AI assistant
Cerro de Pasco Resources Inc — Management Reports 2021
Apr 30, 2021
45347_rns_2021-04-30_9380f90b-2311-4746-ab4c-27345f6b407d.pdf
Management Reports
Open in viewerOpens in your device viewer
==> picture [240 x 100] intentionally omitted <==
CERRO DE PASCO RESOURCES INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
Year ended December 31, 2020 (Fourth Quarter)
MANAGEMENT’S DISCUSSION AND ANALYSIS
This management discussion and analysis (”MD&A”) of Cerro de Pasco Resources Inc.., (“Cerro de Pasco Resources” or “CDPR” or the “Company”) (formerly known as Genius Properties Ltd.) follows rule 51-102 of the Canadian Securities Administrators regarding continuous disclosure.
The following MD&A is a narrative explanation, through the eyes of the management of Cerro de Pasco Resources, on how the Company performed during the three-month period and year ended December 31, 2020. It includes a review of the Company’s financial condition and a review of operations for the three-month period and year ended December 31, 2020 as compared to the three-month period and year ended December 31, 2019.
This MD&A complements the audited consolidated financial statements for the year ended December 31, 20209 but does not form part of them. It is intended to help the reader understand and assess the significant trends, risks and uncertainties related to the results of operations and it should be read in conjunction with the audited annual consolidated financial statements as at December 31, 2020 and related notes thereto.
The audited consolidated financial statements for the years and year ended December 31, 2020 and 2019 have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) applicable to the preparation of annual consolidated financial statements. The accounting policies applied in the financial statements are based on IFRS issued and effective as at December 31, 2020. On April 30, 2021, the Board of Directors approved, for issuance, the condensed annual consolidated financial statements.
All figures are in Canadian dollars unless otherwise stated. Additional information relating to the Company can be found on SEDAR at www.sedar.com. The shares of Cerro de Pasco Resources are listed on the Canadian Securities Exchange (“CSE”) under the symbol "CDPR".
REPORT’S DATE
The MD&A was prepared with the information available as at April 30, 2021.
CAUTION REGARDING FORWARD-LOOKING INFORMATION
This MD&A contains forward-looking statements that are based on the Company’s expectations, estimates and projections regarding its business, the mining industry in general and the economic environment in which it operates as of the date of the MD&A. To the extent that any statements in this document contain information that is not historical, the statements are essentially forward-looking and are often identified by words such as "anticipate", "expect", "estimate", "intend", "project", "plan" and "believe". In the interest of providing shareholders and potential investors with information regarding Cerro de Pasco Resources, including management’s assessment of future plans and operations, certain statements in this MD&A are forward-looking and are subject to the risks, uncertainties and other important factors that could cause the Company’s actual performance to differ materially from that expressed in or implied by such statements. Such factors include, but are not limited to: volatility and sensitivity to market metal prices, impact of change in foreign currency exchange rates and interest rates, imprecision in reserve estimates, environmental risks including increased regulatory burdens, unexpected geological conditions, adverse mining conditions, changes in government regulations and policies, including laws and policies; and failure to obtain necessary permits and approvals from government authorities, and other development and operating risks. The preliminary assessments contained in the Technical Report referred to in this MD&A, and the estimates contained therein to date are preliminary in nature and are based on a number of assumptions, any one of which, if incorrect, could materially change the projected outcome.
Although the Company believes that the expectations conveyed by the forward-looking statements are based upon information available on the date that such statements were made, there can be no assurance that such expectations will prove to be correct. The reader is cautioned not to rely on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements unless required to do so by applicable Securities laws. All subsequent forward-looking statements, whether written or orally
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
attributable to the Company or persons acting on its behalf, are expressly qualified in their entirety by these cautionary statements.
