AI assistant
CHALICE MINING LIMITED — Interim / Quarterly Report 2007
Jul 30, 2007
64649_rns_2007-07-30_60905e42-ed40-4241-8e57-4fb258d3a02f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001.
Name of entity
| Name of entity | ||||
|---|---|---|---|---|
| CHALICE GOLD MINES LIMITED | ||||
| ABN 47 116 648 956 Consolidated statement of cash flows |
||||
| 30 JUNE 2007 | ||||
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration and evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other Net Operating Cash Flows |
Current quarter $A |
Year to date (12 months) **$A ** |
||
| 35,320 (46,917) - - (252,802) - 38,716 (509) - - |
228,106 (2,408,849) - - (1,046,184) - 248,982 (2,314) - - |
|||
| (226,192) | (2,980,259) | |||
| Cash flows related to investing activities 1.8 Payment for purchases of: (a)prospects (b)equity investments (c)other fixed assets 1.9 Proceeds from sale of: (a)prospects (b)equity investments (c)other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (provide details if material) Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
- - (42,765) - - 43,812 - - - |
- - (102,739) - - 43,812 - - - |
||
| 1,047 | (58,927) | |||
| (225,145) | (3,039,186) |
- See chapter 19 for defined terms.
Appendix 5B Page 1
30/06/2006
Appendix 5B Mining exploration entity quarterly report
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. (net) 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other Net financing cash flows |
- - - (13,138) - (25,701) |
- - - (13,138) - (25,701) |
- - - (18,414) - (45,701) |
|---|---|---|---|
| (38,839) | (64,115) | ||
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end of quarter |
(263,984) 2,587,933 - |
(3,103,301) 5,427,250 - |
|
| 2,323,949 | 2,323,949 | ||
| Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related |
entities Current quarter $A 50,757 - |
||
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A |
||
| 50,757 | |||
| - | |||
| 1.25 Explanation necessary for an understanding of the transactions |
Amount payable to related parties in 1.23 include payment of salaries, fees and reimbursements of expenses to directors.
- See chapter 19 for defined terms.
Appendix 5B Page 2
30/06/2006
Appendix 5B Mining exploration entity quarterly report
Non-cash financing and investing activities
- 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
On 1 May 2007, Chalice Gold Mines reached agreement for the sale of its Chalice and Higginsville Gold Projects to Avoca Resources Limited (Avoca Resources), for shares in Avoca Resources to the value of $5,841,000 and 2,000,000 unlisted options over ordinary shares in Avoca Resources.
The total consideration value at the time of the agreement was estimated at $6.9 million, comprising $5.8 million of share consideration value and $1.1 million for the unlisted options, using standard option valuation methods.
Key aspects of the agreement are as follows:
-
The sale is to be completed in two tranches.
-
Tranche 1, which settled on 25 July 2007, comprised of the sale of Chalice Gold’s Higginsville tenements, the Chalice Gold Mine and areas north thereof.
Consideration for completion of Tranche 1 was $5,000,000 of Avoca Resources shares, at $1.43 per share, for a total of 3,496,503 Avoca shares, based on the 5 day ASX Volume Weighted Average Price (VWAP) prior to the date of agreement, plus 2 million 3-year Avoca options, each with an exercise price of $1.79.
• Tranche 2, which comprises a package of tenements south of the Chalice Gold Mine, will complete upon grant of an Exploration Licence (EL) and then amalgamation of the same with certain Prospecting Licences (PL) already held by Chalice Gold Mines, as well as the achievement of other conditions precedent typical of such sale agreements (such as receipt of relevant Department of Industry and Resources approvals).
Grant of the EL and amalgamation with the PL’s is expected to take 10-12 months, allowing for relevant public notice requirements.
Consideration for completion of Tranche 2 is $841,000 of Avoca Resources shares, with pricing of these shares to be based on the 5 day VWAP at the time of the amalgamation of the PL’s within the EL.
Shareholders approved the sale of Chalice and Higginsville gold projects at a meeting of shareholders on 22 June 2007.
