Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHALICE MINING LIMITED Capital/Financing Update 2025

Dec 7, 2025

64649_rns_2025-12-07_2eea1cd6-cc6f-47b5-aff7-528371c8323e.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

ASX Announcement

8 December 2025

Gonneville Palladium-Nickel-Copper Project PFS

Pre-Feasibility Study confirms a long life, globally competitive critical minerals mine in Western Australia, set to generate A$4.7bn in free cashflow pre-tax over an initial 23 year open-pit mine life, with a rapid payback of 2.7 years

Highlights

  • « Pre-Feasibility Study (PFS) completed and maiden Ore Reserve defined for the 23-year open-pit phase of the 100%-owned Gonneville Palladium-Nickel-Copper Project, ~70km from Perth in WA.

  • « Initial 23 year, two-stage open-pit phase has robust unleveraged financial metrics using base case price assumptions of Pd: US$1,300/oz, Ni: US$18,750/t and Cu: US$10,500/t[1] :

  • « Cumulative free cashflow pre-tax of A$4.7bn , increasing to A$6.2bn at spot prices[2] ,

  • « Pre-tax NPV8% of A$1.4bn , increasing to A$2.0bn at spot,

  • « Post-tax NPV8% of A$1.0bn , increasing to A$1.5bn at spot,

  • « Pre-tax IRR of 23% , increasing to 29% at spot,

  • « EBITDA margin (avg) of 44% , increasing to 49% at spot,

  • « Pre-Production capital costs of A$820M (incl contingency),

  • « Stage 1 payback of 2.7 years , reducing to 2.4 years at spot,

  • « Diversified revenue stream: Pd: 51%, Ni: 22%, Cu: 17% , Pt-Au-Co byproducts: 10%.

  • « ~50% of Resource remains unmined (~7.9Moz 3E, 450kt Ni, 250kt Cu, 46kt Co contained) below the modelled pit shell, providing exceptional upside potential to the above metrics.

  • « Gonneville set to become Australia’s first primary Platinum Group Metal (PGM) mine and 2[nd] largest nickel mine, producing an average of:

  • « 220kozpa of 3E precious metals (palladium, platinum and gold), plus;

  • « 7ktpa of nickel , 8ktpa of copper and 0.7ktpa of cobalt .

  • « Globally competitive 2[nd] quartile cost profile starting with US$50/oz 3E AISC net of byproduct credits in the first 3 years, trending to US$370/oz 3E avg over the 1.2x strip ratio open-pit phase:

  • « Lowest cost PGM mine in the western world and lowest cost of any undeveloped project.

  • « Exceptional margins expected to underpin significant, low-cost debt funding .

1 Base case byproduct price assumptions of Pt: US$1,300/oz, Au: US$2,900/oz, Co: US$39,000/t and AUD/USD: 0.65. 2 Spot prices Pd: US$1,500/oz, Pt: US$1,660/oz, Au: US$4,250/oz, Ni: US$14,900/t, Cu: US$12,050/t, Co: US$49,500/t, Cu conc TCRCs US$-40/t, US-4c/lb, Ni conc Ni payability 76%, sourced COMEX, LME, S&P Global 5 Dec 2025.

Registered Office ABN 47 116 648 956

Level 3, 46 Colin Street, West Perth WA 6005, Australia PO Box 428, West Perth WA 6872

[email protected] @chalicemining www.chalicemining.com chalice-mining

T: +61 8 9322 3960

  • « Significant upside and leverage to higher commodity prices, accelerated expansions, optimisations, improved offtake terms and potential life extensions (beyond the scope of the PFS):

  • « Significant leverage to the palladium price, with a ~A$250M increase in pre-tax NPV8 and ~A$640M increase in cumulative pre-tax free cashflow, per US$100/oz increase in the longterm palladium price ( base case in bold ):

==> picture [446 x 262] intentionally omitted <==

  • « Stage 2 expansion from 5Mtpa to 14Mtpa process throughput expected to be funded out of post-financed cashflows – potential for acceleration or upsizing of the expansion according to macro-economic conditions during Stage 1 operations.

  • « Long term life extension potential through larger open-pit and/or large-scale underground operation from 2054+.

  • « High-grade mineralisation has been intersected ~900m beyond the limit of the Resource, which highlights the exceptional exploration upside of the Project.

  • « A saleable iron concentrate (predominantly magnetite) has been produced in testwork, providing a potential additional revenue stream in Stage 2 from 2034+.

  • « Potential for alternative downstream nickel processing customers from the pCAM industry which could provide improved offtake terms relative to existing nickel smelters.

  • « Maiden Ore Reserve[3] defined of 260Mt @ 0.86g/t 3E, 0.16% Ni, 0.098% Cu, 0.017% Co, containing 7.1Moz 3E, 400kt Ni, 250kt Cu, 43kt Co, which is limited by infill drilling.

  • « Fundable, executable and scalable two-stage development plan on 100% Chalice-owned farmland, proximal to major infrastructure and a residential workforce, with ‘ Major’ and ‘Strategic’ Project Status from WA/Commonwealth Governments:

  • « Project significantly de-risked with an investment of ~$240M by Chalice to date , including >1,200 resource definition drill holes, 33 dedicated metallurgical drill holes and over 1,400 metallurgical tests, 58 geotech-logged drill holes, extensive engineering trade-off studies, preliminary marketing discussions with smelters, active stakeholder engagement since the

3 Ore Reserves are reported at reserve prices of Pd: US$1,050/oz, Pt: US$1,000/oz, Au: US$2,200/oz, Ni: US$16,500/t, Cu: US$9,000/t, Co: US$30,000/t, AUD/USD: 0.65. Refer to JORC Table 1 for full details.

2

Chalice Mining Limited

ASX:CHN

discovery in 2020, acquisition of ~26km[2] of freehold title, significant environmental offset preparation and progression of environmental approvals in parallel to studies.

  • « Project materially improved and simplified over the last two years, with reduced upfront costs and risks, enhanced margins and financial metrics.

  • « Conventional upstream processing technologies utilised (Cu-Ni sequential flotation and precious metal leaching) to produce saleable smelter grade copper and nickel concentrates and precious metal doré.

  • « Gonneville will become a strategic, large-scale, western critical minerals mine :

  • « The first ever primary PGM mine in Australia , which helps diversify global supply (~93% of current PGM supply from Russia, South Africa and Zimbabwe).

  • « The critical minerals to be produced at Gonneville are essential to the auto sector (electric, hybrid and internal combustion engine vehicles), the defence sector (high performance materials and electronics), data centres (semiconductors and electrical components), as well as many rapidly growing decarbonisation applications .

  • « Project is strongly aligned to western government policy directives and helps address the critical minerals dominance of China, Russia and South Africa.

  • « Chalice is active in the local community and has completed three Local Voices surveys which indicate strong community support for the future mine and the economic development:

  • « Primarily a residential workforce expected due to proximity to Perth metro area – highly attractive long-term employment and business opportunities for the region.

  • « 1,200 FTE construction jobs in Stage 1 (2028-2029) and Stage 2 (2033)

  • « 500 FTE operations jobs for 23+ years (2029+)

  • « >A$1.5bn in direct royalties and taxes to state and federal governments.

  • « Chalice has engaged, early, actively and transparently to build respectful and collaborative relationships with stakeholders.

  • « The delivery of the Biodiversity Strategy and goals have commenced through the establishment of on-site restoration projects, with significant investment already made into environmental offsets .

  • « FID targeted for H1 CY28 – Chalice is fully funded to this milestone with A$76 2F [4] million in cash and listed investments – PFS completion allows commencement of the Feasibility Study, next stage of regulatory approvals and offtake/financing discussions.

Cautionary statement : The production targets disclosed in the PFS are based predominately on Measured (1%) and Indicated (93%) Mineral Resources. A small proportion of Inferred Resources (6%) have also been included. There is a low level of geological confidence associated with Inferred Mineral Resources and there is no certainty that further exploration work will result in the determination of further Measured and/or Indicated Mineral Resources or that the production targets associated with the Inferred Mineral Resources will be realised.

Chalice Managing Director & CEO, Alex Dorsch, said: “ The Pre-Feasibility Study is a major milestone for Chalice, and highlights our plan to develop a major critical minerals mine which, due to its scale, longevity and location represents a compelling, unique and strategic opportunity in the sector.

“The Study demonstrates that Gonneville is viable and will generate solid returns, even at bottom of the cycle prices. The Project has industry leading cost competitiveness, while will also deliver substantial social and economic benefits for the region, WA and Australia over a multi-decade life.

4 Includes ~$11M of listed investments at 30 September 2025.

3

Chalice Mining Limited

ASX:CHN

“The Project development plan has been dramatically simplified, with a two-stage open-pit and conventional concentrator-leach process flowsheet, which with recent improvements and optimisations in the PFS have underpinned a low-risk and financially strong study.

“The large, diverse production profile of the mine, together with its scalability, points to further upside particularly in volatile commodity price environments driven by the extreme scarcity of PGMs and the lack of large-scale base metal development projects worldwide. A range of enhancements and upside opportunities will continue to be developed in the Feasibility Study.

“You only need to look at similar large scale, low-grade deposits like Boddington and Cadia (owned by Newmont) to see how operations of this type can evolve and become larger over time.

The metals to be produced are currently dominated by Russia, China, South Africa and Indonesia. Gonneville will help address this dominance and provide a secure and reliable supply chain from a new independent producer in the western world.

We look forward to further formal discussions with smelters around offtake of our nickel and copper concentrates. We have already built strong relationships with ideal smelter customers and have seen exceptional interest levels in offtake and associated financing.

“We have also progressed the PFS with the help of Mitsubishi Corporation, who have provided technical and marketing guidance which has been highly valuable. We would like to thank Mitsubishi for their support and input to date, and we look forward to working closely with them as we progress into offtake and financing discussions.“

“I would like to take this opportunity to thank the entire project team and our consultants who have crafted a simple staged development plan which now provides a clear pathway to advance the Project towards development.

Chalice Chief Operating Officer, Dan Brearley, said: “Gonneville is a world-class, generational scale and iconic WA project that we are absolutely committed to developing in a sustainable and responsible manner. We will develop the Project with industry-leading execution discipline, environmental, community and cultural heritage management practices, ensuring long term positive impacts for local communities and regional stakeholders, because it is the right thing to do.

We now will progress the Feasibility Study, the next stage of regulatory approvals and continue to de-risk the Project through engineering. It’s a very exciting time for our team and we have come a long way in just over 5 years since our discovery.

“We have a fantastic in-house project team assembled, with strong support from our various service providers. I would also like to take the opportunity to thank them for the great work to date. We have all the right elements to now build a large project on the outskirts of Perth and we are moving up a gear to deliver it on time and on budget.”

Investor Conference Call

Chalice Mining Limited (“Chalice” or “the Company”, ASX: CHN) will host a live investor teleconference and webcast today commencing at 8.00am AWST/11.00am AEDT, Monday 8 December 2025 .

https://loghic.eventsair.com/375514/718326/Site/Register

4

Chalice Mining Limited

ASX:CHN

Project overview

Chalice Mining Limited (“Chalice” or “the Company”, ASX: CHN) is pleased to report the PreFeasibility Study (“PFS” or “Study”) for the 100%-owned Gonneville Project (“Gonneville”, the “Project”).

The Gonneville Project is located on Chalice-owned farmland (the “Mine Development Area”), ~70km north-east of Perth in Western Australia (Figure 1).

==> picture [483 x 521] intentionally omitted <==

Figure 1. Gonneville Project location.

The greenfield Project was staked in early 2018 as part of Chalice’s global search for high-potential nickel sulphide exploration opportunities. Limited exploration work had been conducted in the area prior to Chalice’s staking in 2018, owing to the lack of outcropping geology and perception of low prospectivity.

5

Chalice Mining Limited

ASX:CHN

A shallow, tier-1 scale polymetallic Resource was discovered by Chalice’s geologists in early 2020. The palladium-nickel-copper dominated Resource is one of the largest of its type in the western world and is one of the few amenable to open-pit mining.

The Resource hosts a rare mix of critical and strategic minerals, such as palladium, platinum, nickel, copper and cobalt, which are vital inputs into the auto sector (electric, hybrid and internal combustion engine vehicles), the defence sector (high performance materials and electronics), data centres (semiconductors and electrical components), as well as many rapidly growing decarbonisation applications (Table 1).

Table 1. Gonneville Mineral Resource Estimate (Resource) 23 April 2024

Classification
Mass
Grade Contained Metal

Mt
3E (g/t)
Ni (%)
Cu (%)
Co (%)
3E (Moz)
Ni (kt)
Cu (kt)
Co (kt)
Measured
2.9
1.20
0.21
0.17
0.018
0.12
6.1
4.8
0.52
Indicated
400
0.79
0.15
0.087
0.015
10
610
370
65
Inferred
250
0.80
0.15
0.076
0.014
6.4
370
200
37
Total
660
0.79
0.15
0.083
0.015
17
960
540
96

Resources reported above a pit constrained cut-off of A$25/t NSR and underground MSO cut-off of A$110/t NSR (refer to ASX Announcement 23 April 2024 for details of cut-off approach and assumptions). Note some numerical differences may occur due to rounding to 2 significant figures. 3E = Pd+Pt+Au at an approximate ratio of 4.5:1:0.15. The Resource underpinning the production targets in the Study has been prepared by a Competent Person and reported in accordance with the requirements of the JORC Code (2012).

The PFS describes a two-stage, open-pit critical minerals mine and process plant development which is predicted to become a large-scale producer of palladium, nickel and copper (co-products) over a modelled open-pit life of 23yrs, with valuable byproducts from cobalt, platinum and gold. The PFS has robust financial metrics which underpin the development of the Project at conservative longterm price assumptions.

The Study is based on the updated open-pit portion of the Gonneville Resource only and does not include an assessment of future underground mining nor extensions to mineralised zones beyond the Resource which have already been defined through step-out drilling.

The PFS mining inventory and mine life is limited by conservative mine design parameters rather than being constrained by Resources/drilling. The modelled open-pit exploits only ~50% of the current Resource, which remains open down-dip and to the north. High-grade mineralisation has been proven to extend ~900m beyond the limit of the Resource, which highlights the exceptional life extension upside of the Project.

The PFS development plan is materially different to previous project studies, with a two-stage development, a simplified flowsheet and design/optimisations based on a conservative, bottom of the cycle commodity price environment.

The PFS outlines a maiden Ore Reserve for the Project, that is limited to the open pit, Measured and Indicated portion of the Resource which has demonstrated economic viability (Table 2). Further conversion of Resources to Reserves is possible with infill drilling during operations.

Table 2. Gonneville Ore Reserve Estimate (Reserve).

Classification
Mass
Grade Contained Metal

Mt
3E (g/t)
Ni (%)
Cu (%)
Co (%)
3E (Moz)
Ni (kt)
Cu (kt)
Co (kt)
Proved
2.5
1.40
0.22
0.18
0.018
0.11
5.4
4.4
0.45
Probable
260
0.85
0.16
0.098
0.017
7.1
400
250
43
Total
260
0.86
0.16
0.098
0.017
7.1
400
260
43

6

Chalice Mining Limited

ASX:CHN

Ore Reserves are reported at reserve prices of Pd: US$1,050/oz, Pt: US$1,000/oz, Au: US$2,200/oz, Ni: US$16,500/t, Cu: US$9,000/t, Co: US$30,000/t, AUD/USD: 0.65. Refer to JORC Tables for full details. Note some numerical differences may occur due to rounding to 2 significant figures. The Reserve has been prepared by a Competent Person and reported in accordance with the requirements of the JORC Code (2012).

The Project is favourably located, with access to established road, rail, port and high-voltage power infrastructure nearby, plus access to a significant ‘residential’ mining workforce in the Perth surrounds.

In 2024, the Western Australian and Commonwealth Governments awarded ‘Strategic Project’ and ‘Major Project’ status to the Project, recognising its scale and strategic importance to the development of Australia’s critical minerals industry.

The Gonneville Project is expected to directly create around 1,200 jobs during peak construction and around 500 jobs per year in operation. These jobs will be particularly attractive given their proximity to Perth and the lifestyle values of the surrounding region.

Chalice recognises the need to develop the Gonneville Project sustainably, with a commitment to responsible environmental, social and cultural heritage management, and contribution to local economic development. Chalice is committed to rigorous standards and governing frameworks to ensure responsible environmental practices are followed in all our activities.

Commencing in 2020, Chalice progressively invested ~$50M to acquire a ~26km[2] package of freehold land, which covers the proposed mine development area. These acquisitions significantly de-risked the Project by providing certainty on tenure and provide a buffer to the limited neighbouring and biodiversity offset land properties.

Recognising the sensitivities of the area, Chalice has deliberately constrained the Project to Chaliceowned farmland. This land is already approximately 56% cleared from previous agriculture use. Developing a mine will have no material environmental impacts on neighbouring conservation areas.

Given the strategic and economic attractiveness of the Project, Chalice has formed the view that there is a reasonable basis to believe that requisite future funding for development of the Project will be available when required via a combination of both debt and equity. Informal discussions have commenced with potential financiers, indicating strong interest in the Project.

The Project has been significantly de-risked, with an investment of ~$240M by Chalice since the discovery in 2020. The Company is continuing to progress regulatory approvals, remaining studies, offtake and financing of the project ahead of a targeted Final Investment Decision (FID) in H1 CY28.

Key study outcomes and metrics

Production target

The PFS has outlined an outstanding opportunity to create a new long-life, low-cost, critical minerals mine in Western Australia, with significant upside and large-scale production profile. Gonneville is set to become the only primary PGM mine and the second largest nickel mine in Australia:

  • « Stage 1 (Years 1 to 4) : ~151koz 3E, 3.2kt Ni, 5.2kt Cu, 0.3kt Co per annum

  • « Stage 2 (Years 5 to 23) : ~238koz 3E, 7.7kt Ni, 8.7kt Cu, 0.7kt Co per annum

7

Chalice Mining Limited

ASX:CHN

==> picture [483 x 133] intentionally omitted <==

Figure 2. Gonneville 3E precious metal production profile (koz, recovered).

==> picture [483 x 123] intentionally omitted <==

Figure 3. Gonneville base metal production profile (kt, recovered).

Financial return metrics

The PFS highlights the initial 23-year, two-stage open-pit phase has robust financial metrics using longterm, real base case commodity price assumptions of Pd: US$1,300/oz, Ni: US$18,750/t, Cu: US$10,500/t, Pt: US$1,300/oz, Au: US$2,900/oz, Co: US$39,000/t, approximating the ~95th percentile of industry cost curves (Table 3).

Project level financial metrics are presented at the base case prices as well as approximate spot prices and concentrate offtake terms as of 5 December 2025. All figures are in real terms (2025 AUD) and are unleveraged.

Table 3. Gonneville Project Pre-Feasibility Study key financial metrics (open-pit phase only).

Key metric
Unit
Base case5 Spot case6
Modelled open-pit life
Years
23
>23
Cumulative gross revenue
A$bn
16.7
18.1
Cumulative EBITDA
A$bn
6.9
8.5
EBITDA margin
%
44
49
Cumulative free cashflow (pre-tax)
A$bn
4.7
6.2
Cumulative free cashflow (post-tax)
A$bn
3.6
4.7
Annual operating cashflow (pre-tax)
A$Mpa
280
340
Annual operating cashflow (post-tax)
A$Mpa
230
270

5 Wood Mackenzie 2025 nickel and copper cost curves sourced 31 Oct 2025, 95th percentile of palladium cost curve is Sibanye Stillwater US PGM Operations (2025 AISC guidance US$1,320/oz 2E incl S45X credit) sourced 7 Nov 2025).

6 Spot prices Pd: US$1,500/oz, Pt: US$1,660/oz, Au: US$4,250/oz, Ni: US$14,900/t, Cu: US$12,050/t, Co: US$49,500/t, Cu conc TCRCs US$-40/t, US-4c/lb, Ni conc Ni payability 76%, sourced COMEX, LME, S&P Global 5 Dec 2025.

8

Chalice Mining Limited

ASX:CHN

Key metric
Unit
Base case5 Spot case6
NPV8%(pre-tax)
A$bn
1.4
2.0
NPV8%(post-tax)
A$bn
1.0
1.5
IRR (pre-tax)
%
23
29
IRR (post-tax)
%
21
26
NPC8%development CapEx
A$bn
1.3
Stage 1 payback (from 1stproduction)
Years
2.7
2.4
Stage 2 payback (from Yr5)
Years
2.5
2.0
All-in Sustaining Costs (AISC)7
US$/oz 3E
370
390

Note: values are rounded to 2 significant figures. EBITDA margin calculated as portion of Net Smelter Return. NPC development CapEx is the net present cost of both stages of development capital, discounted to FID.

If the base case or higher prices are sustained over the longer term, the mine life is expected to well exceed the PFS modelled open-pit phase of 23 years, as the mining inventory is constrained to conservative mine design prices rather than the Resource (only ~50% of the Resource exploited by the PFS open-pit phase). Given this, there is considerable upside to the PFS metrics through expansions and/or life extensions.

The maximum negative free cashflow during the Stage 1 development is ~A$820M, including contingency. The Project is expected to generate pre-tax cashflows of A$300Mpa in the first 3 years, A$310Mpa for the next 10 years and A$240Mpa in years 13-23, at base case prices (Figure 4).

==> picture [475 x 198] intentionally omitted <==

Figure 4. Cashflow profile over modelled open-pit phase (pre-tax, real).

The two-stage development plan reduces overall execution risk and allows for the efficient deployment of capital. Importantly, given the scale and nature of the Gonneville Resource, the ability to expand the scale of the operation and/or drop the cut-off grade in future years is retained, providing exceptional optionality and leverage to higher long term metal prices.

7 AISC per produced 3E ounce (Pd+Pt+Au), net of byproduct credits after payabilities from Ni, Cu, Co. AISC calculation aligned to the SFA Oxford methodology, which excludes royalties, to compare with PGM industry peers.

9

Chalice Mining Limited

ASX:CHN

Detailed metrics by stage

Detailed financial, cost and physical metrics are presented for Stage 1 (the first 4 years), as well as the entire 23 year modelled open-pit phase of the Project, at base case prices (Table 4). Stage 1 has considerably higher feed grade than future years and hence considerably higher margins. All figures are in real terms (2025 AUD) and are unleveraged.

Table 4. Gonneville Project Pre-Feasibility Study detailed metrics by stage (base case prices).

Metric Unit Stage 1
(Years 1 to 4)
Modelled open-pit life
(Years 1 to 23)
Financial
Gross Revenue (avg) A$Mpa 450 730
Net Smelter Return per tonne processed A$/t 90 57
EBITDA (avg) A$Mpa 260 300
EBITDA margin (avg) % 61 44
Annual operating cashflow (pre-tax) A$Mpa 260 280
Annual operating cashflow (post-tax) A$Mpa 250 230
Capital Costs
Pre-Prod development CapEx (incl. contingency) A$M 820
Stage 2 expansion CapEx (incl. contingency) A$M 840
Sustaining CapEx A$Mpa 7 26
Operating Costs (avg)
Mine site cash costs per tonne processed A$/t 35 32
Mine site cash costs per 3E ounce produced US$/oz 3E 720 1,130
+ Transport & Selling costs US$/oz 3E 57 53
- By-product credits (Ni, Cu, Co, Fe) US$/oz 3E 700 890
= Total cash costs per 3E ounce US$/oz 3E 75 290
+ Sustaining costs US$/oz 3E 32 76
= All-in Sustaining Costs (AISC) per 3E ounce US$/oz 3E 110 370
PGM Industry Cost Curve Position quartile 1st 2nd
(net of by-products)
Mining Physicals
Total ore mined (excl pre-prod mining) Mt 27 280
Total waste mined (excl pre-prod mining) Mt 31 330
Total material movement incl. reclaim (avg) Mtpa 14 36
Strip ratio (avg) x 1.1 1.2
Processing Physicals
Total mass processed Mt 19 280
«
Measured
% 9 0
«
Indicated
% 91 94
«
Inferred
% 0 6
3E (Pd+Pt+Au) grade (avg) g/t 1.44 0.85
Nickel grade (avg) % 0.15 0.15

Chalice Mining Limited 10

ASX:CHN

Metric Unit Stage 1
(Years 1 to 4)
Modelled open-pit life
(Years 1 to 23)
Copper grade (avg) % 0.14 0.092
Cobalt grade (avg) % 0.014 0.015
Oxide processing throughput Mtpa 1 1→0
Oxide modelled life Years 9
Sulphide processing throughput Mtpa 4 4→12→14
Sulphide modelled life Years 23
Produced 3E (Pd+Pt+Au) koz 600 5,100
Produced nickel kt 13 160
Produced copper kt 21 186
Produced cobalt kt 1.1 15
Pd recovery (avg) % 71 74
Pt recovery (avg) % 42 31
Au recovery (avg) % 88 83
Ni recovery (avg) % 44 38
Cu recovery (avg) % 77 72
Co recovery (avg) % 42 37

Note: values are rounded to 2 significant figures. Gross Revenue is net of payabilities (as invoiced by offtakers)

Cost profile

All-in Sustaining Costs (AISC) are calculated per total 3E (Pd+Pt+Au) precious metal ounce, which is consistent with the PGM Industry approach, given the Project is primarily driven by precious metals revenues (~58%) at base case prices.

The AISC is intended to highlight the costs and margins of the operation per produced 3E ounce. AISC is calculated as:

𝐴𝐼𝑆𝐶 (𝑈𝑆$/𝑜𝑧 3𝐸) =[𝑂𝑝𝐸𝑥+ 𝑠𝑢𝑠𝑡 𝐶𝑎𝑝𝐸𝑥−(𝑁𝑖+ 𝐶𝑢+ 𝐶𝑜 𝑟𝑒𝑣𝑒𝑛𝑢𝑒𝑠 𝑎𝑓𝑡𝑒𝑟 𝑝𝑎𝑦𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠)] 𝑃𝑑+ 𝑃𝑡+ 𝐴𝑢 𝑝𝑟𝑜𝑑𝑢𝑐𝑒𝑑

The annualised AISC for Gonneville is very low during the initial years of production (~US$30/oz 3E in first 3 years), due to the shallow nature of the Resource and high grades near surface. The AISC per 3E ounce is improved by the strong byproduct revenue generated from the production of nickel, copper and cobalt (~42% of revenues).

11

Chalice Mining Limited

ASX:CHN

==> picture [232 x 185] intentionally omitted <==

==> picture [227 x 181] intentionally omitted <==

Figure 5. Gross revenue split by commodity and product (after payabilities), avg.

The AISC progressively trends up to US$370/oz 3E over the modelled open-pit life, primarily due to lower overall feed grades over time and higher mining costs as the open-pit gets deeper ( Figure 6).

==> picture [477 x 206] intentionally omitted <==

Figure 6. Gonneville AISC cost vs Gonneville 3E basket price 6F [8] over modelled open-pit phase.

In all years, the AISC is significantly below the base case long-term basket price (~US$1,354oz 3E), and well below the 70[th] percentile of the PGM industry cost curve (~US$1,180/oz 4E in 2024), highlighting the profitability of the operation through the commodity price cycle, its diversified revenue stream and its global competitiveness.

The low costs, significant margins and long-life of the Project also support the possibility of servicing significant long-term debt. Capital intensity assessment / benchmarking has not been performed, primarily because there have been very limited PGM development projects executed recently.

Industry competitiveness

The competitiveness of the Project has been assessed against PGM industry peers, whose revenues are driven primarily by platinum or palladium. These mines typically report their cash and sustaining costs per 4E ounce of palladium, platinum, gold and rhodium produced (4E=Pd+Pt+Au+Rh).

8 Gonneville 3E basket price the weighted average Pd, Pt, Au price after payabilities.

Chalice Mining Limited 12

ASX:CHN

Byproduct credits from nickel, copper, chrome, cobalt, iridium, ruthenium and other minor metals are offset against costs.

It is noted that Russian and South African mines are responsible for >85% of 4E production (based on 2024 production). These countries have significant political, financial and operational challenges and the potential for supply disruptions from these countries is considered significant.

Gonneville is modelled to be 2[nd] quartile on the current 4E industry cost curve, and the lowest cost producer of PGMs in the western world, based on 2024 industry total cash and sustaining costs net of byproduct credits (Figure 7).

Norilsk Nickel (Russia) occupies the entirety of the first quartile and has negative cash costs due to their high level of Ni-Cu-Co by-product credits. Most South African PGM mines have very limited base metal by-product credits and typically involve very deep, narrow, non-mechanised underground mining with relatively high operating costs and significant development/sustaining costs.

Gonneville’s attractive position on the cost curve highlights a robust and competitive asset that is modelled to be highly profitable through the commodity cycle. The next best peer in the industry has AISC of ~US$721/oz (Impala Canada Lac Des Iles operation in 20248F[9] ), over double the predicted Gonneville AISC and has since announced closure plans in mid 2027 (costs artificially low at the end of the mine plan).

9 SFA Oxford 2024 actual, sourced on 4 June 2025

13

Chalice Mining Limited

ASX:CHN

==> picture [724 x 305] intentionally omitted <==

Figure 7. 2024 PGM industry all-in sustaining cost curve (net of byproduct credits) and Gonneville positioning 7F [10] .

10 Source: 2024 SFA (Oxford) Ltd actual collated costs and revenues used for 4E cost curve data in June 2025. The Gonneville AISC assumes average by-product prices of: Copper US$10,500/t, Nickel US$18,750/t, Co US$39,000/t. AISC calculation aligned to the SFA Oxford methodology which excludes royalties.

14

Chalice Mining Limited

ASX:CHN

Sensitivity analysis

Sensitivity analysis has been performed as part of the PFS, assessing the robustness of the initial 23year, two stage open-pit phase financial metrics to a range of long-term metals prices, exchange rates, operating costs and capital costs as per industry standard practice (Figure 8).

All sensitivity analysis performed is within the financial model, which ignores the inherent ability to adapt to changing macro-economic conditions in real-time during operations of a large-scale, long life bulk open-pit, through:

  • « Adapting the mine design / mine plan due to changes in economic cut-off (increasing or decreasing the feed grade to plant and/or overall mine inventory),

  • « Adapting the process plant to chase higher recoveries through higher reagent use and higher operating costs,

  • « Applying hedging strategies,

  • « Increasing plant throughput capacity or performing retrofit / adaptations to the process plant configuration.

Therefore, the sensitivity analysis is indicative and does not reflect the true financial implications of significant movement in underlying assumptions, which can only be gauged through detailed mine redesigns or plant re-optimisations.

For the purposes of the sensitivity analysis on foreign exchange rates below, it is assumed 50% of CapEx and 25% of OpEx are effectively incurred (but not necessarily denominated) in USD, with the balance incurred in AUD. Offtake terms and payabilities remain fixed in the sensitivity analysis and are not varied with movements in metals prices.

==> picture [363 x 343] intentionally omitted <==

Figure 8. Modelled open-pit phase pre-tax NPV8 sensitivity analysis.

15

Chalice Mining Limited

ASX:CHN

Palladium, nickel and copper are the major revenue contributors, with palladium having a poor correlation to both copper and nickel historically, which provides a degree of diversification of the revenue stream and robustness to fluctuations in prices.

Over the mid 2023 to mid 2025 period, the palladium price remained well below the marginal cost of production (~US$1,320/oz) 9F[11] and has only recently recovered to more sustainable levels.

On the flipside, history demonstrates that when palladium rises above ‘incentive price’ levels (prices which incentivise capital investment to generate new supply), it can remain elevated for an extended period, as there are very limited additional sources of supply. In this way, historically palladium has shown an extremely low level of supply elasticity and hence very cyclical price behaviour, which is expected to continue into the future.

==> picture [483 x 268] intentionally omitted <==

Figure 9. LBMA palladium price (blue), PFS mine design and PFS long term price, US$/oz.

Sensitivity of key financial metrics to fluctuations in long term palladium, nickel and copper pricing has been performed, which highlights the significant leverage to higher long terms prices and robustness of the metrics to levels below the marginal cost of supply (Table 5).

11 Sibanye Stillwater 2025 guidance for US PGM Operations (US$1,320/oz 2E AISC incl S45X credit), sourced 7 Nov 2025)

16

Chalice Mining Limited

ASX:CHN

Table 5. Pre-tax NPV and IRR sensitivity to long term Pd, Ni and Cu prices (real). Base case in bold.

==> picture [481 x 283] intentionally omitted <==

The analysis demonstrates the robustness of the financial metrics even at the ~70[th] percentile of palladium industry cost curve (the price level where only 70% of producing mines in the industry are profitable) and at the low-end range of long-term nickel and copper price forecasts from industry banks/brokers.

This implies that even in a scenario where there is a 30% drop in palladium demand from current levels, assuming no supply cost escalation above the rate of inflation, Gonneville is still a viable Project (>15% IRR) to finance and execute. Chalice considers this extreme scenario unlikely however, given:

  • « The robustness of palladium demand, particularly from internal combustion and hybrid vehicles and slowing adoption of battery electric vehicles, but also from growing applications in data centres (electronic components, semi-conductors (multilayer ceramic capacitors) and precious metal investment given its extreme scarcity;

  • « Increasing palladium loadings per vehicle over time as emissions standards become stricter, particularly in the developing world;

  • « The lack of substitutes, or at least readily available substitutes in palladium applications;

  • « Palladium demand is extremely inelastic – i.e. consumers are not sensitive to the price, in particular when considering the input cost of palladium in an average internal combustion or hybrid vehicle is currently US$100-200 per vehicle;

  • « A prolonged subdued price environment for the metal will incentivise new applications (e.g. replacing gold in electrical connector plating, hydrogen production and purification and new chemical / catalytic applications), thus increasing demand over time;

  • « The instability and challenging investment landscape of Russia, South Africa and Zimbabwe;

  • « The rapid rise in industry costs in South Africa (>10% p.a.) driven by ageing and deep underground mines, which puts upwards pressure on prices over the long term;

  • « Structural infrastructure issues, corruption, political instability and high levels of inflation in South Africa and Zimbabwe;

17

Chalice Mining Limited

ASX:CHN

  • « Lack of palladium deposits and economically viable development projects globally (supply is extremely inelastic); and,

  • « Lack of investment in recycled / secondary supply, particularly without a significant, sustained price incentive above current levels.

  • « Negligible investment was made into recycling or any form of new supply in the last period of sustained incentive prices in 2019-2023, which demonstrates the extreme inelasticity of supply.

Development plan overview

The development plan for the Project includes an open-pit mine, process plant and supporting infrastructure, constructed in two stages. Stage 1 is designed for the lowest initial capital cost, maximum rate of return and shortest capital payback period, while the Stage 2 expansion is designed for optimal strategic value, mine life and profitability through the price cycle :

  • « Stage 1 – 4 years of higher-grade and higher-margin open-pit mining, processing oxide at 1Mtpa and sulphide at 4Mtpa in parallel, through a conventional crush-grind-flotation-leach process plant.

  • « Stage 2 – from year 5 to year 23, a long-life, bulk open-pit mining phase, processing oxide at 1Mtpa and sulphide at 12Mtpa processing throughput rate. De-bottlenecking of the process plant is completed post oxide feed exhaustion in year 9 to allow for an ultimate 14Mtpa sulphide process throughput rate.

The staged development approach de-risks the project with efficient deployment of capital and ability to adapt future stages to learnings and macro-economic conditions. Timing of the Stage 2 expansion is selected to ensure capital payback of Stage 1 and sufficient de-risking of the process flowsheet, however this could be accelerated if macro-economic conditions incentivise. Regulatory approval applications will include both Stage 1 and Stage 2, with any further expansions or line extensions needing future amendments.

The Stage 1 process throughput of 5Mtpa combined oxide and sulphide feed was selected as the optimal case for the higher-grade starter pit, which balanced sufficient return on fixed capital, shortest payback period, within funding constraints and a commensurate manageable risk profile for implementation by Chalice.

Ultimate processing capacity of 14Mtpa of sulphide feed was selected based on long term macroeconomic assumptions, mining inventory, equipment sizing, process water and site footprint characteristics, to deliver optimal strategic value of the project over the longer term within credible financing constraints. It is expected that significant debt funding would be available to fund both Stage 1 and Stage 2 capital costs.

The timing and sizing of the Stage 2 expansion is flexible and provides optionality, with the investment decision for this expansion expected to be made separately to Stage 1 FID, in ~2031-2033. Macroeconomic conditions may incentivise an earlier (or later) expansion, which would be possible within the planned regulatory approvals process.

If macro-economic conditions did not incentivise the expansion, a similar mine plan would essentially be followed but over a longer modelled life (~55 years as opposed to 23 years). Given the PFS financial outcomes however, Chalice considers both Stage 1 and Stage 2 to be incentivised at macro conditions well below the base case assumptions.

The Study is based on the open-pit portion of the Gonneville Resource only and does not include a likely transition to large-scale underground mining of the existing Resource in future, nor does it consider likely extensions to the Resource which have already been defined through step-out drilling.

18

Chalice Mining Limited

ASX:CHN

The PFS development plan is materially different to previous project studies, with a two-stage development, a simplified flowsheet and design/optimisations based on conservative, bottom of the cycle commodity price environment.

Mining

The Gonneville Resource starts at surface and hence conventional open-pit truck-excavator mining methods are selected for operations. Conventional grade-control, drill-and-blast and load-and-haul techniques are assumed, along with standard mining support fleet, all operated by a mining contractor.

The final pit dimensions are 1.7km (strike) x 1.0km (width) x 0.45km (depth). The pit shells are artificially constrained in the North to Chalice-owned farmland, inclusive of a buffer.

==> picture [483 x 293] intentionally omitted <==

Figure 10. 3D view (looking ENE) of the fresh sulphide ore blocks by NSR within the modelled pit.

The mine plan assumes a total material moved (TMM) rate of 14Mtpa for Stage 1, increasing to a maximum TMM rate of 38Mtpa in Stage 2. The mine plan assumes a level of stockpiling and rehandling to optimise grade to the process plant. Low-grade stockpiles and mine waste will be stored proximal to the open-pit, with any mineralised waste encapsulated progressively over time. The mine plan has a very low strip ratio (waste:ore) of 1.2 over the modelled life.

Importantly, the mine plan and cut-off grade may be adapted over time according to prevailing macro-economic conditions, which are highly cyclical. This cyclicality and optionality is not considered in the PFS, which assumes flat long-term prices in real terms. There is considerable value however inherent in this operational flexibility to adapt to price cycles.

Process plant

The process plant will produce three saleable products, including copper-palladium-platinum-gold and nickel-cobalt-palladium-platinum smelter concentrates and palladium-platinum-gold doré, utilising industry standard processing techniques (Figure 11).

19

Chalice Mining Limited

ASX:CHN

==> picture [483 x 131] intentionally omitted <==

Figure 11. Gonneville Project Process Flowsheet (simplified).

The superficial free dig oxide Resource is processed using a conventional sizing, scrubbing and grinding circuit, followed by blending with the sulphide feed into a precious metal resin-in-leach adsorption process to produce a Pd-Pt-Au doré.

The fresh rock sulphide Resource is processed using a conventional crushing and grinding circuit utilising a SAG-ball-IsaMill[TM] configuration, a sequential sulphide flotation concentrator to produce two concentrates: a Cu-Pd-Pt-Au concentrate and a Ni-Co-Pd-Pt concentrate. The remaining sulphide feed is then blended with the oxide feed into the leach process to produce a Pd-Pt-Au doré.

Flowsheet and plant parameters are based on over three years of metallurgical testwork and flowsheet development, with a >$15 million investment by Chalice to date. This work included >1,000 flotation tests, >400 leach tests and full mass balances on seven metallurgical composites, derived from 33 dedicated metallurgical drill holes. As such, process plant performance has been materially de-risked.

