Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Champion Bear Resources Ltd. Interim / Quarterly Report 2021

Nov 30, 2021

43342_rns_2021-11-30_0f202be1-3f1f-4a47-b97a-cd59c3f96a9b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CHAMPION BEAR RESOURCES LTD.

Condensed Interim Financial Statements Nine Months Ended September 30, 2021 and Year Ended December 31, 2020

(unaudited – prepared by Management)

NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM FINANCIAL STATEMENTS

The accompanying unaudited interim financial statements of Champion Bear Resources Ltd. (the “Company”) for the nine months ended September 30, 2021 have been prepared by the management of the Company, and approved by the Company’s Audit Committee and the Company’s Board of Directors.

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indication that an auditor has not reviewed the financial statements.

The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.

The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of the interim financial statements by an entity’s auditors.

1

CHAMPION BEAR RESOURCES LTD. Statements of Financial Position

As at September 30, 2021 and December 31, 2020

(unaudited)

September 30
December 31
2021
2020
ASSETS
CURRENT
Cash and cash equivalent
Prepaid expenses
PROPERTY, PLANT AND EQUIPMENT_(Note 4)
EXPLORATION AND EVALUATION ASSETS
(Note 5)
TOTAL ASSETS
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable and accrued liabilities
Due to related parties
(Note 9)
TOTAL LIABILITIES
SHAREHOLDERS' EQUITY
Share capital
(Note 7)
Equity reserve
Deficit
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
Going concern
(Note 2)
Commitments
(Note 11)
Subsequent events
(Note 14)_
5,327
$
3,458
$ -
-
5,327
3,458
11,364
13,460
4,840,930
4,824,930
4,857,621
$
4,841,848
$
655,845
$
454,992
$ 2,379,259
2,371,892
3,035,104
$
2,826,884
$
26,769,284
26,753,084
4,674,490
4,628,392
(29,621,257)
(29,366,512)
1,822,517
2,014,964
4,857,621
$
4,841,848
$

ON BEHALF OF THE BOARD

ON BEHALF OF THE BOARD
(signed)"Richard D. Kantor" Director
(signed)"David R. Haigh" Director

See accompanying notes to financial statements.

2

CHAMPION BEAR RESOURCES LTD.

Statements of Comprehensive Loss

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

September 30
December 31
2021
2020
EXPENSES
Advertising
Consulting fees_(Note 9)
Depreciation
(Note 4)
Interest and bank charges
Office
Professional fees
(Note 9)
Share-based compensation
(Note 8)
Transfer agent and regulatory
Travel
LOSS FROM OPERATIONS
OTHER INCOME (LOSS)
Other income
Gain on accounts payable settlement (Note 7)
NET LOSS AND COMPREHENSIVE LOSS
LOSS PER SHARE
(Note 10)_
-
$
74,945
$ 66,000
95,110
2,096
2,794
4,139
323
30,967
19,627
91,445
97,720
46,098
165,666
13,666
23,106
336
254
254,745
479,545
(254,745)
(479,545)
-
25,000
-
105,689
(254,745)
$
(348,856)
$
(0.01)
$
(0.01)
$

See accompanying notes to financial statements.

3

CHAMPION BEAR RESOURCES LTD.

Statements of Change in Shareholders’ Equity

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

Number of
shares
Share Capital
Contributed
Surplus
Deficit
Total
As at January 1, 2020
Shares issued - exploration
and evaluation assets
Stock options exercised
Shares-for-debt
Share-based compensation
Net Loss
As at December 31, 2020
As at January 1, 2021
Shares issued - exploration
and evaluation assets
Stock options exercised
Shares-for-debt
Share-based compensation
Net Loss
As at September 30, 2021
52,393,326
26,274,914
$ 4,482,569
$ (29,017,656)
$ 1,739,827
$
100,000
12,000
-
-
12,000
303,698
43,413
(19,843)
-
23,570
3,522,972
422,757
-
422,757
-
-
165,666
-
165,666
-
-
-
(348,856)
(348,856)
56,319,996
26,753,084
$ 4,628,392
$ (29,366,512)
$ 2,014,964
$
56,319,996
26,753,084
$ 4,628,392
$ (29,366,512)
$ 2,014,964
$
-
-
-
-
-
270,000
16,200
-
-
16,200
-
-
-
-
-
-
-
46,098
-
46,098
-
-
-
(254,745)
(254,745)
56,589,996
26,769,284
$ 4,674,490
$ (29,621,257)
$ 1,822,517
$

See accompanying notes to financial statements.

