AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

CEZ A.S.

Quarterly Report May 12, 2020

1042_rns_2020-05-12_daec5528-1e4a-4048-8e59-8dc72a31bf39.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

CEZ GROUP

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS OF MARCH 31, 2020

CEZ GROUP CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 2020

in CZK Millions

Note March 31,
2020
December 31,
2019
ASSETS:
Plant in service
Less accumulated depreciation and impairment
870,384
(477,667)
865,106
(469,476)
Net plant in service 392,717 395,630
Nuclear fuel, at amortized cost
Construction work in progress, net
14,105
19,782
14,250
18,208
Total property, plant and equipment 426,604 428,088
Investments in associates and joint-ventures
Restricted financial assets, net
Other non-current financial assets, net
Intangible assets, net
Deferred tax assets
3,524
20,617
17,612
34,453
1,296
3,283
20,732
10,923
37,429
1,481
Total other non-current assets 77,502 73,848
Total non-current assets 504,106 501,936
Cash and cash equivalents, net
Trade receivables, net
Income tax receivable
Materials and supplies, net
Fossil fuel stocks
Emission rights
Other current financial assets, net
Other current assets, net
Assets classified as held for sale
4 15,222
65,659
1,497
9,069
1,467
26,626
126,527
13,715
19,505
9,755
65,030
707
8,889
1,764
27,029
61,114
11,070
17,280
Total current assets 279,287 202,638
Total assets 783,393 704,574

CEZ GROUP CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 2020

continued

Note March 31,
2020
December 31,
2019
EQUITY AND LIABILITIES:
Stated capital
Treasury shares
Retained earnings and other reserves
53,799
(2,857)
217,397
53,799
(2,885)
199,847
Total equity attributable to equity holders of the parent 268,339 250,761
Non-controlling interests 5,200 4,603
Total equity 273,539 255,364
Long-term debt, net of current portion
Provisions
Other long-term financial liabilities
Deferred tax liability
Other long-term liabilities
5 152,794
89,711
8,037
23,419
33
142,570
89,512
9,700
20,626
31
Total non-current liabilities 273,994 262,439
Short-term loans
Current portion of long-term debt
Trade payables
Income tax payable
Provisions
Other short-term financial liabilities
Other short-term liabilities
Liabilities associated with assets classified as held for
sale
6
5
4
3,450
28,124
56,842
518
16,689
117,453
6,839
5,945
4,260
25,063
66,244
628
14,253
63,187
7,544
5,592
Total current liabilities 235,860 186,771
Total equity and liabilities 783,393 704,574

CEZ GROUP CONSOLIDATED STATEMENT OF INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2020

in CZK Millions

Note 1-3/2020 1-3/2019 *
Sales of electricity, heat, gas and coal
Sales of services and other revenues
Other operating income
38,218
17,815
1,013
34,895
16,088
866
Total revenues and other operating income 7 57,046 51,849
Gains and losses from commodity derivative trading
Purchase of electricity, gas and other energies
Fuel and emission rights
Services
Salaries and wages
Material and supplies
Capitalization of expenses to the cost of assets and
change in own inventories
Depreciation and amortization
Impairment of property, plant and equipment and
intangible assets
Impairment of trade and other receivables
Other operating expenses
5,936
(14,230)
(6,605)
(6,163)
(6,956)
(2,506)
745
(7,330)
256
14
(1,400)
3,775
(14,409)
(5,369)
(6,044)
(6,311)
(2,016)
1,294
(6,989)
(512)
18
(1,485)
Income before other income (expenses) and income
taxes
18,807 13,801
Interest on debt
Interest on provisions
Interest income
Share of profit (loss) from associates and joint-ventures
Impairment of financial assets
Other financial expenses
Other financial income
(1,371)
(488)
130
(148)
161
(355)
456
(1,364)
(466)
110
(63)
37
(27)
187
Total other income (expenses) (1,615) (1,586)
Income before income taxes 17,192 12,215
Income taxes (3,030) (2,290)
Net income 14,162 9,925
Net income attributable to:
Equity holders of the parent
Non-controlling interests
13,805
357
9,824
101
Net income per share attributable to equity holders of the
parent (CZK per share):
Basic
Diluted
25.8
25.8
18.4
18.4

