AI assistant
CHALICE MINING LIMITED — Interim / Quarterly Report 2009
Apr 19, 2009
64649_rns_2009-04-19_fcadf463-5fac-4546-af15-b80d21ea6a0c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [96 x 92] intentionally omitted <==
Quarterly Report for the period ended 31 March 2009
Highlights
-
Chalice Gold Mines and Sub-Sahara Resources agree to merge by way of Scheme of Arrangement
-
Scheme consideration will comprise 1 Chalice Share for every 10.73 Sub-Sahara Shares
-
The proposed merger will combine Chalice’s strong cash resources (~A$10M) with Sub-Sahara’s 69% interest in the emerging 1.04Moz Zara Gold Project in Eritrea (East Africa)
-
Chalice to acquire a further 11.12% interest in the Zara Project, subject to completion of the merger, giving the merged group a consolidated 80% interest in the Zara Project
-
Proposed merger has the full support of the Boards of both companies
1.0 Chalice Gold Mines and Sub-Sahara Resources Merger
On 3 April 2009, Chalice Gold Mines Limited (“Chalice”) and East Africa-focused gold explorer Sub-Sahara Resources NL (ASX: SBS; “Sub-Sahara”) announced that they have agreed to merge the two companies by way of a Scheme of Arrangement (“Scheme”).
The proposed merger will combine Chalice’s strong cash position of over A$10 million with Sub-Sahara’s 69% interest in the high grade Zara Gold Joint Venture in Eritrea, East Africa. The Zara Project currently comprises an Indicated and Inferred Resource of 5.13 million tonnes at 6.31g/t gold for 1.04 million ounces of contained gold.
Chalice has also entered into an agreement with Africa Wide Resources Limited (“AWR”) to acquire its 11.12% interest in the Zara Gold Project, which will result in the newly merged group holding 80% of the Zara Gold Project with ASX-listed gold producer Dragon Mining Limited owning the remaining 20%.
The acquisition of the interest from AWR is subject to completion of the merger with SubSahara. Under the terms of this Agreement, Chalice will pay AWR or its nominee A$1.2M in cash for its 11.12% interest in the Zara Gold Project and reimburse past exploration expenditure of A$454,000 to acquire its interest in the Zara Joint Venture. This additional payment will settle Sub-Sahara’s payment obligation with AWR due on completion of a bankable feasibility study.
1
Quarterly Report – 31 March 2009
==> picture [54 x 57] intentionally omitted <==
Key Terms of the Merger
Chalice and Sub-Sahara have executed a binding term sheet for the proposed merger and expect to execute a Merger Implementation Agreement (“MIA”) shortly.
The Scheme will require Sub-Sahara shareholder approval and Court approval. Under the proposed Scheme, Sub-Sahara shareholders will receive 1 Chalice Share for every 10.73 SubSahara Shares and will hold approximately 39% of the merged company.
Other security classes, comprising all partly paid shares and options will be offered Chalice shares based on a valuation calculated in accordance with the Black & Scholes valuation model. No offer will be made for Sub-Sahara's listed options given these options will expire before the merger is completed.
Overview of Merged Group
Following completion of the merger, Chalice will have approximately 121.2 million shares on issue and a strong funding position, which will enable acceleration of the exploration and evaluation of the Zara Gold Project in Eritrea as the focus of an international gold development strategy.
Mr Michael Griffiths will be invited to join the Board of Chalice with primary responsibility for advancing the Zara Gold Project, with particular focus on completion of the feasibility study over the next 12 months.
Project Background
The Zara Project lies within an emerging gold and base metal province in East Africa which includes the ~13Moz Sukari Gold Project in Egypt, the ~2Moz Ariab/Hassai gold and base metal deposit in Sudan and the ~1Moz Bisha gold and base metal deposit in Eritrea. The 615 km2 project area covers a significant portion of the Zara gold field and offers significant exploration upside for the definition of additional resources.
2.0 Yandeearra Project
Chalice Gold Mines has received formal notification from De Grey Mining Limited (De Grey) of its withdrawal from the Yandeearra Project in the West Pilbara. Under the joint venture agreement, De Grey was to spend $1.67 million to earn up to 80% of the rights to gold and base metals. De Grey has spent in excess of $600,000 on the project, which exceeded their minimum commitment of $417,000 under the joint venture agreement.
