Investor Presentation • May 10, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
NON-AUDITED CONSOLIDATED RESULTS PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
(QUARTERLY REPORT PURSUANT TO SECTION 119A(4) OF THE CAPITAL MARKET UNDERTAKINGS ACT)
Prague, May 10, 2016
1
Financial Highlights and Selected Events Daniel Beneš, Chief Executive Officer
Financial ResultsMartin Novák, Chief Financial and Operations Officer
Market PositionPavel Cyrani, Chief Sales Officer
CEZ Group acquired a minority stake, including a representation on the company's board of directors.
Development Team
The proposal corresponds to 78% of CEZ Group's consolidated net income in 2015 adjusted for extraordinary effects and mirrors the Company's dividend policy (60–80% payout ratio)
Note: The above values of dividends per share correspond to dividends for a given year that are paid to shareholders in the following year as determined by the relevant General Meeting.
Financial Highlights and Selected Events Daniel Beneš, Chief Executive Officer
Financial ResultsMartin Novák, Chief Financial and Operations Officer
Market PositionPavel Cyrani, Chief Sales Officer
| ( C ) Z K b n |
Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% |
|---|---|---|---|---|
| R e v e n u e s |
5 4 2 |
5 1. 9 |
2 3 - |
4 % - |
| E B I T D A |
1 9 1 |
2 0 0 |
0 9 + |
% 5 + |
| E B I T |
1 2 0 |
1 3 0 |
0 9 + |
% 8 + |
| N i t e n c o m e |
7 6 |
1 0 0 |
2 4 + |
3 2 % + |
| N i d j d * t t e n c o m e a u s e - |
6 7 |
1 0 0 |
2 4 + |
3 2 % + |
| O i C F t p e r a n g |
1 1 5 |
1 2 5 |
0 1 + |
1 % + |
| C A P E X |
6 3 |
4 4 |
1. 9 - |
% 3 0 - |
| ** N t d b t e e |
1 4 2 4 |
1 2 3 3 |
1 9 1 - |
% 1 3 - |
| Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% | ||
|---|---|---|---|---|---|
| ** I t l l d i t n s a e c a p a c y |
G W |
1 6 0 |
1 9 5 |
0 1 - |
1 % - |
| G t i f l t i i t e n e r a o n o e e c r c y |
T W h |
1 7 9 |
1 7 0 |
0 9 - |
5 % - |
| E l i i d i i b i d t t t t t t e c r c y s r u o n o e n c u s o m e r s |
T W h |
1 3 5 |
1 3 8 |
0 3 + |
2 % + |
| E l i i l d t t t t e c r c y s a e s o e n c u s o m e r s |
T W h |
1 0 2 |
1 0 1 |
0 0 - |
0 % |
| S l f l d t t t a e s o n a u r a g a s o e n c u s o m e r s |
T W h |
2 7 |
3 0 |
0 3 + |
1 2 % + |
| S l f h t a e s o e a |
0 0 0 ´T J |
9 4 |
9 7 |
0 3 + |
3 % + |
| N b f l ** u m e r o e m p o y e e s |
0 0 0 ´s |
2 5 8 |
2 5 9 |
0 2 + |
1 % + |
* Adjusted net income = Net income adjusted for extraordinary effects that are generally unrelated to ordinary financial performance in a given year (such as fixed asset impairments and goodwill write-offs or profit/loss from sale of assets or subsidiaries).