CEZ GROUP CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2020

in CZK Millions

Note 1-3/2020 1-3/2019 *
Net income 14,162 9,925
Change in fair value of cash flow hedges
Cash flow hedges reclassified to statement of income
Change in fair value of debt instruments
Disposal of debt instruments
Translation differences – subsidiaries
Translation differences – associates and joint-ventures
Share on other equity movements of associates and
joint-ventures
Deferred tax related to other comprehensive income
8 2,098
(1,346)
(67)
-
3,219
234
(6)
(129)
6,983
2,080
33
1
(470)
35
(4)
(1,727)
Net other comprehensive income that may be
reclassified to statement of income or to assets in
subsequent periods
4,003 6,931
Re-measurement gains (losses) on defined benefit
plans
- 2
Net other comprehensive income not to be reclassified
from equity in subsequent periods
- 2
Total other comprehensive income, net of tax 4,003 6,933
Total comprehensive income, net of tax 18,165 16,858
Total comprehensive income attributable to:
Equity holders of the parent
Non-controlling interests
17,511
654
16,747
111

CEZ GROUP CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2020

in CZK Millions

Note Attributable to equity holders of the parent
Stated
capital
Treasury
shares
Transla
tion
difference
Cash flow
hedge
reserve
Debt
instru
ments
Equity
instruments
and other
reserves
Retained
earnings
Total Non
controlling
interests
Total
equity
Balance as at January 1, 2019 53,799 (3,534) (11,565) (18,337) 388 113 213,857 234,721 4,560 239,281
Net income
Other comprehensive income
-
-
-
-
-
(445)
-
7,341
-
28
-
-
9,824
(1)
9,824
6,923
101
10
9,925
6,933
Total comprehensive income - - (445) 7,341 28 - 9,823 16,747 111 16,858
Sale of treasury shares
Share options
Exercised and forfeited share
options
-
-
-
215
-
-
-
-
-
-
-
-
-
-
-
-
7
(8)
(135)
-
8
80
7
-
-
-
-
80
7
-
Put options held by non
controlling interests
- - 1 - - - 29 30 (30) -
Balance as at March 31, 2019
*
53,799 (3,319) (12,009) (10,996) 416 112 223,582 251,585 4,641 256,226

CEZ GROUP CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2020

continued

Note Attributable to equity holders of the parent
Stated
capital
Treasury
shares
Transla
tion
difference
Cash flow
hedge
reserve
Debt
instru
ments
Equity
instruments
and other
reserves
Retained
earnings
Total Non
controlling
interests
Total
equity
Balance as at January 1, 2020 53,799 (2,885) (12,837) (2,831) 648 (160) 215,027 250,761 4,603 255,364
Net income
Other comprehensive income
-
-
-
-
-
3,156
-
609
-
(53)
-
-
13,805
(6)
13,805
3,706
357
297
14,162
4,003
Total comprehensive income - - 3,156 609 (53) - 13,799 17,511 654 18,165
Sale of treasury shares
Exercised share options
Put options held by non
controlling interests
-
-
-
28
-
-
-
-
13
-
-
-
-
-
-
-
(1)
-
(18)
1
44
10
-
57
-
-
(57)
10
-
-
Balance as at March 31, 2020 53,799 (2,857) (9,668) (2,222) 595 (161) 228,853 268,339 5,200 273,539