Under a separate agreement, Atlas Iron Limited (which has an option to acquire 100% of the iron ore rights for $1 million – subject to a 30% claw-back provision) is continuing a regional exploration program to investigate the iron ore potential of the project. Having undertaken helicopter reconnaissance and rock chip sampling, where several surface samples were collected with values returning 55 to 60 % iron, a number of potential direct shipping ore and magnetite targets have been identified. Further exploration is proposed in the upcoming field season.
Following the notification of withdrawal by De Grey, the Yandeearra tenements have been rationalised with the retention of prospective gold, base metal and iron ore targets.
2
Quarterly Report – 31 March 2009
==> picture [54 x 57] intentionally omitted <==
3.0 Wilga Gold Project (Chalice 100% - AngloGold earning up to 75%)
AngloGold Ashanti reported that the following exploration activities were conducted on the Wilga Project during the quarter:
-
surface rock chip sampling and gold analyses (35 samples);
-
1:5,000 scale geological mapping; and
-
an archaeological heritage survey.
The geological mapping has revealed a north northwesterly striking stratigraphy of banded iron formation (BIF), basalt, pyroxenite, high-Mg basalt and ultramafic units (see Figure 1). Structure is dominated by shearing and isoclinal folding of the stratigraphy. Initial indications from surface sampling show that gold mineralisation is strongly associated with a north northwesterly striking BIF ridge.
Two zones of anomalous gold-in-soil values were identified from previous exploration activities. This includes a north-south striking area overlying a BIF and overlying mafic and ultramafic lithologies in the west, within the central portion of E39/1003. Surface rock chip sampling verifies the presence of these low order gold anomalies with seven samples yielding gold values above 0.03 ppm (see Table 1 and Figure 1).
An archaeological heritage survey was conducted on the tenements and a report was submitted to the Department of Indigenous Affairs. Further assessment is pending.
Permits of Work have been submitted and approvals are pending.
Table 1: Wilga Project - Surface rock chip samples - gold values greater than 0.03 ppm.
| Sample ID. | MGA E | MGA N | Au(ppm) | **Sample Type ** |
|---|---|---|---|---|
| WILRK018 | 454361 | 6773691 | 0.103 | In Situ |
| WILRK019 | 454623 | 6773163 | 0.093 | In Situ |
| WILRK022 | 454628 | 6773421 | 0.268 | In Situ |
| WILRK023 | 454635 | 6773545 | 0.043 | In Situ |
| WILRK024 | 454556 | 6773711 | 0.109 | In Situ |
| WILRK029 | 454254 | 6774624 | 0.039 | In Situ |
| WILRK032 | 454284 | 6774384 | 1.083 | In Situ |
| Analysis on 1-3kg surface rock chip samples by Genalysis Laboratory Services, Perth. Gold assays were carried out by Method FA25/SAAS to a detection limit of 1ppb (Au): Lead collection fire assaywith Au analysis bysolvent extration & flame AAS finish. |
3
Quarterly Report – 31 March 2009
==> picture [54 x 57] intentionally omitted <==
Figure 1: Wilga Project - Schematic geological map showing major units and structures interpreted from aeromagnetic survey and higher grade gold values in rock chip samples.
==> picture [434 x 492] intentionally omitted <==
----- Start of picture text -----
66,775,4006,775,40066,775,40066,775,4006,775,4006,,,,775775775775,,,,400400400400 mNmNmNmNmNmNmNmNmN
66,775,0006,775,00066,775,00066,775,0006,775,0006,,,,775775775775,,,,000000000000 mNmNmNmNmNmNmNmNmN ULTRAMAFIC?
