year periods ended December 31, 2020 and 2019, respectively. The Corporation recognized accrued remuneration to directors was $35,877 thousand and $15,981 thousand for the year periods ended December 31, 2020 and 2019, respectively. These accrued based on aforementioned ratio 1% ~2%. According to changes in Accounting Estimates, the differences between these amounts and the amounts proposed in the following year are adjusted for in the year of the proposal.
-
C. The appropriations of 2020 and 2019 were agreed in the meeting of board of directors on March 30, 2021 and March 27, 2020, respectively. The employees’ compensation and remuneration to directors and supervisors were as follows:
| Appropriations | For the Year Ended December 31, | For the Year Ended December 31, | For the Year Ended December 31, |
|---|---|---|---|
| 2020 Employees’ compensation Remuneration to directors $ 17,938 $ 35,877 |
2019 | ||
| Employees’ compensation $ 17,938 |
Employees’ compensation $ 7,990 |
Remuneration to directors |
|
| $ 15,981 |
There was no difference between the aforementioned amounts of the employees’ compensation approved in the board of directors’ meetings, and the amounts recognized in the financial statements.
Information on the compensation to employees and directors is available on the Market Observation Post System website of the Taiwan Stock Exchange.
(28)Income tax
- A.Components of income tax expense:
| come tax Components of income tax expense: |
|||||
|---|---|---|---|---|---|
| For the Years ended | December 31, | ||||
| 2020 | 2019 | ||||
| Current tax: | |||||
| Current tax on profits for the period | $ | 395,236 | $ | 133,615 | |
| Income tax adjustments on prior years | ( | 6,334 | ) | 13,718 | |
| Deferred tax: | |||||
| Temporary differences | ( | 176,246 | ) | ( | 7,572 ) |
| Total income tax expense recognized in | |||||
| profit or loss | $ | 212,656 | $ | 139,761 |
A reconciliation of income before income tax and income tax expense recognized in profit or loss was as follows:
| Profit before income tax Income tax payable calculated by Statutory tax rate Adjustment to effect of tax: Permanent income tax difference effect Exemption income Income tax credits Additional tax on un-appropriated earnings |
For the Years ended December 31, 2020 2019 $ 1,740,024 $ 775,060 $ 348,005 $ 155,012 122,799 ( 26,677 ) ( 65,696 ) ( 1,353 ) ( 13,894 ) ( 5,373 ) 2,010 2,479 |
|---|---|
~42~
| Income tax adjustments on prior years Land Value Increment Tax Adjustments on other income tax Net differences on deferred income tax Income tax expense recognized in profit or loss |
For the Years ended December 31, 2020 2019 ( 6,334 ) 13,718 2,012 --9,527 ( 176,246 ) ( 7,572 ) $ 212,656 $ 139,761 |
|---|---|
Under the amendment to the R.O.C Statute of Industrial Innovation in July, 2019, the amounts of unappropriated earnings in 2018 and thereafter used for building or purchasing specific assets or technologies can qualify for deduction when computing the income tax on unappropriated earnings. When calculating the undistributed earnings tax, the Corporation only deducts the amount of capital expenditure that has actually been reinvested.
B.Deferred income tax assets or liabilities as result of temporary differences
The Years ended December 31, 2020 :
| The Years ended December 31, 2020 : |
|||
|---|---|---|---|
| Deferred income tax assets Temporary differences Unrealized reduce inventory to market Unrealized loss from disposal of property, plant and equipment Unrealized deferred sales profit Other Deferred income tax liabilities Temporary differences Property, plant and equipment Exchange differences on translating foreign operations The Years ended December 31, 2019 :Deferred income tax assets Temporary differences Unrealized reduce inventory to market Unrealized loss from disposal of property, plant and equipment Other |
Balance at Beginning of Year $ 77,042 10,976 -6,735 $ 94,753 $ 286,075 54,621 $ 340,696 Balance at Beginning of Year $ 74,127 11,275 3,501 $ 88,903 |
Recognized in Profit or Loss Balance at End of Year $ 35,607 $ 112,649 ( 10,976 ) -155,413 155,413 ( 3,798 ) 2,937 $ 176,246 $ 270,999 $ -$ 286,075 -54,621 $ -$ 340,696 Recognized in Profit or Loss Balance at End of Year $ 2,915 $ 77,042 ( 299 ) 10,976 3,234 6,735 $ 5,850 $ 94,753 |
Balance at End of Year |
| $ 94,753 |
~43~
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| Deferred income tax | Beginning of | Recognized in | Balance at End | ||||
| liabilities | Year | Profit or | Loss | of Year | |||
| Temporary differences | |||||||
| Property, plant and | |||||||
| equipment | $ | 286,075 | $ | - |
$ | 286,075 | |
| Exchange differences on | |||||||
| translating foreign | |||||||
| operations | 54,621 | - |
54,621 | ||||
| Other | 1,722 | ( | 1,722 ) | - |
|||
| $ | 342,418 | $( | 1,722 ) | $ | 340,696 | ||
| Information of unrecognized | deferred | income tax assets / liabilities associated | |||||
| investments: | |||||||
| December | 31, 2020 | December 31, 2019 | |||||
| Unrecognized as deferred income | |||||||
| tax assets | |||||||
| Temporary differences associated | |||||||
| with investments in subsidiaries | $ |
1,201,107 | $ | 1,307,401 | |||
| Unrecognized as deferred income | |||||||
| tax assets | |||||||
| Temporary differences associated | |||||||
| with investments in subsidiaries | $ |
16,666 | $ | 19,228 |
C.Information of unrecognized deferred income tax assets / liabilities associated with investments:
D.Income tax assessed and approved situations
The Corporation income tax return filings through 2017 had been assessed and approved by tax authority. The balances of the income tax credit had been assessed and approved by tax authority in each year were adjustment.
(29)Earnings per share (EPS)
| arnings per share (EPS) | ||||
|---|---|---|---|---|
| For the Years ended December 31, | ||||
| 2020 | 2019 | |||
| Basic EPS ($): | ||||
| Income attributable to owners of parent | $ | 1,527,368 | $ | 635,299 |
| Weighted average number of ordinary shares | ||||
| in issue used in calculating basic EPS (in | ||||
| thousands) | 424,902 | 410,961 | ||
| Basic EPS ($) after tax | $ | 3.59 | $ | 1.55 |
| For the Years ended December 31, | ||||
| 2020 | 2019 | |||
| Diluted earnings per share: | ||||
| Income attributable to owners of parent | $ | 1,527,368 | $ | 635,299 |
| Assumed conversion of all dilutive potential | ||||
| ordinary share: | ||||
| Effect shares on convertible bonds | 507 | - |
||
| Income attributable to ordinary shareholders | ||||
| of the parent plus assumed conversion of | ||||
| dilutive potential ordinary shares | $ | 1,527,875 | $ | 635,299 |
| Weighted average number of ordinary shares | ||||
| in issue used in calculating basic EPS (in | ||||
| thousands) | 424,902 | 410,961 | ||
| Weighted average number of ordinary shares | ||||
| of convertible bonds (in thousands) | 24,430 | - |
||
| Income attributable to weighted average | ||||
| number of ordinary shareholders of the | ||||
| parent plus assumed conversion of dilutive | ||||
| potential ordinary shares (in thousands) | 449,332 | 410,961 | ||
| Diluted EPS ($) after tax | $ | 3.40 | $ | 1.55 |
~44~
(30)Reconciliation of Liabilities from Financing Activities
| The Years ended December 31, 2020: Short-term debts Lease liabilities Bonds payable Long-term liabilities (including Current portion of long-term liabilities) Guarantee deposit received Total liabilities from Financing Activities The Years ended December 31, 2019: Short-term debts Short-term bonds payable Lease liabilities Long-term liabilities(including the Current portion of long-term liabilities) Guarantee deposit received Total liabilities from Financing Activities |
January 1, 2020 $ 653,584 899,274 - 4,054,492 18,730 $ 5,626,080 January 1, 2019 $ 2,070,469 1,299,008 1,882,249 647,939 15,966 $ 5,915,631 |
Non-cash changes Cash Flows Others December 31, 2020 $ 105,368 $ 1 $ 758,953 ( 763,094 ) 916,238 1,052,418 3,001,020 ( 1,578,465 ) 1,422,555 1,799,000 ( 722 ) 5,852,770 4,283 -23,013 $ 4,146,577 $( 662,948 ) $ 9,109,709 Non-cash changes Cash Flows Others December 31, 2019 $( 1,416,885 ) $ -$ 653,584 ( 1,300,000 ) 992 -( 966,056 ) ( 16,919 ) 899,274 3,407,000 ( 447 ) 4,054,492 2,764 -18,730 $( 273,177 ) $( 16,374 ) $ 5,626,080 |
December 31, 2020 |
|---|---|---|---|
7. RELATED PARTY TRANSACTIONS
(1) Related party name and their relationship with the Corporation
| Name of related parties CHEM USA CORPORATION (CHEM USA) Etrovision technology Co., Ltd. (Etrovision) CHENG-HSIN Engineering & Services CO.,LTD (Chesco) San-feng construction Co., Ltd. (San-feng) Wha Dun Building Management Service Co., Ltd. (Wha Dun) Sunrise investment Corp. (Sunrise) Global-Entech Co., Ltd. (Global) Tone-zoom industry Co., Ltd. (Tone-zoom) Bao-Sheng Global Co., Ltd. (Bao Cheng) FinData Technology Corp. (FinData) Accumis System Technologies Inc. (Accumis) Tian Fu Energy Co., Ltd. (Tian Fu) Tian Cin Energy Co. (Tian Cin) Tian Peng Energy Co. (Tian Peng) Tian Chong Energy Co. (Tian Chong) Chung- Hsin Energy Tech. Inc.(CET) H2 Power Tech, LLC. (H2PT) CHEM J-V Limited Jiangsu Chung-Hsin Precision Machinery Co., Ltd. (Chem Precision) Chung-Hsin Power Systems Corp.(Chem Power) Chem-tech (Shang-hai) Corp. (Chem tech) Chung-Hsin Power Systems (Shenyang) Inc. (Chem Shenyang) EGME ENERGY ECOSYSTEMS (INDIA) PRIVATE LIMITED (EGME) CHEM ENERGY SA (Pty) Ltd. (ENERGY SA) |
Relationship with the Corporation |
|---|---|
| Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary (Liquidation in this period) Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
~45~
| Name of related parties CHEM FUEL CELL(M) SDN.BHD (Chem Fuel) ME ENERGY SYSTEMS LIMITED (ME HK) Sheng-yuan investment Corp. (Sheng-yuan) Guang-Hsin engineering & services Co., Ltd. (Guang-Hsin) Li-Xiang Technology Co., Ltd.(Li-Xiang) Nomura Chung-Hsin Machinery Corporation (Nomura Chung-Hsin) Fumei Development Co., Ltd. (Fumei) Wuxi Hengchi Chem switchgear Co., Ltd. (Wuxi Hengchi) CHC International Investment Corp. (Chung Chia) Director, supervisor, general manager and vice Manager |
Relationship with the Corporation Subsidiary Subsidiary Associate Associate Associate Associate Associate (Disposal in this period) Associate Other related party Key management |
|---|---|
(2) Trading transactions
A. Sales revenue
| ading transactions les revenue |
||
|---|---|---|
| Subsidiaries Tian Chong Tian Peng Other Associates |
For the Years ended December 31, | |
| 2020 $ 2,656,853 2,301,254 585,746 8,099 $ 5,551,952 |
2019 | |
| $ 103,104 74,539 165,483 5,677 |
||
| $ 348,803 |
The transactions between the Corporation, associates and related companies were based on mutually agreed terms.