Product marketing and offtake

The products are considered industry standard and commercially attractive to a broad range of potential customers. The products are expected to be marketed and sold as follows:

  • « The ~20% Cu, 45-60g/t 3E (Pd+Pt+Au) concentrate is expected to be sold directly to copper smelters in Asia and/or Europe, where offtake terms are expected to be highly favourable based on indicative terms received to date. The copper concentrate is expected to have negligible deleterious elements.

  • « The ~8% Ni, 0.8% Co, 18-20g/t 3E concentrate is expected to be sold directly to nickel smelters or pre-cursor Cathode Active Material (“pCAM”) refineries in Asia, Europe or North America, where offtake terms are expected to be favourable based on indicative terms received to date. The nickel concentrate is expected to have negligible deleterious elements, with a minor penalty for MgO in lower grade in the later years of the mine plan.

  • « The Pd-Pt-Au doré is expected to be sold directly to a precious metal refinery, where a nominal refining charge will be payable.

It is assumed that the payable metals in the offtake products will be nickel, copper, cobalt, palladium, platinum and gold, however, the concentrates do contain iron, rhodium, iridium, silver and other minor critical minerals, and the recovery and potential payability of these metals continues to be further investigated.

Supporting infrastructure and workforce

In addition to mining and processing facilities, waste storage, offices, temporary accommodation for construction workforce, roads/parking, stores and maintenance facilities will be built on site (Figure 12).

20

Chalice Mining Limited

ASX:CHN

==> picture [483 x 350] intentionally omitted <==

Figure 12. Gonneville MDA preliminary site layout.

The Tailings Storage Facility (TSF) will be constructed in stages, as a downstream, high density polyethylene (HDPE) lined, valley-fill method. The TSF will have sufficient storage for the entire openpit modelled life, with further expansions to be subject to new regulatory approvals.

Mining and processing facilities on site will be supported by new power and water infrastructure, including a solar-battery-diesel hybrid power facility. The mine site will be connected to the South West Interconnected System (SWIS) electricity network to source power, via a new ~27km monopole dual-circuit high voltage transmission line from Muchea. A Connection Agreement is in place with Western Power to progress scoping of this infrastructure.

Process water is to be supplied via a new ~63km pipeline to the Alkimos Wastewater Treatment Plant. A Letter of Intent (LOI) has been executed with Water Corporation in relation to the offtake of treated wastewater, which is currently being discharged into the ocean. The forecast volume of water supply available at Alkimos provides sufficient volume for the modelled open-pit life of the Project and is expected to increase over time with the expected expansion of the Perth metropolitan area.

Two potential water and power infrastructure corridors have been scoped with flora and fauna surveys ongoing, and heritage surveys planned in CY26. Government Trading Entities Western Power and Water Corporation continue to be engaged on cost and execution schedule for this infrastructure. Chalice continues to engage with the WA and Commonwealth Governments around potential common user infrastructure options and funding support.

Bulk copper and nickel concentrates are assumed to be trucked and exported via the Port of Bunbury in Stage 1. In Stage 2, concentrates are assumed to be trucked and exported via the planned new Kwinana Bulk Terminal Port.

21

Chalice Mining Limited

ASX:CHN

The construction workforce is assumed to be largely residential (locally based, commuting to site daily) with consideration of some temporary accommodation on site, while the operations workforce is assumed to be residential.

Regulatory approvals

Gonneville has received formal recognition from both the State and Commonwealth Governments with ‘Strategic Project’ status from the WA State Government and ‘Major Project’ status from the Commonwealth Government of Australia, recognising the strategic significance of the project. This formal recognition provides a level of prioritisation and streamlining of regulatory assessment by governments. These designations do not bypass or weaken environmental approvals processes.

The Project will require approvals under the WA Environmental Protection Act 1986 , WA Mining Act 1978 , and the Commonwealth Environment Protection and Biodiversity Conservation Act 1999 .

Chalice owns ~26km[2] of freehold land over and surrounding the 22km[2] Mine Development Area (MDA). The MDA is subject to exploration tenure granted under the WA Mining Act 1978 , comprising Exploration Licences E70/5118, E70/5119 and E70/5353.

To progress the Project, it is intended that portions of this exploration tenure coinciding with the MDA will ultimately be converted to Mining Lease(s). The area applied for under a Mining Lease will encompass the Gonneville mine footprint and all associated mining and processing facilities.

The infrastructure corridors for power and water pipeline required to support the mine development will be progressed for approval via a Miscellaneous Licence(s).

Extensive work has been undertaken by Chalice to develop environmental baselines and define the programme of environmental surveys and studies required to support formal environmental assessment during the study phase of the Project.

Formal referral of the Project to State and Commonwealth Governments was submitted in March 2024 which commenced the regulatory environmental approvals processes. It is anticipated that the Environmental Review Documents (ERDs) will be submitted in H2 CY26. Indicative approval timelines, which govern the overall project development timeline, are estimates only and not all steps in the approvals process are subject to statutory timeframes and could vary to those anticipated.

Community

From the discovery and early development of the Project in 2020, Chalice has recognised that the local community are our most important stakeholders, and effective community engagement is critical to the success of the Project.

Chalice has proactive, regular and transparent engagement with key stakeholders across the local community, indigenous landowner groups and all levels of government. At all levels of the Company, Chalice seeks to engage with a genuine, responsive, and approachable style to establish the Company as a trusted organisation.

This engagement has been reflected in the results of three Local Voices surveys conducted since 2023, which have all indicated high levels of support for the Project.

Chalice has invested more than ~$11M into the local community via local spend and direct contractors. The mine is expected to generate 1,200 FTE construction jobs and 500 FTE operations jobs and contribute more than $1.5 billion in direct royalties and taxes to the state and federal governments. The workforce will be largely residential, based in and around the surrounding areas of Perth, making it a highly sought after location for workers in the mining industry.

22

Chalice Mining Limited

ASX:CHN

The Project is located in the Whadjuk Indigenous Land Use Agreement (ILUA) area, signed as part of the historic 2021 South West Native Title Settlement between the Noongar people and the Western Australian Government.

Engagement with Whadjuk has been ongoing since mid-2021 through cultural awareness and cultural safety training, including On-Country visits, involvement in environmental surveys as well as the completion of cultural heritage surveys covering all Chalice-owned farmland in and around the Project site. The completed cultural heritage survey report identifies no impediments to the advancement of the Project.

Chalice has received a positive reception from Whadjuk People and is committed to further developing this important relationship as the Project matures and delivers direct benefits to the group.

Environment

Chalice is committed to rigorous standards and governance frameworks to ensure responsible environmental practices are followed in all our activities.

Decisions on design, construction and operation are guided by the mitigation hierarchy to manage and minimise our impacts on the environment. This hierarchy of Avoid, Minimise, Rehabilitate and Offset, underpins all aspects of our environmental management and reflects our commitment to responsible mining practices.

The Tailings Storage Facility (TSF) and other waste management facilities and practices have been designed to comply with a zero-discharge site policy i.e. no pollutants discharged to the external environment. The TSF design complies with relevant WA state guidance and code of practices, national ANCOLD 10F[12] guidelines and the Global Industry Standard on Tailings Management (GISTM 2020).

We fundamentally believe that mining can be undertaken sustainably and responsibly, and that the Project can co-exist with conservation and community values. Further information regarding our approach to Sustainability can be found in the 2025 Sustainability Report, part of the Annual Report (refer to ASX Announcement on 26 September 2025).

Our commitment to biodiversity is highlighted in our Gonneville Biodiversity Strategy that spans the life of the mine and beyond, to achieve two key goals:

  • « To ensure science-based no net loss of species or habitat as a result of any mining operations.

  • « To strive towards a net positive legacy for significant species and our local community.

The Biodiversity Strategy and goals will be delivered through on-the-ground restoration projects that increase habitat availability and connect remnant areas of habitat on farmland and adjacent areas of the conservation estate that are currently fragmented.

Approximately 400ha of Chalice-owned land adjacent to the MDA (Figure 13) have been designated as Biodiversity Offset areas. A detailed implementation plan has been developed, and work has commenced with the establishment of a Pilot Restoration Area (Figure 14), and research partnerships focusing on Chuditch and Black Cockatoo species, the key threatened fauna species whose protection and management is critical to the success against the goal of ‘no net loss of species’.

The findings of these studies will inform both the appropriate restoration responses and control management actions for the restoration areas.

12 Australian National Committee on Large Dams

23

Chalice Mining Limited

ASX:CHN

==> picture [469 x 332] intentionally omitted <==

Figure 13. Project Mine Development Area and planned offset areas.

==> picture [469 x 327] intentionally omitted <==

Figure 14. Pilot restoration area establishment.

24

Chalice Mining Limited

ASX:CHN

Project funding

Chalice has been engaging with a number of potential finance partners from both public and private markets during the PFS. Governments, both Australian and international, have indicated a strong appetite to support funding of critical minerals projects like Gonneville in western countries. Palladium, platinum, nickel and cobalt are all considered critical minerals by the Australian Government, whilst copper is considered a ‘strategic mineral’.

Funding is expected to be sourced from range of partners including:

  • « Western Australian State Government sponsored initiatives

  • « Australian Federal Government sponsored initiatives

  • « International government sponsored initiatives

  • « Offtake partners

  • « Specialist ‘green’ finance providers

  • « Commercial banks

A detailed funding plan will be developed during the Feasibility Study. Chalice has formed the view that there is a reasonable basis to believe that requisite future funding for development of the Project will be available when required. The grounds on which this reasonable basis is established includes:

  • « Australian and international governments, from Organisation for Economic Co-operation and Development (OECD) countries, have a strong appetite to support large scale critical minerals projects.

  • « Export Credit Agencies (ECAs) from major OECD nations, including Australia, Canada, Germany, Japan, and the United States, are showing increasing interest in financing projects such as Gonneville as part of broader national strategies to enhance supply chain resilience.

  • « ECAs can provide long-term, low-cost debt which bolsters project viability and profile, often catalysing equity participation from sovereign wealth funds, development finance institutions, and strategic investors seeking de-risked exposure to critical minerals.

  • « The signing of a non-binding Memorandum of Understanding (MoU) with Mitsubishi Corporation in 2024 highlights clear potential for strategic partnership in the development of the Project. This collaboration demonstrates growing global interest in securing reliable sources of critical minerals and reinforces Gonneville’s appeal to world-class industrial counterparties.

  • « Chalice has a current market capitalisation of approximately A$680 million (at 5 December 2025) and no debt.

  • « The Company has a strong track record of successfully raising equity funds in a prudent and disciplined manner when required to further the exploration and development of the Project.

  • « The Chalice Board and management team has experience in mine development, financing and operations in the resources industry.

  • « Chalice owns 100% of the Gonneville Project and there are no historical financing mechanisms (e.g. royalty, stream, etc) encumbering its development.

  • « The Project is located in Western Australia, which is considered one of the lowest-risk, most stable and attractive jurisdictions globally for mining.

  • « The Project has an initial modelled open-pit life of 23 years.

  • « Project economic viability has been established at bottom of the cycle commodity prices, with the PFS demonstrating a highly competitive 2[nd] quartile position on the PGM industry cost curve

25

Chalice Mining Limited

ASX:CHN

and an unleveraged payback period of under three years – there is considerable financial capacity to cover long term debt repayments.

Chalice has $76M in cash and listed investments (at end September 2025) and is fully funded through to targeted FID in H1 CY28. Project financing is expected to be secured following completion of the Feasibility Study, which is targeted for H1 CY27.

Development timeline and next steps

The PFS has demonstrated that the Project is technically and commercially viable, and hence Chalice is now progressing the development plan into a Feasibility Study (FS). The FS will involve optimising the design and undertaking detailed engineering to prepare the Project for a Final Investment Decision (FID) on Stage 1, targeted in H1 CY28.

The Company is targeting submission of the Environmental Review Documents (ERDs) in H2 CY26 using the PFS development plan as the basis for the submission. Importantly, the approval scope will consider the full scale and long-term impacts of the Project, so there is scope to adjust the staging of construction according to macro-economic conditions.

Offtake negotiations for copper and nickel concentrates will commence in CY26, with the aim of securing foundational customers for these products, whilst maintaining flexibility and optionality for as long as possible. Offtake discussions could potentially include linked project financing, as a favourable source of capital and mechanism for alignment with downstream partners.

An FID is expected to be made, subject to the finalisation of all key activities:

  • « Feasibility Study completed H1 CY27 « Offtake agreements executed H2 CY27 « Funding sourced H1 CY28

  • « Major environmental approvals H1 CY28

Following FID, a 1.5 to 2-year engineering and construction phase is expected, resulting in first production in early 2030 (Figure 15).

==> picture [496 x 186] intentionally omitted <==

Figure 15. Gonneville Project overall development schedule.

Further detailed information can be found in the following Executive Summary of the Pre-Feasibility Study Report.

26

Chalice Mining Limited

ASX:CHN

Authorised for release by the Board of Directors.

For further information, please visit www.chalicemining.com, or contact:

Corporate Enquiries

Ben Goldbloom GM Corporate Development Chalice Mining Limited +61 8 9322 3960 [email protected]

Media Enquiries

Follow our communications

Nicholas Read LinkedIn: chalice-mining Principal and Managing Director Twitter: @chalicemining Read Corporate Investor Relations +61 8 9388 1474 [email protected]

27

Chalice Mining Limited

ASX:CHN

==> picture [124 x 102] intentionally omitted <==

Pre-Feasibility Study

==> picture [265 x 7] intentionally omitted <==

Gonneville Pd-Ni-Cu Project

Table of Contents

1. Project location and history ................................................................................................... 5
1.1 Mine Development Area ....................................................................................................... 7
1.2 Landform and topography ................................................................................................... 7
1.3 Flora and fauna ...................................................................................................................... 7
1.4 Surface water and ground water ......................................................................................... 8
1.5 Climate ..................................................................................................................................... 8
2. Development plan overview................................................................................................. 9
2.1 Mining ..................................................................................................................................... 10
2.2 Process plant ......................................................................................................................... 10
2.3 Product marketing and offtake .......................................................................................... 11
2.4 Supporting infrastructure and workforce ........................................................................... 11
3. Geology and Mineral Resources ........................................................................................ 13
3.1 Geology ................................................................................................................................. 13
3.2 Mineralisation ........................................................................................................................ 13
3.3 Mineral Resources ................................................................................................................. 14
4. Geotechnical ........................................................................................................................ 19
4.1 Data collection ..................................................................................................................... 19
4.2 Rock Mass Strength ............................................................................................................... 19
4.3 Output data .......................................................................................................................... 20
4.4 Pit slope design ..................................................................................................................... 21
4.5 Stability analysis ..................................................................................................................... 22
5. Mining and Ore Reserves ..................................................................................................... 22
5.1 Dilution analysis ..................................................................................................................... 23
5.2 Open-pit mine design .......................................................................................................... 23
5.3 Open-pit mine schedule ...................................................................................................... 28
5.4 Ore Reserve ........................................................................................................................... 32
6. Metallurgy and processing .................................................................................................. 32
6.1 Metallurgical testwork .......................................................................................................... 33
6.1.1 Feed samples .......................................................................................................................... 33
6.1.2 Process water samples ........................................................................................................... 36
6.2 Mineralogy ............................................................................................................................. 36
6.2.1 Sulphide ................................................................................................................................... 36
6.2.2 Oxide ........................................................................................................................................ 37
6.3 Process and flowsheet design ............................................................................................. 37
6.3.1 Trade-off studies ..................................................................................................................... 40
6.3.2 Oxide comminution ............................................................................................................... 42
6.3.3 Sulphide comminution ........................................................................................................... 43
6.3.4 Sulphide flotation concentration ......................................................................................... 43
6.3.5 Leach ....................................................................................................................................... 46

Chalice Mining Limited 2

ASX:CHN

6.4 Geo-met and recovery modelling ..................................................................................... 48
6.4.1 Oxide recovery ....................................................................................................................... 48
6.4.2 Transitional recovery .............................................................................................................. 49
6.4.3 Fresh sulphide recovery ......................................................................................................... 50
7. Tailings and waste management ....................................................................................... 50
7.1 Tailings Storage Facility design ............................................................................................ 51
8. Infrastructure and logistics ................................................................................................... 52
8.1 Process water supply ............................................................................................................ 53
8.2 Power supply ......................................................................................................................... 54
8.3 Logistics .................................................................................................................................. 54
8.4 Non-process infrastructure (NPI) ......................................................................................... 56
9. Tenure, approvals and stakeholder engagement ........................................................... 56
9.1 Tenure ..................................................................................................................................... 56
9.2 Environmental approvals ..................................................................................................... 57
9.3 Native Title, heritage and traditional owner participation .............................................. 60
9.4 Stakeholder engagement ................................................................................................... 60
9.4.1 Community investment.......................................................................................................... 61
10. Development timeline and implementation ..................................................................... 62
11. Cost estimates ....................................................................................................................... 63
11.1 Development capital expenditure (CapEx) estimates .................................................... 63
11.2 Sustaining capital expenditure (CapEx) estimates ........................................................... 64
11.3 Operating expenditure (OpEx) estimates .......................................................................... 65
12. Product marketing and offtake .......................................................................................... 65
12.1 Palladium market overview ................................................................................................. 66
12.2 Cu-PGM concentrate .......................................................................................................... 67
12.3 Ni-Co-PGM concentrate...................................................................................................... 68
12.4 PGM doré ............................................................................................................................... 69
13. Financial analysis................................................................................................................... 69
13.1 Key assumptions .................................................................................................................... 69
13.2 Financial return metrics ........................................................................................................ 71
13.3 Detailed metrics by stage .................................................................................................... 73
13.4 Cost profile ............................................................................................................................. 74
13.5 Industry competitiveness ...................................................................................................... 76
13.6 Sensitivity analysis .................................................................................................................. 78
13.7 Project funding ...................................................................................................................... 81
14. Upside opportunities and risks ............................................................................................. 82
14.1 Additional iron byproduct upside ....................................................................................... 82
14.1.1 Testwork ................................................................................................................................... 82
14.1.2 Logistics and marketing ......................................................................................................... 82
14.1.3 Economic analysis .................................................................................................................. 83
14.2 Resource/mining upside ...................................................................................................... 83

Chalice Mining Limited 3

ASX:CHN

14.3 Processing upside ................................................................................................................. 85
14.4 Commercial upside .............................................................................................................. 86
14.5 Project risks ............................................................................................................................. 86
15. Study team ............................................................................................................................ 88
16. Appendices ........................................................................................................................... 90
A-1 Metallurgical Recovery Technical Data ............................................................................ 90
A-1-1 Sulphide ore mass balances ................................................................................................. 90
A-2 Competent Person Statement ............................................................................................ 94
A-2-1 Mining and Reserves .............................................................................................................. 94
A-2-2 Metallurgy ................................................................................................................................ 94
A-2-3 Exploration Results .................................................................................................................. 94
A-2-4 Mineral Resources .................................................................................................................. 94
A-2-5 Resource estimation methodology ...................................................................................... 95
A-2-6 Forward Looking Statements ................................................................................................ 96
A-2-7 Non-IFRS Financial Measures ................................................................................................. 96
A-3 JORC Tables........................................................................................................................... 97
A-3-1 Section 1: Sampling Techniques and Data ......................................................................... 97
A-3-2 Section 2: Reporting of Exploration Results........................................................................ 102
A-3-3 Section 3: Estimation and Reporting of Mineral Resources ............................................. 104
A-3-4 Section 4: Estimation and Reporting of Ore Reserves ...................................................... 119

Chalice Mining Limited 4

ASX:CHN

1. Project location and history

The 100%-owned Gonneville Palladium-Nickel-Copper Project (“Project” or “Gonneville” is located on Chalice-owned farmland, ~70km north-east of Perth in Western Australia (Figure 1).

==> picture [483 x 521] intentionally omitted <==

Figure 1. Gonneville Project location map.

The greenfield Project was staked in early 2018 as part of Chalice’s global search for high-potential nickel sulphide exploration opportunities.

A shallow, tier-1 scale polymetallic critical minerals Resource was discovered by Chalice’s geologists in early 2020. The palladium-nickel-copper dominated Resource is one of the largest of its type in the western world and is one of the few amenable to open-pit mining.

Chalice Mining Limited 5

ASX:CHN

The Resource hosts a rare mix of critical and strategic minerals such as palladium, platinum, nickel, copper and cobalt. Palladium and platinum are some of the rarest elements found on Earth, with an average crustal abundance below that of gold and most other elements[1] .

==> picture [393 x 304] intentionally omitted <==

Figure 2. Abundance (atom fraction) of the chemical elements in Earth's upper continental crust as a function of atomic number.

The minerals to be produced at Gonneville are critical to the auto sector (electric, hybrid and internal combustion engine vehicles), the defence sector (high performance materials and electronics), data centres (semiconductors and electrical components), as well as many rapidly growing decarbonisation applications.

In addition, the Project is strongly aligned to western government policy directives in securing new sources of critical minerals supply and will help address the critical minerals dominance of China, Russia and South Africa.

The maiden Resource was defined in 2021 and has subsequently been updated three times, with increasing size and understanding of the geological and geo-metallurgical model.

Chalice’s study approach has been to define and de-risk a project which balances value, optionality and risk. Given the size and nature of the Resource, a staged development plan was viewed as the preferred utilisation and deployment of capital and the best balance of value and risk.

A Scoping Study was completed in 2023 which investigated several open-pit mine plans utilising a concentrator-hydromet-leach base-metal flowsheet. Subsequent development testwork in 2024 resulted in a vast improvement in flotation performance and the ability to produce saleable copper and nickel concentrates, which dramatically simplified and improved project viability.

A Pre-Feasibility Study (“PFS” or “Study”) commenced in 2023, to evaluate the two-stage development of a long-life critical minerals mine and associated process plant. The Study is based on the updated open-pit portion of the Gonneville Resource only and does not include extensions

1 "Abundance of Elements in the Earth's Crust and in the Sea", CRC Handbook of Chemistry and Physics, 97th edition (2016–2017)

Chalice Mining Limited 6

ASX:CHN

to mineralised zones which have already been defined through step-out drilling. Downstream processing options have not been included in the PFS but will be considered in the future as commodity markets evolve.

In 2024, Chalice referred the Project to the Western Australia (WA) and Commonwealth regulators for major environment approvals. In the same year, the WA and Commonwealth Governments awarded ‘Strategic Project’ and ‘Major Project’ status to the Project, recognising its scale and strategic importance to the development of Australia’s critical minerals industry.

Commencing in 2020, Chalice progressively invested ~$50 million to acquire a ~26km[2] package of freehold land which covers the Resource and surrounding areas. These acquisitions significantly derisked the Project by providing certainty on tenure and affording a buffer to the limited neighbouring properties and biodiversity offset land.

1.1 Mine Development Area

The Mine Development Area (MDA) is located in the Wheatbelt Region of WA, within the Shire of Toodyay - which has a population of approximately 4,600 (2021 census).

The Project is favourably located just over a 1-hour drive from Perth’s central business district (CBD), with access to established road, rail, port and high-voltage power infrastructure nearby, along with access to a significant and highly skilled ‘residential’ mining workforce in the Perth surrounds.

The mine is adjacent to the Julimar State Forest to the north, the Moondyne Nature Reserve to the south, and rural properties to the west and east. The dominant land use across these areas is agriculture (grazing and cropping) and rural lifestyle properties.

The supporting infrastructure corridors collectively intersect with three local government areas, the City of Wanneroo, the Shire of Chittering and the Shire of Toodyay.

Both the mine and associated infrastructure corridors lie within the Whadjuk People Indigenous Land Use Agreement Area (ILUA, WI2017/015).

1.2 Landform and topography

The MDA lies on the Darling Plateau, which comprises an undulating landform from 155m to 275m Above Mean Sea Level (AMSL) of lateritic regolith over Archean age predominantly granitic rocks.

The surficial geology of the area comprises laterite, with sand sheets overlying laterite and alluvium in headwaters of drainage areas, and granitic rocks (Age) exposed or at shallow depth in drainage areas on the south-west and east sides. The infrastructure corridor options run east to west and intersect both the Swan Coastal Plain and the Darling Plateau.

1.3 Flora and fauna

The Project is located within the Jarrah Forest bioregion, as described by the Interim Biogeographic Regionalisation for Australia (IBRA). The Jarrah Forest bioregion is classified into two subregions, Northern Jarrah Forest and Southern Jarrah Forest, with the MDA located within the Northern Jarrah Forrest subregion.

The Northern Jarrah Forest subregion is characterised by jarrah – marri forest on laterite gravels in the west, with bullich and blackbutt in the valleys, grading to wandoo – marri woodlands on clayey soils in the east, with powder bark on breakaways. There are also extensive, but localised, sand sheets with banksia low woodlands, and heath is found on granite rocks and as a common understory of forests and woodlands in the north and east.

The MDA is located across several largely cleared farming properties and covers approximately 2,240 hectares. These have been subject to several flora and vegetation surveys undertaken between 2020 and 2024, by Biologic Environmental Survey Pty Ltd (Biologic).

Chalice Mining Limited 7

ASX:CHN

A total of 16 vegetation types has been described and mapped across the MDA, representative of the following broad landforms; Hills, Deep Sands, Valleys, Drainage lines and Wetlands.

The land has been previously cleared for agriculture and, as such, the vegetation condition[2] varies. Most of the MDA is ‘Degraded’ or ‘Completely Degraded’ with signs of impacts associated with livestock, including trampling, grazing and clearing. The areas mapped as ‘Completely Degraded’ include farmlands and planted areas (~56%).

Biologic conducted Terrestrial Fauna surveys across the MDA between 2020 and 2024 to document vertebrate fauna values to inform the environmental impact assessment. Various survey methods including habitat assessment and mapping, cage traps, GPS tracking, camera traps, ultrasonic recording, targeted searches and opportunistic records were used to document fauna species within the area. Five conservation significant fauna species were recorded across the MDA; Chuditch, Carnaby’s black cockatoo, Forest red-tailed black cockatoo, Quenda and Western brush wallaby. A desktop assessment of the MDA, which included a 20km buffer found that these fauna species are typical of what is usually found in the Northern Jarrah Forest subregion.

1.4 Surface water and ground water

The MDA is located within the catchment of the Avon River, with the western portion drained by two un-named tributaries of the Brockman River and the eastern portion draining into the Julimar Brook. The Brockman River and Julimar Brook flow to the south through rural properties and discharge into the Avon River.

Surface water flow within the MDA is seasonal, with no natural perennial water bodies present. Farm dams comprise artificial perennial and semi-perennial water bodies within the area.

The MDA is located within the western part of the Yilgarn Craton, on the Darling Plateau. The Yilgarn Craton is largely composed of granitic rocks of the Pre-Cambrian age Western Shield. The main aquifer systems found in the Yilgarn Craton relevant to the MDA are Quaternary-age deposits along modern drainage lines, weathered bedrock and fractured bedrock. Fresh, unfractured bedrock at the MDA is expected to have low potential to act as an aquifer.

Aquifer recharge is via rainfall infiltration. Most of the rainfall is lost by evaporation or runoff and only a very minor portion of rainfall infiltrates through the soil and recharges the groundwater. The groundwater table of the entire aquifer follows the regional topographic gradient and tends to come closer to the surface in valleys.

Groundwater investigations to date have yielded limited supply potential.

1.5 Climate

The climate of the region is classified by cool wet winters, and warm, relatively dry summers. Average annual rainfall for the Northern Jarrah Forest subregion ranges from 1300 millimetre (mm) on the scarp to approximately 700mm in the east and north. The nearby weather stations likely to accurately document the long-term average temperature and rainfall for the MDA are the Bureau of Meteorology’s (BOM) Pearce Royal Australian Air Force (RAAF) and Lower Chittering weather stations (station numbers 9053 and 9009, respectively), located approximately 20km and 8km to the southwest, respectively.

The hottest month for Pearce RAAF is January (mean maximum temperature 33.6°C) while the coolest month is July (mean maximum temperature 17.9°C), where night-time temperatures regularly fall below 10°C (the month of August has the lowest mean minimum temperature of 8.3°C) (length of record from 1937 – 2024)[3] . The average annual rainfall for Lower Chittering is 810.5 mm, with

2 Vegetation condition scale adapted from Keighery, 1994. Technical Guidance – Flora and Vegetation Surveys for Environmental Impact Assessment WA: EPA 2016

3 Bureau of Meteorology 2024. Climate Data Online - https://www.bom.gov.au/climate/data/index.shtml

8

Chalice Mining Limited

ASX:CHN

average monthly rainfall peaking from late autumn to early spring (May to September). The highest average monthly rainfall occurs in July (158.8mm), with the lowest occurring in January (11.8mm).

2. Development plan overview

The development plan for the Project includes an open-pit mine, process plant and supporting infrastructure, constructed in two stages. Stage 1 is designed for the lowest initial capital cost, maximum rate of return and shortest capital payback period, while the Stage 2 expansion is designed for optimal strategic value, mine life and profitability through the price cycle :

  • « Stage 1 – 4 years of higher-grade and higher-margin open-pit mining, processing oxide at 1Mtpa and sulphide at 4Mtpa in parallel, through a conventional crush-grind-flotation-leach process plant.

  • « Stage 2 – from year 5 to year 23, a long-life, bulk open-pit mining phase, processing oxide at 1Mtpa and sulphide at 12Mtpa processing throughput rate. De-bottlenecking of the process plant is completed post oxide feed exhaustion in year 9 to allow for an ultimate 14Mtpa sulphide process throughput rate.

The staged development approach de-risks the project with efficient deployment of capital and ability to adapt future stages to learnings and macro-economic conditions. Timing of the Stage 2 expansion is selected to ensure capital payback of Stage 1 and sufficient de-risking of the process flowsheet, however this could be accelerated if macro-economic conditions incentivise. Regulatory approval applications will include both Stage 1 and Stage 2, with any further expansions or line extensions needing future amendments.

The Stage 1 process throughput of 5Mtpa combined oxide and sulphide feed was selected as the optimal case for the higher-grade starter pit, which balanced sufficient return on fixed capital, shortest payback period, within funding constraints and a commensurate manageable risk profile for implementation by Chalice.

Ultimate processing capacity of 14Mtpa of sulphide feed was selected based on long term macroeconomic assumptions, mining inventory, equipment sizing, process water and site footprint characteristics, to deliver optimal strategic value of the project over the longer term within credible financing constraints. It is expected that significant debt funding would be available to fund both Stage 1 and Stage 2 capital costs.

The timing and sizing of the Stage 2 expansion is flexible and provides optionality, with the investment decision for this expansion expected to be made separately to Stage 1 FID, in ~2031-2033. Macroeconomic conditions may incentivise an earlier (or later) expansion, which would be possible within the planned regulatory approvals process.

If macro-economic conditions did not incentivise the expansion, a similar mine plan would essentially be followed but over a longer modelled life (~55 years as opposed to 23 years). Given the PFS financial outcomes however, Chalice considers both Stage 1 and Stage 2 to be incentivised at macro conditions well below the base case assumptions.

The Study is based on the open-pit portion of the Gonneville Resource only and does not include a likely transition to large-scale underground mining of the existing Resource in future, nor does it consider likely extensions to the Resource which have already been defined through step-out drilling.

The PFS development plan is materially different to previous project studies, with a two-stage development, a simplified flowsheet and design/optimisations based on conservative, bottom of the cycle commodity price environment.

Chalice Mining Limited 9

ASX:CHN

2.1 Mining

The Gonneville Resource starts at surface and hence conventional open-pit truck-excavator mining methods are selected for operations. Conventional grade-control, drill-and-blast and load-and-haul techniques are assumed, along with standard mining support fleet, all operated by a mining contractor.

The final pit dimensions are 1.7km (strike) x 1.0km (width) x 0.45km (depth). The pit shells are artificially constrained in the North to Chalice-owned farmland, inclusive of a buffer.

==> picture [483 x 283] intentionally omitted <==

Figure 3. 3D view (looking ENE) of the fresh sulphide ore blocks by NSR within the modelled pit.

The mine plan assumes a total material moved (TMM) rate of 14Mtpa for Stage 1, increasing to a maximum TMM rate of 38Mtpa in Stage 2. The mine plan assumes a level of stockpiling and rehandling to optimise grade to the process plant. Low-grade stockpiles and mine waste will be stored proximal to the open-pit, with any mineralised waste encapsulated progressively over time. The mine plan has a very low strip ratio (waste:ore) of 1.2 over the modelled life.

Importantly, the mine plan and cut-off grade may be adapted over time according to prevailing macro-economic conditions, which are highly cyclical. This cyclicality and optionality is not considered in the PFS, which assumes flat long-term prices in real terms. There is considerable value however inherent in this operational flexibility to adapt to price cycles.

2.2 Process plant

The process plant will produce three saleable products, including copper-palladium-platinum-gold and nickel-cobalt-palladium-platinum smelter concentrates and palladium-platinum-gold doré, utilising industry standard processing techniques (Figure 4).

10

Chalice Mining Limited

ASX:CHN

==> picture [483 x 131] intentionally omitted <==

Figure 4. Gonneville Project Process Flowsheet (simplified).

The superficial free dig oxide Resource is processed using a conventional sizing, scrubbing and grinding circuit, followed by blending with the sulphide feed into a precious metal resin-in-leach adsorption process to produce a Pd-Pt-Au doré.

The fresh rock sulphide Resource is processed using a conventional crushing and grinding circuit utilising a SAG-ball-IsaMill[TM] configuration, a sequential sulphide flotation concentrator to produce two concentrates: a Cu-Pd-Pt-Au concentrate and a Ni-Co-Pd-Pt concentrate. The remaining sulphide feed is then blended with the oxide feed into the leach process to produce a Pd-Pt-Au doré.

Flowsheet and plant parameters are based on over three years of metallurgical testwork and flowsheet development, with a >$15 million investment by Chalice to date. This work included >1,000 flotation tests, >400 leach tests and full mass balances on seven metallurgical composites, derived from 33 dedicated metallurgical drill holes. As such, process plant performance has been materially de-risked.

2.3 Product marketing and offtake

The products are considered industry standard and commercially attractive to a broad range of potential customers. The products are expected to be marketed and sold as follows:

  • « The ~20% Cu, 45-60g/t 3E (Pd+Pt+Au) concentrate is expected to be sold directly to copper smelters in Asia and/or Europe, where offtake terms are expected to be highly favourable based on indicative terms received to date. The copper concentrate is expected to have negligible deleterious elements.

  • « The ~8% Ni, 0.8% Co, 18-20g/t 3E concentrate is expected to be sold directly to nickel smelters or pre-cursor Cathode Active Material (“pCAM”) refineries in Asia, Europe or North America, where offtake terms are expected to be favourable based on indicative terms received to date. The nickel concentrate is expected to have negligible deleterious elements, with a minor penalty for MgO in lower grade in the later years of the mine plan.

  • « The Pd-Pt-Au doré is expected to be sold directly to a precious metal refinery, where a nominal refining charge will be payable.

It is assumed that the payable metals in the offtake products will be nickel, copper, cobalt, palladium, platinum and gold, however, the concentrates do contain iron, rhodium, iridium, silver and other minor critical minerals, and the recovery and potential payability of these metals continues to be further investigated.

2.4 Supporting infrastructure and workforce

In addition to mining and processing facilities, waste storage, offices, temporary accommodation for construction workforce, roads/parking, stores and maintenance facilities will be built on site (Figure 5).

Chalice Mining Limited 11

ASX:CHN

==> picture [483 x 350] intentionally omitted <==

Figure 5. Gonneville MDA preliminary site layout.

The Tailings Storage Facility (TSF) will be constructed in stages, as a downstream, high density polyethylene (HDPE) lined, valley-fill method. The TSF will have sufficient storage for the entire openpit modelled life, with further expansions to be subject to new regulatory approvals.

Mining and processing facilities on site will be supported by new power and water infrastructure, including a solar-battery-diesel hybrid power facility. The mine site will be connected to the South West Interconnected System (SWIS) electricity network to source power, via a new ~27km monopole dual-circuit high voltage transmission line from Muchea. A Connection Agreement is in place with Western Power to progress scoping of this infrastructure.

Process water is to be supplied via a new ~63km pipeline to the Alkimos Wastewater Treatment Plant. A Letter of Intent (LOI) has been executed with Water Corporation in relation to the offtake of treated wastewater, which is currently being discharged into the ocean. The forecast volume of water supply available at Alkimos provides sufficient volume for the modelled open-pit life of the Project and is expected to increase over time with the expected expansion of the Perth metropolitan area.

Two potential water and power infrastructure corridors have been scoped with flora and fauna surveys ongoing, and heritage surveys planned in CY26. Government Trading Entities Western Power and Water Corporation continue to be engaged on cost and execution schedule for this infrastructure. Chalice continues to engage with the WA and Commonwealth Governments around potential common user infrastructure options and funding support.

Bulk copper and nickel concentrates are assumed to be trucked and exported via the Port of Bunbury in Stage 1. In Stage 2, concentrates are assumed to be trucked and exported via the planned new Kwinana Bulk Terminal Port.

Chalice Mining Limited 12

ASX:CHN

The construction workforce is assumed to be largely residential (locally based, commuting to site daily) with consideration of some temporary accommodation on site, while the operations workforce is assumed to be residential.

3. Geology and Mineral Resources

3.1 Geology

The Gonneville Deposit is located within a ~1.9km x 0.9km x >0.8km section of the Julimar Complex, known as the Gonneville Intrusion - which has a north-north-east strike, maximum thickness of approximately 650m, and a 45° west-north-west dip. The Gonneville Intrusion is composed predominantly of serpentinised olivine peridotite/harzburgite (serpentine-magnetite-amphibolechromite) with lesser intervals of pyroxenite (amphibole-chlorite), gabbro and leucogabbro (clinozoisite-amphibole) divided into a series of eight litho-geochemical domains.

The weathering profile in the area extends to approximately 30-40m below surface. A welldeveloped laterite and saprolite profile is present which contains elevated palladium grades from near-surface to a depth of approximately 25m. There is a narrow transition zone between the oxide and sulphide zones, which is generally <15m thick.

The litho-geochemical domains broadly parallel the strike and dip of the Gonneville Intrusion and are interpreted to represent discrete magma influxes and associated fractionation units. The intrusion is crosscut by a later granite body, which broadly parallels the dip and strike orientation of the maficultramafic package.

Crosscutting the entire intrusive package is a series of sub-vertical, north-east to north-west striking, dolerite dykes. Both the granite body and dolerite dykes are un-mineralised. A package of metasedimentary rocks surrounds the Gonneville Intrusion. Although texturally the intrusive rock-types within the complex are moderately well preserved, permitting the use of igneous terminology, all rock units have been replaced by mineral assemblages characteristic of upper greenschist to lower amphibolite facies metamorphism.

The Gonneville Intrusion is bounded to the west (hanging wall) by felsic gneiss/metasediment and to the east (footwall) by a succession comprising metasediments (sulphidic pelite) and amphibolite of uncertain parentage.

3.2 Mineralisation

Primary Pd-Pt-Ni-Cu-Co-Au sulphide mineralisation occurs principally within the ultramafic domains of the Gonneville Intrusion and, to a lesser extent in gabbro subunits. Mineralisation is present as subparallel sulphide-rich zones (>20% sulphides), typically 5-40m wide, that occur within broader intervals (~100-150m wide) of weakly disseminated sulphides. The orientation of the higher-grade mineralised sulphide zones suggests an association with the litho-chronological domains within the intrusion (Figure 6).

There are four typical sulphide mineralisation types recognised at Gonneville:

  • « Massive sulphides: >75% (by volume) sulphide;

  • « Matrix sulphides: 40% to 75% sulphide; also referred to as net-textured, typically occurs as interconnected pyrrhotite-pentlandite-chalcopyrite mineralisation with silicate gangue;

  • « Stringer sulphides: 10% to 75% sulphide. Stringer sulphide mineralisation is typically observed around faults or lithological contacts; and

  • « Disseminated sulphides: <40% sulphide. Disseminated sulphide mineralisation occurs as either heavily disseminated chalcopyrite or disseminated/blebby sulphides with 0.5cm to 1.0cm diameter sulphide blebs with variable pyrrhotite, chalcopyrite and pentlandite contents.

