AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

CEZ A.S.

Annual Report Mar 21, 2017

1042_rns_2017-03-21_e828dd05-0649-41ea-bda6-796ad1dea3f1.pdf

Annual Report

Open in Viewer

Opens in native device viewer

ČEZ, a. s.

FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS AS OF DECEMBER 31, 2016

ČEZ, a. s. BALANCE SHEET AS OF DECEMBER 31, 2016

in CZK Millions

Plant in service
394,262
346,203
Less accumulated depreciation and impairment
(218,114)
(204,187)
Net plant in service
3
176,148
142,016
Nuclear fuel, at amortized cost
2.8, 3
14,745
12,832
Construction work in progress, net
3
50,337
85,909
Total property, plant and equipment
241,230
240,757
Restricted financial assets
4
13,290
12,662
5
Investments and other financial assets, net
183,885
178,692
Intangible assets, net
6
581
560
Total other non-current assets
197,756
191,914
Total non-current assets
438,986
432,671
Cash and cash equivalents
7
454
2,964
Receivables, net
8
44,413
41,538
Income tax receivable
571
-
Materials and supplies, net
5,291
5,134
Fossil fuel stocks
407
564
Emission rights
9
2,013
1,874
Other financial assets, net
10
43,013
32,489
11
Other current assets
1,050
1,146
736
-
Assets classified as held for sale
Total current assets
97,948
85,709
536,934
518,380
Note 2016 2015
Assets
Property, plant and equipment:
Other non-current assets:
Current assets:
Total assets

ČEZ, a. s. BALANCE SHEET AS OF DECEMBER 31, 2016

continued

Note 2016 2015
Equity and liabilities
Equity:
Stated capital
Treasury shares
Retained earnings and other reserves
53,799
(4,246)
151,145
53,799
(4,246)
171,016
Total equity 12 200,698 220,569
Non-current liabilities:
Long-term debt, net of current portion
Provisions
Deferred tax liability
Other long-term liabilities
13
16
28
17
131,960
55,006
9,003
7,019
124,922
49,716
11,143
3,886
Total non-current liabilities 202,988 189,667
Current liabilities:
Short-term loans
Current portion of long-term debt
Trade and other payables
Income tax payable
Provisions
Accrued liabilities
Total current liabilities
18
13
19
16
20
7,874
3,484
110,410
1
3,904
7,575
133,248
10
10,628
87,114
165
4,195
6,032
108,144
Total equity and liabilities 536,934 518,380

ČEZ, a. s. STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 2016

in CZK Millions

Note 2016 2015
Sales of electricity
Sales of gas, heat and other revenues
Other operating income
72,462
8,126
1,205
72,635
9,088
1,597
Total revenues and other operating income 21 81,793 83,320
Gains and losses from commodity derivative trading, net
Fuel
Purchased power and related services
Repairs and maintenance
22 (238)
(10,775)
(36,248)
(2,980)
(504)
(10,599)
(31,314)
(2,433)
Depreciation and amortization
Impairment of property, plant and equipment and
intangible assets
3, 6 (15,253)
(104)
(14,708)
(788)
Salaries and wages
Materials and supplies
Emission rights, net
Other operating expenses
23
9
24
(5,603)
(1,419)
(837)
(6,881)
(5,191)
(1,354)
(964)
(7,054)
Income before other income (expenses) and income taxes 1,455 8,411
Interest on debt, net of capitalized interest
Interest on provisions
Interest income
Foreign exchange rate gains (losses), net
Gain on sale of subsidiaries, associates and joint-ventures
Other financial expenses
Other financial income
2.6
16
25
26
27
(2,530)
(1,274)
917
(443)
428
(14,723)
24,632
(2,857)
(1,452)
1,086
(474)
-
(5,438)
29,908
Total other income (expenses) 7,007 20,773
Income before income taxes 8,462 29,184
Income taxes 28 372 (1,069)
Net income 8,834 28,115
Net income per share (CZK per share) 31
Basic
Diluted
16.5
16.5
52.6
52.6

ČEZ, a. s. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2016

in CZK Millions

Note 2016 2015
Net income 8,834 28,115
Other comprehensive income – items that may be reclassified
subsequently to statement of income or to assets:
Change in fair value of cash flow hedges recognized in equity
Cash flow hedges reclassified to income statement
Cash flow hedges reclassified to assets
Change in fair value of available-for-sale financial assets
recognized in equity
Deferred tax related to other comprehensive income
28 (7,438)
(1,632)
(85)
9
1,738
11,922
(1,954)
(230)
(429)
(1,769)
Other comprehensive income, net of tax (7,408) 7,540
Total comprehensive income 1,426 35,655

ČEZ, a. s. STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED DECEMBER 31, 2016

In CZK Millions

Stated
capital
Treasury
shares
Cash flow
hedge
reserve
Available
for-sale
and other
reserves
Retained
earnings
Total
equity
December 31, 2014 53,799 (4,382) (8,008) 1,304 163,419 206,132
Net income
Other comprehensive income
-
-
-
-
-
7,887
-
(347)
28,115
-
28,115
7,540
Total comprehensive
income
- - 7,887 (347) 28,115 35,655
Dividends
Sale of treasury shares
Share options
Transfer of exercised and
forfeited share options
-
-
-
-
136
-
-
-
-
-
-
31
(21,317)
(68)
-
(21,317)
68
31
within equity - - - (63) 63 -
December 31, 2015 53,799 (4,246) (121) 925 170,212 220,569
Net income
Other comprehensive income
-
-
-
-
-
(7,415)
-
7
8,834
-
8,834
(7,408)
Total comprehensive
income
- - (7,415) 7 8,834 1,426
Dividends
Share options
Transfer of forfeited share
-
-
-
-
-
-
-
22
(21,319)
-
(21,319)
22
options within equity - - - (28) 28 -
December 31, 2016 53,799 (4,246) (7,536) 926 157,755 200,698

ČEZ, a. s. STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2016

In CZK Millions

2016 2015
Operating activities:
Income before income taxes 8,462 29,184
Adjustments to reconcile income before income taxes to net cash
provided by operating activities:
Depreciation and amortization 15,253 14,708
Amortization of nuclear fuel 3,120 3,392
Gain on non-current asset retirements, net (518) (298)
Foreign exchange rate losses (gains), net 443 474
Interest expense, interest income and dividend income, net (13,557) (23,328)
Provisions (736) (2,711)
Impairment of property, plant and equipment and intangible
assets 104 788
Other impairment and other adjustments 4,813 5,097
Changes in assets and liabilities:
Receivables (9,364) 5,168
Materials, supplies and fossil fuel stocks (64) 364
Receivables and payables from derivatives 2,275 5,675
Other current assets 6,108 5,863
Trade and other payables 2,766 (1,867)
Accrued liabilities 1,742 (3,104)
Cash generated from operations 20,847 39,405
Income taxes received (paid) (764) 251
Interest paid, net of capitalized interest (2,501) (2,888)
Interest received 914 1,068
Dividends received 18,624 21,600
Net cash provided by operating activities 37,120 59,436
Investing activities:
Acquisition of subsidiaries, associates and joint-ventures and
refunds (2,628) 49
Proceeds from disposal of subsidiaries, associates and joint
ventures including liquidation distribution received 9,934 318
Additions to non-current assets, including capitalized interest (20,121) (17,287)
Proceeds from sale of non-current assets 741 70
Loans made (9,645) (8,123)
Repayment of loans 1,487 6,838
Change in restricted financial assets (570) (583)
Total cash used in investing activities (20,802) (18,718)

ČEZ, a. s. STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2016

continued

2016 2015
Financing activities:
Proceeds from borrowings
Payments of borrowings
Proceeds from other long-term liabilities
Decreases of other long-term liabilities
Change in payables/receivables from group cashpooling
Dividends paid
Sale of treasury shares
92,113
(89,851)
-
(679)
877
(21,325)
-
60,734
(90,833)
179
-
4,091
(21,309)
68
Net cash used in financing activities (18,865) (47,070)
Net effect of currency translation in cash 37 (195)
Net decrease in cash and cash equivalents (2,510) (6,547)
Cash and cash equivalents at beginning of period 2,964 9,511
Cash and cash equivalents at end of period 454 2,964

Supplementary cash flow information

Total cash paid for interest 5,554 6,791
------------------------------ ------- -------
1. Description of the Company 2
2. Summary of Significant Accounting Policies 2
3. Property, Plant and Equipment 16
4. Restricted Financial Assets 18
5. Investments and Other Financial Assets, Net 18
6. Intangible Assets, Net 24
7. Cash and Cash Equivalents 24
8. Receivables, Net 25
9. Emission Rights 26
10. Other Financial Assets, Net 27
11. Other Current Assets 27
12. Equity 28
13. Long-term Debt 30
14. Fair Value of Financial Instruments 32
15. Financial Risk Management 36
16. Provisions 42
17. Other Long-term Liabilities 44
18. Short-term Loans 44
19. Trade and Other Payables 45
20. Accrued Liabilities 45
21. Revenues and Other Operating Income 46
22. Gains and Losses from Commodity Derivative Trading, Net 46
23. Salaries and Wages 47
24. Other Operating Expenses 49
25. Interest Income 49
26. Other Financial Expenses 50
27. Other Financial Income 50
28. Income Taxes 50
29. Related Parties 53
30. Segment Information 55
31. Earnings per Share 55
32. Commitments and Contingencies 55
33. Events after the Balance Sheet Date 56

ČEZ, a. s. NOTES TO THE FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016

1. Description of the Company

ČEZ, a. s. (ČEZ or the Company), business registration number 45274649, is a joint-stock company incorporated on May 6, 1992 under the laws of the Czech Republic in the Commercial Register maintained by the Municipal Court in Prague (Section B, Insert 1581). The Company's registered office is located at Duhová 2/1444, Prague 4, Czech Republic.

The Company is involved primarily in the production, trading and sale of electricity and the related support services and in the production, distribution and sale of heat and sale of gas.

The average number of employees was 4,963 and 5,156 in 2016 and 2015, respectively.

The Czech Republic represented by the Ministry of Finance is a majority shareholder holding 69.8% of the Company's share capital at December 31, 2016. The majority shareholder's share of the voting rights represented 70.3% at the same date.

2. Summary of Significant Accounting Policies

2.1. Financial Statements

These separate financial statements were prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU.

The financial statements are prepared under the historical cost convention, except when IFRS requires other measurement basis as disclosed in the accounting policies below.

Based on the economic substance of the underlying events and circumstances relevant to the Company, the functional and presentation currency has been determined to be Czech crowns (CZK).

The Company also compiled consolidated IFRS financial statements of the CEZ Group for the same period.

2.2. Changes in Accounting Policies

2.2.1. Adoption of New IFRS Standards in 2016

The accounting policies adopted are consistent with those of the previous financial year, except for as follows. The Company has adopted the following new or amended and endorsed by EU IFRS and IFRIC interpretations as of January 1, 2016:

Amendments to IFRS 10, IFRS 12 and IAS 28 Investment Entities: Applying the Consolidation Exception

The amendments to IFRS 10 clarify that the exemption from presenting consolidated financial statements applies to a parent entity that is a subsidiary of an investment entity, when the investment entity measures all of its subsidiaries at fair value. Furthermore, the amendments to IFRS 10 clarify that only a subsidiary of an investment entity that is not an investment entity itself and that provides support services to the investment entity is consolidated. All other subsidiaries of an investment entity are measured at fair value. The amendments to IAS 28 allow the investor, when applying the equity method, to retain the fair value measurement applied by the investment entity associate or jointventure to its interests in subsidiaries. These amendments did not have impact to the Company's financial statements.

Amendments to IFRS 11 Joint Arrangements: Accounting for Acquisitions of Interests in joint operation The amendments to IFRS 11 require that a joint operator accounting for the acquisition of an interest in a joint operation, in which the activity of the joint operation constitutes a business must apply the relevant IFRS 3 principles for business combinations accounting. The amendments also clarify that a previously held interest in a joint operation is not remeasured on the acquisition of an additional interest in the same joint operation while joint control is retained. In addition, a scope exclusion has been added to IFRS 11 to specify that the amendments do not apply when the parties sharing joint control, including the reporting entity, are under common control of the same ultimate controlling party. The amendments apply to both the acquisition of the initial interest in a joint operation and the acquisition of any additional interests in the same joint operation. These amendments did not have significant impact to the Company's financial statements.

Amendments to IAS 1 Disclosure Initiative

The amendments to IAS 1 Presentation of Financial Statements clarify, rather than significantly change, existing IAS 1 requirements.

The amendments clarify:

  • the materiality requirements in IAS 1;
  • that specific line items in the statement(s) of profit or loss and OCI and the balance sheet may be disaggregated;
  • that entities have flexibility as to the order in which they present the notes to financial statements;
  • that the share of OCI of associates and joint-ventures accounted for using the equity method must be presented in aggregate as a single line item, and classified between those items that will or will not be subsequently reclassified to profit or loss.

These amendments did not have a significant impact to the Company, but assist in applying judgment when meeting the presentation and disclosure requirements.

Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortization

The amendments clarify the principle in IAS 16 and IAS 38 that revenue reflects a pattern of economic benefits that are generated from operating a business (of which the asset is part) rather than the economic benefits that are consumed through use of the asset. As a result, a revenue-based method cannot be used to depreciate property, plant and equipment and may only be used in very limited circumstances to amortize intangible assets. These amendments did not have any impact to the Company given that has not used a revenue-based method to depreciate its non-current assets.

Amendments to IAS 16 and IAS 41: Bearer Plants

The amendments change the accounting requirements for biological assets that meet the definition of bearer plants. Under the amendments, biological assets that meet the definition of bearer plants are no longer within the scope of IAS 41. Instead, IAS 16 applies. After initial recognition, bearer plants are measured under IAS 16 at accumulated cost (before maturity) and using either the cost model or revaluation model (after maturity). The amendments also require that produce that grows on bearer plants remains in the scope of IAS 41 measured at fair value less costs to sell. For government grants related to bearer plants, IAS 20 Accounting for Government Grants and Disclosure of Government Assistance applies. These amendments did not have any impact to the Company as it does not have any bearer plants.

Amendments to IAS 27: Equity Method in Separate Financial Statements

The amendments allow entities to use the equity method to account for investments in subsidiaries, joint-ventures and associates in their separate financial statements. Entities already applying IFRS and electing to change to the equity method in its separate financial statements have to apply that change retrospectively. For first-time adopters of IFRS electing to use the equity method in its separate financial statements, they are required to apply this method from the date of transition to IFRS. These amendments did not have any impact on the Company's financial statements.

Annual Improvements to IFRSs 2010 - 2012

In December 2013 the IASB issued a collection of amendments to IAS and IFRS in which they focused on areas of inconsistency in IFRSs and IASs or where the clarification of wording was required. The following standards were amended:

  • IFRS 2 Share-based Payment
  • IFRS 3 Business Combinations
  • IFRS 8 Operating Segments
  • IFRS 13 Fair Value Measurement
  • IAS 16 Property, Plant and Equipment
  • IAS 24 Related Party Disclosures
  • IAS 38 Intangible Assets

Annual Improvements to IFRSs 2012 - 2014

In September 2014 the IASB issued a collection of amendments to IAS and IFRS in which they focused on areas of inconsistency in IFRSs and IASs or where the clarification of wording was required. The following standards were amended:

  • IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations
  • IFRS 7 Financial Instruments: Disclosures
  • IAS 19 Employee Benefits
  • IAS 34 Interim Financial Reporting

These changes did not have significant impact on the Company's financial statements.

2.2.2. New IFRS Standards and IFRIC Interpretations either not yet Effective or not yet Adopted by the EU

The Company is currently assessing the potential impacts of the new and revised standards and interpretations that will be effective or adopted by the EU from January 1, 2017 or later. Standards and interpretations most relevant to the Company's activities are detailed below:

IFRS 9 Financial Instruments – Classification and measurement

The IFRS 9 was originally issued in November 2009 and is intended to replace IAS 39 Financial Instruments: Recognition and measurement. The standard introduces new requirements for classifying and measuring financial assets and liabilities. In October 2010 the IASB added to IFRS 9 the requirements for classification and measurement of financial liabilities and derecognition of financial assets and liabilities. Most of the requirements in IAS 39 for classification and measurement of financial liabilities and derecognition of financial assets and liabilities were carried forward unchanged to IFRS 9. The standard eliminates categories of financial instruments currently existing in IAS 39: available-for-sale and held-to-maturity. According to IFRS 9 all financial assets and liabilities are initially recognized at fair value plus transaction costs.