B. Purchase
| rchase | ||
|---|---|---|
| Subsidiaries Associates Other related parties |
For the Years ended December 31, | |
| 2020 $ 519,061 17,111 -$ 536,172 |
2019 | |
| $ 362,304 29,209 228 |
||
| $ 391,741 |
The Corporation purchased from above mentioned subsidiaries, associates and related parties were based on mutually agreed terms.
C. Property transactions
- (A) Acquisition of property, plant and equipment
lated parties were based on mutually agreed terms. perty transactions Acquisition of property, plant and equipment |
lated parties were based on mutually agreed terms. perty transactions Acquisition of property, plant and equipment |
lated parties were based on mutually agreed terms. perty transactions Acquisition of property, plant and equipment |
|---|---|---|
| Acquisition Price For the Years ended December 31, 2020 2019 Subsidiaries $ 3,582 $ 4,162 Associates -19,500 $ 3,582 $ 23,662 Disposal of property, plant and equipment Disposal Price Disposal Gains (losses) For the Years ended December 31, For the Years ended December 31, 2020 2019 2020 2019 Energy SA $ 2,828 $ -$ 657 $ - |
||
| For the Years ended December 31, | ||
| 2020 $ 657 |
2019 | |
$ - |
(B) Disposal of property, plant and equipment
- (C) The associates have an agreement with the Corporation to co-construction urban renewal, and use the land in the Fuxing section of Da’an district, Taipei city to acquire about 44 square meters of building in 2020.
~46~
D. Other
(A)Cost / Expenses attributable
| For the Years ended December 31, | For the Years ended December 31, | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Subsidiaries | ||||
| H2 Power Tech, LLC. | $ | 115,242 | $ | 122,835 |
| Others | 42,550 | 35,211 | ||
| Associates | 3,297 | 3,204 | ||
| Other related parties | 40 | - |
||
| $ | 161,129 | $ | 161,250 | |
| (B) Other income | ||||
| For the Years ended December 31, | ||||
| 2020 | 2019 | |||
| Subsidiaries | $ | 896 | $ | 432 |
| E. Contract Assets | ||||
| December 31, 2020 | December 31, 2019 | |||
| Subsidiaries | ||||
| Tian Chong | $ | 505,111 | $ | 103,082 |
| Tian Peng | 429,356 | 74,516 | ||
| Other | 100,787 | 25,448 | ||
| $ | 1,035,254 | $ | 203,046 | |
| F. Notes receivable | ||||
| December 31, 2020 | December 31, 2019 | |||
| Subsidiaries | $ | 1 | $ | - |
| G. Accounts receivable | ||||
| December 31, 2020 | December 31, 2019 | |||
| Subsidiaries | ||||
| Tian Chong | $ | 1,302,731 | $ | - |
| Tian Peng | 1,258,296 | - |
||
| Other | 202,166 | 42,330 | ||
| Associates | 1,200 | 1,474 | ||
| $ | 2,764,393 | $ | 43,804 | |
| H. Accounts payable | ||||
| December 31, 2020 | December 31, 2019 | |||
| Subsidiaries | $ | 21,194 | $ | 36,302 |
| I. Others accounts receivable / | payable | |||
| (A) Others receivable (excluding loans to related parties) | ||||
| December 31, 2020 | December 31, | 2019 | ||
| Subsidiaries | ||||
| Chesco | $ | 254 | $ | 131 |
| San-feng | 254 | 126 | ||
| Bao Cheng | 187 | 154 | ||
| Chem Shenyang | 39 | 207 | ||
| Tian Chong | 13,486 | - |
||
| Other | 2,406 | 19 | ||
| Associates | - |
26 | ||
| $ | 16,626 | $ | 663 | |
| (B) Others payable-other | ||||
| December 31, 2020 | December 31, | 2019 | ||
| Subsidiaries | $ | 11,016 | $ | 6,383 |
| Associates | 950 | 1,291 | ||
| $ | 11,966 | $ | 7,674 |
~47~
J. Prepayments
| J. Prepayments | ||
|---|---|---|
| December 31, 2020 December 31, 2019 Subsidiaries $ 12,137 $ 11,760 Associates 32,708 48,564 $ 44,845 $ 60,324 K. Contract Liabilities December 31, 2020 December 31, 2019 Subsidiaries $ 26,119 $ 39,191 Associates 26 -$ 26,145 $ 39,191 L. Guarantee deposit received December 31, 2020 December 31, 2019 Subsidiaries $ 12 $ 12 Associates -320 $ 12 $ 332 M. Engineering contracts December 31, 2020 Contract amounts Amounts paid Subsidiaries $ 12,175 $ 2,435 December 31, 2019 Contract amounts Amounts paid Subsidiaries $ 179,804 $ 179,804 N. Construction contracts December 31, 2020 Contract amounts Amounts paid Subsidiaries $ 6,138,077 $ 835,752 December 31, 2019: None. O. Financial Provided - Other receivable December 31, 2020 December 31, 2019 Subsidiaries Energy SA $ 46,140 $ -Other 6,055 -$ 52,195 $ -Range of Interest rate 1.10% -Interest Income For the Years ended December 31, 2020 2019 Subsidiaries $ 720 $ - |
December 31, 2020 $ 12,137 32,708 $ 44,845 December 31, 2020 $ 26,119 26 $ 26,145 December 31, 2020 $ 12 -$ 12 December |
December 31, 2019 $ 11,760 48,564 $ 60,324 December 31, 2019 $ 39,191 -$ 39,191 December 31, 2019 |
| $ 12 320 |
||
| $ 332 | ||
| 31, 2020 | ||
| Contract amounts $ 12,175 December Contract amounts $ 179,804 December 3 |
Amounts paid | |
| $ 2,435 | ||
| 31, 2019 | ||
| Amounts paid $ 179,804 1, 2020 |
||
| Amounts paid | ||
| $ 835,752 | ||
| December 31, 2019 | ||
$ -- |
||
$ - |
||
- |
||
| For the Years ended December 31, | ||
| 2020 $ 720 |
2019 | |
$ - |
M. Engineering contracts
P. Dividend income (deduction of investment accounted under the equity method)
| Subsidiaries Global Sunrise Associates Guang-Hsin Sheng Yuan Fumei |
For the Years ended December 31, | For the Years ended December 31, |
|---|---|---|
| 2020 $ 2,210 -2,210 5,679 12,903 20,344 38,926 $ 41,136 |
2019 | |
| $ 4,094 24,416 |
||
| 28,510 | ||
| 5,054 8,258 9,477 |
||
| 22,789 | ||
| $ 51,299 |
~48~
Q. Other
The Corporation participates in the cash capital increase of related parties and increase investments were as follows:
For the years ended December 31, 2020
| Etrovision ME HK Tian Cin Tian Peng Tian Chong Tian Fu |
Increase investment Shares (In thousands) Amount 6,500 $ 65,000 990 29,621 20,897 208,967 67,375 673,745 92,779 927,788 15,600 156,000 $ 2,061,121 |
Percentage of shares | Percentage of shares |
|---|---|---|---|
| Shares (In thousands) 6,500 990 20,897 67,375 92,779 15,600 |
Before increase capital 99.99% 100.00% 50.00% 50.00% 50.00% - |
After increase capital |
|
| 99.99% 100.00% 86.46% 85.32% 85.99% 52.42% |
For the years ended December 31, 2019
| EGME ME HK CET Tian Cin Tian Peng Tian Chong |
Increase investment Shares (In thousands) Amount -$ 3,2926,910 213,992 500 5,000 50 500 50 500 50 500 $ 223,784 |
Percentage of shares | Percentage of shares |
|---|---|---|---|
| Before increase capital ------ |
After increase capital |
||
| 99.99% 100.00% 100.00% 50.00% 50.00% 50.00% |
R. Guarantee
| Guarantee | ||
|---|---|---|
| Subsidiaries | December 31, 2020 USD 1,300 thousands NTD 11,895,485 |
December 31, 2019 |
| US D 1,300 thousands NT D 1,145,000 |
- (3) Key management compensation
| Key management compensation | ||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits |
For the Years ended December 31, | |
| 2020 $ 66,493 1,013 $ 67,506 |
2019 | |
| $ 40,549 990 |
||
| $ 41,539 |
8. PLEDGED ASSETS
Assets (book values) were pledged for bank loans, trust of advance in Real Estate or engineering guarantee as follows:
gineering guarantee as follows: |
||
|---|---|---|
| Time deposits Deposit with bank Land held for construction site Property, plant and equipment Investment property Guarantee deposit paid |
December 31, 2020 $ 229,599 --112,150 527,191 116,270 $ 985,210 |
December 31, 2019 |
| $ 239,223 3,314 242,956 113,733 431,023 99,498 |
||
| $ 1,129,747 |
~49~
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS
Except for the notes disclosure, the Corporation has other significant contract commitments and contingencies were as follows:
-
(A) The Corporation had commitments for engineering contracts guaranteed for a certain period of time after equipments or project completed, delivered and accepted by customers.