- 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
N/A
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements |
Amount available $A |
Amount used $A |
|
|---|---|---|---|
| Nil | Nil | ||
| Nil | Nil |
- See chapter 19 for defined terms.
Appendix 5B Page 3
30/06/2006
Appendix 5B Mining exploration entity quarterly report
Estimated cash outflows for next quarter
4.1 Exploration and evaluation 4.2 Development Total
$A 144,700 Nil 144,700
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.
5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (Bank Guarantee) Total: cash at end of quarter (item 1.22)
| Current quarter | Previous quarter | |
|---|---|---|
| $A | $A | |
| 354,733 | 619,004 | |
| 1,969,216 | 1,968,929 | |
| - | - | |
| 2,323,949 | 2,587,933 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed |
Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| Chalice Project E15/0821 E15/0822 E63/1066 E63/0873 M15/0786 P15/4594 P15/4595 P15/4596 P15/4597 P15/4598 P15/4599 P15/4600 P15/4601 P15/4602 P15/4603 P15/4605 P15/4607 P15/4619 |
Tenement Purchase Agreement with Avoca Resources Limited (Avoca Agreement – Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% |
- See chapter 19 for defined terms.
Appendix 5B Page 4
30/06/2006
Appendix 5B Mining exploration entity quarterly report
| P15/4634 P15/4635 P15/4636 P15/4671 P63/1263 P63/1264 P63/1266 P63/1267 P63/1268 P63/1269 P63/1270 Higginsville Project E15/0828 E15/0829 E15/0740 P63/1275 P63/1276 E15/0838 E15/0860 E15/0945 E15/0952 E15/0953 E15/0954 E15/0955 M15/0748 P15/4615 P15/4616 P15/4617 P15/4618 P15/4620 P15/4621 P15/4622 P15/4624 P15/4625 P15/4626 P15/4627 P15/4628 P15/4629 P15/4630 P15/4631 P15/4632 P15/4633 P15/4644 P15/4645 P15/4646 P15/4647 P15/4648 P15/4655 P63/1271 P63/1272 P63/1273 P63/1274 |
(Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) (Avoca Agreement Tranche 1) |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% |
|---|---|---|---|
- See chapter 19 for defined terms.
Appendix 5B Page 5
30/06/2006
Appendix 5B Mining exploration entity quarterly report
| 6.2 Interests in mining tenements acquired or increased NIL |
Tenement reference |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
(1) Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note3) (cents) |
|
|---|---|---|---|---|
| 7.1 Preference+securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs. |
Nil | Nil | Nil | Nil |
| N/A | N/A | N/A | N/A | |
| 7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital. |
72,800,000 | 64,252,737 | N/A | N/A |
| Nil Nil |
Nil Nil |
N/A N/A |
N/A N/A |
|
| 7.5 +Convertible debt securities(description) 7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured. |
Nil | Nil | N/A | N/A |
| Nil | Nil | N/A | N/A | |
| 7.7 Options (description and conversion factor) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
5,825,000 | Nil | Exercise price $0.25 |
Expiry date 21 March 2011 |
| Nil | Nil | N/A | N/A | |
| Nil | Nil | N/A | N/A | |
| Nil | Nil | Exercise price | Expiry date | |
| 7.11 Debentures (totals only) |
Nil | Nil | ||
| 7.12 Unsecured notes (totals only) |
Nil | Nil |
- See chapter 19 for defined terms.
Appendix 5B Page 6
30/06/2006
Appendix 5B Mining exploration entity quarterly report
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
-
2 This statement does give a true and fair view of the matters disclosed.
==> picture [71 x 9] intentionally omitted <==
==> picture [71 x 9] intentionally omitted <==
==> picture [71 x 9] intentionally omitted <==
==> picture [71 x 9] intentionally omitted <==
Sign here: Date: 31 July 2007 Executive Chairman
Print name: Andrew Bantock
- See chapter 19 for defined terms.
Appendix 5B Page 7
30/06/2006
Appendix 5B Mining exploration entity quarterly report
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
== == == == ==
- See chapter 19 for defined terms.
Appendix 5B Page 8
30/06/2006