Financial assets

Debt instruments may, if the fair value option (FVO) is not applied, be subsequently measured at amortized cost if the following both conditions are met:

  • the asset is held within a business model that has the objective to hold the assets to collect the contractual cash flows;
  • the contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and interest on the principal outstanding.

All other debt instruments, where the above mentioned conditions are not met, are subsequently measured at fair value.

All equity investment financial assets are measured at fair value either through other comprehensive income (OCI) or profit or loss. Equity instruments held for trading must be measured at fair value through profit or loss. Entities have an irrevocable choice of recognizing changes in fair value either in OCI or profit or loss by instrument for all other equity investment financial assets.

Financial liabilities

For FVO liabilities, the amount of change in the fair value of a liability that is attributable to changes in credit risk must be presented in OCI. The remainder of the change in fair value is presented in profit or loss, unless presentation of the fair value change in respect of the liability's credit risk in OCI would create or enlarge an accounting mismatch in profit or loss.

Impairment

The impairment requirements are based on an expected credit loss (ECL) model that replaces the IAS 39 incurred loss model. The ECL model applies to: debt instruments accounted for at amortized cost or at FVOCI; most loan commitments; financial guarantee contracts; contract assets under IFRS 15; and lease receivables under IAS 17 Leases.

Entities are generally required to recognize either 12-months or lifetime ECL, depending on whether there has been a significant increase in credit risk since initial recognition (or when the commitment or guarantee was entered into). For some trade receivables, the simplified approach may be applied whereby the lifetime expected credit losses are always recognized.

Hedge accounting

New chapter on hedge accounting has been added to IFRS 9. This represents a major overhaul of hedge accounting and puts in place a new model that introduces improvements principally by aligning the accounting more closely with risk management. There are also improvements to the disclosures about hedge accounting and risk management.

IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. Retrospective application is required, but comparative information is not compulsory. The adoption of IFRS 9 will have an effect on the classification and measurement of the Company's financial assets and liabilities.

IFRS 14 Regulatory Deferral Accounts

IFRS 14 is an optional standard that allows an entity, whose activities are subject to rate-regulation, to continue applying most of its existing accounting policies for regulatory deferral account balances upon its first-time adoption of IFRS. Entities that adopt IFRS 14 must present the regulatory deferral accounts as separate line items on the balance sheet and present movements in these account balances as separate line items in the statement of profit or loss and other comprehensive income. The standard requires disclosures on the nature of, and risks associated with, the entity's rateregulation and the effects of that rate-regulation on its financial statements. IFRS 14 is effective for annual periods beginning on or after January 1, 2016 but was not endorsed by EU yet. This new standard will not have significant impact on the Company's financial statements.

IFRS 15 Revenue from Contracts with Customers

IFRS 15 was issued in May 2014. The standard outlines the principles an entity must apply to measure and recognize revenue. The core principle is that an entity will recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a customer.

The principles in IFRS 15 will be applied using a five-step model:

    1. Identify the contract(s) with a customer
    1. Identify the performance obligations in the contract
    1. Determine the transaction price
    1. Allocate the transaction price to the performance obligations in the contract
    1. Recognize revenue when (or as) the entity satisfies a performance obligation

The new revenue standard is applicable to all entities and will supersede all current revenue recognition requirements under IFRS. Either a full or modified retrospective application is required for annual periods beginning on or after January 1, 2018 with early adoption permitted. The Company is currently assessing the impact of IFRS 15 and plans to adopt the new standard on the required effective date.

IFRS 16 Leases

The IASB issued in January 2016 new standard, IFRS 16 Leases, which replaces existing IFRS leases requirements and requires lessees to recognize most leases on their balance sheets while lessor accounting is substantially unchanged. The Company is currently assessing the impact of this new standard on its financial statements.

The new standard will be effective for annual periods beginning on or after 1 January 2019. Early application is permitted, provided the new revenue standard, IFRS 15 Revenue from Contracts with Customers, has been applied or is applied at the same date as IFRS 16. The standard has not yet been endorsed by EU. The Company is currently assessing the impact of IFRS 16 and plans to adopt the new standard on the required effective date.

Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint-Venture

The amendments address the conflict between IFRS 10 and IAS 28 in dealing with the loss of control of a subsidiary that is sold or contributed to an associate or joint-venture. The amendments clarify that the gain or loss resulting from the sale or contribution of assets that constitute a business, as defined in IFRS 3 Business Combinations, between an investor and its associate or joint-venture, is recognized in full. Any gain or loss resulting from the sale or contribution of assets that do not constitute a business, however, is recognized only to the extent of unrelated investors' interests in the associate or joint-venture. The IASB has deferred the effective date of these amendments indefinitely, but an entity that early adopts the amendments must apply them prospectively. These amendments are not expected to have significant impact to the Company's financial statements.

IAS 7 Disclosure Initiative – Amendments to IAS 7

The amendments to IAS 7 Statement of Cash Flows are part of the IASB's Disclosure Initiative and require an entity to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and noncash changes. On initial application of the amendment, entities are not required to provide comparative information for preceding periods. These amendments are effective for annual periods beginning on or after January 1, 2017, with early application permitted. The standard has not yet been endorsed by EU. Application of amendments will result in additional disclosure provided by the Company.

IAS 12 Recognition of Deferred Tax Assets for Unrealized Losses – Amendments to IAS 12 The amendments clarify that an entity needs to consider whether tax law restricts the sources of taxable profits against which it may make deductions on the reversal of that deductible temporary difference. Furthermore, the amendments provide guidance on how an entity should determine future taxable profits and explain the circumstances in which taxable profit may include the recovery of some assets for more than their carrying amount. Entities are required to apply the amendments retrospectively. However, on initial application of the amendments, the change in the opening equity of the earliest comparative period may be recognized in opening retained earnings (or in another component of equity, as appropriate), without allocating the change between opening retained earnings and other components of equity. Entities applying this relief must disclose that fact. These amendments are effective for annual periods beginning on or after January 1, 2017 with early application permitted. The standard has not yet been endorsed by EU. If an entity applies the amendments for an earlier period, it must disclose that fact. These amendments are not expected to have material impact on the Company's financial statements.

IFRS 2 Classification and Measurement of Share-based Payment Transactions - Amendments to IFRS 2

The IASB issued amendments to IFRS 2 Share-based Payment that address three main areas: the effects of vesting conditions on the measurement of a cash-settled share-based payment transaction; the classification of a share-based payment transaction with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a share-based payment transaction changes its classification from cash settled to equity settled. On adoption, entities are required to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and other criteria are met. The amendments are effective for annual periods beginning on or after January 1, 2018, with early application permitted. The standard has not yet been endorsed by EU. The Company is assessing the potential effect of the amendments on its financial statements.

The Company does not expect early adoption of any of the above mentioned standards, improvements or amendments.

2.3. Estimates

The preparation of financial statements in conformity with International Financial Reporting Standards requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates. Explanation of key assumptions is included in relevant sections of notes where significant estimates are being described.

Significant estimates are made by the Company while determining recoverable amounts for property, plant and equipment and financial assets (see Notes 3 and 5), accounting for the nuclear provisions (see Notes 2.21 and 16.1), provisions for waste storage reclamation (see Note 16.2), fair value of commodity contracts (see Notes 2.18 and 14) and financial derivatives (see Notes 2.17 and 14).

2.4. Revenues and Other Income

The Company recognizes revenue from supplies of electricity and related services based on contract terms. Differences between contracted amounts and actual supplies are settled through the market operator.

Revenues are recognized when it is probable that the economic benefits associated with the transaction will flow to the entity and the revenue can be reliably measured. Sales are recognized net of value added tax and discounts, if any.

Revenue from sale of goods is recognized when the goods are delivered and significant risks and rewards of ownership of the goods have passed to the buyer.

Revenue from services provided is recognized when the services are rendered.

Dividends earned on investments are recognized when the right of payment has been established.

2.5. Fuel Costs

Fuel costs are expensed as fuel is consumed. Fuel expense includes the amortization of the cost of nuclear fuel (see Note 2.8).

2.6. Interest

The Company capitalizes all interest incurred in connection with its construction program that theoretically could have been avoided if expenditures for the qualifying assets had not been made. The qualifying assets include assets, for which the construction represents a substantial period of time. Capitalized interest costs amounted to CZK 2,955 million and CZK 3,573 million and the interest capitalization rate was 4.1% and 4.3% in 2016 and 2015, respectively.

2.7. Property, Plant and Equipment

Property, plant and equipment are recorded at cost, net of accumulated depreciation and impairment in value. Cost of plant in service includes materials, labor, payroll-related costs and the cost of debt financing used during construction. The cost also includes the estimated cost of dismantling and removing the asset and restoring the site, to the extent that is recognized as a provision under IAS 37, Provisions, Contingent Liabilities and Contingent Assets. Government grants received for construction of certain items of property, plant and equipment decrease the acquisition cost of the respective items.

Internally developed property, plant and equipment are recorded at their accumulated cost. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense when incurred. Renewals and improvements are capitalized. Upon sale, retirement or replacement of part of an item of property, plant and equipment the cost and related accumulated

depreciation of the disposed item or its replaced part are derecognized from the balance sheet. Any resulting gains or losses are included in profit or loss.

At each reporting date, the Company assesses whether there is any indication that an asset may be impaired. Where an indicator of impairment exists, the Company reviews the recoverable amounts of its property, plant and equipment to determine whether such amounts continue to exceed the assets' carrying values. The recoverable amount of an asset is the higher of its fair value less costs of disposal and its value in use. Identified impairment of property, plant and equipment is recognized directly in profit or loss in the line item Impairment of property, plant and equipment and intangible assets.

At each reporting date, an assessment is made whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company makes an estimate of recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognized. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in profit or loss in the line item Impairment of property, plant and equipment and intangible assets.

The Company depreciates the original cost of property, plant and equipment less its residual value by using the straight-line method over the estimated economic lives. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately. The depreciable useful lives used for property, plant and equipment are as follows:

Useful lives
(years)
Buildings and structures 20 – 50
Machinery and equipment 4 – 25
Vehicles 8 – 25
Furniture and fixtures 4 – 15

Average depreciable lives based on the functional use of property, plant and equipment are as follows:

Average life
(years)
Hydro plants
Buildings and structures
45
Machinery and equipment 12
Fossil fuel plants
Buildings and structures
Machinery and equipment
39
12
Nuclear power plant
Buildings and structures
Machinery and equipment
38
13

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year end.

Depreciation of plant in service was CZK 15,006 million and CZK 14,453 million for the years ended December 31, 2016 and 2015, which was equivalent to a composite depreciation rate of 4.1% and 4.2%, respectively.

2.8. Nuclear Fuel

Nuclear fuel is stated at original cost, net of accumulated amortization and presented as part of property plant and equipment. Amortization of fuel in the reactor is based on the amount of power generated. Amortization of nuclear fuel charged to fuel expense was CZK 3,120 million and CZK 3,392 million for the years ended December 31, 2016 and 2015, respectively. The amortization of nuclear fuel includes charges in respect of additions to the accumulated provision for interim storage of spent nuclear fuel in the amount of CZK 219 million and CZK 328 million in 2016 and 2015, respectively. The balance of nuclear fuel includes the capitalized portion of the provision for interim storage of nuclear fuel.

2.9. Intangible Assets

Intangible assets are valued at their acquisition costs and related expenses. Intangible assets are amortized over their useful lives using the straight-line method. The estimated useful life of intangible assets ranges from 3 to 16 years. The intangible assets' residual values, useful lives and methods of amortization are reviewed, and adjusted if appropriate, at each financial year end. Improvements are capitalized.

Research and development costs, net of grants and subsidies received, that are not eligible for capitalization have been expensed in the period incurred and amounted to CZK 277 million in 2016 and CZK 228 million in 2015.

Intangible assets are tested for impairment whenever facts or changes in circumstances indicate that the carrying amount could be impaired. The recoverable amount of an intangible asset not yet available for use is tested for impairment annually, irrespective of whether there is any indication that it may be impaired. Identified impairment of intangible assets is recognized directly in profit or loss in the line item Impairment of property, plant and equipment and intangible assets.

At each reporting date an assessment is made as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company makes an estimate of recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognized. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in profit or loss in the line item Impairment of property, plant and equipment and intangible assets.

2.10. Emission Rights

Emission right represents the right of the operator of a facility, which in the course of its operation emits greenhouse gases, to emit during the calendar year equivalent of one ton of carbon dioxide. Based on the National Allocation Plans the Company have been granted emission rights. The Company is responsible for determining and reporting the amount of greenhouse gases produced by its facilities in the calendar year and this amount has to be audited by an authorized person.

On April 30 of the following year, at the latest, the Company is required to remit a number of allowances representing the number of tones of CO2 actually emitted in previous year.

The emission rights which were granted free of charge are stated at their nominal value, i.e. at zero. Purchased emission rights are carried at cost (except for emission rights for trading). The Company recognizes a provision to cover emissions made which is measured firstly at the cost of emission rights resulting from hedging strategy, and purchased emission rights and credits up to the level of granted and purchased emission rights and credits held and then at the market price ruling at the balance sheet date.

The Company also holds emission rights for trading purposes. The portfolio of emission rights held for trading is measured at fair value. The changes in fair value of the emission rights held for trading are recognized directly in profit or loss.

At each reporting date, the Company assesses whether there is any indication that emission rights may be impaired. Where an indicator of impairment exists, the Company reviews the recoverable amounts of the cash generating units, to which the emission rights were allocated, to determine whether such amounts continue to exceed the assets' carrying values. Any identified impairment of emission rights is recognized directly in profit or loss in the line item of Emission rights, net.

Sale and repurchase agreements with emission rights are accounted for as collateralized borrowing.

2.11. Investments

Investments are classified into the following categories: held-to-maturity, loans and receivables, held for trading and available-for-sale. Investments with fixed or determinable payments and fixed maturity that the Company has the positive intent and ability to hold to maturity other than loans and receivables originated by the Company are classified as held-to-maturity investments. Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

Investments acquired principally for the purpose of generating a profit from short-term fluctuations in price are classified as held for trading. All other investments, other than loans and receivables originated by the Company, are classified as available-for-sale.

Held-to-maturity investments and loans and receivables are included in non-current assets unless they mature within 12 months of the balance sheet date. Investments held for trading are included in current assets. Available-for-sale investments are classified as current assets if the Company intends to realize them within 12 months of the balance sheet date or if there is no reasonable certainty that the Company will hold the available-for-sale investments for more than 12 months of the balance sheet date.

All purchases and sales of investments are recognized on the settlement date.

When financial assets are recognized initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.

Available-for-sale and trading investments are subsequently carried at fair value without any deduction for transaction costs by reference to their quoted market price at the balance sheet date.

Gains or losses on remeasurement to fair value of available-for-sale investments are recognized directly in other comprehensive income, until the investment is sold or otherwise disposed of, or until it is determined to be impaired. Equity securities classified as available-for-sale investments that do not have a quoted market price in an active market, and whose fair value cannot be reliably measured, are measured at cost.

The carrying amounts of available-for-sale investments are reviewed at each balance sheet date whether there is objective evidence for impairment. In the case of equity investments classified as available-for-sale, objective evidence would include a significant or prolonged decline in the fair value of the investment below its cost. 'Significant' is evaluated against the original cost of the investment and 'prolonged' against the period in which the fair value has been below its original cost. Where there is evidence of impairment, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that investment previously recognized in the income statement – is removed from other comprehensive income and recognized in the income statement. Impairment losses on equity investments are not reversed through the income statement; increases in their fair value after impairment are recognized directly in other comprehensive income. In the case of debt instruments classified as available-for-sale, the amount recorded for impairment is the cumulative loss measured as the difference between the amortized cost and the current fair value, less any impairment loss on that investment previously recognized in the income statement. If, in a subsequent year, the fair value of a debt instrument increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in the income statement, the impairment loss is reversed through the income statement.