-
(B) As of December 31, 2020 and 2019, amounts of significant engineering contracts under construction signed were $17,792,245 thousands and $15,971,498 thousands; and payments made were $11,719,030 thousands and $9,630,296 thousands.
-
(C) As of December 31, 2020 and 2019, the unused letters of credit listed as follows:
| Expressed in thousands | ||||
|---|---|---|---|---|
| Currency | December | 31, 2020 | December 31, 2019 | |
| USD | 477 | 110 | ||
| Japanese Yen | 31,447 | 22,194 | ||
| Euro | 1,475 | 16 | ||
| (D) As of December 31, 2020 and 2019, the guarantees of significant engineering | ||||
| contracts pledged by banks were as follows: | ||||
| December | 31, 2020 | December 31, 2019 | ||
| Bank of Taiwan | $ |
1,458,712 | $ |
1,219,767 |
| Hua Nan Commercial Bank | 1,112,295 | 860,489 | ||
| First Bank | 21,464 | 45,643 | ||
| Union Bank of Taiwan | 118,336 | 32,291 | ||
| Mega International Commercial | ||||
| Bank Co., Ltd | 593,382 | 936,906 | ||
| Land Bank of Taiwan | 115,000 | 148,650 | ||
| The Export-Import Bank of the | ||||
| ROC | 6,541 | 6,541 | ||
| Shanghai Commercial & | ||||
| Savings Bank, Ltd. | 333,176 | 169,661 | ||
| Bank of Panhsin | 37,616 | 4,455 | ||
| Yuanta Bank | 10,000 | - |
||
| DBS Bank | 14,420 | - |
||
$ |
3,820,942 | $ |
3,424,403 |
-
(E) As of December 31, 2020 and 2019, the Corporation issued notes as guarantee for bank borrowing and constructions, etc. were $31,918,725 thousands and $17,162,776 thousands, respectively.
-
(F) As of December 31, 2020 and 2019, the Corporation endorsed as guarantees for other companies including related parties were NTD $12,086,019 thousands, USD $1,300 thousands, NTD $1,387,956 thousands and USD $1,300 thousands, respectively.
-
(G) The Corporation had been bid for engineer project of Linyuan plant of CPC Corporation, and signed the contract on April 18, 2000. The Corporation had been completed this project and be accepted by CPC. However, CPC arbitrarily deducted $23,716 thousands from the payment to the Corporation because CPC claimed the Corporation delayed the power generation project, and rejected additional construction payment $15,630 thousands because CPC disagreed this additional construction payment. The Corporation sued CPC for the deduction and requested payment $47,530 thousands with interest. Lawsuits under processing were listed as follows:
-
A. According the first judgment of the court, CPC should pay the Corporation $40,964 thousands. CPC did not accept the judgment and appealed the case. The second judgment overruled the amount exceeding $27,980 thousands. Both CPC and the Corporation appealed the case.
-
B. According the second judgment of the court, CPC should pay the Corporation $1,645 thousands and overruled the rest.
~50~
-
C. Both CPC and the Corporation appealed the case. CPC should pay the Corporation a $1,645 thousands was sure and the rest under processing of Taiwan Supreme court.
-
D. The Taiwan Supreme court had judgment that CPC Corporation should pay the Corporation other $8,144 thousands with interest and rejected the arbitration request of the Corporation on September 29, 2016. Both CPC and the Corporation appealed the case. Judgment No. 466 of the Supreme Court on 2017, abandoned the original trial that is not conducive to the part of the Corporation, sent back to the High Court more trial, and overruled the CPC Corporation’s appeal. So the judgment No. 113 on 2012 was sure. Other requests of the Corporation were tried by the Taiwan Supreme court.
10. SIGNIFICANT CATASTROPHE
None.
11. SUBSEQUENT EVENTS
None.
12. OTHERS
- (1) Capital risk management
The Corporation manages its capital to ensure that entities in the Corporation will be able to continue as going concerns while maximizing the return to stakeholders through the optimisation of the debt and equity balance. The Corporation adopts prudent risk management strategy and performs audit on a regular basis. The capital structure of the Corporation is determined according to the business development strategies and operational requirements.
-
(2) Financial instruments
-
(A) Categories of financial instruments
| Financial assets Measured at FVTPL Mandatorily at FVTPL Measured at amortised cost (Note 1) Financial liabilities Measured at FVTPL Measured at amortised cost (Note 2) |
December 31, 2020 $ 72,969 5,876,394 $ 5,949,363 $ 10,200 11,446,877 $ 11,457,077 |
December 31, 2019 |
|---|---|---|
| $ 163,974 1,803,829 |
||
| $ 1,967,803 | ||
$ -6,008,757 |
||
| $ 6,008,757 |
-
Note 1: The amount includes cash and cash equivalents, notes and accounts receivable (including related parities), other receivables (including related parities), guarantee deposits paid, lease receivables, restricted assets and other financial loans and receivables measured at amortized cost.
-
Note 2: The amount includes short-term debts, short-term bonds payable, notes and accounts payable (including related parities), other payables (including related parities), long-term debts and guarantee deposit received measured at amortized cost.
-
(B) Fair value of financial instruments
-
a. Measured without using fair value
The Corporation’s measured at amortized cost of financial assets / loans and receivables and financial liabilities had carrying values that very close to their fair values.
~51~
b. Measured by using fair value
The fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
-
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
Level 3 inputs are unobservable inputs for the asset or liability.
The following table provides an analysis of financial assets and liabilities that are measured subsequent to initial recognition at fair value on the recurring basis:
| Fair value on a recurring basis Financial assets at FVTPL Listed stocks Unlisted stocks Beneficiary certificate Financial liabilities at FVTPL Call / Put option of convertible bond Fair value on a recurring basis Financial assets at FVTPL Listed stocks Unlisted stocks Beneficiary certificate |
December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|
| Level 1 Level 2 Level 3 $ 7,673 $ -$ ---60,727 4,569 --$ 12,242 $ -$ 60,727$ -$ 10,200 $ -December 31, 2019 |
Total | |||
| $ 7,673 60,727 4,569 |
||||
| $ 72,969 | ||||
| $ 10,200 | ||||
| Level 1 $ 8,625 -4,343 $ 12,968 |
Level 2 $ ---$ - |
Level3 $ -151,006 -$ 151,006 |
Total | |
| $ 8,625 151,006 4,343 |
||||
| $ 163,974 |
The Corporation held financial assets and liabilities measured at fair value on a recurring basis were no transfers between Level 1 and Level 2 for the years ended December 31, 2020 and 2019.
Reconciliation of Level 3 fair value measurements of financial instruments
The financial assets measured at Level 3 fair value were equity investments classified as financial assets at FVTPL. Reconciliations for the year of 2020 and 2019 were as follows:
2019 were as follows: |
||
|---|---|---|
| Balance at beginning of period Increase for the period Recognized in profit (loss) Balance at end of period |
FortheYears endedDecember31, | |
| 2020 $ 151,006 -( 90,279) $ 60,727 |
2019 $ 127,770 1,900 21,336 $ 151,006 |
c. Valuation techniques and assumptions applied for the purposes of measuring fair value
The fair values of financial assets and financial liabilities are determined as follows:
- The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active and liquid markets are determined with reference to quoted market prices;
~52~
-
The call / put option of convertible bonds adopt the binomial tree model to estimate the fair value. The significant observable input value used is stock price volatility.
-
The financial assets and liabilities without active and liquid markets are determined with estimate of fair value by market method. That based on past financial activities, value of similar companies, technique development of company and its expectations of market development and so on.
-
Derivatives Instruments were evaluated based on evaluation models accepted by market users such as Discount method and option pricing model. Forward exchange contracts are measured using forward exchange rates that are derived from quoted market prices.
-
(C)Financial risk management objectives and policies
The Corporation’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Corporation’s overall risk management programmed focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Corporation’s financial position and financial performance. The important financial activities are reviewed by Board of Directors in accordance with procedures required by relevant regulations or internal controls. The Corporation treasury identifies, evaluates and hedges financial risks in close co-operation with the Corporation’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters and investment of excess liquidity.
A. Market risk Foreign exchange risk
Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. To manage their foreign exchange risk, the Corporation use forward foreign exchange contracts for hedge.
The Corporation has no hedge for investments in foreign operations due to these are strategic investment.
Sensitive analyses of foreign exchange risk are calculated for foreign currency items on the end of reporting date.
The significant financial assets and liabilities denominated in foreign currencies were as follows:
were as follows: |
|||
|---|---|---|---|
| (foreign currencies : function currency) Financial assets Monetary items USD: NTD Euro: NTD Non-monetary items USD: NTD Financial liabilities Monetary items USD: NTD Euro: NTD |
December 31,2020 Foreign Currency (In Thousands) Exchange Rate 9,329.57 28.48 1,068.57 35.02 80,403.98 28.48 1,788.14 28.48 71.65 35.02 |
December 31,2019 | |
| Foreign Currency (In Thousands) 9,329.57 1,068.57 80,403.98 1,788.14 71.65 |
Foreign Currency (In Thousands) 7,362.20 786.22 80,310.96 178.01 59.56 |
Exchange Rate |
|
| 29.98 33.59 29.98 29.98 33.59 |
When new Taiwan dollars are upvaluation with foreign currency about 1%, the incomes are decreased $2,497 thousands and $2,398 thousands, respectively for the years ended December 31, 2020 and 2019. When the new Taiwan dollars are
~53~
devaluation with foreign currency about 1%, its impact amount is the negative amount of the same amount.
Interest rate risk
Interest rate risk is the risk in changes of fair value on financial instruments due to market interest ratio changed. Interest rate risk arises from deposits with banks and long-term or short-term debts.
Sensitive analyses of interest rate risk are determined with exposure interest risk on the end of reporting date and all other variables were held constant. When the interest ratios are increase 1 yard, the incomes are decreased $6,785 thousands and $5,276 thousands, respectively for the years ended December 31, 2020 and 2019.
Other Price risk
The Corporation is exposed to equity securities price risk because of financial asset at fair value through profit or loss. All of material equity investment should be approved by director of board.