4

CHAMPION BEAR RESOURCES LTD. Statements of Cash Flows

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

June 30
December 31
2021
2020
OPERATING ACTIVITIES
Net loss
Items not affecting cash:
Share-based compensation
Gain on debt settlement
Depreciation
Changes in non-cash working capital:
GST receivable
Accounts payable and accrued liabilities
Prepaid expenses
Due to related parties
Cash generated by (used in) operating activities
INVESTING ACTIVITIES
Exploration and evaluation asset expenditures
Cash used in investing activities
FINANCING ACTIVITIES
Proceeds from options exercised
Cash generated by financing activities
DECREASE IN CASH AND CASH EQUIVALENTS
Cash and cash equivalents - beginning of year
CASH AND CASH EQUIVALENTS ‐ END OF YEAR
(254,745)
$
(348,856)
$ 46,098
165,666
-
(105,689)
2,096
2,794
(206,551)
(286,085)
(9,528)
13,262
200,851
2,811
-
68,750
7,367
188,724
198,690
273,547
(7,861)
(12,538)
-
(24,224)
-
(24,224)
9,730
23,570
9,730
23,570
1,869
(13,192)
3,458
16,650
5,327
$
3,458
$

See accompanying notes to financial statements.

5

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

1. BASIS OF PRESENTATION

Champion Bear Resources Ltd. (the “Company”) was incorporated under the laws of the Province of Alberta. The Company’s shares are traded on the TSX Venture Exchange ("TSXV"). The Company is principally engaged in the business of acquiring, exploring and developing interests in mining projects. To date, the Company has not generated revenues and is considered to be in the exploration stage .

The Company’s registered office is located at 2005 – 9th Street SW, Calgary, Alberta, T2T 3C4.

On November 29, 2021, the Company’s Board of Directors approved these financial statements.

Statement of compliance

These financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretation made by the International Financial Reporting Standards Interpretation Committee (“IFRIC”).

2. GOING CONCERN

These financial statements have been prepared by management on a going concern basis, which assumes the Company will continue in operations for the foreseeable future and be able to realize its assets and discharge is liabilities in the normal course of business. As at September 30, 2021, the Company has incurred cumulative losses of $29,621,257 and its current liabilities exceed its current assets by $3,029,776. The ability of the Company to continue operations is dependent upon the existence of economically recoverable reserves, successful development of the Company’s mineral properties, continued receipt of financial support, completion of equity financings, and generating profitable operations in the future. It is not possible to predict whether economically recoverable reserves exist, the Company’s financing efforts will be successful, or if the Company will attain a profitable level of operations. As a result of these factors, there is a material uncertainty that may result in significant doubt as to the ability of the Company to meet its obligations as they come due and continue as a going concern.

The Company is in the process of exploring its mineral property interests, which will require the Company to obtain financing, and has not yet determined whether its mineral properties contain reserves that are economically recoverable. To ensure the mineral claims remain in good standing, the Company has certain commitments to meet (Note 11) and if these commitments are not met, or the appropriate applications for extension are not filed by the Company or accepted by the Ontario Ministry of Northern Development and Mines, the Company may lose its right to explore these mineral properties. Therefore, the Company’s ability to continue as a going concern is dependent on both its ability to obtain additional financing to meet these commitments and discharge its working capital deficiency as well as the ongoing forbearance of its creditors and related parties to which amounts are owed.

Further, at the present, the global impact of the COVID-19 virus outbreak has resulted in significant declines in global stock markets has created a great deal of uncertainty as to the health of the global economy. As a result, companies are subject to liquidity risks in maintaining their revenues and earnings as well as ongoing and future development and operating expenditure requirements. These factors are likely to have a negative impact on the Company’s ability to raise equity, if required, in the near future or on terms favorable to the Company. Impairment indicators for our exploration and evaluation assets could exist in future periods, if current conditions persist. The potential impact that COVID-19 will have on our business or financial results cannot be reasonably estimated at this time. However, any current or future shutdowns requested or mandated by government authorities in response to the outbreak of COVID-19 may have a material impact to the Company’s planned operating activities. These material uncertainties would cast significant doubt on the Company’s ability to continue as a going concern.

The financial statements do not reflect adjustments that may be necessary if the going concern assumption were not appropriate. If the going concern basis was not appropriate for these financial statements, adjustments would be necessary to the carrying value of assets and liabilities, the reported revenues and expenses and the statement of financial position classification used.

6

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

  1. SIGNIFICANT ACCOUNTING POLICIES

Interests in Joint Arrangements

A joint arrangement can take the form of a joint venture or joint operation. All joint arrangements involve a contractual arrangement that establishes joint control, which exists only when decisions about the activities that significantly affect the returns of the investee require unanimous consent of the parties sharing control. A joint operation is a joint arrangement in which we have rights to the assets and obligations for the liabilities relating to the arrangement. A joint venture is a joint arrangement in which we have rights to only the net assets of the arrangement.

The Company has interests in joint operations. Joint operations are accounted for by recognizing our share of the assets, liabilities, revenues, expenses and cash flows of the joint operation in our financial statements.

Finance income

Finance income is comprised of interest income and is recognized as it accrues in profit or loss.

Foreign currency translation

The presentation currency and the functional currency of the Company is the Canadian dollar.