** As at the last date of the period
| E B I T D A ( C Z K b ) n |
Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% |
|---|---|---|---|---|
| C h R b l i e c e p c z u |
1. 2 |
1. 2 |
0 1 + |
% 5 + |
| M i i n n g |
1. 2 |
1. 2 |
0 1 + |
5 % + |
Mining (CZK +0.1bn)
Higher coal revenues and increased gross margin on non-energy activities
| E B I T D A ( C Z K b ) n |
Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% |
|---|---|---|---|---|
| C h R b l i z e c e p u c |
9 5 |
9 6 |
0 1 + |
1 % + |
| P l d o a n |
0 6 |
0 5 |
0 1 - |
% 1 9 - |
| R i o m a n a |
0 0 |
0 0 |
0 0 |
2 0 0 % > |
| B l i g a r a u |
0 0 |
0 0 |
0 0 |
% 3 2 + |
| O t h t i e r c o u n r e s |
0 0 |
0 0 |
0 0 |
1 1 % + |
| G t i t d i t i l e n e r a o n r a o n a e n e r g y - |
1 0 1 |
1 0 0 |
0 1 - |
1 % - |
Primarily decrease in green certificate prices
| ( C ) E B I T D A Z K b n |
Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% |
|---|---|---|---|---|
| C h R b l i z e c e p u c |
0 4 |
0 3 |
0 0 |
5 % - |
| P l d o a n |
0 0 |
0 0 |
0 0 |
1 9 % 4 - |
| R i o m a n a |
0 2 |
0 6 |
0 4 + |
% 1 8 5 + |
| B l i u g a r a |
0 0 |
0 0 |
0 0 |
% 7 7 - |
| G i t e n e r a o n n e w e n e r g y - |
0 6 |
0 9 |
0 4 + |
6 1 % + |
Higher allocation of green certificates (due to the resumption of certificate allocation for Fântânele Vest and Cogealac wind farms since September 2015)
| ( C ) E B I T D A Z K b n |
Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% |
|---|---|---|---|---|
| C h R b l i z e c e p u c |
4 2 |
4 5 |
0 4 + |
9 % + |
| R i o m a n a |
0 5 |
0 4 |
0 1 - |
2 0 % - |
| B l i u g a r a |
0 3 |
0 3 |
0 0 |
% 9 - |
| D i t i b t i s r u o n |
5 0 |
5 3 |
0 2 + |
5 % + |
Higher amount of distributed electricity, increased by 0.4 TWh
Lower margin on distributed electricity, primarily due to lower average price and slightly lower amount of distributed electricity
Note: Inclusion of ČEZ Distribuční služby is the most significant change in segment "Distribution Czech Republic" compared to 2015. Inclusion of companies into newly defined segments is shown in Appendix.
| ( C ) E B I T D A Z K b n |
Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% |
|---|---|---|---|---|
| C h R b l i z e c e p u c |
1. 4 |
1. 7 |
0 3 + |
1 8 % + |
| P l d o a n |
0 0 |
0 0 |
0 0 |
3 1 % - |
| R i o m a n a |
0 1 |
0 0 |
0 0 |
% 4 8 - |
| B l i u g a r a |
0 0 |
0 1 |
0 1 + |
- |
| O h i t t e r c o u n r e s |
0 1 |
0 1 |
0 1 + |
9 0 % + |
| S l a e s |
1. 5 |
1. 9 |
0 4 + |
2 4 % + |
Higher gross margin of ČEZ Prodej due to decreased costs of purchased electricity and gas and increased amount of delivered gas in connection with continued acquisition of new customers
EBITDA (CZK bn) Q1 2015 Q1 2016 Change % Czech Republic 0.6 0.6 -0.1 -10% Poland 0.0 0.0 0.0 +137%Romania 0.1 0.0 0.0 -23%Bulgaria 0.0 0.0 0.0 +77% Other countries 0.0 0.0 0.0 >200%Other 0.7 0.6 -0.1 -13%
Note: Compared to 2015, reclassification of ČEZ Distribuční služby to the Distribution segment is the most significant change in segment "Other Czech Republic". Inclusion of companies into newly defined segments is shown in Appendix.
| ( C ) Z K b n |
Q 1 2 0 1 5 |
Q 1 2 0 1 6 |
C h a n g e |
% |
|---|---|---|---|---|
| E B I T D A |
1 9 1 |
2 0 0 |
0 9 + |
5 % + |
| D i i i i d i i * t t t t e p r e c a o n a m o r z a o n a n m p a r m e n s , |
1 7 - |
0 7 - |
0 1 + |
1 % + |
| O t h i ( ) e r n c o m e e x p e n s e s |
2 5 - |
0 8 - |
1. 7 + |
6 8 % + |
| I i ( ) t t n e r e s n c o m e e x p e n s e s |
0 7 - |
0 5 - |
0 2 + |
3 2 % + |
| I t t l d t h i i n e r e s o n n c e a r a n o e r p r o s o n s u v |
0 4 - |
0 4 - |
0 0 + |
% 1 2 + |
| I ( ) f i d i i t t t n c o m e e x p e n s e s r o m n v e s m e n s a n s e c u r e s |
0 9 - |
0 4 |
1. 3 + |
- |
| O h t e r |
0 4 - |
0 3 - |
0 1 + |
2 % 5 + |
| I t n c o m e a x e s |
2 0 - |
2 2 - |
0 2 - |
1 1 % - |
| N t i e n c o m e |
7 6 |
1 0 0 |
2 4 + |
% 3 2 + |
| N t i d j t d e n c o m e a s e u - |
7 6 |
1 0 0 |
2 4 + |
% 3 2 + |
Effect of changes in the USD/TRY exchange rate on financial results of companies (CZK +1.3bn)
Positive effect of decreased amount of debt on interest expenses (CZK +0.3bn)
Financial Highlights and Selected Events Daniel Beneš, Chief Executive Officer
Financial ResultsMartin Novák, Chief Financial and Operations Officer
Market PositionPavel Cyrani, Chief Sales Officer
(Temperature- and Calendar-Adjusted)**
Extended outages at Dukovany NPP due to weld inspections
+ Primarily increased production at Po čerady CCGT plant
+Shorter outages
+ Higher amount of coal burned at both Polish power plants and improved efficiency, since June 2015, due to Skawina Power Plant upgrade
This generation prediction for 2016 is primarily facing the risk of delay in the full availability of the new unit at Ledvice and the risk of availability of nuclear power plants.
