Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHC AGM Information 2016

Jul 28, 2016

52389_rns_2016-07-28_0f49a311-f274-4e9f-9ade-57af0da93ae9.pdf

AGM Information

Open in viewer

Opens in your device viewer

==> picture [132 x 31] intentionally omitted <==

CHC Healthcare Group Meeting Minutes for 2016 Annual Shareholders’ Meeting

Date: June 13th, 2016 at 09:00 a.m.

Place: 1F., No.30, Sec. 3, Xinsheng S. Rd., Da’an Dist., Taipei City 106, Taiwan (Room 103 of Howard Civil Service International House)

Attendants: CHC’s total outstanding shares are 139,733,750 shares. 84,655,306 shares were represented by the shareholders and proxies present, which amounted to 60.58% of the Company’s 139,733,750 issued and outstanding shares.

Chairman: Pei-Lin, Lee, Chairman of CHC

Recorder: Chia-Wen, Wang

In Attendance: Tien-Ying, Lee, Director

Gui-Duan, Chen, Independent Director

Geng-Wang, Laiw, Independent Director Hwai, Wang, Supervisor Guo-Dong, Lin, Supervisor Fu-Du, Chen, Supervisor

  1. Commencement: The aggregate shareholdings of the shareholders and proxies present constituted a quorum. The Chairman called the meeting to order.

  2. Chairman’s Address: Dear Shareholders, thank you for visiting 2016 Annual Shareholders’ Meeting of CHC. Let’s proceed according to the agenda.

3. Discussion Items

  • (1). Amendment to the Company's “Articles of Incorporation”

  • (Proposed by Board of Directors)

Explanation: (1). It is conducted in accordance with Presidential Decree issued on May 20, 2015 to amend Article 235, 235-1 and 240 of “Company Act”, also pursuant to the Letter No. 10402413890 issued on Jun. 11, 2015 and Letter No. 10402427800 issued on Oct. 15, 2015 by Ministry of Economic Affairs.

1

  - (2). Amendment about distribution of the compensations for employees and remunerations for directors and supervisors made to the Company's “Articles of Incorporation” according to Article 235-1 of “Company Act” is approved by the Third Compensation Committee’s fourth meeting on Nov. 11, 2015.

  - (3). Please refer to Attachment 1 for relevant information. (4). Please start discussion.
  • Resolution: Approved as proposed by all the shareholders present to the Meeting when the Chairman opened the inquiry.

  • (2). To release the directors from non-competition restrictions (Proposed by Board of Directors)

  • Explanation: (1). According to Article 209 of “Company Act”, a director who does anything for himself or on behalf of another person that is within the scope of the company's business, shall explain to the meeting of shareholders the essential contents of such an act and secure its approval.

    • (2). In order to meet the Company’s business needs and operations development, it requests shareholders’ approval on the Meeting to release the directors from non-competition restrictions. Please refer to Attachment 2 for relevant information.

(3). Please start discussion.

  - Resolution: Approved as proposed by all the shareholders present to the Meeting when the Chairman opened the inquiry.
  1. Reporting Items

  2. (1). To report 2015 Business Report: Please refer to Attachment 3.

  3. (2). To report Supervisor’s Report on review of 2015 audited financial reports: Please refer to Attachment 4.

  4. (3). To report the distribution of the compensations for employees and remunerations for directors and supervisors of 2015

  5. (4). To report the information of endorsements/guarantees in 2015: Please refer to Attachment 5.

  6. (5). To report the status of Secured Convertible Bond (41642)

2

5. Approval Items

  • (1). 2015 Business Report and Financial Statements

  • (Proposed by Board of Directors)

  • Explanation: (1). The Company’s 2015 Financial Statements (including Consolidated Financial Statements) were audited by CPA, Hui-Chin, Chou Tseng and Sheng-Wei, Teng of PricewaterhouseCoopers (PwC) Taiwan. Supervisors of the Company have examined both 2015 Business Report and Financial Statements and issued Supervisor’s Report.

    • (2). For 2015 Business Report, Supervisor’s Report, Report of Independent Auditors and 2015 Financial Statements (including Consolidated Financial Statements), please refer to Attachment 3, Attachment 4 and Attachment 6.

    • (3). Please approve it.

  • Resolution: Approved as proposed by all the shareholders present to the Meeting when the Chairman opened the inquiry.

  • (2). Proposal for Distribution of 2015 Profits (Proposed by Board of Directors)

  • Explanation: (1). The Company’s net profit after tax of 2015 is NT$ 226,517,857. After setting aside the legal reserve for NT$ 22,651,786, special reserve for NT$ 87,626,385 based on Article 41-1 of “Securities and Exchange Act” and then adding unappropriated retained earnings at the beginning of 2015 for NT$ 536,041,126, the unappropriated retained earnings for 2015 is NT$ 652,280,812. Proposal for distribution is as followed

3

CHC Healthcare Group 2015 Earning Distribution Table

Item Amount(NT$) Amount(NT$)
Subtotal Total
Unappropriated retained earnings at
the beginningof 2015
536,041,126
Add: Netprofit after tax of 2015 226,517,857
Deduct: Legal Reserve (22,651,786)
Deduct: Special reserve (87,626,385)
Subtotal 116,239,686
Distributable Unappropriated Retained
Earnings at the end of 2015
652,280,812
Distribution Items:
Cash Dividends(NT$2.004per share) 279,964,311
Unappropriated retained earnings at
the end of 2015
372,316,501

Chairman: Pei-Lin, Lee CEO: Kung-Yu, Chen CFO: Yi-Chun, Chen

  • (2). 2015 Earning distribution is first distributed from earnings in 2015 that are available for distribution.

  • (3). 2015 Earning distribution is based on the number of outstanding shares on Dec. 31, 2015(139,702,750 shares), and will distribute cash dividend of NT$2.004 per share. The cash dividend will be paid with calculation rounded down to the nearest one NTD (any amount under one NTD will be discarded). The remaining fraction will be incorporated into Other Income of the Company.