CEZ GROUP CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2020

in CZK Millions

Note 1-3/2020 1-3/2019 *
OPERATING ACTIVITIES:
Income before income taxes 17,192 12,215
Adjustments of income before income taxes to cash
generated from operations:
Depreciation and amortization 7,330 6,989
Amortization of nuclear fuel 1,029 997
(Gains) and losses on non-current asset retirements (19) (23)
Foreign exchange rate loss (gain) (401) (15)
Interest expense, interest income and dividend income 1,239 1,254
Provisions 2,181 479
Impairment of property, plant and equipment and
intangible assets
Valuation allowances and other non-cash expenses and
(256) 512
income 3,020 3,153
Share of (profit) loss from associates and joint-ventures 148 63
Changes in assets and liabilities:
Receivables and contract assets (1,270) 5,908
Materials, supplies and fossil fuel stocks 127 552
Receivables and payables from derivatives
Other assets
(8,590)
1,399
(3,270)
(1,006)
Trade payables (8,031) (5,953)
Other liabilities (723) (951)
Cash generated from operations 14,375 20,904
Income taxes paid (1,027) (991)
Interest paid, net of capitalized interest (274) (298)
Interest received 118 111
Net cash provided by operating activities 13,192 19,726
INVESTING ACTIVITIES:
Acquisition of subsidiaries, associates and joint
ventures, net of cash acquired - (339)
Additions to non-current assets, including capitalized
interest (6,782) (7,003)
Proceeds from sale of non-current assets 29 939
Loans made
Repayment of loans
(5)
14
(10)
11
Change in restricted financial assets 56 (375)
,
Total cash used in investing activities (6,688) (6,777)

CEZ GROUP CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2020

continued

Note 1-3/2020 1-3/2019 *
FINANCING ACTIVITIES:
Proceeds from borrowings
Payments of borrowings
Lease payments
Proceeds from other long-term liabilities
Payments of other long-term liabilities
Dividends paid to Company's shareholders
Sale of treasury shares
31,358
(32,583)
(206)
139
(15)
(22)
10
17,465
(29,253)
(167)
24
(27)
(13)
80
Total cash used in financing activities (1,319) (11,891)
Net effect of currency translation and allowances in
cash
883 36
Net increase in cash and cash equivalents 6,068 1,094
Cash and cash equivalents at beginning of period ** 11,906 9,245
Cash and cash equivalents at end of period ** ,
17,974
,
10,339

Supplementary cash flow information:

Total cash paid for interest 294 319

* The figures for comparative period 1-3/2019 were adjusted compared to figures presented in the interim consolidated financial statements as of March 31, 2019 (Note 2.2.2).

** Presented values of cash and cash equivalents contain also cash and cash equivalents included on the balance sheet on the line Assets classified as held for sale.

CEZ GROUP NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2020

1. The Company

ČEZ, a. s. ("ČEZ" or "the Company") is a Czech joint-stock company, owned 69.8% (70.1% of voting rights) at March 31, 2020 by the Czech Republic represented by the Ministry of Finance. The remaining shares of the Company are publicly held. The address of the Company's registered office is Duhová 2/1444, Praha 4, 140 53, Czech Republic.

The Company is a parent company of the CEZ Group ("the Group"). Main business of the Group is the production, distribution, trade and sale of electricity and heat, trade and sale of natural gas, coal mining and providing energy services.

2. Summary of Significant Accounting Policies

2.1. Financial Statements

The interim consolidated financial statements for the three months ended March 31, 2020 have been prepared in accordance with IAS 34 and have not been audited by an independent auditor. The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statement as of December 31, 2019.

2.2. Changes in Accounting Policies

2.2.1. Adoption of New IFRS Standards in 2020

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statement as of December 31, 2019.

As of January 1, 2020, the Group did not adopt any new International Financial Reporting Standard that would have a significant impact on Group's interim consolidated financial statements.

2.2.2. Change of Reported Data for I. Quarter 2019

After the financial results for I. quarter 2019 were published, the accounting was made, which additionally brought more precise presentation of effects of hedging on individual quarters of 2019. The adjustments recorded affected financial results of the company ČEZ, a. s., and they relate to commodity derivatives, which hedge price risks of future sales of generated electricity with supply in 2019.