Sensitive analyses of price risk in equity instruments are calculated in changes of fair value on the end of reporting date. When the value of equity instruments are increase / decrease 5%, the incomes are increased / decreased $614 thousands and $648 thousands, respectively for the years ended December 31, 2020 and 2019. B. Credit risk
Credit risk refers to the risk that counterparties will default on their contractual obligations resulting in financial loss to the Corporation. Credit risk arises from receivables from operating activities and deposits with banks, fixed revenues investments and other financial instruments from investing activities. The credit risk of operating and financial are managed individually.
Operating credit risk
The Corporation has set up the processes about credit risk management for maintenance the quality of accounts receivables.
Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. The Corporation will use instruments for increasing credit at appropriate time, such as prepayments for purchasing; collateral and guarantee etc. for reduce the credit risk.
As of December, 2020 and 2019, the accounts receivables of customers that are more than 10% of operating revenues are base on accounts receivables are 61% and 30%, respectively. Others accounts receivables are not material for centralized credit risk.
Financial credit risk
The finance department of the Corporation is responsible for measurement and monitor in credit risk of deposit with bank and other financial instruments. For banks and financial institutions, only independently rated parties with investing grade, corporation organization and governments are accepted. Therefore, there are not material credit risks.
Liquidity risk Management
The Corporation manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring the use of loan credits and the compliance to loan contracts.
The tables below have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date the Corporation can be required to pay.
~54~
| Non derivatives financial liabilities : Short-term debts Accounts and notes payable (including related parties) Other accounts payable (including related parties) Lease liabilities Current portion of long-term liabilities Bonds payable Long-term debts Non derivatives financial liabilities : Short-term debts Accounts and notes payable (including related parties) Other accounts payable (including related parties) Lease liabilities Current portion of long-term liabilities Long-term debts |
December31,2020 | December31,2020 | |||
|---|---|---|---|---|---|
| Less Than 1 Year $ 758,953 2,698,549 691,037 497,072 950,000 --$ 5,595,611 |
Between 2 Year and 3 Years Between 4 Years and 5 Years Over 5 Years $ -$ -$ -------495,892 57,660 1,794 ----1,422,555 -4,902,770 --$ 5,398,662 $ 1,480,215 $ 1,794 December31,2019 |
Total | |||
| $ 758,953 2,698,549 691,037 1,052,418 950,000 1,422,555 4,902,770 |
|||||
| $ 12,476,282 | |||||
| Less Than 1 Year $ 653,584 751,805 530,146 581,061 700,000 -$ 3,216,596 |
Between 2 Year and 3 Years $ - --274,747 -3,354,492 $ 3,629,239 |
Between 4 Years and 5 Years Over 5 Years $ -$ -----39,300 4,166 ----$ 39,300 $ 4,166 |
Total | ||
| $ 653,584 751,805 530,146 899,274 700,000 3,354,492 |
|||||
| $ 6,889,301 |
13. ADDITIONAL DISCLOSURES
-
(1)Significant transactions information and (2) Information on investees:
-
(A)Financing provided: attached table 1.
-
(B)Endorsement/guarantee provided: attached table 2.
-
(C)Marketable securities held: attached table 3.
-
(D)The cumulative buying or selling amount of one specific security exceeding of $300 million or 20 percent of the paid-in capital: attached table 4.
-
(E)Acquisition of individual real estates at costs exceeding of $300 million or 20% of the paid-in capital: None.
-
(F)Dispose of individual real estates at costs exceeding of $300 million or 20% of the paid-in capital: None.
-
(G)Total purchase from or sale to related parties amounting to exceeding of $100 million or 20% of the paid-in capital: attach table 5.
-
(H)Receivables from related parties amounting to exceeding of $100 million or 20% of the paid-in capital: attached table 6.
-
(I)Derivative financial transactions: refer to Note 6(3).
-
(J)Names, locations, and related information of investees over which the company exercises significant influence: attach table 7.
(3)Information of investment in China
- (A)Names, main businesses, total paid-in capital, method of investment, investment out / in flows, percentage of ownership, investment profit (loss) of this period, Book value, accumulated amount of investment income remitted back to Taiwan and upper limit on investment in China. (Table 8)
~55~
-
(B)Significant inter-company transactions, price, credit term, unrealized profit or loss and other related information for understanding the effect of investment in China. (Refer to Note 7)
-
(4) Information of major shareholders: attach table 9.
14. SEGMENT FINANCIAL INFORMATION
The Corporation had disclosure the segment financial information in the consolidated financial statements.
~56~
Chung-Hsin Electric and Machinery Manufacturing Corp. Financing provided details For the Years Ended December 31, 2020 In Thousands of New Taiwan Dollars
| Att | ached table 1 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No | Financing company’s name |
Counter party | Financial statement account |
Related Party |
Maximum balance for the period |
Ending balance (2) |
Amounts of loan (3) |
Interest Rate (%) |
Type of financing (1) |
Transaction amount |
Reasons for short-term financing |
Allowance for bad debt |
Coll | ateral | Financing limit for each borrowing company |
Financing company’s financing amount limit |
| Item | Value | |||||||||||||||
| 0 | Chung-Hsin Electric and Machinery Manufacturing Corp |
CHEM ENERGY SA PROPRIETARY LIMITED |
Other Receivable |
Yes | 46,675 | 46,140 | 46,140 | - |
1 | 46,140 | Business Dealings |
- |
- |
- |
(12) 46,140 |
(12) 2,130,059 |
| EGME ENERGY ECOSYSTEMS (INDIA) PRIVATE LIMITED |
Other Receivable |
Yes | 6,055 | 6,055 | 6,055 | - |
1 | 6,055 | Business Dealings |
- |
- |
- |
(12) 6,055 |
(12) 2,130,059 |
||
| San-feng construction Co.,Ltd. |
Other Receivable |
Yes | 100,000 | 100,000 | - |
1.10% | 2 | - |
Operation needed |
- |
Note | 100,000 | (11) 2,000,000 |
(4) 4,260,118 |
||
| Tian Chong Energy Co.,Ltd. |
Other Receivable |
Yes | 200,000 | 200,000 | - |
1.10% | 2 | - |
Operation needed |
- |
- |
- |
(11) 2,000,000 |
(4) 4,260,118 |
||
| Tian Peng Energy Co., Ltd. |
Other Receivable |
Yes | 200,000 | 200,000 | - |
1.10% | 2 | - |
Operation needed |
- |
- |
- |
(11) 2,000,000 |
(4) 4,260,118 |
||
| Tian Cin Energy Co., Ltd. |
Other Receivable |
Yes | 100,000 | 100,000 | - |
1.10% | 2 | - |
Operation needed |
- |
- |
- |
(11) 2,000,000 |
(4) 4,260,118 |
||
| 1 | CHENG-HSIN Engineering & Services CO.,LTD |
Etrovision technology Co.,Ltd. |
Other Receivable |
Yes | 20,000 | - |
- |
1.55%~1.80% | 2 | - |
Operation needed |
- |
- |
- |
(7) 45,000 |
(4) 279,459 |
| Wei-Chi Precision Co., Ltd. |
Other Receivable |
No | 3,500 | 3,427 | 3,427 | 3.00% | 2 | - |
Operation needed |
3,427 | Check | 4,030 | (7) 45,000 |
(4) 279,459 |
||
| Li-Xiang Technology Co.,Ltd. |
Other Receivable |
Yes | 12,500 | 12,500 | 12,500 | 1.80%~2.50% | 2 | - |
Operation needed |
- |
Check | 12,500 | (7) 45,000 |
(4) 279,459 |
||
| San-feng construction Co.,Ltd. |
Other Receivable |
Yes | 45,000 | 45,000 | - |
1.60% | 2 | - |
Operation needed |
- |
- |
- |
(7) 45,000 |
(4) 279,459 |
||
| 2 | Sunrise investment Corp. |
Guang-Hsin engineering & services Co.,Ltd. |
Other Receivable |
Yes | 45,000 | 45,000 | 43,550 | 1.20%~1.50% | 2 | - |
Operation needed |
- |
Note | 45,000 | (7) 45,000 |
(4) 250,359 |
| Shengyi electric and machineryCo. |
Other Receivable |
No | 10,000 | 10,000 | 10,000 | 1.60%~1.80% | 2 | - |
Operation needed |
- |
Note | 30,000 | (7) 45,000 |
(4) 250,359 |
||
| Etrovision technology Co.,Ltd. |
Other Receivable |
Yes | 45,000 | 45,000 | 22,792 | 1.20% | 2 | - |
Operation needed |
- |
- |
- |
(7) 45,000 |
(4) 250,359 |
||
| Nomura Chung-Hsin machineryCorporation |
Other Receivable |
Yes | 39,000 | 39,000 | 33,800 | 1.20% | 2 | - |
Operation needed |
- |
Note | 39,000 | (7) 45,000 |
(4) 250,359 |
||
| Sheng Yuan investment Corp. |
Other Receivable |
Yes | 30,000 | 30,000 | - |
1.20% | 2 | - |
Operation needed |
- |
Note | 30,000 | (7) 45,000 |
(4) 250,359 |
||
| 3 | San-feng construction Co., Ltd. |
FinData Technology Corp. |
Other Receivable |
Yes | 55,000 | 55,000 | 55,000 | 1.50%~1.55% | 2 | - |
Operation needed |
- |
Note | 55,000 | (8) 100,000 |
(5) 276,482 |
| Nomura Chung-Hsin machineryCorporation |
Other Receivable |
Yes | 5,000 | - |
- |
1.00% | 2 | - |
Operation needed |
- |
- |
- |
(8) 100,000 |
(5) 276,482 |
||
| 4 | CHEM Corp. | Chemly power equipment Corp. |
Other Receivable |
Yes | 45,375 | 14,240 | 14,240 | 1.50% | 2 | - |
Operation needed |
- |
- |
- |
(6) 208,002 |
(4) 832,009 |
| Chung-Hsin Power Systems Corp. |
Other Receivable |
Yes | 90,750 | - |
- |
1.50% | 2 | - |
Operation needed |
- |
- |
- |
(6) 208,002 |
(4) 832,009 |
||
| Archers Systems Co., Ltd. |
Other Receivable |
No | 2,390 | 2,250 | 2,250 | 5.00% | 2 | - |
Operation needed |
2,250 | Note | 2,460 | (6) 208,002 |
(4) 832,009 |
||
| 5 | Chemly power equipment Corp. |
Chem-tech (Shang-hai) Corp. |
Other Receivable |
Yes | 6,970 | 4,354 | 4,354 | 1.50% | 2 | - |
Operation needed |
- |
- |
- |
(9) 31,658 |
(4) 42,211 |
| Chung-Hsin Power Systems (Shenyang) Inc. |
Other Receivable |
Yes | 13,069 | 13,065 | 13,065 | 1.60% | 2 | - |
Operation needed |
- |
- |
- |
(9) 31,658 |
(4) 42,211 |
~ 57 ~
| Jiangsu Fumei Landscape & Real Esta Development Co.,Ltd. |
Other Receivable |
Yes | 8,713 | 8,710 | 8,710 | 1.50% | 2 | - |
Operation needed |
- |
- |
- |
(9) 31,658 |
(4) 42,211 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | CHEM J-V Limited | Chung-Hsin Power Systems Corp. |
Other Receivable |
Yes | 43,564 | 13,065 | 13,065 | 1.50% | 2 | - |
Operation needed |
- |
- |
- |
(10) 47,526 |
(4) 126,735 |
| 7 | CHEM Power Limited | Chung-Hsin Power Systems(Shenyang)Inc. |
Other Receivable |
Yes | 90,750 | 85,440 | 72,339 | 0.50%~1.50% | 2 | - |
Operation needed |
- |
- |
- |
(6) 164,237 |
(4) 656,947 |
| Jiangsu Fumei Landscape & Real Esta Development Co.,Ltd. |
Other Receivable |
Yes | 13,065 | 13,065 | - |
1.50% | 2 | - |
Operation needed |
- |
- |
- |
(6) 164,237 |
(4) 656,947 |
(1)Type of financing: 1 business dealings 2 necessary for short term financing.