Changes in the fair values of trading investments are included in Other financial expenses or Other financial income.

Held-to-maturity investments and loans and receivables are carried at amortized cost using the effective interest rate method.

Investments in subsidiaries, associates and joint-ventures are carried at cost. Impaired investments are provided for or written off.

Mergers with entities under common control are recorded using a method similar to pooling of interests. Assets and liabilities of the merged entities are included in separate financial statements of the Company at their book values. The difference between the cost of investment in subsidiaries and net assets merged from entities under common control is recorded directly in equity.

Financial assets and financial liabilities are offset and the net amount is reported in the balance sheet if there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, to realize the assets and settle the liabilities simultaneously.

2.12. Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, current accounts with banks and short-term bank notes with a maturity of 6 months or less. Foreign currency deposits are translated using the exchange rates published as at the balance sheet date.

2.13. Financial Assets Restricted in Use

Restricted balances of cash and other financial assets, which are shown as restricted funds (see Note 4), relate to deposits for funding of nuclear decommissioning liabilities under a Nuclear act, waste storage reclamation under a Waste act and cash guarantees given to transaction partners. The noncurrent classification is based on the expected timing of the release of the funds to the Company.

2.14. Receivables, Payables and Accruals

Receivables are recognized and carried at original invoice amount less an allowance for any uncollectible amounts. An impairment analysis of receivables is performed by the Company at each reporting date on an individual basis for significant specific receivables. In addition, a large number of minor receivables are grouped into homogenous groups and assessed for impairment collectively where the individual approach is not applicable. The calculation is based on actual incurred historical data of these groups.

Payables are recorded at invoiced values and accruals are reported at expected settlement values.

2.15. Materials and Supplies

Purchased inventories are valued at actual cost, using the weighted average method. Costs of purchased inventories comprise expenses which have been incurred in respect of the acquisition of materials and supplies including transportation costs. When consumed, inventories are charged to income or capitalized as part of property, plant and equipment. Work-in-progress is valued at actual cost. Costs of inventories produced internally include direct material and labor costs. Obsolete inventories are reduced to their realizable value by a provision charged to the income statement. At December 31, 2016 and 2015 the provision for obsolescence amounted to CZK 12 million and CZK 28 million, respectively.

2.16. Fossil Fuel Stocks

Fossil fuel stocks are stated at actual cost using weighted average cost method.

2.17. Derivative Financial Instruments

The Company uses derivative financial instruments such as foreign currency contracts and interest rate swaps to hedge its risks associated with interest rate and foreign currency fluctuations. Such derivative financial instruments are stated at fair value. In the balance sheet such derivatives are presented as part of Investments and other financial assets, net, Other financial assets, net, Other long-term liabilities and Trade and other payables.

The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

For the purpose of hedge accounting, hedges are classified as either fair value hedges when they hedge the exposure to changes in the fair value of a recognized asset or liability; or cash flow hedges when they hedge exposure to variability in cash flows that is either attributable to a particular risk associated with a recognized asset or liability or a highly probable forecast transaction.

The Company documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Company also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.

Fair value hedge:

Gain or loss from re-measuring the hedging instrument at fair value is recognized immediately in the income statement. Any gain or loss on the hedged item attributable to the hedged risk is adjusted against the carrying amount of the hedged item and recognized in the income statement. Where the adjustment is to the carrying amount of a hedged interest-bearing financial instrument, the adjustment is amortized to profit or loss over the remaining term to maturity.

Cash flow hedge:

Changes in the fair value of derivatives that are designated and qualify as cash flow hedges are initially recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized in the income statement in the line item Other financial expenses or Other financial income.

Amounts accumulated in equity are transferred to the income statement in the periods when the hedged item affects profit or loss.

When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recorded to the income statement when the forecast transaction is ultimately recognized. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement.

Other derivatives:

Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any derivative instruments that do not qualify for hedge accounting are recognized immediately in the income statement.

2.18. Commodity Contracts

According to IAS 39, certain commodity contracts are treated as financial instruments and fall into the scope of the standard. Most commodity purchase and sales contracts entered into by the Company provide for physical delivery of quantities intended to be consumed or sold as part of its ordinary business; such contracts are thus excluded from the scope of IAS 39.

Forward purchases and sales for physical delivery of energy are considered to fall outside the scope of application of IAS 39, when the contract concerned is considered to have been entered into as part of

the normal business activity. This is demonstrated to be the case when all the following conditions are fulfilled:

  • a physical delivery takes place under such contracts;
  • the volumes purchased or sold under the contracts correspond to the Company's operating requirements;
  • the contract cannot be considered as a written option as defined by the standard IAS 39. In the specific case of electricity sales contracts, the contract is substantially equivalent to a firm forward sale or can be considered as a capacity sale.

The Company thus considers that transactions negotiated with a view to balancing the volumes between electricity purchases and sale commitments are part of its ordinary business as an integrated electric utility company and do not therefore come under the scope of IAS 39.

Commodity contracts which fall under the scope of IAS 39 are carried at fair value with changes in the fair value recognized in the income statement. The Company presents revenues and expenses related to commodity trading net in the line Gains and losses from commodity derivative trading, net.

2.19. Income Taxes

The provision for corporate tax is calculated in accordance with the Czech tax regulations and is based on the income or loss reported under the Czech accounting regulations, increased or decreased by the appropriate permanent and temporary differences (e.g. differences between book and tax depreciation). Income tax due is provided at a rate of 19% for the years ended December 31, 2016 and 2015, respectively, from income before income taxes after adjustments for certain items which are not deductible, or taxable, for taxation purposes. The Czech corporate income tax rate enacted for 2017 and on is 19%.

Deferred income tax is provided, using the liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax is determined using tax rates (and laws) that have been enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

Deferred tax assets and liabilities are recognized regardless of when the temporary difference is likely to revers. Deferred tax assets and liabilities are not discounted. Deferred tax assets are recognized when it is probable that sufficient taxable profits will be available against which the deferred tax assets can be utilized. A deferred tax liability is recognized for all taxable temporary differences

The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized.

Current tax and deferred tax are charged or credited directly to equity if the tax relates to items that are credited or charged, in the same or a different period, directly to equity.

Change in the carrying amount of deferred tax assets and liabilities due to change in tax rate is recognized in the income statement, except to the extent that it relates to items previously charged or credited to equity.

2.20. Long-term Debt

Borrowings are initially recognized at the amount of the proceeds received, net of transaction costs. They are subsequently carried at amortized cost using the effective interest rate method, the difference between net proceeds and redemption value is being recognized in the net income over the life of the borrowings as interest expense.

Transaction costs include fees and commissions paid to agents, advisers, brokers and dealers, levies by regulatory agencies and securities exchanges.

The carrying amount of long-term debt, which is hedged against the changes in its fair value, is adjusted by the changes in the fair value attributable to the hedged risk. The changes in the fair value of the hedged long-term debt are recognized in profit or loss and are included in the income statement line Other financial expenses or Other financial income. The adjustment to the carrying amount of the hedged long-term debt in a fair value hedge is subsequently amortized to profit or loss using the effective interest rate method.

2.21. Nuclear Provisions

The Company has recognized provisions for its obligations to decommission its nuclear power plants at the end of their operating lives, to store the related spent nuclear fuel and other radioactive waste initially on an interim basis and provision for its obligation to provide financing for subsequent permanent storage of spent nuclear fuel and irradiated parts of reactors (see Note 16.1).

The provisions recognized represent the best estimate of the expenditures required to settle the present obligation at the current balance sheet date. Such cost estimates, expressed at current price levels at the date of the estimate, are discounted at December 31, 2016 and 2015 using a long-term real rate of interest of 1.5% per annum, to take into account the timing of payments. The initial discounted cost amounts are capitalized as part of property, plant and equipment and are depreciated over the period when the nuclear power plants generate electricity. Each year, the provisions are increased to reflect the accretion of discount and to accrue an estimate for the effects of inflation, with the charges being recognized as a component of interest expense. At December 31, 2016 and 2015 the estimate for the effect of inflation is 1%.

The decommissioning process is expected to continue for approximately a fifty-year period subsequent to the final operation of the plants. It is currently anticipated that the permanent storage facility will become available in 2065 and the process of final disposal of the spent nuclear fuel will then continue until approximately 2084. While the Company has made its best estimate in establishing its nuclear provisions, because of potential changes in technology as well as safety and environmental requirements, plus the actual time scale to complete decommissioning and interim and permanent fuel storage activities, the ultimate provision requirements could vary significantly from the Company's current estimates.

Changes in a decommissioning liability and in liability for permanent storage of spent nuclear fuel that result from a change in the current best estimate of timing and/or amount of cash flows required to settle the obligation or from a change in the discount rate are added to (or deducted from) the amount recognized as the related asset. However, to the extent that such a treatment would result in a negative asset, the effect of the change is recognized in the income for the current period.

2.22. Treasury Shares

Treasury shares are presented in the balance sheet as a deduction from equity. The acquisition of treasury shares is presented in the statement of equity as a reduction in equity. No gain or loss is recognized in the income statement on the sale, issuance or cancellation of treasury shares. Consideration received is presented in the financial statements as an addition to equity.

2.23. Share Options

Members of Board of Directors and selected managers have been granted options to purchase common shares of the Company. Expense related to the share option plan is measured on the date of the grant by reference to the fair value of the share options granted. In case of options which vest immediately, the expense is recognized directly in profit or loss with a corresponding increase in equity. In all other cases the expense is accrued over the vesting period of the equity instruments granted. The expense recognized reflects the best estimate of the number of share options which will ultimately vest. In 2016 and 2015 the expense recognized in respect of the share option plan amounted to CZK 22 million and CZK 31 million, respectively.

2.24. Foreign Currency Transactions

Assets and liabilities whose acquisition or production costs were denominated in foreign currencies are translated into Czech crowns using the exchange rate prevailing at the date of the transaction, as published by the Czech National Bank. In the accompanying financial statements, monetary assets and liabilities are translated at the rate of exchange ruling at December 31. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement, except when deferred in equity for qualifying cash flow hedges.

Translation differences on debt securities and other monetary financial assets measured at fair value are included in foreign exchange gains and losses. Translation differences on non-monetary items such as equity instruments held for trading are reported as part of the fair value gain or loss. Translation differences on available-for-sale equity securities are included in equity.

Exchange rates used as at December 31, 2016 and 2015 for the translation of assets and liabilities denominated in foreign currencies were as follows:

2016 2015
CZK per 1 EUR 27.020 27.025
CZK per 1 USD 25.639 24.824
CZK per 1 PLN 6.126 6.340
CZK per 1 BGN 13.815 13.819
CZK per 1 RON 5.953 5.976
CZK per 100 JPY 21.907 20.619
CZK per 1 TRY 7.286 8.509

2.25. Non-current Assets Held for Sale

Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell. Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset or disposal group is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

Property, plant and equipment and intangible assets classified as held for sale are not depreciated or amortized.

3. Property, Plant and Equipment

Net plant in service at December 31, 2016 and 2015 was as follows (in CZK millions):

Buildings Plant and
Equipment
Land and
Other
Total
Cost at January 1, 2015 89,496 253,251 1,499 344,246
Additions
Disposals
Change in capitalized part of the provision
Non-monetary contribution
Reclassification and other
2,167
(78)
40
(1,866)
(28)
4,869
(360)
2,808
(5,545)
23
26
(4)
-
(95)
-
7,062
(442)
2,848
(7,506)
(5)
Cost at December 31, 2015 89,731 255,046 1,426 346,203
Additions
Disposals
Change in capitalized part of the provision
Non-monetary contribution
Reclassification and other
9,742
(58)
(117)
(108)
(2)
34,185
(424)
5,611
(522)
2
32
(18)
-
(264)
-
43,959
(500)
5,494
(894)
-
Cost at December 31, 2016 99,188 293,898 1,176 394,262
Accumulated depreciation and impairment at
January 1, 2015
(42,844) (153,489) - (196,333)
Depreciation
Net book value of assets disposed
Disposals
Non-monetary contribution
Reclassification and other
Impairment losses recognized
Impairment losses reversed
(2,360)
(19)
78
1,347
(18)
(130)
12
(12,093)
(42)
360
5,058
21
(65)
-
-
-
-
-
-
(3)
-
(14,453)
(61)
438
6,405
3
(198)
12
Accumulated depreciation and impairment at
December 31, 2015
(43,934) (160,250) (3) (204,187)
Depreciation
Net book value of assets disposed
Disposals
Non-monetary contribution
Reclassification and other
Impairment losses recognized
(2,438)
(6)
58
79
10
(1)
(12,568)
-
424
522
(10)
-
-
-
3
-
-
-
(15,006)
(6)
485
601
-
(1)
Accumulated depreciation and impairment at
December 31, 2016
(46,232) (171,882) - (218,114)
Net plant in service at December 31, 2015 45,797 94,796 1,423 142,016
Net plant in service at December 31, 2016 52,956 122,016 1,176 176,148

At December 31, 2016 construction work in progress contains mainly refurbishments performed on Ledvice, Prunéřov, Temelín and Dukovany power plants. In 2016 the Company recognized impairment of construction work in progress in the amount of CZK 102 million. At December 31, 2016 the impairment of construction work in progress amounted to CZK 856 million.

Company's production assets are tested for any possible impairment as a single cash-generating unit with the exception of specific assets, e.g. the gas fired power plant in Počerady. Company's cashgenerating unit of production assets is characterized by portfolio management in the deployment and maintenance of various production resources and the cash flows generated from these activities.

As part of testing the recoverable value of fixed assets of the cash generating unit of ČEZ, a. s. (hereinafter the "ČEZ Value"), we performed a sensitivity analysis of the test results to changes in certain key parameters of the used model – changes in wholesale electricity prices (hereinafter the "EE Prices"), changes in the discount rate used in the calculation of the present value of future cash flows and changes in CZK/EUR exchange rate.

The development of commodity prices and, in particular, the development of wholesale electricity prices in Germany (as German electricity prices have a major impact on the development of wholesale electricity prices in the Czech Republic) are the key assumptions used for the ČEZ Value model. The developments of wholesale prices are primarily determined by the EU political decisions, the development of global demand and supply of commodities and the technological progress.

The impact of EE price changes on the results of the ČEZ Value test is further influenced by a number of external factors, including, in particular, changes in the structure and availability of production resources in the Czech Republic and neighboring countries, the macroeconomic development of the Central European region and the regulation of the energy sector in the EU and Germany, including the future Market design and fundamental impact of nuclear sources attenuation in 2020–2021, the impact of the EU approved 2030 climate and energy targets and the impact of the Czech Republic State Energy Concept. The model was constructed for a period adequate to the useful life of the production resources, i.e. for a period that significantly exceeds the period for which commodities, including wholesale electricity price contracts, are traded on public liquid markets. In addition, the electricity market is subject to structural changes and major industry regulation; consequently, complete abandonment of market-based pricing mechanisms and implementation of alternative, centrally regulated payments for the availability and supply of production resources within the period of useful life of the production resources is actually possible.

With respect to the fact that we are using a long-term model, there are certain internal factors and assumptions that affect the ČEZ Value sensitivity to the development of electricity prices, such as varying deployment of the production portfolio depending on the development of electricity market prices, emission allowances and variable production costs and, in a longer perspective, also the development of fixed costs reflecting the development of the production resources gross margin.

The sensitivity test results reflect expert estimates of the status and development of the above factors in the period of the model and the status of commercial securing of the production portfolio as at December 31, 2016. The borderline values of the interval of all three main tested factors represent test results arising from the use of two price scenarios.

The basic scenario considers long-term EE prices at the level used to prepare Company's business plan for 2017–2021. The plan was prepared in the fourth quarter 2016 whereas the plan was based on the active market parameters observed in August and September (electricity prices on EEX energy exchange in Germany, prices on PXE energy exchange in the Czech Republic, price of CO2 emission rights, FX rate CZK/EUR, interest rates etc.). There is a liquidity for electricity contracts traded on EEX for the period covering the horizon of the business plan and with regard to links between German and Czech electricity transmission network, the EEX prices are basic market price indicator for EE prices in the Czech Republic. For the purposes of the sensitivity analysis, the input EE prices, emission rights prices and foreign exchange rates were applied to the relevant opened positions of the Company. The second basic price scenario assumes EE prices lower by about 30% compared to the basic scenario and also contains decrease of relevant expenses.