Quantification of the above-mentioned effects on reported amounts for I. quarter of 2019 is provided by the following tables (in CZK millions):

CONSOLIDATED STATEMENT OF INCOME: 1-3/2019
adjustment
1-3/2019
adjusted
Gains and losses from commodity derivative trading
Income before other income (expenses) and income taxes
Income before income taxes
Income taxes
Net income
2,008
2,008
2,007
(381)
1,626
3,775
13,801
12,215
(2,290)
9,925
Net income attributable to equity holders of the parent
Net income per share attributable to equity holders of the parent
(CZK per share):
1,626 9,824
Basic
Diluted
3.1
3.1
18.4
18.4
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME: 1-3/2019
adjustment
1-3/2019
adjusted
Net income
Change in fair value of cash flow hedges
Deferred tax related to other comprehensive income
Net other comprehensive income that may be reclassified to
statement of income or to assets in subsequent periods
Total other comprehensive income, net of tax
Total comprehensive income, net of tax
1,626
(2,008)
382
(1,626)
(1,626)
-
9,925
6,983
(1,727)
6,931
6,933
16,858
Total comprehensive income attributable to equity holders of the
parent
- 16,747
CONSOLIDATED STATEMENT OF CASH FLOWS: 1-3/2019
adjustment
1-3/2019
adjusted
Income before income taxes
Receivables and payables from derivatives
2,007
(2,007)
12,215
(3,270)
Adjustment Adjusted
CONSOLIDATED
STATEMENT OF
CHANGES IN EQUITY as
of March 31, 2019:
Cash flow
hedge
reserve
Retained
earnings
Total
equity
Cash flow
hedge
reserve
Retained
earnings
Total
equity
Net income
Other comprehensive
- 1,626 1,626 - 9,824 9,925
income
Total comprehensive
(1,626) - (1,626) 7,341 (1) 6,933
income
Balance as of March 31,
(1,626) 1,626 - 7,341 9,823 16,858
2019 (1,626) 1,626 - (10,996) 223,582 256,226

3. Seasonality of Operations

The seasonality within the segments Generation – Traditional Energy, Generation – New Energy, Distribution and Sales usually takes effect in such a way that the revenues and operating profits of these segments for the 1st and 4th quarters of a calendar year are slightly higher than the revenues and operating profits achieved in the remaining period.

4. Assets and Associated Liabilities Classified as Held for Sale

As of March 31, 2020 the Group performed an impairment test for any potential impairment loss related to assets and associated liabilities held for sale in the Bulgarian companies CEZ Razpredelenie Bulgaria AD, CEZ ICT Bulgaria EAD, CEZ Trade Bulgaria EAD, CEZ Bulgaria EAD, CEZ Elektro Bulgaria AD, Free Energy Project Oreshets EAD and Bara Group EOOD. The result of this test, reflecting the contractual sales price of EUR 335 million, was a reversal of a part of previously recognized impairment of assets in the amount of CZK 258 million, which was presented in the statement of income on the line Impairment of property, plant and equipment and intangible assets.

If the intention to sell should be abandoned in the future, or the sale should no longer be highly probable in the next twelve months respectively, CEZ Group does not expect material effect on net income caused by the reclassification from assets held for sale.

The assets classified as held for sale and associated liabilities at March 31, 2020 and December 31, 2019 are as follows (in CZK millions):

March 31,
2020
December 31,
2019
Bulgarian
companies
Bulgarian
companies
Property, plant and equipment, net 11,913 10,539
Intangible assets, net 500 461
Other non-current assets 149 145
Cash and cash equivalents 2,752 2,151
Trade receivables, net 3,328 2,875
Other current assets 863 1,109
Assets classified as held for sale 19,505 17,280
Long-term debt, net of current portion 1,455 1,357
Non-current provisions 196 183
Other long-term financial liabilities 317 247
Deferred tax liability 329 247
Short-term loans 325 170
Current portion of long-term debt 263 251
Trade payables 2,307 2,498
Current provisions 448 432
Other current liabilities 305 207
Liabilities associated with assets classified as held for sale 5,945 5,592

The assets and results associated with the assets classified as held for sale are reported in the operating segments Generation – New Energy, Distribution and Sales.