Transaction in currencies other than the functional currency are recorded at the rate of exchange prevailing on the date of the transaction. Monetary assets and liabilities that are denominated in foreign currencies are retranslated to the functional currency at the exchange rate at the date the fair value was determined. Non-monetary items that are measured at historical cost in a foreign currency are translated at the exchange rate on the date of the transaction. Foreign currency translation differences are recognized in profit and loss.

Property, plant and equipment

Property, plant and equipment is recorded at cost less accumulated depreciation. The cost of an item consists of the purchase price, any costs directly attributable to bringing the asset to the location, and condition necessary for its intended use.

Depreciation is calculated using the declining balance method, less the estimated residual value, at the following rates:

Computer equipment 45%
Other equipment 20%
Furniture and fixtures 20%
Mining equipment 20%
Trailers and steel building 30%
Fences 10%

An item is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset, determined as the difference between the net disposal proceeds and the carrying amount of the asset, is recognized in profit or loss. Where an item of property, plant and equipment comprises major components with different useful lives, the components are accounted for as separate items of property, plant and equipment.

(continues)

7

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Exploration and evaluation assets

After the Company obtains the right to explore a property all exploration costs are capitalized, which includes licence acquisition costs and all costs associated with exploration and evaluation activities relating to specific properties as incurred, until those properties are determined to be commercially viable for mineral production. Once a project has been established as commercially viable and technically feasible, the accumulated exploration and evaluation costs, less any impairment, are transferred to property, plant and equipment as development and production assets and assessed for impairment. Subsequent development expenditures are capitalized as property, plant and equipment. Capitalization ceases when the mine is capable of commercial operation.

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of the exploration and evaluation assets may exceed its recoverable amount. The recoverable amount of the exploration and evaluation assets is estimated to determine the extent of the impairment loss (if any). Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset in previous years.

The actual recoverable value of capitalized expenditures for mineral properties and deferred exploration costs will be contingent upon the discovery of economically viable reserves and the Company’s financial ability at that time to fully exploit these properties or determine a suitable plan of disposition.

Share-based payments

The share option plan allows Company employees (including directors and senior executives) and consultants to acquire shares of the Company.

The Company uses the fair value method for valuing stock option grants using the Black-Scholes option pricing model. Under this model, the stock options granted are measured at fair value on the date of grant and the costs of equity-settled transactions are recognized, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“the vesting date”). The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the Company’s best estimate of the number of equity instruments that will ultimately vest.

At the time when the share options are exercised, the amount previously recognized in contributed surplus is transferred to share capital. When unvested options are forfeited the amount previously recognized in respect of the forfeited options is reversed.

(continues)

8

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Taxation

Income tax compromises current and deferred tax. Income tax is recognized in the statement of comprehensive loss, except to the extent that it relates to items recognized directly in other comprehensive income, or directly in equity, in which case the income tax is also recognized directly in other comprehensive income or equity, as applicable.

a) Current income tax

Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the end of each reporting period

b) Deferred income tax

Deferred income tax is recognized on taxable temporary differences, at the end of each reporting period, between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax assets are recognized for all deductible temporary differences, carry forward or unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the end of each reporting period.

Flow-through shares

The Company, from time to time, issues flow-through shares to finance a portion of its capital expenditure program. Pursuant to the terms of the flow-through share agreements, the tax deductions associated with the expenditures are renounced to the subscribers. The difference between the value ascribed to flowthrough shares issued and the value that would have been received for common shares at the date of issuance of the flow-through shares is initially recognized as a liability on the statement of financial position. When the qualifying expenditures are incurred, the liability is drawn down, a deferred tax liability is recorded equal to the estimated amount of deferred income tax payable by the Company as a result of the renunciation, and the difference is recognized in profit or loss.

(continues)

9

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

  1. SIGNIFICANT ACCOUNTING POLICIES (continued)

Financial instruments – recognition and measurement

i) Classification and measurement of financial assets:

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated at fair value through profit or loss (“FVTPL”):

  • it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A debt investment is measured at fair value through other comprehensive income (“FVOCI”) if it meets both of the following conditions and is not designated at FVTPL:

  • it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income (“OCI”). This election is made on an investment-by-investment basis.

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

The following accounting policies apply to the subsequent measurement of financial assets:

a) Financial assets at FVTPL

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

  • b) Financial assets at amortized cost

These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

(continues)

10

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

c) Debt investments at FVOCI

These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss.

ii) Classification and measurement of financial liabilities:

Financial liabilities are classified and measured at amortized cost or FVTPL. A financial liability is classified at FVTPL if it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

The Company has classified cash and cash equivalents, accounts payable and accrued liabilities, and due to related parties as ‘amortized cost’.

Impairment of financial assets

The Company has elected to measure loss allowances for trade receivables and contract assets at an amount equal to lifetime expected credit losses (“ECLs”). The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

Loss allowances for financial assets are deducted from the gross carrying amount of the assets. Impairment losses on financial assets are presented under “other expenses” in the statement of comprehensive loss.