A change of the assumed EE prices as per the models by 1%, with other parameters remaining unchanged, would have an impact of approximately CZK 3.1 – 4.0 billion on the ČEZ Value test results. Future cash flows of the model were discounted using a 3.9% rate. A change of 0.1 percentage point in the discount rate, with other parameters remaining unchanged, would change the ČEZ Value by CZK 3.4 – 4.5 billion. A change of 1% in the CZK/EUR exchange rate, with other parameters remaining unchanged, would result in a change of approximately CZK 3.1 – 4.2 billion in the ČEZ Value.

Movements in nuclear fuel in 2016 and 2015 were as follows (in CZK millions):

2016 2015
Opening balance as of January 1 12,832 10,898
Additions
Amortization
Change in capitalized part of the provision
4,768
(2,901)
46
4,934
(3,064)
64
Closing balance as of December 31 14,745 12,832

4. Restricted Financial Assets

Restricted financial assets at December 31, 2016, and 2015 consist of the following (in CZK millions):

2016 2015
Restricted debt securities available-for-sale
Restricted cash
10,890
2,400
10,098
2,564
Total restricted financial assets 13,290 12,662

At December 31, 2016 and 2015 the most important restricted financial assets are restricted funds related to accumulated provision for nuclear decommissioning totaled CZK 12,988 million and CZK 12,356 million, respectively, and restricted funds related to accumulated provision for waste storage and reclamation totaled CZK 243 million and CZK 247 million, respectively.

5. Investments and Other Financial Assets, Net

Investments and other financial assets, net at December 31, 2016 and 2015 consist of the following (in CZK millions):

2016 2015
Equity securities and interests, net 166,744 160,371
Debt securities available-for-sale 4,151 675
Loans granted, net 7,767 9,402
Derivatives 4,154 7,006
Long-term receivable from settlement with Albania 557 1,111
Other long-term receivables 12 15
Term deposits 500 -
Financial assets in progress - 112
Total investments and other financial assets 183,885 178,692

Movements in impairment provisions against equity securities and interest and provisions against loans (in CZK millions):

2016 2015
Equity
securities
and interests
Loans Equity
securities
and interests
Loans
Opening balance 25,238 433 23,681 150
Additions 5,635 - 1,642 283
Derecognition of impaired
financial assets
Transfer to assets
(10) - (85) -
classified as held for sale (559) - - -
Reclassification 5,345 (433) - -
Closing balance 35,649 - 25,238 433

In 2016 the Company created an impairment provisions against the investments in CEZ Bulgarian Investments B.V. in the amount of CZK 384 million and Akcez Enerji A.S. in the amount of CZK 2,728 million in connection with reduction of recoverable amount. In addition the impairment provisions against the investment in CEZ Distributie S.A. was increased by CZK 469 million, CEZ Razpredelenie Bulgaria AD by CZK 169 million, ŠKODA PRAHA Invest s.r.o. by CZK 199 million, TEC Varna EAD by CZK 425 million and in the companies, that own the Romanian wind parks (Tomis Team S.A. and Ovidiu Development S.R.L.) by CZK 1,196 million due to the reduction of recoverable amount.

In 2016 the Company created an impairment provision against the investment in CEZ Finance Ireland Ltd. in connection with the payment of liquidation proceeds in the amount of CZK 10 million. In the same year the Company derecognized this impairment provision due to liquidation of company.

In connection with the sale of Elektrárna Tisová the impairment provision was increased by CZK 55 million and the financial asset was reclassified to asset held for sale.

In 2016 the Company reclassified the impairment provisions against the loans granted to Tomis Team, Ovidiu Development and M.W.Team Invest in the amount of CZK 5,345 million to impairment provisions against the investments due to the capitalization of loans into stated capital of Tomis Team and Ovidiu Development. The reclassified impairment provisions represent impairment provisions against short term loans (CZK 4,912 million, see Note 8) and impairment provisions against long term loans (CZK 433 millions).

In 2015 the Company created an impairment provisions against the investments in ŠKODA PRAHA Invest s.r.o. in the amount of CZK 532 million, Elektrárna Tisová, a.s. in the amount of CZK 504 million and Elektrárna Dětmarovice, a.s. in the amount of CZK 434 million in connection with reduction of recoverable amount. In addition the impairment provision against the investment in CEZ Razpredelenie Bulgaria AD was increased by CZK 172 million due to the reduction of recoverable amount.

In 2015 the Company derecognized impairment provision against the investment in CEZ Trade Albania Sh.P.K. in the amount of CZK 85 million due to liquidation of company.

In 2015 the Company also increased an impairment provision against the loans granted to M.W. Team Invest S.R.L. by CZK 283 million.

Loans granted and other long-term receivables, net at December 31, 2016, and 2015 are contracted to mature in the following periods after the balance sheet date (in CZK millions):

2016 2015
Loans
granted
Other long
term
receivables
Loans
granted
Other long
term
receivables
Due in 1 – 2 years
Due in 2 – 3 years
Due in 3 – 4 years
Due in 4 – 5 years
1,364
1,090
1,337
1,075
565
1
2
1
1,148
1,179
1,123
1,726
566
557
2
1
Due in more than
5 years
2,901 - 4,226 -
Total 7,767 569 9,402 1,126

Loans granted and other long-term receivables, net at December 31, 2016 and 2015 have following effective interest rate structure (in CZK millions):

2016 2015
Other long Other long
Loans
granted
term
receivables
Loans
granted
term
receivables
Less than 2.00% - 569 86 1,126
From 2.00% to 2.99% 4,379 - 6,128 -
From 3.00% to 3.99% 2,621 - 3,188 -
From 4.00% to 4.99% 223 - - -
Over 4.99% 544 - - -
Total 7,767 569 9,402 1,126

Loans granted and other long-term receivables, net at December 31, 2016 and 2015 according to currencies (in CZK millions):

2016 2015
Other long Other long
Loans term Loans term
granted receivables granted receivables
6,961 8 8,172 9
39 560 900 1,115
-
- - - 2
7,767 569 9,402 1,126
767 1 330

Changes of Equity Securities and Interests in 2016

The share capital of Energocentrum Vítkovice, a. s. was increased by non-monetary contribution of part of business.

Part of the assets of the company ČEZ Teplárenská, a.s. was spin off and transferred to successor companies ČEZ Energetické služby, s.r.o. and Elektrárna Tisová, a.s., which was reflected by reallocation of the cost of these investments.

The share capital of Ovidiu Development S.R.L. was increased by the capitalization of receivable. Due to the contribution to the share capital the share in the company increased to 99.98%. The share capital of Tomis Team S.A. was increased by the capitalization of receivable and by cash contribution.

The share capital of ČEZ ESCO, a.s. was increased by the capitalization of receivable and nonmonetary contribution of 100% share in Energocentrum Vítkovice, a. s.

The equities of CEZ Srbija d.o.o., ČEZ ESCO, a.s. and ŠKODA PRAHA Invest s.r.o. were increased by cash contribution outside the registered capital.

The share capital of Inven Capital, investiční fond, a.s. was increased by cash and non-monetary contribution.

The share capitals of Elektrárna Dukovany II, a. s. and Elektrárna Temelín II, a. s. were increased by cash contribution and non-monetary contribution of part of business.

As at November 30, 2016 the Company disposed of its interest in CM European Power Slovakia s.r.o.

CEZ Silesia B.V. was deleted from the Commercial Register due to the merger with CEZ Poland Distribution B.V.

The subsidiary CEZ Finance Ireland Ltd. was liquidated on December 30, 2016.

Changes of Equity Securities and Interests in 2015

Three subsidiaries Energocentrum Vítkovice, a. s. (100%), Elektrárna Dukovany II, a. s. (100%) and Elektrárna Temelín II, a. s. (100%) were established.

Part of the assets of the company ČEZ Obnovitelné zdroje, s.r.o. was spin off and transferred to successor companies ČEZ Korporátní služby, s.r.o. and ČEZ OZ uzavřený investiční fond a.s.

The share capital of ČEZ ESCO, a.s. was increased by cash and non-monetary contributions of 100% share in ČEZ Energetické služby, s.r.o. and non-controlling share in ČEZ Energo, s.r.o.

The equity of ČEZ Nová energetika, a.s. was increased by cash contribution. Due to the subsequent sale of 4 shares to ČEZ Teplárenská, a.s. the share in the company decreased to 93.65%.

The share capital of Elektrárna Tisová, a.s. was increased by non-monetary contribution of part of business.

The equity of ŠKODA PRAHA Invest s.r.o. was increased by cash contribution outside the registered capital.

The valuation of TEC Varna EAD was decreased due to the payment of share premium. The valuation of Veolia Energie ČR, a.s. was decreased due to purchase price reduction under the terms agreed in the contract.

Two subsidiaries CEZ Bosna i Hercegovina d.o.o. and CEZ Trade Albania Sh.P.K. were deleted from the Commercial Register.

The following table summarizes investments in subsidiaries, associates and joint-ventures and other ownership interests:

As at December 31, 2016 Interest, net Dividends
in CZK % in CZK
Company Country millions interest5) millions
ČEZ Distribuce, a. s. Czech Republic 31,415 100.00 4,629
Energotrans, a.s. Czech Republic 17,986 100.00 1,054
Severočeské doly a.s. Czech Republic 14,312 100.00 1,707
CEZ Distributie S.A.1) Romania 13,020 100.00 120
ČEZ OZ uzavřený investiční fond a.s. Czech Republic 12,878 99.60 1,199
CEZ Poland Distribution B.V. 2) Netherlands 9,255 100.00 -
Akenerji Elektrik Üretim A.S. Turkey 9,043 37.36 -
Tomis Team S.A. Romania 7,388 100.00 -
Ovidiu Development S.R.L. Romania 7,298 99.98 -
CEZ Razpredelenie Bulgaria AD Bulgaria 6,529 67.00 -
ČEZ Teplárenská, a.s. Czech Republic 4,626 100.00 200
ČEZ ICT Services, a. s. Czech Republic 4,236 100.00 300
ČEZ Bohunice a.s. Czech Republic 3,592 100.00 -
ČEZ Korporátní služby, s.r.o. Czech Republic 3,494 100.00 472
Veolia Energie ČR, a.s. Czech Republic 2,732 15.00 198
ČEZ ESCO, a.s. Czech Republic 2,246 100.00 -
Elektrárna Temelín II, a. s. Czech Republic 2,042 100.00 -
Inven Capital, investiční fond, a.s. 3) Czech Republic 2,004 99.80 -
Elektrárna Dětmarovice, a.s. Czech Republic 1,762 100.00 185
Elektrárna Počerady, a.s. Czech Republic 1,280 100.00 -
ČEZ Distribuční služby, s.r.o. Czech Republic 1,145 100.00 240
ČEZ Prodej, s.r.o. Czech Republic 1,100 100.00 4,600
Elektrárna Dukovany II, a. s. Czech Republic 1,048 100.00 -
ŠKODA PRAHA a.s. Czech Republic 996 100.00 -
CM European Power International B.V. Netherlands 948 50.00 -
CEZ Vanzare S.A. Romania 817 100.00 -
CEZ Bulgarian Investments B.V. Netherlands 589 100.00 -
CEZ Slovensko, s.r.o. Slovakia 557 100.00 -
Energetické centrum s.r.o. Czech Republic 515 100.00 -
TEC Varna EAD Bulgaria 426 100.00 -
Akcez Enerji A.S. Turkey 306 50.00 -
ÚJV Řež, a. s. Czech Republic 185 52.46 -
LOMY MOŘINA spol. s r.o. Czech Republic 169 51.05 14
CEZ Romania S.A. Romania 92 100.00 -
ŠKODA PRAHA Invest s.r.o. Czech Republic 81 100.00 -
ČEZ Inženýring, s.r.o. Czech Republic 80 100.00 -
ČEZ Obnovitelné zdroje, s.r.o. Czech Republic 73 100.00 -
CEZ Hungary Ltd. Hungary 73 100.00 -
VLTAVOTÝNSKÁ TEPLÁRENSKÁ a.s. Czech Republic 55 39.25 -
CEZ Polska sp. z o.o. Poland 50 0.67 -
CEZ Trade Polska sp. z o.o. Poland 45 100.00 -
CITELUM, a.s. Czech Republic 43 48.00 -
CEZ Srbija d.o.o. Serbia 36 100.00 -
Other 177 252
Total, net 166,744 15,170
As at December 31, 2015 Interest, net Dividends
in CZK % in CZK
Company Country millions interest5) millions
ČEZ Distribuce, a. s. Czech Republic 31,415 100.00 4,942
Energotrans, a.s. Czech Republic 17,986 100.00 881
Severočeské doly a.s. Czech Republic 14,312 100.00 1,707
CEZ Distributie S.A.1) Romania 13,489 100.00 3,714
ČEZ OZ uzavřený investiční fond a.s. Czech Republic 12,878 99.60 1,587
Akenerji Elektrik Üretim A.S. Turkey 9,043 37.36 -
CEZ Finance Ireland Ltd. Ireland 9,025 100.00 -
CEZ Razpredelenie Bulgaria AD Bulgaria 6,698 67.00 -
CEZ Poland Distribution B.V.2) Netherlands 4,887 100.00 -
ČEZ Teplárenská, a.s. Czech Republic 4,678 100.00 240
CEZ Silesia B.V.2) Netherlands 4,368 100.00 4,621
ČEZ ICT Services, a. s. Czech Republic 4,236 100.00 550
ČEZ Bohunice a.s. Czech Republic 3,592 100.00 -
ČEZ Korporátní služby, s.r.o. Czech Republic 3,494 100.00 369
Akcez Enerji A.S. Turkey 3,034 50.00 -
Veolia Energie ČR, a.s. Czech Republic 2,732 15.00 307
Elektrárna Dětmarovice, a.s. Czech Republic 1,762 100.00 650
ČEZ ESCO, a.s. Czech Republic 1,304 100.00 -
Elektrárna Počerady, a.s. Czech Republic 1,280 100.00 -
ČEZ Distribuční služby, s.r.o. Czech Republic 1,145 100.00 927
ČEZ Prodej, s.r.o. Czech Republic 1,100 100.00 3,801
ŠKODA PRAHA a.s. Czech Republic 996 100.00 -
CEZ Bulgarian Investments B.V. Netherlands 973 100.00 -
CM European Power International B.V. Netherlands 948 50.00 -
TEC Varna EAD Bulgaria 851 100.00 -
CEZ Vanzare S.A. Romania 817 100.00 468
Elektrárna Tisová, a.s.4) Czech Republic 740 100.00 -
CEZ Slovensko, s.r.o. Slovakia 557 100.00 -
Energetické centrum s.r.o. Czech Republic 515 100.00 -
CM European Power Slovakia s.r.o. Slovakia 295 24.50 108
ÚJV Řež, a. s. Czech Republic 185 52.46 -
LOMY MOŘINA spol. s r.o. Czech Republic 169 51.05 20
CEZ Romania S.A. Romania 92 100.00 -
ČEZ Inženýring, s.r.o. Czech Republic 80 100.00 -
ČEZ Obnovitelné zdroje, s.r.o. Czech Republic 73 100.00 -
CEZ Hungary Ltd. Hungary 73 100.00 -
ČEZ Nová energetika, a.s.3) Czech Republic 59 93.65 -
VLTAVOTÝNSKÁ TEPLÁRENSKÁ a.s. Czech Republic 55 39.25 -
Elektrárna Dukovany II, a. s. Czech Republic 50 100.00 -
Elektrárna Temelín II, a. s. Czech Republic 50 100.00 -
CEZ Polska sp. z o.o. Poland 50 0.67 -
CEZ Trade Polska sp. z o.o. Poland 45 100.00 -
CITELUM, a.s. Czech Republic 43 48.00 -
Other 197 207
Total, net 160,371 25,099

1) The company name CEZ Distributie S.A. was changed to Distributie Energie Oltenia S.A. in January 2017.