  • (4). It requests shareholders’ approval on the Meeting that the Chairman will be authorized to adjust the dividend distribution ratio based on the actual number of outstanding shares if there is any change in number of common shares of the Company which consequently leads to a change in the ratio.

  • (5). The record date and payment date for cash dividends’ payment will be decided by the Chairman as authorized by shareholders after approved on the Meeting.

  • (6). Please approve it.

  • Resolution: Approved as proposed by all the shareholders present to the Meeting when the Chairman opened the inquiry.

4

6. Extempore Motion: None

7. Meeting Adjourned (June 13th, 2016 at 09:12 a.m.)

5

CHC Healthcare Group

Comparison Table of Revised Articles of “Articles of Incorporation”

Article Before Revision Article After Revision Explanation
(Blank) Article 24-1
When allocating the profit of current year (profit before
tax and compensations for employees and remunerations
for directors and supervisors), accumulated losses shall be
first covered, and then set aside no less than 0.05% of the
balance as compensations for employees and no more
than 5% as remunerations for directors and supervisors.
Compensations for employees and remunerations for
directors and supervisors mentioned above shall be
conducted after a resolution made by majority of directors
present at a meeting attended by more than two thirds of
directors and shall also be reported to the shareholders’
meeting.
Compensations for employees shall be paid by either
shares or cash. The employees to receive compensations
shall include certain qualified employees from affiliate
companies and the rules of distribution shall be made by
the Chairman.
Newly
added
article
in
compliance with Article 235-1
of “Company Act” and Letter
No. 10402427800 issued by
Ministry of Economic Affairs.
Article 25
If the Company has earnings in a fiscal year, the Company
shall, after paying all taxes, offsetting all prior losses, set
aside a legal reserve at 10% of the earnings unless the
accumulated amount of the legal reserve has reached the
total authorized capital of the Company and set aside or
reserving a special reserve according to relevant
regulations when necessary. Any remaining amount after
the abovementioned payments are made shall be
distributed as followed:
Article 25
If the Company has earnings in a fiscal year, the Company
shall, after paying all taxes, offsetting all prior losses, set
aside a legal reserve at 10% of the earnings unless the
accumulated amount of the legal reserve has reached the
total authorized capital of the Company and set aside or
reserving a special reserve according to relevant
regulations when necessary. Any remaining amount after
the abovementioned payments~~are made shall be~~
~~distributed as followed:~~
Amend in compliance with
Article 235 and 235-1 of
“Company Act”.

6

7 1. Compensations for employees shall be no less than
0.05% of the balance.
2. Remunerations for directors and supervisors shall be no
more than 5% of the balance.
3. The balance after abovementioned payments are made,
together with unappropriated retained earnings at the
beginning of the fiscal year, shall be allocated as
shareholders’ dividends pursuant to resolution of the
shareholders’ meeting proposed by Board of Directors.
The employees to receive share dividends shall include
certain qualified employees from affiliate companies and
the qualification of such employees is to be decided by the
Chairman.
Because the Company is still in its growth stage, dividend
policy that the Company intends to adopt is “Balanced
Dividend Policy”, dividends may be paid in both cash and
shares in moderation. The cash dividend distributed
annually may not be less than 20% of the total dividends.
However, the actual amount of profit distribution shall be
determined according to the actual amount profits of the
year and capital needs of the Company in the future.
~~1. Compensations for employees shall be no less than~~
~~0.05% of the balance.~~
~~2. Remunerations for directors and supervisors shall be no~~
~~more than 5% of the balance.~~
~~3. The balance after abovementioned payments are made,~~
together with unappropriated retained earnings at the
beginning of the fiscal year,shall set aside at least 50% as
unappropriated retained earnings for shareholders.
Proposal
for
Distribution
shall
be
submitted
to
shareholders’meeting for approvalby Board of Directors.
~~The employees to receive share dividends shall include~~
~~certain qualified employees from affiliate companies and~~
~~the qualification of such employees is to be decided by the~~
~~Chairman.~~
Because the Company is still in its growth stage, dividend
policy that the Company intends to adopt is “Balanced
Dividend Policy”, dividends may be paid in both cash and
shares in moderation. The cash dividend distributed
annually may not be less than 20% of the total dividends.
However, the actual amount of profit distribution shall be
determined according to the actual amount profits of the
year and capital needs of the Companyin the future.
Article 28
The Article was enacted on Nov. 25, 2009 and amended
on Nov. 28, 2009 for the first time, on Jan 15, 2010 for the
second time, on Feb. 10, 2010 for the third time, on Jun.
30, 2011 for the fourth time, on Jan. 6, 2012 for the fifth
time, on Jun. 14, 2013 for the sixth time.
Article 28
The Article was enacted on Nov. 25, 2009 and amended
on Nov. 28, 2009 for the first time, on Jan 15, 2010 for the
second time, on Feb. 10, 2010 for the third time, on Jun.
30, 2011 for the fourth time, on Jan. 6, 2012 for the fifth
time, on Jun. 14, 2013 for the sixth time, on Jun. 13, 2016
for the seventh time.
Amending date added.

7

Attachment 2

CHC Healthcare Group

Detail List of the Directors to Be Released From Non-Competition Restrictions

Director Restricted Position to Be Released
Independent Director
Geng-Wang, Laiw
Adjunct Director of Research Department in Yee Zen
General Hospital
Director
Tien-Ying, Lee
Director of Swissray Healthcare Holding (H.K.) Limited

8

Attachment 3

CHC Healthcare Group 2015 Business Report

Dear Shareholders,

Thank you very much for your continuous support and advice to let CHC Healthcare Group keep on growing in such competitive environment. We would like to take the opportunity to express our deepest appreciations to all the shareholders. With all the support by shareholders and efforts by employees, CHC has done a pretty good job in China markets in 2015. In the future, we will work even harder to create both customers' and shareholders' interest.