+Better hydrometeorologic conditions
− Lower production due to worse weather conditions and generation restrictions imposed by the semi-state-owned transmission system operator in order to regulate the transmission grid
+Better hydrometeorologic conditions
− Worse weather conditions and generation restrictions imposed by the semi-state-owned transmission system operator in order to regulate the transmission grid
21Source: ČEZ; ČEZ*=ČEZ, a. s., including Energotrans and spun-off coal-fired power plants in Počerady, Dětmarovice, and Vítkovice.
Price per MWh 10% lower than competitors' *
GAS
OffersČEZ customers an opportunity to get an installment loan without having to document its purpose, from 10.9% p.a.
| S l f l t i i t d a e s o e e c r c y a n g a s |
2 0 0 0 t |
|
|---|---|---|
| 8, c u s o m e r s |
||
| E i n e r g s a n g s y v |
H d d f t u n r e s o c u s o m e r s |
|
| E l t i d t n e r g c o n s n g a n m a n a g e m e n y u |
5 2 j t t h i p r o e c s s e a r y |
|
| C i f f i l i i t t t o n s r u c o n o e n e r g y a c e s |
5 4 j t t h i p r o e c s s y e a r |
|
| O f f t i i l i t i p e r a o n o e n e r g a c e s y |
9 7 t i i t c o- g e n e r a o n n s u |
|
| S f f i d i t i l i t i e r c e a n m a n e n a n c e o e n e r g a c e s v y |
1, 0 0 0 fo tra > ns rm er ta t io |
|
| L i h t i g n g |
s ns 1 8, 0 0 0 l ig h t in in ts > g p o |
Balance of loans made and loan repayments (CZK +9.5bn), change in other long-term liabilities (CZK -0.5bn)
Enhancement, drawn up after the events at the nuclear power plant at Fukushima, Japan
New nuclear power plants at Temelín & Dukovany— Preparation of projects for the construction of two units at both the Temelín and Dukovany sites continues in accordance with the approved National Action Plan for Nuclear Energy. Preparations are underway for spinning off the Temelín and Dukovany NNPPs into
subsidiaries, ETE II and EDU II SPVs.
Mining—Projects reacting to the progress of extraction in the two mines (deliveries, renovation, and upgrades of mining equipment and dressing and crushing plants, construction of stabilization measures and
water management structures)
Due to precise mathematical rounding, the sum of partial values can sometimes differ from the total value. 28
Bond Maturity Profile (as at Mar 31, 2016)
Current credit rating:
17.7
5.8
23.5
On Apr 13, the Romanian regulator extended temporary accreditation for Fântânele Vest and Cogealac by 12 months. The temporary accreditation ensuring certificate allocation under applicable law until Sep 2, 2016 was thus extended until Sep 2, 2017.
Analysis based on CEZ Group's internal data.
2016
2015
The distribution area of CEZ Group covers around 5/8 of the Czech Republic's territory so the data is a good indicator of nationwide consumption trends.
2015
Consumption in the Distribution Area
2016
ČEZ, a. s. Energotrans, a.s. Elektrárna Počerady, a.s. ČEZ Teplárenská, a.s. Elektrárna Dětmarovice, a.s. Elektrárna Tisová, a.s. Energetické centrum s.r.o. Areál Třeboradice, a.s. Elektrárna Dukovany II, a. s. Elektrárna Temelín II, a. s. Energocentrum Vítkovice, a. s. Elektrárna Mělník III, a. s. Tepelné hospodářství m ěsta Ústí nad Labem s.r.o.