(2)The amounts of finance were approved by resolution of directors.
(3)The actual amounts of loan happened.
(4)Not exceeding 40% of the net equity current period.
(5)Not exceeding 50% of the net equity current period.
(6)Finance of single company limited to the whole year business transaction amount of latest year. Short-term financing did not exceeding 10% of the net equity current period.
(7)Not exceeding NT$ 45,000 thousands for each counter party.
(8)Not exceeding NT$ 100,000 thousands for each counter party.
-
(9)Not exceeding 30% of the net equity current period
-
(10)Not exceeding 15% of the net equity current period for each counter party.
(11) Not exceeding NT$2,000,000 thousands for each counter party.
(12)Finance of single company limited to the whole year business transaction amount of latest year. Short-term financing did not exceeding 20% of the net equity current period or the amount of business dealings. The amount of business dealings is the higher of purchase or sales.
~ 58 ~
Chung-Hsin Electric and Machinery Manufacturing Corp.
Endorsement / Guarantee provide For the Years Ended December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
| Atta | ched table 2 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No | Endorsement / guarantee Provider |
Endorsement / guarantee for | Amount limit on each endorsement / guarantee (2) |
Maximum balance of endorsement / guarantee during the period |
Ending balance of endorsement / guarantee |
Amount limit on each endorsement / guarantee |
Endorsement / guarantee amount backed by property |
Accumulated amount of endorsement / guarantee to net equity (%) |
Maximum endorsement / guarantee amount allowed (1) |
Provision of endorsements/ guarantees by parent company to subsidiary |
Provision of endorsements /guarantees by subsidiary to parent company |
Provision of endorsements/ guarantees to the party in Mainland China |
|
| Name | Relation | ||||||||||||
| 0 0 0 0 0 0 0 0 0 0 0 0 |
Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. Chung-Hsin Electric and Machinery Manufacturing Corp. |
Chung-Hsin Power Systems (shengyang) Inc. Global-Entech Co., Ltd. CHENG-HSIN Engineering & Services CO.,LTD San-feng construction Co., Ltd. Wha Dun Building Management Service Co., Ltd. Bao-Sheng Global Co.,Ltd. Tian Chong Energy Co., Ltd. Tian Peng Energy Co., Ltd. Tian Cin Energy Co., Ltd. Matian Optoelectronics Co., Ltd. Tagumo Technology Co., Ltd. Jushengsheng Construction Co., Ltd. |
2 2 2 2 2 2 2 2 2 1 1 1 |
15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 15,975,441 |
US 39,325 (1,300thousands) 30,000 1,000,000 360,000 10,000 460,000 5,597,587 4,223,898 214,000 95,180 95,354 242,956 |
US 37,024 (1,300thousands) 30,000 1,000,000 360,000 10,000 460,000 5,597,587 4,223,898 214,000 95,180 95,354 - |
US 37,024 (1,300thousands) 8,253 96,046 327,901 1,752 196,383 100,572 77,698 -95,180 95,354 - |
37,024 30,000 1,000,000 360,000 10,000 460,000 102,000 100,000 ---194,100 |
0.35% 0.28% 9.39% 3.38% 0.09% 4.32% 52.56% 39.66% 2.01% 0.89% 0.90% - |
21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 21,300,588 |
Yes Yes Yes Yes Yes Yes Yes Yes Yes No No No |
No No No No No No No No No No No No |
Yes No No No No No No No No No No No |
| Total 12,368,300 |
Total 12,123,043 |
Total 1,036,163 |
113.83% | ||||||||||
| 1 1 1 |
CHENG-HSIN Engineering & Services CO.,LTD CHENG-HSIN Engineering & Services CO.,LTD CHENG-HSIN Engineering & Services CO.,LTD |
San-feng construction Co., Ltd. Chung-Hsin Electric and Machinery Manufacturing Corp. Bao-Sheng Global Co.,Ltd. |
3 4 3 |
(3) 2,130,059 (3) 2,130,059 (3) 2,130,059 |
48,000 131 14,256 |
48,000 -- |
40,000 -- |
--- |
(5) 0.45% (5) -(5) - |
(4) 5,325,147 (4) 5,325,147 (4) 5,325,147 |
No No No |
No Yes No |
No No No |
| 2 | San-feng construction Co., Ltd. |
Chung-Hsin Electric and Machinery ManufacturingCorp. |
4 | (3) 2,130,059 | 146,248 |
- |
- |
- |
(6)- |
(4) 5,325,147 |
No | Yes | No |
(1)Not exceeding 2 times of the Corporation’s current year net equity.
(2)Not exceeding 1.5 times of the Corporation’s net equity for each company. Exclude the entity which the corporation owned 90% of voting shares directly or indirectly and the guarantee amount could not exceed 10% of the Corporation’s net
~ 59 ~
equity. However, the companies that the Corporation directly or indirectly holds 100% of the voting shares are not limited to this.
(3)Not exceeding 20% of the parent company’s current year net equity for each entity.
- (4)Not exceeding 50% of the parent company’s current year net equity.
(5)The percentage of accumulate endorsement and guarantee amount of CHENG-HSIN Engineering & Services CO., LTD.
(6)The percentage of accumulate endorsement and guarantee amount of San-feng construction Co., Ltd.
- (7)Provide notes as a guarantee.
(8)The relative between Endorsement / Guarantee providing are as follows: a. business between companies; b. direct investment exceeding 50% of the subsidies; c. investment exceeding 50% of the subsidies by parent and its other subsidies; d. direct investment exceeding 90% of parent company by the company and its subsidies; e. taking insurances to each other under engineering contract; f. shareholder’s guarantee by shares of the company due to common investment relationship; g. in the same industry, the Consumer Protection Law provides performance guarantees and joint guarantees for pre-sale house sales contracts.
