AI assistant
CES Energy Solutions Corp. — Capital/Financing Update 2023
Mar 9, 2023
43728_rns_2023-03-09_0b84eeed-db03-4251-a54a-d56b5bd4ed1d.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and territories of Canada. A copy of the final base shelf prospectus, any amendment to the final base shelf prospectus and any applicable shelf prospectus supplement that has been filed, is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final base shelf prospectus, any amendment and any applicable shelf prospectus supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision.
BMO Callable Equity Income Notes, Series 4126 (CAD) (F-Class), Due April 1, 2030 Linked to Solactive Canada Bank 40 AR Index
KEY TERMS
The Notes offer potential monthly coupon payments for investors while providing contingent protection against a slight to moderate decline in the Solactive Canada Bank 40 AR Index (the "Reference Index") over the term of the Notes. The Principal Amount is NOT protected under these Notes.
- Issuer: Bank of Montreal.
- Medium Term: 7-year term to maturity (subject to the Notes being automatically called by the Bank).
- Reference Index: The Solactive Canada Bank 40 AR Index is an adjusted return index. It aims to track the gross total return performance of the Solactive Canada Bank TR Index (the "Underlying Index"), calculated in CAD less an adjusted return factor of 40 index points per annum that will be calculated daily in arrears (the "Adjusted Return Factor"). The Closing Level on February 28, 2023 was 815.80. The Adjusted Return Factor divided by the Closing Level was therefore equal to 4.90% on February 28, 2023. Over the term of the Notes, the sum of the Adjusted Return Factor will be approximately 280 index points, representing 34.36% of the Closing Level on February 28, 2023. The Underlying Index is a gross total return index that reflects the price changes of its constituent securities and the reinvestment in the index of any dividends and distributions paid in respect of such securities. For the calculation of the level of the Underlying Index, any dividends or other distributions paid on the constituent securities of the Underlying Index are assumed to be reinvested across all the constituent securities of the Underlying Index.*
- Contingent Monthly Coupon Payments: Monthly Coupons equal to 0.685% (equivalent to 8.22% per annum), provided that the Closing Level is equal to or above the Coupon Knock-Out Level (i.e., 60% of the Initial Level) on the applicable Observation Date. If the Closing Level is below the Coupon Knock-Out Level on an Observation Date, then no Coupon will be payable to a Holder on the related Coupon Payment Date.
- AutoCall Feature: The Notes will be automatically called by the Bank if the Closing Level is equal to or above the AutoCall Level (i.e., 105% of the Initial Level) on any Observation Date after the fifth Observation Date. If the automatic call feature is triggered, Holders will receive the Principal Amount plus the applicable Coupon on the corresponding Coupon Payment Date (in this case, the Call Date). If the Closing Level is never equal to or above the AutoCall Level on any Observation Date after the fifth Observation Date, the Notes will not be automatically called by the Bank. If the Notes are automatically called by the Bank before Maturity, the Notes will be cancelled and Holders will not be entitled to receive any subsequent payments in respect of the Notes.
- Contingent Protection: If the Index Return is negative, the Principal Amount will be protected so long as the Final Level is equal to or above the Barrier Level (i.e., 60% of the Initial Level). If the Final Level is below the Barrier Level, the Maturity Payment will be equal to the Principal Amount reduced by an amount equal to the Index Return (which will be a negative amount reflecting the decline in the Closing Level), subject to the Minimum Payment Amount. The calculation and timing of the payments at Maturity may be adjusted upon the occurrence of certain special circumstances.
- Daily Secondary Market: Provided by BMO Capital Markets (may be subject to limitations as described in the Prospectus). The Notes will not be listed on any exchange or marketplace.