CEZ Chorzów S.A.CEZ Skawina S.A.CEZ Towarowy Dom Maklerski sp. z o.o.
CEZ Trade Romania S.R.L.
TEC Varna EAD
CEZ Srbija d.o.o. CM European Power Slovakia, s. r. o.* JESS Invest, s. r. o. * Akenerji Elektrik Üretim A.S. * Egemer Elektrik Üretim A.S. * Aken. El. Enerjisi Ithalat Ihracat ve TT A.S. * Mem Enerji El. Ür. Sanayi ve Ticaret * Akenerji Dogal Gaz Ithal. Ihr.ve TT A.S. * AK-EL Yalova Elektrik Üretim A.S. *AK-EL Kemah Elektrik Üretim ve Ticaret A.S. *CEZ Trade Albania Sh.P.K. **Akkur Enerji Üretim Ticaret ve Sanayi **
Czech Republic Severočeské doly a.s. LOMY MOŘINA spol. s r.o. *
Czech Republic ČEZ Distribuce, a. s. ČEZ Distribuční služby, s.r.o.
RomaniaCEZ Distributie S.A. Bulgaria CEZ Razpredelenie Bulgaria AD
Other CountriesSakarya Elektrik Dagitim A.S. *
ČEZ Prodej, s.r.o. ČEZ Energetické služby, s.r.o. ČEZ Zákaznické služby, s.r.o. EVČ s.r.o.ČEZ ESCO, a.s. ENESA a.s.ČEZ Solární, s.r.o.
PolandCEZ Trade Polska Sp. z o.o.
Romania
CEZ Vanzare S.A.
Bulgaria CEZ Elektro Bulgaria AD CEZ Trade Bulgaria EAD
CEZ Hungary Ltd. CEZ Slovensko, s.r.o. Sakarya Elektrik Perakende Satis A.S. *
ČEZ OZ uzavřený investiční fond a.s. ČEZ Obnovitelné zdroje, s.r.o. ČEZ Recyklace, s.r.o. ČEZ Energo, s.r.o. *
Eco-Wind Construction S.A.Mega Energy sp. z o.o. Baltic Green IV sp. z o.o. Baltic Green I sp. z o.o. Farma Wiatrowa Leśce sp. z o.o. Farma Wiatrowa Wilkolaz-Bychawa sp. z o.o. Baltic Green V sp. z o.o. Baltic Green VIII sp. z o.o. Baltic Green VI sp. z o.o. Elektrownie Wiatrowe Lubiechowo sp. z o.o. Baltic Green III sp. z o.o. Baltic Green II sp. z o.o. Baltic Green VII sp. z o.o. Baltic Green Construction sp. z o.o. A.E. Wind sp. z o.o.
Tomis Team S.A.Ovidiu Development S.R.L. M.W. Team Invest S.R.L.TMK Hydroenergy Power S.R.L.
Free Energy Project Oreshets EAD Bara Group EOOD
ČEZ ICT Services, a. s. Telco Pro Services, a. s. ČEZ Korporátní služby, s.r.o. Revitrans, a.s. SD - Kolejová doprava, a.s. ÚJV Řež, a. s. ČEZ Energetické produkty, s.r.o. PRODECO, a.s. ŠKODA PRAHA a.s.ŠKODA PRAHA Invest s.r.o.ČEZ ENERGOSERVIS spol. s r.o. MARTIA a.s.EGP Invest, spol. s.r.o. ČEZ Inženýring, s.r.o. Centrum výzkumu Řež s.r.o. ČEZ Bohunice a.s.ČEZ Nová energetika, a.s.
CEZ Polska sp. z o.o. CEZ Produkty Energetyczne Polska sp. z o.o.