1. Operating Results of 2015

(1). Implementation of 2015 Business Plan

2015 consolidated revenue totals NT$2,395,331 thousand, which is a growth over NT$2,091,026 thousand in 2014. Mainly reason for the growth is the synergy effect of acquisition a subsidiary in 2015 has shown up. 2015 profit is NT$222,687 thousand, which decreased comparing with 2014 profit NT$263,793 thousand. Cost of acquisition the subsidiary, expenses of repurchasing unsecured convertible bond and issuing secured convertible bond are the cause of decrease in profit. Operating Results of 2015 is as followed:

NT$ Thousand

is as followed: NT$Thousand
Item 2015
OperatingRevenue 2,395,331
Gross Profit 759,729
OperatingExpenses 389,815
OperatingIncome 369,914
Profit Before Tax 282,868
Profit for theyear 222,687

(2). Implementation of Budget

It’s unnecessary for the Company to disclose the implementation for budget because the 2015 financial forecast was not released previously.

(3). Financial Analysis

Financial Analysis
Item 2015 2014
Capital Structure &
Liquidity
Debts Ratio(%) 43.82% 38.37%
Current Ratio(%) 377.71% 168.97%
Profitability Return on Total Assets(%) 3.32% 4.29%
Return on Equity (%) 4.34% 5.64%
Net Margin(%) 9.30% 12.62%
Basic Earnings Per Share NT$1.73 NT$2.04

9

  • (4). Research and Developments Work

The Group is not in manufacturing industry, thus there is no R&D department.

  1. Perspectives and Operating Strategy for 2016

  2. (1). Product Development Strategy

CHC has always devoted to introducing high-end medical equipment and technology to the country in order to improve the standard of medical treatment and achieve an all-win situation for CHC, patients and medical institutions. Besides maintaining sound relationships with our world renowned manufacturers, we are also in search of new products aggressively through joining exhibitions expected to extend our product line and improve sales revenue using existing sales channels.

  • (2). Market Expansion Plan

CHC has established a full-service medical management business model with medical institutions in China, in expectation of managing procedure improvement and revenue increase using our rich experience and resources operating radiation oncology departments throughout the years. These are planned to be the demo sites for business expansion in the future. The assessment of introducing radiation oncology equipments into Myanmar, Indonesia and Vietnam are constantly under process considering the lack of large medical equipment in South-East Asia. The official entering into the market has been carried out with our joint venture subsidiary in Indonesia started this Spring.

  • (3). Technical Training Plan

We believe that quality service and professional employees are the biggest competing advantage of CHC Healthcare Group. We will keep recruiting and training well-qualified teammates, reproducing our profitable business model in Taiwan, no matter to cope with new product introduction or gain access to new market for maintaining high-quality service and good reputation whereas our fast expansion. We have successfully entered China market by offering our technical services, and will continue nurturing our talents to extend the service line into other territories.

  • (4). Medical Services Policy

Besides rooting in Taiwan’s medical centers by providing medical service of radiation oncology and reproducing the same model into China, CHC is also eager to extend the width and depth in the field of medical service and enhances pattern of cooperation with medical institutions for the purpose of becoming a comprehensive turn-key solution provider.

Chairman: Pei-Lin, Lee CEO: Kung-Yu, Chen CFO: Yi-Chun, Chen

10

Attachment 4

CHC Healthcare Group Supervisor’s Report on Review of 2015 Audited Financial Reports

TO: 2016 Annual Shareholders’ Meeting of CHC Healthcare Group

The Board of Directors reports 2015 financial statement (including Consolidated Financial Statements), and were audited by CPA, Hui-Chin, Chou Tseng and Sheng-Wei, Teng of PricewaterhouseCoopers (PwC) Taiwan, which they considered to present a fair view of the Company’s financial position, operating results and cash flows. 2015 Financial Statements, together with 2015 Business Report and Proposal for Distribution of 2015 Profits, have all been audited by us as Supervisors of the Company. We deem no inappropriateness on these documents. Pursuant to Article 219 of “Company Act”, we hereby present the Supervisor’s Report. Please review.

Supervisor: Hwai, Wang Supervisor: Fu-Du, Chen Supervisor: Guo-Dong, Lin

Mar. 24, 2016

11

Attachment 5

CHC Healthcare Group Information of Endorsements/Guarantees in 2015

The Company’s information of endorsements/guarantees by Dec. 31, 2015:

  1. Counterparty: Ten 100% owned subsidiaries

  2. Total Amount of Endorsements/Guarantees: NT$ 6,319,812 thousand

  3. Purpose of Endorsements/Guarantees: For subsidiaries’ financing needs

  4. According to the net value on Dec. 31, 2015, the ceiling on total amount of the Company’s endorsements/guarantees is NT$ 15,483,738 thousand and the ceiling on amount of the Company’s endorsements/guarantees to any individual entity is NT$ 10,322,492 thousand. All endorsements/guarantees the Company made are pursuant to “Procedures for Endorsement & Guarantee” and there is no circumstance that the amount exceeds the ceiling.

Item Counterparty Amount (NT$ thousand)
1 Chiu Ho Medical System Co.,Ltd. 3,835,000
2 Tomorrow Medical System Co.,Ltd. 1,120,948
3 Chiu Ho Scientific Co.,Ltd. 111,000
4 J.AB BeautyCo.,Ltd. 6,000
5 Hua Lin Instruments Co.,Ltd. 175,264
6 E CenturyHealth Care Corporation 120,000
7 Tong-Lin Instruments Co., Ltd. 130,000
8 Chiu Ho Biotech Co.,Ltd. 274,000
9 CHC Healthcare(HK),Ltd. 262,600
10 Medlink Healthcare,Ltd. 285,000
Total Amount
6,319,812

5. Subsidiaries’ information of endorsements/guarantees by Dec. 31, 2015:

Item Provider Counterparty Amount
(NT$ thousand)
1 Hsing-Yeh Biotechnology Co., Ltd. CHC Healthcare Group 361,482
2 Hsing-Yeh Biotechnology Co., Ltd. Chiu Ho Medical System Co., Ltd. 933,474
3 Hsing-Yeh Biotechnology Co., Ltd. Medlink Healthcare, Ltd. 108,444
Total Amount
1,403,400

12

Attachment 6

CPA Audit Report Translated From Chinese

PWCR15004423

To the Board of Directors and Shareholders of CHC Healthcare Group

We have audited the accompanying standalone balance sheets of CHC Healthcare Group as of December 31, 2015 and 2014, and the related standalone statements of comprehensive income, of change in equity and of cash flows for the years ended December 31, 2015 and 2014. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the “Rules Governing Examination of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China. Those standards and rules require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provides a reasonable basis for our opinion.