BASALT
6,774,60066,774,6006,774,6006,774,60066,774,60066,774,600,,,774774774,,,600600600 mNmNmNmNmNmNmNmNmN 0.039 PYROXENITE
1.083
66,774,2006,774,2006,774,2006,774,20066,774,20066,774,200,,,774774774,,,200200200 mNmNmNmNmNmNmNmNmN BIF
66,773,8006,773,80066,773,80066,773,8006,773,8006,,,,773773773773,,,,800800800800 mNmNmNmNmNmNmNmNmN PROTEROZOICDIORITE DYKE
0.103
0.109
0.043
6,773,4006,773,400666,7736,77366,773,4006,773,400,,,773773,400773,,,,400400400400 mNmNmNmNmNmNmNmNmN 0.268
0.093
6,773,0006,773,000666,7736,77366,773,0006,773,000,,,773773,000773,,,,000000000000 mNmNmNmNmNmNmNmNmN
6,772,6006,772,600666,7726,77266,772,6006,772,600,,,772772,600772,,,,600600600600 mNmNmNmNmNmNmNmNmN
HIGHMgBASALT
N PERIDOTITE
6,772,20066,772,2006,772,2006,77266,772,20066,772,200,,,772772,200772,,,200200200 mNmNmNmNmNmNmNmNmN
6,771,80066,771,8006,771,8006,771666,771,8006,771,800,,,771771,800771,,,800800800 mNmNmNmNmNmNmNmNmN
mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE mEmEmEmEmEmEmEmEmE
800800800800800800,,,,,, 200200200200200200,,,,,, 600600600600600600,,,,,, 000000000000000000,,,,,, 400400400400400400,,,,,, 800800800800800800,,,,,, 200200200200200200,,,,,, 600600600600600600,,,,,, 000000000000000000,,,,,,
452,800452,800452,800452452452452452452 453453453453453453453,200453,200453,200 453453453453453453453,600453,600453,600 454,000454,000454,000454454454454454454 454454454454454454454,400454,400454,400 454454454454454454454,800454,800454,800 455,200455,200455,200455455455455455455 455455455455455455455,600455,600455,600 456456456456456456456,000456,000456,000
----- End of picture text -----
4.0 Gnaweeda Gold Project (Chalice Gold Mines 49% - Teck Cominco 51%, earning up to 70%)
During the quarter, no exploration field work was undertaken at the Gnaweeda Gold Project.
4
Quarterly Report – 31 March 2009
==> picture [54 x 57] intentionally omitted <==
5.0 Corporate
During the quarter, the Company received 483,335 Avoca Resources Limited shares (ASX: AVO), being $841,000 of tranche 2 consideration in full and final satisfaction for the sale of the Higginsville and Chalice Gold Project. The Company has subsequently disposed of all these shares for proceeds of $897,000, realising a profit on sale of $56,000.
At 31 March 2009, Chalice Gold Mines has cash on hand of $10.0 million. Please refer to the attached Appendix 5B for further details.
==> picture [117 x 52] intentionally omitted <==
Tim Goyder Executive Chairman
20 April 2009
Competent Persons Statement
The information in this report that relates to Exploration Results is based on information compiled by Dr Doug Jones, a Director of Chalice Gold Mines Limited, who is a Member of the Australasian Institute of Mining and Metallurgy and is a Registered Professional Geologist. Dr Jones has sufficient experience in the field of activity being reported to qualify as a Competent Person as defined in the 2004 edition of the Australasian Code for Reporting of Exploration Results, Minerals Resources and Ore Reserves, and consents to the release of information in the form and context in which it appears here.
5
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001.
Name of entity
CHALICE GOLD MINES LIMITED
| ABN 47 116 648 956 Consolidated statement of cash flows |
Quarter ended (“current quarter”) 31 MARCH 2009 |
Quarter ended (“current quarter”) 31 MARCH 2009 |
||
|---|---|---|---|---|
| 31 MARCH 2009 | ||||
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration and evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other NetOperating Cash Flows |
Current quarter $A |
Year to date (9 months) $A |
||
| 69,584 (192,219) - - (324,657) - 183,850 - - - |
236,679 (617,815) - - (1,062,527) - 440,073 - - - |
|||
| (263,442) | (1,003,590) | |||
| Cash flows related to investing activities 1.8 Payment for purchases of: (a)prospects (b)equity investments (c)other fixed assets 1.9 Proceeds from sale of: (a)prospects (b)equity investments (c)other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other – option fee (Atlas Iron Limited) Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
- - (3,007) - - - - - - |
- - (92,091) - - - - - 250,000 |
||
| (3,007) | 157,909 | |||
| (266,449) | (845,681) |
- See chapter 19 for defined terms.
Appendix 5B Page 1
31/12/2007
Appendix 5B Mining exploration entity quarterly report
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. (net) 1.15 Proceeds from sale of shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other Net financing cash flows |
- 897,003 - - - (1,446) |
- 897,003 - - - (1,446) |
|---|---|---|
| 895,557 | 895,557 | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end ofquarter |
629,108 9,393,534 - |
49,876 9,972,766 - |
| 10,022,642 | 10,022,642 |
| 1.22 Cash at end ofquarter 10,022,6 |
2 10,022,64 |
|---|---|
| Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related |
entities |
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A |
| 59,140 | |
| - |
- 1.25 Explanation necessary for an understanding of the transactions
Item 1.1 – cash inflow relates to fees charged to Liontown Resources Limited under a corporate services agreement for the sharing of office overhead costs.