(continues)

11

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Impairment of non-financial assets

The carrying amounts of the Company’s non-financial assets, other than deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.

Exploration and evaluation assets are also assessed for impairment when they are transferred to development and production assets and also when facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

The recoverable amount of an asset is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pretax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit” or “CGU”) amount.

The Company’s corporate assets do not generate separate cash inflows. If there is an indication that a corporate asset may be impaired, then the recoverable amount is determined for the CGU to which the corporate asset belongs.

An impairment loss is recognized if the carrying amount of an asset or its CGU exceeds its estimated recoverable amount. Impairment losses are recognized in profit or loss. Impairment losses recognized in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amounts of the other assets in the unit (group of units), on a pro rata basis.

Impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

Leases

At inception of a contract, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

Leases of right-of-use assets are recognized at the lease commencement date at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined, and otherwise at the Company’s incremental borrowing rate. At the commencement date, a right-of-use asset is measured at cost, which is comprised of the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any decommissioning and restoration costs, less any lease incentives received.

(continues)

12

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Leases (continued)

Each lease payment is allocated between repayment of the lease principal and interest. Interest on the lease liability in each period during the lease term is allocated to produce a constant periodic rate of interest on the remaining balance of the lease liability. Except where the costs are included in the carrying amount of another asset, the Company recognizes in profit or loss (a) the interest on a lease liability and (b) variable lease payments not included in the measurement of a lease liability in the period in which the event or condition that triggers those payments occurs. The Company subsequently measures a right-of-use asset at cost less any accumulated depreciation and any accumulated impairment losses; and adjusted for any remeasurement of the lease liability. Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term, except where the lease contains a bargain purchase option a right-of-use asset is depreciated over the asset’s useful life.

Earnings (loss) per share

Basic earnings (loss) per share are computed by dividing earnings (loss) by the weighted average number of shares outstanding during the year. The Company uses the treasury stock method for calculating diluted earnings per share. Diluted earnings per share are computed similar to basic earnings per share except that the weighted average shares outstanding are increased to include additional shares from the assumed exercise of stock options.

Cash and cash equivalents

Cash and cash equivalents comprise cash at banks and on hand, and short term money market instruments with an original maturity of three months or less when acquired, which are readily convertible into a known amount of cash.

(continues)

13

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Significant accounting judgments and estimates

The preparation of financial statements in accordance with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Estimates and judgments are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results could differ from these estimates.

Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects both the current and future periods. However, actual outcomes can differ from these estimates.

The key sources of estimation uncertainty that have a significant risk of causing material adjustment to the amounts recognized in the financial statements are as follows:

Exploration and evaluation assets

The application of the Company’s accounting policy for exploration and evaluation expenditure requires judgement in determining the existence of possible impairment indicators and whether the future economic benefits are likely, which are based on assumptions about future events or circumstances, including the Company’s expectations of commercial feasibility, resource and reserve estimates and views of future commodity prices. Estimates and assumptions made may change if new information becomes available. If, after expenditure is capitalized, information becomes available suggesting that the recovery of expenditure is unlikely, the amount capitalized is written down to the estimated recoverable amount in profit or loss in the period when the new information becomes available.

Stock-based compensation

Stock based compensation is accounted for using the fair market value method. Under this method, stock option expense is determined by the Black-Scholes option pricing model using the volatility of the trading price of the Company’s stock, the expected lives of awards of stock-based compensation, estimated forfeiture rates, and the risk-free interest rate. Differences in the estimation process for the determination of the assumptions used could cause differences in the determination of fair value.

Recovery of deferred income tax assets

Judgement is required in determining whether deferred income tax assets are recognized on the statement of financial position. Deferred income tax assets, including those arising from unutilized tax losses, require management to assess the likelihood that the Company will generate taxable earnings in future periods in order to utilize recognized deferred tax assets. Estimates of future taxable income are based on forecasted cash flows from operations and the application of existing tax laws in each jurisdiction. Deferred income tax assets are recorded to recognize tax benefits only to the extent that, based on available evidence, it is probable that they will be realized.

(continues)

14

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Upcoming accounting pronouncements:

IAS 1 “Presentation of Financial Statements” (“IAS 1”)

In January 2020, the IASB issued amendments to IAS 1, which clarify the criteria used to determine whether liabilities are classified as current or non-current. These amendments clarify that current or non-current classification is based on whether an entity has a right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period. The amendments also clarify that ‘settlement’ includes the transfer of cash, goods, services, or equity instruments unless the obligation to transfer equity instruments arises from a conversion feature classified as an equity instrument separately from the liability component of a compound financial instrument.

The amendments were originally effective for annual reporting periods beginning on or after January 1, 2022. However, in July 2020, the effective date was deferred to annual reporting periods beginning on or after January 1, 2023. The Company is currently assessing the impact of these new accounting standards and amendments. The Company does not believe that the amendments to IAS 1 will have a significant impact.