5. Long-term Debt

Long-term debt at March 31, 2020 and December 31, 2019 is as follows (in CZK millions):

March 31,
2020
December
31, 2019
3.005% Eurobonds, due 2038 (JPY 12,000 million) 2,754 2,516
2.845% Eurobonds, due 2039 (JPY 8,000 million) 1,838 1,679
5.000% Eurobonds, due 2021 (EUR 750 million) 20,935 19,228
4.875% Eurobonds, due 2025 (EUR 750 million) 21,404 19,671
4.500% Eurobonds, due 2020 (EUR 750 million) 21,182 19,478
2.160% Eurobonds, due in 2023 (JPY 11,500 million) 2,650 2,416
4.600% Eurobonds, due in 2023 (CZK 1,250 million) 1,302 1,287
2.150%*IR CPI Eurobonds, due 2021 (EUR 100 million) 1) 2,829 2,602
4.102% Eurobonds, due 2021 (EUR 50 million) 1,383 1,273
4.375% Eurobonds, due 2042 (EUR 50 million) 1,382 1,271
4.500% Eurobonds, due 2047 (EUR 50 million) 1,381 1,269
4.383% Eurobonds, due 2047 (EUR 80 million) 2,241 2,062
3.000% Eurobonds, due 2028 (EUR 725 million) 20,710 19,133
0.875% Eurobonds, due 2022 (EUR 500 million) 13,663 12,675
0.875% Eurobonds, due 2026 (EUR 750 million) 20,320 18,847
4.250% U.S. bonds, due 2022 (USD 289 million) 7,332 6,578
5.625% U.S. bonds, due 2042 (USD 300 million) 7,623 6,817
4.500% Registered bonds, due 2030 (EUR 40 million) 1,094 1,006
4.750% Registered bonds, due 2023 (EUR 40 million) 1,097 1,056
4.700% Registered bonds, due 2032 (EUR 40 million) 1,140 1,048
4.270% Registered bonds, due 2047 (EUR 61 million) 1,665 1,531
3.550% Registered bonds, due 2038 (EUR 30 million) 817 780
Total bonds and debentures 156,742 144,223
Less: Current portion (23,952) (21,163)
Bonds and debentures, net of current portion 132,790 123,060
Long-term bank loans and lease liabilities: 24,176 23,410
Less: Current portion (4,172) (3,900)
Long-term bank loans and lease payables, net of current portion 20,004 19,510
Total long-term debt 180,918 167,633
Less: Current portion (28,124) (25,063)
Total long-term debt, net of current portion 152,794 142,570

1) The interest rate is based on inflation realized in Eurozone Countries (Harmonized Index of Consumer Prices – HICP) and is fixed through the closed swap to the rate 4.553% p. a.

6. Short-term Loans

Short-term loans at March 31, 2020 and December 31, 2019 are as follows (in CZK millions):

March 31,
2020
December
31, 2019
Short-term bank and other loans
Bank overdrafts
3,306
144
4,253
7
Total 3,450 4,260

7. Revenues and Other Operating Income

The composition of revenues and other operating income for the first three months ended March 31, 2020 and 2019 is as follows (in CZK millions):

1-3/2020 1-3/2019
Sales of electricity:
Sales of electricity to end customers
Sales of electricity through energy exchange
Sales of electricity to traders
Sales to distribution and transmission companies
Other sales of electricity
Effect of hedging – presales of electricity
Effect of hedging – currency risk hedging
14,450
557
11,131
219
5,344
(663)
382
13,142
585
10,887
145
5,481
(2,937)
533
Total sales of electricity 31,420 27,836
Sales of gas, coal and heat:
Sales of gas
Sales of coal
Sales of heat
2,699
961
3,138
2,953
1,069
3,037
Total sales of gas, coal and heat 6,798 7,059
Total sales of electricity, heat, gas and coal 38,218 34,895
Sales of services and other revenues:
Distribution services
Other services
Rental income
Revenues from goods sold
Other revenues
11,820
5,586
46
216
147
11,666
3,871
44
281
226
Total sales of services and other revenues 17,815 16,088
Other operating income:
Granted green and similar certificates
Contractual fines and interest fees for delays
Gain on sale of property, plant and equipment
Gain on sale of material
Other
391
68
20
29
505
339
-
26
38
463
Total other operating income 1,013 866
Total revenues and other operating income 57,046 51,849