CEZ Bulgaria EAD CEZ ICT Bulgaria EAD
CEZ Poland Distribution B.V.CEZ Ukraine LLCCEZ Finance Ireland Ltd.Taidana LimitedCEZ Deutschland GmbHCEZ International Finance Ireland Ltd.CEZ Silesia B.V.Shared Services Albania Sh.A.CEZ MH B.V.CEZ Chorzow B.V.CEZ International Finance B.V.CEZ Bulgarian Investments B.V. Jadrová energetická spoločnosť Slovenska, a. s. * CM European Power International B.V. * Akcez Enerji A.S. *
| Q1 2015 | Q1 2016 | Index 2016/2015 |
|
|---|---|---|---|
| Electricity procured | 16,086 | 15,245 | -5% |
| Generated in-house (gross) | 17,915 | 16,996 | -5% |
| In-house and other consumption, including pumping in | |||
| pumped-storage plants | -1,829 | -1,751 | -4% |
| Sold to end customers | -10,171 | -10,127 | -0% |
| Sold in the wholesale market (net) | -4,423 | -3,752 | -15% |
| Sold in the wholesale market | -51,208 | -48,099 | -6% |
| Purchased in the wholesale market | 46,785 | 44,347 | -5% |
| Grid losses | -1,493 | -1,366 | -8% |
| Q1 2015 | Q1 2016 | Index 2016/2015 |
|
|---|---|---|---|
| Nuclear | 8,633 | 7,327 | -15% |
| Coal and lignite | 7,913 | 8,265 | +4% |
| Water | 661 | 611 | -8% |
| Biomass | 179 | 205 | +14% |
| Photovoltaic | 22 | 20 | -9% |
| Wind | 415 | 365 | -12% |
| Natural gas | 92 | 203 | +120% |
| Bio gas | 1 | 0 | -43% |
| Total | 17,915 | 16,996 | -5% |
| Q1 2015 | Q1 2016 | Index 2016/2015 |
|
|---|---|---|---|
| Households | -4,062 | -4,040 | -1% |
| Commercial (low voltage) | -1,662 | -1,469 | -12% |
| Commercial and industrial (medium and high voltage) | -4,447 | -4,619 | +4% |
| Sold to end customers | -10,171 | -10,127 | -0% |
| Distribution of electricity to end customers | -13,542 | -13,804 | +2% |
| Ge t ne ra |
ion - |
Ge ion t ne ra |
ne w - |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q 1 2 0 1 6 |
d it ion l e tra a |
ne rg y |
en erg |
y | D is i bu tr |
ion t |
Sa le |
E l im ina t |
ion s |
C Gr E Z |
ou p |
|
| G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
|
| ic i E lec tr ty d p ro cu re |
1 4, 7 7 3 |
5 % - |
4 7 2 |
7 % - |
0 | - | 0 | - | 0 | - | 1 5, 2 4 5 |
5 % - |
| Ge d in- ho ( ) te ne ra us e g ros s |
1 6, 5 1 7 |
5 % - |
4 7 9 |
6 % - |
0 | - | 0 | - | 0 | - | 1 6, 9 9 6 |
5 % - |
| In- ho d o he ion inc lu d ing ing in t t us e a n r c on su mp p um p , |
||||||||||||
| d-s lan tor ts p um p e ag e p |
1, 4 4 7 - |
4 % - |
6 - |
6 % 7 + |
0 | - | 0 | - | 0 | - | 1, 1 7 5 - |
4 % - |
| So l d d c to to en us me rs |
6 0 - |
3 % + |
0 | - | 0 | - | 1 0, 5 8 3 - |
1 % - |
5 1 6 |
8 % - |
1 0, 1 2 7 - |
0 % - |
| So ( ) l d in t he ho les le ke t t w a ma r ne |
-1 4, 7 1 3 |
5 % - |
4 7 2 - |
7 % - |
1, 3 6 6 |
8 % - |
1 0, 5 8 3 |
1 % - |
5 1 6 - |
8 % - |
3, 7 5 2 - |
1 5 % - |
| So l d in he ho les le ke t t w a ma r |
5 5, 0 3 8 - |
6 % - |
7 2 4 - |
3 % - |
0 | - | 7 9 5 - |
