AI assistant
CGPC — Annual Report 2016
Apr 6, 2017
51765_rns_2017-04-06_bad12904-ff37-4367-9c31-3f37c100ee4f.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [130 x 88] intentionally omitted <==
Time Itinerary Reporter 〜 15:00 VIP Registration 15:30 Otto Hu 2016 Operation Review/2017 Outlook VP 〜 15:30 C C Kuo Finance Information 16:30 Manager H F Lin Q & A President
==> picture [87 x 60] intentionally omitted <==
2016 Operation Review & 2017 Outlook
Reporter: Otto Hu, Vice president Date: March 31, 2017
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Review in 2016
----- End of picture text -----
2016 consolidated sales revenue was NT$14,157M, which increased by NT$315M.
Sales volume(thousand MT)
| 2016 | 2015 | Inc./(Dec.) | |
|---|---|---|---|
| VCM | 66 | 96 | (30) |
| PVC resin | 315 | 262 | 53 |
| PVCproducts | 76 | 79 | (3) |
| Alkaline | 56 | 58 | (2) |
| Total | 512 | 495 | 17 |
3
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Review in 2016
----- End of picture text -----
Raw Materials:
Crude oil hit bottom then went up in early 2016 and had been staying stably most of year. In 1H EDC price was stable in US and middle East. C2 contract price supplied by Taiwan CPC was reasonable. In 2H VCM supply was tighter due to shorter supply from China and SEA. EDC price had been stable and low due to caustic soda production up. C2 was also stable.
4
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Review in 2016
----- End of picture text -----
In H1 the raw materials, VCM and PVC had been increasing. In Q3 the monsoon in India and Ramadan holidays impacted PVC demand. However, China government decreased the coal output and limited the production for carbide PVC because of G20. The overall PVC supply became tight and pushed PVC price up worldwide. In Q4 the monetization issue in India caused Indian and Asian PVC price going down.
5
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
2016/1〜2017/2 WTI
----- End of picture text -----
==> picture [642 x 321] intentionally omitted <==
----- Start of picture text -----
70
Unit : US$/bbl
65
60 speculation on
1.Demand up OPEC cut
2.Inventory
55
drop
50 Output cut
proposal
45 raised 1.Nagiria oil pipe
was attacked
40 2.Earthquake in
1.Brexit worry Cushing US
35
2.Dig account 3.US Dollar
up depreciates
30 1.Over supply
after election
2.Warm winter
25 3.Iran export
worry
20
----- End of picture text -----
Unit : US$/bbl
==> picture [604 x 38] intentionally omitted <==
6
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
2016/1〜2017/2 Ethylene
----- End of picture text -----
==> picture [631 x 334] intentionally omitted <==
----- Start of picture text -----
CFR NEA Unit : US$/MT
1500
1400
T/A in NEA, S/D in
Asia
1300
T/A in
NEA Crude oil
1200
up
1100
1000
NEA T/A
finished
900 T/A close
800
700
600
----- End of picture text -----
==> picture [576 x 37] intentionally omitted <==
7
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
EDC、VCM、PVC price trend
----- End of picture text -----
Unit : US$/MT
==> picture [595 x 340] intentionally omitted <==
----- Start of picture text -----
1100
EDC CFR FEA VCM CFR FEA PVC CFR FEA
1000
900
800
700
600
500
400
300
200
100
----- End of picture text -----
==> picture [549 x 37] intentionally omitted <==
8
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Review in 2016
----- End of picture text -----
The integration of Vinyl Chain in CGPC made a good performance in 2016: VCM output at 423 KT (↑3%) PVC output at 357 KT (↑11%) , PVC sold at 364 KT (↑17%) export (↑25%) The demand of caustic soda and acid had been getting better since Q2 2016. The sales volume achieved 96%. The demand of PVC film and leather dropped a little in 2016. Owing to the good product mix and new development support, we still kept good profit.
9
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
PVC Sales Mix
----- End of picture text -----
2015 年
2016 年
10
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
PVC Export by Market
----- End of picture text -----
2015 年
2016 年
==> picture [421 x 316] intentionally omitted <==
11
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
VCM Output
----- End of picture text -----
Unit: KT
12
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
PVC Output
----- End of picture text -----
Unit: KT
13
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
PVC Sales Volume
----- End of picture text -----
Unit: KT
14
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Review in 2016
----- End of picture text -----
Non-operating Investment:
- VCM output of 423 KT was record high in 2016, which contributed profit at NT$782M.
The PVC output at 194KT and sales at 197KT were also the records high, which contributed profit at NT$270M.
15
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
PVC Outlook in 2017
----- End of picture text -----
The mix of oil cuts from OPEC/Non-OPEC and shale oil increase in USA, the WTI oil price is forecasted at $45~$60 per barrel. In Q1 the C2 price had been high due to the T/A of cracker in Taiwan CPC and other crackers in Asia. EDC price has been going up due to supply tight from Middle East and USA.
