CHELIC — Interim / Quarterly Report 2021

Mar 17, 2022

公開資訊觀測站

合併權益變動表

本資料由氣立公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 668,800 | 668,800 | 589,169 | 259,800 | 182,154 | 1,053,901 | 1,495,855 | -149,782 | 6,143 | -143,639 | | 2,610,185 | 64,438 | 2,674,623 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 13,664 | 0 | -13,664 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -100,320 | -100,320 | 0 | 0 | 0 | | -100,320 | 0 | -100,320 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 234,098 | 234,098 | 0 | 0 | 0 | | 234,098 | 12,771 | 246,869 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,269 | -3,880 | -18,149 | | -18,149 | -519 | -18,668 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 234,098 | 234,098 | -14,269 | -3,880 | -18,149 | | 215,949 | 12,252 | 228,201 |
| 可轉換公司債轉換 | 1,126 | 1,126 | 4,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 5,707 | 0 | 5,707 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 8,730 | 8,730 |
| 權益增加(減少)總額 | 1,126 | 1,126 | 4,581 | 13,664 | 0 | 120,114 | 133,778 | -14,269 | -3,880 | -18,149 | | 121,336 | 20,982 | 142,318 |
| 期末餘額 | 669,926 | 669,926 | 593,750 | 273,464 | 182,154 | 1,174,015 | 1,629,633 | -164,051 | 2,263 | -161,788 | | 2,731,521 | 85,420 | 2,816,941 |

去年同期

| 民國109年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 668,800 | 668,800 | 596,466 | 255,367 | 101,063 | 1,042,915 | 1,399,345 | -181,445 | -709 | -182,154 | | 2,482,457 | 57,613 | 2,540,070 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 4,433 | 0 | -4,433 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 81,091 | -81,091 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -40,128 | -40,128 | 0 | 0 | 0 | | -40,128 | 0 | -40,128 |
| 資本公積配發現金股利 | 0 | 0 | -40,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -40,128 | 0 | -40,128 |
| 因發行可轉換公司債（特別股）認列權益組成項目－認股權而產生者 | 0 | 0 | 32,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 32,831 | 0 | 32,831 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 136,638 | 136,638 | 0 | 0 | 0 | | 136,638 | 5,734 | 142,372 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,663 | 6,852 | 38,515 | | 38,515 | 1,091 | 39,606 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 136,638 | 136,638 | 31,663 | 6,852 | 38,515 | | 175,153 | 6,825 | 181,978 |
| 權益增加(減少)總額 | 0 | 0 | -7,297 | 4,433 | 81,091 | 10,986 | 96,510 | 31,663 | 6,852 | 38,515 | | 127,728 | 6,825 | 134,553 |
| 期末餘額 | 668,800 | 668,800 | 589,169 | 259,800 | 182,154 | 1,053,901 | 1,495,855 | -149,782 | 6,143 | -143,639 | | 2,610,185 | 64,438 | 2,674,623 |