4. PROPERTY, PLANT AND EQUIPMENT

Computer
Equipment
$ Other
Equipment
$ Furniture
$ Mining
Equipment
$ Trailers
$ Fences
$ Total
$
Cost
At January 1, 2020
Additions
At December 31, 2020
Additions
At September 30, 2021
Accumulated Depreciation
At January 1, 2020
Depreciation
At December 31, 2020
Depreciation
At September 30, 2021
Net Book Value
At January 1, 2020
At December 31, 2020
At September 30, 2021
10,211
13,991
16,712
169,508
139,792
27,368
377,582






10,211
13,991
16,712
169,508
139,792
27,368
377,582






10,211
13,991
16,712
169,508
139,792
27,368
377,582
8,520
13,759
16,235
165,151
137,934
19,729
361,328
40
72
156
174
1,396
956
2,794
8,560
13,831
16,391
165,325
139,330
20,685
364,122
30
54
117
132
1,047
716
2,096
8,590
13,885
16,508
165,457
140,377
21,401
366,218
1,691
232
477
4,357
1,858
7,639
16,254
1,651
160
321
4,183
462
6,683
13,460
1,621
106
204
4,051
(585)
5,967
11,364

15

CHAMPION BEAR RESOURCES LTD.

Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

5. EXPLORATION AND EVALUATION ASSETS

The Company’s exploration and evaluation asset interests are located as follows:

PlompFarm Eagle Rock Parkin Parkin Total
$ $ $ $
Balance, January 1, 2020 709,181 4,079,525 4,788,706
Additions 3,620 32,604 36,224
Impairment
Balance, December 31, 2020 712,801 4,112,129 4,824,930
Additions 16,000 16,000
Balance, September 30, 2021 712,801 4,128,129 4,840,930

a) Plomp Farm

The Plomp Farm Gold Properties are an exploration project located 20 kilometres west of Dryden, Ontario and consist of approximately 4,000 acres in two main claim blocks, owned 100% as patented and unpatented claims.

b) Eagle Rock

The Eagle Rock Property is an exploration project located 65 kilometres south of Dryden, Ontario and consists of 58 staked claims held 100% by the Company.

In September 2019, the Company entered into an agreement to purchase a 100% interest in the claims held by 1544230 Ontario Inc. An initial non-refundable payment of $1,000 was made upon signing this agreement. Additional payments of $6,000 were made in 2020, $12,000 on the first anniversary, and $16,000 on the second anniversary. A payment of $25,000 on the third anniversary is intended. There is a 1.5% NSR Option to buy back for $1,000,000. During the year, the Company also issued 100,000 common shares to the Optionor recorded at a market value of $12,000. When these terms are met, the Company will have earned a 100% in these claims.

c) Parkin Joint Venture

The Parkin Project is an exploration project located 5 kilometres northeast of the Sudbury Basin with 2,018 acres of claims and covers a significant portion of the Parkin Offset Dike. The Company holds a 50% interest in the property and has a carried interest in any potential future production. There have not been any recoverable reserves located and valued in the Parkin properties to date along with minimal or no expectations from the operator to allocate further funds for future drilling and development, therefore in 2019 it was estimated that the recoverable amount in this asset is $ nil and therefore an impairment loss of $2,158,697 was recorded and the current carrying amount was recorded as $ nil.

d) Other Mineral Interests

The Company’s Separation Rapids lithium property is located 55 km north of Kenora, northwest Ontario. The property consists of 17 mining claims in 2 blocks. The carrying value of this property at December 31, 2020 is $ nil (2019 - $ nil).

The Company’s ability to secure adequate financing for the development of the assets on economic terms, could result in a material difference from the current estimate of the recoverable amount.

16

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

6. INCOME TAXES

a) Tax provision:

The Company’s computation of deferred income tax (reduction) provision differs from that which would be expected by applying statutory rates is as follows:

2020 2019
Net loss before taxes $ (348,856)
$ (2,865,904)
Combined federal and provincial income tax 24.0% 23.0%
Expected income tax expense (recovery) (83,726) (659,158)
Share‐based compensation 39,760 77,452
Non‐deductible expenses and other 90
Change in unrecognized deferred tax assets (393,839) (68,055)
Change in rate 437,805 649,671
$ $

b) Unrecognized deferred tax assets:

The Company’s deferred tax assets have not been recognized in respect of the following temporary differences:

2020 2019
Non‐capital loss carry‐forwards $ 1,364,910
$ 1,550,787
Capital losses 7,950 9,333
Share issue costs 1,006
Mineralproperties andpropertyequipment 1,183,582 1,389,156
$ 2,556,442 $ 2,950,282

As at December 31, 2020, the Company has approximately $11.2 million in tax pools and $5.9 million in non-capital losses available for deductions against future taxable income. The non-capital losses expire as follows:

(continues)