13

Chalice Mining Limited

ASX:CHN

Although the ratio between the primary sulphide phases changes between, and within, the sulphiderich and sulphide-poor zones, sulphide mineralisation consists of a consistent assemblage of pyrrhotite-pentlandite-chalcopyrite +/- pyrite. Sulphide content and metal grade are well correlated, with higher sulphide concentration corresponding to higher metal content.

==> picture [487 x 274] intentionally omitted <==

Figure 6. 3D view (looking NNE) – Gonneville Intrusion domains, sulphide zones and dolerite dykes.

3.3 Mineral Resources

The Resource has been independently prepared by leading mining and geological consultants Cube Consulting. The Resource has been reported in accordance with the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code), is effective 23 April 2024, and is shown in Table 1.

Table 1. Gonneville Mineral Resource Estimate (Resource) 23 April 2024

Classification Mass Grade Contained Metal
Mt 3E (g/t) Ni (%) Cu (%) Co (%) 3E (Moz) Ni (kt) Cu (kt) Co (kt)
Measured 2.9 1.20 0.21 0.17 0.018 0.12 6.1 4.8 0.52
Indicated 400 0.79 0.15 0.087 0.015 10 610 370 65
Inferred 250 0.80 0.15 0.076 0.014 6.4 370 200 37
Total 660 0.79 0.15 0.083 0.015 17 960 540 96

Resources reported above a pit constrained cut-off of A$25/t NSR and underground MSO cut-off of A$110/t NSR (refer to ASX Announcement 23 April 2024 for details of cut-off approach and assumptions). Note some numerical differences may occur due to rounding to 2 significant figures. E = Pd+Pt+Au at an approximate ratio of 4.5:1:0.15.

The Resource is reported according to domain (oxide, transitional, fresh) as well as codified confidence levels (Measured, Indicated or Inferred) – refer to ASX Announcement on 23 April 2024 for full details.

Chalice Mining Limited 14

ASX:CHN

Table 2. Gonneville Mineral Resource Estimate (JORC Code 2012), 23 April 2024.

Domain
Cut-off NSR
(A$/t)
Classification
Mass
Grade Contained metal
(Mt) Pd
(g/t)
Pt
(g/t)
Au
(g/t)
Ni
(%)
Cu
(%)
Co
(%)
Pd
(Moz)
Pt
(Moz)
Au
(Moz)
Ni
(kt)
Cu
(kt)
Co
(kt)
Measured
-
-
-
-
-
-
-
-
-
-
-
-
-
Indicated
7.0
1.9
-
0.05
-
-
-
0.43
-
0.01
-
-
-
Oxide – in-pit
25
Inferred
6.1
0.54
-
0.03
-
-
-
0.11
-
0.01
-
-
-
Subtotal
13
1.3
-
0.04
-
-
-
0.54
-
0.02
-
-
-
Sulphide (Transitional) –
in-pit
25
Measured
0.4
0.82
0.18
0.03
0.19
0.160
0.020
0.01
0.00
0.00
0.67
0.56
0.07
Indicated
14
0.68
0.16
0.03
0.16
0.103
0.020
0.30
0.07
0.01
22
14
2.7
Inferred
0.1
0.72
0.21
0.02
0.13
0.101
0.014
0.00
0.00
0.00
0.19
0.15
0.02
Subtotal
14
0.69
0.16
0.03
0.16
0.104
0.020
0.32
0.08
0.01
23
15
2.8
Measured
2.5
1.0
0.22
0.03
0.21
0.168
0.018
0.08
0.02
0.00
5.4
4.3
0.45
Indicated
380
0.60
0.14
0.02
0.15
0.088
0.015
7.4
1.7
0.30
570
340
57
Sulphide (Fresh) – in-pit
25
Inferred
240
0.60
0.14
0.02
0.15
0.074
0.015
4.6
1.1
0.15
350
170
35
Subtotal
620
0.60
0.14
0.02
0.15
0.083
0.015
12
2.8
0.45
930
520
92
Sulphide (Fresh) – Measured
-
-
-
-
-
-
-
-
-
-
-
-
-
Indicated
-
-
-
-
-
-
-
-
-
-
-
-
-

Mineable Shape
110
Inferred
7.3
1.7
0.38
0.09
0.16
0.192
0.015
0.40
0.09
0.02
12
14
1.1
Optimiser (MSO)
Subtotal
7.3
1.7
0.38
0.09
0.16
0.192
0.015
0.40
0.09
0.02
12
14
1.1
Measured
2.9
0.99
0.21
0.03
0.21
0.167
0.018
0.09
0.02
0.00
6.1
4.8
0.52
Indicated
400
0.63
0.14
0.02
0.15
0.087
0.015
8.1
1.8
0.32
600
350
60
All
Inferred
250
0.63
0.14
0.02
0.14
0.076
0.014
5.1
1.1
0.18
360
190
36
Total
660
0.63
0.14
0.02
0.15
0.083
0.015
13
2.9
0.50
960
540
96

Note some numerical differences may occur due to rounding to 2 significant figures. Includes drill holes drilled up to and including 23 January 2024.

Chalice Mining Limited 15

ASX:CHN

==> picture [664 x 461] intentionally omitted <==

Figure 7. Plan view of Gonneville Resource block model (sulphide domains) by classification and drilling.

16

Chalice Mining Limited

ASX:CHN

==> picture [710 x 380] intentionally omitted <==

Figure 8. 3D view (looking north-north-east) of Gonneville Resource block model (sulphide domains) and drilling.

17

Chalice Mining Limited

ASX:CHN

Table 3. Gonneville Resource grade-tonne table (sulphide domains, excluding oxide), 23 April 2024.

NSR cut-off in pit NSR cut-of in MSO Mass Grade Contained
A$/t A$/t (Mt) 3E (g/t) Ni (%) Cu (%) Co (%) 3E (Moz) Ni (kt) Cu (kt) Co (kt)
15 110 690 0.75 0.15 0.082 0.015 17 1,000 560 100
25 110 640 0.78 0.15 0.085 0.015 16 960 540 96
35 110 530 0.85 0.16 0.092 0.015 15 830 490 82
45 110 390 0.97 0.16 0.11 0.016 12 640 410 63
55 110 270 1.1 0.17 0.12 0.017 9.6 460 330 44
65 110 180 1.3 0.18 0.14 0.017 7.6 330 260 31
75 110 130 1.5 0.19 0.16 0.018 6.1 240 210 23
85 110 95 1.7 0.19 0.18 0.018 5.1 180 170 17
95 110 73 1.8 0.20 0.19 0.019 4.3 150 140 14
105 110 58 2.0 0.20 0.21 0.019 3.7 120 120 11
115 110 47 2.2 0.21 0.22 0.019 3.3 99 110 9.0
125 110 40 2.3 0.21 0.23 0.019 2.9 84 93 7.6
135 110 34 2.4 0.21 0.24 0.019 2.7 74 83 6.6
145 110 30 2.5 0.22 0.25 0.019 2.4 65 75 5.8
155 110 27 2.6 0.22 0.26 0.019 2.2 58 68 5.1

Note: the grade-tonnage table includes material classified as Inferred, where data is insufficient to allow the geological grade and continuity to be confidently interpreted. The gradetonnage curve excludes oxide domains. NSR is calculated at the Resource price deck, which differs to the mine design and PFS price deck.

18

Chalice Mining Limited

ASX:CHN

4. Geotechnical

Open-pit geotechnical investigations were undertaken by specialist geotechnical consultants Dempers and Seymour (D&S), who have been engaged on the Project since inception, providing services related to data collection, rock mass modelling and stability analysis. D&S has undertaken a robust geotechnical assessment of the pit slopes for the purposes of PFS design, utilising core logging from the Resource drilling database, complemented by dedicated geotechnical drillholes and laboratory testing to inform a 3D mining rock mass block model (MRMM) and significant geotechnical structural model (SGSM).

These models have been used to develop design slope parameters for each geotechnical domain. Stability analysis has been conducted using Limit Equilibrium (LE) and Finite Element Analysis (FEA). Designed slopes meet the Factor of Safety (FoS) requirements defined by the Consultants based on industry best practice[4] .

For the PFS, a larger and deeper open-pit geotechnical review and pit slope design was completed. The Project geotechnical data source is 23,346 metres of rock mass logging from 58 drillholes. From these, the 3D SGSM and the MRMM were updated.

4.1 Data collection

Geotechnical data was collected from these 58 drillholes, from within the Resource. Selected drillholes were such that the maximum spacing between drillholes was ~200m and a majority of the drillholes were within 100m spacing. Logging of drillholes comprised in-field logging and photogrammetry logging. Photogrammetry logging of additional Resource drillholes was also undertaken as part of the PFS. Logging was undertaken using domain logging methodology developed by D&S. Logging of lithology was undertaken internally by Chalice.

Selected samples from each lithology collected during the drilling program were sent to National Association of Testing Authorities (NATA) accredited laboratory SGS Australia for analysis. Testing undertaken included Unconfirmed Compressive Strength (UCS) with modulus, direct shear, particle size distribution and Atterberg Limit. Additional data collection and laboratory testing is planned as part of the upcoming Feasibility Study (FS).

4.2 Rock Mass Strength

Data collection results were interpreted by D&S to determine Rock Mass Rating (RMR) and Modified Rock Mass Rating[5] (MRMR). RMR was determined though assessment of intact rock strength (IRS), drill core Rock Quality Designation (RQD), joint spacing (Js), fracture frequency (FF) per joint set and joint condition (Jc). Conversion of RMR to MRMR accounted for weathering of rock mass, orientation of joint sets, induced stress and blasting effects. Generally, the units within the MRMM can be classified as having:

  • « A material range of ~35-37 giving a rating of Poor for transitional material

  • « A range of ~46-59 giving a rating of Fair to Good for rock units

  • « A range of ~26-28 giving a rating of Poor for geotechnical structures

Weathered unit has been assigned soil strength parameters consistent with expected behaviours. The spatial distribution of MRMR is shown in Figure 9.

4 Read, J. Stacey, P. (2009) Guidelines for Open-Pit Slope Design. CSIRO Publishing, 2012 Edition.

5 Laubscher, D.H. (1990). A geomechanics classification system for the rating of rock mass in mine design. Journal of the South African Institute of Mining and Metallurgy. Vol 90, No 10, pp 257-273 October 1990.

19

Chalice Mining Limited

ASX: CHN

Intact rock strength was determined from UCS tests on intact core samples with assigned rock strength being:

  • « Transitional material: 25MPa-50MPa

  • « Rock units: ranging per lithology from ~50MPa-180MPa

  • « Geotechnical structures: 5MPa-50MPa consistent with hard rock within soft rockmass

Structural data from orientated core measurements was assessed using stereonet representations to determine set planes per major rock unit. A global stereonet identified 10 major joint sets predominantly trending to the north and plunging to the west.

==> picture [483 x 312] intentionally omitted <==

Figure 9. Global Stereonet – joint set data

4.3 Output data

The SGSM was developed to incorporate structures with the potential to adversely affect pit slopes in the stability analysis. Lithology model wireframes were provided from Chalice to D&S and the 3D MRMM was created from drillhole logging data and lab testing. SGSM and the MRMM were validated against the drillhole database, and a 3D model of rock bridge and discontinuities was developed to support assignment of Barton shear strength properties, Hoek-Brown failure criteria or Mohr Coulomb parameters to each block model unit for stability analysis. Figure 10 shows the representation.

Chalice Mining Limited 20

ASX: CHN

==> picture [481 x 553] intentionally omitted <==

----- Start of picture text -----

Domain W1
Domain E1
Domain W2
Domain W3 Domain E2
Domain E3
Domain W4
----- End of picture text -----

Figure 10. Plan view showing MRMR in the pit shell walls and geotechnical domains

4.4 Pit slope design

The PFS slope configuration designs have been developed by D&S and confirmed to meet PFS geotechnical design standards. The configuration is 10m batter height for weathered/transitional material and 20m for rock units which aligns with industry practice. 25m geotechnical berms have been incorporated where inter ramp height exceeds 80m. Batter angle and berm width has been varied per geotechnical domain with the resultant Overall Slope Angles (OSA) to be:

  • « OSA range from 37° to 47° for weathered/transition material

  • « OSA range from 48° to 54° for rock units

21

Chalice Mining Limited

ASX: CHN

These results are consistent with industry expectations for pit design inputs.

A further review of pit slope configuration will be undertaken in the FS following additional data collection and stability analysis.

4.5 Stability analysis

Stability analysis undertaken by D&S against an acceptance criterion defined by industry best practice[6] demonstrated that the selected slope parameters meet the minimum FoS. Geotechnical outputs from the data collected were used to assign geotechnical strength parameters. Slopes have been modelled as depressurised based on the limited groundwater identified onsite from Resource drilling. Assessed slope geometry from the pit shell based on the geotechnical design parameters was provided to D&S. Deterministic analysis was undertaken using FoS from limit equilibrium modelling and stress reduction factor (SRF) - a proxy for FoS - from FEA.

In the FS, a hydrogeological model will be developed to complement the MRMM; additionally further 3D numerical stability analysis will be undertaken.

5. Mining and Ore Reserves

Entech Pty Ltd (Entech) was engaged to provide mining engineering services for the Study, working together with Chalice. The Geology and Mineral Resource input data delivered to Entech were provided by Chalice and technical consulting firm Cube.

The Study was based on conventional bulk open-pit truck-excavator mining methods, comprising drilling, blasting, loading and hauling. It is assumed that all open-pit mining activities are contracted to a suitable mining contractor. Initial pre-strip / ore stockpiling and mobilisation / setup activity is considered pre-production capital. All mining costs post first production are considered operating costs except the cutback required for the Stage 2 processing ramp up which is considered development capital.

The Mineral Resource starts at surface and has a very large footprint, making it ideal for open-pit mining and contains a blend of oxide, transitional and sulphide mineralisation. No unclassified mineralisation outside of the current Resource is included in the modelling. A transition to bulk underground mining in the longer term is considered likely, however it was not considered in the scope of the PFS.

Mining optimisations were run on a normalised, re-blocked Resource model, in which blocks were diluted, converted into quantities of payable concentrates and a Net Smelter Return (NSR) value was assigned to each ore block, according to:

  • « Dilution,

  • « Recovery algorithms,

  • « Payability algorithms,

  • « Transport and refining charges,

  • « State royalties, and

  • « Mine design metal price and foreign exchange rate assumptions (Table 4).

Table 4. Mine design and economic cut-off macro-economic assumptions.

Mine design / cut-off input Assumption
Pd (US$/oz) 1,050
Ni (US$/t) 16,500

6 Read, J. Stacey, P. (2009) Guidelines for Open Pit Slope Design. CSIRO Publishing, 2012 Edition.

Chalice Mining Limited 22

ASX: CHN

Mine design / cut-off input Assumption
Cu (US$/t) 9,000
Pt (US$/oz) 1,000
Au (US$/oz) 2,200
Co (US$/t) 30,000
AUD/USD 0.65

The mine design macro-economic assumptions influence ultimate pit shell, mine design, economic cut-off and mining inventory, and are deliberately more conservative than the long-term average prices used to evaluate financial metrics. This conservatism is applied to reflect the cyclical nature of commodity prices, ensuring profitability of the mine ‘through-the-cycle’.

The mine design prices used reflect Chalice’s estimated ‘trough’ or low-point of future commodity price cycles, in real terms (2025). Historical price trends and assessment of ‘resistance’ points in the industry cost curves (typically 60-80th percentile) were used to guide the mine design prices.

Blocks were categorised for processing, stockpiling or waste according to their NSR value versus total operating cost of extraction and processing.

During operations, economic cut-off and long-term mine plans are expected to be influenced by changes in macro-economic conditions over time. This may result in significantly more material becoming economic to process in future, which is an inherent advantage of a large, low-grade deposit with a steep grade-tonnage curve.

5.1 Dilution analysis

The Resource block model was re-blocked and regularised to account for ore loss and dilution from open-pit mining. Dilution from dolerite dykes (typically sub-vertical orientation), hangingwall/footwall waste and mineralised waste (below cut-off) was accounted for within the regularisation process.

Dilution and ore loss parameters assumed up to 200t excavators and 10m benches. A selective mining unit (SMU) of 5m x 5m x 5m was selected, which achieved the optimal balance of mining efficiency and selectivity.

The deposit has good mineralised zone strike-dip continuity, with wide mineable widths. Internal dilution is minimal with mineralised waste material, whereas dilution to waste is typical at dolerite dyke boundaries, which are typically sub-vertical.

The regularisation resulted in an overall mining dilution at $A25/t NSR of 4% and ore loss of 4% on ore blocks.

5.2 Open-pit mine design

Pit optimisations were run at mine design prices (revenue factor 0.99), a practical mine design was generated around the shells with 614Mt of total material and a mining production target of 280Mt. The final pit dimensions are 1.7km (strike) x 1.0km (width) x 0.45km (depth). The pit shell is artificially constrained in the North to Chalice-owned farmland, inclusive of a buffer (Figure 11).

Chalice Mining Limited 23

ASX: CHN

==> picture [483 x 394] intentionally omitted <==

Figure 11. Plan view of the modelled life open pit phases.

This final pit was designed in 8 pit phases, guided by optimisation runs, to achieve optimal grade to the process plant and phasing of mining / push-back costs as much as possible (Figure 12).

==> picture [497 x 185] intentionally omitted <==

Figure 12. NS section view (looking west) of the modelled open-pit phases.

Chalice Mining Limited 24

ASX: CHN

==> picture [487 x 234] intentionally omitted <==

Figure 13. 3D view (looking WNW) of modelled open-pit phases 1-2.

==> picture [484 x 230] intentionally omitted <==

Figure 14. 3D view (looking WNW) of modelled open-pit phases 3-8.

Chalice Mining Limited 25

ASX: CHN

==> picture [483 x 292] intentionally omitted <==

Figure 15. 3D view (looking ENE) of fresh sulphide ore blocks by NSR within the modelled pit.

==> picture [483 x 240] intentionally omitted <==

Figure 16. NS Section view (looking West) of ore blocks by NSR within the modelled pit.

Chalice Mining Limited 26

ASX: CHN

==> picture [483 x 303] intentionally omitted <==

Figure 17. EW Section view 1 (looking North) of ore blocks by NSR within the modelled pit.

==> picture [483 x 319] intentionally omitted <==

Figure 18. EW Section view 2 (looking North) of ore blocks by NSR within the modelled pit.

Chalice Mining Limited 27

ASX: CHN

5.3 Open-pit mine schedule

The initial process plant throughput rate in Stage 1 is 1 Mtpa oxide ore and 4Mtpa sulphide ore, which increases to a maximum of 14Mtpa of sulphide ore in Stage 2.

The open-pit mine plan assumes conventional open-pit mining using up to four 200t class excavators loading 150t capacity trucks, blasting on a 10m bench height, with a selective mining unit (SMU) of 5m x 5m x 5m.

Mine schedules have been generated which have aimed to optimise the level of stockpiling and rehandling, in order to deliver the highest achievable feed grade to the process plant, trading off mining costs and hence accelerating cashflows as much as possible. The Net Smelter Return calculation for the purposes of mine scheduling and financial modelling reflects base case evaluation prices.

The initial mining rate ramps up to a total material moved (TMM) of 12Mtpa in Stage 1 (year 2), increasing to a steady state of 38Mtpa in Stage 2 (from year 5). The strip ratio (waste:ore) is 1.2 average over the modelled life (Figure 19).

A total of 94% of material in the open pit mining inventory is in the Measured and Indicated Resource classification category. The cumulative proportion of processed Measured and Indicated Resources remains above 90% until Year 20, well after the expected payback period for both Stage1 and the assumed expansions.

==> picture [483 x 195] intentionally omitted <==

Figure 19. Annual mining schedule by Resource category and strip ratio profile.

In initial years, higher grade feed is processed, while lower grade feed above cut-off is stockpiled, which enhances early cashflows and returns. Stockpiles reach a maximum of 37Mt in Year 12, and are progressively rehandled to the process plant over time.

Oxide inventory is depleted in Year 9, after which time the feed to process plant is sulphide only (Figure 20).

Chalice Mining Limited 28

ASX: CHN

==> picture [483 x 191] intentionally omitted <==

Figure 20. Process plant feed schedules by ore type and NSR at long-term PFS assumptions

The PFS outlines a large-scale, diversified metals production profile over ~23 years:

  • « Stage 1 (Years 1 to 4) : ~151koz 3E, 3.2kt Ni, 5.2kt Cu, 0.3kt Co per annum « Stage 2 (Years 5 to 23) : ~238koz 3E, 7.7kt Ni, 8.7kt Cu, 0.7kt Co per annum

==> picture [483 x 132] intentionally omitted <==

Figure 21. Gonneville 3E precious metal production profile (recovered).

==> picture [483 x 123] intentionally omitted <==

Figure 22. Gonneville base metal production profile (recovered).

Annualised mining and processing physicals are tabulated in Table 5.

Chalice Mining Limited 29

ASX: CHN

Table 5. Mining and processing physicals by year. (from commencement of production)

Item Unit Yr 0 (CY29) Yr 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Mining
Oxide ore mined Mt 4.0
0.3

-

-

2.4

0.3

1.0

-

0.7

0.2
-
-
Sulphide ore mined Mt 0.1 6.4 7.6 8.2 2.4 9.9 13.1 17.8 10.6 19.0 19.2 18.9 19.5 11.4 7.0 10.5 15.3 16.4 14.8 11.5 8.8 9.6 8.7 4.2
Waste mined Mt 7.9 5.4 4.4 3.9 17.1 12.8 23.0 20.7 27.0 19.2 19.2 19.5 18.8 20.5 21.7 18.4 13.4 12.3 13.9 10.0 7.8 7.0 5.9 3.4
Processing
Production Stage 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Oxide processed Mt 0.8 1.0
1.0
1.0
1.0

1.0

1.0
1.0 1.0
«
Pd grade
g/t 3.32 1.98 1.47 1.90 1.37 1.42 1.13 1.21 0.99
«
Au grade
g/t 0.09 0.07 0.05 0.08 0.05 0.05 0.04 0.04 0.05
Sulphide processed Mt 3.2 4.0 4.0 4.0 12.0 12.0 12.0 12.0 12.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 13.5
«
Pd grade
g/t 1.07 1.07 1.16 0.68 0.64 0.70 0.70 0.59 0.68 0.70 0.72 0.76 0.66 0.55 0.54 0.61 0.62 0.59 0.58 0.60 0.59 0.58 0.55
«
Pt grade
g/t 0.23 0.24 0.26 0.15 0.15 0.17 0.15 0.13 0.15 0.16 0.17 0.18 0.15 0.13 0.12 0.13 0.13 0.13 0.13 0.14 0.13 0.14 0.13
«
Au grade
g/t 0.05 0.06 0.07 0.03 0.03 0.04 0.03 0.02 0.03 0.02 0.03 0.04 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.03 0.03 0.03
«
Cu grade
% 0.18 0.18 0.23 0.12 0.10 0.11 0.12 0.09 0.10 0.10 0.10 0.11 0.09 0.07 0.08 0.10 0.09 0.08 0.07 0.07 0.08 0.09 0.07
«
Ni grade
% 0.21 0.20 0.19 0.17 0.16 0.15 0.16 0.15 0.16 0.17 0.17 0.17 0.15 0.14 0.14 0.15 0.15 0.15 0.15 0.15 0.15 0.14 0.14
«
Co grade
% 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01
Cu conc produced dmt 20.2 28.1 37.4 18.3 41.0 47.9 53.3 36.0 45.9 51.0 52.7 55.2 47.8 34.3 39.6 49.9 44.6 36.4 32.0 36.0 40.6 48.3 31.2
«
Pd recovered
koz 34.2 47.3 51.7 25.9 73.1 81.2 83.4 64.4 80.1 97.8 101.9 107.9 90.1 68.8 67.9 80.6 82.0 77.8 75.0 78.1 77.0 75.3 67.0
«
Pt recovered
koz 2.9 4.5 5.4 1.3 4.3 6.4 3.5 2.0 3.6 5.4 7.6 8.7 4.6 2.8 1.6 2.2 2.4 2.2 3.3 3.9 3.4 4.2 4.1
«
Au recovered
koz 1.9 3.0 4.0 1.3 4.3 6.2 4.5 2.6 3.9 3.8 4.7 6.9 6.1 3.6 2.7 2.8 2.1 1.0 1.4 2.9 4.3 6.2 4.5
«
Cu recovered
kt 4.0 5.6 7.5 3.7 8.2 9.6 10.7 7.2 9.2 10.2 10.5 11.0 9.6 6.9 7.9 10.0 8.9 7.3 6.4 7.2 8.1 9.7 6.2
Ni conc produced dmt 36.8 47.1 44.0 32.8 92.3 83.9 94.7 84.7 98.2 117.5 126.3 118.4 101.3 84.9 83.6 94.7 99.1 102.6 101.3 97.5 94.1 86.4 75.9
«
Pd recovered
koz 26.5 34.7 39.0 14.6 39.0 47.2 47.4 31.1 44.5 56.0 59.7 65.7 48.9 30.2 28.4 39.9 41.0 37.1 34.7 38.0 36.9 35.3 28.9
«
Pt recovered
koz 6.4 8.9 10.1 4.7 14.1 16.4 14.3 10.9 14.6 18.2 20.6 22.2 16.2 11.8 11.4 13.9 14.0 12.6 12.5 13.0 12.6 13.5 11.9
«
Au recovered
koz 1.2 1.9 2.4 0.9 3.1 4.1 3.1 2.0 2.7 2.7 3.1 4.4 4.0 2.6 2.1 2.2 1.7 1.0 1.2 2.1 3.0 4.0 3.1
«
Ni recovered
kt 2.9 3.8 3.5 2.6 7.4 6.7 7.6 6.8 7.9 9.4 10.1 9.5 8.1 6.8 6.7 7.6 7.9 8.2 8.1 7.8 7.5 6.9 6.1

Chalice Mining Limited 30

ASX: CHN

Item Unit Yr 0 (CY29) Yr 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
«
Co recovered
kt 0.3 0.3 0.3 0.3 0.7 0.7 0.7 0.7 0.8 0.9 0.9 0.9 0.8 0.7 0.7 0.8 0.8 0.8 0.8 0.7 0.7 0.7 0.6
Dore produced koz 73.7 70.6 64.5 59.3 101.5 106.0 101.8 93.0 97.8 95.6 98.1 101.5 92.7 80.8 80.2 86.5 87.0 84.7 83.5 85.0 85.3 85.3 78.6
«
Pd recovered
koz 70.6 67.1 60.9 56.5 97.5 101.2 98.1 90.5 94.3 93.5 95.5 97.6 89.3 78.8 78.7 85.0 85.9 84.2 82.7 83.4 82.8 81.7 76.0
«
Au recovered
koz 3.1 3.4 3.6 2.8 4.0 4.8 3.7 2.6 3.5 2.1 2.6 3.9 3.5 2.0 1.5 1.6 1.2 0.6 0.8 1.6 2.4 3.5 2.6
NSR/tonne processed A$/t 100.0 97.1 103.1 63.1 57.0 61.7 62.2 49.4 59.1 62.1 65.8 69.3 58.5 44.8 44.6 52.4 52.1 48.8 47.4 49.4 50.1 51.9 45.0

Note: NSR calculation at base case prices.

31

Chalice Mining Limited

ASX: CHN

5.4 Ore Reserve

The PFS outlines a maiden Proved and Probable Ore Reserve for the Project, limited to the open-pit portion of the Measured and Indicated Resources which have demonstrated economic viability (Table 6).

The Ore Reserve was estimated based on the mining method, mine design, and cost input parameters, applied determined in the PFS. A mining schedule containing Ore Reserves only was evaluated to test economic viability, and this test determined that the Ore Reserve was most sensitive to commodity prices. The Ore Reserve mine plan covers 22 years of mine life.

The maiden Ore Reserve is 260Mt @ 0.86g/t 3E (Pd+Pt+Au), 0.23% Ni, 0.098% Cu, 0.017% Co, containing 7.1Moz 3E, 400kt Ni, 250kt Cu, 43kt Co.

Table 6. Gonneville Ore Reserve Estimate (Reserve).

Classification Mass Grade Grade Contained Metal Contained Metal Contained Metal
Mt Pd
(g/t)
Pt
(g/t)
Au
(g/t)
Ni
(%)
Cu
(%)
Co
(%)
Pd
(Moz)
Pt
(Moz)
Au
(Moz)
Ni
(kt)
Cu
(kt)
Co
(kt)
Proved 2.5 1.1 0.23 0.03 0.22 0.18 0.018 0.087 0.018 0.0024 5.4 4.4 0.45
Probable 260 0.67 0.15 0.026 0.16 0.098 0.017 5.6 1.3 0.22 400 250 43
Total 260 0.68 0.15 0.026 0.16 0.098 0.017 5.6 1.3 0.22 400 260 43

Ore Reserves are reported at reserve prices of Pd: US$1,050/oz, Pt: US$1,000/oz, Au: US$2,200/oz, Ni: US$16,500/t, Cu: US$9,000/t, Co: US$30,000/t, AUD/USD: 0.65. Refer to JORC Table 1 for full details. Note some numerical differences may occur due to rounding to 2 significant figures.

The Reserve has been prepared by a Competent Person and reported in accordance with the requirements of the JORC Code (2012). All assumptions underpinning the maiden Ore Reserve are contained within JORC Table 1 Section 4 in Appendix A-3.

6. Metallurgy and processing

The PFS commenced in mid-2023 with the aim of developing a simplified, robust and lower risk flowsheet that was well suited to bottom-of-the-cycle commodity prices. The PFS involved an investment of ~A$15M into metallurgical test work and flowsheet design.

Evaluation work included generating over 100 samples derived from 33 dedicated metallurgical drill holes and conducting over 1,400 metallurgical tests. Metallurgical testing has undergone multiple phases and flowsheet configuration iterations since it commenced for the Scoping Study in 2021. To date, flowsheet development test work for the PFS has involved:

  • « Comminution (crush, grind) testwork utilising conventional Semi-Autogenous Grinding (SAG)-ball milling, High Pressure Grinding Rolls (HPGRs), Vertical Roller Mills (VRMs) and IsaMill[TM] ;

  • « Froth flotation (concentration) testwork utilising sequential copper-nickel configurations, with a focus on producing saleable smelter-grade concentrates;

  • « Leach testwork utilising standard gold industry techniques to recover additional palladium and gold from the flotation tails and oxide material; and

  • « Magnetic separation testwork on oxide and flotation tails, aiming to remove reactive sulphides and therefore reduce leach reagent consumption in the Resin-in-Pulp (RIP) circuit.

The PFS metallurgical and mineralogical testwork and investigations continued from the work completed for the Scoping Study from 2021 through to 2023. Testwork for the PFS program then continued through to Q3 CY25.

All metallurgical and processing studies were managed by the in-house Chalice team. The in-house Chalice team were supported by two third-party laboratories for testwork, three third-party

32

Chalice Mining Limited

ASX: CHN

engineering houses for process plant scoping, design and flowsheet development and an additional third-party for mineralogy.

6.1 Metallurgical testwork

Flowsheet development flotation and leach testwork was completed on all sulphide and oxide mine composites across both open and locked cycle testwork phases. The sulphide composites were generated from over 100 samples, derived from 33 dedicated metallurgical drill holes (large diameter PQ core) that were completed in 2023-2024 across the Resource (Table 7).

Comprehensive metallurgical testwork programs were completed over two years, which involved:

  • « Material characterisation and variability

  • « Flotation testwork

  • « Open circuit and locked tests for optimised copper and nickel recovery

  • « Variability testwork of samples and composites at optimised grind size

  • « Separation of magnetics (predominantly magnetite) from both oxide and sulphide feed

  • « Precious metals leach and recovery testwork program

  • « Leaching of precious metals from oxide and flotation tails (including some blended samples)

  • « Adsorption of leached product on to resin

  • « Elution of product from resin

  • « Recovery circuits to smelt a composite doré

  • « Tailings and filtration testwork on sulphide ore tailings

  • « Concentrate quality analysis for copper and nickel

6.1.1 Feed samples

The PFS testwork program was performed on samples derived from 22 dedicated PQ diamond drill met holes, in addition to 11 dedicated PQ met holes from the Scoping Study testwork phase. Metallurgical samples comprised:

  • « Seven mine composites created for flowsheet development and optimisation work.

  • « 51 variability samples and five variability composites.

The sulphide composites comprise a mix of high-grade (in the early years) and low-grade feed, to provide a representative spectrum of feed for a long-life bulk open-pit mining operation. The samples have sufficient spatial and grade variability to represent the orebody accurately.

Table 7. Gonneville PFS metallurgical composite details.

Composite No. of
samples
Litho-geochemical Domains Holes selected Composite grade
HG2 Yr1-4 9 2 Gabbro, 3 Pyroxenite, 4
High-Cr Ultramafic, 5
Serpentinite (Harzburgite)
JDMET020, JDMET025,
JDMET029, JDMET030,
JDMET032
1.02g/t Pd, 0.21g/t
Pt, 0.02g/t Au, 0.27%
Ni, 0.23% Cu, 0.03%
Co
1 Serpentinite (Harzburgite),2 JDMET020, JDMET021, 0.83g/t Pd, 0.14g/t
HG4 Yr1-4 15 Gabbro, 3 Pyroxenite, 4
High-Cr Ultramafic, 5
JDMET022, JDMET025,
JDMET027, JDMET029,
Pt, 0.03g/t Au, 0.24%
Ni, 0.21% Cu, 0.03%
Serpentinite (Harzburgite) JDMET030, JDMET032 Co
1 Serpentinite (Harzburgite), JDMET019, JDMET021, 1.09g/t Pd, 0.26g/t
HG2 Yr5+ 18 2 Gabbro, 3 Pyroxenite, 4
High-Cr Ultramafic, 5
JDMET022, JDMET025,
JDMET027, JDMET031,
Pt, 0.09g/t Au, 0.20%
Ni, 0.23% Cu, 0.02%
Serpentinite (Harzburgite) JDMET032, JDMET033 Co

33

Chalice Mining Limited

ASX: CHN

Composite No. of
samples
Litho-geochemical Domains Holes selected Composite grade
JDMET014, JDMET016,
1 Serpentinite (Harzburgite),2 JDMET019, JDMET021, 0.83g/t Pd, 0.16g/t
HG4 Yr5+ 40 Gabbro, 3 Pyroxenite,4 High-
Cr Ultramafic, 5 Serpentinite
JDMET022, JDMET023,
JDMET024, JDMET025,
Pt, 0.04g/t Au, 0.17%
Ni, 0.13% Cu, 0.02%
(Harzburgite) JDMET027, JDMET028, Co
JDMET031, JDMET033
JDMET013. JDMET014, 0.55g/t Pd, 0.11g/t
LG S21 17 5 Serpentinite (Harzburgite) JDMET015, JDMET016,
JDMET017, JDMET018,
Pt, 0.01g/t Au, 0.16%
Ni, 0.07% Cu, 0.014%
JDMET020, JDMET023 Co
JDMET013, JDMET014, 0.58g/t Pd, 0.15g/t
LG CR2 Nov 10 4 High-Cr Ultramafic JDMET015, JDMET018,
JDMET019, JDMET020,
Pt, 0.01g/t Au, 0.17%
Ni, 0.10% Cu, 0.02%
JDMET023, JDMET024 Co
LG PYX C2 13 3 Pyroxenite JDMET013, JDMET022,
JDMET023 JDMET025,
JDMET026, JDMET027
0.65g/t Pd, 0.12g/t
Pt, 0.05g/t Au, 0.15%
Ni, 0.15% Cu, 0.02%
Co
JDMET014, JDMET017, 1.78g/t Pd, 0.56g/t
Oxide MC 7 N/A JDMET019, JDMET020,
JDMET023, JDMET026,
Pt, 0.05g/t Au, 0.17%
Ni, 0.23% Cu, 0.08%
JDMET028 Co
LG nickel 12 1 Serpentinite (Harzburgite),2
Gabbro, 3 Pyroxenite,4 High-
Cr Ultramafic,
JDMET20, JDMET021,
JDMET022, JDMET025,
JDMET027, JDMET029,
JDMET030, JDMET0322
0.55g/t Pd, 0.13g/t
Pt, 0.03g/t Au, 0.15%
Ni, 0.15% Cu, 0.02%
Co
1.75g/t Pd, 0.28g/t
Extreme LG
nickel
7 2 Gabbro, 3 Pyroxenite,4
High-Cr Ultramafic,
JDMET019, JDMET025,
JDMET029, JDMET032
Pt, 0.06g/t Au, 0.12%
Ni, 0.11% Cu, 0.02%
Co
Extreme LG
copper and
sulphur
8 1 Serpentinite (Harzburgite) JDMET021, JDMET022,
JDMET027
0.35g/t Pd, 0.09g/t
Pt, 0.01g/t Au, 0.16%
Ni, 0.02% Cu, 0.02%
Co, 0.22% S
1 Serpentinite (Harzburgite), JDMET014, JDMET019, 0.47g/t Pd, 0.11g/t
Low sulphur 21 3 Pyroxenite, 4 High-Cr
Ultramafic, 6 High-Cr
JDMET021, JDMET022,
JDMET025, JDMET027,
Pt, 0.02g/t Au, 0.17%
Ni, 0.05% Cu, 0.04%
Ultramafic JDMET028, JDMET029 Co, 0.39% S
3 Pyroxenite, 4 High-Cr JDMET014, JDMET020, 1.30/t Pd, 0.21g/t Pt,
High Talc 9 Ultramafic, 6 High-Cr JDMET022, JDMET023, 0.05g/t Au, 0.15% Ni,
Ultramafic JDMET025 0.09% Cu, 0.02% Co

34

Chalice Mining Limited

ASX: CHN

==> picture [469 x 662] intentionally omitted <==

Figure 23. Distribution of metallurgical samples in the open-pit design.

Chalice Mining Limited 35

ASX: CHN

6.1.2 Process water samples

All testwork to date has been conducted using Perth tap water which typically ranges between 200600 mg/L total dissolved solids (TDS). The PFS assumes process water will be sourced from the Alkimos Waste Water Treatment Plant (WWTP), which has a typical TDS range of 590-670mg/L, which is considered comparable.

6.2 Mineralogy

6.2.1 Sulphide

Mineralogical analyses used over 50 variability samples and were carried out on litho-geochemical and mining composites, flotation concentrates, tailings and a sulphide ore magnetic concentrate. The variability and composite works were carried out with grind to a P80 53μm fineness, using the technically superior, faster and lower cost automated mineralogy solution that uses Scanning Electron Microscopy (TESCAN TIMA), which represents a simpler solution than that used in the Scoping Study work.

Reporting parameters included mineral abundance, elemental (Ni, Cu, S, Fe) deportment, grain and particle size distribution, mineral liberation, mineral association, mineral composition of particles, grade recovery, mineral locking, PGM speciation, PGM mineral association and particle shape (L:D ratio silicates).

Key mineralogical findings included:

  • « The platinum group metals occur in two main forms:

  • « In platinum group minerals as interstitial grains on the boundary of sulphides or silicates; and

  • « In solid solution in the sulphide minerals, predominantly occurring in pentlandite.

  • « Platinum group minerals host >90% of the Pd and >98% of the Pt:

  • « 75% of the Pd is in palladium-bismuth-tellurides and 15% is within other palladium minerals.

  • « >50% of palladium minerals are associated on the boundary of sulphides, whereas >55% of platinum minerals are associated on the boundary of silicates.