2) In 2016 CEZ Silesia B.V. merged with the succession company CEZ Poland Distribution B.V. with the legal effective date of August 18, 2016.

3) In 2016 the company ČEZ Nová energetika, a.s. was renamed into Inven Capital, investiční fond, a.s. 4) The share in Elektrárna Tisová, a.s. was in 2016 reclassified to assets classified as held for sale. On

January 2, 2017 the Company disposed of its 100% interest in company Elektrárna Tisová, a.s. (Note 33).

5) Equity interest is equal to voting rights.

6. Intangible Assets, Net

Intangible assets, net, at December 31, 2016 and 2015 were as follows (in CZK millions):

Software Rights and
Other
Total 2016 Total 2015
Cost at January 1 1,715 1,240 2,955 2,759
Additions
Disposals
Non-monetary contribution
Reclassification and other
78
(6)
(14)
-
12
(9)
-
-
90
(15)
(14)
-
254
(56)
(7)
5
Cost at December 31 1,773 1,243 3,016 2,955
Accumulated amortization at
January 1
(1,375) (1,083) (2,458) (2,264)
Amortization
Disposals
Non-monetary contribution
Reclassification and other
(200)
6
14
-
(46)
9
-
-
(246)
15
14
-
(255)
56
7
(2)
Accumulated amortization at
December 31
(1,555) (1,120) (2,675) (2,458)
Net intangible assets at
December 31
218 123 341 497

At December 31, 2016 and 2015, intangible assets presented in the balance sheet included intangible assets in progress of CZK 240 million and CZK 63 million, respectively.

7. Cash and Cash Equivalents

The composition of cash and cash equivalents at December 31, 2016 and 2015 is as follows (in CZK millions):

2016 2015
Cash on hand and current accounts with banks
Short-term securities
454
-
1,965
999
Total 454 2,964

At December 31, 2016 and 2015, cash and cash equivalents included foreign currency deposits of CZK 334 million and CZK 79 million, respectively.

The weighted average interest rate on short-term securities at December 31, 2015 was 0.4%. For the years 2016 and 2015 the weighted average interest rate was 0.2% and 0.4%, respectively.

8. Receivables, Net

The composition of receivables, net, at December 31, 2016 and 2015 is as follows (in CZK millions):

2016 2015
Trade receivables 35,597 31,112
Short-term loans granted 2,133 10,104
Taxes and fees excl. income tax 1,137 631
Other receivables 8,209 6,873
Allowance for doubtful receivables (2,663) (7,182)
Total 44,413 41,538

The information about receivables from related parties is included in Note 29.

At December 31, 2016 and 2015 the ageing analysis of receivables, net is as follows (in CZK millions):

2016 2015
Not past due 44,281 41,443
Past due but not impaired 1):
less than 3 months
3 – 6 months
121
1
92
2
6 – 12 months 10 1
Total 44,413 41,538

1) Past due, but not impaired receivables include net receivables, for which the Company recorded an impairment allowance based on the collective assessment of impairment of receivables that are not individually significant.

Movements in allowance for doubtful receivables (in CZK millions):

2016 2015
Opening balance 7,182 4,361
Additions
Reversals
Non-monetary contribution
Reclassification
Currency translation difference
401
(8)
-
(4,912)
-
2,875
(52)
(1)
-
(1)
Closing balance 2,663 7,182

As of December 31, 2015 allowances include the allowance of CZK 4,912 million for loans granted to Tomis Team S.A., Ovidiu Development S.R.L. and M.W. Team Invest S.R.L. In 2016 the allowance for loans was reclassified to impairment provisions against equity securities (see Note 5).

9. Emission Rights

The following table summarizes the movements in the quantity (in thousand tons) and book value of emission rights and credits held by the Company during 2016 and 2015 (in CZK millions):

2016 2015
in thousands
tons
in millions
CZK
in thousands
tons
in millions
CZK
Emission rights and credits granted
and purchased for own use:
Granted and purchased emission
rights and credits at January 1
19,547 1,252 23,527 3,524
Emission rights granted
Non-monetary contribution to
6,632 - 8,510 -
subsidiaries
Settlement of prior year actual emissions
(156) - (1,157) -
with register
Emission rights purchased
Emission rights sold
Emission credits purchased
(15,244)
8,769
(2,935)
30
(1,255)
1,191
-
-
(16,467)
7,031
(1,936)
39
(3,541)
1,269
-
-
Granted and purchased emission
rights and credits at December 31
16,643 1,188 19,547 1,252
Emission rights and credits held for
trading:
Emission rights and credits held for
trading at January 1
2,792 622 3,220 651
Emission rights purchased
Emission rights sold
22,555
(20,697)
3,371
(3,052)
14,354
(14,792)
3,058
(3,183)
Emission credits purchased
Emission credits sold
Fair value adjustment
-
-
-
-
-
(116)
419
(409)
-
3
(3)
96
Emission rights and credits held for
trading at December 31
4,650 825 2,792 622

In 2016 and 2015, total emissions of greenhouse gases made by the Company amounted to an equivalent of 16,228 thousand tons and 15,244 thousand tons of CO2, respectively. At December 31, 2016 and 2015 the Company recognized a provision for CO2 emissions in total amount of CZK 1,117 million and CZK 1,252 million, respectively (see Notes 2.10 and 16).

The following table shows the impact of transactions with emission rights and credits on income for the year ended December 31, 2016 and 2015 (in CZK millions):

2016 2015
Gain on sales of granted emission rights
Net gain (loss) from trading with emission rights and
394 384
credits 150 (192)
Net gain (loss) from derivatives (145) 17
Remitted emission rights and credits (1,255) (3,541)
Fair value adjustment (116) 96
Creation of provision for CO2
emissions
(1,117) (1,252)
Settlement of provision for CO2
emissions
1,252 3,524
Net loss from emission rights and credits (837) (964)

10. Other Financial Assets, Net

Other financial assets, net, at December 31, 2016 and 2015 were as follows (in CZK millions):

2016 2015
Derivatives 38,022 20,907
Equity securities available-for-sale - 946
Debt securities available-for-sale 6 -
Term deposits 2,040 6,783
Debt securities held-to-maturity 2,945 3,853
Total 43,013 32,489

Derivatives balance comprises mainly positive fair value of commodity trading contracts.

Equity securities available-for-sale balance includes investments in money market fund.

Debt securities held-to-maturity are denominated in CZK and at December 31, 2016 and 2015 bear an interest of 0.4% and 0.3%, respectively.

The Company concluded two put option agreements with Vršanská uhelná a.s. in March 2013. Under these contracts the Company has the right to transfer 100% of the shares of its subsidiary Elektrárna Počerady, a.s. to Vršanská uhelná a.s. First option for the year 2016 was not exercised, second option can be exercised in 2024 for cash consideration of CZK 2 billion. The option agreement can be inactivated untill December 31, 2019. The contracts represent derivatives that will be settled by the delivery of unquoted equity instrument. Elektrárna Počerady, a.s. is not quoted on any market. There is significant variability in the range of reasonable fair values for this equity instrument (there is no similar power plant in the Czech Republic for sale and also no similar transaction took place) and thus it is difficult to reasonably assess the probabilities of various estimates. As a result the fair value cannot be reliably measured. Consequently, the put option is measured at cost. There was no option premium paid on the options and therefore the cost of these instruments is zero.

11. Other Current Assets

Other current assets at December 31, 2016 and 2015 were as follows (in CZK millions):

2016 2015
Prepayments
Advances granted
574
476
653
493
Total 1,050 1,146

12. Equity

As at December 31, 2016 and 2015, the share capital of the Company registered in the Commercial Register totaled CZK 53,798,975,900 and consisted of 537,989,759 shares with a nominal value of CZK 100 per share. All shares are bearer common shares that are fully paid and listed and do not convey any special rights.

Movements of treasury shares in 2016 and 2015 (in pieces):

2016 2015
Number of treasury shares at beginning of period
Sales of treasury shares
3,755,021
-
3,875,021
(120,000)
Number of treasury shares at end of period 3,755,021 3,755,021

Treasury shares remaining at end of period are presented at cost as a deduction from equity.

Declared dividends per share before tax were CZK 40 in 2016 and 2015. Dividends from 2016 profit will be declared at the general meeting which will be held in the first half of 2017.

Capital management

The primary objective of the Company's capital management is to keep its credit rating on the investment grade and on the level that is common in the industry and to maintain healthy capital ratios in order to support its business and maximize value for shareholders. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions.

The Company primarily monitors capital using the ratio of net debt to EBITDA. Considering the current structure and stability of cash flow and the development strategy, the goal of the Group is the level of this ratio in range 2.5 to 3.0. In addition, the Company also monitors capital using a total debt to total capital ratio. The Company's policy is to keep the total debt to total capital ratio below 50% in the long term.

EBITDA consists of income before income taxes and other income (expenses) plus depreciation and amortization, plus impairment of property, plant and equipment and intangible assets including goodwill and less gain (or loss) on sale of property, plant and equipment. The Company includes within total debt the long-term and short-term interest bearing loans and borrowings. Net debt is defined as total debt less cash and cash equivalents and highly liquid financial assets. Highly liquid financial assets consist for capital management purposes of short-term equity and debt securities available-for-sale, short-term debt securities held-to-maturity, long-term debt securities available-forsale and both short-term and long-term deposits. Total capital is total equity attributable to equity holders of the parent plus total debt.

The calculation and evaluation of the ratios is done using consolidated figures (in CZK millions):

2016 2015
Total long-term debt
Total short-term loans
159,473
8,343
157,271
223
Total debt 167,816 157,494
Less:
Cash and cash equivalents
Highly liquid financial assets:
(11,226) (13,482)
Short-term equity securities available-for-sale - (946)
Short-term debt securities available-for-sale
Short-term debt securities held-to-maturity
Short-term deposits
(7)
(2,945)
(2,040)
-
(3,852)
(7,315)
Long-term deposits
Long-term debt securities available-for-sale
(500)
(4,646)
-
(676)
Total net debt 146,452 131,223
Income before income taxes and other income (expenses)
Depreciation and amortization
Impairment of property, plant and equipment and intangible assets
26,114
28,978
28,961
28,619
including goodwill
Gains and losses on sale of property, plant and equipment
3,114
(124)
7,685
(161)
EBITDA 58,082 65,104
Total equity attributable to equity holders of the parent
Total debt
256,812
167,816
267,893
157,494
Total capital 424,628 425,387
Net debt to EBITDA ratio 2.52 2.02
Total debt to total capital ratio 39.5% 37.0%

13. Long-term Debt

Long-term debt at December 31, 2016 and 2015 was as follows (in CZK millions):

2016 2015
3.005% Eurobonds, due 2038 (JPY 12,000 million)
2.845% Eurobonds, due 2039 (JPY 8,000 million)
5.000% Eurobonds, due 2021 (EUR 750 million)
6M Euribor + 1.25% Eurobonds, due 2019 (EUR 50 million)
4.875% Eurobonds, due 2025 (EUR 750 million)
4.500% Eurobonds, due 2020 (EUR 750 million)
2.160% Eurobonds, due in 2023 (JPY 11,500 million)
4.600% Eurobonds, due in 2023 (CZK 1,250 million)
3.625% Eurobonds, due 2016 (EUR 340 million)
2.150%*IR CPI Eurobonds, due 2021 (EUR 100 million) 1)
4.102% Eurobonds, due 2021 (EUR 50 million)
4.375% Eurobonds, due 2042 (EUR 50 million)
4.500% Eurobonds, due 2047 (EUR 50 million)
4.383% Eurobonds, due 2047 (EUR 80 million)
3.000% Eurobonds, due 2028 (EUR 500 million)
3M Euribor + 0.35% Eurobonds, due 2017 (EUR 45 million)
3M Euribor + 0.55% Eurobonds, due 2018 (EUR 200 million)
4.250% U.S. bonds, due 2022 (USD 289 million)
5.625% U.S. bonds, due 2042 (USD 300 million)
4.500% Registered bonds, due 2030 (EUR 40 million)
4.750% Registered bonds, due 2023 (EUR 40 million)
4.700% Registered bonds, due 2032 (EUR 40 million)
4.270% Registered bonds, due 2047 (EUR 61 million)
2,621
1,748
20,211
1,348
20,193
20,165
2,519
1,248
-
2,702
1,348
1,326
1,325
2,162
13,337
1,207
5,383
7,353
7,613
1,061
1,072
1,075
1,622
2,466
1,645
20,203
1,347
20,188
20,140
2,372
1,248
9,176
2,702
1,347
1,325
1,325
2,162
13,325
1,198
-
7,111
7,368
1,060
1,070
1,075
1,621
3.550% Registered bonds, due 2038 (EUR 30 million) 807 807
Total bonds and debentures
Less: Current portion
119,446
(1,207)
122,281
(9,176)
Bonds and debentures, net of current portion 118,239 113,105
Bank loans (less than 2% p.a.)
Less: Current portion
15,998
(2,277)
13,269
(1,452)
Bank loans, net of current portion 13,721 11,817
Total long-term debt
Less: Current portion
135,444
(3,484)
135,550
(10,628)
Total long-term debt, net of current portion 131,960 124,922

1) The interest rate is based on inflation realized in Eurozone Countries (Harmonized Index of Consumer Prices – HICP) and is fixed through the closed swap to the rate 4.553% p.a.

The interest rates indicated above are historical rates for fixed rate debt and current market rates for floating rate debt. The actual interest payments are affected by interest rate risk hedging carried out by the Company.

All long-term debt is recognized in original currencies while the related hedging derivatives are recognized using the method described in Note 2.17.

Future maturities of long-term debt are as follows (in CZK millions):

2016 2015
Current portion 3,484 10,628
Between 1 and 2 years 7,660 3,127
Between 2 and 3 years 3,625 1,929
Between 3 and 4 years 22,442 3,275
Between 4 and 5 years 26,284 22,069
Thereafter 71,949 94,522
Total long-term debt 135,444 135,550

The following table analyses long-term debt by currency (in millions):

2016 2015
Foreign
currency
CZK Foreign
currency
CZK
EUR 4,158 112,342 4,194 113,340
USD
JPY
584
31,443
14,966
6,888
583
31,440
14,479
6,483
CZK - 1,248 - 1,248
Total long-term debt 135,444 135,550

Long-term debt with floating interest rates exposes the Company to interest rate risk. The following table summarizes long-term debt with floating rates of interest by contractual reprising dates at December 31, 2016 and 2015 without considering interest rate hedging (in CZK millions):

2016 2015
Floating rate long-term debt
with interest rate fixed from 1 to 3 months
with interest rate fixed from 3 months to 1 year
6,590
17,346
1,198
14,615
Total floating rate long-term debt 23,936 15,813
Fixed rate long-term debt 111,508 119,737
Total long-term debt 135,444 135,550

Fixed rate long-term debt exposes the Company to the risk of changes in fair values of these financial instruments. For related fair value information and risk management policies of all financial instruments see Notes 14 and 15.

14. Fair Value of Financial Instruments

Fair value is defined as the amount at which the instrument could be exchanged in a current transaction between knowledgeable willing parties in an arm's length transaction, other than in a forced or liquidation sale. Fair values are obtained from quoted market prices, discounted cash flow models and option pricing models, as appropriate.

The following methods and assumptions are used to estimate the fair value of each class of financial instruments:

Cash and cash equivalents, current investments

The carrying amount of cash and other current financial assets approximates fair value due to the relatively short-term maturity of these financial instruments.

Securities held for trading

The fair values of equity and debt securities that are held for trading are estimated based on quoted market prices.

Investments

The fair values of instruments, which are publicly traded on active markets, are determined based on quoted market prices. For unquoted equity instruments the Company considered the use of valuation models and concluded that the range of reasonable fair value estimates is significant and the probabilities of the various estimates cannot be reasonably assessed. Therefore unquoted equity instruments are carried at cost and the fair value information is not disclosed.

Short-term receivables and payables

The carrying amount of receivables and payables approximates fair value due to the short-term maturity of these financial instruments.

Short-term loans

The carrying amount approximates fair value because of the short period to maturity of those instruments.