~ 60 ~
Chung-Hsin Electric and Machinery Manufacturing Corp. Marketable securities held (excluding subsidiaries and associates) December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
| Attached table 3-1 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Holding company / Type of marketable security |
Name of marketable security | Relation with the Company |
Financial statement account | Ending balance | Remark | |||
| Shares | Book value | (%) | Market value(Note) | |||||
| The Corporation | Stock Pacific construction Co., Ltd. Ascent solar Beneficiary Certificate Schroder International Selection Fund Emerging Markets A Accumulation Subtotal |
--- |
Financial assets at FVTPL – current Financial assets at FVTPL – current Financial assets at FVTPL – current |
770,124 8,400 100,000.00 |
7,671 2 4,569 |
0.20% - |
7,671 2 4,569 |
|
| 12,242 | 12,242 | |||||||
| Stock Powerchip Technology Corporation Powerchip Semiconductor Manufacturing Corp Quan-you technology Co., Ltd Xian-han Co., Ltd. Cotech engineering Corp Subtotal |
----- |
Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent |
675,197 1,236,531 1,200,000 8,373,688 2,093,191 |
-18,459 -42,268 - |
0.05% 0.04% -19.94% 2.62% |
-18,459 - 42,268 - |
Preferred stock |
|
| 60,727 | 60,727 | |||||||
| CHENG-HSIN Engineering & Services CO.,LTD |
Stock Chung-hsin E&M manufacturing Corp. Cotech engineering Corp. Beneficiary Certificate Fu Hua Youli Currency Fund Subtotal |
Parent company-- |
Financial assets at FVTOCI – noncurrent Financial assets at FVTPL – noncurrent Financial assets at FVTPL – current |
2,772,162 3,924,926 6,923,872.00 |
148,588 -94,010 |
0.58% 4.91% |
148,588 -94,010 |
2,712,500 shares as collateral |
| 242,598 | 242,598 | |||||||
| Wha Dun Building Management Service Co., Ltd. |
Beneficiary Certificate Fu Hua Youli Currency Fund |
- |
Financialassets atFVTPL –current | 694,041.30 | 9,423 | - |
9,423 | |
| Global-Entech Co., Ltd. | Beneficiary Certificate Fu Hua Youli CurrencyFund |
- |
Financial assets at FVTPL – current | 1,107,479.00 | 15,037 |
- |
15,037 | |
| Chung- Hsin Energy Tech. Inc. |
Beneficiary Certificate Fu Hua Youli CurrencyFund |
- |
Financial assets at FVTPL – current | 350,652.40 | 4,761 |
- |
4,761 | |
| Tian Chong Energy Co., Ltd. | Beneficiary Certificate Fu Hua Youli CurrencyFund |
- |
Financial assets at FVTPL – current | 825,909.30 | 11,214 |
- |
11,214 | |
| Tian Peng Energy Co., Ltd. | Beneficiary Certificate Fu Hua Youli CurrencyFund |
- |
Financial assets at FVTPL – current | 487,375.00 | 6,617 |
- |
6,617 | |
| Tian Cin Energy Co., Ltd. | Beneficiary Certificate Fu Hua Youli CurrencyFund |
- |
Financial assets at FVTPL – current | 687,452.30 | 9,334 |
- |
9,334 | |
| Tian Fu Energy Co., Ltd. | Beneficiary Certificate Fu Hua Youli CurrencyFund |
- |
Financial assets at FVTPL – current | 295,013.50 | 4,006 |
- |
4,006 | |
| CHEM Corp. | Equity AblyEnterprise Limited |
- |
Financial assets at FVTPL – noncurrent | US 9,969 | 214 |
19.94% |
214 |
|
| CHEM J-V Limited | Equity Toko electric (Suzhou) Co., Ltd. Hitachi (Suzhou) EHV Switchgear Corp. Subtotal |
-- |
Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent |
US 1,048,000 US 500,000 |
26,206 - |
18.99% 2.50% |
26,206 - |
|
| 26,206 | 26,206 |
~ 61 ~
Chung-Hsin Electric and Machinery Manufacturing Corp. Marketable securities held (excluding subsidiaries and associates) December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
| Attached table 3-2 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Holding company / Type of marketable security |
Name of marketable security | Relation with the Company |
Financial statement account | Ending balance | Remark | |||
| Shares | Book value | (%) | Market value(Note) | |||||
| ME ENERGY SYSTEMS LIMITED |
Stock ELEMENT ONE LLC Equity Shanghai Shunhua New Energy System Co., Ltd. |
-- |
Financial assets at FVTPL – noncurrent Financial assets at FVTOCI – noncurrent |
428,572 US 5,371,416 |
-98,273 |
19.65% 6.62% |
-98,273 |
|
| Sunrise investment Corp. | Beneficiary Certificate Franklin Templeton SinoAm AI Hi-Tech Fund Fu Hua Youli Currency Fund Stock Chung-hsin E&M manufacturing Corp. Zhengyu technology engineering Co., Ltd. Hwa-sheng venture capital Co., Ltd. Kaohsiung rapid transit Co., Ltd. NEXTLINK Inc. An Qing Innovation Investment Co., Ltd. Subtotal |
--Parent company ----- |
Financial assets at FVTPL – current Financial assets at FVTPL – current Financial assets at FVTOCI – non current Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent Financial assets at FVTPL – noncurrent |
490,000.00 4,916,539.70 6,266,514 3,256,550 6,579 2,572,127 6,522,129 1,557,000 |
5,071 66,755 335,885 52,326 656 27,086 9,564 12,100 |
--1.32% 13.92% 4.17% 0.92% 9.03% 3.37% |
5,071 66,755 335,885 52,326 656 27,086 9,564 12,100 |
3,000,000 shares as collateral |
| 509,443 | 509,443 | |||||||
| Nantong Shengyi precision machineryCo. |
Financial products such as fixed profits of RMB,etc |
- |
Financial assets at FVTPL – current | - |
29,055 | - |
29,055 |
~ 62 ~
Chung-Hsin Electric and Machinery Manufacturing Corp.
The cumulative buying or selling amount of one specific security exceeding of $300 million or 20 percent of the paid-in capital
December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
| Attached table 4 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company Name | Marketable Securities Type and Name |
Financial Statement Account |
Counterparty | Nature of Relationship |
Beginning Balance | Acquisition | Disposal | Ending Balance (Note) | ||||||
| Shares/Units | Amount | Shares/Units | Amount | Shares/Units | Amount | Carrying Value | Gain/Loss on Disposal |
Shares/Units | Amount | |||||
| San-feng construction Co., Ltd. |
Tian Fu Energy Co., Ltd. | Investment using equity method |
Non-related party | None |
- |
- |
14,160,000 | (3) 490,388 |
- |
- |
- |
- |
14,160,000 | 490,388 |
| The Corporation | Tian Peng Energy Co., Ltd. | Investment using equity method |
- |
Subsidiary | 50,000 | (1)- |
(2) 67,374,520 |
(3) 346,271 |
- |
- |
- |
- |
67,424,520 | 346,271 |
| The Corporation | Tian Chong Energy Co., Ltd. | Investment using equity method |
- |
Subsidiary | 50,000 | (1)- |
(2) 92,778,760 |
(3) 532,979 |
- |
- |
- |
- |
92,828,760 | 532,979 |
(1) Under other non-current liability.
(2) The increase on shares was cause by participating in cash capital increase for the period.
(3) The acquisition in the period includes cash capital increase, share of (profit) loss of associates and joint ventures accounted for using equity method and related equity adjustments.
~ 63 ~
Chung-Hsin Electric and Machinery Manufacturing Corp.
Purchase from or sale to related parties amounting exceeding $100 million or 20% of the Company paid-in capital For the Years Ended December 31, 2020
In Thousands of New Taiwan Dollars
| Attached table 5 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Company Name | Related Party | Nature of Relationships |
Transaction Details | Differences in transaction terms compared to third party transactions |
Notes/Accounts Receivable (Payable) | Remark | |||||
| Purchase / Sales |
Amount | Percentage of total purchase or sales |
Credit term |
Unit Price |
Credit term | Balance | Percentage of total Notes/Accounts Receivable (Payable) |
||||
| The Corporation | Tian Cin Energy Co., Ltd. | Investment using equity method |
Sales | 449,194 | 2.55% |
- |
- |
- |
Accounts receivable 187,118 Contract assets 98,952 |
3.92%- |
|
| The Corporation | Tian Chong Energy Co., Ltd. | Investment using equity method |
Sales | 2,656,853 | 15.09% |
- |
- |
- |
Accounts receivable 1,302,731 Contract assets 505,111 |
27.26% - |
|
| The Corporation | Tian Peng Energy Co., Ltd. | Investment using equity method |
Sales | 2,301,254 | 13.07% |
- |
- |
- |
Accounts receivable 1,258,296 Contract assets429,356 |
26.33% - |
|
| The Corporation | Bao-Sheng Global Co., Ltd. | Investment using equitymethod |
Purchases | 128,959 | 1.06% |
- |
- |
- |
Accounts payable 17,862 | 0.66% | |
| The Corporation | Chung-Hsin Power Systems Corp. | Investment using equity method |
Purchases | 144,216 | 1.18% |
- |
- |
- |
- |
- |
|
| The Corporation | Jiangsu Chung-Hsin Precision Machinery Co., Ltd. |
Investment using equity method |
Purchases | 186,805 | 1.52% |
- |
- |
- |
Accounts payable 2,381 | 0.09% |
~ 64 ~
Chung-Hsin Electric and Machinery Manufacturing Corp.
Receivables from related parties amounting to exceeding of $100 million or 20% of the paid-in capital December 31, 2020
In Thousands of New Taiwan Dollars
December 31, 2020 In Thousands of New Taiwan Dollars |
December 31, 2020 In Thousands of New Taiwan Dollars |
|||||||
|---|---|---|---|---|---|---|---|---|
| Attached table 6 | ||||||||
| Company Name | Related Party | Nature of Relationships | Ending balance of accounts receivable |
Turnover rate |
Overdue | Amounts received in subsequent period |
Allowance for bad debts |
|
Amount |
Action taken |
|||||||
| The Corporation | Tian Cin Energy Co., Ltd. | Investment using equity method | Accounts receivable 187,118 Contract assets98,952 |
3.19 | - |
- |
- |
- |
| The Corporation | Tian Chong Energy Co., Ltd. | Investment using equity method | Accounts receivable 1,302,731 Contract assets 505,111 |
2.77 | - |
- |
- |
- |
| The Corporation | Tian Peng Energy Co., Ltd. | Investment using equity method | Accounts receivable 1,258,296 Contract assets 429,356 |
2.51 | - |
- |
583,973 | - |
~ 65 ~
Chung-Hsin Electric and Machinery Manufacturing Corp.
Names, locations, and related information of investees over which the company exercises significant influence (excluding information on investment in mainland china) For the Years Ended December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
| Attached table 7-1 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Business | Original investment | Ending bala | nce | Profit (loss) of investee in this period |
Investment profit/loss recognized in this period |
Remark | |||
| Ending balance | Beginning balance | Share |
% | Book value | ||||||||
| The Corporation | CHEM USA CORPORATION |
USA | Selling and assembly of note book and computers |
34,753 | 34,753 | 1,300,000 | 100.00% | 55,856 |
375 | 375 | Exchange differences on translating foreign operations$(2,937) |
Subsidiary |
| Guang-Hsin engineering & services Co., Ltd. |
Taiwan |
1. Telecommunication equipment wholesale, retail and installment 2. Communication engineering 3. Computer equipment installment 4. Information software service |
33,120 |
33,120 | 5,678,623 | 24.29% | 613,334 |
412,859 | 100,285 | Unrealized gain of financial assets $270,428 Cash Dividend $(5,679) |
- |
|
| Sunrise investment Corp. |
Taiwan | General investment | 262,000 | 262,000 | 33,955,200 | 100.00% | 290,016 |
17,939 | 17,939 | Treated as treasury stock $(335,881) Unrealized gain of financial assets $183,609 Stock Dividend$77,552 |
Subsidiary | |
| CHENG-HSIN Engineering & Services CO.,LTD |
Taiwan | 1. Environmental protection incinerator set up and maintenance 2.Electric power and monitor equipment 3. Plan, design and maintenance for electricity, water and fire fighting system of building and factory |
150,006 |
150,006 | 47,272,341 | 100.00% | 544,957 |
66,278 | 66,278 | Treated as treasury stock $(148,588) Unrealized gain of financial assets $81,224 Unrealized gains and losses of intercompany transactions $60,262 Recognize changes in subsidiary equity $5,761 Stock Dividend $91,187 |
Subsidiary |
|
| Global-Entech Co., Ltd. | Taiwan | 1. Air pollution sample testing 2. Waste water and environmental water testing 3. Noise testing 4. Evaluation of environmental affection |
15,869 | 15,869 | 1,699,705 | 99.98% | 25,937 |
1,716 | 1,716 | Cash Dividend $(2,210) | Subsidiary | |
| Tone-zoom industry Co., Ltd. |
Taiwan |
1. Intensified fiber plastic material and product 2. Bathing equipment 3. Industrial plastic product |
20,995 | 20,995 | 1,680,000 | 58.04% | 52,504 |
(1,677) | (974) | - |
Subsidiary | |
| Sheng-yuan investment Corp. |
Taiwan |
General investment | 53,397 | 53,397 | 8,954,496 | 29.33% | 616,752 |
178,221 | 52,278 | Unrealized gain of financial assets $295,435 Cash Dividend $(12,903) Stock Dividend$3,527 |
- |
|
| Etrovision technology Co., Ltd. |
Taiwan | 1. Electric equipment installment 2. Automatic control equipment 3. Communication engineering 4. TV-KU channel and C channel installment |
115,006 |
50,006 | 8,000,598 | 99.99% | 20,061 |
14,895 | 14,886 | Cash capital increased $65,000 | Subsidiary | |
| Chem Corp. Samoa | Samoa | Holding company | 2,976,037 | 3,171,217 | 90,856,648 | 100.00% | 2,065,010 |
101,095 | 101,095 | Exchange differences on translating foreign operations $22,578 Unrealized gains and losses of intercompany transactions $(5,065) Refund from capital reduction$(195,180) |
Subsidiary | |
| Bao-Sheng Global Co.,Ltd. |
Taiwan | Manufacture machinery equipment, lift installation, automation control equipment, traffic mark and parking management, etc. |
93,000 | 93,000 | 10,000,000 | 100.00% | 159,250 |
63,112 | 63,112 | - |
Subsidiary |
~ 66 ~
Chung-Hsin Electric and Machinery Manufacturing Corp.