  • « Where the platinum group minerals occur as grains in the interstices of sulphides or silicates, they tend to be very fine (typically P50 of <10µm and P80 of < 20µm) and are liberated during milling.

  • « Platinum group mineral grain size was consistent across the samples tested, with an average grain size of 4–6 µm, and most grains falling between 3µm and 13µm.

  • « <10% of the Pd is within solid solution in sulphide minerals, predominantly occurring in pentlandite.

  • « 10-20% of the nickel is in non-sulphide form, with almost all the silicate-contained nickel present as ultra-fine nickel sulphide minerals within the silicates.

  • « A proportion of the nickel, particularly in-low grade samples, is not available to conventional recovery. Low nickel grades are therefore likely to be associated with low pentlandite to pyrite ratios, which will lead to lower nickel concentrate grades / recovery for this material.

  • « The cobalt is associated with the nickel and iron sulphides.

  • « The dominant copper mineral is chalcopyrite.

  • « X-ray diffraction (XRD) analysis shows variable amounts of magnetics, ranging from ~1% to ~20%, but averaging ≥12%.

  • « Serpentine, chlorite and amphiboles are the dominant non-sulphide minerals, with varying amounts of talc.

  • « Pyrite and pyrrhotite are the predominant sulphide gangue minerals.

36

Chalice Mining Limited

ASX: CHN

==> picture [481 x 203] intentionally omitted <==

Figure 24. Mineral abundance across the variability samples.

  • « The copper and nickel are fine grained with a median nickel grain size of 10.8μm and copper grain size of 12.8μm for a P80 53μm primary grind.

Given the large quantity of Pd and Pt in individual mineral species (platinum group minerals) as opposed to within sulphide minerals, a precious metal CN leaching and recovery circuit was investigated to produce a precious-metals doré. This abundance of palladium and platinum in individual minerals rather than in sulphide / refractory form is highly unusual for this style of mineral deposit.

6.2.2 Oxide

Magnetite / hematite, chlorite and clays are the most abundant minerals in the oxide samples.

There were few platinum group mineral grains found in samples, indicating that the minerals present in the oxide zone are finer than in the sulphide ore. This helps explain why the oxide platinum group minerals cannot be recovered with froth flotation.

6.3 Process and flowsheet design

Several processing flowsheets have been investigated, with the aim of maximising metallurgical recoveries and metal payabilities whilst minimising costs and risk. Given the large scale of the Resource and unique characteristics of the Project location, multiple flowsheet iterations and optimisations have been completed since 2021.

Since the August 2023 Scoping Study, Chalice had a major metallurgical breakthrough and redesigned the flowsheet to produce saleable nickel concentrate (>6% Ni) from low-grade samples – something thought unachievable during the Scoping Study testwork phase.

This breakthrough simplified and optimised the process flowsheet for the Project considerably, removing the need for a hydrometallurgical process for the nickel concentrate – which materially reduces execution risk, piloting requirements as well as capital and operating costs.

A summary of Project scope and expected output changes between the 2023 Scoping Study and the new flowsheet are listed below (Table 8):

Table 8. New flowsheet impacts relative to 2023 Scoping Study.

Item Impact of current flowsheet, relative to the 2023 Scoping Study
Capital Significant reduction due to removal of hydrometallurgical process.
costs/intensity

37

Chalice Mining Limited

ASX: CHN

Item Impact of current flowsheet, relative to the 2023 Scoping Study
Operating costs Significant reduction in unit operating costs due to removal of the hydrometallurgical
process and reduction of leach reagent consumption.
No material change expected for other processes.
Sulphide recoveries Marginally lower overall recoveries but outweighed by expected reduction in costs –
(indicative) testwork and optimisation continues, with the potential to further improve recoveries.
Payabilities Marginally lower Ni-Co payabilities through selling concentrate versus mixed hydroxide
precipitate (MHP), but superior outcome due to less complex circuits, lower capital
and expected reduction in operating costs.
Complexity/risk Materially reduced, utilising simple, proven, industry-standard technology.

Further optimisation work will continue through the FS with trade-off studies evaluating input costs (e.g. grind size, reagent use) versus metal recoveries and payabilities at a range of commodity prices.

The processing plant will produce three saleable products: copper-palladium-platinum-gold and nickel-cobalt-palladium-platinum concentrates, and palladium-platinum-gold doré, utilising industry standard processing equipment.

Individual circuit composition comprises:

  • « Oxide comminution circuit comprising crushing, scrubbing grinding and classification.

  • « Sulphide comminution circuit comprising jaw crushing, SAG, Ball and IsaMill[TM] grinding mills and classification. In Stage 2, a Gyratory crusher/SAG and ball mill and tertiary IsaMill[TM] configuration is used.

  • « Selective Cu-Ni flotation: Conventional sulphide sequential flotation comprising two Cu-cleaning stages to a concentrate grade of 20% Cu and three Ni-cleaning stages to a concentrate grade of 8% Ni for offtake to copper and nickel smelters. Precious metals report to both concentrates and cobalt reports to the nickel concentrate.

  • « Precious metal leach: Sulphide flotation tails and oxide feed are processed in a cyanide (CN) leach circuit, utilising resins (RIP) to recover product to a precious metal doré. Palladium and gold are recovered from the oxide and sulphide, whilst for the sulphide small amounts of platinum and nickel are also recovered in this circuit.

38

Chalice Mining Limited

ASX: CHN

==> picture [715 x 420] intentionally omitted <==

Figure 25. Schematic Process Block Flow Diagram (Stage 1).

Chalice Mining Limited 39

ASX:CHN

6.3.1 Trade-off studies

Several techno-economic trade-off studies were completed as part of the PFS, in order to achieve the optimal value-risk solution trading off recovery, capital costs and operating costs.

Table 9. Process flowsheet trade-off studies

Trade-off scope
Scenarios
considered
Work conducted
Conclusion
Nickel hydromet
circuit to
produce MHP vs
selling a Ni
concentrate
Albion / POX/
Activox / Platsol
/ Kell/ ammonia
leach vs Ni
flotation only
Completed ~800 batch flotation
tests and ~29 locked cycle flotation
tests.
Leach testwork conducted on
each of the hydromet scenarios
considered methods + a high-level
trade-off study.
Downstream processing producing
MHP delivered sub-economic
returns at reserve pricing and
current payability levels.
Nickel flotation producing a nickel
smelter concentrate selected.
Hydromet treatment options are
incentivised in low
capital/operating cost
environments and/or where MHP
trades at a material premium
relative to concentrate to offset
the additional cost, risk and
complexity.
Considered a potential long term
upside opportunity.
Target primary
grind size
38-106μm
Full flowsheet mass balances were
conducted on the seven sulphide
composites to determine the
optimal grind size.
38μm typically outperformed a
53μm grind by delivering:
-
Higher copper grade
-
Higher copper, nickel and
palladium recoveries
Total LOM costs for both cases
were considered similar, as lower
primary grinding OpEx and CapEx
costs for 53μm were offset by
higher OpEx and CapEx costs for
concentrate regrind mills and CN
addition requirements.
38μm selected.
Mineralogical investigations
showed relatively fine-grained
sulphide and PGMs in the orebody,
which require fine grinding to
liberate and selectively float into
separate concentrates. Palladium
leach extraction was also found to
be higher at finer grind sizes.
Comminution
equipment
configuration
SAG + Ball +
Tertiary grind vs
HPGR vs VRM
Comminution testwork was
conducted on 74 variability
samples and three composites.
HPGR and VRM pilot plants were
also conducted.
Alternative grinding technologies
incurred additional CapEx and
OpEx costs but did not deliver
notable improvements in flotation
performance.
SAG + Ball + Tertiary grind
selected.
Reduced risk and lowest capital
solution. At the assumed project
power prices, alternative grinding
technologies were sub-economic.
Trade-off studies highlighted that
IsaMillslTMincur a lower installed
Tertiar rindin
IsaMillTMvs VTM
power cost/CapEx that is only
IsaMillTM selected.
y gg
equipment mill

vs BGRIMM
partially offset by a higher OpEx
cost when compared to VTMs.
BGRIMM mills were found to be too
small for the required duty.
A proven technology with superior

economics.
Flotation
configuration
Bulk vs split
flotation
Bulk Ni-Cu-PGE
vs split flotation
A bulk flotation concentrate was
generated in testwork which could
be sold to a nickel smelter.
However, the combination of
precious metals and recoverable
Sequential flotation to separate
concentrates selected.
Sequential flotation into separate
copper and nickel concentrates
resultsinsignificantlyimproved

40

Chalice Mining Limited

ASX:CHN

Trade-off scope
Scenarios
considered
Work conducted
Conclusion
nickel:copper ratios result in poor
offtake terms
Overall precious metal payabilities
are significantly improved by
producing a separate copper-PGM
concentrate to be sold to a copper
smelter, as well as a separate
nickel-cobalt-PGM concentrate to
be sold to a nickel smelter.
offtake and payability terms
relative to a bulk Ni-Cu
concentrate, even when
accounting for some minor
recovery loss by misreporting.
Magnetic

No magnetic
searation vs
42 samples and composites have
been tested comparing leach
performance with and without the
mag sep+ mag regrind stage.
Pyrrhotite flotation on the magnetic
stream showed potential to
generate a saleable iron
concentrate with 65% iron.
Magnetic separation included in
Stage 2 flowsheet only.
The resultant iron concentrate
byproduct provides another
separation leach

p
ma se +
Removing the magnetic iron
potential revenue stream,
pre-treatment
g p
pyrrhotite

reduces the amount problematic
diversifying project risk. This is

flotation

CN soluble species, improving
palladium to base metal ratios,
increasing leach recovery and
reducing leach OpEx. To further
simplify the process, work is still
ongoing to determine leach
conditions that don’t require mag
sep for Stage 2.
considered an optional additional
product to be included in Stage 2
(an upside to PFS economics).
Oxide
comminution
circuit to include
scrubbing ahead
of ball milling
Scrubber + Ball
mill vs larger ball
mill
The scrubber delivers a lower OpEx
and provides additional optionality
around treating scrubber oversize
material. The additional optionality
is advantageous due to the
variable nature of palladium
deportment to the coarse fraction.
Scrubber and Ball mill selected.
Scrubbing offers a lower operating
cost and allows for the option to
reject barren coarse material.
Treatment of
oxide scrubber
oversize material
Sulphide circuit
vs Oxide circuit
Flotation testwork determined that
oxide scrubber oversize material
can be added to the sulphide
plant feed and maintain the same
flotation recovery, provided it does
not exceed 5% of the total feed.
Sulphide circuit selected.
No additional CapEx required

when scrubber oversize is added
to the sulphide circuit.
Oxide leaching
Blended vs
unblended
oxide leaching
When oxide ore is fed on its own,
testwork exhibited poor rheology
characteristics that required a
more dilute leach.
The dilute leach conditions require
~4 times the CN addition to
catalyse the palladium leach
reaction and achieve a similar
result to blended leach tests.
Blended leaching selected.
Blending the oxide ore was found
to be significantly more cost
effective due to more favourable
rheology in the leach feed
requiring lower CN consumption.
Acid
Current data suggests ore sorting is
not viable but it will be investigated
No pretreatment selected.
Pre-treatment
conditioning vs
further during the next phase of
The fine disseminated nature of

prior to flotation
Coarse ore
flotation vs ore
work.
Coarse ore flotation pilots were run
the target minerals has resulted in
the pre-treatment methods tested
sorting vs none

in multiple configurations however
thefine grainsize of thetarget

to date being unsuccessful.

41

Chalice Mining Limited

ASX:CHN

Trade-off scope
Scenarios
considered
Work conducted
Conclusion
minerals limited the success of the
treatment.
While acidification prior to flotation
was found to increase recovery, it
made cleaning stages more
challenging and increased
leaching costs.
Alternative
treatment
methods
Bio heap leach
vs flotation
Low sulphur levels in the feed and
fine-grained target minerals yielded
low base metal recovery using bio
heap leach.
Flotation selected.
Bio heap leach sighter testwork
was found to be unsuccessful.
Leach
configuration
CIP vs RIP
Loading isotherms and all major
process steps of the elution, EW
and regeneration process has
b ttd i thti lh
Resin in pulp.
The maximum loading of
palladium on carbon was found

too low to commercialise. Pd
een ese usng synec eac
liquors.
loadings were roughly 4.5 times
greater on resin than carbon.

6.3.2 Oxide comminution

The ball mill work index of the oxide ore is softer than the sulphide ore, with a ball mill work index of 8.3 kWh/t.

In-situ size by assays were conducted across the oxide variability samples (Figure 26) to determine the viability of screening out the coarse material and upgrading the palladium grade feeding the plant. While this appears to work well on some samples, the recovery was found to be too low on others. Scrubbing testwork was conducted during the Scoping Study, confirming the ability to scrub the ore.

The results show that the oxide ore can be beneficiated consistently using a scrubber. It has also identified the benefit of scrubbing and assaying oversize material before addition to the sulphide ore crushing circuit. Roughly 5% of the oxide ore can report to the flotation circuit, with no significant detriment to flotation performance.

==> picture [443 x 246] intentionally omitted <==

Figure 26. Oxide ore in-situ size by assay- Pd.

Chalice Mining Limited 42

ASX:CHN

6.3.3 Sulphide comminution

PFS comminution testwork has expanded on the detailed comminution testing undertaken on the 18 composite samples during the Scoping Study. The results confirm that the competent and hard sulphide host rocks are serpentinised, resulting in lower wear due to less abrasive characteristics.

The samples tested cover the Reserve pit shell:

  • « JKMRC[7] Drop Weight (3 composites)

  • « SMC[8] drop weight tests (3 composites and 74 variability samples)

  • « Bond ball mill work indices (3 composites and 65 variability samples)

  • « Bond abrasion work indices (3 composites and 65 variability samples)

  • « Sighter HPGR pilot testing (1 composite)

  • « Sighter roller mill pilot testing (1 composite)

The results are summarised in Table 10 below:

Table 10. Sulphide Comminution Data

DWi kWh/m3 A*b sg SCSE* kWh/t BBWi (kWh/t) Bond Abrasion Index
Average 11.8 24.0 2.8 13.1 26.5 0.04
Median 11.7 24.0 2.8 13.0 27.4 0.04
StDev 1.4 2.9 0.1 0.9 3.5 0.02
Max 15.0 36.0 2.9 15.1 32.7 0.10
Min 7.8 18.9 2.7 10.6 17.5 0.01
85th percentile 13.1 21.0 2.9 14.0 30.1 0.06
15th percentile 10.4 26.8 2.7 12.3 21.7 0.02

A comminution trade-off study was completed, comparing a conventional SAG, ball milling circuit against HPGR and Roller mill technologies (Table 9). The comminution flowsheet selected for the PFS was one stage of crushing followed by three stages of milling (SAG mill, Ball mill and IsaMills[TM] ) to target a primary grind of P80 38µm. The transfer size to the tertiary grinding circuit is P80 150µm.

Palladium and base metal mineralogy is fine grained, resulting in a P80 38μm primary grind size selection to optimise product grade and recovery.

6.3.4 Sulphide flotation concentration

During the PFS program, ~800 batch flotation tests and ~29 locked cycle flotation tests facilitated flotation flowsheets and recovery algorithms for use in the mine planning process. The flowsheet was developed from seven separate composites, representing a range of mineralisation and grades. As part of the program, flotation regimes were assessed, varying flowsheet configurations, reagents and grind sizes.

Separate flotation of copper and nickel was achieved for each composite and formed the basis of the flotation flowsheet. The reagent scheme consisted of carboxymethyl cellulose (CMC) for silicate gangue depression, Triethylenetramine (TETA) /sulphite for iron sulphide depression (when required) and Sodium Ethyl Xanthate (SEX)/thionocarbamate for sulphide collection.

Recovery of copper to high-grade concentrates (25-30% Cu) was achieved, despite the target copper concentrate grade being 20% Cu.

7 Julius Kruttschnitt Mineral Research Centre

8 SMC Test® is a laboratory comminution test which provides a range of information on the breakage characteristics of rock samples for use in the mining/minerals processing industry.

43

Chalice Mining Limited

ASX:CHN

A final nickel concentrate grade of 8% Ni was targeted. Some samples identified activated iron and nickel sulphides, requiring depression during copper rougher and cleaner stages.

Typically, two stages of cleaning were required for copper and three stages for nickel.

Platinum group metals and gold are distributed between both the copper and nickel concentrates and delivered excellent recoveries to saleable smelter-grade concentrates across all composites at an optimal primary grind size of P80 38µm (Table 11 and Table 12).

Table 11. Locked cycle flotation copper concentrates produced and recoveries by composite.

==> picture [483 x 137] intentionally omitted <==

----- Start of picture text -----

|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Sulphide|Mass pull|Cu grade|Cu rec.|Pd grade|Pd rec.|Pt grade|Pt rec.|Au grade|Au rec.|
|Composite|(%)|(%)|(%)|(g/t)|(%)|(g/t)|(%)|(g/t)|(%)|
|HG2 Yr1-4|0.66|27.6|84.3|58.3|35.6|2.56|8.40|1.49|42.0|
|HG4 Yr1-4|0.85|19.8|82.3|37.5|36.0|1.49|7.47|1.49|35.3|
|HG2 Yr5+|0.69|25.5|76.7|67.4|43.6|7.41|19.5|7.36|70.0|
|HG4 Yr5+|0.45|22.3|72.7|60.5|30.9|2.43|5.62|4.09|43.4|
|LG S21|0.24|25.3|70.4|51.8|22.2|3.71|7.48|1.75|22.9|
|LG CR2 Nov|0.52|17.0|83.0|39.7|31.0|1.90|5.82|1.03|44.4|
|LG PYX C2*|0.34|25.2|62.9|26.3|14.7|0.83|1.86|4.86|35.7|

----- End of picture text -----

Table 12. Locked cycle flotation nickel concentrates produced and recoveries by composite.

==> picture [483 x 150] intentionally omitted <==

----- Start of picture text -----

||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Ni|Pd|Pt|Au|Au|Co|Fe :|
|Sulphide|Mass|Ni rec.|Pd rec.|Pt rec.|Co rec.|
|grade|grade|grade|grade|rec.|grade|MgO|
|Composite|pull (%)|(%)|(%)|(g/t)|(%)|(g/t)|(%)|(g/t)|(%)|(%)|(%)|ratio|
|HG2 Yr1-4|1.56|8.82|52.0|14.5|21.0|3.18|24.7|0.25|17.0|0.78|49.4|21.7|
|HG4 Yr1-4|1.47|8.43|54.9|16.0|26.6|4.79|41.6|0.57|23.5|0.75|50.0|9.76|
|HG2 Yr5+|0.96|7.94|40.5|12.6|11.4|5.73|21.1|1.13|15.0|0.78|48.0|2.54|
|HG4 Yr5+|1.04|6.99|43.5|21.4|25.5|7.51|40.5|1.17|28.8|0.70|54.7|4.43|
|LG S21|0.81|7.82|40.2|12.9|19.0|4.18|28.9|0.85|38.2|0.85|39.3|4.63|
|LG CR2 Nov|0.74|7.74|35.9|15.7|17.6|6.56|28.7|0.23|14.1|0.92|40.7|4.43|
|LG PYX C2*|0.68|6.15|26.9|12.8|14.3|5.07|22.6|0.64|9.43|0.69|28.9|2.30|

----- End of picture text -----

Blending of feed is expected in a bulk open- pit mine plan, and hence averaged recoveries and concentrate grades are likely to fall within the ranges stated above. Recoveries to concentrates are expressed as a proportion of mill head grade.* PYX is an open circuit test and typically recoveries and concentrate grade improve under locked cycle conditions.

A further 51 variability samples and six composites were tested under open-cycle conditions to understand Resource variability and stress test the flowsheet. Table 13 and Table 14 outline the stress testing results, to determine flowsheet performance under extreme conditions.

These results indicate that a saleable product can be produced even from very low-grade copper and nickel ore blocks and that problematic samples due to high talc (high talc sample 3.52%, talc average 1.12%) can be managed through blending.

Table 13. Open cycle variability testwork copper concentrates and recoveries by composite.

==> picture [484 x 123] intentionally omitted <==

----- Start of picture text -----

||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Target|
|Cu|Cu|Pd|Pd|Pt|Au|Au|
|Mass|rec.|Pt rec.|
|Composite|grade|rec.|grade|rec.|grade|grade|rec.|
|pull (%)|@ 20%|(%)|
|(%)|(%)|(g/t)|(%)|(g/t)|(g/t)|(%)|
|Cu|
|LG Nickel|0.29|27.5|69.9|74.6|38.5|21.1|1.80|4.23|2.70|29.8|
|Extreme LG Nickel|0.30|27.1|71.5|74.7|156.3|29.0|1.73|2.04|6.25|34.8|
|Extreme LG Copper|0.09|12.5|47.4|37.9|70.0|18.1|5.04|5.23|5.49|34.7|
|Low sulphur|0.11|23.2|52.5|N/A|73.9|17.2|4.11|4.09|5.55|30.9|

----- End of picture text -----

44

Chalice Mining Limited

ASX:CHN

Composite Mass
pull (%)
Cu
grade
(%)
Cu
rec.
(%)
Target
rec.
@ 20%
Cu
Pd
grade
(g/t)
Pd
rec.
(%)
Pt
grade
(g/t)
Pt rec.
(%)
Au
grade
(g/t)
Au
rec.
(%)
High Talc 0.21 22.3 52.4 N/A 173 28.2 1.89 1.86 8.50 33.5

Table 14. Open cycle variability testwork nickel concentrates and recoveries by composite.

Composite Mass
pull
(%)
Ni
grad
e (%)
Ni
rec.
(%)
Targe
t rec.
@ 8%
Ni
Pd
grad
e
(g/t)
Pd
rec.
(%)
Pt
grad
e
(g/t)
Pt
rec.
(%)
Au
grad
e
(g/t)
Au
rec.
(%)
Co
grad
e (%)
Co
rec.
(%)
Fe:
MgO
Ratio
LG Nickel 0.74 8.40 33.7 34.5 12.8 18.1 4.79 29.1 0.67 19.1 0.92 38.2 5.45
Extreme LG
Nickel
0.54 8.00 36.7 28.0 93.6 31.9 17.06 36.9 2.85 29.1 0.93 41.0 3.27
Extreme LG
Copper
0.72 9.39 41.3 37.8 12.6 25.9 3.74 30.8 0.55 27.6 0.87 40.3 0.83
Low sulphur 0.60 11.4 39.7 N/A 15.8 20.4 4.46 24.7 0.63 19.4 1.88 30.3 1.98
High Talc 0.43 7.60 20.6 N/A 34.1 11.2 11.7 23.3 0.88 6.98 0.86 22.9 12.0

The variability testwork program is ongoing, with the available results summarised in Table 15. Variability testing on the samples is not subjected to locked cycle testing (LCT). To allow comparison with the algorithm generated recovery (derived from the composites), the average recovery improvements seen from open vs locked circuit results on the flowsheet development composites was added to the open circuit results (+4% for Cu and + 6% for Ni).

Table 15. Variability summary – palladium, copper and nickel performance across the samples

No
samples
Head grade (% or
g/t)
Concentrate grade (%
or g/t)
Average Recovery (%)
Element
#
Min Max Average Average
Target
Open
Circuit
LCT
Adj.
Modelled
Nickel 51
0.13
1.25
0.20
8.64
8.00
35
41
40
Copper 51
0.01 0.87 0.16
19.9
20.0
60
64
65
Palladium (into Ni &
51
0.25
7.87
1.04
31.9/ 72.3
20 / 50
41
46
46
Cu concs)

The average results across the 51 samples for copper, nickel and palladium are in line with the recovery algorithm, as shown in Table 15. This result gives confidence that variability in performance (Figure 27) can be effectively managed between concentrate shipments.

45

Chalice Mining Limited

ASX:CHN

==> picture [474 x 320] intentionally omitted <==

Figure 27. Variability samples open circuit flotation results vs recovery model (open circuit)

6.3.5 Leach

The PFS leach program consisted of ~250 leach tests, plus variability testing. A resin-in-pulp (RIP) configuration was adopted after investigating all potential configurations. Investigations included the effects of:

  • « CN addition

  • « Lead nitrate

  • « Grind size

  • « Pulp density

  • « Viscosity modifiers

  • « Blending with flotation tailings

  • « Temperature

  • « pH

  • « Shear

  • « Magnetic separation and magnetics re-grind pre-treatment

  • « Pre-oxidation

  • « Lime addition vs caustic addition

  • « Diagnostic leaching

The effect of grind size, temperature, blending and CN concentration were found to be the most significant contributors to palladium recovery. Trade-off studies conducted determined that a fine sulphide primary grind (P80 38μm), together with a leach at 45-50% pulp density to maximise CN concentration, utilising a 4:1 sulphide flotation tails: oxide blend, yielded the most economic minimum blend ratio.

46

Chalice Mining Limited

ASX:CHN

The flowsheet consists of a bank of three leach reactors that operate with a total retention time of approximately six hours. The leach circuit is followed by the adsorption train, with a bank of nine pulp mixers, with a total residence time of four and half hours.

The palladium adsorption/elution circuit was developed on synthetic liquor representative of end of mine life (low grade) leach solutions. Testwork on the synthetic liquor determined that PGMs adsorbed onto carbon. However, palladium maximum loading capacities were too low and therefore uneconomic.

The resin selected for flowsheet development recovers palladium, gold and platinum as well as nickel and some copper from solution.

==> picture [483 x 234] intentionally omitted <==

Figure 28. Resin contact test

After loading, the resin is subjected to a three-stage elution process before regeneration. Elution Stage 1:

  • « >98% of the nickel is selectively recovered from the resin.

  • « Nickel is then precipitated to make a nickel sulphide product grading ~32% Ni before being blended with the nickel flotation concentrate.

  • « This step recovers an additional ~2.8% of the nickel in the ROM feed.

Elution Stage 2:

  • « >98% of the copper is selectively removed from the resin.

  • « Copper rich stream is used for the NaCN detoxification processes.

Elution Stage 3

  • « Palladium, gold and platinum are eluted and recovered utilising a Zadra-style elution circuit.

  • « The PGM-Au sludge is then smelted to produce a saleable mixed PGM-Au doré

Resin is regenerated for reuse in the adsorption circuit. The resin is commercially available and marketed for resin-in-pulp duty. Piloting of the leach/elution circuit is planned to commence in 2026 in parallel with the FS.

Across 37 fresh ore variability samples, the average leach residue palladium grade is 0.18g/t, the same as the average residue grade from development mining composites covering the same pit

47

Chalice Mining Limited

ASX:CHN

shell. The average leach feed NaCN consumption across the dataset is 0.42kg/t of leach feed or roughly 0.38kg/t of ROM feed.

Magnetic separation and magnetics re-grind pre-treatment are included in the Stage 2 flowsheet. Mining composites and variability testwork covering the first 40Mt of plant feed has determined magnetic separation and re-grind provides a marginal recovery improvement, but a more significant improvement for the low grade PYX, CR2 and S21 composites. Variability samples and composites after the initial 40Mt will be tested in the FS to determine ability to remove the magnetic separation flowsheet in Stage 2.

6.4 Geo-met and recovery modelling

Upon completion of flowsheet development, variability testwork and trade-off studies, full mass balance testwork was completed for PFS engineering. The full data-set of PFS results used to generate the recovery algorithms and design the plant can be seen in Appendix A-3.

From this work, metal recovery algorithms (recovery vs head grade) have been developed for oxide, transitional and sulphide blocks. Overall process recoveries by unit process and by stage for each metal are outlined in Table 16.

Table 16. Process flowsheet recoveries by unit process and by stage.

Domain Metal
Unit process recovery (modelled open-pit life avg)
Overall recovery
Flotation (to Cu conc)
%
Flotation (to Ni conc)
%
Leach
%
Stage 1 avg
%
Stage 2 avg
%
Oxide Palladium
-
-
50
50
50
Gold
-
-
83
83
83
Sulphide Palladium
30
16
30
83
75
Platinum
7
24
-
42
30
Gold
37
25
21
90
82
Nickel
-
38
-
44
38
Copper
72
-
-
77
72
Cobalt
-
37
-
42
37

A significant amount of mineralogical, metallurgical data has been collected to date on the Project to drive geo-metallurgical studies. In the FS, geo-metallurgical studies will focus on determining predictors of recovery and product quality, in order to model recovery for each block as accurately as possible. It is expected that refinements and improvements to recovery algorithms will be made according to mineralogy (particularly gangue mineralogy), structure and alteration.

Determining areas of higher or lower recovery than predicted from grade only will also assist in accurate NSR value modelling and classification of blocks as ore or waste and potentially refine the mine design and mine plan.

6.4.1 Oxide recovery

Oxide ore is processed in a dedicated comminution circuit and then blended with sulphide flotation tails for treatment in the leach circuit. In leach testwork on oxide material, no relationship between recovery and head grade has been established.

Testwork for oxide samples is summarised below.

48

Chalice Mining Limited

ASX:CHN

Table 17. Oxide palladium head grades and leach recoveries.

Pd head (g/t) Pd recovery (%)
JSV001A 1.61 32.0
JSV001B 1.83 53.1
JOV003 2.90 62.5
JOV004 2.39 40.0
JOV006 1.14 70.2
JOV008 1.32 65.0
JOV009 3.61 39.8
Oxide MC 1.89 56.2
Average 2.08 52.4

Table 18. Oxide gold head grades and recoveries.

Sample Au head (g/t) Au Recovery (%)
JSV001B 0.05 91.2
JOV003 0.02 86.4
JOV004 0.02 83.1
JOV006 0.02 83.1
JOV008 0.06 64.4
Oxide MC 0.06 88.9
Average 0.04 82.8

Palladium oxide recovery is assumed to be 50% of head grade across all oxide blocks, due to the highly variable nature of palladium recovery seen in the variability samples and no apparent marker dictating recovery. Gold oxide recovery is assumed to be 83% of head grade across all oxide blocks.

6.4.2 Transitional recovery

There is 4.3Mt of transitional feed within the mining inventory, with an average sulphur grade of 0.44%. As such, the impact of transitional material to project economics is considered very low. The transitional material was split into two categories for processing:

  • « OXM-1: High sulphide transitional material, which is processed through the sulphide circuit (treated as fresh material), but with a degraded flotation recovery assumption.

  • « OXM-2: Low sulphide transitional material, which represents ~32.6% of the transitional ore at a <0.25% sulphur cut-off grade (averaging ~0.08% sulphur) and is not expected to be recoverable via flotation, hence it is assumed to be treated as oxide material. However, OXM-2 ore is roughly double the ore hardness of the oxide ore, which is too competent to treat in the oxide ball mill. Therefore it is assumed to be processed through the sulphide comminution circuit but bypass the flotation circuit.

The following recoveries were assigned to transitional blocks:

  • « OXM-1: conservatively modelled to have 50% of the flotation process recovery of equivalent grade fresh sulphide material and operating costs equivalent to fresh sulphide material.

  • « OXM-2: conservatively modelled to have the same leach performance as the oxide, but have operating costs equivalent to fresh sulphide material.

49

Chalice Mining Limited

ASX:CHN

6.4.3 Fresh sulphide recovery

Fresh sulphide ore is processed in a dedicated comminution and sequential flotation circuit, after which the flotation tails are then blended with oxide for treatment in the leach circuit. As such, recovery of metals is to all three saleable products.

Flotation recovery data has been adjusted to target a 20% copper concentrate and 8% nickel concentrate, based on commercial trade-offs and marketing engagement with potential offtakers. Recovery and payability algorithms are applied to each diluted block.

Overall palladium recovery (the primary revenue driver of the Project) to all three products was not found to be significantly variable across the composite samples. (Figure 29). LG PYX C2 reflects an open circuit test, which is why the palladium recovery is lower than target.

==> picture [484 x 213] intentionally omitted <==

Figure 29. Overall palladium recovery vs head grade.

This is an expected result given the unique characteristics of the palladium minerals in the deposit and the nature of the leach circuit acting as a secondary recovery mechanism to the flotation circuit.

Palladium is hosted primarily within individual bismuth-telluride minerals, with the balance hosted within sulphides (predominantly pentlandite). As such, the bismuth-telluride minerals have two opportunities to be recovered, in the copper flotation stage (by entrainment) as well as in the leach circuit (CN soluble minerals). In addition, palladium hosted within pentlandite is recovered in the nickel flotation stage.

Overall nickel-cobalt recovery (a secondary driver) is highly sensitive to head grade and gangue mineralogy. Nickel and cobalt are primarily recovered to the nickel concentrate via flotation, and a minor amount of nickel is recovered in the leach elution circuit, which is then blended into the nickel concentrate. The nickel concentrate typically contains <1% Cu.

Overall copper recovery (a secondary driver) is less sensitive to head grade and gangue mineralogy. Copper is primarily recovered to the copper concentrate via flotation only, and a minor amount copper misreports to the nickel concentrate. The copper concentrate typically contains <1% Ni.

7. Tailings and waste management

TSF Reviews Pty Ltd, a subsidiary of L&MGSPL, completed the PFS Tailing Storage Facility (TSF) design using the following standards and guidelines:

50

Chalice Mining Limited

ASX:CHN

  • « Department of Mines and Petroleum (WA), 2013, Tailings storage facilities in Western Australia – code of practice : Resources Safety and Environment Divisions.

  • « Department of Mines and Petroleum (WA), 2015, Guide to the preparation of a design report for tailings storage facilities : Resources Safety and Environment Divisions.

  • « Global Tailings Review, 2020. Global Industry Standard on Tailings Management (GISTM) . International Council on Mining and Metals (ICMM), United Nations Environment Programme (UNEP), and Principles for Responsible Investment (PRI).

  • « ANCOLD, 2019. Guidelines on Tailings Dams – Planning, Design, Construction, Operation and Closure . Australian National Committee on Large Dams, Melbourne, Australia.

  • « Geoscience Australia, 2018, The 2018 National Seismic Hazard Assessment for Australia: data package, maps and grid values.

  • « ANCOLD, 2012. Guidelines on the Consequence Categories for Dams . Australian National Committee on Large Dams, Melbourne, Australia.

Data collection for PFS design encompassed:

  • « A geotechnical site investigation from eight drillholes and 16 test pits excavated from within the impoundment.

  • « Analysis of selected samples was conducted to assess foundation conditions and suitability for use in embankment construction.

  • « Hydrogeological investigation comprised 10 boreholes drilled within the TSF footprint with selected holes geotechnically logged.

7.1 Tailings Storage Facility design

The site for the TSF was originally selected as part of the Scoping Study completed in 2021 and confirmed as part of more recent studies of TSF and Tailings Technology Options which were completed in 2022 and 2023. Site investigations were completed in 2024 with PFS reporting in 2025.

The TSF comprises a High-Density Polyethylene (HDPE) and clay double lined valley-storage facility which has been designed to be raised by downstream construction. The TSF is designed for 7 construction stages of which only 6 stages are required for ~280MT of tailings produced from the modelled open-pit phase. The embankment construction materials are predominantly being sourced from within the TSF impoundment which reduces footprint (Figure 30 and Figure 31).

The design meets and in the case of embankment stability and freeboard, exceeds the requirements of the DMPE Code of Practice, GISTM and ANCOLD Guidelines. TSF closure and rehabilitation has been considered in the design and costed.

Lift 1 of the TSF dam is included within the pre-production CapEx estimate, whereas future lifts are included within sustaining CapEx.

Future work in the FS will focus on further site investigation, seismic hazard assessment, undertaking consolidation testing of tailings, surface water management plan and an update of the design to FS level of detail.

51

Chalice Mining Limited

ASX:CHN

==> picture [483 x 296] intentionally omitted <==

Figure 30. TSF Plan Lift 1A (Year 3).

==> picture [483 x 296] intentionally omitted <==

Figure 31. TSF Plan Lift 7 (final design lift).

8. Infrastructure and logistics

The PFS assessed a range of process water, power and logistics solutions for the Project, and preferred options were selected based on functionality, cost, executability, and potential social and

52

Chalice Mining Limited

ASX:CHN

environmental impacts. Given its proximity to the Perth metropolitan area, the Project has a degree of flexibility and optionality in the method and associated cost to connect to infrastructure.

The preferred infrastructure and logistics options scoped and costed for the PFS are:

  • « Process water supply : a ~63km long water pipeline from the Alkimos (WWTP) to the MDA, along with required pumping stations. Pipeline and pumping sized for Stage 2 process throughput requirements.

  • « Power/electricity supply : a grid connection to the South-West Interconnected System (SWIS) via a ~27km, 132kV, double-circuit transmission line, along with some generation and storage on the MDA.

  • « Logistics : heavy vehicle haulage of concentrates ~260km from the MDA to Bunbury Port for Stage 1, and ~125km to the planned Kwinana Bulk Terminal Port for Stage 2. All product shipped to customers in Asia.

All infrastructure will be co-located where possible to reduce the disturbance footprint and impact to local communities. The Project will continue to advance the design, commercial, social, environmental and technical aspects of the Project as part of the FS.

==> picture [483 x 224] intentionally omitted <==

Figure 32. Project water and power infrastructure layout showing proposed infrastructure routes and alternative alignments.

8.1 Process water supply

Process water is to be supplied by a new water pipeline from the Alkimos WWTP to the MDA. This preferred sourcing option provides the Project with a high-quality and reliable water source. It is one of few unallocated sources of water in the Perth Basin and is not impacted by climate change, as the water volume available is a function of the growing wastewater footprint of the northern metropolitan area.

Water is to be further treated by Ultraviolet (UV) at the WWTP prior to delivery to the MDA. Pump and pipeline sizing has been undertaken according to Stage 2 process throughput peak requirements. A 500mm diameter steel pipeline will be installed along a ~63km route to the MDA.

Elevation gain between the WWTP and the MDA is ~260m and pumping will be undertaken via a single-stage pump station at the boundary of the WWTP. The system minimum design flow rate is 3 GL per year, with maximum design flow rate of 11GL per year.

In Stage 2, an onsite water storage dam will be constructed to balance seasonal variations in water flows from the WWTP while also storing contact water harvested during winter for use in summer.

53

Chalice Mining Limited

ASX:CHN

A site water balance has been prepared which accounts for water balance with the TSF, contact water harvested onsite and the Project’s use of water in processing and dust suppression. The MDA water balance was simulated, and the results of the analysis indicate an average water requirement of 3GL per year with maximum of 5GL per year in Stage 2.

8.2 Power supply

Electricity will be supplied via a new grid connection from the Muchea Substation, together with onsite solar cells and diesel peaking generation, supported by battery storage. The PFS assessed grid connection only, onsite power generation only or hybrid methods to provide power.

The annual power consumption for Stage 1 is forecast to be ~265GWh, while Stage 2 is ~760GWh. The installed/consumed project power is ~47/35MW for Stage 1 and ~133/95MW for Stage 2. The largest power user is the steadiest load, the comminution circuit.

A specialist power model was used to assess all realistic power supply options, including forecast SIWS market pricing and the 2025 SWIS transmission plan, and rank them based on their technical and economic merits. The preferred options for both Stage 1 and Stage 2 were then studied to determine technical and financial parameters for PFS assumptions.

A hybrid solar-battery, together with grid connection is forecast to be the optimal lowest cost option. A grid connection for Stage 1 was found to be highly advantageous as it allows participation in the Wholesale Electricity Market (WEM).

The key power supply and reticulation inclusions are:

Stage 1 :

  • « A new double-circuit, 132kV, ~27km long monopole transmission line to feed the Stage 1 Project from the existing Muchea Substation.

  • « A new modularised, pre-fabricated ~153MW solar system, coupled to a ~629MWh battery storage system, located in the south-eastern part of the MDA.

  • « ~42MW of diesel peaking generation.