Long-term debt

The fair value of long-term debt is based on the quoted market price for the same or similar issues or on the current rates available for debt with the same maturity profile. The carrying amount of long-term debt and other payables with variable interest rates approximates their fair values.

Derivatives

The fair value of derivatives is based upon mark to market valuations.

Carrying amounts and the estimated fair values of financial instruments at December 31, 2016 and 2015 are as follows (in CZK millions):

2016 2015
Cate
gory
Carrying
amount
Fair value Carrying
amount
Fair value
Assets:
Investments:
Restricted debt securities available-for-sale
Restricted cash
Term deposits
Equity securities available-for-sale
Debt securities available-for-sale
Other long-term financial assets, net
AFS
LaR
LaR
AFS
AFS
LaR
10,890
2,400
500
2,732
4,151
8,336
10,890
2,400
500
2,732
4,151
8,336
10,098
2,564
-
2,732
675
10,640
10,098
2,564
-
2,732
675
10,640
Current assets:
Receivables
Cash and cash equivalents
Debt securities held-to-maturity
Term deposits
Equity securities available-for-sale
Debt securities available-for-sale
Other current assets
LaR
LaR
HTM
LaR
AFS
AFS
LaR
43,276
454
2,945
2,040
-
6
476
43,276
454
2,945
2,040
-
6
476
40,907
2,964
3,853
6,783
946
-
493
40,907
2,964
3,853
6,783
946
-
493
Liabilities:
Long-term debt including the current portion
Short-term loans
Current liabilities
AC
AC
AC
(135,444)
(7,874)
(72,918)
(156,096)
(7,874)
(72,918)
(135,550)
(10)
(70,401)
(153,841)
(10)
(70,401)
Derivatives:
Cash flow hedges:
Short-term receivables
Long-term receivables
Short-term liabilities
Long-term liabilities
HFT
HFT
HFT
HFT
-
2,684
-
(4,740)
-
2,684
-
(4,740)
548
6,242
(111)
(626)
548
6,242
(111)
(626)
Total cash flow hedges (2,056) (2,056) 6,053 6,053
Commodity derivatives:
Short-term receivables
Long-term receivables
Short-term liabilities
HFT
HFT
HFT
37,622
530
(37,246)
37,622
530
(37,246)
19,504
-
(16,056)
19,504
-
(16,056)
Total commodity derivatives 906 906 3,448 3,448
Other derivatives:
Short-term receivables
Long-term receivables
Short-term liabilities
Long-term liabilities
HFT
HFT
HFT
HFT
400
940
(246)
(1,029)
400
940
(246)
(1,029)
855
764
(741)
(1,331)
855
764
(741)
(1,331)
Total other derivatives 65 65 (453) (453)

LaR Loans and receivables

AFS Available-for-sale investments

HTM Held-to-maturity instruments

HFT Held for trading or hedging instruments

AC Financial liabilities at amortized cost

14.1. Fair Value Hierarchy

The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly

Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by reassessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

There were no transfers between the levels in 2016 and 2015.

As at December 31, 2016, the fair value hierarchy was the following (in CZK millions):

Assets measured at fair value

Total Level 1 Level 2 Level 3
Commodity derivatives 38,152 567 37,585 -
Cash flow hedges 2,684 442 2,242 -
Other derivatives 1,340 122 1,218 -
Restricted debt securities
available-for-sale 10,890 10,890 - -
Debt securities available-for-sale 4,157 4,157 - -

Liabilities measured at fair value

Total Level 1 Level 2 Level 3
Commodity derivatives (37,246) (2,127) (35,119) -
Cash flow hedges
Other derivatives
(4,740)
(1,275)
(983)
-
(3,757)
(1,275)
-
-

Assets and liabilities for which fair value is disclosed

Total Level 1 Level 2 Level 3
Debt securities held-to-maturity
Term deposits
Long-term debt including the
2,945
2,540
-
-
2,945
2,540
-
-
current portion (156,096) (105,963) (50,133) -

As at December 31, 2015, the fair value hierarchy was the following (in CZK millions):

Assets measured at fair value

Total Level 1 Level 2 Level 3
Commodity derivatives 19,504 672 18,832 -
Cash flow hedges 6,790 2,259 4,531 -
Other derivatives 1,619 13 1,606 -
Restricted debt securities
available-for-sale 10,098 10,098 - -
Debt securities available-for-sale 675 675 - -
Equity securities available-for
sale 946 946 - -
Liabilities measured at fair value
Total Level 1 Level 2 Level 3
Commodity derivatives (16,056) (1,808) (14,248) -
Cash flow hedges (737) (2) (735) -
Other derivatives (2,072) (488) (1,584) -
Assets and liabilities for which fair value is disclosed
Total Level 1 Level 2 Level 3
Short-term debt securities held
to-maturity 3,853 - 3,853 -
Term deposits 6,783 - 6,783 -
Long-term debt including the

The Company enters into derivative financial instruments with various counterparties, principally large power and utility group and financial institutions with high credit ratings. Derivatives valued using valuation techniques with market observable inputs are mainly commodity forward and futures contracts, foreign exchange forward contracts, interest rate swaps and options. The most frequently applied valuation techniques include forward pricing and swap models, using present value calculations and option pricing models (e.g. Black-Scholes). The models incorporate various inputs including the forward rate curves of the underlying commodity, foreign exchange spot and forward rates and interest rate curves.

current portion (153,841) (113,530) (40,311) -

14.2. Offsetting of Financial Instruments

The following table shows the recognized financial instruments that are offset, or subject to enforceable master netting agreement or other similar agreements but not offset, as of December 31, 2016 and 2015 (in CZK millions):

2016 2015
Financial Financial Financial Financial
assets liabilities assets liabilities
Derivatives 42,175 (43,260) 27,913 (18,864)
Other financial instruments * 29,591 (25,909) 25,051 (26,682)
Collaterals paid (received) ** 1,341 (1,222) 1,309 (536)
Gross financial assets / liabilities 73,107 (70,391) 54,273 (46,082)
Assets / liabilities set off under IAS 32 - - - -
Amounts presented in the balance
sheet
Effect of master netting agreements
73,107
(59,466)
(70,391)
59,466
54,273
(34,355)
(46,082)
34,355
Net amount after master netting
agreements
13,641 (10,925) 19,918 (11,727)

* Other financial instruments consist of invoices due from derivative trading and are included in Receivables, net or Trade and other payables.

** Collaterals paid are included in Receivables, net and collaterals received are in included in Trade and other payables.

When trading with derivative instruments, the Company enters into the EFET and ISDA framework contracts. These contracts generally allow mutual offset of receivables and payables upon the premature termination of agreement. The reason for premature termination is insolvency or nonfulfillment of agreed terms by the counterparty. The right to mutual offset is either embedded in the framework contract or results from the security provided. There is CSA (Credit Support Annex) concluded with some counterparties defining the permitted limit of exposure. When the limit is exceeded, there is a transfer of cash reducing exposure below an agreed level. Cash security (collateral) is also included in the final offset.

Short-term derivative assets are included in the balance sheet in Other financial assets, net, long-term derivative assets in Investments and other financial assets, net, long-term derivative liabilities in Other long-term liabilities and short-term derivative liabilities in Trade and other payables.

15. Financial Risk Management

Risk management approach

A risk management system is being successfully developed in order to protect the Group's value while taking the level of risk acceptable for the shareholders. In the Group, the risk is defined as a potential difference between the actual and the expected (planned) developments and is measured by means of the extent of such difference in CZK and the likelihood with which such a difference may occur.

A risk capital concept is applied within the Group. The concept allows the setting of basic cap for partial risk limits and, in particular, the unified quantification of all kinds of risks. The value of aggregate annual risk limit (Profit@Risk) is approved by the Board of Directors based on the Risk Management Committee proposal for every financial year. The proposed limit value is derived from historical volatility of profit, revenues and costs of the Group (the top-down method). The approved value in CZK is set on the basis of a 95% confidence level and expresses a maximum profit decrease, which is the Group willing to take in order to reach the planned annual profit.

The bottom-up method is used for setting and updating the Risk frames. The Risk frames include the definition of risk and departments/units of the Group for which the frame is obligatory; definition of rules and responsibilities for risk management; permitted instruments and methods of risk management and actual risk limits, including a limit which expresses the share in the annual Profit@Risk limit.

The main Business Plan market risks are quantified in the Group (EBITDA@Risk based on MonteCarlo simulation in Y+1 to Y+5 horizon). The market risks are actively managed through gradual electricity sales and emission allowances' purchases in the following 6-year horizon, closing long-term contracts for electricity sale and emission allowances' purchase and the FX and IR risk hedging in medium-term horizon. In Business Plan horizon, the risk management is also based on Debt Capacity concept which enables to assess the impact of main Investment and other Activities (incl. the risk characteristics), on expected cash flow and total debt in order to maintain corporate rating. Risks of Investment Projects are also managed and monitored based on unified quantification of all kinds of risk according to Group methodology.

Risk management organization

The supreme authority responsible for risk management in ČEZ, a. s. is the CFO, except for approval of the aggregate annual budget risk limit (Profit@Risk) within the competence of the ČEZ, a. s. Board of Directors. CFO decides, based on the recommendation of the Risk Management Committee, on the development of a system of risk management, on an overall allocation of risk capital to the individual risks and organizational units, he approves obligatory rules, responsibilities and limit structure for the management of partial risks.

The Risk Management Committee (advisory committee of CFO) continuously monitors an overall risk impact on the Group, including Group risk limits utilization, status of risks linked to Business Plan horizon, hedging strategies status, assessment of impact of Investment and other Activities on potential Group debt capacity and cash flow in order to maintain corporate rating.

Overview and methods of risk management

The Group applies a unified categorization of the Group's risks which reflects the specifics of a corporate, i.e. non-banking company, and focuses on primary causes of unexpected development. The risks are divided into four basic categories listed below.

1. Market risks 2. Credit risks 3. Operation risks 4. Business risks
1.1 Financial (FX, IR) 2.1 Counterparty default 3.1 Operating 4.1 Strategic
1.2 Commodity 2.2 Supplier default 3.2 Internal change 4.2 Political
1.3 Volumetric 2.3 Settlement 3.3 Liquidity management 4.3 Regulatory
1.4 Market liquidity 3.4 Security 4.4 Reputation

From the view of risk management, the Group activities can be divided into two basic groups:

  • activities with the unified quantification of the share of respective activity in the aggregate risk limit of the Group (i.e. using specific likelihood, it is possible to objectively determine what risk is associated with an activity/planned profit). These risks are managed by the rules and limits set by the CFO of ČEZ, a. s. based on the recommendation of the Risk Management Committee and, concurrently, in accordance with governing documents of the respective units/processes of the Group;
  • activities whose share in the aggregate risk limit of the Group has not been quantified so far or for objective reasons. These risks are managed by the responsible owners of the relevant processes in accordance with internal governing documents of the respective units/processes of the Group.

For all risks quantified on a unified basis, a partial risk limit is set whose continuous utilization is evaluated at least once a month and is usually defined as a sum of the actually expected deviation of expected annual profit from the plan and the potential risk of loss on a 95% confidence. The Group's methodologies and data provide for a unified quantification of the following risks:

  • market risks: financial (currency, interest and stock price) risks, commodity prices (electricity, emission allowances, coal, gas, crude oil), volume (volume of electricity produced by wind power plants);

  • credit risks: financial and business counterparty risk and electricity, gas and heat end customer risk;

  • operational risks: risks of nuclear and fossil power plants operation, investment risks.

The development of quantified risks is reported to the Risk Management Committee every month through 3 regular reports:

  • Annual budget risks (annual Profit@Risk limit utilization);
  • Business plan risks (EBITDA@Risk based on MonteCarlo simulation);
  • Debt capacity (actual deviation from the optimal debt within Y+5 horizon, derived from rating agency requirements on debt indicators in order to preserve the ČEZ rating).

15.1. Qualitative description of ČEZ, a. s. risks associated with financial instruments

Commodity risks

The development of electricity, emission allowances, coal and gas prices is a key risk factor of the ČEZ value. The current system of commodity risk management is focused on (i) the margin from the own electricity production sales, i.e. from trades resulting in optimizing the sales of ČEZ's production and in optimizing the emission allowances position for production (the potential risk is managed on the EaR, VaR and the EBITDA@Risk bases), and (ii) the margin from the proprietary trading of commodities (the potential risk is managed on the VaR basis).

Market financial risks (currency and interest risks)

The development of foreign exchange rates and interest rates is a significant risk factor of the ČEZ value. The current system of financial risk management is focused mainly on (i) the future cash flows and (ii) financial trades which are realized for the purposes of an overall risk position management in accordance with the risk limits (the potential risk is managed on the basis of VaR, EBITDA@Risk and complementary position limits). Own financial instruments (i.e. active and passive financial trades and derivative trades) are realized entirely in the context of an overall expected cash flows (including operational and investment foreign currency flows).

Credit risks

Credit exposures of individual financial partners and wholesale partners are managed in accordance with individual credit limits. The individual limits are set and continuously updated according to the counterparty's credibility (in accordance with international rating and internal financial evaluation of counterparties with no international rating).

Credit risk from balances with banks and financial institutions is managed by the Group's treasury department in accordance with the Group's policy. Investments of surplus funds are made only with approved counterparties and within credit limits assigned to each counterparty.

Company's maximum exposure to credit risk to receivables and other financial instruments as at 31 December 2016 and 2015 is the carrying value of each class of financial assets except for financial guarantees.

In accordance with the credit risk methodology applied to the banking sector per Basel II, every month the expected and potential losses are quantified on a 95% confidence level. It means that the share of credit risks in the aggregate annual Profit@Risk limit is quantified and evaluated.

Liquidity risks

Liquidity risk is primarily perceived as an operational risk (risk of liquidity management) and a risk factor is the internal ability to effectively manage the future cash flows planning process and to secure the adequate liquidity and effective short-term financing (the risk is managed on a qualitative basis). The fundamental liquidity risk management (i.e. liquidity risk within the meaning for banking purposes) is covered by the risk management system as a whole. In any given period, the future deviations of

the expected cash flows are managed in accordance with the aggregate risk limit and in the context of the actual and the targeted debt/equity ratio of ČEZ.

15.2. Quantitative description of ČEZ, a. s. risks associated with financial instruments

Commodity risks

The required quantitative information on risks (i.e. a potential change of market value resulting from the effects of risk factors as at December 31) was prepared based on the assumptions given below:

  • the indicator of risk associated with financial instruments is defined as the monthly parametric VaR (95% confidence) which expresses a maximum potential decrease in fair value of contracts classified as derivatives under IAS 39 (the underlying commodities in the Company's derivative transactions are: electricity, EUA and CER/ERU emission allowances, gas, coal ARA, Richards Bay, Newcastle and crude oil and crude oil products) on the given confidence level;
  • highly probable forecasted future electricity generation sales with the delivery in the CZ power grid are included in the VAR calculation to reflect the hedging character of significant portion of the existing derivative sales of electricity with delivery in Germany;
  • for the calculation of volatility and correlations (between commodity prices), the SMA (Simple Moving Average) method is applied to 60 daily time series;
  • the source of market data is mainly EEX, PXE and ICE;
  • the indicator VaR illustrates mainly the impact of revaluation of above mentioned financial instruments to Income Statement.

Potential impact of the above risk factors as at December 31 (in CZK millions):

2016 2015
Monthly VaR (95%) – impact of changes in commodity
prices 887 555

Currency risks

The required quantitative information on risks (i.e. a potential change of market value resulting from the effects of currency risk as at December 31) was prepared based on the assumptions given below:

  • the indicator of currency risk is defined as the monthly VaR (95% confidence);
  • for the calculation of VaR, based on volatility and internal correlations of each considered currency, the method of historical simulation VaR is applied to 90 daily historical time series;
  • the relevant currency position is defined mainly as a discounted value of foreign currency cash flows from all contracted financial instruments, from expected foreign currency operational revenues and costs in 2017 and from highly probable forecasted foreign currency revenues, costs or capital expenditures that are being hedged by financial instruments;
  • the relevant currency positions reflect all significant foreign-currency flows in the monitored basket of foreign currencies;
  • the source of market FX and interest rate data is mainly IS Reuters and IS Bloomberg;
  • the indicator VaR illustrates mainly the impact of revaluation of above mentioned currency position to Income Statement.