*The dividend yield of the Underlying Index on February 28, 2023 was 4.21%, representing an aggregate dividend yield of approximately 29.50% over the term of the Notes (assuming the dividend yield remains constant and the dividends are not reinvested). An investment in the Notes does not represent a direct or indirect investment in any of the constituent securities that comprise the Underlying Index. Holders have no right or entitlement to the dividends or distributions paid on such securities.
| Available Until: | March 28, 2023 |
|---|---|
| Issue Date: | March 31, 2023 |
| Maturity Date: | April 1, 2030 |
| Minimum Investment: | $2,000.00 |
| Selling Concession: | Nil |
* Starting after the fifth Observation Date Linked to Solactive Canada Bank 40 AR Index
Monthly AutoCall Feature*
8.22% per Annum Contingent Coupon paid monthly
40% Contingent Protection at Maturity
Fundserv JHN16726
For more information, please contact your Investment Advisor
ADDITIONAL OFFERING DETAILS
| Issuer | Bank of Montreal (the "Bank"). | ||
|---|---|---|---|
| Issuer Rating | Moody's: Aa2; S&P: A+; DBRS: AA (long‐term deposits > 1 year). | ||
| Issue Price | $100.00 per Note (the "Principal Amount"). | ||
| Index Return | The percentage change in the Closing Level measured from the Issue Date to the Final Valuation Date, and calculated using the following formula:Final Level - Initial LevelInitial Level | ||
| Coupon Payments | Subject to the occurrence of an Extraordinary Event or the Notes being automatically called by the Bank, a Holder will be entitled to receive for each Note a monthlycoupon payment on each Coupon Payment Date equal to 0.685% (equivalent to 8.22% per annum), provided that the Closing Level is equal to or above the CouponKnock-Out Level on the applicable Observation Date. If the Closing Level is below the Coupon Knock-Out Level on an Observation Date, then no Coupon will be payable toa Holder on the related Coupon Payment Date. If the Closing Level is below the Coupon Knock-Out Level on all Observation Dates, there will be no Coupons paid toHolders. See "Description of the Notes — Coupon Payments" and "Additional Risk Factors Specific to the Notes" in the Prospectus. | ||
| Coupon Knock-Out Level | 60% of the Initial Level. | ||
| AutoCall Level | 105% of the Initial Level, triggering the Notes to be automatically called by the Bank if the Closing Level is equal to or above the AutoCall Level on any Observation Dateafter the fifth Observation Date. The Notes cannot be automatically called prior to the sixth Observation Date. | ||
| Observation Dates and CouponPayment Dates | The Closing Level will be observed on each Observation Date, subject to the occurrence of any special circumstances (see "Special Circumstances" in the Prospectus) or theNotes being called by the Bank. See "Appendix 1 - Relevant Dates". If the Notes are automatically called by the Bank before Maturity, the Notes will be cancelled and Holderswill not be entitled to receive any subsequent payments in respect of the Notes. | ||
| Barrier Level | 60% of the Initial Level, resulting in full principal protection against a decline in the Closing Level on the Final Valuation Date of up to 40% from the Initial Level. | ||
| Maturity Payment | Subject to the occurrence of an Extraordinary Event or the Notes being automatically called by the Bank, a Holder will receive repayment of some or all of the PrincipalAmount at Maturity based on the Closing Level on the Final Valuation Date. Holders will not participate in any appreciation of the Reference Index over the term of theNotes and Holders have no right or entitlement to the dividends or distributions paid on any of the constituent securities that comprise the Underlying Index.The Maturity Payment will be determined as follows: | ||
| (i)If the Final Level is equal to or above the Barrier Level, a Holder will receive a Maturity Payment equal to the Principal Amount. In this case, the Final Level wouldbe equal to or above the Coupon Knock-Out Level, so a Holder will also be entitled to receive the Coupon that would be due and payable in respect of the FinalValuation Date. | |||
| (ii)If the Final Level is below the Barrier Level, a Holder will receive a Maturity Payment that is less than the Principal Amount, as the Principal Amount will bereduced by an amount equal to the Index Return (which will be a negative amount reflecting the decline in the Closing Level), subject to the Minimum PaymentAmount, calculated using the following formula: | |||
| Principal Amount + (Principal Amount × Index Return) | |||
| In this case, the Final Level would be below the Coupon Knock-Out Level, so there would be no Coupon payable in respect of the Final Valuation Date. | |||
| Secondary Market/Early TradingCharge | The Notes will not be listed on any exchange or marketplace. BMO Capital Markets will use reasonable efforts under normal market conditions to provide for a dailysecondary market for the sale of the Notes through the order entry system operated by Fundserv Inc. but reserves the right to elect not to do so in the future, in its soleand absolute discretion, without prior notice to Holders. Sale requests need to be initiated by 1:00 p.m. (Toronto time, or such other time as may hereafter beestablished by Fundserv) on a Business Day. Any request received after such time will be deemed to be a request sent and received in respect of the next followingBusiness Day. Sale of a Fundserv Note will be effected at a price equal to the Bid Price for the Note, determined by BMO Capital Markets in its sole and absolutediscretion No Early Trading Charge will apply if the Notes are sold prior to Maturity. See "Secondary Market" and "Sale of Fundserv Notes" in the Prospectus. | ||
| Calculation Agent | BMO Capital Markets. See "Calculation Agent" in the Prospectus. | ||
| Dealers | BMO Nesbitt Burns Inc. and Raymond James Ltd. | ||
| Selling Concession | There will be no selling concession paid for the Notes. |
HOW DO THE NOTES WORK?