17

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

  1. INCOME TAXES (continued)
Amount
2026 $ 427,691
2027 461,869
2028 560,370
2029 340,533
2030 325,712
2031 173,127
2032 319,726
2033 378,651
2034 422,730
2035 438,592
2036 385,229
2037 556,317
2038 464,018
2039 511,202
2040 185,931
$ 5,951,698

18

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

7. SHARE CAPITAL

Authorized:

Unlimited number of voting common shares, without nominal or par value Unlimited number of first and second preferred shares, issuable in a series

Common shares issued
Beginning of the year
Exercise of stock options (i)
Shares‐for‐Debt (ii)
Shares issued ‐ exploration
and evaluation assets (iii)
End of the year
2021
2020
Shares
Amount
Shares
Amount
56,319,996
26,753,084
$
52,393,326
26,274,914
$ 270,000
16,200
303,698
43,413


3,522,972
422,757


100,000
12,000
56,589,996
26,769,284
$
56,319,996
26,753,084
$
  • i) On January 13, 2021, the Company’s President exercised 170,000 options to acquire common shares of the Company at a price of $0.06 per share. On January 19, 2021, a director of the Company exercised 100,000 options to acquire common shares of the Company at a price of $0.06 per share.

  • ii) In April 2020, the Company settled $422,757 of debt by issuing 3,522,972 common shares at a price of $0.12 per common shares to eight creditors of the Company, including 2,206,232 common shares to related parties including Board members and the Company’s Chief Financial Officer. This transaction resulted in a gain on settlement of $105,689.

  • iii) In March 2020, the Company issued 100,000 common shares, recorded at their market value of $12,000, in connection with the acquisition of the Eagle Rock property.

  • iv) In January 2020, 303,698 common shares were issued to key management personnel of the Company at a weighted average of $0.08 per share as a result of the exercise of vested options.

19

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

8. SHARE PURCHASE OPTION COMPENSATION PLAN

The Company has a stock option plan, administered by the Board of Directors, pursuant to which up to 10% of outstanding common shares (5,269,702 common shares of the Company) are reserved for issuance. Under the plan, the options vest over an eighteen month period and expire on the earlier of up to five years from date of grant or up to 90 days from the date from which the optionee ceases to be a director, officer, employee or consultant of the Company.

A continuity of stock options is presented in the following table:

Outstanding at beginning of period
Granted
Exercised
Expired
Outstanding at end of year
Number
Weighted
Average
Exercise Price
June 30,
2021
Number
Weighted
Average
Exercise Price
December 31,
2020
5,239,333
0.17
$
5,239,333
0.16
$ 300,000
0.20
588,698
0.12
(270,000)
0.06
(303,698)
0.08

0.13
(285,000)
0.13
5,269,333
0.17
$
5,239,333
0.17
$

The following summarizes information about stock options outstanding and exercisable as of December 31, 2020:

Weighted‐
Average
Remaining
Contractual Life
Exerciseprice Number outstanding (years) Number Exercisable
0.16 84,945 3.52 56,630
0.10 133,698 0.75 133,698
0.17 403,250 1.02 403,250
0.12 588,698 4.24 196,233
0.15 725,000 2.27 725,000
0.18 3,303,742 3.10 3,303,742
Total 5,239,333 2.65 4,818,553

(continues)

20

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

8. SHARE PURCHASE OPTION COMPENSATION PLAN (continued)

On January 8, 2020, the Company’s President exercised 170,000 options and 133,698 options to acquire common shares of the Company at prices of $0.06 per share and $0.10 per share, respectively.

On March 8, 2020, 285,000 options of the Company’s President and a Director expired at an exercise price of $0.13 per common share.

On March 27, 2020, the Company granted options to acquire an aggregate of 588,698 common shares to the Company’s President and a Director at an exercise price of $0.12 per common share with an expiry date of March 27, 2025. The options vest as to one-third thereof on each of the six, twelve and eighteen month anniversaries of the date of the grant. The fair value of stock options granted was estimated to be approximately $0.11 per option.

On February 23, 2021, the Company granted options to acquire an aggregate of 300,000 common shares to directors of the Company at an exercise price of $0.20 per share.

For the Nine Months Ended September 30, 2021, the Company recognized $31,531 of share-based compensation expense for options granted (2020 - $nil). Each vesting installment is accounted for as a separate arrangement with the related share-based compensation expensed in a graded vesting method.

The Company used the Black-Scholes option pricing model to estimate the fair value of the options at the grant date for 2020 using the following weighted average assumptions:

Risk‐free interest rate
Dividend yield
Expected volatility
Forfeiture rate
Expected option life
2020
2019
0.62%
1.32% ‐ 1.56%
Nil
Nil
145.1%
143.3%
11.45%
16.66%
5 years
5 years

21

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

9. RELATED PARTY TRANSACTIONS

The Company had the following related party transactions in the normal course of operations at the amount determined and agreed to by the related parties and also considered to be the fair value.