Revenues from contracts with customers for the years ended March 31, 2020 and 2019 were CZK 56,268 million and CZK 53,343 million, respectively, and can be linked to the above figures as follows:

1-3/2020 1-3/2019
Sales of electricity, heat, gas and coal
Sales of services and other revenues
38,218
17,815
34,895
16,088
Total revenues 56,033 50,983
Adjustments:
Effect of hedging – presales of electricity
Effect of hedging – currency risk hedging
Rental income
663
(382)
(46)
2,937
(533)
(44)
Revenues from contracts with customers 56,268 53,343

8. Income Taxes

Tax effects relating to each component of other comprehensive income are the following (in CZK millions):

1-3/2020 1-3/2019
Before
tax
amount
Tax
effect
Net of
tax
amount
Before
tax
amount
Tax
effect
Net of
tax
amount
Change in fair value of cash
flow hedges
Cash flow hedges reclassified to
2,098 (398) 1,700 6,983 (1,327) 5,656
statement of income (1,346) 256 (1,090) 2,080 (395) 1,685
Change in fair value of debt
instruments
Disposal of debt instruments
(67)
-
13
-
(54)
-
33
1
(5)
-
28
1
Translation differences –
subsidiaries
3,219 - 3,219 (470) - (470)
Translation differences –
associates and joint-ventures
Share on other equity
234 - 234 35 - 35
movements of associates and
joint-ventures
(6) - (6) (4) - (4)
Re-measurement gains (losses)
on defined benefit plans
- - - 2 - 2
Total 4,132 (129) 4,003 8,660 (1,727) 6,933

9. Segment Information

The Group reports its result using six reportable operating segments:

  • Generation Traditional Energy
  • Generation New Energy
  • Distribution
  • Sales
  • Mining
  • Support Services

The segments are defined across the countries that CEZ Group operates. Segment is a functionally autonomous part of CEZ Group that serves a single part of the value chain in the energy sector and is within the purview of individual members of the ČEZ, a. s. Board of Directors.

The Group accounts for intersegment revenues and transfers as if the revenues or transfers were to third parties, that is, at current market prices or where the regulation applies at regulated prices.

In segment reporting, IFRS 16 is applied to external leases from the Group's perspective, but it is not applied to leases between individual operating segments, although in some cases the asset is leased to another segment internally.

The Group evaluates the performance of its segments based on earnings before interest, taxes, depreciation and amortization (EBITDA). The reconciliation of EBITDA to income before other income (expenses) and income taxes summarizes the following table (in CZK millions):

1-3/2020 1-3/2019 *
Income before other income (expenses) and income
taxes (EBIT) 18,807 13,801
Depreciation and amortization 7,330 6,989
Impairment of property, plant and equipment and
intangible assets (256) 512
Gains and losses on sale of property, plant and
equipment, net ** (20) (24)
EBITDA 25,861 21,278

* The figures for comparative period 1-3/2019 were adjusted compared to figures presented in the interim consolidated financial statements as of March 31, 2019 (Note 2.2.2).

** Gains on sale of property, plant and equipment are presented in the statement of income as part of the line item Other operating income. Losses on sale of property, plant and equipment are presented in the statement of income as part of the line item Other operating expenses.

The following tables summarize segment information by operating segments for the three months ended March 31, 2020 and 2019 and at December 31, 2019 (in CZK millions):

March 31, 2020: Gene
ration

Traditional
Energy
Gene
ration –
New
Energy
Distribu
tion
Sales Mining Support
Services
Combined Elimination Consoli
dated
Revenues and other operating
income

other than intersegment
18,493 1,626 11,684 23,903 1,038 302 57,046 - 57,046
Revenues and other operating
income