Stage 2:

  • « Construction of the Clean Energy Link (CEL) Chittering, part of the Phase 2 2025 SWIS Transmission Plan[9] , allows the Project to connect to the planned Terminal T9 – a new terminal in close proximity to the Muchea Substation.

  • « A stepdown transformer from 330kV to 132kV will be constructed allowing continuity of project transmission voltage.

8.3 Logistics

The PFS considered all reasonable transport routes, with a focus primarily on transporting products offsite for export. Several transport methods were reviewed, including heavy haulage, concentrate pumping and rail, to Bunbury, Geraldton, Esperance or Kwinana Bulk Terminal (KBT) ports.

Approximate annual produced volumes for each of the two concentrates are shown below in Table 19. The modelled life moisture content of both concentrates is 9%.

9 Department of Energy and Economic Development: South West Interconnected System Transmission Plan (September 2025)

54

Chalice Mining Limited

ASX:CHN

Table 19. Annual concentrate volumes produced (wmt).

Concentrate Product Stage
ktpa
1 (Years 1 to 4) Stage
ktpa
2 (Years 5 to 23)
Cu-PGM 29 48
Ni-Co-PGM 44 110

The following logistics option was selected for the PFS:

  • « In Stage 1 concentrates are transported ~260km from the MDA to Bunbury Port (Figure 33) via heavy vehicle haulage. Some local road upgrades are required.

  • « Products are offloaded into vessels using Berth 5 at Bunbury Port (Figure 34), then shipped to customers in Asia on Handymax sized vessels.

  • « Stage 1 landside logistics will be provided by an established logistics provider using an established solution presently being used for extractive industries.

  • « In Stage 2 concentrates are assumed to be trucked and exported via the planned new Kwinana Bulk Terminal Port (~125km from the MDA), loaded into vessels then shipped to customers in Asia on Handymax sized vessels.

  • « Construction personnel will either commute by shift rotation and be accommodated in temporary accommodation constructed on MDA or do a daily Drive-in Drive-out commute.

  • « All operations personnel commuting daily to site via bus or light vehicles, with the majority expected to reside locally.

==> picture [483 x 328] intentionally omitted <==

Figure 33. Port of Bunbury layout map (Source: Southern Ports website).

55

Chalice Mining Limited

ASX:CHN

==> picture [483 x 158] intentionally omitted <==

Figure 34. Berth 5 bulk materials berth at Bunbury Port (Source: Southern Ports website).

Pumping nickel and copper concentrates to Muchea in a concentrate pipeline was assessed as impractical, due to the low volumes and excessively high pump discharge pressures.

In Stage 1 access to the project from Muchea is limited to General Access Vehicles (GAV). Restricted Access Vehicles (RAV) have been adopted in Stage 2 to reduce truck traffic, logistics costs and increase road safety. Approvals for RAVs will be investigated in the FS.

8.4 Non-process infrastructure (NPI)

Non-process infrastructure to support a mine and process plant has been scoped, designed and costed in the PFS:

  • « Limited upgrades of local site access roads including surfacing, widening and intersection upgrades.

  • « Surface water management, including civil works comprising diversions and storage dams.

  • « Site buildings (offices and ablutions, workshops, warehousing, etc).

  • « Temporary accommodation for construction.

  • « Services infrastructure (power, water, air, etc).

  • « Explosives storage and management facility.

  • « Fuel storage and distribution.

  • « Landfill and waste management.

9. Tenure, approvals and stakeholder engagement

9.1 Tenure

Chalice owns the freehold title over the MDA, which extends over ~26km[2] . The MDA is subject to exploration tenure granted under the WA Mining Act 1978 , comprising Exploration Licences E70/5118, E70/5119 and E70/5353.

To progress the Project, it is intended that portions of this exploration tenure coinciding with freehold title areas will ultimately be converted to Mining Lease(s). The area applied for under a Mining Lease will encompass the Gonneville mine footprint and all associated mining and processing facilities and will align with the Mine Development Envelope outlined in the environmental approvals.

The infrastructure corridors for the power, water and concentrate pipelines required to support the mine development will be progressed for approval via a Miscellaneous Licence under the Mining Act 1978 . Several corridor options are currently being investigated, allowing for a degree of flexibility in alignment of this linear infrastructure

56

Chalice Mining Limited

ASX:CHN

9.2 Environmental approvals

The Project requires approvals under the WA Environmental Protection Act 1986 ( EP Act ) , and the Commonwealth Environment Protection and Biodiversity Conservation Act 1999 ( EPBC Act ) .

Extensive work has been undertaken by Chalice to develop environmental baselines and define the program of environmental surveys and studies required to support formal environmental assessment during the Scoping Study phase of the Project. This continued through the PFS phase of the Project. This program of work has considered key environmental factors such as flora and vegetation, terrestrial and aquatic fauna, and surface and groundwater across the MDA. All surveys meet WA Environmental Protection Authority (EPA) and Commonwealth Government technical guidelines for environmental impact assessment.

The Gonneville Project was formally referred to the EPA in March 2024. The referral defined the Gonneville Project within an approximate 2,240 ha Mine Development Envelope (MDE)[10] , with clearing of no more than 940ha of remnant native vegetation. The Project referral also includes water and power transmission infrastructure to the Gonneville Project, located within an Infrastructure Development Envelope (IDE).

The EPA Chair determined in April 2024 that the proposal requires assessment under the EP Act (Assessment Number APP-002518218). The level of assessment was set as a Public Environmental Review, with a public review period for the Environmental Review Document (ERD) of eight weeks.

The referral includes key project characteristics for the operational and infrastructure elements of the mine development area and their extent, inclusive of open-pit mines and/or underground mine access, waste rock landforms, ore stockpiles, tailings storage, haul roads, ore processing and top soil and subsoil stockpiles and associated non-processing infrastructure such as offices, workshops, temporary accommodation for construction, landfill and waste management, wastewater treatment and storage infrastructure.

Further refinement continues for the infrastructure corridors and mine development envelope elements, and amendments to their extents will be undertaken prior to the submission of the draft assessment documentation.

The Gonneville Project was referred to the Commonwealth in March 2024 and determined to be a controlled action in July 2024. The Project is to be assessed by Public Environment Report (PER) (EPBC 2024/09839).

The EPBC Act seeks to protect Matters of National Environmental Significance (MNES) with the following controlled action provisions being relevant to the Project:

  • « Listed threatened species and communities (s.18 & s.18A)

  • « Listed migratory species (s.20 & s20A)

  • « Commonwealth Land (sections 26 and 27A) (Infrastructure Development Envelope only)

An environmental impact assessment is currently in preparation for the Project. This utilises outputs of the PFS and engineering studies, to inform potential and predicted impacts against the key environmental factors and MNES. During the assessment process and preparation of the ERD and PER, Chalice will apply the mitigation hierarchy of Avoid, Minimise, Rehabilitate and Offset, to help reduce the adverse environmental impacts.

Environmental offsets are routinely applied to proposals subject to WA and Commonwealth environmental impact assessment and approval processes where there is significant residual impact

10 The Mine Development Envelope (MDE) is the same spatial area as the MDA. The MDE is a term used in the environmental assessment process.

57

Chalice Mining Limited

ASX:CHN

to key environmental values of MNES. Chalice has developed a Biodiversity Strategy for the Gonneville Project that seeks to deliver on the following biodiversity goals:

  • « To ensure science-based no net loss of species or habitat diversity as a result of any mining operations.

  • « To strive towards a net positive legacy for significant species and our local community.

The Biodiversity Strategy and goals will be delivered through on-the-ground restoration projects that increase habitat availability and connect remnant areas of habitat on farmland and adjacent areas of the conservation estate that are currently fragmented.

Approximately 400ha of Chalice-owned land adjacent to the MDA have been designated as Biodiversity Offset areas. Chalice has developed a detailed implementation plan for the Biodiversity Strategy and is progressing on-the-ground restoration work at these areas (Figure 35 and Figure 36 ).

==> picture [483 x 341] intentionally omitted <==

Figure 35. Project Mine Development Area and planned offset areas.

58

Chalice Mining Limited

ASX:CHN

==> picture [483 x 346] intentionally omitted <==

Figure 36. Pilot restoration area establishment

Chalice has partnered with Syrinx, University of New South Wales, Bamford Consulting and Carnaby Crusaders to undertake focussed research on Chuditch and black cockatoo species, the key threatened fauna species whose protection and management is critical to success against the goal of ‘no net loss of species’.

The findings of these studies will inform both the appropriate restoration responses and control management actions for the restoration areas.

The environmental assessment and approvals will continue to be progressed in parallel with the study phases of the Project.

A number of other secondary approvals are required to support the development of the mine, and these will progress during FS from mid-2026. Primary approvals to support a Final Investment Decision (FID) are targeted for H1 CY28. Indicative approval timelines, which govern the overall project development timeline, are estimates only and not all steps in the approvals process are subject to statutory timeframes and could vary to those anticipated.

59

Chalice Mining Limited

ASX:CHN

==> picture [483 x 212] intentionally omitted <==

Figure 37. Project indicative study and development schedule.

9.3 Native Title, heritage and traditional owner participation

The Project is located within the South West Native Title Settlement area of WA (the “Settlement”). The Settlement resolves native title in the southwest of WA through the establishment of ILUAs between the Noongar People and the WA Government. As a result of the Settlement, the grant of mining tenure for the Project will not be subject to the requirements of the Native Title Act 1993 .

The MDA sits within the Whadjuk ILUA area. As per the cultural heritage management framework under the Settlement, Chalice entered into an Aboriginal heritage agreement with the Whadjuk People Agreement Group in the form of a Noongar Standard Heritage Agreement (NSHA) in 2018. Chalice has been engaging and working with Traditional Owner representatives since mid-2021 to establish strong, collaborative relationships and understand cultural values in the MDA. To date, Chalice has engaged with over 70 Traditional Owners in this work.

In 2023, Chalice issued an Activity Notice to the Whadjuk Aboriginal Corporation and the South West Aboriginal Land and Sea Council (SWALSC) as per NSHA requirements requesting surveys covering all of Chalice’s farmlands in and around the Gonneville Project. These surveys were conducted by Whadjuk Traditional Owners in 2023 and 2024 with support from Dortch Cuthbert (specialist archaeologists and anthropologists).

Cultural heritage places, comprising archaeological material, have been identified within the mine development envelope. No ethnographic sites were identified during the surveys. No further surveys are required in the mine development envelope with the final report identifying no issues to prevent the development of the Project. Further discussions with the Whadjuk will be required to determine if any heritage sites exist along the potential infrastructure corridors and, if so, how to best avoid those sites and/or to minimise any impact to them.

Ongoing communications and relationship building with the Whadjuk is an important component of Project stakeholder management. Chalice will continue to engage with the Whadjuk to strengthen relationships, and increase participation in the Project as it develops, including cultural heritage protection and management activities through the FS and environment assessment process.

9.4 Stakeholder engagement

Since the Gonneville discovery in 2020, Chalice has actively and transparently engaged with local communities to keep people informed about the Project, to build relationships and better understand issues most relevant to the community.

60

Chalice Mining Limited

ASX:CHN

Stakeholders relevant to the Project are categorised into three groups: local community, traditional owners and government. Within each, there are subgroups with varying levels of interest, influence, and potential impact on the progression and success of the Project. Often within local community and Traditional Owners there is overlap between groups. Specific engagement plans have been developed for each group.

Communication and direct engagement have occurred through direct meetings and briefings, site visits, participation in community events, community newsletters, monthly advertising in local newspapers, social media, Gonneville Project website, and distribution of project information sheets. Chalice also opened an office in Toodyay in 2022 to better service community enquires about the Project through direct engagement with Chalice staff.

Delivery of ‘on-the-ground’ community and stakeholder engagement is led by Chalice’s Senior Community Relations and Communications Advisor, with support from Chalice’s executives, a corporate affairs specialist managing government relations, and an Aboriginal engagement specialist.

To better understand community sentiment around Chalice and a potential future mine, Voconiq was contracted in 2023 to implement a Local Voices survey program over several years. Local Voices is a unique community engagement program developed over 10 years within Australia’s National Science Agency, CSIRO.

The first Anchor survey was launched in March 2023. In 2024, and 2025 shorter ‘pulse’ surveys were conducted to record and track community sentiment. The surveys were advertised online, in ads and via street ‘pop up stalls’ over a six-week period. The results were compiled and were shared with the public.

The 2025 results are broadly consistent with previous years, which gives Chalice confidence in the overall outcomes and the veracity of the survey process. The 2025 survey showed that more than two-thirds of respondents (68%) show moderate to strong support for a future mine development on Chalice-owned farmland, provided that key concerns are addressed.

Results from Local Voices will inform Chalice’s ongoing community engagement and investment programs and will be an important input to social impact assessment and environmental approval processes through the next stages of the Project.

Chalice will continue an increased program of communication and engagement during the next phase of the Project. Chalice understands that there is a need to communicate development, construction and operations options (including multiple alternatives where applicable) as soon as possible, for local community members to stay informed, provide feedback and consider impacts.

9.4.1 Community investment

Chalice has invested more than ~$11M into the local community via local spend and direct contractors. The mine is expected to generate 1,200 full-time-equivalent (FTE) construction jobs and 500 FTE operations jobs and contribute more than $1.5 billion in direct royalties and taxes to the state and federal governments. The workforce will be largely residential, based in and around the surrounding areas of Perth, making it a highly sought after location for workers in the mining industry.

The Company has established a Community Investment Program, which provides sponsorship opportunities to support sporting, education, community and environmental initiatives. These contributions have been carefully considered to make sure the benefits are broad, and results in an immediate return for the local community.

To date, ~$420,000 has been distributed to programs and events in the local region.

Chalice’s focus areas for community investment align with the following key pillars:

  • « Education – initiatives that advance and improve regional educational opportunities;

61

Chalice Mining Limited

ASX:CHN

  • « Environment – initiatives that protect and rehabilitate the environment;

  • « Community Connection – supporting local opportunities, events and groups to strengthen the community connection within the region.

Although the Project is still in the development phase, Chalice understands that meaningful community support is critical to developing strong community connections and authentic engagement is an essential element to building a social licence to operate.

In addition to existing community investment, Chalice has agreed to provide additional funding to local communities through a community fund once the Project reaches commercial production. The principles behind this fund will be determined in conjunction with local shires, and benefits will be directed to the local communities in the vicinity of the Project. The fund will aim to create lasting benefits for the local community, which are determined in consultation with the community.

10. Development timeline and implementation

Chalice is now progressing the development plan into a Bankable Feasibility Study (FS). The FS will involve optimising the design and undertaking detailed engineering to prepare the Project for a Final Investment Decision (FID) on Stage 1, targeted in H1 CY28.

The Company is targeting submission of the ERDs in mid CY26 using the PFS development plan as the basis for the submission. Importantly, the approval scope will consider the full scale and long-term impacts of the Project, so there is scope to adjust the staging of construction according to macroeconomic conditions.

Offtake negotiations for copper and nickel concentrates will formally commence in CY26, with the aim of securing foundational customers for these products, whilst maintaining flexibility and optionality for as long as possible. Offtake discussions could potentially include linked Project financing, as a favourable source of capital and mechanism for alignment with downstream partners.

An FID is expected to be made in H1 CY28, subject to the finalisation of all key activities:

« Feasibility Study completed H1 CY27
« Offtake agreements executed H2 CY27
« Funding sourced H1 CY28
« Major environmental approvals H1 CY28

Following FID, a 1.5 to 2 year engineering, procurement and construction phase is expected, resulting in first production in early 2030 (Figure 38).

62

Chalice Mining Limited

ASX:CHN

==> picture [486 x 183] intentionally omitted <==

Figure 38. Project overall development schedule.

Chalice intends to continue to build on its internal project capabilities and develop the Project. The Project is forecast to require $820 million in capital investment, including contingency.

The FS will include a full Project Execution Plan (PEP), which will be developed and endorsed by the Chalice Board of Directors. The PEP will provide a detailed plan to ensure the Project is delivered to scope, on time and on budget. The PEP would also outline the commissioning and ramp-up plan to ensure full production is achieved over targeted timeframes.

The PEP will detail the expected individual capital works packages, their scope, interaction with other packages and method for execution. Execution of the PEP will be the responsibility of Chalice’s Chief Operating Officer.

The contracting strategy for the capital works packages is likely to be a combination of:

  • « Engineering, Procurement and Construction Management (EPCM) – Chalice responsible for overall management, with contractors completing design, procurement, construction under a contract / schedule of rates.

  • « Engineering, Procurement, Construction (EPC) – i.e. ‘turnkey’ delivery of package, with fixed price, scope, schedule and process guarantees.

  • « Hybrid EPCM and EPC approach.

  • « Service / supply / consultancy contract.

The process plant, water pipeline and power supply packages are expected be contracted with an EPC approach, whereas all other packages would be delivered under an EPCM or hybrid model. The implementation strategy would be finalised in the PEP during the FS and as such, are subject to change.

11. Cost estimates

The Project cost estimates have been developed by external specialist consultants (refer to Section 15) using a cost build-up methodology. The estimates are classified as Class 4 estimates in accordance with AACE International Recommended Practice 47R-11.

All estimates are in real 2025 Australian Dollars (AUD) and no escalation has been applied.

11.1 Development capital expenditure (CapEx) estimates

Development CapEx estimates have been generated for both stages of construction – Stage 1 in CY28/29 and Stage 2 in mine year 4 (CY33). The scope and timing of the Stage 2 expansion is flexible, according to prevailing macro-economic conditions in operations.

63

Chalice Mining Limited

ASX:CHN

All Project costs incurred between Stage 1 FID and first production have been capitalised. Supporting infrastructure costs presented reflect Chalice’s capital contribution, with certain multi-user scopes expected to have government and/or third-party contributions by infrastructure and finance providers.

A contingency allowance of 12.5% has been applied to the direct cost estimates excluding mining, to account for potential uncertainties in scope, schedule and rates at this level of study.

Table 20. Development CapEx estimates summary.

Stage 1
Stage 2
Type Description
Pre-Production
Expansion
A$M
A$M
Mining Mob, facilities and equipment
8
0
Stripping pre-prod / expansion cut-back
71
53
Subtotal mining
79
53
Processing Comminution
170
340
Flotation
50
74
Leaching
86
59
Magnetic separation
0
56
Other process infrastructure
36
25
Subtotal processing
350
550
Tailings Tailings Storage Facility (Lift 1)
84
0
Infrastructure Power and water
95
0
Indirect Mob/demob, temp facilities & services, admin,
commissioning, first fills
56
95
Engineering, Procurement, Construction,
Management (EPCM)
74
51
Owners team
18
19
Subtotal indirect
150
170
Contingency 12.5% contingency on plant/infrastructure directs
66
69
Total 820
840

Note: all numbers are rounded to two significant figures.

11.2 Sustaining capital expenditure (CapEx) estimates

Sustaining CapEx estimates have been generated for the two stages of operation – Stage 1 in mine years 1-4 and Stage 2 in mine years 5-23. Costs classified as Sustaining CapEx include:

  • « TSF lifts 2-7 over the modelled open-pit life (but not TSF operating/maintenance costs which are included in OpEx).

  • « Plant and infrastructure capital equipment replacement / overhauls – this has been calculated on a percentage-of-direct-cost basis and is applied from mine year 7.

Table 21. Sustaining CapEx estimates summary.

Description Stage 1 (5Mtpa)
A$M
Stage 2 (14Mtpa)
A$M
Tailings, plant and infrastructure 30 570

Note: all numbers are rounded to two significant figures.

64

Chalice Mining Limited

ASX:CHN

11.3 Operating expenditure (OpEx) estimates

OpEx estimates have been generated for the two stages of operations – Stage 1 in mine years 1-4 and Stage 2 in mine years 5-23. OpEx estimates are presented and modelled either in terms of average unit rates per tonne moved, tonne of ore processed or wet tonne of concentrate produced (Table 22).

Contractor mining is assumed and therefore an appropriate contractor margin is included. Load and haul costs increase over time as the pit deepens and hence are expressed at the beginning and end of Stage 2. Mining costs incurred after commencement of production are treated as OpEx, with the exception of the expansion cut-back in mine year 4, which is treated as Development CapEx.

Table 22. OpEx estimates summary.

Stage 1
Stage 2
Type Description
Unit
(5Mtpa)
(14Mtpa)
Mining Drill and blast
A$/t mined
1.30
1.30
Grade control
A$/t mined
0.16
0.15
Load and haul
A$/t mined
3.90
4.10
Rehandle
A$/t mined
0.13
0.30
Owners G&A
A$/t mined
0.14
0.07
Subtotal mining
A$/t mined
4.90-6.30
5.20-7.50
Processing Comminution
A$/t proc
5.30
7.70
Flotation
A$/t proc
3.60
4.20
Leaching
A$/t proc
7.20
3.90
Magnetic separation
A$/t proc
-
0.81
Other process infrastructure
A$/t proc
2.50
1.70
Subtotal processing
A$/t proc
19
18
G&A General and administration
A$/t proc
1.70
1.00
Total Total mine site OpEx
A$/t proc
35
32
Logistics Road and port
A$/wt conc
79
37
Shipping
A$/wt conc
38
38

Note: all numbers are rounded to two significant figures.

12. Product marketing and offtake

The Project will produce three saleable products utilising industry standard processing techniques, including:

  • « Copper-palladium-platinum-gold (Cu-PGM) concentrate;

  • « Nickel-cobalt-palladium-platinum (Ni-Co-PGM) concentrate; and

  • « Palladium-platinum-gold doré (PGM doré).

The products are considered industry standard and commercially attractive to a broad range of potential customers. The products are expected to be marketed and sold as follows:

  • « The Cu-PGM concentrate is expected to be sold directly to copper smelters in Asia and/or Europe, where offtake terms are expected to be highly favourable based on indicative terms received to date. The copper concentrate is expected to have negligible deleterious elements.

65

Chalice Mining Limited

ASX:CHN

  • « The Ni-Co-PGM concentrate is expected to be sold directly to nickel smelters or pre-cursor Cathode Active Material (“pCAM”) refineries in Asia, Europe or North America, where offtake terms are expected to be favourable based on indicative terms received to date. The nickel concentrate is expected to have negligible deleterious elements, with a minor penalty for MgO in lower grade later years of the mine plan.

  • « The PGM doré is expected to be sold directly to a precious metal refinery, where a nominal refining charge will be payable.

It is assumed that the payable metals in the offtake products will be nickel, copper, cobalt, palladium, platinum, and gold, however, the concentrates do contain minor amounts of rhodium, iridium, silver and other minor critical minerals, and the recovery and potential payability of these metals continues to be further investigated.

For the copper and nickel concentrates, several rounds of indicative terms were received from prospective smelters, based on indicative quantities, timing and specification of Gonneville products. The direct engagement with smelters was facilitated by an independent base metal concentrate marketing expert consultant. A summary of the terms received from a wide range of copper and nickel smelters globally are shown in Table 25 and Table 27.

No offtake agreements have been signed for the Project and as such products are 100% uncommitted.

The Project is strongly aligned to western government policy directives and directly addresses the critical minerals dominance of China, Russia, South Africa and Indonesia. As such, there is a strong case for a future effective western premium on products (through either longer-term offtake or higher realised pricing relative to other non-western offtakes).

12.1 Palladium market overview

The primary long-term revenue driver for the Project is expected to be palladium, however nickel and copper are also considered co-products. Palladium, platinum, rhodium, ruthenium, iridium and osmium form a group of elements referred to as the platinum group metals (PGMs).

More than 85% of palladium is used in catalytic converters for petrol engines (predominantly in light vehicles), which convert as much as 90% of the harmful gases in exhaust (hydrocarbons, carbon monoxide and nitrogen dioxide) into less harmful emissions.

As emission standards become stricter, and vehicles increasingly operate in stop/start conditions (i.e. hybrids), palladium loading per vehicle is increasing over time.

Palladium is also used in electronics, dentistry, medicine, hydrogen purification, chemical / catalyst applications and jewellery. Increasingly palladium is used in high performance electronics applications in the defence sector. Palladium is also a key component of fuel cells, which react hydrogen with oxygen to produce electricity and water.

Global demand in 2024 was 10.1Moz, while global mine supply was 9.6Moz (the market was in deficit). The market has remained in deficit conditions for over a decade.

Table 23. Historical palladium supply and demand 2020-2024.

Troy ounces ‘000 2020
2021
2022
2023
2024
Primary supply (mine)
6,196
6,846
5,964
6,597
6,654
Secondary supply (recycled) 3,128
3,339
3,257
2,865
2,940
Total supply
9,324 10,185
9,221
9,462
9,594
Total demand 9,959
10,195
9,913
10,370
10,095
Surplus/(Deficit)
(635)
(10)
(692)
(908)
(501)

66

Chalice Mining Limited

ASX:CHN

Source: Johnson Matthey PGM market report May 2025.

12.2 Cu-PGM concentrate

The Cu-PGM concentrate has been confirmed as a commercially attractive product to a range of copper smelters. There are more than 30 copper smelters worldwide that purchase concentrate feed on the open market.

Six copper smelter/refinery complexes with an established PGM refinery (beneficial given the high PGM content within the concentrate) have been identified and engaged by Chalice through marketing investigations in Asia, Europe and North America.

These complexes typically treat PGM-bearing copper concentrates along with secondary materials (such as auto catalysts) and produce a high value PGM product, typically a palladium/platinum sponge or refined metal.

It is expected that this group of specialist copper smelter/refineries will be the most attractive offtakers of the Gonneville concentrate, as they already have the necessary downstream PGM refining capacity in place and off-take arrangements with end-use customers.

Assays of concentrates produced to date indicate a very clean copper smelter concentrate, with negligible levels of deleterious elements. Expected specification ranges for each shipment are provided in Table 24.

Table 24. Cu-PGM concentrate specifications.

Metal Unit Expected range
Copper % >20%
Nickel % 0.64-1.0
Palladium ppm 40-50
Platinum ppm 2.0-4.5
Rhodium Ppm 0.05-0.2
Cobalt % 0.03-0.06
Gold ppm 1.5-3.4
Silver ppm 0-10
Sulphur % 25
Iron % 25
Arsenic ppm <100
Antimony ppm 40
Bismuth ppm <20
Cadmium ppm <5
Lead ppm <100
Mercury ppm 0.1
Uranium ppm <1
Zinc ppm 1,000

Indicative terms provided by copper smelters have formed the basis of the offtake assumptions for the PFS. The indicative terms quoted by parties were uniformly high with no penalties envisaged.

67

Chalice Mining Limited

ASX:CHN

Table 25. Offtake assumptions for each metal in the Cu-PGM concentrate (modelled life avg).

Metal
Payability (net of
deductions)
Treatment
Charge

Refining Charge (PGM-
Refining Charge


Au)

(Cu)
%
US$/dmt conc

US$/oz
USc/lb
Palladium
96%
40
Platinum
67%
Gold
91%
Copper
95%
15

15

5
4

12.3 Ni-Co-PGM concentrate

The Ni-Co-PGM concentrate has been confirmed as a commercially attractive product to a range of nickel smelters. The pre-cursor Cathode Active Material (“pCAM”) refining industry is also considered a potential customer, however limited volumes of nickel sulphide concentrate have been processed to date by these players.

Three nickel smelter/refinery complexes that purchase nickel concentrate feed containing PGMs have been identified and engaged by Chalice through marketing investigations in Asia, Europe and North America.

It is expected that this group of specialist nickel smelter/refineries will be the most attracted to the Gonneville concentrate, as they already have the necessary downstream processing technology and/or offtake arrangements in place with end-product customers.

Assays of concentrates produced to date indicate a very clean nickel smelter concentrate, with negligible levels of deleterious elements and a low MgO content. Expected specification ranges for each shipment are provided in Table 26.

Table 26. Ni-Co-PGM concentrate specifications.

Metal Unit Expected range
Nickel % >8
Copper % 0.5-1.2
Palladium ppm 15-24
Platinum ppm 4.4-6.3
Cobalt % 0.76-0.84
Gold ppm 0.45-1.5
Silver ppm 0-5
Sulphur % 27-42
Iron % 27-41
MgO % 1.9-12
Arsenic ppm <100
Antimony ppm 1
Bismuth ppm <20
Chlorine ppm <100
Fluorine ppm Below DL
Lead ppm <100
Mercury ppm <0.1

68

Chalice Mining Limited

ASX:CHN

Metal Unit Expected range
Zinc ppm 200

Indicative terms provided by nickel smelters have formed the basis of the offtake assumptions for the PFS. The indicative terms quoted by parties were variable, with only a very minor penalty envisaged for MgO in the lower grade, later years of the mine plan.

Table 27. Offtake assumptions for each metal in the Ni-Co-PGM concentrate (modelled life avg).

Metal Payability (net of deductions)
%
Palladium 76%
Platinum 64%
Gold 33%
Nickel 80%
Cobalt 55%

There is potential for more attractive offtake terms from the pCAM industry, given the amount of new processing facilities and very high acid prices, which could provide improved offtake terms relative to existing nickel smelters. This will be further investigated within the FS.

The Study PFS has not considered further processing to a high purity nickel hydroxide or sulphate product. However, given shifting market dynamics, further evaluation is warranted over the longer term as commodity markets evolve.

12.4 PGM doré

The PGM doré is a standard precious metal product which can be refined at various precious metal refineries globally. The doré bar will be sent to an LBMA accredited refinery in Australia, Asia or Europe. Indicative terms have formed the basis of the offtake assumptions for the PFS.

Table 28. Offtake assumptions for each metal in the PGM doré (modelled life avg).

Metal Payability Refining Charge
% US$/oz
Palladium 99 15
Gold 99 5

13. Financial analysis

A detailed Project Financial Model has been developed to support the evaluation of the Project. The model is purpose-built and includes only unleveraged cash flows directly attributable to the Project, modelled on a 100% basis. The model does not incorporate any assumptions related to the financing structure of the Project.

The financial model has been developed with key financial metrics expressed in real terms over the Project’s 23-year open-pit life. Net Present Values (NPVs) are calculated at FID.

13.1 Key assumptions

Long term commodity price assumptions used in the PFS have been derived from a combination of sources, including industry cost curves, long term consensus forecasts from banks and economic forecasting houses, LME and NYMEX metals futures markets and other industry benchmarks.

69

Chalice Mining Limited

ASX:CHN

Base case price assumptions are considered conservative and realistic in the current macroeconomic environment, noting that all long term price assumptions are at or below the approximated 95[th] percentile of industry cost curves[11] . Study financial outcomes at spot commodity prices and exchange rate are also presented for reference.

The Australian Government’s Critical Minerals Production Tax Incentive (CMPTI) provides a 10% refundable tax offset on eligible processing and refining costs. The financial model incorporates the CMPTI for 10 years from 2030 for all eligible processing activities.

Table 29 outlines the key assumptions made in the financial analysis of the Project.

Table 29. Key assumptions in Project financial model

Key assumption Unit Stage 1
(5Mtpa)


Stage 2
(13-14Mtpa)
Commodity prices (real terms, flat)12
Ni US$/t 18,750
Cu US$/t 10,500
Co US$/t 39,000
Pd US$/oz 1,300
Pt US$/oz 1,300
Au US$/oz 2,900
Financial
WACC (real) % 8.0
Exchange rate A$/US$ 0.65
Offtake terms (avg)
Copper concentrate
Cu payability % LME 95
Pd payability % LBMA 96
Pt payability % LBMA 67
Au payability % LBMA 91
Treatment charge US$/dmt conc 40
Cu refining charge US$/t Cu 88
Pd/Pt refining charge US$/oz 15
Au refining charge US$/oz 5
Nickel concentrate
Ni payability % LME 80
Co payability % LME 55
Pd payability % LBMA 76
Pt payability % LBMA 64
Au payability % LBMA 33
PGM doré

11 Wood Mackenzie 2025 nickel and copper cost curves sourced 31 Oct 2025, 95th percentile of palladium cost curve is Sibanye Stillwater US PGM Operations (2025 AISC guidance US$1,320/oz 2E incl S45X credit) sourced 7 Nov 2025).

12 Commodity prices are rounded to two significant figures and are used for the purposes of financial modelling. Commodity prices used in the open pit mine design, optimisation and economic cut-off are different and can be found in the Mining section.

70

Chalice Mining Limited

ASX:CHN

Key assumption Unit Stage 1
(5Mtpa)


Stage 2
(13-14Mtpa)


Stage 2
(13-14Mtpa)


Stage 2
(13-14Mtpa)
Pd-Au payability % LBMA 99
Pd refining charge US$/oz 15
Au refining charge US$/oz 5
Development CapEx estimates
Mining A$M 79 53
Process Plant A$M 350 550
Tailings Storage Facility (TSF) A$M 84 -
Infrastructure A$M 95 -
Indirect/EPCM/Owners A$M 150 170
Contingency (12.5% direct) A$M 66 69
Total Development CapEx A$M 820 840
Total Sustaining CapEx A$M 30 570
OpEx estimates (avg)
Mining A$/t proc 15.00 12.00
Comminution A$/t proc 5.30 7.70
Flotation A$/t proc 3.60 4.20
Leaching A$/t proc 7.20 3.90
Magnetic separation A$/t proc - 0.81
Other process infrastructure A$/t proc 2.50 1.70
General and administration A$/t proc 1.70 1.00
Total mine site OpEx A$/t proc 35 32
Logistics (site to smelter) A$/t proc 1.80 0.85
Taxation
Ni-Cu-Co-Pd-Pt-Au WA Govt royalty rate % 2.5
Corporate tax rate % 30
Production Tax Credit % 10
Schedule
FID date Early 2028
Commence Operations date 2030
Plant ramp up % throughput 80 yr 1, 100 yr 2+

Note all figures are rounded to two significant figures.

  1. London Metal Exchange

  2. London Bullion Market Association

13.2 Financial return metrics

The PFS highlights the initial 23-year, two-stage open-pit phase has robust financial metrics using longterm, real base case commodity price assumptions of Pd: US$1,300/oz, Ni: US$18,750/t, Cu: US$10,500/t, Pt: US$1,300/oz, Au: US$2,900/oz, Co: US$39,000/t, approximating the ~95th percentile of industry cost curves (Table 30).

71

Chalice Mining Limited

ASX:CHN

Project level financial metrics are presented at the base case prices as well as approximate spot prices and concentrate offtake terms as of 5 December 2025. All figures are in real terms (2025 AUD) and are unleveraged.

Table 30. Gonneville Project Pre-Feasibility Study key financial metrics (open-pit phase only).

Key metric
Unit
Base case13 Spot case14
Modelled open-pit life
Years
23
>23
Cumulative gross revenue
A$bn
16.7
18.1
Cumulative EBITDA
A$bn
6.9
8.5
EBITDA margin
%
44
49
Cumulative free cashflow (pre-tax)
A$bn
4.7
6.2
Cumulative free cashflow (post-tax)
A$bn
3.6
4.7
Annual operating cashflow (pre-tax)
A$Mpa
280
340
Annual operating cashflow (post-tax)
A$Mpa
230
270
NPV8%(pre-tax)
A$bn
1.4
2.0
NPV8%(post-tax)
A$bn
1.0
1.5
IRR (pre-tax)
%
23
29
IRR (post-tax)
%
21
26
NPC8%development CapEx
A$bn
1.3
Stage 1 payback (from 1stproduction) Years
2.7
2.4
Stage 2 payback (from Yr5)
Years
2.5
2.0
All-in Sustaining Costs (AISC)15
US$/oz 3E
370
390

Note: values are rounded to 2 significant figures. EBITDA margin calculated as portion of Net Smelter Return. NPC development CapEx is the net present cost of both stages of development capital, discounted to FID.

If the base case or higher prices are sustained over the longer term, the mine life is expected to well exceed the PFS modelled open-pit phase of 23 years, as the mining inventory is constrained to conservative mine design prices rather than the Resource (only ~50% of the Resource exploited by the PFS open-pit phase). Given this, there is considerable upside to the PFS metrics through expansions and/or life extensions.

The maximum negative free cashflow during the Stage 1 development is ~A$820M, including contingency. The Project is expected to generate pre-tax cashflows of A$300Mpa in the first 3 years, A$310Mpa for the next 10 years and A$240Mpa in years 13-23, at base case prices (Figure 39).

13 Wood Mackenzie 2025 nickel and copper cost curves sourced 31 Oct 2025, 95th percentile of palladium cost curve is Sibanye Stillwater US PGM Operations (2025 AISC guidance US$1,320/oz 2E incl S45X credit) sourced 7 Nov 2025). 14 Spot prices Pd: US$1,500/oz, Pt: US$1,660/oz, Au: US$4,250/oz, Ni: US$14,900/t, Cu: US$12,050/t, Co: US$49,500/t, Cu conc TCRCs US$-40/t, US-4c/lb, Ni conc Ni payability 76%, sourced COMEX, LME, S&P Global 5 Dec 2025.

15 AISC per produced 3E ounce (Pd+Pt+Au), net of byproduct credits after payabilities from Ni, Cu, Co. AISC calculation aligned to the SFA Oxford methodology, which excludes royalties, to compare with PGM industry peers.

72

Chalice Mining Limited

ASX:CHN

==> picture [483 x 201] intentionally omitted <==

Figure 39. Cashflow profile over modelled open-pit phase (pre-tax, real).

The two-stage development plan reduces overall execution risk and allows for the efficient deployment of capital. Importantly, given the scale and nature of the Gonneville Resource, the ability to expand the scale of the operation and/or drop the cut-off grade in future years is retained, providing exceptional optionality and leverage to higher long term metal prices.

13.3 Detailed metrics by stage

Detailed financial, cost and physical metrics are presented for Stage 1 (the first 4 years), as well as the entire 23 year modelled open-pit phase of the Project, at base case prices (Table 31). Stage 1 has considerably higher feed grade than future years and hence considerably higher margins. All figures are in real terms (2025 AUD) and are unleveraged.

Table 31. Gonneville Project Pre-Feasibility Study detailed metrics by stage (base case prices).

Metric Unit Stage 1
(Years 1 to 4)
Modelled open-pit life
(Years 1 to 23)
Financial
Gross Revenue (avg) A$Mpa 450 730
Net Smelter Return per tonne processed A$/t 90 57
EBITDA (avg) A$Mpa 260 300
EBITDA margin (avg) % 61 44
Annual operating cashflow (pre-tax) A$Mpa 260 280
Annual operating cashflow (post-tax) A$Mpa 250 230
Capital Costs
Pre-Prod development CapEx (incl. contingency) A$M 820
Stage 2 expansion CapEx (incl. contingency) A$M - 840
Sustaining CapEx A$Mpa 7 26
Operating Costs (avg)
Mine site cash costs per tonne processed A$/t 35 32
Mine site cash costs per 3E ounce produced US$/oz 3E 720 1,130
+ Transport & Selling costs US$/oz 3E 57 53
- By-product credits (Ni, Cu, Co, Fe) US$/oz 3E 700 890

Chalice Mining Limited 73

ASX:CHN

Metric Unit Stage 1
(Years 1 to 4)
Modelled open-pit life
(Years 1 to 23)
= Total cash costs per 3E ounce US$/oz 3E 75 290
+ Sustaining costs US$/oz 3E 32 76
= All-in Sustaining Costs (AISC) per 3E ounce US$/oz 3E 110 370
PGM Industry Cost Curve Position
(net of by-products)
quartile 1st 2nd
Mining Physicals
Total ore mined (excl pre-prod mining) Mt 27 280
Total waste mined (excl pre-prod mining) Mt 31 330
Total material movement incl. reclaim (avg) Mtpa 14 36
Strip ratio (avg) x 1.1 1.2
Processing Physicals
Total mass processed Mt 19 280
«
Measured
% 9 0
«
Indicated
% 91 94
«
Inferred
% 0 6
3E (Pd+Pt+Au) grade (avg) g/t 1.44 0.85
Nickel grade (avg) % 0.15 0.15
Copper grade (avg) % 0.14 0.092
Cobalt grade (avg) % 0.014 0.015
Oxide processing throughput Mtpa 1 1→0
Oxide modelled life Years 9
Sulphide processing throughput Mtpa 4 4→12→14
Sulphide modelled life Years 23
Produced 3E (Pd+Pt+Au) koz 600 5,100
Produced nickel kt 13 160
Produced copper kt 21 186
Produced cobalt kt 1.1 15
Pd recovery (avg) % 71 74
Pt recovery (avg) % 42 31
Au recovery (avg) % 88 83
Ni recovery (avg) % 44 38
Cu recovery (avg) % 77 72
Co recovery (avg) % 42 37

Note: values are rounded to 2 significant figures. Gross Revenue is net of payabilities (as invoiced by offtakers)

13.4 Cost profile

All-in Sustaining Costs (AISC) are calculated per total 3E (Pd+Pt+Au) precious metal ounce, which is consistent with the PGM Industry approach, given the Project is primarily driven by precious metals revenues (~58%) at base case prices.