  • a) During the Nine Months Ended September 30, 2021, consulting fees of $66,000 (2020 - $66,000), were billed by Tomahawk Oil and Gas Limited (“Tomahawk”), a private corporation controlled by the Company’s Chairman and President. In addition, office rent of $27,000 (2020 - $27,000) was incurred and payable to the Company’s Chairman and President during the same period. Included in due to related parties as at September 30, 2021 is $1,308,778 (December 31, 2020 - $1,239,478) payable to Tomahawk and $131,350 to the Company’s Chairman and President (December 31, 2020 - $106,304). In October 2020, certain amounts were deferred until such time as the 30-day volume weighted average trading price of the Company's common shares is at least $2.00 per share. The debt will be repayable at the sole election of the Company, through the approval of its Board of Directors. This will be based on the Company’s ability to pay such debts without impairing the liquidity or solvency of the next year of operations. The Company’s Chairman and President has recused himself from voting.

  • b) Included in due to related parties as at September 30, 2021 is a disputed claim for USD $482,213 or $626,297 (December 31, 2020 - $626,297) by Glen Oaks Accounting, a private corporation controlled by the Company’s former Chief Financial Officer, which includes an unrealized foreign exchange loss of $nil recognized for the year ended December 31, 2020 (2019 - $2,072).

  • c) Included in due to related parties as at September 30, 2021 is a disputed claim for $265,252, for past advances to the Company by Brad Butler, a director of the Company (December 31, 2020 - $265,252).

  • d) Included in due to related parties as at September 30, 2021 is an amount of $6,500 owing as a result of an assignment of an indebtedness owing to David Haigh, a shareholder of the Company, to his assignee..

  • e) Included in due to related parties as at September 30, 2021 is $31,250, which is an advance to the Company by Frank R. Sutton Investments Ltd., a company controlled by Frank Sutton, a shareholder of the Company (December 31, 2020 - $31,250).

  • f) Included in due to related parties as at September 30, 2021 is a disputed claim for $7,111, which is expenses incurred on behalf of the Company by Todd Dillabough, a former director of the Company (December 31, 2020 - $7,111).

  • g) During the nine months ended September 30, 2021, accounting fees of $46,175 (2020 - $40,290), were billed by SixWest inc., a private corporation controlled by the Company’s Chief Financial Officer. Included in due to related parties as at September 30, 2021 is $127,644 (December 31, 2020 - $80,079) payable to SixWest inc.

  • h) During the nine months ended September 30, 2021, reimbursable expenses of $nil (2020 - $3,620), were billed by Fred Plomp, a member of the Board. Included in due to related parties as at September 30, 2021 is $3,620 (December 31, 2020 - $3,620) payable to Fred Plomp.

The amounts due to related parties are unsecured non-interest bearing and due on demand, except as otherwise disclosed.

Key management personal compensation: (1)

The remuneration of Directors, President, CEO and CFO was as follows:

(continues)

22

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

9. RELATED PARTY TRANSACTIONS (continued)

2021 2020
Consulting fees $ 66,000
$ 66,000
Accounting fees $ 46,175
$ 40,290
Stock‐based compensation(2) $ $
$ 112,175 $ 106,290
  • (1) Key management personnel included directors and officers.

  • (2) Represents the amortization of share-based payments expense associated with the Company’s sharebased compensation plan granted to key management personnel.

10. LOSS PER SHARE

Basic per share amounts are calculated using the weighted average number of shares outstanding during the year ended December 31, 2020 of 55,171,507, (2019 – 52,393,326). In computing diluted per share amounts, none of the Company’s options were included as they are anti-dilutive.

11. COMMITMENTS

Pursuant to assessment work commitments, the Company is required to incur certain annual expenditures to ensure the claims remain in good standing. These agreements require the Company to make exploration expenditures, commencing at various anniversary dates of the mining claims, if the claims have not been converted to a mineral lease or put into production. The Ontario Ministry of Northern Development and Mines allows holders of mining claims to bank historical expenditures made by the mining claim holders and apply these against the expenditure requirements mining claim, or contiguous mining claims, in future periods. Should the minimum expenditure requirements not be satisfied and there are no available banked expenditure credit, the holder of a mining claim may apply for a one year extension to meet the applicable expenditure requirements.

The Company has the following minimum requirements with respect to its exploration properties for the next five years:

Eagle Rock PlompFarm
2021 147,600 4,200
2022 147,600 15,000
2023 157,200 21,600
2024 157,200 21,600
2025 157,200 21,600

As at December 31, 2020, the Company had $832,128, $779,129 and $262,451 of banked expenditure credits which can be used to offset future expenditure requirements against the Eagle Rock property, Plomp Farm property and other properties, respectively.

23

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

12. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT

The Company’s financial instruments include cash and cash equivalents, accounts payable and accrued liabilities and due to related parties. The carrying values of these financial instruments approximate their fair values due to their relatively short periods to maturity. The Company has exposure to credit risk, liquidity risk and market risk as a result of its use of financial instruments.