Item 1.2 (a) – cash outflow relates predominantly to costs associated with the proposed acquisition of the Mount Oxide Copper-Cobalt Project from Perilya Limited.
Item 1.12 – cash inflow relates to the option fee received from Atlas Iron Limited in relation to the option agreement to acquire the iron ore rights at the Yandeearra Project.
Amounts paid to related parties in 1.23 include remuneration, fees and reimbursements of expenses to directors.
- See chapter 19 for defined terms.
Appendix 5B Page 2
31/12/2007
Appendix 5B Mining exploration entity quarterly report
Non-cash financing and investing activities
-
2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows N/A
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest.
Teck Cominco Australia met its 51% earn-in expenditure requirement in the March 2008 quarter (with an option to spend a further $750,000 to earn up to 70%). Teck Cominco Australia advises that it has incurred an additional $7,846 expenditure for the current quarter totalling approximately $67,144 of earn-in expenditure for the Gnaweeda Project to the end of the quarter.
During the quarter, De Grey Mining Limited notified Chalice Gold Mines of its withdrawal from the Yandeearra Project joint venture agreement.
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements |
Amount available $A |
Amount used $A |
|---|---|---|
| Nil | Nil | |
| Nil | Nil |
Estimated cash outflows for next quarter
| Estimated cash outflows for next quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development |
$A |
| 65,000 | |
| Nil | |
| Total | 65,000 |
\
- See chapter 19 for defined terms.
Appendix 5B Page 3
31/12/2007
Appendix 5B Mining exploration entity quarterly report
Reconciliation of cash
| conciliation of cash | ||
|---|---|---|
| nciliation of cash at the end of the quarter (as shown in nsolidated statement of cash flows) to the related items accounts is as follows. |
Current quarter $A |
Previous quarter $A |
| Cash on hand and at bank Deposits at call Bank overdraft Other (Bank Guarantee) |
2,016,256 | 2,912,715 |
| 8,006,386 | 6,480,819 | |
| - | - | |
| - | - | |
| Total: cash at end of quarter(item 1.22) | 10,022,642 | 9,393,534 |
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.
- 5.1 Cash on hand and at bank
5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (Bank Guarantee)
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| E47/1318 E47/1459 P47/1223 P47/1224 P47/1225 P47/1226 P47/1227 P47/1246 E51/1027 P51/2514 P51/2515 |
Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Surrendered Surrendered Surrendered |
0% 0% 0% 0% 0% 0% 0% 0% 49% 49% 49% |
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% |
|
| Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|
| P39/4890 | Granted | 0% | 100% |
- See chapter 19 for defined terms.
Appendix 5B Page 4
31/12/2007
Appendix 5B Mining exploration entity quarterly report
(1) Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|
|---|---|---|---|---|
| 7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs. |
Nil | Nil | Nil | Nil |
| N/A | N/A | N/A | N/A | |
| 7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital. |
72,800,000 | 72,800,000 | N/A | N/A |
| Nil Nil |
Nil Nil |
N/A N/A |
N/A N/A |
|
| 7.5 +Convertible debt securities(description) 7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured. |
Nil | Nil | N/A | N/A |
| Nil | Nil | N/A | N/A | |
| 7.7 Options (description and conversion factor) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired/Forfeited during quarter |
5,575,000 500,000 250,000 500,000 |
Nil Nil Nil Nil |
Exercise price $0.25 $0.25 $0.20 $0.20 |
Expiry date 21 March 2011 1 December 2012 11 December 2012 31 July 2013 |
| Nil | Nil | N/A | N/A | |
| Nil | Nil | N/A | N/A | |
| Nil | Nil | N/A | N/A | |
| 7.11 Debentures (totals only) |
Nil | Nil | ||
| 7.12 Unsecured notes (totals only) |
Nil | Nil |
- See chapter 19 for defined terms.
Appendix 5B Page 5
31/12/2007
Appendix 5B Mining exploration entity quarterly report
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
-
2 This statement does give a true and fair view of the matters disclosed.
Sign here:
==> picture [77 x 32] intentionally omitted <==
Date: 20[th] April 2009
Company Secretary
Print name: Richard Hacker
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
-
See chapter 19 for defined terms.
Appendix 5B Page 6
31/12/2007