74

Chalice Mining Limited

ASX:CHN

The AISC is intended to highlight the costs and margins of the operation per produced 3E ounce. AISC is calculated as:

==> picture [385 x 24] intentionally omitted <==

The annualised AISC for Gonneville is very low during the initial years of production (~US$30/oz 3E in first 3 years), due to the shallow nature of the Resource and high grades near surface. The AISC per 3E ounce is improved by the strong byproduct revenue generated from the production of nickel, copper and cobalt (~42% of revenues).

==> picture [232 x 185] intentionally omitted <==

==> picture [231 x 184] intentionally omitted <==

Figure 40. Gross revenue split by commodity and product (after payabilities), avg.

The AISC progressively trends up to US$370/oz 3E over the modelled open-pit life, primarily due to lower overall feed grades over time and higher mining costs as the open-pit gets deeper (Figure 41).

==> picture [477 x 207] intentionally omitted <==

Figure 41. Gonneville AISC cost vs Gonneville 3E basket price 6F [16] over modelled open-pit phase.

In all years, the AISC is significantly below the base case long-term basket price (~US$1,354oz 3E), and well below the 70[th] percentile of the PGM industry cost curve (~US$1,180/oz 4E in 2024), highlighting the profitability of the operation through the commodity price cycle, its diversified revenue stream and its global competitiveness.

16 Gonneville 3E basket price the weighted average Pd, Pt, Au price after payabilities.

75

Chalice Mining Limited

ASX:CHN

The low costs, significant margins and long-life of the Project also support the possibility of servicing significant long-term debt. Capital intensity assessment / benchmarking has not been performed, primarily because there have been very limited PGM development projects executed recently.

13.5 Industry competitiveness

The competitiveness of the Project has been assessed against PGM industry peers, whose revenues are driven primarily by platinum or palladium. These mines typically report their cash and sustaining costs per 4E ounce of palladium, platinum, gold and rhodium produced (4E=Pd+Pt+Au+Rh). Byproduct credits from nickel, copper, chrome, cobalt, iridium, ruthenium and other minor metals are offset against costs.

It is noted that Russian and South African mines are responsible for >85% of 4E production (based on 2024 production). These countries have significant political, financial and operational challenges and the potential for supply disruptions from these countries is considered significant.

Gonneville is modelled to be 2[nd] quartile on the current 4E industry cost curve, and the lowest cost producer of PGMs in the western world, based on 2024 industry total cash and sustaining costs net of byproduct credits (Figure 42).

Norilsk Nickel (Russia) occupies the entirety of the first quartile and has negative cash costs due to their high level of Ni-Cu-Co by-product credits. Most South African PGM mines have very limited base metal by-product credits and typically involve very deep, narrow, non-mechanised underground mining with relatively high operating costs and significant development/sustaining costs.

Gonneville’s attractive position on the cost curve highlights a robust and competitive asset that is modelled to be highly profitable through the commodity cycle. The next best peer in the industry has AISC of ~US$721/oz (Impala Canada Lac Des Iles operation in 2024 8F[17] ), over double the predicted Gonneville AISC and has since announced closure plans in mid 2027 (costs artificially low at the end of the mine plan).

17 SFA Oxford 2024 actual, sourced on 4 June 2025

76

Chalice Mining Limited

ASX:CHN

==> picture [724 x 305] intentionally omitted <==

Figure 42. 2024 PGM industry all-in sustaining cost curve (net of byproduct credits) and Gonneville positioning 7F [18] .

18 Source: 2024 SFA (Oxford) Ltd actual collated costs and revenues used for 4E cost curve data in June 2025. The Gonneville AISC assumes average by-product prices of: Copper US$10,500/t, Nickel US$18,750/t, Co US$39,000/t. AISC calculation aligned to the SFA Oxford methodology which excludes royalties.

77

Chalice Mining Limited

ASX:CHN

13.6 Sensitivity analysis

Sensitivity analysis has been performed as part of the PFS, assessing the robustness of the initial 23year, two stage open-pit phase financial metrics to a range of long-term metals prices, exchange rates, operating costs and capital costs as per industry standard practice (Figure 43).

All sensitivity analysis performed is within the financial model, which ignores the inherent ability to adapt to changing macro-economic conditions in real-time during operations of a large-scale, long life bulk open-pit, through:

  • « Adapting the mine design / mine plan due to changes in economic cut-off (increasing or decreasing the feed grade to plant and/or overall mine inventory),

  • « Adapting the process plant to chase higher recoveries through higher reagent use and higher operating costs,

  • « Applying hedging strategies,

  • « Increasing plant throughput capacity or performing retrofit / adaptations to the process plant configuration.

Therefore, the sensitivity analysis is indicative and does not reflect the true financial implications of significant movement in underlying assumptions, which can only be gauged through detailed mine redesigns or plant re-optimisations.

For the purposes of the sensitivity analysis on foreign exchange rates below, it is assumed 50% of CapEx and 25% of OpEx are effectively incurred (but not necessarily denominated) in USD, with the balance incurred in AUD. Offtake terms and payabilities remain fixed in the sensitivity analysis and are not varied with movements in metals prices.

==> picture [363 x 343] intentionally omitted <==

Figure 43. Modelled open-pit phase pre-tax NPV 8 sensitivity analysis.

78

Chalice Mining Limited

ASX:CHN

Palladium, nickel and copper are the major revenue contributors, with palladium having a poor correlation to both copper and nickel historically, which provides a degree of diversification of the revenue stream and robustness to fluctuations in prices.

Over the mid 2023 to mid 2025 period, the palladium price remained well below the marginal cost of production (~US$1,320/oz) 9F[19] and has only recently recovered to more sustainable levels.

On the flipside, history demonstrates that when palladium rises above ‘incentive price’ levels (prices which incentivise capital investment to generate new supply), it can remain elevated for an extended period, as there are very limited additional sources of supply. In this way, historically palladium has shown an extremely low level of supply elasticity and hence very cyclical price behaviour, which is expected to continue into the future.

==> picture [483 x 269] intentionally omitted <==

Figure 44. LBMA palladium price (blue), PFS mine design and PFS long term price, US$/oz.

Sensitivity of key financial metrics to fluctuations in long term palladium, nickel and copper pricing has been performed, which highlights the significant leverage to higher long terms prices and robustness of the metrics to levels below the marginal cost of supply (Table 32).

19 Sibanye Stillwater 2025 guidance for US PGM Operations (US$1,320/oz 2E AISC incl S45X credit), sourced 7 Nov 2025)

79

Chalice Mining Limited

ASX:CHN

Table 32. Pre-tax NPV and IRR sensitivity to long term Pd, Ni and Cu prices (real).

==> picture [482 x 284] intentionally omitted <==

The analysis demonstrates the robustness of the financial metrics even at the ~70[th] percentile of palladium industry cost curve (the price level where only 70% of producing mines in the industry are profitable) and at the low-end range of long-term nickel and copper price forecasts from industry banks/brokers.

This implies that even in a scenario where there is a 30% drop in palladium demand from current levels, assuming no supply cost escalation above the rate of inflation, Gonneville is still a viable Project (>15% IRR) to finance and execute. Chalice considers this extreme scenario unlikely however, given:

  • « The robustness of palladium demand, particularly from internal combustion and hybrid vehicles and slowing adoption of battery electric vehicles, but also from growing applications in data centres (electronic components, semi-conductors (multilayer ceramic capacitors) and precious metal investment given its extreme scarcity;

  • « Increasing palladium loadings per vehicle over time as emissions standards become stricter, particularly in the developing world;

  • « The lack of substitutes, or at least readily available substitutes in palladium applications;

  • « Palladium demand is extremely inelastic – i.e. consumers are not sensitive to the price, in particular when considering the input cost of palladium in an average internal combustion or hybrid vehicle is currently US$100-200 per vehicle;

  • « A prolonged subdued price environment for the metal will incentivise new applications (e.g. replacing gold in electrical connector plating, hydrogen production and purification and new chemical / catalytic applications), thus increasing demand over time;

  • « The instability and challenging investment landscape of Russia, South Africa and Zimbabwe;

  • « The rapid rise in industry costs in South Africa (>10% p.a.) driven by ageing and deep underground mines, which puts upwards pressure on prices over the long term;

  • « Structural infrastructure issues, corruption, political instability and high levels of inflation in South Africa and Zimbabwe;

Chalice Mining Limited 80

ASX:CHN

  • « Lack of palladium deposits and economically viable development projects globally (supply is extremely inelastic); and,

  • « Lack of investment in recycled / secondary supply, particularly without a significant, sustained price incentive above current levels.

  • « Negligible investment was made into recycling or any form of new supply in the last period of sustained incentive prices in 2019-2023, which demonstrates the extreme inelasticity of supply.

13.7 Project funding

Chalice has been engaging with a number of potential finance partners from both public and private markets during the PFS. Governments, both Australian and international, have indicated a strong appetite to support funding of critical minerals projects like Gonneville in western countries. Palladium, platinum, nickel and cobalt are all considered critical minerals by the Australian Government, whilst copper is considered a ‘strategic mineral’.

Funding is expected to be sourced from range of partners including:

  • « Western Australian State Government sponsored initiatives

  • « Australian Federal Government sponsored initiatives

  • « International government sponsored initiatives

  • « Offtake partners

  • « Specialist ‘green’ finance providers

  • « Commercial banks

A detailed funding plan will be developed during the Feasibility Study. Chalice has formed the view that there is a reasonable basis to believe that requisite future funding for development of the Project will be available when required. The grounds on which this reasonable basis is established includes:

  • « Australian and international governments, from Organisation for Economic Co-operation and Development (OECD) countries, have a strong appetite to support large scale critical minerals projects.

  • « Export Credit Agencies (ECAs) from major OECD nations, including Australia, Canada, Germany, Japan, and the United States, are showing increasing interest in financing projects such as Gonneville as part of broader national strategies to enhance supply chain resilience.

  • « ECAs can provide long-term, low-cost debt which bolsters project viability and profile, often catalysing equity participation from sovereign wealth funds, development finance institutions, and strategic investors seeking de-risked exposure to critical minerals.

  • « The signing of a non-binding Memorandum of Understanding (MoU) with Mitsubishi Corporation in 2024 highlights clear potential for strategic partnership in the development of the Project. This collaboration demonstrates growing global interest in securing reliable sources of critical minerals and reinforces Gonneville’s appeal to world-class industrial counterparties.

  • « Chalice has a current market capitalisation of approximately A$680 million (at 5 December 2025) and no debt.

  • « The Company has a strong track record of successfully raising equity funds in a prudent and disciplined manner when required to further the exploration and development of the Project.

  • « The Chalice Board and management team has experience in mine development, financing and operations in the resources industry.

  • « Chalice owns 100% of the Gonneville Project and there are no historical financing mechanisms (e.g. royalty, stream, etc) encumbering its development.

81

Chalice Mining Limited

ASX:CHN

  • « The Project is located in Western Australia, which is considered one of the lowest-risk, most stable and attractive jurisdictions globally for mining.

  • « The Project has an initial modelled open-pit life of 23 years.

  • « Project economic viability has been established at bottom of the cycle commodity prices, with the PFS demonstrating a highly competitive 2[nd] quartile position on the PGM industry cost curve and an unleveraged payback period of under three years – there is considerable financial capacity to cover long term debt repayments.

Chalice has $76M in cash and listed investments (at end September 2025) and is fully funded through to targeted FID in H1 CY28. Project financing is expected to be secured following completion of the Feasibility Study, which is targeted for H1 CY27.

14. Upside opportunities and risks

14.1 Additional iron byproduct upside

A saleable iron concentrate byproduct was investigated during the PFS, which was inadvertently created in the process of magnetic separation testwork upstream of the leach circuit. The iron concentrate produced had a grade of 65% Fe.

14.1.1 Testwork

Low Intensity Magnetic separation (LIMS) was investigated ahead of the leach circuit feed as a pretreatment, to reduce overall leach reagent consumption and optimise recovery.

The LIMS upgrade of magnetics from oxide feed and flotation tailings involves application of a 3,000 Gauss field to recovery magnetics. The magnetic separation step generated a magnetics stream, comprising predominantly magnetite. To upgrade this byproduct to produce a saleable iron concentrate (at a grade of ~65% Fe), an additional regrind and flotation circuit was required, primarily to reject the pyrrhotite.

A significant amount of testwork (~60 variability metallurgical samples/ composites and 1,141 pulp samples) was completed to quantify magnetic iron within the deposit, which was completed successfully. The work identified a potential iron concentrate byproduct which can be produced with an average mass pull of ~5% across all sulphide and oxide composites.

14.1.2 Logistics and marketing

The iron concentrate (predominantly magnetite) produced in testwork has been assessed by two leading iron technical and marketing specialist consultants, who have formed a view that the product is commercially attractive to a range of specialist steel mills.

Assays of concentrates produced to date indicate low levels of deleterious elements with an expected iron concentrate specification shown in Table 33.

Table 33. Iron concentrate specifications.

Metal Unit Expected range
Iron % 65
MgO % 0.8-3
SiO2 % 2.1-3.4
Al2O3 % 0.2-0.8
TiO2 % 0.1-0.3
Manganese % 0.1-0.4

82

Chalice Mining Limited

ASX:CHN

Metal Unit Expected range
CaO % 0.03-0.10
Phosphorus ppm 40-80

The iron concentrate is expected to be able to be sold to steel mills in Asia, where it would receive the most favourable offtake terms. Base offtake assumptions, as informed by marketing specialists, are assumed to be the Platts 62% Iron Ore index (CFR China), with a premium of US$3.40/t to reflect its 65% Fe content.

The product is expected to have a P80 of ~20µm which is best suited to pelletising or briquetting for end-user application. Pelletising is a well-established process used in the iron and steel industry. The process converts ultra fine concentrate to a product that can be fed direct into blast or electric furnaces. Briquetting is not commonly used in conventional blast furnace operations but is used in electric arc furnace applications.

14.1.3 Economic analysis

Logistics cost estimates, plant capital cost estimates and indicative marketing assumptions were determined in order to derive the value implications of the new potential byproduct. The analysis showed:

  • « An incremental ~A$180M capital investment is estimated in Stage 2 (at 14Mtpa process throughput rate) to establish the pyrrhotite flotation rejection circuit, concentrate handling facilities and new concentrate pipeline to a suitable facility (near Muchea).

  • « An incremental operating cost of ~A$1.10/t processed.

  • « Transport costs of A$80-110/wmt of concentrate to Asia.

The analysis completed showed that the opportunity is worthy of future assessment as part of the Stage 2 expansion, and is expected to be strongly incentivised when 62% Fe benchmark prices exceed ~US$110/t. It did not warrant inclusion in Stage 1, as the incremental value did not compensate for the additional capital investment required and additional complexity risk.

A potential iron concentrate byproduct could however provide an additional revenue stream further diversifying project revenues, which could be particularly valuable in periods of sustained commodity price lows. Producing a saleable iron concentrate could also increase mining inventory and reduce the strip ratio by converting marginal material to ore above economic cut-off, as well as increase the capacity of the TSF.

14.2 Resource/mining upside

The PFS has been constrained to a conventional open-pit mining phase, located entirely on Chaliceowned farmland. The current PFS open-pit mine plan only extracts ~50% of the Resource, leaving ~7.9Moz 3E, 450kt Ni, 250kt Cu, 46kt Co contained remaining in Resource under the modelled openpit. Upside beyond the modelled mining inventory therefore exists via:

  • « Extension of open-pit life and therefore a deeper open-pit, driven by higher mine design prices in ~2050.

  • « A potential transition to large scale underground mining (considered likely) – not currently modelled in the PFS.

  • « Growth in the Resource beyond the limit of drilling – the Resource extends to a depth of ~1.1km and high-grade mineralisation has been intersected up to ~900m beyond the limit of the Resource.

83

Chalice Mining Limited

ASX:CHN

==> picture [483 x 258] intentionally omitted <==

Figure 45. 3D view (looking east-north-east) of Gonneville block model (sulphide domains only).

The deepest mineralisation intersected to date is at ~1.1kmm below surface, where the host Gonneville Intrusion has a ~600m true thickness. The Intrusion and high-grade mineralisation remain open beyond this depth and hence Chalice considers Resource growth likely with further drilling.

Significant high-grade intersections from wide-spaced step-out drill holes beyond the current Resource include (refer to ASX Announcement on 23 April 2024):

  • « 5m @ 1.76 g/t 3E, 0.14% Ni, 0.09% Cu, 0.01% Co from 1164m (JD408);

  • « 10m @ 2.13g/t 3E, 0.18% Ni, 0.21% Cu, 0.01%% Co from 1191m (JD408 – the deepest mineralisation intersected at the Project to date);

  • « 10m @ 1.47g/t 3E, 0.14% Ni, 0.11% Cu, 0.01% Co from 845m(JD430);

  • « 7m @ 1.6g/t 3E, 0.19% Ni, 0.09% Cu, 0.02% Co from 1037m (JD430);

  • « 8m @ 1.14g/t 3E, 0.15% Ni, 0.13% Cu, 0.01% Co from 1052m (JD430);

  • « 6m @ 1.55g/t 3E, 0.15% Ni, 0.26% Cu, 0.01% Co from 1159m (JD430);

  • « 3.9m @ 2.94g/t 3E, 0.23% Ni, 0.55% Cu, 0.02% Co from 1197.1m (JD430);

  • « 17.1m @ 1.69g/t 3E, 0.16% Ni, 0.22% Cu, 0.02% Co from 1207m (JD430);

  • « 2m @ 7.08g/t 3E from 621m (JD431);

  • « 12m @ 1.48g/t 3E, 0.15% Ni, 0.14% Cu, 0.01% Co from 641m (JD431);

  • « 3.8m @ 1.6g/t 3E, 0.18% Ni, 0.14% Cu, 0.02% Co from 64.2m (JD432);

  • « 6m @ 1.81g/t 3E, 0.15% Ni, 0.08% Cu, 0.01% Co from 217m (JD433);

  • « 11.2m @ 1.43g/t 3E, 0.22% Ni, 0.12% Cu, 0.02% Co from 305.2m (JD433);

  • « 4m @ 1.11g/t 3E, 0.24% Ni, 0.11% Cu, 0.02% Co from 327m (JD433);

  • « 2m @ 1.44g/t 3E, 0.17% Ni, 0.02% Co from 620m (JD435);

  • « 3.2m @ 1.71g/t 3E, 0.23% Ni, 0.22% Cu, 0.02% Co from 765m (JD435);

  • « 6.4m @ 1.16g/t 3E, 0.14% Ni, 0.14% Cu, 0.01% Co from 412m (JD436);

  • « 12.6m @ 1.01g/t 3E, 0.21% Ni, 0.08% Cu, 0.02% Co from 442m (JD436);

  • « 2m @ 1.16g/t 3E, 0.2% Ni, 0.12% Cu, 0.02% Co from 457m (JD436); and,

84

Chalice Mining Limited

ASX:CHN

« 3m @ 2.26g/t 3E, 0.32% Ni, 0.15% Cu, 0.03% Co from 624m (JD436).

Given the scarcity of large, economic precious and base metal deposits, commodity prices (particularly precious metals prices) are expected to increase above the rate of inflation over the longer term. Hence, the mine design cut-off is expected to reduce over time, which would materially increase the mining inventory.

Increased commodity prices and mining inventory opens the possibility for further expansions of plant throughput capacity over the longer term (which would require additional approvals). In addition, the timing and scale of the Stage 2 plant expansion could be accelerated and enlarged if macroeconomic conditions incentivise.

Table 34. Mining opportunities and qualitative upside assessment.

Assessment of upside Mining opportunity potential Development of underground mining to recover Resources external to the currently modelled pit shells using bulk mining methods (including sub level or block caving) Higher long term prices converting material currently classified as waste to ore, and therefore enlarging the mining inventory and extending the life of the open-pit Open-pit optimisations (pit phasing, value-based cut-off, de-bottlenecking, blending, stockpiling and product mix optimisation, etc) Selective use of autonomous mining equipment (grade control drilling or haulage), to improve safety and operating efficiency Low grade mineralised waste on waste dumps becoming economic at higher commodity prices long term

14.3 Processing upside

The PFS has assessed several processing flowsheets, with the aim of maximising metallurgical recoveries whilst minimising costs and risk. Given the large scale of the Resource and unique characteristics of the Project, flowsheet design and optimisation will continue through the subsequent FS phase.

Further optimisations and recovery improvements are expected through a greater understanding of the geo-metallurgy as the FS progresses. Chalice will continue to assess opportunities for further downstream processing of the nickel concentrate with appropriate partners.

Processing trade-off studies and evaluations were completed at US$1,000/oz Pd. Spot prices are currently significantly higher than that of the trade-off studies, which incentive a flowsheet with higher input costs (e.g. grind size, reagent use, etc) to realise higher recoveries.

Table 35. Processing opportunities and qualitative upside assessment.

Assessment of Processing opportunity upside potential Commodity prices above mine design assumptions (US$1,000/oz Pd) incentivise a finer grind size and/or larger throughput, and higher reagent use to further increase metal recoveries and overall production Improved geo-metallurgical understanding and domaining of the deposit (spatially, mineralogically and metallurgically) potentially leading to improved recovery, Ni-CoPGM concentrate quality or ore-sorting removal of low-value material ahead of processing Enhanced metallurgical Ni-Co-Pt recoveries through flotation parameter optimisation, leaching optimisation, grind size optimisation (including staged grinding), and concentrate regrinding and grade optimisation

Chalice Mining Limited 85

ASX:CHN

Assessment of Processing opportunity upside potential Further downstream processing (offshore) of intermediate products with a vertically integrated partner to capture additional recovery and payability. New processing technologies (improved flotation cells, novel reagents, automation/machine learning in processing, comminution cost reductions etc) Technological improvements in comminution drive lower power usage and operating costs Additional revenue stream from monetising minor metals in concentrates (i.e. silver, rhodium, tellurium, etc) or sulphur (creating a valuable sulphuric acid byproduct in downstream processing)

14.4 Commercial upside

Preliminary discussions with offtake and finance partners indicated high levels of demand for concentrates sourced from safe western jurisdictions and a strong appetite to support projects like Gonneville.

Formal discussions with these partners will commence with the FS. As the scarcity of critical minerals becomes increasingly apparent across the western world, it is expected commercial terms will improve from the PFS assumptions.

Table 36. Commercial opportunities and qualitative upside assessment.

Assessment of Commercial opportunity upside potential Higher long-term realised metals prices / offtake terms due to scarcity of supply, lack of new large-scale discoveries particularly in stable jurisdictions and strong demand Strategic partnering to enhance offtake terms, and/or provide low-cost project finance or capital investment Co-operation, funding or incentives from third party sources (industry co-operatives, government grants / incentives, co-investment on infrastructure, etc) Offtake of product to non-smelter downstream processing facilities (reduced transportation costs) Additional payable metals in concentrate which are known to exist in the Deposit in minor quantities (Rh, Ir, Os, Ag, Te) Power price improvements through new PPAs and reductions in the SWIS Improvements in logistics costs through further engineering optimisations, synergies created via partnership opportunities and infrastructure upgrades (eg: road, rail, port)

14.5 Project risks

All mining projects have inherent risks that apply across the industry. Key risks specific to the Project are described in Table 37 with further work in the FS planned to mitigate risks where possible.

Table 37. Project Critical Risks

Category Risk Mitigation Approach
Adherence to WA and Commonwealth regulations.
Early and ongoing regulator engagement to understand
Regulatory approval delays or required study and environmental modelling deliverables
Permitting design/operational constraints that meet regulator expectations.
enforced by regulators Adherence to local and international standards.
Clear demonstration of the application of the mitigation
hierarchy to address potential environmental impacts.

86

Chalice Mining Limited

ASX:CHN

Category Risk
Mitigation Approach
Significant investment in environmental offsets and
biodiversity projects.
Loss of social licence or
disruption to
construction/operations
Stakeholder Engagement Plan developed, resourced
and implemented, with ability to adapt quickly to
increased public interest and changing regulatory
requirements.
Active consultation, presence and significant investment
in local community since discovery in 2020.
Community concerns addressed through transparent
communications and responsiveness.
Adherence to WA and Commonwealth regulations.
Demonstration of the significant long term economic
benefits of the Project through employment, servicing
and royalties/taxation.
Operational Resource model does not
reconcile with grade control or
production
Deposit infill drilled to Indicated category (40m x 40m) to
~400m below surface.
Four separate resource estimates performed to date on
the deposit.
Several different modelled approaches have been
trialled, with negligible overall differences in tonnage or
grade assessed.
Localised 10m x 10m infill drilling completed to Measured
resource category, with comparison completed vs the
40m x 40m estimate, with negligible tonnage or grade
difference.
Process plant does not perform
as designed
A very broad range of detailed testwork completed on
33 dedicated metallurgical holes, with significant rigour,
technicl oversight and independent reviews. Over $15M
invested to date in testwork and flowsheet design.
Two separate and independent metallurgical labs used
to complete testwork, with appropriate QAQC and cross
checking of results.
Piloting of RIP process in the FS to ensure continuous

operation performance is as expected. This piloting is
expected to underpin a Process Guarantee from an EPC
provider.
Flowsheet has three saleable products, providing a level
of diversification.
MDA access restriction or delays
Logistics planning has been undertaken on several
potential routes.
Further stakeholder engagement will be undertaken to
confirm the optimal routes to be used for each type of
traffic.
Strong collaboration with government agencies
including Western Power, Water Corporation, Main
Roads, Bunbury Port, Fremantle Port, Local shires of
Supporting infrastructure

Chittering and Toodyay to define suitable solutions.
restrictions
Potential for government funding pathways aligned to
Major / Strategic Project status and the importance of
the development of the project and provision of critical
minerals to the State of WA and nationally.
Hazardous materials and dust
management result in
unforeseen health & safety
Adherence to WA Mining Guidelines
Following best practice in industry, to develop
operational procedures to minimise risks in mining and
processing.

87

Chalice Mining Limited

ASX:CHN

Category Risk
Mitigation Approach
restrictions and increased
processing costs
Deterioration in offtake terms
Early and extensive engagement with potential offtakers.
Initial indicative offtake terms received based on
specifications of products from testwork.
Concentrates produced from Gonneville are
commercially standard and highly sought after,
particularly from western sources.
Lack of Ni-Cu-PGE discoveries worldwide means offtake
terms expected to improve with increased concentrate
deficits.
Process water pipeline or grid
connection delayed, or
insufficient for Project
requirements
LOI in place with Water Corporation in relation to Alkimos
water volumes required.
Off-grid power solution scoped, which provides flexibility
to commence operations without grid connection.
Staging of the Project allows infrastructure to be
constructed progressively.
Extensive engagement with Water Corporation and
Western Power.
Commercial /
Allowance of contingency in capital estimates.
Economic
Cost escalation
Experienced procurement specialists to be used.
Favourable Project location near Perth expected to
drive highly competitive rates from service providers.
Significant drop in commodity
prices
Mine design and PFS macro economic assumptions used
are conservative, with positive cashflow margins
expected even with a dramatically lower long term
price environment
Metals have historically had relatively uncorrelated
prices providing some protection against unfavourable
movements in multiple commodities at the same time.
The scarcity of the metals found at Gonneville,
particularly in the western world, means that commodity
prices have historically increased in real terms over time.
As geopolitical environments change, deposits of scale
in stable jurisdictions become more difficult to find and
extract, meaning commodity prices are expected to
increase in real terms in the future.

15. Study team

Chalice utilised a specialist internal study team throughout the Gonneville PFS Study, with the support of several independent specialist consultants who Chalice would like to thank for their contribution. The following parties provided input into the study scopes:

  • « Study management

  • « Geology

Chalice

  • Chalice

  • « Resource modelling Cube Consulting (CP)

  • « Geotechnical

  • « Mining engineering

  • « Metallurgy

  • « Process engineering

Dempers & Seymour

Chalice, Entech Pty Ltd (CP)

Auralia Metallurgy, Strategic Metallurgy, A. Farghaly (CP) GR Engineering Services, NewPro, Ausenco

88

Chalice Mining Limited

ASX:CHN

  • « Tailings storage L&MGSPL, CMW, AQ2, Geoanalytica « Power supply Western Power, ECG Engineering, Accenture « Transport and logistics Qube Logistics, NMT Logistics « Waste Characterisation Graeme Campbell & Associates, SRK « Water supply Water Corporation, Fortin Pipelines « Environmental Biologic, Syrinx, GHD « Heritage and native title Dortch Cuthbert, Garwood Consulting « Social and community Voconiq « Risk, health and safety Chalice

  • « Risk, health and safety

  • « Marketing Rob Aird, John Clout, Warwick Davies

  • « 3[rd] party reviewers Enthalpy

89

Chalice Mining Limited

ASX:CHN

16. Appendices

  • A-1 Metallurgical Recovery Technical Data

A-1-1 Sulphide ore mass balances

The metallurgical recovery data presented in the tables below were used to generate the recovery algorithms used for the PFS, which apply a metal recovery to concentrate to each block within the diluted block model according to its grade.

The flotation testwork recovery data was adjusted to develop a regression targeting a 20% Cu and 8% Ni concentrate, using established relationships between recovery and concentrate grade.

90

Chalice Mining Limited

ASX:CHN

Table 38. HG2 Yr1-4 38μm

Product Weight Cu Ni S Fe Fe Pd Pd Pt Pt Au MgO MgO Co
% % %rec % %rec % %rec % %rec g/t %rec g/t %rec g/t %rec % %rec % %rec
Head Assay 0.23 0.27 2.26 11.8 1.02 0.21 0.02 28.6 0.03
Cu Conc 0.66 27.6 84.3 1.40 3.50 32.5 9.47 30.9 1.70 58.3 35.6 2.56 8.40 1.49 42.0 2.39
0.06
0.11 2.93
Ni Conc 1.56 0.51 3.66 8.82 52.0 42.0 29.0 40.5 5.26 14.5 21.0 3.18 24.7 0.25 17.0 1.87
0.10
0.78 49.4
Leach 3.77 26.1 <10.00 6.63
Overall Recovery 84.3 55.8 82.8 33.1 65.6 49.4
Table 39. HG4 Yr1-4 38μm
Product Weight Cu Ni S Fe Pd Pt Au MgO Co
% % %rec % %rec % %rec % %rec g/t %rec g/t %rec g/t %rec % %rec % %rec
Head Assay 0.21 0.24 1.73 10.8 0.83 0.14 0.03 29.1 0.02
Cu Conc 0.85 19.8 82.3 0.63 2.37 24.7 12.3 26.6 2.06 37.5 36.0 1.49 7.47 1.49 35.3 9.46 0.27 0.04 1.67
Ni Conc 1.47 0.82 5.93 8.43 54.9 38.7 33.4 36.6 4.91 16.0 26.6 4.79 41.6 0.57 23.5 3.75 0.19 0.75 50.0
Leach 2.47 20.2 5.48 31.4
Overall Recovery 82.3 57.4 82.7 54.5 90.2 50.0
Table 40. HG2 Yr5+ 38μm
Product Weight Cu Ni S Fe Pd Pt Au MgO Co
% % %rec % %rec % %rec % %rec g/t
%rec
g/t
%rec
g/t %rec % %rec % %rec
Head Assay 0.23 0.20 1.48 11.2 1.09 0.26 0.07 31.0 0.02
Cu Conc 0.69 25.5 76.7 0.86 3.14 29.7 15.1 28.2 1.67 67.4 43.6 7.41 19.5 7.36 70.0 5.78
0.13
0.08 3.31
Ni Conc 0.96 0.97 4.09 7.94 40.5 27.1 19.2 26.9 2.23 12.6
11.4
5.73
21.1
1.13 15.0 10.6
0.33
0.78 48.0
Leach <10.00 25.9 18.5 12.2
Overall Recovery 76.7 40.5 81.0 59.1 97.2 48.0

91

Chalice Mining Limited

ASX:CHN

Table 41. HG4 Yr5+ 38μm

Product Weight Cu Ni S Fe Pd Pt Au MgO Co
% % %rec % %rec % %rec % %rec g/t %rec g/t %rec g/t %rec % %rec % %rec
Head Assay 0.13 0.17 0.95 10.1 0.83 0.16 0.04 32.6 0.02
Cu Conc 0.45 22.3 72.7 0.97 2.61 27.1 12.2 26.3 1.12 60.5 30.9 2.43 5.62 4.09 43.4 8.10 0.12 0.08 2.74
Ni Conc 1.04 1.22 9.21 6.99 43.5 34.6 36.3 32.0 3.16 21.4 25.5 7.51 40.5 1.17 28.8 7.22 0.24 0.70 54.7
Leach 3.62 22.5 10.8 19.5
Overall Recovery 72.7 47.1 78.9 56.9 91.7 54.7

Table 42. LG CR2 Nov 38μm

Product Weight
Cu
Ni
S
Fe
Pd
Pt
Au
MgO
Co
%
%
%rec %
%rec %
%rec %
%rec g/t
%rec g/t
%rec g/t
%rec %
%rec %
%rec
Head Assay 0.10
0.17
1.19
10.9
0.58
0.15
0.01
32.0
0.02
Cu Conc
0.52
17.0 83.0
0.84 2.72 21.2 9.15
21.2 1.02
39.7 31.0
1.90 5.82
1.03 44.4
13.0
0.21
0.09 2.67
Ni Conc 0.74
0.65
4.56
7.74
35.9
34.4
21.3
32.6
2.24
15.7
17.6
6.56
28.7
0.23
14.1
7.36
0.17
0.92
40.7
Leach
2.61
26.9
3.86
36.2
Overall Recovery
83.0
38.5
75.5
38.4
94.7
40.7

Table 43. LG S21 38μm

Product Weight Cu Ni S Fe Pd Pt Au MgO Co
% % %rec % %rec % %rec % %rec g/t %rec g/t %rec g/t %rec % %rec % %rec
Head Assay 0.07 0.16 1.03 10.1 0.59 0.12 0.05 32.5 0.02
Cu Conc 0.24 25.3 70.4 0.81 1.21 30.2 7.53 27.6 0.62 51.8 22.2 3.71 7.48 1.75 22.9 5.15 0.04 0.09 1.16
Ni Conc 0.81 0.97 9.19 7.82 40.2 33.6 28.6 32.4 2.51 12.9 19.0 4.18 28.9 0.85 38.2 7.00 0.18 0.85 39.3
Leach 2.32 31.0 4.01 18.8
Overall Recovery 70.4 42.5 72.3 40.3 80.0 39.3

92

Chalice Mining Limited

ASX:CHN

Table 44. LG PYX C2 38μm (*open cycle nickel test)

Product Weight Cu Ni S Fe Pd Pt Au MgO Co
% % %rec % %rec % %rec % %rec g/t %rec g/t %rec g/t %rec % %rec % %rec
Head Assay 0.15 0.15 0.86 10.9 0.65 0.19 0.05 31.5 0.02
Cu Conc 0.34 25.2 62.9 0.31 0.67 28.9 13.0 26.5 0.87 26.3 14.7 0.83 1.86 4.86 35.7 5.95 0.06 0.03 0.59
Ni Conc* 0.68 0.72 3.57 6.15 26.9 27.2 24.5 27.8 1.82 12.8 14.3 5.07 22.6 0.64 9.43 12.1 0.26 0.69 28.9
Leach 2.69 35.8 <10.00 41.7
Overall Recovery 62.9 29.6 64.8 24.4 86.8 28.9

93

Chalice Mining Limited

ASX:CHN

A-2 Competent Person Statement

A-2-1 Mining and Reserves

The information in this announcement that relates to Ore Reserves in relation to the Gonneville Project is based on and fairly represents information and supporting documentation compiled or reviewed by Dan Donald.

Mr Donald a full-time employee of Entech Pty Ltd and is a Member of the Australasian Institute of Mining and Metallurgy. Mr Donald has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and the activity being undertaken to qualify as a Competent Person as defined in the JORC Code 2012 Edition. Mr Donald consents to the inclusion in the announcement of the matters based on his information in the form and context in which it appears.

A-2-2 Metallurgy

The information in this announcement that relates to metallurgical testwork results in relation to the Gonneville Project is based on and fairly represents information and supporting documentation compiled by Mr Adam Farghaly, BSc Eng, who is the Lead Metallurgist for the Company. Mr Farghaly is a Competent Person, and a Member of the Australasian Institute of Mining and Metallurgy. He is a qualified metallurgist and has sufficient experience that is relevant to the activity being undertaken to qualify as a Competent Person as defined in the 2012 edition of the Australasian Code for Reporting of Exploration Results, Minerals Resources and Ore Reserves. Mr Farghaly holds performance rights in Chalice Mining Limited. He consents to the inclusion in the announcement of the matters based on his information in the form and context in which it appears.

A-2-3 Exploration Results

The information in this announcement that relates to previously reported exploration results is extracted from the following ASX announcements:

  • « “New wide high-grade zones in ~900m step-out drill hole”, 31 July 2023.

  • « “High-grade copper-PGE zones extended at Gonneville”, 30 November 2023.

  • « “Gonneville Resource Remodelled to Support Selective Mining”, 23 April 2024.

  • « “Gold-copper Exploration Strategy for the West Yilgarn”, 3 September 2024.

  • « “Major metallurgical breakthrough at Gonneville”, 17 February 2025

  • « “Further process flowsheet improvements at Gonneville”, 6 May 2025

The above announcements are available to view on the Company’s website at www.chalicemining.com. The Company confirms that it is not aware of any new information or data that materially affects the exploration results included in the relevant original market announcement. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the relevant original market announcement.

A-2-4 Mineral Resources

The Mineral Resource estimate referred to in this announcement was first announced by the Company in accordance with ASX Listing Rule 5.8 in its announcement dated 23 April 2024 titled “ Gonneville Resource remodelled to support selective mining ”. The Company confirms that it is not aware of any new information or data that materially affects the information included in the previous announcement and that all material assumptions and technical parameters underpinning the estimate in the previous announcement continue to apply and have not materially changed.

94

Chalice Mining Limited

ASX:CHN

A-2-5 Resource estimation methodology

All geological wireframe interpretations used in the Resource were constructed by Chalice using a combination of Leapfrog and Micromine software. Geological wireframes provided by Chalice include weathering, lithological, litho-geochemical and supergene/dispersion zone interpretations. Block modelling and grade estimation was carried out by Cube Consulting using Surpac, Datamine and Isatis software.

Prior to estimation, variables with below detection limit assays were assigned a positive value equal to half of the detection limit for the relevant grade variable. Intentionally unsampled intervals were retained as absent grade values. The vast majority of the intentionally unsampled intervals occur outside of the host intrusion lithology, and therefore have no bearing on the grade estimates.

Density is generally more poorly informed than the elemental variables, due to only core being sampled for density, but it was deemed possible to fill in unsampled density values on the basis of a multi-linear regression of sampled density values against the well-correlated and more widely informed Co, Fe, Ni and S variables.