Names, locations, and related information of investees over which the company exercises significant influence (excluding information on investment in mainland china) For the Years Ended December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
| Attached table 7-2 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Business | Original investment | Ending bala | nce | Profit (loss) of investee in this period |
Investment profit/loss recognized in this period |
Remark | |||
| Ending balance | Beginning balance | Share |
% | Book value | ||||||||
| Li-Xiang Technology Co., Ltd |
Taiwan | Import and export trade about Rail industry, electronic control system, slope away from the coatingliquid |
6,670 | 6,670 |
667,000 | 40.00% | - |
(5,899) | (2,360) | Credit balance of Investment under equity method $3,561 |
- |
|
| Fumei Development Co., Ltd. |
Taiwan | Rent and selling buildings, real estate and so on. |
- |
140,256 | - |
- |
- |
20,811 | 9,365 | Refund from capital reduction $(112,500) Cash Dividend $(20,344) Disposal forthe period $(22,431) |
- |
|
| Nomura Chung-Hsin MachineryCorporation |
Taiwan | Manufacture machinery, other equipment and internation trade |
20,874 | 20,874 |
2,087,400 | 49.00% |
- |
(10,889) | (5,335) | Credit balance of Investment under equity method$12,435 |
- |
|
| FinData Technology Corp. |
Taiwan | Software Design Services, Data Processing Services, Digital Information SupplyServices |
60,000 | 60,000 |
2,000,000 | 100.00% | - |
(11,223) | (11,223) | Credit balance of Investment under equity method $52,449 |
Subsidiary | |
| ME ENERGY SYSTEMS LIMITED |
Hong Kong | Power EQU, engineering & parking management services |
243,613 | 213,992 |
7,900,000 | 100.00% | 133,582 | (3,861) |
(3,861) | Invest for the period $29,621 Exchange differences on translating foreign operations $(13,517) FVTOCI financial assets $(54,705) Unrealized gains and losses of intercompanytransactions$(1,229) |
Subsidiary | |
| Chung- Hsin Energy Tech. Inc. |
Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and fuel cells; energy technology services. |
5,000 | 5,000 |
500,000 | 100.00% | 4,821 | (155) |
(155) | - |
Subsidiary | |
| Tian Cin Energy Co., Ltd. |
Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and energy technology services. |
209,467 | 500 |
20,946,720 | 86.46% |
146,268 |
(3,829) |
(1,958) | Cash capital increased $208,967 Unrealized gains and losses of intercompany transactions $(58,614) Did not participate in the cash increase based on the shareholdingratio$(1,444) |
Subsidiary | |
| Tian Peng Energy Co., Ltd. |
Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and energy technology services. |
674,245 | 500 |
67,424,520 | 85.32% |
346,271 |
(5,340) |
(3,587) | Cash capital increased $673,745 Unrealized gains and losses of intercompany transactions $(319,555) Did not participate in the cash increase based on the shareholdingratio$(1,054) |
Subsidiary | |
| Tian Chong Energy Co., Ltd. |
Taiwan |
Manufacturing machinery for generating, transmitting and distributing electric power and energy technology services. |
928,288 | 500 |
92,828,760 | 85.99% |
532,979 |
(10,784) |
(6,917) | Cash capital increased $927,788 Unrealized gains and losses of intercompany transactions $(379,827) Did not participate in the cash increase based on the shareholdingratio$(2,703) |
Subsidiary | |
| Tian Fu Energy Co., Ltd. (Tian Fu) |
Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and energytechnologyservices. |
156,000 | - |
15,600,000 | 52.42% |
154,890 |
(6,462) |
(872) | Invest for the period $156,000 Recognize changes in subsidiary equity $(238) |
Subsidiary |
~ 67 ~
Chung-Hsin Electric and Machinery Manufacturing Corp.
Names, locations, and related information of investees over which the company exercises significant influence (excluding information on investment in mainland china) For the Years Ended December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
For the Years Ended December 31, 2020 In Thousands of New Taiwan Dollars, except as otherwise indicated |
For the Years Ended December 31, 2020 In Thousands of New Taiwan Dollars, except as otherwise indicated |
For the Years Ended December 31, 2020 In Thousands of New Taiwan Dollars, except as otherwise indicated |
For the Years Ended December 31, 2020 In Thousands of New Taiwan Dollars, except as otherwise indicated |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Attached table 7-3 | ||||||||||||
| Investor | Investee | Location | Business | Original investment | Ending balance | Profit (loss) of investee in this period |
Investment profit/loss recognized in this period |
Remark | ||||
| Ending balance | Beginning balance |
Share | % | Book value | ||||||||
| CHENG-HSIN Engineering & Services CO.,LTD |
San-feng construction Co., Ltd. | Taiwan | Civil engineering, construction, water conservancy, contract management industry |
411,939 |
211,939 | 53,200,000 | 100.00% |
558,377 |
1,392 |
Note1 | Cash capital increased $200,000 Stock Dividend $32,000 |
Subsidiary |
| Wha Dun Building Management Service Co., Ltd. |
Taiwan | Apartment managing services and consulting, etc. |
10,000 | 10,000 | 1,652,632 | 100.00% |
25,132 |
7,878 |
Note1 | Stock Dividend $3,166 | Subsidiary | |
| Accumis System Technologies Inc. |
Taiwan | Optical and precision equipment manufacturing and software informationservices |
- |
15,930 | - |
100.00% | - |
(99) | Note1 | Liquidated for the period | - |
|
| San-feng construction Co., Ltd. |
Tian Fu Energy Co., Ltd. (Tian Fu) |
Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and energy technology services. |
490,000 |
- |
14,160,000 | 47.58% | 490,388 | (6,462) | Note1 | Invest for the period $490,000 | - |
| Tian Fu Energy Co., Ltd. (Tian Fu) |
Tian Cin Energy Co., Ltd. | Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and energy technology services. |
32,134 | 490 | 3,213,420 | 13.26% | 31,585 | (3,829) | Note1 | Cash capital increased $31,644 | - |
| Tian Peng Energy Co., Ltd. | Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and energy technology services. |
113,690 |
490 | 11,368,980 | 14.39% | 112,912 | (5,340) | Note1 | Cash capital increased $113,200 | - |
|
| Tian Chong Energy Co., Ltd. | Taiwan | Manufacturing machinery for generating, transmitting and distributing electric power and energy technology services. |
148,176 |
490 | 14,817,600 | 13.73% | 146,613 | (10,784) | Note1 | Cash capital increased $147,686 | - |
|
| Sunrise investment Corp. |
U.S.Technical Consultants Inc. | USA | Aerospace Equipment Manufacturing | 22 | 22 | 5,310 | 22.27% | - |
(15,719) | - |
Accumulated Impairment loss $(22) | - |
| CHEM Corp. | CHEM Power Corp. | Samoa | Holdingcompany | 349,434 | 349,434 |
US 10,742,824.04 |
100.00% |
105,527 | (920) |
Note1 | - |
Subsidiary |
| CHEM J-V Limited | HongKong | Holdingcompany | 382,936 | 382,936 |
US 12,644,500.00 |
100.00% |
316,837 | (35,717) |
Note1 | Cash Dividend $(37,950) | Subsidiary | |
| CHEM Power Limited | Hong Kong | Holding company | 2,570,519 | 2,570,519 |
US 78,224,615.70 |
100.00% |
1,642,367 | 109,499 |
Note1 | - |
Subsidiary | |
| H2 Power Tech, Inc. | H2 Power Tech, LLC. | USA | Technical services, licensing and equipment sales |
15,100 | 15,100 |
US 500,000.00 |
100.00% |
18,577 | 9,128 |
Note1 | - |
Subsidiary |
| CHEMJ-VLimited | MICT international Ltd. | HongKong | Holding company | 48,308 | 48,308 | 3,600,000 | 40.00% | 26,688 | (23,833) | Note1 | - |
- |
| ME ENERGY SYSTEMS LIMITED |
H2 Power Tech, INC. | USA | Holding company | 3,564 | 3,564 |
50 |
100.00% |
18,577 | 9,128 |
Note1 | - |
Subsidiary |
| EGME ENERGY ECOSYSTEMS (INDIA) PRIVATE LIMITED |
India | To promote, own, acquire, erect, construct, establish, maintain, improve, manage, devise, develop, manufacture, install, commission, alter, carry on, control, take on backup power services, fuel cells equipment projects, telecom towers or other facilities of generation back power services of green energy and their sales and distribution |
6,401 | 6,401 |
US 205,527.15 |
99.99% |
687 | (1,322) |
Note1 | - |
Subsidiary | |
| CHEM FUEL CELL (M) SDN.BHD. |
Malaysia | To promote Fuel cells, Micro grid and their sales |
6,253 | 6,253 |
824,002 |
100.00% |
3,535 | (1,377) |
Note1 | - |
Subsidiary | |
| CHEM ME ENERGY SYSTEMS HOLDINGS (PTY) Ltd. |
South Africa |
Holding company for manufacturing, sales and service related to fuel cell generators and other generation and energy storage systems. |
45,815 | 45,815 |
2,000 (US 1,500,000) |
100.00% |
28,522 | (10,172) |
Note1 | - |
Subsidiary | |
| CHEM ME ENERGY SYSTEMS HOLDINGS (PTY) Ltd. |
CHEM ENERGY SA (PTY) LTD. |
South Africa | Manufacturing and Sales of fuel generators, battery charging services, power generating services, fuel service and parts and maintenance thereof. |
45,815 | 21,429 |
13,000 (US 1,500,000) |
100.00% |
28,501 | (10,310) |
Note1 | Invest for the period $24,386 | Subsidiary |
Note 1 : The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company.