Potential impact of the currency risk as at December 31 (in CZK millions):

2016 2015
Monthly currency VaR (95% confidence) 28 93

Interest risks

For the quantification of the potential impact of the interest risk was chosen the sensitivity of the interest revenue and cost to the parallel shift of yield curves. The approximate quantification (as at December 31) was based on these assumptions:

  • parallel shift of the yield curves (+10bp) was selected as the indicator of interest risk;
  • the Income Statement sensitivity is measured as an annual change of the interest revenue and cost resulting from the interest-sensitive positions as at December 31;
  • the considered interest positions reflect all significant interest-sensitive positions;
  • the source of market interest rates is mainly IS Reuters and IS Bloomberg.

Potential impact of the interest rate risk as at December 31 (in CZK millions):

2016 2015
IR sensitivity* to parallel yield curve shift (+10bp) (11) -

* Negative result denotes higher increase in interest costs than interest income

Credit exposure

Credit exposure from provided guarantees at December 31 (in CZK millions):

2016 2015
Guarantees provided to subsidiaries and joint-ventures 17,239 21,502

At December 31, 2016 and 2015, the guarantees provided to subsidiaries amounted to CZK 14,027 million and CZK 18,504 million, respectively and guarantees provided to joint-ventures amounted to CZK 3,212 million and CZK 2,998 million, respectively. The guarantees provided represent mainly guarantees issued in connection with concluded contracts, bank loans and other obligations of the respective companies. The beneficiary may claim the guarantee only under the conditions of the letter of guarantee, usually in relation to non-payment of amounts arising out of the contract or failure to fulfil the obligations arising out of the contract. The companies whose liabilities are subject to the guarantees currently comply with their obligations. The guarantees have various maturities. As of December 31, 2016 and 2015, some of the guarantees could be called until March 2027 and July 2028 at the latest, respectively.

Liquidity risk

Contractual maturity profile of financial liabilities at December 31, 2016 (in CZK millions):

Bonds and
debentures
Loans Derivatives * Trade and
other
payables
Guarantees
issued **
Less than 1 year 6,190 2,302 242,596 72,918 17,239
Between 1 and 2 years 10,352 2,299 32,844 - -
Between 2 and 3 years 6,314 2,295 12,371 - -
Between 3 and 4 years 25,115 2,291 6,298 - -
Between 4 and 5 years 28,298 2,034 9,880 - -
Thereafter 94,038 4,895 45,963 - -
Total 170,307 16,116 349,952 72,918 17,239
Bonds and
debentures
Loans Derivatives * Trade and
other
payables
Guarantees
issued **
Less than 1 year 14,445 1,495 260,895 70,401 21,502
Between 1 and 2 years 6,130 1,966 27,968 - -
Between 2 and 3 years 4,934 1,959 8,457 - -
Between 3 and 4 years 6,284 1,952 3,679 - -
Between 4 and 5 years 25,056 1,945 5,998 - -
Thereafter 120,959 4,116 55,754 - -
Total 177,808 13,433 362,751 70,401 21,502

Contractual maturity profile of financial liabilities at December 31, 2015 (in CZK millions):

* Contractual maturities for derivatives represent contractual cash out-flows of these instruments, but at the same time the Company will receive corresponding consideration. For fair values of derivatives see Note 14.

** Maximum amount of the guarantee is allocated to the earliest period in which the guarantee could be called.

The committed credit facilities available to the Company as at December 31, 2016 and 2015 amounted to CZK 21.7 billion and CZK 30.5 billion, respectively.

15.3. Hedge accounting

The Company enters into cash flow hedges of future highly probable cash inflows from the sales denominated in EUR against the currency risk. The hedged cash flows are expected to occur in the period from 2017 to 2021. The hedging instruments as at December 31, 2016 and 2015 are the EUR denominated liabilities from the issued Eurobonds and bank loans in the total amount of EUR 3.9 billion and EUR 2.9 billion, respectively, and currency forward contracts and swaps. The fair value of these derivative hedging instruments (currency forward contracts and swaps) amounted to CZK 1,531 million and CZK 1,244 million at December 31, 2016 and 2015, respectively.

The Company also enters into cash flow hedges of highly probable future sales of electricity in the Czech Republic from 2018 to 2022. The hedging instruments are the futures and forward contracts electricity sales in Germany. The fair value of these derivative hedging instruments amounted to CZK (3,588) million and CZK 4,263 million at December 31, 2016 and 2015, respectively.

The Company applied cash flow hedges of future highly probable purchases of emission allowances which had been expected to occur in 2016. The hedging instruments as at December 31, 2015 were the futures contracts for the purchase of allowances equivalent to 7.3 million tons of CO2 emissions. The fair value of these derivative hedging instruments amounted to CZK 546 million at December 31, 2015. The final settlement of the purchase of these hedged emission allowances was in 2016.

In 2016 and 2015 the amounts removed from equity in respect of cash flow hedges were recognized in profit or loss and included in the lines Sales of electricity, Gains and losses from commodity derivative trading, net, Emission rights, net, Other financial expenses and Other financial income. In 2016 and 2015 the Company recognized in profit or loss the ineffectiveness that arises from cash flow hedges in the amount of CZK (29) million and CZK (791) million, respectively. The ineffectiveness in 2016 and 2015 was mainly caused by the fact that the hedged cash flows are no more highly probable to occur.

16. Provisions

The following is a summary of the provisions at December 31, 2016 and 2015 (in CZK millions):

2016 2015
Long-term Short-term Total Long-term Short-term Total
Nuclear provisions
Provision for waste storage
53,296 1,917 55,213 47,848 2,033 49,881
reclamation 827 88 915 986 86 1,072
Provision for CO2
emissions
(see Note 9)
- 1,117 1,117 - 1,252 1,252
Provision for employee
benefits
883 117 1,000 882 97 979
Provision for environmental
claims
- 387 387 - 446 446
Provision for legal and
commercial disputes
- 273 273 - 273 273
Other provisions - 5 5 - 8 8
Total 55,006 3,904 58,910 49,716 4,195 53,911

16.1. Nuclear Provisions

The Company operates two nuclear power plants. Nuclear power plant Dukovany consists of four units which were put into service from 1985 to 1987. Nuclear power plant Temelín has two units which have started commercial operation in 2002 and 2003. The Czech parliament has enacted a Nuclear Act ("Act") which defines certain obligations for the decontamination and dismantling ("decommissioning") of nuclear facilities and the disposal of radioactive waste and spent fuel ("disposal"). The Act requires that all nuclear parts of plant and equipment be decommissioned following the end of the plant's operating life. For the purpose of accounting for the nuclear provisions, it is assumed that the end of the plant's operating life will be 2035 for Dukovany and 2042 for Temelín. A 2013 Dukovany and a 2014 Temelín decommissioning cost study estimate that nuclear decommissioning will cost CZK 22.4 billion and CZK 18.4 billion, respectively. The Company makes contributions to a restricted bank accounts in the amount of the nuclear provisions recorded under the Act. These restricted funds can be invested in government bonds and term deposits in accordance with the legislation and are shown in the balance sheet as part of Restricted financial assets, net (see Note 4).

Pursuant to the Act, the Ministry of Industry and Trade established the Radioactive Waste Repository Authority ("RAWRA") as the central organizer and operator of facilities for the final disposal of radioactive waste and spent fuel. The RAWRA operates, supervises and is responsible for disposal facilities and for disposal of radioactive waste and spent fuel therein. The activities of the RAWRA are financed through a nuclear account funded by the originators of radioactive waste. Contribution to the nuclear account is stated by legislation at 50 CZK per MWh produced at nuclear power plants till 2016 and at 55 CZK per MWh produced at nuclear power plants since 2017. In 2016 and 2015, respectively, the payments to the nuclear account amounted to CZK 1,205 million and CZK 1,342 million, respectively. The originator of radioactive waste and spent fuel directly covers all costs associated with interim storage of radioactive waste and spent fuel.

The Company has established provisions as described in Note 2.21, to recognize its estimated liabilities for decommissioning and spent fuel storage.

The following is a summary of the nuclear provisions for the years ended December 31, 2016 and 2015 (in CZK millions):

Accumulated provisions
Nuclear Spent fuel storage
Decommis
sioning
Interim Long-term Total
Balance at December 31, 2014 16,593 7,365 23,129 47,087
Movements during 2015:
Discount accretion and effect of inflation
Provision charged to income statement
Effect of change in estimate charged to
498
-
221
544
694
-
1,413
544
income statement
Effect of change in estimate added to
fixed assets (see Note 2.21)
Current cash expenditures
- 22 - 22
2,167
-
64
(716)
642
(1,342)
2,873
(2,058)
Balance at December 31, 2015 19,258 7,500 23,123 49,881
Movements during 2016:
Discount accretion and effect of inflation
Provision charged to income statement
Effect of change in estimate credited to
481
-
188
421
578
-
1,247
421
income statement
Effect of change in estimate added to
(deducted from) fixed assets (see
- (72) - (72)
Note 2.21)
Current cash expenditures
(1,137)
-
46
(716)
6,748
(1,205)
5,657
(1,921)
Balance at December 31, 2016 18,602 7,367 29,244 55,213

The current cash expenditures for the long-term storage of spent nuclear fuel represent payments to the state controlled nuclear account and the expenditures for interim storage represent mainly the purchase of interim fuel storage containers and other related equipment.

In 2016, the Company recorded a change in estimate for interim storage of spent nuclear fuel in connection with the change of anticipated future storage costs, in estimate for the nuclear decommissioning in connection with the change of timing of the costs for decommissioning expenditure in Dukovany Nuclear Power Plant and in estimate for permanent storage of spent nuclear fuel because of the change in expected production in nuclear power plants and in the amount of the contribution paid to the state nuclear account from the year 2017 on.

In 2015 the Company recorded the change in estimate for interim storage of spent nuclear fuel in connection with the change in expectations of future storage costs and change in discount rate, the change in estimate in provision for nuclear decommissioning in connection with change in discount rate and the change in long-term spent fuel storage in connection with the modification of the expected output of the nuclear power plants and change in discount rate.

The actual decommissioning and spent fuel storage costs could vary substantially from the above estimates because of new regulatory requirements, changes in technology, increased costs of labor, materials and equipment and/or the actual time required to complete all decommissioning, disposal and storage activities.

16.2. Provision for Waste Storage Reclamation

The following table shows the movements of the provision for waste storage reclamation for the years ended December 31, 2016 and 2015 (in CZK millions):

Balance at December 31, 2014 1,418
Movements during 2015:
Discount accretion and effect of inflation 39
Effect of change in estimate added to tangible fixed
assets
40
Current cash expenditures (41)
Non-monetary contribution to
Elektrárna Tisová, a.s.
(384)
Balance at December 31, 2015 1,072
Movements during 2016:
Discount accretion and effect of inflation
Effect of change in estimate deducted from tangible
27
fixed assets (117)
Current cash expenditures (67)
Balance at December 31, 2016 915

17. Other Long-term Liabilities

Other long-term liabilities at December 31, 2016 and 2015 are as follows (in CZK millions):

2016 2015
Derivatives 5,769 1,957
Long-term deposit 1,250 1,929
Total 7,019 3,886

18. Short-term Loans

Short-term loans at December 31, 2016 and 2015 were as follows (in CZK millions):

2016 2015
Short-term bank loans 7,744 -
Bank overdrafts 130 10
Total 7,874 10

Interest on short-term loans is variable. The weighted average interest rate was 0.12% and 0.02% at December 31, 2016 and 2015, respectively. For the years 2016 and 2015 the weighted average interest rate was 0.08%.

19. Trade and Other Payables

Trade and other payables at December 31, 2016 and 2015 were as follows (in CZK millions):

2016 2015
Trade payables 27,126 24,565
Derivatives 37,492 16,908
Payables from Group cashpooling and similar
intra-group loans 43,815 41,906
Other 1,977 3,735
Total 110,410 87,114

The information about payables to related parties is included in Note 29.

20. Accrued Liabilities

Accrued liabilities at December 31, 2016 and 2015 consist of the following (in CZK millions):

2016 2015
Accrued interest 2,170 2,354
Unbilled goods and services 4,979 3,268
Taxes and fees, except income tax 373 319
Deferred income 53 91
Total 7,575 6,032

21. Revenues and Other Operating Income

Revenues and other operating income for the years ended December 31, 2016 and 2015 were as follows (in CZK millions):

2016 2015
Sale of electricity:
Electricity sales - domestic:
ČEZ Prodej, s.r.o.
POWER EXCHANGE CENTRAL EUROPE, a.s.
Other revenues from domestic customers
Other
19,106
4,766
23,309
5,688
22,210
4,920
26,122
3,092
Total electricity sales - domestic 52,869 56,344
Electricity sales - foreign
Effect of hedging - presales of electricity (Note 15.3)
Effect of hedging - currency risk hedging (Note 15.3)
Sales of ancillary and other services
15,025
2,989
(1,957)
3,536
11,566
4,055
(3,297)
3,967
Total sales of electricity 72,462 72,635
Sales of gas, heat and other revenues:
Sales of gas
Sales of heat
Other revenues
4,549
1,903
1,674
5,190
2,069
1,829
Total sales of gas, heat and other revenues 8,126 9,088
Other operating income: 1,205 1,597
Total revenues and other operating income 81,793 83,320

22. Gains and Losses from Commodity Derivative Trading, Net

Gains and losses from commodity derivative trading for the years ended December 31, 2016 and 2015 as follows (in CZK millions):

2016 2015
Electricity derivative trading:
Sales - domestic
Sales - foreign
Purchases - domestic
Purchases - foreign
Effect of hedging - currency risk hedging (Note 15.3)
Changes in fair value of derivatives
3,986
136,126
(3,392)
(132,479)
(27)
(4,127)
5,278
165,038
(4,768)
(160,421)
(76)
(4,611)
Total gains from electricity derivative trading, net 87 440
Other commodity derivative trading:
Loss from gas derivative trading
Loss from oil derivative trading
Loss from coal derivative trading
(221)
(12)
(92)
(228)
(714)
(2)
Total gains and losses from derivative trading, net (238) (504)

23. Salaries and Wages

Salaries and wages for the years ended December 31, 2016 and 2015 were as follows (in CZK millions):

2016 2015
Total Key
management
personnel 1)
Total Key
management
personnel 1)
Salaries and wages including
remuneration of board members
(3,934) (217) (3,642) (224)
Share options (22) (22) (31) (31)
Social and health security
Other personal expenses
(1,258)
(389)
(36)
(22)
(1,169)
(349)
(37)
(16)
Total (5,603) (297) (5,191) (308)

1) Members of Supervisory Board, Audit Committee and Board of Directors and selected managers of departments with group field of activity. The remuneration of former members of company bodies is included in personal expenses.

The members of Board of Directors and selected managers were entitled to use company cars for both business and private purposes in addition to the personal expenses.

If the Company terminates a contract with a member of Board of Directors before his/her four-year term of office expires (except for resignation), the Director is entitled to a severance pay. Method of determination of the amount of the severance payment and conditions are stipulated in the respective contract of the member of Board of Directors.

At December 31, 2016 and 2015, the aggregate number of share options granted to members of Board of Directors and selected managers was 2,512 thousand and 2,391 thousand, respectively.

Members of the Board of Directors and selected managers are entitled to receive share options based on the conditions stipulated in the share option agreement. Members of the Board of Directors and selected managers are granted certain quantity of share options each year of their tenure according to rules of the share option plan. The exercise price for the granted options is based on the average quoted market price of the shares on the regulated exchange in the Czech Republic during one-month period preceding the grant date each year. Options granted could be exercised at the earliest 2 years and latest 3.5 years after each grant date. Option right is limited so that the profit per share option will not exceed 100% of exercise price and the beneficent has to hold at his account such number of shares exercised through options granted, which is equivalent to 20% of profit, made on exercise date until the end of share option plan.

In 2016 and 2015 the Company recognized a compensation expense of CZK 22 million and CZK 31 million, respectively, related to the granted options.