The following hypothetical examples demonstrate how the Coupons and Maturity Payment will be calculated and determined under three different scenarios. The hypothetical Closing Levels used in these examples are for illustrative purposes only and should not be construed in any way as estimates or forecasts of the future performance of the Reference Index or the return that a Holder might realize on the Notes. All hypothetical examples assume that no events described under "Special Circumstances" in the Prospectus, have occurred during the term.
Initial Level = 800.00 Barrier Level/Coupon Knock-Out Level = 480.00 (60.00% of the Initial Level) AutoCall Level = 840.00 (105.00% of the Initial Level)
Example 1: Negative Scenario

| Cash Flow Summary | ||||
|---|---|---|---|---|
| (1) Principal Amount | $100.00 | |||
| (2) Total Coupons paid | $2.055 | |||
| (3) Maturity Payment | $40.000 | |||
| (4) Total amount paid = (2) + (3) | $42.055 | |||
| (5) Return on the Notes (Annualized) | -11.63% |
In this hypothetical scenario, a Holder will receive three Coupons only (on the 68th, 75th and 78th Coupon Payment Dates) totaling $2.055 per Note as the Closing Level is below the Coupon Knock-Out Level on all other Observation Dates. The Closing Level was below the AutoCall Level on all Observation Dates after the 5th Observation Date, so the Notes were not automatically called by the Bank. As the Final Level was below the Barrier Level, a Holder will receive a Maturity Payment equal to the $100.00 Principal Amount reduced by an amount equal to the Index Return, a decline of 60%, thus a Holder will receive a Maturity Payment equal to $40.00 per Note, which is lower than the Principal Amount together with Coupons totaling $2.055 per Note over the term of the Notes (or an annualized loss of 11.63%).
Example 2: Neutral Scenario

| Cash Flow Summary | ||||
|---|---|---|---|---|
| $100.00 | ||||
| $56.170 | ||||
| $100.000 | ||||
| $156.170 | ||||
| 6.57% | ||||
In this hypothetical scenario, a Holder will receive a Coupon on each Coupon Payment Date except for the 1st and 24th Coupon Payment Dates, which were "knocked-out" because the Closing Level was below the Coupon Knock-Out Level on the 1st and 24th Observation Dates, totaling $56.170 per Note. The Closing Level was below the AutoCall Level on all Observation Dates after the 5th Observation Date, so the Notes were not automatically called by the Bank. The Final Level was above the Barrier Level, so a Holder will receive a Maturity Payment equal to the Principal Amount of $100.00 per Note together with Coupons totaling $56.170 per Note over the term of the Notes (or an annualized return of 6.57%).
Example 3: Note Automatically Called

| Cash Flow Summary | ||||
|---|---|---|---|---|
| (1) Principal Amount | $100.00 | |||
| (2) Total Coupons paid | $23.290 | |||
| (3) Maturity Payment | $100.000 | |||
| (4) Total amount paid = (2) + (3) | $123.290 | |||
| (5) Return on the Notes (Annualized) | 7.63% |
In this hypothetical scenario, a Holder will receive a Coupon on the first thirty-four Coupon Payment Dates totaling $23.290 per Note. The Closing Level is above the AutoCall Level on the 34th Observation Date, resulting in the Notes being automatically called by the Bank on the 34th Coupon Payment Date (in this case, the Call Date). Upon being automatically called by the Bank, Holders receive the Principal Amount plus the applicable Coupon on the Call Date. In addition, the Notes are cancelled and Holders are not entitled to receive any subsequent payments in respect of the Notes. A Holder would have received a payment of $100.00 per Note on the Call Date together with Coupons totaling $23.290 per Note over the term of the Notes (or an annualized return of 7.63%).