This note presents information about the Company’s exposure to each of the above risks and the Company’s objectives, policies and processes for measuring and managing these risks. The Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework. The Board has implemented and monitors compliance with risk management policies as set out herein.

(a) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company’s accounts receivable relates to Goods and Services Tax input tax credits. Accordingly, the Company views credit risk on accounts receivable as minimal. The maximum exposure is the carrying value of cash and cash equivalents and accounts receivable.

The Company held cash and cash equivalents of $5,327 at September 30, 2021, which represents its maximum exposure on these assets and is held with credit worthy financial institutions.

(b) Liquidity risk

Liquidity risk is the risk that the Company will incur difficulties meeting its financial obligations as they are due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions without incurring unacceptable losses or risking harm to the Company’s reputation.

The Company’s ability to continue as a going concern is dependent on its ability to obtain additional financing to meet commitments and discharge its liabilities. The requirements to raise funds for general operating activities and current commitments will necessitate raising capital or disposing of assets (Note 2).

As at September 30, 2021, the Company’s financial liabilities were comprised of accounts payable and accrued liabilities which have a maturity of less than one year and amounts due to related parties, with no terms of repayment and due on demand. Amounts owing to the Company’s President and Chairman and a private company controlled by him are not due until such time as the 30-day volume weighted average trading price of the Company’s common shares is at least $2.00 per share (Note 9). The liquidity of the Company is subject to the forbearance of the related parties to which the accounts are due.

The current challenging economic climate may lead to adverse changes in cash flow or working capital level, which may have a direct impact on the Company’s results and financial position. These are other factors which may adversely affect the Company’s liquidity and the Company’s ability to generate profits in the future.

(c) Market risk

Market risk consists of currency risk, commodity price risk and interest rate risk. The objective of market risk management is to manage and control market risk exposures within acceptable limits, while maximizing returns.

(continues)

24

CHAMPION BEAR RESOURCES LTD.

Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

12. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (continued)

(d) Currency risk

Foreign currency exchange rate risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in foreign exchange rates. Although the Company is considered to be in the exploration stage and has not yet developed commercial mineral interests, the underlying commodity price for minerals is impacted by changes in the exchange rate between the Canadian and United States dollars. The Company has amounts due to related parties denominated in US dollars and as such are exposed to foreign currency exchange risk related to those transactions.

(e) Commodity price risk

Commodity price risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in commodity prices. Commodity prices for minerals are impacted by world economic events that dictate the levels of supply and demand as well as the relationship between the Canadian and United States dollars, as outlined above. As the Company has not yet developed commercial mineral interests, it is not exposed to commodity price risk at this time.

(f) Fair values

Financial assets and liabilities that are carried at fair value are grouped into three levels based on significant inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:

Level 1: fair value is based on unadjusted quoted prices in active markets for identical assets or liabilities as of the reporting date;

Level 2: fair value is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e., derived from prices); and

Level 3: fair value is based on inputs for the asset or liability that are not based on observable market data.

The Company has no financial instruments measured at fair value as at September 30, 2021 and December 31, 2020.

25

CHAMPION BEAR RESOURCES LTD. Notes to Financial Statements

Nine Months Ended September 30, 2021 and Year Ended December 31, 2020 (unaudited)

13. CAPITAL MANAGEMENT

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern and to maintain a flexible capital structure which will allow it to pursue the exploration of its mineral properties. Therefore, the Company monitors the level of risk incurred in its mineral property expenditures relative to its capital structure which is comprised of working capital and shareholders’ equity.

The Company monitors its capital structure and makes adjustments in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may issue new equity if available on favourable terms, option its mineral properties for cash and/or expenditure commitments from optionees, enter into joint venture arrangements, or dispose of mineral properties.

The Company’s investment policy is to hold excess cash in interest bearing bank accounts and highly liquid short-term interest bearing investments with maturities of one year or less which can be liquidated at any time without penalties.

The Company is not subject to externally imposed capital requirements. There has been no change in the Company’s approach to capital management during the nine months ended September 30, 2021.

14. SUBSEQUENT EVENTS

On November 12, 2021, the Company made a payment of $20,000 and agreed to apply to the TSX Venture Exchange for permission to issue 400,000 shares, relating to the agreement to purchase a 100% interest in the claims held by 1544230 Ontario Inc. and Gravel Ridge Resources Ltd. Further payments of $24,000 on the first anniversary, $24,000 on the second anniversary, and $24,000 on the third anniversary and $24,000 on the fourth anniversary are intended. There is a 0.5% NSR Option to buy back for $1,000,000. When these terms are met, the Company will have earned a 100% in these claims.

On November 29, 2021, the Company announced that it has filed a shares-for-debt application with the TSX Venture Exchange to satisfy an aggregate of $156,819.30 of Champion Bear’s outstanding debt for an aggregate of 1,568,193 common shares of the Corporation.

26