In our opinion, based on our audits, the standalone financial statements referred to above present fairly, in all material respects, the financial position of CHC Healthcare Group as of December 31, 2015 and 2014, and the results of its operations and its cash flows for the years ended December 31, 2015 and 2014, in conformity with the “Rules Governing the Preparation of Financial Statements by Securities Issuers”.

PricewaterhouseCoopers, Taiwan March 24, 2016

The accompanying financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying financial statements and CPA audit report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

13

CHC Healthcare Group Standalone Balance Sheet

December 31, 2015 & 2014

(Expressed in Thousands of New Taiwan Dollars)

Assets Notes
6(1)
7
7
6(2),12(3)

6(3)
6(18)
8
12
6(5)
6(4)(6),12(3)
7
6(4)(6),12(3)
6(6)
6(7),7
6(18)
1,6(10)
6(6)(9)(11)
6(11)(12)(18)

7,9
2015/12/31 %
8
-
-
2
-
10
4
86
-
-
-
-
90
100
-
-
-
-
-
-
-
-
-
-
14
12
-
26
26
20
41
3
-
11
(
1)
74
100
2014/12/31
Amount
$ 568,774
1,806
1,527
140,941
3,601
716,649
228,632
6,028,517
4,538
17,386
4,200
2,071
6,285,344
$ 7,001,993
$ -
-
2,507
5
13,875
-
-
1,826
18,213
4,800
963,173
850,000
4,561
1,822,534
1,840,747
1,397,028
2,882,624
206,661
5,519
762,559
(
93,145 )
5,161,246
$ 7,001,993
Amount
$ 77,512
4,200
-
60,224
1,135
143,071
319,753
5,285,887
5,689
2,566
-
1,125
5,615,020
$ 5,758,091
$ 70,000
10,500
2,102
-
12,451
4,100
3,892
685
103,730
-
962,714
-
4,877
967,591
1,071,321
1,303,460
2,379,917
180,084
-
828,829
(
5,520)
4,686,770
$ 5,758,091
%
Current assets
1100
Cash and cash equivalents
1180
Accounts receivable due from
related parties, net
1200
Other receivables
1210
Other receivables due from
related parties
1410
Prepayments
11XX
Total current assets
Non-current assets
1523
Non-current available-for-sale
financial assets
1550
Investments accounted for under
equity method
1600
Property, plant and equipment
1840
Deferred tax assets
1980
Other non-current financial
assets
1990
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
Liabilities and Equity
1
-
-
1
-
2
6
92
-
-
-
-
98
100
2
-
-
-
-
-
-
-
Current liabilities
2100
Short-term borrowings
2120
Current financial liabilities at fair
value through profit or loss
2150
Notes payable
2170
Accounts payable
2200
Other payables
2220
Other payables to related parties
2230
Current tax liabilities
2399
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2500
Non-current financial liabilities at
fair value through profit or loss
2530
Bonds payable
2540
Long-term borrowings
2570
Deferred tax liabilities
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity
Share capital
3110
Ordinary share
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
3XXX
Total equity
Significant contingent liabilities
and unrecorded contract
commitments
3X2X
Total liabilities and equity
2
-
17
-
-
17
19
23
41
3
-
14
-
81
100

The accompanying notes are an integral part of the standalone financial statements.

Chairman: Pei-Lin, Lee

CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

14

CHC Healthcare Group Standalone Statements of Comprehensive Income For the Years Ended December 31, 2015 and 2014

(Expressed in Thousands of New Taiwan Dollars, Except Earnings Per Share Data)

Item
4000
Operating revenue
5000
Operating costs
5900
Gross profit
Non-operating income and
expenses
7010
Other income
7020
Other gains and losses
7050
Finance costs
7000
Total non-operating income
and expenses
7900
Profit before tax
7950
Tax income
8000
Profit from continuing operations
Other comprehensive income
Components of other
comprehensive income that will
be reclassified to profit (loss)
8361
Exchange differences on
translation
8362
Unrealized losses on valuation of
available-for-sale financial assets
8380
Share of other comprehensive
income of subsidiaries,
associates and joint ventures
accounted for using equity
method
8399
Tax related to components of
other comprehensive income
8300
Other comprehensive income, net
8500
Total comprehensive income
Basic earnings per share
9750
Total basic earnings per share
Diluted earnings per share
9850
Total diluted earnings per share
2015
2014
Notes
Amount
%
Amount
%
6(13),7
$ 377,477
100
$ 368,503
100
6(8)(9)(17),7
(
101,480) (
27) (
82,243)(
23)
275,997
73
286,260
77
6(14),7
4,692
1
2,270
1
6(4)(15)
(
31,238) (
8) (
1,014)
-
6(16)
(
28,385) (
7) (
23,923)(
7)
(
54,931) (
14) (
22,667)(
6)
221,066
59
263,593
71
6(18)
5,452
1
2,173
1
226,518
60
265,766
72
(
1,883)
-
12,496
4
6(2)
(
91,121) (
24) (
32,049) (
9)
(
5,877) (
2)
-
-
6(18)
11,256
3
331
-
($ 87,625) (
23) ( $ 19,222)(
5)
$ 138,893
37
$ 246,544
67
6(19)
$ 1.73
$ 2.04
6(19)
$ 1.54
$ 2.03

The accompanying notes are an integral part of the standalone financial statements.