intersegment
10,824 431 146 1,963 1,625 1,032 16,021 (16,021) -
Total revenues and other operating
income
29,317 2,057 11,830 25,866 2,663 1,334 73,067 (16,021) 57,046
EBITDA
Depreciation and amortization
Impairment of property, plant and
14,984
(3,808)
1,444
(466)
5,821
(1,745)
1,850
(329)
1,377
(678)
387
(304)
25,863
(7,330)
(2)
-
25,861
(7,330)
equipment and intangible assets
EBIT
-
11,181
-
978
250
4,332
-
1,523
6
709
-
86
256
18,809
-
(2)
256
18,807
Interest on debt and provisions
Interest income
(1,730)
213
(55)
53
(188)
29
(83)
44
(52)
31
(28)
37
(2,136)
407
277
(277)
(1,859)
130
Share of profit (loss) from associates
and joint-ventures
(5) - (199) 51 5 - (148) - (148)
Income taxes
Net income
(1,871)
8,038
(80)
885
(722)
3,410
(258)
1,177
(145)
580
46
72
(3,030)
14,162
-
-
(3,030)
14,162
Identifiable assets
Investment in associates and joint
246,289 28,693 117,207 6,697 22,210 5,510 426,606 (2) 426,604
ventures
Unallocated assets
2,778 255 - 307 184 - 3,524 - 3,524
353,265
Total assets 783,393
Capital expenditure 1,555 140 2,206 154 256 114 4,425 (14) 4,411
March 31, 2019
*:
Gene
ration –
Traditional
Energy
Gene
ration –
New
Energy
Distribu
tion
Sales Mining Support
Services
Combined Elimination Consoli
dated
Revenues and other operating
income

other than intersegment
Revenues and other operating
16,691 1,725 11,216 21,007 1,134 76 51,849 - 51,849
income

intersegment
11,365 134 150 2,133 1,677 1,061 16,520 (16,520) -
Total revenues and other operating
income
28,056 1,859 11,366 23,140 2,811 1,137 68,369 (16,520) 51,849
EBITDA
Depreciation and amortization
Impairment of property, plant and
12,020
(3,795)
1,184
(457)
5,378
(1,510)
688
(219)
1,539
(713)
468
(295)
21,277
(6,989)
1
-
21,278
(6,989)
equipment and intangible assets
EBIT
Interest on debt and provisions
Interest income
Share of profit (loss) from associates
(15)
8,213
(1,673)
207
(12)
715
(59)
34
(490)
3,382
(205)
37
-
478
(68)
43
5
832
(54)
24
-
180
(35)
29
(512)
13,800
(2,094)
374
-
1
264
(264)
(512)
13,801
(1,830)
110
and joint-ventures
Income taxes
Net income
(9)
(1,325)
5,496
-
4
759
(79)
(651)
2,522
22
(120)
342
3
(163)
671
-
(35)
135
(63)
(2,290)
9,925
-
-
-
(63)
(2,290)
9,925
Capital expenditure 1,743 360 1,796 181 427 143 4,650 (21) 4,629
December 31, 2019: Gene
ration –
Traditional
Energy
Gene
ration –
New
Energy
Distribu
tion
Sales Mining Support
Services
Combined Elimination Consoli
dated
Identifiable assets 249,324 27,712 116,132 6,616 22,612 5,692 428,088 - 428,088
Investment in associates and joint
ventures
Unallocated assets
2,589 235 - 280 179 - 3,283 - 3,283
273,203
Total assets 704,574

10. COVID-19 Pandemic

According to the current evaluation of the impacts of the COVID-19 pandemic on the Group, the existence of no Group company is endangered. At present, the reliability of the estimate of the long-term effects of the COVID-19 pandemic is severely limited. The negative impact on the Group's operations is expected only for the year 2020 and to a relatively limited extent with regard to the high level of cash flow hedging. The COVID-19 pandemic is considered an indicator of a possible impairment of the Group's assets, and therefore tests of recoverable amounts have been updated using the best estimates available. As of March 31, 2020, the result of these tests of the recoverable amount of assets did not lead to the recognition of impairment of non-current assets or to an impairment of goodwill. The Group has taken adequate measures to eliminate the risks and impacts of the COVID-19 pandemic on key operations and employee health.

11. Events after the Balance Sheet Date

On April 14, 2020, the Board of Directors of ČEZ, a. s. decided to propose the gross dividend amounting to CZK 34 per share.

Talk to a Data Expert

Have a question? We'll get back to you promptly.