All wireframes and drill data were rotated 40° anti-clockwise and placed in a local grid for estimation and mining studies. This brings the average strike of the mineralisation approximately in line with the local north-south axis.

All drillhole samples were flagged according to the geological and mineralisation domain interpretations provided by Chalice. Sample populations were statistically analysed to derive geostatistical domain groupings for Pd, Pt, Ni, Co, Cu, Au, As, S, Mg, Cr and density. Statistical analysis included comparison of global grade distributions, derivation of statistical correlations between grade variables and contact analysis of grade variables across the various geological domains. From analysis, estimation domains were determined for Pd/Pt, Ni/Co, Cu/Au, As, S, Mg, Cr and density variable groupings.

For primary high grade Pd, Pt, Ni and Co, mineralisation located within the Ultramafic intrusion, grade interpolation was undertaken using Ordinary Kriging (OK). For the high grade Cu/Au grouping, a mix of OK and Localised Uniform Conditioning (LUC) was used. For all six economic elements and S, the lower grade material outside of the high grade zones, situated within the general Ultramafic zone, was estimated using LUC. The lower grade general Ultramafic zone was divided into a low-tomoderate grade “Main” sub-domain, and very low-grade northwest sub-domain for Pd, Pt, Ni, Co, Cu, Au and S.

OK estimates for the granite, gabbro, and sediment lithologies were also undertaken, but using restrictive high-grade distance limiting parameters to curtail the propagation of rare high-grade samples. These high-grade samples are believed to be due mainly to re-mobilisation of mineralisation in the case of the surrounding sediments and granite. The mineralisation modelled outside of the Ultramafic envelope has not been classified as a Mineral Resource for reporting purposes.

For the secondary mineralisation, most notably in the supergene horizon, grade interpolation was undertaken using OK.

Indicator kriging was used to model the geometry of dyke material that was logged in the drill holes, typically represented by short and discontinuous intercepts, but which fell outside of the dyke Leapfrog wireframes. This additional dyke volume comprises approximately 1.4% of the total volume within the estimated Ultramafic intrusion envelope. Detection limit grades were assigned for all elemental variables and density was assigned based on density sample statistics within the dolerite dykes.

OK estimates were run into either 20mE x 20mN x 5mRL (local grid) parent blocks or 10mE x 20mN x 5mRL (local grid) parent blocks, which is approximately half the width of the nominal 40m infill drill spacing in the northing direction. Because of the north-south strike in local space, the nominally 60° easterly inclined drill holes, 1m downhole sample spacing and generally continuous nature of the

95

Chalice Mining Limited

ASX:CHN

variograms models for the economic elements, the local easting and RL block dimensions were set at a smaller 10m spacing. LUC estimates, where undertaken, were progressed to smaller 5mE x 10mN x 2.5mRL (local grid) blocks.

A variable variogram and search ellipse orientation strategy was implemented using Isatis’ DA functionality during grade interpolation to honour the local undulations in the mineralisation orientation. The hanging wall and footwall surfaces for the high grade zones were used to define the DA within the envelope of the Ultramafic intrusion. The Ultramafic contact was used for DA in the granite and sediment units. Constant rotations were used in the gabbro units, as these have relatively uniform dip and strike. The dyke hanging wall and footwall surfaces were used to inform the DA parameters for the estimation of the remaining dyke material not captured by wireframes. In the secondary zone, including the Supergene unit, the topographic, bottom of complete oxidation and top of fresh surfaces were used for DA.

Once estimation domains for grade interpolation were defined, composited drill hole sample populations were statistically analysed to derive grade capping values. It was observed that grade capping for the economic elements had an immaterial impact on the global grade. Boundary/contact analysis showed that the high grade mineralisation zones have hard boundaries with respect to the surrounding, lower-grade Ultramafic zone and so hard grade boundaries were applied to this contact. A general Ultramafic Main-NW sub-domain estimation boundary was also defined for Pd, Pt, Ni, Co, Cu, Au and sulphur interpolation, based on a large change in the grade distribution, and was treated as soft during interpolation, although different capping, variogram and search parameters were implemented either side of this boundary.

Final block values for Pd, Pt, Ni, Co, Cu, Au, S, Mg, Cr and density were validated by way of visual review of plans and cross sections (block model and drill samples presented with same colour legend), swath plots, and comparison of estimation domain mean grades with the input grade distribution data.

A-2-6 Forward Looking Statements

This announcement includes forward looking statements that have been based on an assessment of present economic and operating conditions, and assumptions regarding future events and actions that, as at the date of this announcement, are considered reasonable by the Company. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company and its Directors and management. The Company cannot and does not give any assurance that the results, performance or achievements expressed or implied by the forward-looking statements will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements. The Company has no intention to update or revise forward-looking statements, except where required by law.

A-2-7 Non-IFRS Financial Measures

The Company uses certain financial measures, such as net present value (NPV) and internal rate of return (IRR), to assess the projected performance of the Project. These measures, collectively referred to as Non-IFRS Financial Measures, are not recognised under International Financial Reporting Standards (IFRS). While the Company believes these metrics provide useful insight into the estimated financial outcomes derived from the PFS, they should not be considered in isolation or as substitutes for performance or cash flow measures prepared in accordance with IFRS.

As the financial forecasts and economic analysis contained in this announcement are not based on IFRS, the Non-IFRS Financial Measures presented do not have standardised definitions. Accordingly, the methods used to calculate these measures may differ from those applied by other companies, and therefore may not be comparable to similarly titled measures reported elsewhere. Investors should exercise caution when relying on these Non-IFRS Financial Measures.

96

Chalice Mining Limited

ASX:CHN

A-3 JORC Tables

A-3
JORC Tables
A-3
JORC Tables
A-3-1
Section 1: Sampling Techniques and Data
Criteria JORC Code explanation
Commentary
Sampling
techniques
Nature and quality of sampling (e.g. cut
channels, random chips, or specific
specialised industry standard measurement
tools appropriate to the minerals under
investigation, such as down hole gamma
sondes, or handheld XRF instruments, etc).
These examples should not be taken as limiting
the broad meaning of sampling.
PQ diamond core samples were obtained
for the development of the composites and
samples used in the metallurgical test work.
Mineralised zones were identified through
analysis of, and comparison with, pre-
existing assays from adjacent twin holes, XRF
instrumentation and visual identification of
mineralisation through geological logging.
Include reference to measures taken to ensure
Samples for metallurgical test work were
selected from mineralised zones throughout
the deposit that best represented the
variable ore types.
Sample intervals sourced for metallurgical
test work from JDMET012 to JDMET028
sample representivity and the appropriate
(Phase 12) were selected through analysis
calibration of any measurement tools or

of, and comparison with, pre-existing assays
systems used.

from adjacent twin holes, XRF scan analysis
and visual identification of mineralisation
through geological logging.
Sample intervals from JDMET029 to
JDMET033 (Phase 13) were selected using
assays from quarter core which were sent
for analysis.
Aspects of the determination of mineralisation
that are Material to the Public Report. In cases
where ‘industry standard’ work has been done
this would be relatively simple (e.g. ‘reverse
circulation drilling was used to obtain 1 m
samples from which 3 kg was pulverised to
produce a 30 g charge for fire assay’). In other
cases more explanation may be required,
such as where there is coarse gold that has
inherent sampling problems. Unusual
commodities or mineralisation types (e.g.
submarine nodules) may warrant disclosure of
detailed information.
For the sample intervals sourced from
JDMET012 to JDMET028 (Phase 12),
mineralisation is recognised by the presence
of sulphides within the host Ultramafic rock.
In diamond core, sample intervals were
selected on a qualitative assessment of the
geology and sulphide content, compared
with the results of XRF scan analysis and the
results of pre-existing assays from adjacent
twin holes. For sample intervals selected
from JDMET029 to JDMET033 (Phase 13),
mineralisation is recognised by the presence
of sulphides within the host Ultramafic rock
as well as from the quarter core drill assays.
Drill type (e.g. core, reverse circulation, open-
Diamond drill core is PQ size (85mm
diameter). Triple tube has been used from
hole hammer, rotary air blast, auger, Bangka,

surface until competent bedrock and then
Drilling sonic, etc) and details (e.g. core diameter,
triple or standard tube, depth of diamond tails,
face-sampling bit or other type, whether core

standard tube thereafter.
PQ is drilled at a maximum of 3m runs.
techniques

is oriented and if so, by what method, etc).
Core orientation is by an ACT Reflex (ACT III
RD) tool
Drill sample
recovery
Method of recording and assessing core and
chip sample recoveries and results assessed.
Individual recoveries of diamond drill core
samples were assessed quantitively by
comparing measured core length with
expected core length from drillers mark.
Generally, core recovery was excellent in
fresh rock and approaching 100%. Core
recoveryinoxidematerial is oftenpoordue

97

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
to sample washing out. Core recovery in
the oxide zone averages 60%
Diamond drilling triple tube coring in the
Measures taken to maximise sample recovery

oxide zone was undertaken to improve core
and ensure representative nature of the
sample recovery. This results in better core
samples.
recoveries but recovery is still only moderate
to good.
Whether a relationship exists between sample
recovery and grade and whether sample bias
may have occurred due to preferential
loss/gain of fine/coarse material.
There is no evidence of a sample recovery
and grade relationship in unweathered
material.
Paired statistical analyses comparing AC,
RC and DD samples from throughout the
deposit show that there is no statistically
significant difference between these
sample types. RC grades are observed to
be slightly higher than DD grades, but
mostly in the <0.1ppm Pd range, resulting in
an immaterial impact on the global
resource. All three sample types were
therefore considered compatible for use in
the grade interpolation.
Whether core and chip samples have been
geologically and geotechnically logged to a
level of detail to support appropriate Mineral
Resource estimation, mining studies and
metallurgical studies.
All drill holes were logged geologically
including, but not limited to; weathering,
regolith, lithology, structure, texture,
alteration and mineralisation. Logging was
at an appropriate quantitative standard for
metallurgical sample selection.
Logging
Whether logging is qualitative or quantitative
in nature. Core (or costean, channel, etc)
photography.
Logging is considered qualitative in nature.
Diamond drill core is photographed wet
before cutting.
The total length and percentage of the
relevant intersections logged.
All holes were geologically logged in full.
Sub-sampling
techniques
and sample
preparation
If core, whether cut or sawn and whether
quarter, half or all core taken.
Sample intervals selected for test work from
JDMET012 to JDMET028 (Phase 12)
comprised diamond core samples in their
entirety to provide sufficient sample volume.
Sample intervals selected for test work from
JDMET029 to JDMET033 (Phase 13)
comprised three quarters (¾) of the PQ
diamond core.
Samples, typically comprising 10-12m
lengths of full core, were crushed in their
entirety and then sub-sampled at the
metallurgical laboratory.
None of these samples are being used for
Resource estimation or similar purposes.
If non-core, whether riffled, tube sampled,

rotary split, etc and whether sampled wet or
Diamond core only.
dry.
For all sample types, the nature, quality and
appropriateness of the sample preparation
technique.
Sample preparation is industry standard and
comprises jaw crushing and sub-sampling
for separate testing requirements at
different crush sizes.

Chalice Mining Limited 98

ASX:CHN

Criteria JORC Code explanation
Commentary
Quality control procedures adopted for all
sub-sampling stages to maximise representivity
Not applicable to metallurgical samples
of samples.
Measures taken to ensure that the sampling is
representative of the in-situ material collected,
including for instance results for field
duplicate/second-half sampling.
In all cases the entire length of core has
been sampled and assayed as a single
interval.
Drill sample sizes are considered
Whether sample sizes are appropriate to the

appropriate for the style of mineralisation
grain size of the material being sampled.
sought and the nature of the drilling
program.
Quality of
assay data
and laboratory
tests

The nature, quality and appropriateness of the
assaying and laboratory procedures used and
whether the technique is considered partial or
total.
Pre-existing diamond drill core samples that
were twinned as part of the metallurgical
drill campaign underwent sample
preparation and geochemical analysis by
ALS Perth. Au-Pt-Pd was analysed by 50g
fire assay fusion with an ICP-AES finish (ALS
Method code PGM-ICP24). A 34 element
suite was analysed by ME-ICP (ALS method
code ME-ICP61) including Ag, Al, As, Ba, Be,
Bi, Ca, Cd, Co, Cr, Cu, Fe, Ga, K, La, Mg,
Mn, Mo, Na, Ni, P, Pb, S, Sb, Sc, Sr, Th, Ti, Tl, U,
V, W, Zn, Zr. Additional ore-grade analysis
was performed as required for elements
reporting out of range for Ni, Cr, Cu (ALS
method code ME-OG-62) and Pd, Pt (ALS
method code PGM-ICP27).
These techniques are considered total
digests.
Assays for the metallurgical testwork have
been undertaken by Nagrom using similar
methods as described above.
For geophysical tools, spectrometers,
handheld XRF instruments, etc, the parameters
used in determining the analysis including
instrument make and model, reading times,
calibrations factors applied and their
Not applicable as no such tools or
instruments were used for the assay of
metallurgical composites.

derivation, etc.
Nature of quality control procedures adopted
(e.g. standards, blanks, duplicates, external
laboratory checks) and whether acceptable
levels of accuracy (i.e. lack of bias) and
precision have been established.
Certified analytical standards, blanks and
duplicates were inserted at appropriate
intervals for diamond, RC and AC drill
samples with an insertion rate of >10%.
Approximately 5% of >0.1g/t Pd assays were
sent for cross laboratory checks. All QAQC
samples display results within acceptable
levels of accuracy and precision.
Significant drill intersections are checked by
The verification of significant intersections by
either independent or alternative company
personnel.
the Project Geologist and then by the
Exploration Manager. Significant
intersections are cross-checked with the
logged geology and drill core after final
Verification of
sampling and assays are received.
assaying The use of twinned holes.
All samples obtained for metallurgical test
work have been drilled as twin holes of pre-
existing diamond holes within the Mineral
Resource Estimate area and provide a
comparisonbetweengrade/thickness

99

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
variations over a maximum of 5m
separation between drill holes.
Primary drill data was collected digitally
using OCRIS software before being
Documentation of primary data, data entry

transferred to the master SQL database.
procedures, data verification, data storage
All procedures including data collection,
(physical and electronic) protocols.

verification, uploading to the database etc
are captured in detailed procedures and
summarised in a single document.
Discuss any adjustment to assay data
No adjustments were made to the lab
reported assay data.
Accuracy and quality of surveys used to
locate drill holes (collar and down-hole
surveys), trenches, mine workings and other
locations used in Mineral Resource estimation.
Diamond drill hole collar locations are
recorded by Chalice employees using a
handheld GPS with a +/- 3m margin of error.
Location of

data points
Specification of the grid system used.
The grid system used for the location of all
drill holes is GDA94 - MGA (Zone 50).
Quality and adequacy of topographic
RLs for reported holes were derived from
control.
handheld GPS pick-ups.
Data spacing
and
distribution
Data spacing for reporting of Exploration
Results.
Not applicable – only new metallurgical
testwork results being reported.
Whether the data spacing and distribution is
sufficient to establish the degree of geological
and grade continuity appropriate for the
Not applicable. No drilling results reported
and no new Mineral Resource Estimate is
being reported.

Mineral Resource and Ore Reserve estimation
procedure(s) and classifications applied.
Samples for metallurgical test work have
been selected from holes throughout the
deposit.
Whether sample compositing has been
applied.
Metallurgical samples were composited
from contiguous lengths of drill core as
selected as described above.
Diamond holes drilled to obtain sample for
Whether the orientation of sampling achieves
metallurgical test work were twins of pre-
existing diamond holes that form part of the

unbiased sampling of possible structures and
the extent to which this is known, considering
the deposit type.

Resource.
Original drill holes were typically oriented
within 15° of orthogonal to the interpreted
Orientation of
data in relation
to geological dip and strike of the zone of mineralisation.
structure If the relationship between the drilling
orientation and the orientation of key
mineralised structures is considered to have
introduced a sampling bias, this should be
assessed and reported if material.
The orientation of the drilling is not
considered to have introduced sampling
bias.
Diamond core samples were collected in
appropriately sized core trays and, following
Sample
The measures taken to ensure sample security.
orientation and mark-up, were submitted to
Auralia Metallurgy by a Chalice contractor
security
where they were processed and
composited.
Audits or
reviews
The results of any audits or reviews of sampling
techniques and data.
No audit of the metallurgical sampling has
been completed. Metallurgical assays
have been checked by a round robin
analysis using 4 different laboratories.
Metallurgical testwork isvalidated by back

100

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
calculating and comparing the head
assays from the tails and concentrate
assays.

101

Chalice Mining Limited

ASX:CHN

A-3-2 Section 2: Reporting of Exploration Results

Criteria JORC Code explanation
Commentary
Mineral tenement
and land tenure
status

Type, reference name/number, location
and ownership including agreements or
material issues with third parties such as joint
ventures, partnerships, overriding royalties,
native title interests, historical sites, wilderness
or national park and environmental settings.
The Project comprises exploration licences
E70/5118, E70/5119 and E70/5353, which
are in good standing. The holder CGM
(WA) Pty Ltd is a wholly owned subsidiary of
Chalice Mining Limited. There are no known
encumbrances.
All drilling has occurred on granted
The security of the tenure held at the time of
reporting along with any known
impediments to obtaining a licence to
Exploration Licences. There are no known
impediments to obtaining a licence to
operate.

operate in the area.
E70/5119 partially overlaps ML1SA, a State
Agreement covering Bauxite mineral rights
only.
Exploration done
by other parties
Acknowledgment and appraisal of
exploration by other parties.
There was very limited exploration at
Gonneville pre-Chalice.
Chalice has compiled historical records
dating back to the early 1960’s which
indicate only three genuine explorers in the
area, all primarily targeting Fe-Ti-V
mineralisation.
Over 1971-1972, Garrick Agnew Pty Ltd
undertook reconnaissance surface
sampling over prominent aeromagnetic
anomalies in a search for ‘Coates deposit
style’ vanadium mineralisation. Surface
sampling methodology is not described in
detail, nor were analytical methods
specified, with samples analysed for V2O5,
Ni, Cu, Cr, Pb and Zn, results of which are
referred to in this announcement.
Three diamond holes were completed by
Bestbet Pty Ltd targeting Fe-Ti-V situated
approximately 3km NE of JRC001 (the
Gonneville discovery hole). No elevated
PGE-Ni-Cu-Co assays were reported.
Bestbet Pty Ltd undertook 27 stream
sediment samples within E70/5119. Elevated
levels of palladium were noted in the
coarse fraction (-5mm+2mm). Finer fraction
samples did not replicate the coarse
fraction results.
A local AMAG survey was flown in 1996 by
Alcoa using 200m line spacing which has
been used by Chalice for targeting
purposes.
The target deposit type is an
orthomagmatic PGE-Ni-Cu-Co sulphide
deposit, within the Yilgarn Craton. The style
Deposit type, geological setting and style of
mineralisation.
of sulphide mineralisation intersected
consists of massive, matrix, stringer and
disseminated sulphides typical of
Geology

metamorphosed and structurally
overprinted orthomagmatic Ni sulphide
deposits.
A summary of all information material to the
understanding of the exploration results
Provided in the body of the text.

102

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
Drill hole
Information
including a tabulation of the following
information for all Material drill holes:
Easting and northing of the drill hole collar
Elevation or RL (Reduced Level – elevation
above sea level in metres) of the drill hole
collar
Dip and azimuth of the hole
Down hole length and interception depth
hole length.
If the exclusion of this information is justified
on the basis that the information is not
Material and this exclusion does not detract
No material information has been
from the understanding of the report, the
excluded.
Competent Person should clearly explain
why this is the case.
Data aggregation
methods
In reporting Exploration Results, weighting
averaging techniques, maximum and/or
minimum grade truncations (e.g. Cutting of
high grades) and cut-off grades are usually
Material and should be stated.
Not applicable – only new metallurgical
testwork results being reported.

Where aggregate intercepts incorporate
short lengths of high-grade results and
longer lengths of low grade results, the
Not applicable – only new metallurgical

procedure used for such aggregation should
testwork results being reported.
be stated and some typical examples of
such aggregations should be shown in
detail.
The assumptions used for any reporting of
metal equivalent values should be clearly
stated.
Not applicable – no metal equivalent
values reported.
These relationships are particularly important
in the reporting of Exploration Results.
Not applicable – only new metallurgical
Relationship If the geometry of the mineralisation with
respect to the drill hole angle is known, its
nature should be reported.

testwork results being reported.

between
mineralisation
widths and If it is not known and only the down hole
lengths are reported, there should be a
clear statement to this effect (e.g. ‘down
hole length, true width not known’).
Not applicable – only new metallurgical
testwork results being reported.
intercept lengths
Appropriate maps and sections (with scales)
and tabulations of intercepts should be
Diagrams
included for any significant discovery being
Not applicable – no new exploration
reported These should include, but not be
discovery results reported.
limited to a plan view of drill hole collar
locations and appropriate sectional views.
Balanced
reporting
Where comprehensive reporting of all
Exploration Results is not practicable,
representative reporting of both low and
high grades and/or widths should be
practiced to avoid misleading reporting of
Exploration Results.
Not applicable – no exploration results
excluded and all metallurgical tests
detailed which cover the full feed grade
spectrum expected for a bulk open-pit
mine.
Other exploration data, if meaningful and
material, should be reported including (but
Other than the metallurgical results
Other substantive

exploration data
not limited to): geological observations;
contained in this announcement, no new

geophysical survey results; geochemical
exploration results are reported.
surveyresults;bulk samples – size and

103

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
method of treatment; metallurgical test
results; bulk density, groundwater,
geotechnical and rock characteristics;
potential deleterious or contaminating
substances.
Further work The nature and scale of planned further
work (e.g. Tests for lateral extensions or
depth extensions or large-scale step-out
drilling).
No further resource definition drilling is
envisaged at the Project prior to a
potential Final Investment Decision. Some
additional metallurgical sample and
geotechnical drilling is being scoped as
part of the Feasibility Study in CY26.
Diagrams clearly highlighting the areas of
possible extensions, including the main

geological interpretations and future drilling
Included within the report.
areas, provided this information is not
commercially sensitive.

A-3-3 Section 3: Estimation and Reporting of Mineral Resources

Criteria JORC Code explanation
Commentary
Database
integrity
Measures taken to ensure that data has
not been corrupted by, for example,
transcription or keying errors, between its
initial collection and its use for Mineral
Resource estimation purposes.
OCRIS data logging software is used by Chalice
for front end data collection and has in-built
validation for all geological logging and
sampling.
All logging, sampling and assay files are stored
in a SQL Server database using DataShed
(industry standard drill hole database
management software).
User access to the database is regulated by
specific user permissions. Only the Database
Manager can overwrite data.
All data has passed a validation process; any
discrepancies have been checked by Chalice
personnel before being updated in the
database.
Cube Consulting completed validation checks
on the drill hole data extraction provided by
Chalice for use in the Mineral Resource
Estimate.
Multiple collar entries, potentially suspect collar
and downhole survey results, absent survey or
assay data, overlapping intervals, negative
Data validation procedures used.

sample lengths, out of range assay values and
sample intervals which extended beyond the
hole depth defined in the collar table were
reviewed.
Only minor validation issues were detected
which were communicated to Chalice and
corrected prior to the preparation of the
Mineral Resource estimate.
Site visits Comment on any site visits undertaken by
the Competent Person and the outcome
of those visits.
A site visit to the Gonneville Project was
completed by Mike Job (Principal
Geologist/Geostatistician at Cube Consulting)
and Mike Millad (Principal
Geologist/Geostatistician at Cube Consulting)
on 12 May2022, and an inspectionof theALS

104

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
sample preparation and analytical laboratories
was undertaken by Mike Job on 2 June 2022.
Mike Job and Mike Millad assume Competent
Persons status for the Mineral Resource
estimate.
During the Gonneville site visit, the drilling,
sampling, geological logging, density
measurement and sample storage facilities,
equipment and procedures were witnessed,
and discussions held with Chalice
representatives. The facilities and equipment
were appropriate, and the procedures were
well-designed and being implemented
consistently. The sample preparation and
analytical laboratories were well equipped and
were operated to a very high standard. In the
Competent Persons’ opinion, the geological
and analytical data being produced is
appropriate for use in a Mineral Resource
estimate.
If no site visits have been undertaken
indicate why this is the case.
Not applicable (see above).
Geological
interpretation
Confidence in (or conversely, the
uncertainty of) the geological
interpretation of the mineral deposit.
The location and orientation of the primary PGE-
Ni-Cu-Co mineralisation within the Ultramafic
host unit are reasonably well understood and
have been developed over the course of the
drill-out phase of the project.
Geological controls on the
supergene/dispersion zone material are
reasonably simple and well understood.
Confidence in the orientations of the barren
Dolerite dyke lithology is variable over the
footprint of the deposit, due to the geological
complexity shown by this lithology unit.
However, volumetrically the unit is considered
as having been appropriately captured in the
geological interpretation and by geostatistical
interpolation of minor dolerite intervals not
captured in the Leapfrog wireframes generated
by Chalice. Work on improving definition of,
and confidence in, the Dolerite lithology by
Chalice is ongoing.
Sample intercept logging and assay results from
drill core and RC samples form the basis for the
geological interpretations.
A criterion of > 0.9ppm Pd has been used by
Chalice to construct the supergene/dispersion
zone mineralised wireframe. The logged oxide-
transition boundary in the weathering profile
Nature of the data used and of any
was taken into account when developing the

assumptions made.
interpretation. A minimum intersection width of
2m was applied.
High grade mineralisation wireframes were
constructed separately for Pd, Cu and Ni using
separate cut-off grades for each. The cut-off
grades used were based on inflexions
representing natural population breaks in the
log probability plots. To preserve a level of
continuitywhen interpretinghighergrade

105

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
zones, modelling allows a maximum of 1 hole
with mineralisation below the cut-off grade
between mineralised holes. i.e.: -If one hole with
mineralisation below the cut-off grade is present
between higher grade holes then the wireframe
is pushed through the interpreted position using
the minimum mining width. If two or more holes
with mineralisation below the cut-off grade are
present, the wireframe is not continued through
the drillholes. Any high-grade intercepts which
do not fit these criteria are not included in the
wireframes and will instead be dealt with as
part of the surrounding mineralised general
Ultramafic zone.
The high grade Pd zones were modelled first as
the previous MRE#3 “G Zones” could be used to
provide the general geometry. A mineralised
intercept above a 0.9 Pd ppm cut off was
calculated with the economic composite tool
in LeapfrogGeo using the sulphide assay table.
The intercept calculation allowed for a
minimum ore composite length of 4m with a
maximum 4m of internal waste and a maximum
of 2m consecutive waste. The Pd intercepts
were then classified using the interval select tool
and finally domained using the vein tool.
Sections were drawn viewing towards 40⁰N
(NW-SE strike) for correlating the Pd zones.
A mineralised intercept above a 0.18% Cu cut
off was calculated with the economic
composite tool in LeafrogGeo using the
sulphide assay table. The intercept calculation
allowed for a minimum ore composite length of
4m with a maximum 4m of internal waste and a
maximum of 2m consecutive waste. The high
grade Cu mineralisation could not be modelled
in the same way as Pd as the intercepts were
thicker but not as continuous from south to
north through the Gonneville Ultramafic.
Instead, the intrusion tool was utilised and the
geometry based on the “nose” and the
“embayment” models of MRE#3.
A mineralised intercept above a 0.2% Ni cut off
was calculated with the economic composite
tool in LeafrogGeo using the sulphide assay
table. The intercept calculation allowed for a
minimum ore composite length of 4m with a
maximum 4m of internal waste and a maximum
of 2m consecutive waste. A mixture of the vein
tool and intrusion tools were used to model the
high grade Ni zones due to the varying
geometry of mineralisation.
The effect, if any, of alternative
interpretations on Mineral Resource
estimation.
Alternative interpretations are likely to materially
impact on the Mineral Resource estimate on a
local, but not global, basis.
The use of geology in guiding and
The litho-geochemical domains within the host
Ultramafic unit are known to have an
association with the orientation of the primary
controlling Mineral Resource estimation.

mineralisation zones. The grades of the
economic elements and geological
interpretationsfor thesefeatureshave been

106

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
incorporated into the resource estimation
approach via the development of trend
surfaces informing a variable variogram and
search ellipse orientation strategy (Dynamic
Anisotropy (DA)).
The factors affecting continuity both of
grade and geology.
The deposit represents part of a large layered
intrusion. Sulphide content and metal grade are
well correlated, with higher sulphide
concentration generally corresponding to
higher metal content within the Ultramafic
intrusion.
On a global scale the mineralisation displays
good geological and grade continuity, which is
largely governed by magmatic fractionation
processes within the host intrusion. On a local
scale geological and grade continuity is
disrupted by the presence of variably oriented
barren dolerite dykes and granite inclusions,
both of which post-date and therefore overprint
the mineralisation.
The main part of the mineral resource within the
Ultramafic extends for a strike length of
approximately 1.8km and is 600 to 800 m thick.
Plan width of the sub-parallel, high grade Pd
The extent and variability of the Mineral
Resource expressed as length (along
zones ranges from m to ~60m, for the high
grade Cu zones from 4m to ~160m and for the
Dimensions
strike or otherwise), plan width, and depth

high grade Ni zones from m to ~60m. Plan width
of the encompassing sulphide poor zones varies
below surface to the upper and lower
limits of the Mineral Resource.

from 100 to 150m. The reported Measured
Mineral Resource is within approximately 130m

of surface. The reported Indicated Mineral
Resource is within approximately 450m below
surface. The reported Inferred Mineral Resource
is within approximately 900m below surface.
Estimation and
modelling
techniques
The nature and appropriateness of the
estimation technique(s) applied and key
assumptions, including treatment of
extreme grade values, domaining,
interpolation parameters and maximum
distance of extrapolation from data
points. If a computer assisted estimation
method was chosen include a description
of computer software and parameters
used.
All geological and mineralisation wireframe
interpretations used in the Resource were
constructed by Chalice using a combination of
Leapfrog and Micromine software. Geological
wireframes provided by Chalice include
weathering, lithological, litho-geochemical and
supergene/dispersion zone interpretations.
Block modelling and grade estimation was
carried out by Cube Consulting using Surpac,
Datamine and Isatis software. Statistical analysis
was carried out by Cube Consulting using
Geoaccess Professional and Isatis software.
All wireframes and drill data were rotated 40°
anti-clockwise and placed in a local grid for
estimation and mining studies. This brings the
average strike of the mineralisation
approximately in line with the local grid north-
south axis.
Prior to estimation of variables, below detection
limit assays were assigned a positive value
equal to half of the detection limit for the
relevant grade variable. Intentionally
unsampled intervals were retained as absent
grade values. The vast majority of the
intentionally unsampledintervals occuroutside

107

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
of the host intrusion lithology, and therefore
have no bearing on the grade estimates.
All drillhole samples were flagged according to
the geological and mineralisation domain
interpretations provided by Chalice. Sample
populations were statistically analysed to derive
geostatistical domain groupings for Pd, Pt, Ni,
Co, Cu, Au, As, S, Mg, Cr and density. Statistical
analysis included comparison of global grade
distributions, derivation of statistical correlations
between grade variables and contact analysis
of grade variables across relevant geological
domains. From analysis, estimation domains
were determined for Pd/Pt, Ni/Co, Cu/Au, As, S,
Mg, Cr and density variable groupings.
Information regarding the in-situ mineral
chemistry of the various mineral species for the
deposit is currently not available. Mineral
speciation was therefore not incorporated into
the definition of the geostatistical domains.
For primary high grade Pd, Pt, Ni and Co,
mineralisation located within the Ultramafic
intrusion, grade interpolation was undertaken
using Ordinary Kriging (OK) For the high grade
Cu/Au grouping, a mix of OK and Localised
Uniform Conditioning (LUC) was used. For all six
economic elements, the lower grade material
outside of the high grade zones, situated within
the general Ultramafic zone, was estimated
using LUC. The lower grade general Ultramafic
zone was divided into a low-to-moderate grade
“Main” sub-domain, and very low-grade
northwest sub-domain for Pd, Pt, Ni, Co, Cu and
Au. OK estimates for the granite, gabbro, and
sediment lithologies were also undertaken, but
using restrictive high-grade distance limiting
parameters to curtail the propagation of rare
high-grade samples. These high-grade samples
are believed to be due mainly to re-mobilisation
of mineralisation in the case of the surrounding
sediments and granite. The mineralisation
modelled outside of the Ultramafic envelope
has not been classified as a Mineral Resource
for reporting purposes.
Indicator kriging was used to model the
geometry of dyke material that was logged in
the drill holes, typically represented by short and
discontinuous intercepts, but which fell outside
of the dyke Leapfrog wireframes. This additional
dyke volume comprises approximately 1.4% of
the total volume within the estimated Ultramafic
intrusion envelope. Detection limit grades were
assigned for all elemental variables and density
was assigned based on density sample statistics.
Arsenic only occurs in very low abundances
and was modelled using OK throughout. As is of
higher grade in the southeast of the Ultramafic
intrusion, and of lower grade to the north of this,
hence a Main-SE subdivision was implemented.
Sulphur was modelled using OK in the high
grade domains andwith LUCin the surrounding

108

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
general Ultramafic. S estimation domains
differed slightly from the economic elements, in
that the litho-geochemical units were split
about the top-of-fresh surface whereas the
economic elements were split about the base
of complete oxidation surface. The Main vs
northwest domain subdivisions of the fresh
Ultramafic zone was used for S modelling, similar
to the economic elements. S was also
interpolated using OK in the granite, gabbro,
dyke and sediment lithologies, with appropriate
high grade distance limits applied. It is
noteworthy that in the immediate hanging wall
and footwall of the Ultramafic intrusion, within
the sediment lithological unit, S grades are
elevated, which may have environmental
implications for waste disposal.
Mg and Cr were modelled using OK. It was
observed that Mg is relatively depleted in the
oxide zone while Cr is relatively enriched in the
oxide zone and that there is no significant
difference between Mg and Cr grades in the
high grade mineralisation zones and
surrounding general Ultramafic zones. A
relatively simple domaining scheme was
therefore used, whereby the general Ultramafic
and high grade zones were rolled together into
a single domain for estimation, with a split
about the base of oxide surface.
Density was modelled using OK within the
transitional + fresh portion of the Ultramafic
intrusion, granite, gabbro and sediment
lithologies. Constant density assignments were
made in the oxide zone, where the paucity of
data did not justify using geostatistical
interpolation. Density is generally more poorly
informed than the elemental variables, due to
only core being sampled for density, but it was
deemed possible to fill in unsampled density
values in the based on a multi-linear regression
of sampled density values against the well-
correlated and more widely informed Co, Fe, Ni
and S variables, with which density is generally
well correlated.
All of the estimated variables were modelled
independently using OK in the Supergene
enrichment zone.
Variogram models for Pd, Pt, Ni, Cu, Au, As, Cr,
Mg and S were produced by first transforming
the composite grades to Gaussian space in
order to elucidate the true underlying spatial
structure, before back-transforming to real
space for use in interpolation. Ni and Co are
strongly correlated and therefore the Ni
variograms were used to interpolate Co. For the
density variable, statistical and spatial variability
is low within individual estimation domains, and
hence variogram models could be produced
directly in real space. The variography is
generally characterised by strong anisotropy
between the semi-major/majoraxis plane of

109

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
mineralisation (parallel to the tabular
mineralised zones) and the perpendicular,
shorter-range minor axis. Practical ranges for the
main economic elements in the plane of
mineralisation is generally of the order of 100m,
while in the high-grade mineralisation zones it is
most often between 40m and 50m. Variogram
modelling was undertaken on capped grade
values.
Once estimation domains for grade
interpolation were defined, composited drill
hole sample populations were statistically
analysed to derive grade capping values. It
was observed that grade capping for the
economic elements had an immaterial impact
on the global grade. Boundary/contact analysis
showed that the high grade mineralisation
zones have hard boundaries with respect to the
surrounding, lower-grade Ultramafic zone and
so hard grade boundaries were applied to this
contact. A general Ultramafic Main-NW sub-
domain estimation boundary was also defined
for Pd, Pt, Ni, Co, Cu, Au and S interpolation,
based on a large change in the grade
distribution, and was treated as soft during
interpolation, although different capping,
variogram and search parameters were
implemented either side of this boundary. In
addition to the grade caps, distance-based
grade thresholds were also chosen and
implemented for interpolation those zones
where mineralisation is moderately or highly
discontinuous (i.e. lower grade Ultramafic zones
outside of the high grade domains, granite,
gabbro, and sediment). This was based on
observed inflexions in the grade histograms that
are interpreted as representing the onset of the
anomalous high grade sub-population. It is
noted that the largely barren zones outside of
the Ultramafic intrusion have not been classified
as resources, and were modelled only to
provide some indication in the block model of
where these patches of mineralisation occur,
and to show where sometimes high
abundances of deleterious elements occur
(e.g. high sulphur in the sediment footwall).
Density bottom and top truncations have been
applied, based on examination of density
histograms, therefore completely excluding the
outliers from the estimation process.
Estimation of Pd, Pt, Ni, Co, Cu, Au, As, S, Mg
and Cr was subsequently undertaken by OK for
the primary and secondary mineralisation. As
previously mentioned, the OK estimates were
progressed to LUC estimates for Pd, Pt, Ni, Co,
Cu, Au and S in the transitional + fresh portion of
the Ultramafic intrusion outside of the high
grade zones and in some of the larger Cu/Au
high grade zones. Geostatistical interpolation of
density was restricted to the transitional + fresh
zones, with assignments being made in the
oxidezone.A variablevariogramand search

110

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
ellipse orientation strategy was implemented
using Isatis’ DA functionality during grade
interpolation to honour the local undulations in
the mineralisation orientation. The hanging wall
and footwall surfaces for the high grade zones
were used to define the DA within the envelope
of the Ultramafic intrusion. The Ultramafic
contact was used for DA in the granite and
sediment units. Constant rotations were used in
the gabbro units, as these have relatively
uniform dip and strike. The dyke hanging wall
and footwall surfaces were used to inform the
DA parameters for the estimation of the
remaining dyke material not captured by
wireframes. In the secondary zone, including
the Supergene unit, the topographic, bottom of
complete oxidation and top of fresh surfaces
were used for DA.
Search and block plans were as follows:
Primary mineralisation Pd, Pt, Ni, Co, Cu, and Au
(within Ultramafic unit and high grade zones) –
A minimum of 4 to 6 and maximum of 16
samples per estimate into a parent block size of
10 mI x 20 m(N) x 5 m(RL). The maximum limit
was allowed to be exceeded in cases where
samples are situated within any given block,
since the condition was set whereby the OK
would by default use all samples within the
block. The maximum number of samples per
drillhole was limited by using anisotropic
distances for sample selection in combination
with a maximum of 4 samples per search ellipse
quadrant. A single search pass was used. Block
discretisation scheme was 5 I(E) x 5 pts(N) x 2
pts(RL). LUC post-processing of the six economic
elements was into a Selective Mining Unit (SMU)
block size I5 m(E) x 10 m(N) x 2.5 m(RL).
Secondary mineralisation Pd, Pt, Ni, Co, Cu and
Au (within the Ultramafic, high grade zones and
Supergene unit)used a minimum of 4 to 6 and
maximum of 16 samples per estimate into a
parent block sizIf 10 m(E) x 20 m(N) x 5 m(RL).
The maximum limit was allowed to be
exceeded in cases where samples are situated
within any given block, since the condition was
set whereby the OK would by default use all
samples within the block. The maximum number
of samples per drillhole was limited by using
anisotropic distances for sample selection in
combination with a maximum of 4 samples per
search ellipse quadrant. A single search pass
was used. The block discretisation scheIwas
pts(E) x 5 pts(N) x 2 pts(RL).
For primary and secondary zones, S - A
minimum of 4 to 6 and maximum of 16 samples
per estimate into a parent bloIsize of 20 m(E) x
20 m(N) x 5 m(RL). The maximum limit was
allowed to be exceeded in cases where
samples are situated within any given block,
since the condition was set whereby the OK
would by defaultuse allsampleswithin the

111

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
block. The maximum number of samples per
drillhole was limited by using anisotropic
distances for sample selection in combination
with a maximum of 4 samples per search ellipse
quadrant. A single search pass was used. Block
discretisatioIcheme was 5 pts(E) x 5 pts(N) x 2
pts(RL). LUC post-processing of the S variable,
where applicable, was into a Selective Mining
Unit (SI block size of 5 m(E) x 10 m(N) x 2.5 m(RL).
For the primary and secondary zone As, Cr and
Mg, a minimum of 3 to 6 and maximum of 16
samples per estimate were used into a pInt
block size of 20 m(E) x 20 m(N) x
5 m(RL). The maximum number of samples per
drillhole was limited by using anisotropic
distances for sample selection in combination
with a maximum of 4 samples per search ellipse
quadrant. A single search pass was used. High
grade distance limiting was implemented in
addition to grade capping in the largely barren
units. The block discIisation scheme was 5 pts(E)
x 5 pts(N) x 2 pts(RL).
For the primary zone density within the
Ultramafic intrusion, a minimum of 4 and
maximum of 16 samples per estimate were used
iI a parent block size of 5 m(E) x 10 m(N) x 2.5
m(RL). Outside of the Ultramafic intruIn, a parent
block size of 20 m(E) x
20 m(N) x 5 m(RL) was used. The maximum
number of samples per drillhole was limited by
using anisotropic distances for sample selection
in combination with a maximum of 4 samples
per search ellipse quadrant. The maximum limit
was allowed to be exceeded in cases where
samples are situated within any given block,
since the condition was set whereby the OK
would by default use all samples within the
block. A single search pass was used. The bIk
discretisation scheme was 5 pts(E) x 5 pts(N) x 2
pts(RL).
For Pd, Pt, Ni, Co, Cu, Au, S, Mg and Cr, un-
estimated domains (due to a paucity of
samples) have been assigned constant grades
based either on sample statistics or interpolated
domain analogues. None of the ex-Ultramafic
blocks, whether interpolated or assigned, have
been classified as Mineral Resource.
For As un-estimated blocks have been assigned
half detection limit.
For density, un-estimated blocks, inclusive of all
secondary estimation domains, were assigned
values based on applicable sample statistics.
Final block values for Pd, Pt, Ni, Co, Cu, Au, S,
Mg, Cr and density were validated by way of
visual review of plans and cross sections (block
model and drill samples presented with same
colour legend), swath plots, and comparison of
estimation domain mean grades with the input
grade distribution data.