Appendix 1 - Relevant Dates
| Period | Observation Date | Coupon Payment Date/Call Date |
|---|---|---|
| 1 | April 24, 2023 | May 1, 2023 (Not Callable) |
| 2 | May 24, 2023 | May 31, 2023 (Not Callable) |
| 3 | June 23, 2023 | June 30, 2023 (Not Callable) |
| 4 | July 24, 2023 | July 31, 2023 (Not Callable) |
| 5 | August 24, 2023 | August 31, 2023 (Not Callable) |
| 6 | September 25, 2023 | October 3, 2023 |
| 7 | October 24, 2023 | October 31, 2023 |
| 8 | November 23, 2023 | November 30, 2023 |
| 9 | January 2, 2024 | January 9, 2024 |
| 10 | January 24, 2024 | January 31, 2024 |
| 11 | February 22, 2024 | February 29, 2024 |
| 12 | March 22, 2024 | April 1, 2024 |
| 13 | April 23, 2024 | April 30, 2024 |
| 14 | May 24, 2024 | May 31, 2024 |
| 15 | June 24, 2024 | July 2, 2024 |
| 16 | July 24, 2024 | July 31, 2024 |
| 17 | August 26, 2024 | September 3, 2024 |
| 18 | September 23, 2024 | October 1, 2024 |
| 19 | October 24, 2024 | October 31, 2024 |
| 20 | November 25, 2024 | December 2, 2024 |
| 21 | December 20, 2024 | December 31, 2024 |
| 22 | January 24, 2025 | January 31, 2025 |
| 23 | February 21, 2025 | February 28, 2025 |
| 24 | March 24, 2025 | March 31, 2025 |
| 25 | April 23, 2025 | April 30, 2025 |
| 26 | May 26, 2025 | June 2, 2025 |
| 27 | June 23, 2025 | June 30, 2025 |
| 28 | July 24, 2025 | July 31, 2025 |
| 29 | August 25, 2025 | September 2, 2025 |
| 30 | September 23, 2025 | October 1, 2025 |
| 31 | October 24, 2025 | October 31, 2025 |
| 32 | November 24, 2025 | December 1, 2025 |
| 33 | December 22, 2025 | December 31, 2025 |
| 34 | January 26, 2026 | February 2, 2026 |
| 35 | February 23, 2026 | March 2, 2026 |
| 36 | March 24, 2026 | March 31, 2026 |
| 37 | April 23, 2026 | April 30, 2026 |
| 38 | May 25, 2026 | June 1, 2026 |
| 39 | June 23, 2026 | June 30, 2026 |
| 40 | July 24, 2026 | July 31, 2026 |
| 41 | August 24, 2026 | August 31, 2026 |
| 42 | September 23, 2026 | October 1, 2026 |
| 43 | October 26, 2026 | November 2, 2026 |
| 44 | November 23, 2026 | November 30, 2026 |
| 45 | December 22, 2026 | December 31, 2026 |
| 46 | January 25, 2027 | February 1, 2027 |
| 47 | February 22, 2027 | March 1, 2027 |
| 48 | March 23, 2027 | March 31, 2027 |
| 49 | April 23, 2027 | April 30, 2027 |
| 50 | May 21, 2027 | May 31, 2027 |
www.bmonotes.com 5
Client Brochure March 9, 2023
| 51 | June 23, 2027 | June 30, 2027 |
|---|---|---|
| 52 | July 26, 2027 | August 3, 2027 |
| 53 | August 24, 2027 | August 31, 2027 |
| 54 | September 23, 2027 | October 1, 2027 |
| 55 | October 25, 2027 | November 1, 2027 |
| 56 | November 23, 2027 | November 30, 2027 |
| 57 | December 22, 2027 | December 31, 2027 |
| 58 | January 24, 2028 | January 31, 2028 |
| 59 | February 22, 2028 | February 29, 2028 |
| 60 | March 24, 2028 | March 31, 2028 |
| 61 | April 24, 2028 | May 1, 2028 |
| 62 | May 24, 2028 | May 31, 2028 |
| 63 | June 23, 2028 | June 30, 2028 |
| 64 | July 24, 2028 | July 31, 2028 |
| 65 | August 24, 2028 | August 31, 2028 |
| 66 | September 25, 2028 | October 3, 2028 |
| 67 | October 24, 2028 | October 31, 2028 |
| 68 | November 23, 2028 | November 30, 2028 |
| 69 | January 2, 2029 | January 9, 2029 |
| 70 | January 24, 2029 | January 31, 2029 |
| 71 | February 21, 2029 | February 28, 2029 |
| 72 | March 23, 2029 | April 2, 2029 |
| 73 | April 23, 2029 | April 30, 2029 |
| 74 | May 24, 2029 | May 31, 2029 |
| 75 | June 25, 2029 | July 3, 2029 |
| 76 | July 24, 2029 | July 31, 2029 |
| 77 | August 24, 2029 | August 31, 2029 |
| 78 | September 24, 2029 | October 2, 2029 |
| 79 | October 24, 2029 | October 31, 2029 |
| 80 | November 23, 2029 | November 30, 2029 |
| 81 | December 20, 2029 | December 31, 2029 |