~ 68 ~
Chung-Hsin Electric and Machinery Manufacturing Corp. Information of investment in mainland China For the Years Ended December 31, 2020
In Thousands of New Taiwan Dollars, except as otherwise indicated
| Attached table 8 | Attached table 8 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investee | Main businesses | Total paid-in capital | Method of investment (1) |
Accumulated outflow of investment from Taiwan as of beginning balance |
Investment flows | Accumulated outflow of investment from Taiwan as of ending balance |
Net Income (Losses) of the Investee Company |
Percentage of ownership |
Investment profit (loss) of this period recognized (2) |
Book value | Accumulated inward remittance of Earnings as of ending balance |
|
| Outflow | In flow | |||||||||||
| Chem-tech (Shang-hai) Corp. |
Importing and exporting trading |
174,178 (US 5,400,000) |
(b) |
130,662 (US 4,125,220.53) |
- |
- |
130,662 (US 4,125,220.53) |
(420) US (14,188.61) |
100.00% |
(420) US (14,188.61) |
12,644 US 443,950.03 |
- |
| Zhen xing parkig management Co., Ltd. |
Parking affair management | 39,145 (US 1,238,487.94) |
(c) |
- |
- |
- |
- |
(13) US (420.29) |
- |
(13) US (420.29) |
- |
Liquidated for the period |
| Chemly Power equipment Corp. |
Manufacturing machinery for generating, Transmitting and distributing electric power |
318,310 (US 9,800,000) |
(b) |
318,310 (US 9,799,284.34) |
- |
- |
318,310 (US 9,799,284.34) |
(920) US (31,091.76) |
100.00% |
(920) US (31,091.76) |
105,527 US 3,705,310.53 |
- |
| Wuxi Hengchi Chem Switchgear Co., Ltd. |
GIS assembly and manufacturing | 185,963 (US 5,575,982.58) |
(b) |
81,329 (US 2,403,148.34) |
- |
- |
81,329 (US 2,403,148.34) |
9,644 US 326,046.90 |
45.00% |
4,340 US 146,721.11 |
38,096 US 1,337,648.09 |
- |
| Jiangsu Chung-Hsin Precision Machinery Co., Ltd. |
Aluminum alloy tank, tube and accessories manufacturing and casting |
950,804 (US 29,268,000) |
(b) |
966,640 (US 29,750,000) |
- |
- |
966,640 (US 29,750,000) |
47,759 US 1,614,562.96 |
99.17% |
47,361 US 1,601,111.74 |
908,249 US 31,890,752.88 |
- |
| Shannxi baoji Yong-shin Ltd. |
Aluminum alloy tank, tube and accessories manufacturing and casting |
10,694 (US 326,130.09) |
(b) |
6,979 (US 213,000) |
- |
- |
6,979 (US 213,000) |
334 US 11,274.90 |
69.12% |
231 US 7,793.21 |
16,691 US 586,048.07 |
- |
| Nantong L-S metal forming Co., Ltd. |
Aluminum Alloy tank, tube and accessories manufacturing and casting |
113,889 (US 3,630,200) |
(b) |
14,982 (US 453,800) |
- |
- |
14,982 (US 453,800) |
107,825 US 3,645,195.56 |
25.00% |
26,956 US 911,298.89 |
142,255 US 4,994,885.44 |
- |
| Toko electric (Suzhou) Co., Ltd. |
Manufacturing and selling potential transformer |
183,154 (US 5,520,000) |
(b) |
33,523 (US 1,048,000) |
- |
- |
33,523 (US 1,048,000) |
- |
18.99% | - |
26,206 US 865,457.10 |
Evaluated by FVTPL - noncurrent |
| Chung-Hsin Power Systems Corp. |
220kv~550kv high voltage GIS/GCB assembly and manufacturing |
598,772 (US 18,000,000) |
(b) |
598,772 (US 18,000,000) |
- |
- |
598,772 (US 18,000,000) |
40,310 US 1,362,748.15 |
100.00% |
40,310 US 1,362,748.15 |
264,348 US 9,281,867.74 |
- |
| Chung-Hsin Power Systems (Shenyang) Inc. |
Manufacturing and selling high voltage GIS/GCB, aluminum casting and related equipments. |
596,455 (US 18,000,000) |
(b) |
487,636 (US 14,679,315.53) (4) |
- |
- |
487,636 (US 14,679,315.53) (4) |
928 US 31,369.52 |
100.00% |
928 US 31,369.52 |
54,467 US 1,912,449.22 |
- |
| Nantong Shengyi precision machinery Co. |
Processing tank, conductors and various machinery parts |
331,907 (US 10,000,000) |
(b) |
165,755 (US 5,000,000) |
- |
- |
165,755 (US 5,000,000) |
48,553 US 1,641,427.08 |
50.00% |
24,277 US 820,713.54 |
196,847 US 6,911,754.20 |
- |
| Hitachi (Suzhou) EHV Switchgear Corp |
69KV-1100KV kv high voltage switch board, assembly and manufacturing |
633,000 (US 20,000,000) |
(b) |
16,455 (US 500,000) |
- |
- |
16,455 (US 500,000) |
- |
2.50% | - |
- |
Reclassified as held for sale for the period |
| San-he Kwok Shui Electric Co. |
Manufacturing machinery for generating, Transmitting and distributing electric power |
92,695 (US 2,950,485.95) |
(b) |
45,221 (US 1,435,539.87) |
- |
- |
45,221 (US 1,435,539.87) |
(4,803) US (162,375.27) |
49.00% |
(2,353) US (79,563.88) |
33,398 US 1,172,677.14 |
- |
| Jiangsu Fumei Landscape & Real Estate Development Co., Ltd. |
Resort development and management | 296,700 (US 10,000,000) |
(b) |
296,700 (US 10,000,000) |
- |
- |
296,700 (US 10,000,000) |
(37,392) US (1,264,109.23) |
100.00% |
(37,392) US (1,264,109.23) |
44,791 US 1,572,708.74 |
- |
| Shenzhen Wu You Chou Technology Services Ltd. |
Development, pushing, service and Consultant on software or hardware of computer business |
34,901 (US 1,090,668) |
(c) |
- |
- |
- |
- |
1 US 42.56 |
- |
- |
- |
Liquidated for the period |
| Integrated Manufacturing & Services Co., Ltd. |
Development of special equipment for solar cell production, manufacture of optical engine, lighting source, projection screen, high definition projection cathode-ray tube and micro display module, and production, cleaning and regeneration of new electrical device |
215,740 (US 7,000,000) |
(c) |
- |
- |
- |
- |
(23,823) US (805,363.69) |
40.00% |
(9,529) US (322,145.48) |
24,773 US 869,830.86 |
- |
| Shanghai Shunhua New Energy System Co., Ltd. |
R & D and sales of on-board hydrogen supply systems for fuel cell vehicles and hydrogen supply basic equipment, design, construction and operation services of hydrogen refueling stations. |
274,071 (US 9,623,274.41) (5) |
(b) |
- |
161,116 (US 5,371,416) |
- |
161,116 (US 5,371,416) |
- |
6.62% | - |
98,273 US 3,450,588.20 |
Evaluated by FVTOCI - noncurrent |
~ 69 ~
| Accumulated investment in China as of Investment amounts authorized by investment Upper limit on investment authorized by |
Accumulated investment in China as of Investment amounts authorized by investment Upper limit on investment authorized by |
|
|---|---|---|
| December 31,2020 commission,MOEA |
investment commission,MOEA(3) | |
| 3,341,264 (US$103,291,790.82) 3,640,623 (US$ 112,608,296.58) |
6,390,176 | |
| (1) Methods of investment: | (2)Investment profit and loss were recognized based on the audited financial statements of each reportable entity. | |
| (a) Remit through third area to invest in China. | (3)Calculated based on 60% of net equity value of | the Corporation as of December 31, 2020. |
| (b) Through the company set up in third area and then reinvest in China. | (4)The Corporation used US$3,600,000 as professional technology fee to invest in Chung-Hsin Power Systems | |
| (c) Through investment to set up company then invest in China. | (shengyang) Inc. indirectly and owned 100.00% of the investee’s shares. | |
| (d) Other method. | (5)Converted at the exchange rate on December 31, 2020. |
~ 70 ~
Chung-Hsin Electric and Machinery Manufacturing Corp. INFORMATION ON MAJOR SHAREHOLDERS December 31, 2020
| Attached table 9 | ||
|---|---|---|
| Shareholders | Shares | |
| Total Shares Owned (In Thousands) |
Ownership Percentage (%) | |
| Sheng Yuan investment Corp. | 35,195 | 7.39 |
| Guang-Hsin engineering & services Co., Ltd. | 24,815 | 5.21 |
-
Note 1: The main shareholder information in this table is calculated by the Taiwan Depository & Clearing Corporation on the last business day at the end of each quarter, and the total number of ordinary shares and special shares held by the shareholders who have completed the delivery of the company non-physical registration (including treasury shares) is more than 5%. As for the share capital recorded in the Corporation’s financial report and the number of shares actually delivered by the Corporation non-physical registration, may be different due to the calculation basis different.
-
Note 2: The above information, if the shareholder delivers the shareholding to the trust, it will be disclosed by the individual trustee who opened the trust account. As for shareholders’ declaration of insider shareholdings that hold more than 10% of their shares in accordance with the Securities Exchange Act, their shareholdings include their shareholdings plus their delivery of trusts and shares that have the right to make decisions on trust property. Please refer to Market Observation Post System website for information on insider equity declaration.
~ 71 ~