The following table shows changes during 2016 and 2015 in the number of granted share options and the weighted average exercise price of these options:

Number of share options
Board of
Directors
000s
Selected
managers
000s
Total
000s
Weighted
average
exercise price
(CZK per share)
Share options at December 31, 2014 1,827 748 2,575 643.14
Options granted
Options exercised 1)
Options forfeited
550
(100)
(457)
175
(20)
(332)
725
(120)
(789)
541.45
565.54
749.16
2)
Share options at December 31, 2015
1,820 571 2,391 581.18
Options granted
Options forfeited
550
(390)
185
(224)
735
(614)
423.59
646.36
2)
Share options at December 31, 2016
1,980 532 2,512 519.16

1) In 2015 the weighted average share price at the date of the exercise for the options exercised was CZK 635.79.

2) At December 31, 2016 and 2015 the number of exercisable options was 1,107 thousand and 988 thousand, respectively. The weighted average exercise price of the exercisable options was CZK 566.62 per share and CZK 602.30 per share at December 31, 2016 and 2015, respectively.

The fair value of the options is estimated on the date of grant using the binomial option-pricing model. Because these stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models do not necessarily provide a reliable single measure of the fair value of stock options.

At the grant dates, the underlying assumptions and the resulting fair values per option were as follows:

2016 2015
Weighted average assumptions:
Dividend yield 4.6% 4.2%
Expected volatility 24.1% 22.8%
Mid-term risk-free interest rate 0.3% 0.3%
Expected life (years) 1.4 1.4
Share price (CZK per share) 422.7 523.1
Weighted average grant-date fair value of options
(CZK per 1 option) 36.3 36.7

The expected life of the options is based on historical data and is not necessarily indicative of the exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome.

At December 31, 2016 and 2015 the exercise prices of outstanding options (in thousands pieces) were in the following ranges:

2016 2015
CZK 350 – 550 per share
CZK 550 – 750 per share
1,565
947
910
1,481
Total 2,512 2,391

The options granted which were outstanding as at December 31, 2016 and 2015 had an average remaining contractual life of 1.8 years and 1.9 years, respectively.

24. Other Operating Expenses

Other operating expenses for the years ended December 31, 2016 and 2015 consist of the following (in CZK millions):

2016 2015
Services (5,704) (5,407)
Change in provisions and valuation allowances 1,536 1,628
Taxes and fees (1,531) (1,677)
Write-off of bad debts (2) (28)
Travel expense (70) (61)
Gifts (154) (120)
Loss on sale of property, plant and equipment - (11)
Loss on sale of material (59) -
Fines and interest fees for delays - (323)
Other (897) (1,055)
Total (6,881) (7,054)

Taxes and fees include the contributions to the nuclear account (see Note 16). The settlement of the provision for long-term spent fuel storage is accounted for in the amount of contributions to nuclear account. Settlement of provision for long-term spent fuel storage is included in Change in provisions and valuation allowances.

25. Interest Income

Interest income for each category of financial instruments for the years ended December 31, 2016 and 2015 was as follows (in CZK millions):

2016 2015
Loans and receivables 515 614
Held-to-maturity investments 38 26
Available-for-sale investments 179 214
Bank accounts 185 232
Total 917 1,086

26. Other Financial Expenses

Other financial expenses for the years ended December 31, 2016 and 2015 consist of the following (in CZK millions):

2016 2015
Impairment of financial investments (5,635) (4,491)
Loss on sale of available-for-sale financial assets (12) -
Costs of buy back of bonds - (843)
Liquidation of CEZ Finance Ireland Ltd. (9,016) -
Other (60) (104)
Total (14,723) (5,438)

27. Other Financial Income

Other financial income for the years ended December 31, 2016 and 2015 consist of the following (in CZK millions):

2016 2015
Dividends received 15,170 25,099
Derivative gains 306 419
Gains on sale of available-for-sale financial assets 67 422
Refunded gift tax on emission rights 1) - 3,807
Liquidation of CEZ Finance Ireland Ltd. 9,034 -
Other 55 161
Total 24,632 29,908

1) In November 2015 the Company was refunded part of the gift tax on emission allowances paid in 2011 and 2012 based on the decisions of Appellate Tax Directorate.

28. Income Taxes

The Company calculated corporate income tax in accordance with the Czech tax regulations at the rate of 19% in 2016 and 2015.

Management believes that it has adequately provided for tax liabilities in the accompanying financial statements. However, the risk remains that the relevant financial authorities could take differing positions with regard to interpretive issues, which could have potential effect on reported income.

The components of the income tax provision were as follows (in CZK millions):

2016 2015
Current income tax charge (28) (1,312)
Adjustments in respect of current income tax
of previous periods
(2) (6)
Deferred income taxes 402 249
Total 372 (1,069)

The differences between income tax expense computed at the statutory rate and income tax expense provided on earnings were as follows (in CZK millions):

2016 2015
Income before income taxes
Statutory income tax rate
8,462
19%
29,184
19%
"Expected" income tax expense (1,608) (5,545)
Tax effect of:
Non-deductible provisions and allowances, net
Non-deductible expenses related to shareholdings
Non-taxable income from dividends
Non-deductible share based payment expense
Non-taxable gain (loss) on sale of subsidiary
Gift tax on emission allowances refund
Adjustments in respect of current income tax
of previous periods
Other non-deductible items, net
(1,098)
(18)
2,878
(4)
63
-
(2)
161
(1,060)
(16)
4,765
(6)
(23)
723
(6)
99
Income tax 372 (1,069)
Effective tax rate (4)% 4%

Deferred income tax liability, net, at December 31, 2016 and 2015 was calculated as follows (in CZK millions):

2016 2015
Nuclear provisions 8,813 7,894
Other provisions 630 676
Allowances 781 667
Deferred tax recognized in equity 1,768 28
Other temporary differences 169 119
Total deferred tax assets 12,161 9,384
Tax depreciation in excess of financial statement
depreciation (20,332) (19,707)
Deferred tax recognized in equity (197) (196)
Other temporary differences (635) (624)
Total deferred tax liability (21,164) (20,527)
Total deferred tax liability, net (9,003) (11,143)

Movements in net deferred tax liability, net, in 2016 and 2015 were as follows (in CZK millions):

2016 2015
Opening balance 11,143 9,623
Deferred tax recognized in profit or loss
Deferred tax from non-monetary contribution to
(343) (227)
subsidiaries recognized in profit or loss
Deferred tax recognized in other comprehensive
(59) (22)
income (1,738) 1,769
Closing balance 9,003 11,143

Tax effects relating to each component of other comprehensive income (in CZK million):

2016 2015
Before tax
amount
Tax effect Net of tax
amount
Before tax
amount
Tax effect Net of tax
amount
Change in fair value of cash
flow hedges recognized in
equity (7,438) 1,413 (6,025) 11,922 (2,265) 9,657
Cash flow hedges
reclassified to income
statement (1,632) 310 (1,322) (1,954) 371 (1,583)
Cash flow hedges
reclassified to assets
Change in fair value of
(85) 16 (69) (230) 43 (187)
available-for-sale financial
assets recognized in equity
9 (1) 8 (429) 82 (347)
Total (9,146) 1,738 (7,408) 9,309 (1,769) 7,540

29. Related Parties

The Company purchases/sells products, goods and services from/to related parties in the ordinary course of business.

At December 31, 2016 and 2015, the receivables from related parties and payables to related parties were as follows (in CZK millions):

Receivables Payables
2016 2015 2016 2015
Baltic Green Construction sp. z o.o. 569 302 - -
CEZ Bulgaria EAD 36 103 1 2
CEZ Bulgarian Investments B.V. - - 340 370
CEZ Distributie S.A. 36 3,524 - -
CEZ Hungary Ltd. 191 312 23 49
CEZ Chorzów S.A. 279 168 - 1
CEZ International Finance B.V. - - 1,523 1,383
CEZ MH B.V. - - 2,890 2,511
CEZ Poland Distribution B.V. 1) 732 108 2 2,334
CEZ Polska sp. z o.o. 1 3 1,445 843
CEZ Romania S.A. 13 179 83 712
CEZ Skawina S.A. 240 228 90 101
CEZ Slovensko, s.r.o. 502 852 85 8
CEZ Trade Polska sp. z o.o. 190 129 8 6
CM European Power Slovakia s.r.o. 2) - 494 - -
ČEZ Bohunice a.s. - - 194 198
ČEZ Distribuce, a. s. 8,133 9,294 8,126 7,488
ČEZ Distribuční služby, s.r.o. 5 11 5,305 5,128
ČEZ Energetické produkty, s.r.o. 13 18 305 249
ČEZ ENERGOSERVIS spol. s r.o. 163 18 498 232
ČEZ ESCO, a.s.
ČEZ ICT Services, a. s.
2
62
-
89
178
959
339
634
ČEZ Inženýring, s.r.o. 1 1 140 125
ČEZ Korporátní služby, s.r.o. 15 12 713 753
ČEZ Obnovitelné zdroje, s.r.o. 8 12 241 149
ČEZ OZ uzavřený investiční fond a.s. 72 - - 311
ČEZ Prodej, s.r.o. 3,729 4,140 9,726 12,003
ČEZ Teplárenská, a.s. 259 177 557 309
ČEZ Zákaznické služby, s.r.o. 1 2 129 83
Eco-Wind Construction S.A. 267 419 2 -
Elektrárna Dětmarovice, a.s. 334 349 1,776 1,398
Elektrárna Dukovany II, a. s. 15 - 302 -
Elektrárna Počerady, a.s. 717 302 7,124 6,167
Elektrárna Temelín II, a. s. 11 - 326 -
Elektrárna Tisová, a.s. 70 62 715 246
Energetické centrum, s.r.o. 80 104 25 17
Energocentrum Vítkovice, a. s. 88 - 94 8
Energotrans, a.s. 279 332 740 303
Inven Capital, investiční fond, a.s. 3) 1 336 912 24
M. W. Team Invest S.R.L. - 877 - -
Ovidiu Development S.R.L. - 7,830 40 28
PRODECO, a.s. - - 457 72
Revitrans, a.s. 166 129 263 81
SD-Kolejová doprava, a.s. 1 1 275 216
Severočeské doly a.s. 14 212 720 643
ŠKODA PRAHA Invest s.r.o. 184 623 1,114 1,121
Telco Pro Services, a. s. 4 9 182 244
Tomis Team S.A. - 237 59 48
ÚJV Řež, a. s. 2 1 413 185
Other 259 340 305 237
Total 17,744 32,339 49,405 47,359

The following table provides the total amount of transactions (sales and purchases), which were entered into with related parties in 2016 and 2015 (in CZK millions):

Sales to related Purchases from related
parties parties
2016 2015 2016 2015
CEZ Bulgaria EAD 26 151 1 1
CEZ Distributie S.A. 303 304 - -
CEZ Hungary Ltd. 1,156 1,672 11 7
CEZ Chorzów S.A. 277 195 - 6
CEZ Romania S.A. 73 122 - -
CEZ Skawina S.A. 240 302 1,057 1,184
CEZ Slovensko, s.r.o. 2,759 3,206 47 26
CEZ Srbija d.o.o. 23 244 95 285
CEZ Trade Bulgaria EAD 40 123 161 205
CEZ Trade Polska sp. z o.o. 2,063 1,858 38 47
CEZ Vanzare S.A. 501 473 - -
ČEZ Distribuce, a. s. 466 472 62 127
ČEZ Distribuční služby, s.r.o. 39 73 - 1
ČEZ Energetické produkty,s.r.o. 13 13 570 493
ČEZ Energetické služby, s.r.o. 15 15 15 89
ČEZ Energo, s.r.o. - 17 - 251
ČEZ ENERGOSERVIS spol. s r.o. 32 35 1,145 963
ČEZ ICT Services, a. s. 53 62 1,113 1,303
ČEZ Inženýring, s.r.o. 11 12 142 161
ČEZ Korporátní služby, s.r.o. 63 78 512 512
ČEZ Obnovitelné zdroje, s.r.o. 2 3 235 267
ČEZ Prodej, s.r.o. 24,018 27,613 1,403 2,034
ČEZ Teplárenská, a.s. 1,649 1,829 206 183
Elektrárna Dětmarovice, a.s. 627 1,011 2,429 3,392
Elektrárna Počerady, a.s. 5,505 3,012 7,456 5,113
Elektrárna Tisová, a.s. 606 131 1,385 340
Energocentrum Vítkovice, a. s. 101 - 116 -
Energotrans, a.s. 1,000 1,255 1,218 1,223
LOMY MOŘINA spol. s r.o. - - 189 168
MARTIA a.s. 5 4 229 69
OSC, a.s. - - 119 129
Ovidiu Development S.R.L. 103 221 405 307
SD-Kolejová doprava, a.s. 7 16 849 885
Severočeské doly a.s. 65 82 3,971 4,393
ŠKODA PRAHA Invest s.r.o. 277 10 5,668 5,090
Tomis Team S.A. 77 89 484 604
ÚJV Řež, a. s. 3 3 757 389
Other 278 333 186 150
Total 42,476 45,039 32,274 30,397

1) In 2016 CEZ Silesia B.V. merged with the succession company CEZ Poland Distribution B.V. with the legal effective date of August 18, 2016.

2) The Company disposed of its interest in CM European Power Slovakia s.r.o. in 2016.

3) In 2016 the company ČEZ Nová energetika, a. s. was renamed to Inven Capital, investiční fond, a.s.

The Company and some of its subsidiaries are included in the cash-pool system. Payables to subsidiaries related to cash-pooling and similar borrowings are included in Trade and other payables (see Note 19).

Information about compensation of key management personnel is included in Note 23.

30. Segment Information

The Company is involved in the generation and sale of electricity and trading in electricity which represents a single operating segment. The Company operates mainly in the European Union markets. The Company has not identified any other separate operating segments.

31. Earnings per Share

2016 2015
Numerator – basic and diluted (CZK millions)
Net income
8,834 28,115
Denominator (thousands shares)
Basic:
Weighted average shares outstanding 534,235 534,193
Dilutive effect of share options 7 84
Diluted:
Adjusted weighted average shares
534,242 534,277
Net income per share (CZK per share)
Basic
Diluted
16.5
16.5
52.6
52.6

32. Commitments and Contingencies

Investment Program

The Company is engaged in a continuous construction program, currently estimated as at December 31, 2016 over the next five years as follows (in CZK billion):

2017 10.6
2018 7.9
2019 9.5
2020 11.0
2021 12.0
Total 51.0

These figures do not include the expected acquisitions of subsidiaries, associates and joint-ventures, which will depend on the number of future investment opportunities, for which the Company will be a successful bidder and also considering the recoverability of these investments.

The construction programs are subject to periodic reviews and actual construction may vary from the above estimates. At December 31, 2016 significant purchase commitments were outstanding in connection with the construction program.

Insurance Matters

The Nuclear Act sets limits for liabilities for nuclear damages so that the operator of nuclear installations is liable for up to CZK 8 billion per incident. The Nuclear Act limits the liability for damage caused by other activities (such as transportation) to CZK 2 billion. The Nuclear Act also requires an operator to insure its liability connected with the operation of a nuclear power plant up to a minimum of CZK 2 billion and up to a minimum of CZK 300 million for other activities (such as transportation). The Company concluded the above mentioned insurance policies with Česká pojišťovna a.s. (representing the Czech Nuclear Insurance Pool) and European Liability Insurance for the Nuclear Industry. The Company has obtained all insurance policies with minimal limits as required by the law.

The Company also maintains the insurance policies covering the assets of its coal-fired, hydroelectric, CCGT and nuclear power plants and general third party liability insurance in connection with main operations of the Company.

33. Events after the Balance Sheet Date

On January 2, 2017 the Company transferred of its 100% interest in the company Elektrárna Tisová, a.s. to Sokolovská uhelná, právní nástupce, a.s.

________________________ ________________________

In January 2017 the Company selected the winner of the tender for the sale of its housing assets in Prague-Písnice. The sale is expected to take place in the first half of 2017.

These financial statements have been authorized for issue on March 20, 2017.

Daniel Beneš Martin Novák

Chairman of Board of Directors Vice-chairman of Board of Directors

Talk to a Data Expert

Have a question? We'll get back to you promptly.