| 82 | January 24, 2030 | January 31, 2030 |
| 83 | February 21, 2030 | February 28, 2030 |
| 84 | March 25, 2030 | April 1, 2030 |
DISCLAIMER
This document should be read in conjunction with the Bank's short form base shelf prospectus dated August 25, 2021 (the "Base Shelf Prospectus") and Pricing Supplement No. 2058 dated March 9, 2023 (the "Pricing Supplement").
Amounts paid to Holders will depend on the performance of the Reference Index. The Notes are not designed to be alternatives to fixed income or money market investments. Bank of Montreal does not guarantee that Holders will receive any return or repayment of their principal investment in the Notes at Maturity, subject to the Minimum Payment Amount of $1.00 per Note. The Notes provide contingent protection only, meaning that a Holder could lose some or substantially all of his or her principal investment in the Notes if the Final Level is below the Barrier Level. See "Certain Risk Factors" in the Base Shelf Prospectus and "Additional Risk Factors Specific to the Notes" in the Pricing Supplement.
Prospective purchasers should carefully consider all of the information set forth in the Pricing Supplement and the Base Shelf Prospectus (collectively, the "Prospectus") and, in particular, should evaluate the specific risk factors set forth under "Suitability for Investment" and "Additional Risk Factors Specific to the Notes" in the Pricing Supplement.
BMO Nesbitt Burns Inc. is a wholly-owned subsidiary of the Bank. As a result, the Bank is a "related issuer" of BMO Nesbitt Burns Inc. for the purposes of National Instrument 33-105 — Underwriting Conflicts**. See "Plan of Distribution" in the Pricing Supplement.**
The Notes have not been and will not be rated. A rating is not a recommendation to buy, sell or hold investments, and may be subject to revision or withdrawal at any time by the relevant rating agency.
The Notes will not be deposits that are insured under the Canada Deposit Insurance Corporation Act or any other deposit insurance regime designed to ensure the payment of all or a portion of a deposit upon the insolvency of the deposit taking financial institution. See "Description of the Notes — Rank; No Deposit Insurance" in the Pricing Supplement.
The above summary is for information purposes only and does not constitute an offer to sell or a solicitation to purchase Notes. The offering and sale of Notes may be prohibited or restricted by laws in certain jurisdictions. Notes may only be purchased where they may be lawfully offered for sale and only through individuals qualified to sell them. Unless the context otherwise requires, terms not defined herein will have the meaning ascribed thereto in the Pricing Supplement. A copy of the Pricing Supplement and the Base Shelf Prospectus can be obtained at www.sedar.com.
"BMO (M-bar roundel symbol)", "BMO" and "BMO Capital Markets" are registered trademarks of the Bank used under license. The Solactive Canada Bank 40 AR Index is owned, calculated, administered and published by Solactive AG ("Solactive") assuming the role as administrator (the "Index Sponsor") under the Regulation (EU) 2016/1011. The name "Solactive" is a registered trademark of Solactive. Solactive is registered with and regulated by the German Federal Financial Supervisory Authority ("BaFin"). The Reference Index is a product of Solactive, its affiliates and/or its third-party licensors and has been licensed for use by Bank of Montreal and its affiliates. The Notes are not sponsored, endorsed, sold or promoted by Solactive, or any of its respective affiliates. Neither Solactive, nor its respective affiliates, make any representation regarding the advisability of investing in such product(s).