2 4 % - |
8, 4 5 8 |
4 % - |
4 8, 0 9 9 - |
6 % - |
| Pu ha d in he ho les le ke t t rc se w a ma r |
4 0, 3 2 6 |
6 % - |
2 2 5 |
% 5 + |
1, 3 6 6 |
8 % - |
1 1, 3 7 7 |
3 % - |
8, 9 7 5 - |
4 % - |
4 4, 3 4 7 |
% 5 - |
| Gr i d los se s |
0 | - | 0 | - | 1, 3 6 6 - |
8 % - |
0 | - | 0 | - | 1, 3 6 6 - |
8 % - |
| Ge ne ra |
ion t - |
Ge ion t ne ra |
ne w - |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q 1 2 0 1 6 |
d it ion tra a |
l e ne rg y |
en erg |
y | D is i bu tr |
ion t |
Sa le |
E l im ina t |
ion s |
C E Z Gr |
ou p |
|
| G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
|
| Nu lea c r |
7, 3 2 7 |
1 5 % - |
0 | - | 0 | - | 0 | - | 0 | - | 7, 3 2 7 |
1 5 % - |
| Co l a d l ig ite a n n |
8, 2 6 5 |
4 % + |
0 | - | 0 | - | 0 | - | 0 | - | 8, 2 6 5 |
4 % + |
| W ter a |
1 5 7 |
1 2 % - |
9 4 |
2 % 7 + |
0 | - | 0 | - | 0 | - | 6 1 1 |
8 % - |
| B iom as s |
2 0 5 |
1 4 % + |
0 | - | 0 | - | 0 | - | 0 | - | 2 0 5 |
1 4 % + |
| P ho tov lta ic o |
0 | - | 2 0 |
9 % - |
0 | - | 0 | - | 0 | - | 2 0 |
9 % - |
| W in d |
0 | - | 3 6 5 |
1 2 % - |
0 | - | 0 | - | 0 | - | 3 6 5 |
1 2 % - |
| Na l g tur a as |
2 0 3 |
1 2 0 % + |
0 | - | 0 | - | 0 | - | 0 | - | 2 0 3 |
1 2 0 % + |
| B io g as |
0 | - | 0 | 4 3 % - |
0 | - | 0 | - | 0 | - | 0 | 4 3 % - |
| To ta l |
1 6, 5 1 7 |
5 % - |
4 7 9 |
6 % - |
0 | - | 0 | - | 0 | - | 1 6, 9 9 6 |
5 % - |
| Ge t ne ra |
ion - |
Ge ion t ne ra |
ne w - |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q 1 2 0 1 6 |
d it ion l e tra a ne rg y |
en erg y |
D is i bu ion tr t |
Sa le |
E l im ina ion t s |
C E Z Gr ou p |
||||||
| G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
|
| Ho ho l ds us e |
0 | - | 0 | - | 0 | - | 4, 0 4 0 - |
1 % - |
0 | - | 4, 0 4 0 - |
1 % - |
| Co ia l ( low lta ) mm erc vo g e |
0 | 1 3 % + |
0 | - | 0 | - | 1, 4 6 8 - |
1 2 % - |
0 | - | 1, 4 6 9 - |
1 2 % - |
| Co ia l a d in du ia l ( d ium d h ig h v lta ) tr mm erc n s me an o g e |
-6 0 |
3 % + |
0 | - | 0 | - | 0 5, 7 5 - |
3 % + |
1 6 5 |
8 % - |
4, 6 1 9 - |
4 % + |
| So l d d c to to en us me rs |
6 0 - |
3 % + |
0 | - | 0 | - | 1 0, 5 8 3 - |
1 % - |
5 1 6 |
8 % - |
1 0, 1 2 7 - |
0 % - |
| D is i bu ion f e lec ic i d c tr t tr ty to to o en us me rs |
0 | - | 0 | - | 1 3, 8 0 4 - |
2 % + |
0 | - | 0 | - | 1 3, 8 0 4 - |
2 % + |
| Q1 20 16 |
Cz ech Re blic pu |
Po lan d |
Ro | nia ma |
Bu lga ria |
Ot he rs |
Eli min atio ns |
rou p |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/ - |
|
| Ele icit d ctr y p roc ure |
14 21 2 , |
-5% | 65 5 |
-3% | 37 7 |
-9% | 1 | +0 % |
0 | - | 0 | - | 15 24 5 , |
-5% |
| Ge ed in- ho (g s) rat ne use ros |
15 86 7 , |
-5% | 74 6 |
-3% | 38 2 |
-8% | 1 | +0 % |
0 | - | 0 | - | 16 99 6 , |
-5% |
| In- ho d o the tio inc lud ing ing use an r co nsu mp n, pu mp |
||||||||||||||