Chairman: Pei-Lin, Lee

CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

15

CHC Healthcare Group

Standalone Statements of Change in Equity For the Years Ended December 31, 2015 and 2014

(Expressed in Thousands of New Taiwan Dollars)

16 For the year ended December 31, 2014
Balance at January 1, 2014
Appropriations of 2013 earnings
Legal reserve
Cash dividends
Exercise of employee stock options
Employee stock option compensation cost
Employee stock option compensation cost
of subsidiary
Profit for the year
Other comprehensive income (loss) for
the year
Balance at December 31, 2014
For the year ended December 31, 2015
Balance at January 1, 2015
Appropriations of 2014 earnings
Legal reserve
Special reserve
Cash dividends
Cash capital increase
Employee stock option compensation cost
- cash capital increase
Convertible bonds reverse sold
Convertible bonds repurchased
Conversion option of convertible bonds
Exercise of employee stock options
Employee stock option compensation cost
Employee stock option compensation cost
of subsidiary
Profit for the year
Other comprehensive income (loss) for
the year
Balance at December 31, 2015
Notes Share capital –
Ordinaryshare
Capital surplus surplus Retained earnings Other eq uity Total equity
Sharepremium Treasuryshare Employee stock
option
Others Legal reserve Special reserve Unappropriated
retained earnings
Exchange
differences on
translation
Unrealized gains
(losses) on
valuation of
available-for-sale
financial assets
6(12)
6(9)
6(12)
6(10)
6(9)
6(6)
6(9)



$ 1,300,000
-
-
3,460
-
-
-
-
$ 1,303,460
$ 1,303,460
-
-
-
90,000
-
-
-
-
3,568
-
-
-
-
$ 1,397,028



$ 2,238,362
-
-
27,554
-
-
-
-
$ 2,265,916
$ 2,265,916
-
-
-
439,200
4,813
57,527
-
-
27,625
-
-
-
-
$ 2,795,081
$ -
-
-
-
-
-
-
-
$ -
$ -
-
-
-
-
-
-
173
-
-
-
-
-
-
$ 173
$ 44,457
-
-
(
16,690 )
8,163
20,371
-
-
$ 56,301
$ 56,301
-
-
-
-
(
4,813 )
-
-
-
(
12,121 )
6,141
14,262
-
-
$ 59,770
$ 57,700
-
-
-
-
-
-
-
$ 57,700
$ 57,700
-
-
-
-
-
(
57,527 )
(
173 )
27,600
-
-
-
-
-
$ 27,600
$ 150,398
29,686
-
-
-
-
-
-
$ 180,084
$ 180,084
26,577
-
-
-
-
-
-
-
-
-
-
-
-
$ 206,661
$ -
-
-
-
-
-
-
-
$ -
$ -
-
5,519
-
-
-
-
-
-
-
-
-
-
-
$ 5,519
$ 852,749
(
29,686 )
(
260,000 )
-
-
-
265,766
-
$ 828,829
$ 828,829
(
26,577 )
(
5,519 )
(
260,692 )
-
-
-
-
-
-
-
-
226,518
-
$ 762,559
$ 2,115
-
-
-
-
-
-
10,372
$ 12,487
$ 12,487
-
-
-
-
-
-
-
-
-
-
-
-
(
1,562 )
$ 10,925
$ 11,587
-
-
-
-
-
-
(
29,594 )
($ 18,007 )
($ 18,007 )
-
-
-
-
-
-
-
-
-
-
-
-
(
86,063 )
($ 104,070 )
$ 4,657,368
-
(
260,000 )
14,324
8,163
20,371
265,766
(
19,222 )
$ 4,686,770
$ 4,686,770
-
-
(
260,692 )
529,200
-
-
-
27,600
19,072
6,141
14,262
226,518
(
87,625 )
$ 5,161,246

Note: Compensations for employees $980 in 2014 and $325 in 2013 and remunerations for directors and supervisors $4,800 for both 2014 and 2013 had been deducted from Statements of Comprehensive Income of the year.

Chairman: Pei-Lin, Lee

The accompanying notes are an integral part of the standalone financial statements. CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

16

CHC Healthcare Group Standalone Statements of Cash Flows

For the Years Ended December 31, 2015 and 2014

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities
Profit before tax
Adjustments
Adjustments to reconcile profit or loss
Depreciation expenses

Amortization expenses

Net loss on financial liabilities at fair value through
profit or loss

Interest expenses

Interest income

Employee stock option compensation cost

Share of profit of subsidiaries, associates and joint
ventures accounted for under equity method

Discount and amortization on bonds payable

Changes in operating assets and liabilities
Changes in operating assets
Accounts receivable due from related parties, net
Other receivables
Prepayments
Other non-current financial assets
Other non-current assets
Changes in operating liabilities
Notes payable
Accounts payable
Other payables
Other payables to related parties
Other current liabilities
Cash inflow generated from operations
Interest received
Dividends received
Taxes paid
Interest paid
Net cash provided by operating activities
Cash flows from investing activities
Increase (Decrease) in other receivables due from
related parties
Acquisition of non-current available-for-sale financial
assets

Acquisition of investments accounted for under equity
method
Proceeds from capital reduction of investments
accounted for under equity method
Acquisition of property, plant and equipment
Increase in refundable deposits
Net cash used in investing activities
Cash flows from financing activities
Decrease (Increase) in short-term borrowings

Repayments of bonds
Proceeds from issuing bonds

Cost of issuing bonds

Proceeds in long-term borrowings
Cash dividends

Cash capital increase

Exercise of employee stock options
Net cash provided by (used in) financing
activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Notes
2015
2014
$ 221,066 $ 263,593
6(17)
1,203
676
6(17)
373
246
6(4)
31,219
1,000
6(16)
12,453
372
6(14)
(
4,681 ) (
2,268 )
6(9)
6,141
8,163
6(13)
(
276,567 ) (
263,503 )
6(16)
15,932
23,551