112

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
The Mineral Resource estimate was compared
to the previous estimate undertaken by Cube
Consulting in March 2023.
The availability of check estimates,
No previous mining has taken place at the
previous estimates and/or mine
project, and production data are not available
production records and whether the
to reconcile against the block model estimates.
Mineral Resource estimate takes
The Mineral Resource model has been peer
appropriate account of such data.

reviewed internally at Cube Consulting. Mr Mark
Noppé of SRK undertook periodic high-level
reviews of the estimation process on an in-
stream basis of previous resource estimates.
The assumptions made regarding
recovery of by-products.
Gonneville is a polymetallic deposit, and the
assumption based on metallurgical testwork to
date has been made that all reported
constituents are recovered and are able to be
sold.
Sulphur, magnesium, chromium and arsenic
have been estimated. As is observed to
generally be of very low grade, while S is
notably enriched in the immediate hanging
Estimation of deleterious elements or
other non-grade variables of economic
significance (eg. sulphur for acid mine
drainage characterisation).
wall and footwall sediments of the Ultramafic
intrusion, and especially so on the footwall side.
Magnesium is observed to be relatively
depleted in the oxide zone, while the opposite
is true for chromium.
No other deleterious variables have been
estimated but to date there are no indications
of any deleterious elements in concentrate
samples.
In the case of block model interpolation,
the block size in relation to the average
sample spacing and the search
employed.
OK estimates were run into either 10mE x 20mN x
5mRL or 20mE x 20mN x 5mRL (local grid) parent
blocks, which is approximately half the width of
the nominal 40m infill drill spacing in the northing
direction. Because of the north-south orebody
strike in local space, the nominally 60° easterly
inclined drill holes, 1m downhole sample
spacing and generally continuous nature of the
variograms models for the economic elements,
the local easting and RL block dimensions were
set at a smaller 10m and 5m, respectively. LUC
estimates, where undertaken, were progressed
to smaller 5mE x 10mN x 2.5mRL (local grid)
blocks.
Within the Ultramafic unit the LUC modelling
Any assumptions behind modelling of

process for Pd, Ni, Cu, Au, Co, Pt and S has
selective mining units.
assumed an SMU size of 5 m E x 10 m N x 2.5 m
RL.
Any assumptions about correlation
between variables.
The high degree of observed correlation
between Ni and Co grade meant that Ni
variograms were used for Co interpolation.
These elements are mostly bound together in
pentlandite, hence the close relationship.
Density was also observed to be well correlated
with Ni, Fe, Co and S.
Description of how the geological
The litho- geochemical domains within the host

interpretation was used to control the
Ultramafic unit are known to have an

resource estimates.
association with the orientation of the primary
mineralisation zones (i.e.thehighgrade

113

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
mineralisation zones). Geological interpretations
for these features have been incorporated into
the resource estimation approach via the
development of trend surfaces informing a
variable search ellipse orientation strategy
(Dynamic Anisotropy).
The geological interpretation for the
supergene/dispersion zone has been used to
constrain the resource estimate for The reported
weathering zone material. a variable search
ellipse orientation strategy (Dynamic
Anisotropy) was employed to capture local
undulations in the supergene/dispersion zone
during grade estimation.
Discussion of basis for using or not using
grade cutting or capping.
The need for grade capping was assessed for
all estimated variables on a per estimation
domain basis prior to estimation.
Histograms and log-probability plots were used
to review composited sample grade
distributions graphically. Additionally, a visual
inspection was carried out in Surpac for
potential clustering of very high-grade sample
data prior to selecting a capping value.
Capping values, where deemed necessary,
were applied to the composited sample
grades.
In addition to the grade caps, high grade
distance limiting was implemented for high
grade sub-populations in the largely barren
domains and in the lower grade portion of the
Ultramafic intrusion.
Bottom and top truncations were applied to
density composites on a per estimation domain
basis.
Final block values for Pd, Pt, Ni, Co, Cu, Au, As,
S, Mg, Cr and density were validated by way of
visual review of plans and cross sections (block
model and drill samples presented with same
The process of validation, the checking

colour legend), swath plots, and comparison of

process used, the comparison of model
estimation domain mean grades with the input

data to drill hole data, and use of
grade distribution data. The block model
reconciliation data if available.
reflected the variability of the grades in the
drillhole samples both globally and locally.
No previous mining has taken place at the
Project, and production data is not available to
reconcile against the block model estimates.
Moisture Whether the tonnages are estimated on
a dry basis or with natural moisture, and
the method of determination of the
moisture content.
Tonnages are estimated on a dry basis. No
moisture data are available.
Any oxide block within the optimisation pit shell
above a Net Smelter Return (NSR) cut-off of
A$25/t is considered as Mineral Resource
Cut-off The basis of the adopted cut-off grade(s)

amenable to mining by open pit methods.
parameters or quality parameters applied.
Any transitional or fresh block within the
optimised pit shell above a NSR cut-off of A$25/t
is considered as Mineral Resource amenable to
mining by open pit methods.

114

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
Any transitional or fresh block outside of the
optimised pit shell, within a MSO shape and
above a NSR cut-off of A$110/t is considered as
Mineral Resource amenable to mining by
underground methods.
The determination of the NSR uses metal
recovery assumptions and also incorporates
assumptions relating to metal prices, metal
payabilities, exchange rates, royalties, transport
and treatment charges.
For further information on the assumptions used
in the NSR estimation refer to the Cut-off
methodology section contained within the ASX
Announcement on 23 April 2024.
The Mineral Resource estimate is based on
Assumptions made regarding possible
mining methods, minimum mining
dimensions and internal (or, if applicable,
conventional open cut drill, blast, load, and
haul mining methods for the open pit portion of
the resource.
external) mining dilution. It is always The pit optimisations prepared to support
necessary as part of the process of reasonable prospects for eventual economic
determining reasonable prospects for extraction had appropriate mining dilution and
Mining factors
or assumptions
eventual economic extraction to
consider potential mining methods, but
the assumptions made regarding mining
ore loss applied.
The Mineral Resource estimate itself is reported
without mining dilution or ore loss.
methods and parameters when
estimating Mineral Resources may not
always be rigorous. Where this is the case,
this should be reported with an
explanation of the basis of the mining
assumptions made.
Consideration was given to the possibility of
applying long hole open stoping underground
mining methods to the sulphide resource
outside of the optimised pit shell. Appropriate
mining cost and commodity prices have been
used to determine a cut-off grade for such an
underground mining approach.
Metallurgical test work for Resource reporting
on oxide material conducted includes:
Detailed QEMSCAN and XRD mineralogy on
composites.
Approximately 60 laboratory batch leach tests
using a variety of reagent suites to assess
potential extraction.
The basis for assumptions or predictions
regarding metallurgical amenability. It is
Metallurgical test work for Resource reporting
on sulphide material conducted includes:
Metallurgical
factors or
assumptions
always necessary as part of the process
of determining reasonable prospects for
eventual economic extraction to
consider potential metallurgical methods,
but the assumptions regarding
metallurgical treatment processes and
Detailed QEMSCAN and XRD mineralogy on 18
composites and a further 4 sets of mineralogy of
flotation test products.
Comminution testing includes 17 SMC SAG
milling tests plus Ball Mill Work Indices.
parameters made when reporting Mineral Flotation testwork on a suite of six ore type
Resources may not always be rigorous. composites and four mining composites
Where this is the case, this should be comprising over 200 individual tests, over 20
reported with an explanation of the basis
of the metallurgical assumptions made.
locked cycle tests (LCT).
LCT results were used as a basis for estimating
metallurgical recovery.
Recovery of intermediate products (enriched
Cu/PGE concentrate and Ni/Co MHP) from
concentrate enrichment of low grade nickel
concentrates was estimated using pilot plant
data from similar projects and scouting tests on
samples from Gonneville.

115

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
The base case assumption for constraining the
Resource is for flotation to produce a copper
concentrate for sale, and a bulk nickel
concentrate for enrichment in a midstream
facility. Palladium recovery was predominantly
into the copper concentrate. Cobalt is
mineralogically associated with nickel and can
be assumed to behave in a similar manner.
Metallurgical recoveries used in the Resource
pit optimisation were based on testwork
completed to early 2024. Recovery algorithms
calculated for each element were used as
inputs into the pit optimisation and NSR
calculations.
Environmental
factors or
assumptions
Assumptions made regarding possible
waste and process residue disposal
options. It is always necessary as part of
the process of determining reasonable
prospects for eventual economic
extraction to consider the potential
environmental impacts of the mining and
processing operation. While at this stage
the determination of potential
environmental impacts, particularly for a
greenfields project, may not always be
well advanced, the status of early
consideration of these potential
environmental impacts should be
reported. Where these aspects have not
been considered this should be reported
with an explanation of the environmental
assumptions made.
The environmental approval process has
commenced however environmental
considerations for potential mining have not yet
been evaluated in detail. At this stage Chalice
is unaware of any specific environmental issues
that would preclude potential eventual
economic extraction, subject to government
approvals.
Sample density determinations were carried out
using the water displacement method.
Incompetent oxide core samples from the
Whether assumed or determined. If

weathering profile are wax-coated prior to
assumed, the basis for the assumptions. If
density determination.
determined, the method used, whether
Density standards are employed in the density
wet or dry, the frequency of the
measurements, the nature, size and
representativeness of the samples.

determination process.
Sample density determinations were carried out
on all fresh rock core samples, and

representative oxide samples resulting in ~80%
of total drilled diamond core intervals having
had density determinations completed.
Bulk density The bulk density for bulk material must
have been measured by methods that
adequately account for void spaces
(vugs, porosity, etc), moisture and
differences between rock and alteration
zones within the deposit.
Incompetent oxide core samples are wax-
coated prior to density determination.
Sample density determinations were used to
assign a bulk density value to the block model
Discuss assumptions for bulk density
estimates used in the evaluation process
of the different materials.
using a combination of assignment by
geostatistical domain, and spatial estimation
from density determinations from de-surveyed
drillholes.
Model tonnages are subsequently estimated on
a dry basis.

116

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
The Resource has been classified following due
consideration of all criteria contained in Section
1, Section 2 and Section 3 of JORC Code 2012
Table 1 of ASX Announcement 23 April 2024. The
Resource has been classified as either
Measured, Indicated or Inferred based on data
quality, sample spacing, mineralisation
continuity, confidence in the geological
interpretations, quality of the grade estimations
and metallurgical processing knowledge.
Primary mineralisation within the host Ultramafic
intrusion has been classified as a combination
of Measured, Indicated and Inferred.
Measured, Indicated and Inferred wireframe
volumes were developed from sectional
interpretation strings, and model cells then
coded with Resource Classification codes
directly from the wireframe volumes.
All fresh and transitional material within the
Ultramafic intrusion, excluding the mostly barren
dolerite, and informed by a reasonably
consistent drill spacing of 80m, has been
classified as Inferred, except in the northwest,
where a number of new deeper holes are
spaced wider than 80m, but are nevertheless
deemed to be sufficient to infer geological and
grade continuity at depth. Around the
periphery of the drilling pattern, where
extrapolation results in lower quality estimates,
Classification The basis for the classification of the
Mineral Resources into varying
Pd grade variography has informed a decision
to limit the extrapolation of the Inferred material
confidence categories. to approximately 50m beyond the last drill hole.
The 80m drill spacing corresponds to the
nominal initial exploration drill hole spacing used
for the deposit.
An 80m drill spacing is considered by the
Competent Person as being sufficient to imply,
but not verify, geological and grade continuity
for the deposit style.
All fresh and transitional material within the
Ultramafic intrusion, excluding the mostly barren
granite, and dolerite dyke units, informed by a
consistent drill spacing of 40m has been
classified as Indicated. The selection of a 40m
drill spacing distance for Indicated was based
on results from a simulation-based drill hole
spacing study carried out for the deposit
indicating that the resource definition drill-out
be conducted on a 40 m x 40 m drill spacing.
Variogram ranges of the main economic grade
variable, Pd, indicating that grade continuity
does not exceed 40 m to 50 m within the high
grade zones.
Estimation quality metrics, such as slope of
regression and average distance to sample
were considered during the classification
process.
A 40 m drill spacing is considered by the
Competent Person as being sufficient to allow
estimationof the depositphysical

117

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
characteristics with sufficient confidence to
allow the application of Modifying Factors in
sufficient detail to support mine planning and
evaluation of the economic viability of the
deposit.
All fresh and transitional material within the
Ultramafic intrusion, excluding the mostly barren
granite, and dolerite dyke units, informed by a
consistent drill spacing of 10m has been
classified as Measured. The selection of a 10m
drill spacing distance for Measured was based
on:
Variogram ranges of the main economic grade
variable, Pd, indicating that grade continuity
averages 40m to 50m within the high
Pd/sulphide zones and is on the order of
hundreds of metres in the general Ultramafic
zones.
Estimation quality metrics, such as slope of
regression and average distance to sample
were considered during the classification
process.
A 10m drill spacing is considered by the
Competent Persons as being sufficient to allow
estimation of the deposit physical
characteristics with sufficient confidence to
allow the application of Modifying Factors in
sufficient detail to support mine planning and
evaluation of the economic viability of the
deposit.
All non-Ultramafic material (country rock and
dykes) has not been classified and the
Supergene unit has been considered ineligible
to rise to level of the Measured category of
confidence due to metallurgical uncertainty,
hence it is capped at an Indicated
classification where the drill spacing is 40m x
40m or tighter.
Whether appropriate account has been
taken of all relevant factors (i.e. relative
confidence in tonnage/grade
estimations, reliability of input data,
confidence in continuity of geology and
metal values, quality, quantity and
distribution of the data).
Appropriate account has been taken of all
relevant criteria including data quality, sample
spacing, mineralisation continuity, confidence
in the geological interpretations, quality of the
grade estimations and the availability of
Modifying Factors.
Whether the result appropriately reflects
the Competent Person’s view of the
deposit.
The Mineral Resource appropriately reflects the
Competent Person’s views of the deposit.
Cube Consulting has undertaken internal peer
Audits or The results of any audits or reviews of
Mineral Resource estimates.
reviews. Mr Mark Noppé of SRK Consulting
completed in-stream reviews of previous
Resource Estimates. No external review has
reviews
been completed for this estimate.
Discussion of
relative
accuracy/
confidence
Where appropriate a statement of the
relative accuracy and confidence level
in the Mineral Resource estimate using an
approach or procedure deemed
appropriate by the Competent Person.
For example, the application of statistical
The Mineral Resource accuracy is
communicated through the classification
assigned to this Mineral Resource. The Resource
has been classified in accordance with the
JORC Code (2012 Edition) using a qualitative
approach.

118

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
or geostatistical procedures to quantify
the relative accuracy of the resource
within stated confidence limits, or, if such
an approach is not deemed appropriate,
a qualitative discussion of the factors that
could affect the relative accuracy and
confidence of the estimate.
All factors that have been considered have
been adequately communicated in Section 1
and Section 3.
The statement should specify whether it
relates to global or local estimates, and, if
local, state the relevant tonnages, which
should be relevant to technical and
economic evaluation. Documentation
should include assumptions made and
The Mineral Resource statement relates to a
global tonnage and grade estimate. Grade
estimates have been made for each block in
the block model.

the procedures used.
These statements of relative accuracy
and confidence of the estimate should
be compared with production data,
where available.
No previous mining has taken place at the
project, and production data is not available to
reconcile against the block model estimates.

A-3-4 Section 4: Estimation and Reporting of Ore Reserves

Criteria JORC Code explanation
Commentary
Mineral
Resource
estimate for
conversion to
Ore Reserves
Description of the Mineral Resource
estimate used as a basis for the conversion
to an Ore Reserve.
The Mineral Resource estimate used was
prepared by Mike Millad and Mike Job of
Cube Consulting and classified in
accordance with the JORC 2012 guidelines.
The basis of this Resource Estimate is as at 23
April 2024.
Clear statement as to whether the Mineral
Mineral Resources are inclusive of Ore
Resources are reported additional to, or
Reserves, noting that NSR cut-off calculations
inclusive of, the Ore Reserves.

differ between the two.
Site visits Comment on any site visits undertaken by
the Competent Person and the outcome
of those visits.
If no site visits have been undertaken
indicate why this is the case.
A site visit was conducted by the Competent
Person on 27th June 2025 as part of the
compilation of this Report.
The Ore Reserve is reported as part of a Pre-
Feasibility Study. The work undertaken to
date has addressed all material Modifying
The type and level of study undertaken to
enable Mineral Resources to be converted
to Ore Reserves.
Factors required for the conversion of Mineral
Resources to Ore Reserves and has shown
that the mine plan is technically achievable
and economically viable. The Ore Reserve

has been based on parameters obtained
from Chalice, from relevant technical studies
and ongoing mining and processing
parameters.
Study status
The Code requires that a study to at least
Pre-Feasibility Study level has been
undertaken to convert Mineral Resources
to Ore Reserves. Such studies will have
been carried out and will have determined
a mine plan that is technically achievable
and economically viable, and that
material Modifying Factors have been
considered.
Completed to PFS level.

119

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
Calculated value is based on a Net Smelter
Return (NSR) to take account of the revenue
from the palladium, platinum, copper, nickel,
cobalt and gold allowing for metallurgical
recoveries and payabilities for each and
then offsets for royalties, transport and
smelter deductions (penalty elements). A
Cut-off The basis of the cut-off grade(s) or quality
parameters applied.
cut-off value of $17 has been applied to
each oxide block for possible inclusion into
Ore Reserves, whereas a cut-off of $23 has
parameters

been applied to each sulphide block. A net
value script was then applied to these blocks
where a positive value was assigned as Ore
Reserve status within the pit design. Net value
was calculated as revenue less all operating
costs. This mirrors the Whittle pit optimisation
process.
Mining factors or
assumptions
The method and assumptions used as
reported in the Pre-Feasibility or Feasibility
Study to convert the Mineral Resource to
an Ore Reserve (i.e. either by application
of appropriate factors by optimisation or by
preliminary or detailed design).
Open pit optimisations have been
completed to generate a detailed mine
design, schedule and cashflow model.
The choice, nature and appropriateness of
the selected mining method(s) and other
mining parameters including associated
design issues such as pre-strip, access, etc
The Gonneville operation is proposed to use
a conventional open cut excavator and
truck mining fleet. This mining fleet is
considered suitable for this type of surface
mining operation.
The assumptions made regarding
geotechnical parameters (eg pit slopes,
stope sizes, etc), grade control and pre-
production drilling.
Geotechnical analysis of the deposit was
undertaken by Dempers and Seymour Pty
Ltd. A geotechnical site investigation and
laboratory testing was undertaken. Analysis
of collected data, development of global
significant geotechnical structural model &
mining rock mass model and limit equilibrium
& finite element stability analysis undertaken
per geotechnical domain. Open pit
comprises 7 geotechnical domains, overall
slope angle per domain incorporates ramps
and geotechnical berms, angles vary from
38-47 degrees for oxide (weathered) and 48-
54 degrees for fresh (sulphide).
The proposed pit slopes are considered to be
appropriate for the current pit design
The Mineral Resource model has been
provided by Cube Consulting and reviewed
by Entech. The Mineral Resource Block Model
The major assumptions made and Mineral

was used for optimisation and mine planning
Resource model used for pit and stope
after inclusion of additional attributes to
optimisation (if appropriate).
become a Mining Model. A regularised Block
Model was created with block sizes of 5 m x 5
m x 5 m which is considered suitable for the
proposed mining method and equipment
The mining dilution factors used.
The regularisation process resulted in a mining
dilution at $25 NSR of 4% and Ore loss of 4%.
No additional mining dilution or ore loss
The mining recovery factors used.

factors have been applied after
regularisation.

120

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
Any minimum mining widths used.
A minimum mining width of 30m has been
applied in the pit designs.
The manner in which Inferred Mineral
Resources are utilised in mining studies and
No Inferred Mineral Resource is included in
the sensitivity of the outcome to their
the Ore Reserve.
inclusion.
The infrastructure requirements of the
selected mining methods.
The requirements to establish mine
infrastructure were determined in the PFS and
include:
Mineral Processing Facility,
Administration building and workshops,
Tailings Storage Facility (TSF)
Explosive Magazine,
Landfill,
Solar, BESS & diesel generation,
Surface water management and onsite
water storage dams,
Transmission line & electrical substation,
Water pipeline,
The metallurgical process proposed and
All metallurgical processes and recoveries
are detailed in the Report, based on several
the appropriateness of that process to the

years of testwork, and the results from the
style of mineralisation.

work conducted have indicated that the
processes are appropriate for the
mineralisation present.
Whether the metallurgical process is well-
tested technology or novel in nature.
Comminution and flotation processes are
well-tested and proven technology for the
feed samples.
Leaching of Oxide and sulphide palladium is
not currently practiced due to occurrence of
PGMs almost universally being associated
with base metal sulphides beneficiated by
flotation. Gonneville has unique mineralogy
where a significant portion of the palladium is
in cyanide soluble form. Resin-in-pulp
leaching is commonplace in gold operations.
Metallurgical
The nature, amount and
Metallurgical test work on oxide and fresh ore
material conducted includes:
Detailed TESCAN TIMA analysis was
conducted on 163 samples and process
stream during the PFS program.
Comminution testing includes 95 SMC SAG
milling tests plus >68 Ball Mill and abrasion
factors or
assumptions
representativeness of metallurgical test
work undertaken, the nature of the
metallurgical domaining applied and the
corresponding metallurgical recovery
factors applied.

work indices. HPGR and VRM pilot testing.
Fresh ore testwork conducted on 7
development composites, 51 variability
samples and 5 variability composites,
comprising of over 800 individual tests and

~29 locked cycle tests.
Approximately 250 laboratory batch leach
tests assessing 13 composites, 45 variability
samples and a variety of conditions.
All major adsorption, elution and
regeneration steps have been designed
based on testworkgeneratedfroma

121

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
synthetic solution grading 22 mg/L Ni, 17
mg/L Cu, 144 mg/L S and 0.11 mg/L Pd. The
elution steps were also replicated on Au and
Pt synthetic solution.
Full flowsheet mass balances on the 7 fresh
ore development composites, 1 oxide
composite and 7 oxide variability samples
were used as a basis for estimating
metallurgical recovery and plant design. All
51 variability samples being progressively
tested through the full flowsheet will be
reported.
The base case target for flotation is to
produce separate copper (20% Cu target
grade) and nickel (8% Ni target grade)
concentrates for sale.
All testwork has been carried out using Perth
tap water, which is not expected to be
substantially different to a treated Alkimos
water supply.
Any assumptions or allowances made for
deleterious elements.
No significant issues with deleterious elements
have been identified throughout historical
testing. MgO deportment to concentrate
may incur a penalty at times. However, on
average, the MgO grades have been lower
than the required thresholds that trigger a
penalty during the testwork program.
The existence of any bulk sample or pilot
A piloting campaign was conducted during

scale test work and the degree to which
such samples are considered
representative of the orebody as a whole.
the Scoping Study. A further pilot plant
program is planned to commence as part of
the Feasibility Study to confirm the PFS
flowsheet using continuous, closed loop

operation at bench scale.
For minerals that are defined by a
specification, has the ore reserve
estimation been based on the appropriate
mineralogy to meet the specifications?
Metallurgical domaining is based on
geochemical and geological logging data.
This has been further refined with
metallurgical testing, and the ability to
produce separate saleable copper and
nickel concentrates for fresh ores and
leachable material from the oxide ore.
inferring fresh and oxide material
characteristics.
Ore reserve has been defined by
metallurgical models that define variable
metal recovery to a target concentrate
quality and leach residue grade based on
chemical assays.
Transitional ore recovery has been
discounted as detailed in the Report.
The status of studies of potential
environmental impacts of the mining and
processing operation. Details of waste rock
characterisation and the consideration of
Extensive work has been undertaken by
Chalice to develop environmental baselines
and define the programme of environmental
surveys and studies required to support
Environmental
potential sites, status of design options

formal environmental assessment during the
study phase of the Project Formal referral of
considered and, where applicable, the
status of approvals for process residue
storage and waste dumps should be
reported.
.
the Project to State and Commonwealth
governments was submitted in March 2024
which commenced the regulatory
environmental approvals processes.

122

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
These baseline studies, along with other study
deliverables such as waste characterisation
and landform design (e.g. tailings storage
facility, waste rock landform) inform the
environmental impact assessment, targeting
submission of the draft documents to
regulators H2 2026.
Infrastructure The existence of appropriate infrastructure:
availability of land for plant development,
power, water, transportation (particularly
for bulk commodities), labour,
accommodation; or the ease with which
the infrastructure can be provided, or
accessed.
The project is located in proximity to the
required infrastructure for mining being:
Stage 1 requirement of 47MW serviced by
~27km transmission line to the existing SWIS
Muchea Substation (MUC), Stage 2
requirement of 133WM provided by Clean
Energy Link Chittering construction and
connection to T9 (proximal to MUC).
Stage 1 & 2 project water supplied from
onsite contact water harvesting and ~63km
water pipeline to Alkimos Waste Water
Treatment Plant. Project has a Letter of Intent
with Water Corporation for the supply of
8.4GL per year of recycled wastewater.
The Great Northern Hwy (GNH), a primary
distributor that provides connectivity to Perth,
Fremantle Harbour, AMC Henderson, Port of
Bunbury & Kwinana Bulk Terminal. Project
access to GNH via ~28km to ~40km of
regional distributor road network.
The project is to be operated by a residential
workforce that would reside in proximity to
the project or Northern suburbs of Perth. A
temporary construction camp is allowed for
in the mine plan.
The project has secured land in freehold for
the development of mine infrastructure.
Acquisition of select road reserves required in
implementation.
The derivation of, or assumptions made,
regarding projected capital costs in the
study.
Processing capital costs have been provided
by GR Engineering and NewPro.
Mining capital costs are based on a first
principles cost model.
All other material capital costs are based on
pricing received from third parties.
The methodology used to estimate
operating costs.
Processing operating costs have been
provided by GRES and NewPro.
Mining operating costs are based on a first
principles cost model assuming contractor
mining.
All other material operating costs are based
on pricing received from third parties.
Costs
A specification derived from concentrates
Allowances made for the content of

produced in testwork has been assessed by
deleterious elements.
copper and nickel smelters with negligible
deleterious elements or penalties identified.
The source of exchange rates used in the
study.
Cost models are in Australian dollars.

Chalice Mining Limited 123

ASX:CHN

Criteria JORC Code explanation
Commentary
Derivation of transportation charges.
Transportation charges have been provided
by NMT.
The basis for forecasting or source of
treatment and refining charges, penalties
for failure to meet specification, etc.
Independent marketing advisor was
engaged by Chalice to co-ordinate
indicative terms from copper and nickel
smelters. Four copper proposals and three
nickel proposals were received and used as
the basis for the offtake assumptions.
The allowances made for royalties
payable, both Government and private.
Allowances for WA State Government
royalties according to the Department of
Treasury and Finance
Revenue factors The derivation of, or assumptions made
regarding revenue factors including head
grade, metal or commodity price(s)
exchange rates, transportation and
treatment charges, penalties, net smelter
returns, etc.
A Net Smelter Return (NSR) was used for
revenue. The NSR takes revenue from the
palladium, platinum, copper, nickel, cobalt
and gold allowing for metallurgical
recoveries and payabilities for each and
then offsets royalties, shipping and smelter
charges/deductions.
The following prices were applied to the
optimisation process:
Palladium - US$1,050 / oz
Nickel - US$16,500 / t
Copper - US$9,000 / t
Platinum - US$1,000 / oz
Gold - US$2,200 / oz
Cobalt - US$30,000 / t
AUD:USD – 0.65
The Competent Person considers this to be
an appropriate commodity price assumption
based on the current level of study and price
environment at the time of the completion of
the Ore Reserve work.
The mine design and NSR prices for
palladium, nickel and copper used reflect
Chalice’s estimated ‘trough’ or low-point of
future commodity price cycles, in real terms
The derivation of assumptions made of

(2025). Historical price trends and assessment
metal or commodity price(s), for the
of ‘resistance’ points in the industry cost
principal metals, minerals and co-products.
curves (typically 60-80th percentile) were
used to guide the mine design prices. These
prces also correspond to the low end of
consensus estimated range from financial
institutions.
Market
assessment
The demand, supply and stock situation for
the particular commodity, consumption
trends and factors likely to affect supply
and demand into the future.
A customer and competitor analysis along
with the identification of likely market
windows for the product.
For industrial minerals the customer
specification, testing and acceptance
requirements prior to a supply contract.
Price and volume forecasts and the basis
for these forecasts.
World Platinum Investment Council (WPIC)
identified in the September 2025 “Platinum
Essentials” publication that Gonneville’s key
commodity exposure, Palladium, has been in
a deficit for the last 3 years. WPIC are
forecasting a palladium deficit to continue
for the next two years. The deficit is driven by
a decrease in forecast mine production,
noting ~90% of all mine supply is from South
Africa and Russia, and an increase in
forecast demand from autocatalyst
consumption in hybrid and ICE vehicles,
which account for ~85% of all Palladium
demand consumption.

124

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation Commentary
For industrial minerals the customer Gonneville will produce three saleable
specification, testing and acceptance products; copper-palladium-platinum-gold
requirements prior to a supply contract. (Cu-PGM) concentrate; nickel-cobalt-
palladium-platinum (Ni-Co-PGM)
concentrate; palladium-platinum-gold doré
(PGM doré).
The products are considered industry
standard and commercially attractive to a
broad range of potential customers. Global
smelter complexes are the most likely
customers for the Gonneville concentrates
but downstream pCAM producers have also
expressed interest in the Ni-Co-PGM
concentrate.
Chalice engaged an independent base
metal marketing expert, Robert Aird, to
advise and confirm the long term
marketability and offtake terms for the
Gonneville products.
Engagement with potential offtake parties
has confirmed the marketability of the
Gonneville concentrates and dore, and
potential offtake terms. Third parties have
reviewed concentrate assays and
conducted their own tests and provided
indicative terms including payability and
penalty ranges. Based on these discussions,
no penalties are expected for deleterious
elements.
Concentrate volumes are based on the
mining and processing production forecasts.
At full scale production Gonneville will
produce ~48ktpa of Cu-PGM concentrate
and ~110ktpa of Ni-Co-PGM concentrate.
Long term commodity price assumptions for
coproducts are aligned with the 95th
percentile of industry all-in sustaining cost
curves.
Revenue is determined by the metal content
of the products, price assumptions with
deductions for transport, shipping and
refining costs.
The costs of sales include the transport costs
from mine to customer, and any commercial
adjustments for non-revenue elements.
The Gonneville Project is in the development
phase, there are no off-take contracts
currently in place.
A discount rate of 8% per annum (real) has
been applied, which is consistent with base
metal projects and accounts for likely equity
Economic The inputs to the economic analysis to
produce the net present value (NPV) in the
study, the source and confidence of these
economic inputs including estimated
inflation, discount rate, etc.
and debt financing costs.
All material cost inputs are based on pricing
received from third parties.
Running the project financial model at the
mine design / NSR inputs, the project
generates a positive NPV:
Palladium - US$1,050 / oz

125

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
Nickel - US$16,500 / t
Copper - US$9,000 / t
Platinum - US$1,000 / oz
Gold - US$2,200 / oz
Cobalt - US$30,000 / t
AUD:USD – 0.65
NPV ranges and sensitivity to variations in
the significant assumptions and inputs.
The optimisation shells upon which pit designs
were based were generated at 99% of the
base revenue.
Project sensitivity analysis has been
undertaken within the detailed financial
model on key economic assumptions,
Including commodity prices, Opex, Capex
and FX.
The Ore Reserve is most sensitive to
commodity prices, in particular Palladium
and Nickel prices where the Ore Reserve
generates a positive NPV at the -5% and -9%
range respectively.
In August 2023 Chalice signed a Heads of
Agreement (HoA) with the Shire of Toodyay
for the establishment of a Community Fund
that would operate once the Project reaches
commercial production). Under the terms of
the HOA, Chalice has agreed to provide
funding for the delivery of community
projects and programs that have been
identified by the Shire of Toodyay and that
align with Chalice’s eligibility criteria. The
HOA will also form the basis for Chalice to
The status of agreements with key
establish similar community funds with other
Social
stakeholders and matters leading to social
neighbouring Shires in the region.
licence to operate.
The Fund will aim to create lasting benefits for
the local community, which are determined
in consultation with the community.
Chalice has actively and transparently
engaged with local communities to keep
people informed about the Project, to build
relationships and better understand issues
most relevant to the community. This
engagement enhances our understanding of
social licence, with the community expressing
strong support for the future mine and its
contribution to economic development
Other To the extent relevant, the impact of the
following on the project and/or on the
estimation and classification of the Ore
Reserves:
Any identified material naturally occurring
risks.
No material naturally occurring risks have
been identified.
The status of material legal agreements
No material risks have been identified.
and marketing arrangements.
The status of governmental agreements
and approvals critical to the viability of the
project, suchasmineral tenementstatus,
The Project requires environmental approvals
under the WA_Environmental Protection Act_
1986 (_EP Act)_, andthe Commonwealth

126

Chalice Mining Limited

ASX:CHN

Criteria JORC Code explanation
Commentary
and government and statutory approvals.
There must be reasonable grounds to
expect that all necessary Government
approvals will be received within the
timeframes anticipated in the Pre-Feasibility
or Feasibility study. Highlight and discuss the
materiality of any unresolved matter that is
dependent on a third party on which
extraction of the reserve is contingent.
Environment Protection and Biodiversity
Conservation Act 1999(EPBC Act). The
Project was formally referred to the State and
Commonwealth in March 2024 with both to
be assessed with a Public Environmental
Review.
Studies are underway to support the
environmental impact assessment
anticipating submission of the draft
documents H2 2026, with approvals targeted
in H1 2028.
Exploration Licences currently exist over the
Chalice owned freehold titles for the Mine
Development Area. Portions of this
exploration tenure will be converted to a
Mining Lease under the_WA Mining Act 1978_,
aligning with the Mine Development Area. A
Miscellaneous Licence under the_Mining Act_
_1978_will be sought for the power and water
infrastructure.
The Mineral Resources above an in-situ
variable economic cut-off grade within the
designed open pit has been modified by the
The basis for the classification of the Ore
Reserves into varying confidence
categories.
application of suitable modifying factors and
has been classified as Probable, based on
the Indicated classification of the Mineral
Resource estimate. The level of work
undertaken through pit optimisation studies
and pit designing is considered sufficient for
the classification of Probable Ore Reserves.
Classification
Whether the result appropriately reflects
the Competent Person’s view of the
deposit.
Mr. Daniel Donald, the Competent Person for
this Ore Reserve estimation, has reviewed the
work undertaken to date and considers that
it is sufficiently detailed and relevant to each
of the deposits to allow those Ore Reserves
derived from Indicated Mineral Resources to
be classified as Probable.
The proportion of Probable Ore Reserves
that have been derived from Measured
Mineral Resources (if any).
No Probable Ore Reserves have been based
on Measured Mineral Resources
Audits or reviews The results of any audits or reviews of Ore
Reserve estimates.
The Ore Reserve has been estimated by
Independent consultants Entech Pty Ltd.
Entech have undertaken internal peer
reviews during the process.
Where appropriate a statement of the
relative accuracy and confidence level in
the Ore Reserve estimate using an
approach or procedure deemed
The Competent Person deems that the
Discussion of appropriate by the Competent Person. For
example, the application of statistical or
geostatistical procedures to quantify the

methodology applied to arrive at the Ore
Reserve estimate is appropriate.
relative
accuracy/
relative accuracy of the reserve within
stated confidence limits, or, if such an
The overall accuracy of the cost estimate
used in the estimation of these Ore Reserves
confidence

approach is not deemed appropriate, a
is ±25%.
qualitative discussion of the factors which
could affect the relative accuracy and
confidence of the estimate.

Chalice Mining Limited 127

ASX:CHN

Criteria JORC Code explanation
Commentary
The statement should specify whether it
relates to global or local estimates, and, if
local, state the relevant tonnages, which
should be relevant to technical and
economic evaluation. Documentation
should include assumptions made and the
procedures used.
The statement relates to global estimates of a
mine scale.
Confidence in the application of the
modifying factors is appropriate for the
estimate.
Accuracy and confidence discussions
A degree of uncertainty is associated with
should extend to specific discussions of any
geological estimates and the Ore Reserve
applied Modifying Factors that may have a
classification reflects the level of confidence
material impact on Ore Reserve viability, or
in the Mineral Resource.
for which there are remaining areas of
There is a degree of uncertainty regarding
uncertainty at the current study stage.

estimates of mining modifying factors,
It is recognised that this may not be
geotechnical and processing parameters
possible or appropriate in all
that are of a confidence level reflected in
circumstances. These statements of relative
the level of the study.
accuracy and confidence of the estimate
There is a degree of uncertainty in the
should be compared with production

commodity price used however the
data, where available.

Competent person(s) are satisfied that the
assumptions used to determine the
economic viability of the Ore Reserve are
based on reasonable current data.

128

Chalice Mining Limited

ASX:CHN