| in p d-s tor lan ts um pe ag e p |
-1, 65 4 |
-5% | -91 | +0 % |
-5 | +1 09 % |
0 | - | 0 | - | 0 | - | -1, 75 1 |
-4% |
| So ld d c to tom en us ers |
-5, 27 0 |
-4% | -44 9 |
51 +1 % |
-90 0 |
+1 % |
-2, 73 9 |
-3% | -76 9 |
+3 % |
0 | - | -10 127 , |
-0% |
| So ld in the ho les ale ark (ne t) et w m |
-8, 33 0 |
-5% | -20 6 |
-59 % |
84 3 |
-1% | 3, 17 1 |
-3% | 76 9 |
+3 % |
0 | - | 75 -3, 2 |
-15 % |
| So ld i he wh ole sal ark n t et e m |
-48 72 9 , |
-6% | -73 1 |
-29 % |
-55 7 |
+1 % |
-11 3 |
+3 6% |
-25 | -63 % |
2, 05 6 |
-4% | -48 09 9 , |
-6% |
| Pu rch d in th ho les ale ark et ase e w m |
40 40 0 , |
-6% | 52 5 |
-2% | 1, 40 0 |
-0% | 3, 28 4 |
-2% | 79 4 |
-2% | -2, 05 6 |
-4% | 44 34 7 , |
-5% |
| Gr id los se s |
-61 3 |
-12 % |
0 | - | -32 0 |
-15 % |
-43 4 |
+2 % |
0 | - | 0 | - | -1, 36 6 |
-8% |
| Q1 20 16 |
Cz ech Re blic pu |
Po lan d |
Ro | nia ma |
Bu lga ria |
Ot he rs |
Elim ina tio ns |
CE Z G rou p |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/ - |
||
| Nu cle ar |
7, 32 7 |
-15 % |
0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 7, 32 7 |
-15 % |
|
| Co al a nd lign ite |
7, 59 5 |
+4 % |
67 0 |
+4 % |
0 | - | 0 | - | 0 | - | 0 | - | 8, 26 5 |
+4 % |
|
| Wa ter |
58 8 |
-10 % |
3 | -2% | 20 | >2 00 % |
0 | - | 0 | - | 0 | - | 61 1 |
-8% | |
| Bio ma ss |
13 2 |
+1 34 % |
73 | -41 % |
0 | - | 0 | - | 0 | - | 0 | - | 20 5 |
+1 4% |
|
| Ph ltai oto vo c |
19 | -10 % |
0 | - | 0 | - | 1 | +0 % |
0 | - | 0 | - | 20 | -9% | |
| Wi nd |
2 | -31 % |
0 | - | 36 2 |
-12 % |
0 | - | 0 | - | 0 | - | 36 5 |
-12 % |
|
| Na al g tur as |
20 3 |
+1 20 % |
0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 20 3 |
+1 20 % |
|
| Bio ga s |
0 | -43 % |
0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | -43 % |
|
| To tal |
15 86 7 , |
-5% | 74 6 |
-3% | 38 2 |
-8% | 1 | +0 % |
0 | - | 0 | - | 16 99 6 , |
-5% |
| Q1 20 16 |
Cz ech Re blic pu |
Po lan d |
Ro nia ma |
Bu lga ria |
Oth ers |
Eli min atio ns |
CE Z G rou p |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/ - |
|
| Ho ho lds use |
-2, 22 6 |
+2 % |
0 | - | -46 5 |
+8 % |
-1, 30 9 |
-8% | -40 | +5 % |
0 | - | -4, 04 0 |
-1% |
| Co ial ( low ltag e) mm erc vo |
-66 1 |
-5% | 0 | - | -23 2 |
-9% | -54 9 |
-20 % |
-27 | +1 7% |
0 | - | -1, 46 9 |
-12 % |
| Co ial d in du ial (m ed ium d h ig h v olta ) str mm erc an an ge |
-2, 38 3 |
-10 % |
-44 9 |
+1 51 % |
-20 3 |
-0% | -88 2 |
+2 0% |
-70 2 |
+2 % |
0 | - | -4, 61 9 |
+4 % |
| So ld d c to tom en us ers |
-5, 27 0 |
-4% | -44 9 |
+1 51 % |
-90 0 |
+1 % |
-2, 73 9 |
-3% | -76 9 |
+3 % |
0 | - | -10 127 , |
-0% |
| Dis trib uti of el tric ity d c to tom on ec en us ers |
-9, 46 0 |
+5 % |
0 | - | -1, 65 9 |
-1% | -2, 68 5 |
-5% | 0 | - | 0 | - | -13 80 4 , |
+2 % |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.