2,394 (
4,200 )
-
3
(
2,466 )
375
(
4,200 )
-
(
1,299 ) (
116 )
405
72
5
-
1,354 (
1,233 )
(
4,100 )
4,100
1,141(
138)
373
30,693
3,963
3,276
87,354
292,685
(
3,849 ) (
1,852 )
(
12,383) (
356)
75,458
324,446
(
80,000 )
114,000
6(2)
- (
312,000 )
(
620,915 ) (
121,973 )
74,000
59,181
(
52 ) (
5,738 )
(
19) (
1 )
(
626,986) (
266,531)
6(5)
(
70,000 )
70,000
(
1,020,040 )
-
6(6)
1,000,000
-
6(6)
(
4,750 )
-
850,000
-
6(12)
(
260,692 ) (
260,000 )
6(10)
529,200
-
19,072
14,324
1,042,790(
175,676)
491,262 (
117,761 )
77,512
195,273
$ 568,774$ 77,512

The accompanying notes are an integral part of the standalone financial statements.

Chairman: Pei-Lin, Lee

CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

17

CHC Healthcare Group Representation Letter

The entities that are required to be included in the combined financial statements of CHC Healthcare Group as of and for the year ended December 31, 2015, under “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” are the same as those included in the consolidated financial statements prepared in conformity with the International Financial Reporting Standards No. 10, “Consolidated Financial Statements.” In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, CHC Healthcare Group and Subsidiaries do not prepare a separate set of combined financial statements.

Very truly yours,

CHC Healthcare Group

By Pei-Lin, Lee Chairman

March 24, 2016

18

CPA Audit Report Translated From Chinese

PWCR15004408

To the Board of Directors and Shareholders of CHC Healthcare Group

We have audited the accompanying consolidated balance sheets of CHC Healthcare Group and its subsidiaries as of December 31, 2015 and 2014, and the related consolidated statements of comprehensive income, of change in equity and of cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the “Rules Governing Examination of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provides a reasonable basis for our opinion.

In our opinion, based on our audits, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CHC Healthcare Group and its subsidiaries as of December 31, 2015 and 2014, and their financial performance and their cash flows for the years then ended, in conformity with the “Rules Governing the Preparation of Financial Statements by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission(FSC).

We have also audited the standalone financial statements of CHC Healthcare Group as of and for the years ended December 31, 2015 and 2014, on which we have expressed a standard unqualified opinion on such financial statements.

PricewaterhouseCoopers, Taiwan March 24, 2016

The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and CPA audit report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

19

CHC Healthcare Group And Subsidiaries Consolidated Balance Sheet

December 31, 2015 & 2014

(Expressed in Thousands of New Taiwan Dollars)

2015/12/31 2014/12/31
Assets Notes Amount % Amount %
Current assets
1100 Cash and cash equivalents 6(1) $ 1,257,833 13 $ 558,333 7
1150 Notes receivable, net 6(3),8 57,592 1 104,661 2
1160 Notes receivable due from 7
related parties, net 157,954 2 3,365 -
1170 Accounts receivable, net 6(4) 851,427 9 600,770 8
1180 Accounts receivable due from 7
related parties, net 41,206 - 1,750 -
1200 Other receivables 1,432 - 123 -
1210 Other receivables due from 7
related parties 2,582 - - -
1220 Current tax assets 5,195 - 13,172 -
130X Inventories 6(5)(6) 327,092 3 401,576 5
1410 Prepayments 7 133,258 1 107,602 2
1470 Other current assets 8 2,902 - 22,053 -
11XX Total current assets 2,838,473 29 1,813,405 24
Non-current assets
1523 Non-current available-for-sale 6(2),7
financial assets 263,353 3 361,153 5
1600 Property, plant and equipment 6(6),8 4,550,081 46 4,671,616 61
1760 Investment property, net 6(7),8 1,160,819 12 - -
1780 Intangible assets 6(28) 161,746 1 11,129 -
1840 Deferred tax assets 6(25) 49,139 - 15,379 -
1900 Other non-current assets 6(6)(8),7,8 883,558 9 738,698 10
15XX Total non-current assets 7,068,696 71 5,797,975 76
1XXX Total assets $ 9,907,169 100 $ 7,611,380 100

(Continued)

20

CHC Healthcare Group And Subsidiaries Consolidated Balance Sheet

December 31, 2015 & 2014

(Expressed in Thousands of New Taiwan Dollars)

Liabilities and Equity Notes
6(9),8
6(10)(12)
6(6)(11)
7
6(6)
7
6(13)
6(10)(12)
6(12)
6(13),8
6(25)
6(14)
6(17)
6(12)(16)(18)
6(19)(25)
6(2)

9
11
2015/12/31 %
3
-
1
2
-
1
-
-
-
1
8
-
10
26
-
-
-
36
44
14
29
2
-
8
(
1)
52
4
56
100
2014/12/31
Amount
$ 274,988
-
54,520
156,841
15,307
70,409
6,303
50,986
21,871
100,274
751,499
4,800
963,173
2,523,263
10,631
45,772
41,842
3,589,481
4,340,980
1,397,028
2,882,624
206,661
5,519
762,559
(
93,145)
5,161,246
404,943
5,566,189
$ 9,907,169
Amount
$ 650,563
10,500
22,966
89,810
10,228
63,398
-
32,984
14,414
178,342
1,073,205
-
962,714
850,921
13,966
5,025
15,005
1,847,631
2,920,836
1,303,460
2,379,917
180,084
-
828,829
(
5,520)
4,686,770
3,774
4,690,544
$ 7,611,380
%
Current liabilities
2100
Short-term borrowings
2120
Current financial liabilities at fair
value through profit or loss
2150
Notes payable
2170
Accounts payable
2180
Accounts payable to related
parties
2200
Other payables
2220
Other payables to related parties
2230
Current tax liabilities
2250
Current provisions
2300
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2500
Non-current financial liabilities at
fair value through profit or loss
2530
Bonds payable
2540
Long-term borrowings
2550
Non-current provisions
2570
Deferred tax liabilities
2600
Other non-current liabilities
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
parent
Share capital
3110
Ordinary share
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
31XX
Total equity attributable to
owners of parent
36XX
Non-controlling interests
3XXX
Total equity
Significant contingent liabilities
and unrecorded contract
commitments
Significant subsequent events
3X2X
Total liabilities and equity
9
-
-
1
-
1
-
1
-
2
14
-
13
11
-
-
-
24
38
17
32
2
-
11
-
62
-
62
100