The 2016 PVC import in Indian 1,500KT. The monetization issue is over gradually, the peak season of farm irrigation is coming . The PVC demand for Q1 and Q2 of 2017 is expected strong.
16
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
PVC Outlook in 2017
----- End of picture text -----
The domestic PVC price in China started raising since this early January. It also pushed the PVC market improving in Asia.
-
The 5% of PVC import duty was announced to remove since this February. This is a great benefit for Taiwanese PVC.
-
Brazil did have a good change since early this year. The PVC demand is improving especially in infrastructure. As local PVC supply is not sufficient, the import PVC is strongly required again.
17
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
PVC Outlook in 2017
----- End of picture text -----
The import PVC demand in Middle East, South America and Turkey has been improving recently because the limited supplies from USA and Europe. The situation led PVC price in Asia especially India going up. China carbide PVC supply is expected limited due to material cost, transportation cost and environment regulation.
18
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Highlights in 2017
----- End of picture text -----
VCM & PVC output new targets: VCM : 450 KT PVC : 400 KT
- A new extrusion facility for PVC rigid foam will be ready for running in Q2.
A new calander facility for tape film will be ready for running by end 2017, which will shorten lead time and win more business.
19
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Highlight in 2017
----- End of picture text -----
FORBID of SRT leather is hot sales in US, New Zealand and Australia. It will also apply the SRT to Non-PVC leather.
==> picture [533 x 313] intentionally omitted <==
20
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Highlights in 2017
----- End of picture text -----
Environmental friendly plastics: Treadmill – TPU
==> picture [500 x 325] intentionally omitted <==
21
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Highlights in 2017
----- End of picture text -----
Environmental friendly plastics: Overshadow leather - PU/TPU
==> picture [336 x 288] intentionally omitted <==
==> picture [325 x 287] intentionally omitted <==
22
==> picture [710 x 101] intentionally omitted <==
----- Start of picture text -----
Operating Highlights in 2017
----- End of picture text -----
Environmental friendly plastics: Seats for marine - TPO
==> picture [556 x 308] intentionally omitted <==
23
Finance information
Reporter : C.C.Kuo Manager
Date : 2017, Mar. 31
==> picture [714 x 110] intentionally omitted <==
China General Plastics Corporation and Subsidiaries 2016 Sales by product
(In millions of NTD, except per share data)
==> picture [541 x 407] intentionally omitted <==
----- Start of picture text -----
Alkaline
478
3%
VCM
1,344
10%
PVC products
4,065
29%
PVC resin
8,268
58%
25
----- End of picture text -----
China General Plastics Corporation and Subsidiaries Consolidated Statements of Income
(In millions of NTD, except per share data)
2016 |
2015 |
YoY% |
2014 |
2013 |
2012 |
|
|---|---|---|---|---|---|---|
SalesCost of goods sold |
14,157 11,217 |
13,842 11,894 |
2.3% -5.7% |
14,560 13,423 |
14,191 12,228 |
14,166 12,105 |
Gross profitgross profit ratio |
2,940 21% |
1,948 14% |
50.9% | 1,137 8% |
1,963 14% |
2,061 15% |
Operating expenses |
1,066 | 1,032 | 3.3% | 1,041 | 1,053 | 1,073 |
Operating incomeoperating income ratio |
1,874 13% |
916 7% |
104.6% | 96 1% |
910 6% |
988 7% |
Non-operating income(loss) * |
(52) | 7 | -819.6% | 32 | 75 | 23 |
Income before income taxes |
1,823 | 923 | 97.4% | 128 | 986 | 1,011 |
Income taxes |
280 | 111 | 152.4% | 6 | 171 | 64 |
Net incomenet income ratio |
1,543 11% |
812 6% |
89.9% | 122 1% |
815 6% |
948 7% |
Net income attributable to- China General Plastics Co-noncontrolling interest |
r1,443 100 |
768 45 |
88.0% 122.9% |
119 3 |
753 62 |
834 114 |
Earnings per share |
3.02 | 1.60 | 88.8% | 0.25 | 1.67 | 1.96 |
*note:Non-operating income(loss) included discontinued operations income(loss)26
China General Plastics Corporation and Subsidiaries Financial ratio analysis
| 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|
| Operating income margin(%) | 13.2 | 6.6 | 0.7 | 6.4 | 7.0 |
| Net income margin(%) | 10.9 | 5.9 | 0.8 | 5.7 | 6.7 |
| Debt ratio(%) | 42 | 45 | 47 | 45 | 49 |
| Current ratio(%) | 290 | 245 | 213 | 261 | 222 |
| Quick ratio(%) | 218 | 172 | 124 | 175 | 161 |
| Accounts receivable turnover days | 36 | 35 | 34 | 35 | 38 |
| Inventory turnover days | 58 | 60 | 51 | 45 | 44 |
27
==> picture [720 x 540] intentionally omitted <==
----- Start of picture text -----
EPS vs DPS
28
----- End of picture text -----
==> picture [685 x 113] intentionally omitted <==