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Pei-Lin, Lee

CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

21

CHC Healthcare Group And Subsidiaries Consolidated Statements of Comprehensive Income For the Years Ended December 31, 2015 and 2014

(Expressed in Thousands of New Taiwan Dollars, Except Earnings Per Share Data)

Item 2015
2014
Notes
Amount
%
Amount
%
6(20)(27),7
$ 2,395,331
100
$ 2,091,026
100
6(5)(24),7
(
1,635,602) (
68)(
1,484,277)(
71)
759,729
32
606,749
29
6(15)(16)(24)(27)
(28)
(
136,711) (
6) (
95,402) (
4)
(
253,104) (
10)(
137,901)(
7)
(
389,815) (
16)(
233,303)(
11)
369,914
16
373,446
18
6(21)
7,656
-
7,689
1
6(6)(10)(22)
(
28,185) (
1) (
15,830) (
1)
6(12)(23)
(
66,517) (
3)(
40,897)(
2)
(
87,046) (
4)(
49,038)(
2)
282,868
12
324,408
16
6(25)
(
60,181) (
3)(
60,615)(
3)
$ 222,687
9
$ 263,793
13
($ 1,883)
-
$ 12,496
1
6(2)
(
97,800) (
4) (
32,049) (
2)
6(25)
12,058
1
331
-
($ 87,625) (
3)( $ 19,222)(
1)
$ 135,062
6
$ 244,571
12
$ 226,518
9
$ 265,766
13
($ 3,831)
-
( $ 1,973)
-
$ 138,893
6
$ 246,544
12
($ 3,831)
-
( $ 1,973)
-
6(26)
$ 1.73
$ 2.04
6(26)
$ 1.54
$ 2.03
4000
Operating revenue
5000
Operating costs
5950
Gross profit
Operating expenses
6100
Selling expenses
6200
Administrative expenses
6000
Total operating expenses
6900
Net operating income
Non-operating income and
expenses
7010
Other income
7020
Other gains and losses
7050
Finance costs
7000
Total non-operating
income and expenses
7900
Profit before tax
7950
Tax expense
8200
Profit
Other comprehensive income
Components of other
comprehensive income that
will be reclassified to profit
(loss)
8361
Exchange differences on
translation
8362
Unrealized losses on
valuation of
available-for-sale financial
assets
8399
Tax related to components
of other comprehensive
income
8300
Other comprehensive
income, net
8500
Total comprehensive income
Profit (loss), attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income
attributable to:
8710
Owners of parent
8720
Non-controlling interests
Basic earnings per share
9750
Total basic earnings per
share
Diluted earnings per share
9850
Total diluted earnings per
share

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Pei-Lin, Lee

CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

22

CHC Healthcare Group And Subsidiaries Consolidated Statements of Change in Equity For the Years Ended December 31, 2015 and 2014

(Expressed in Thousands of New Taiwan Dollars)

23 For the year ended December 31, 2014
Balance at January 1, 2014
Appropriations of 2013 earnings
Legal reserve
Cash dividends
Exercise of employee stock options
Employee stock option compensation cost
Employee stock option compensation cost of
subsidiary
Profit for the year
Other comprehensive income (loss) for the
year
Balance at December 31, 2014
For the year ended December 31, 2015
Balance at January 1, 2015
Appropriations of 2014 earnings
Legal reserve
Special reserve
Cash dividends
Cash capital increase
Employee stock option compensation cost -
cash capital increase
Convertible bonds reverse sold
Convertible bonds repurchased
Conversion option of convertible bonds
Exercise of employee stock options
Employee stock option compensation cost
Employee stock option compensation cost of
subsidiary
Profit for the year
Other comprehensive income (loss) for the
year
Non-controlling interests
Balance at December 31, 2015
Notes Equityattributa ble to owners ofpare nt Non-
controllinginterests
Total equity
Share capital –
Ordinaryshare
Capital surplus R etai ned earnings Other eq uity Total
Sharepremium Treasuryshare Employee stock
option
Others Legal reserve Special
reserve
Unappropriated
retained
earnings
Exchange
differences on
translation
Unrealized gains
(losses) on
valuation of
available- for-
sale financial
assets
6(19)

6(19)
6(17)
6(17)
6(16)

6(16)
$ 1,300,000
-
-
3,460
-
-
-
-
$ 2,238,362
-
-
27,554
-
-
-
-
$ -
-
-
-
-
-
-
-
$ -
$ -
-
-
-
-
-
-
173
-
-
-
-
-
-
-
$ 173
$ 44,457
-
-
(
16,690
8,163
20,371
-
-
$ 56,301
$ 56,301
-
-
-
-
(
4,813
-
-
-
(
12,121
6,141
14,262
-
-
-
$ 59,770
)
)
)
$ 57,700
-
-
-
-
-
-
-
$ 57,700
$ 57,700
-
-
-
-
-
(
57,527
(
173
27,600
-
-
-
-
-
-
$ 27,600
)
)
$ 150,398
29,686
-
-
-
-
-
-
$ 180,084
$ 180,084
26,577
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 206,661
$ -
-
-
-
-
-
-
-
$ -
$ -
-
5,519
-
-
-
-
-
-
-
-
-
-
-
-
$ 5,519
$ 852,749
(
29,686
)
(
260,000
)
-
-
-
265,766
-
$ 828,829
$ 828,829
(
26,577
)
(
5,519
)
(
260,692
)
-
-
-
-
-
-
-
-
226,518
-
-
$ 762,559
$ 2,115
-
-
-
-
-
-
10,372
$ 12,487
$ 12,487
-
-
-
-
-
-
-
-
-
-
-
-
(
1,562
)
-
$ 10,925
$ 11,587
-
-
-
-
-
-
(
29,594
)
($ 18,007
)
($ 18,007
)
-
-
-
-
-
-
-
-
-
-
-
-
(
86,063
)
-
($ 104,070
)
$ 4,657,368
-
(
260,000
)
14,324
8,163
20,371
265,766
(
19,222
)
$ 4,686,770
$ 4,686,770
-
-
(
260,692
)
529,200
-
-
-
27,600
19,072
6,141
14,262
226,518
(
87,625
)
-
$ 5,161,246





$ 5,747
-
-
-
-
-
(
1,973
)
-
$ 3,774
$ 3,774
-
-
-
-
-
-
-
-
-
-
-
(
3,831
)
-
405,000
$ 404,943
$ 4,663,115
-
(
260,000 )
14,324
8,163
20,371
263,793
(
19,222 )
$ 4,690,544
$ 4,690,544
-
-
(
260,692 )
529,200
-
-
-
27,600
19,072
6,141
14,262
222,687
(
87,625 )
405,000
$ 5,566,189
$ 1,303,460 $ 2,265,916
$ 1,303,460
-
-
-
90,000
-
-
-
-
3,568
-
-
-
-
-
$ 2,265,916
-
-
-
439,200
4,813
57,527
-
-
27,625
-
-
-
-
-
$ 1,397,028 $ 2,795,081

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Pei-Lin, Lee

CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

23

CHC Healthcare Group And Subsidiaries Consolidated Statements of Cash Flows

For the Years Ended December 31, 2015 and 2014

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities
Profit before tax
Adjustments
Adjustments to reconcile profit or loss
Provision for bad debt expense
Depreciation expenses

Loss on disposal of property, plant and
equipment

Interest expenses
Interest income

Net loss on financial liabilities at fair value
through profit or loss

Discount and amortization on bonds payable
Employee stock option compensation cost

Changes in operating assets and liabilities
Changes in operating assets
Notes receivable, net
Notes receivable due from related parties,
net

Accounts receivable, net
Accounts receivable due from related
parties, net

Other receivables
Inventories

Prepayments
Other current assets
Other non-current assets - Long-term notes
and accounts receivable

Changes in operating liabilities
Notes payable
Accounts payable
Other payables
Current provisions
Other current liabilities
Non-current provisions
Other non-current liabilities
Cash inflow generated from operations
Interest paid

Interest received
Taxes paid
Net cash provided by operating activities
Notes
2015
2014
$ 282,868 $ 324,408
1,894
447
6(6)
389,230
353,329
6(6)
304
3,126
56,702
23,013
6(21)
(
3,045 ) (
1,653 )
6(22)
31,219
1,000
6(23)
15,932
23,551
6(16)
20,403
28,534
151,674 (
24,311 )
7
(
154,589 ) (
3,365 )
(
194,961 ) (
86,902 )
7
(
42,018 ) (
1,750 )
(
1,309 )
295
6(5)
116,066 (
22,140 )
(
25,656 )
37,044
9,614 (
618 )
6(8)
(
70,760 )
77,338
(
17,832 ) (
8,883 )
62,126 (
27,287 )
33,027 (
902 )
7,457
1,519
(
33,775 )
45,463
(
3,335 )
4,857
(
11,127 ) (
14,129 )
620,109
731,984
6(23)
(
55,709 ) (
24,459 )
3,025
1,653
(
62,525 ) (
74,945 )

504,900
634,233

(Continued)

24

CHC Healthcare Group And Subsidiaries Consolidated Statements of Cash Flows For the Years Ended December 31, 2015 and 2014

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from investing activities
Decrease in other current assets
Acquisition of non-current available-for-sale
financial assets

Acquisition of property, plant and equipment

Capitalize interest associated with acquisition of
property, plant and equipment
Proceeds from disposal of property, plant and
equipment

Increase in refundable deposits

Decrease in refundable deposits

Increase in other non-current assets
Net cash flow from acquisition of subsidiaries

Net cash used in investing activities
Cash flows from financing activities
Increase in short-term borrowings
Decrease in short-term borrowings
Repayments of bonds
Proceeds from issuing bonds

Cost of issuing bonds

Proceeds from long-term borrowings
Repayments of long-term borrowings
Cash dividends

Increase in guarantee deposits received
Cash capital increase

Exercise of employee stock options
Change in non-controlling interests
Net cash provided by financing activities
Effect of exchange rate changes on cash and cash
equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Notes
2015
2014
$ 10,158 $ 102,908
6(2)
- (
353,400 )
6(6)
(
242,905 ) (
871,434 )
(
8,681 ) (
9,678 )
6(6)
48
1,000
6(8)
(
74,497 ) (
128,180 )
6(8)
57,687
101,322
(
62,990 ) (
78,822 )
6(28)
(
1,134,428 )
-
(
1,455,608 ) (
1,236,284 )
4,063,842
2,065,114
(
4,444,714 ) (
2,138,468 )
(
1,020,040 )
-
6(12)
1,000,000
-
6(12)
(
4,750 )
-
1,782,800
836,111
(
461,123 ) (
71,433 )
6(19)
(
260,692 ) (
260,000 )
36,658
3,471
6(17)
529,200
-
19,072
14,324
405,000
-

1,645,253
449,119
4,955
6,645

699,500 (
146,287 )
558,333
704,620
$ 1,257,833 $ 558,333

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Pei-Lin, Lee CEO: Kung-Yu, Chen

CFO: Yi-Chun, Chen

25