NATURE OF ACTIVITIES
Cerro de Pasco Resources Inc. and its subsidiaries (hereafter the “Company” or “Cerro de Pasco Resources” or “CDPR”) is a resource management company attuned to the most demanding environmental, social and legal compliance required by global institutions and investors. The key strategic strength of the Company is an unparalleled knowledge of the challenges and opportunities presented by the minerals endowment within the city of Cerro de Pasco combined with a highly experienced and practical team of both Peruvian and international management. The key focus of the Company will be on developing the El Metalurgista mining concession using world class geo-resource and industrial development solutions in order to secure long-term economic operational sustainability in harmony with a healthy and prosperous local population. The plan of the Company is to reprocess tailings and stockpiles at the Quiulacocha and Cerro de Pasco sites and also to revive and modernize all existing installations at the mining complex the “Project” or “Quiulacocha Project”
BUSINESS DEVELOPMENT HIGHLIGHTS
Financing – Private placement
On October 15, 2020, the Company concluded a convertible debenture financing of $1,000,000. The debenture is repayable in one year with interest at 10% per year. The debenture may also be converted, at the option of the lender, into common shares of the Company, at $0.60 per share. An aggregate of 1,857,143 common share purchase warrants were also issued to the lender in connection with the debenture. Each warrant entitles the holder to acquire an additional common share at a price of $0.60 until October 15, 2022.
Transaction with Volcan
On September 1, 2020, The Company announced that it extends the closure date of CDPR’s acquisition of the Cerro de Pasco Mine (the “Transaction”), to October 30, 2020.
Subsequently on November 2, 2020 the Company announced that it was unable to reach agreement with Volcan on certain issues and as such decided not to extend the Transaction in despite suggestion by Volcan to extend for 45 days.
While Volcan and the Company announced they would continue to evaluate a Transaction that is satisfactory to both parties, so far this has not been achieved and there can be no reliance made on the possibility of achieving a Transaction with Volcan.
Technical Report
The Company engaged international mining industry consulting firm, CSA Global Consultants Canada Ltd. (“CSA Global”), to complete a geological and Mineral Resource estimate review and audit at Cerro de Pasco and to complete an independant technical report on the resources included as part of the Transaction.
Since the company did not complete the Transaction with Volcan, CSA was instructed to revise the National Instrument 43-101 technical report to reflect the resources estimate on part of the Excelsior Stockpile that falls within CDPR’s El Metalurgista Concession. This report was completed and filed with SEDAR on March 18, 2021 and is also available on the Company’s website.
Environmental Audit
The Company engaged Ausenco / Hemerra, to conduct an Environmental Baseline Audit for all operations at Cerro de Pasco as it relates to the Transaction.
On August 7, 2020, the Company received the final version of the Environmental Audit for baseline operations. The report was completed as part of the due diligence process as it relates to the Transaction and is therefore subject to confidentiality.
2
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
Other
On November 16, 2020, the Company issued to service providers 30,000 common shares for business development consultancy.
On December 10, 2020, the Company issued to service providers 50,000 common shares for business development consultancy
In December 2020, a total of 246,000 warrants have been exercised at a price of $0.40 per warrant for proceeds of $98,400.
BUSINESS DEVELOPMENT SUBSEQUENT EVENTS
- Financing – Private Placement
On April 8, 2021, the Company concluded a private placement by issuing 3,395,00 units at a price of $0.35 per unit for proceeds of $1,188,250. Each unit consists of one common share and one-half-warrant for a total of 3,395,000 common shares and 1,697,500 warrants. Each warrant will entitle the holder to acquire one additional common share of the Company at an exercise price of $0.50 until April 8, 2023. This private placement represents the first tranche of a $2,500,000 offering (see Company announcement dated April 7, 2021)
On April 22, 2021, the Company concluded a private placement by issuing 3,022,128 units at a price of $0.35 per unit for proceeds of $1,057,745. Each unit consists of one common share and one-half warrant for a total of 3,022,128 common shares and 1,511,064 warrants. Each warrant will entitle the holder to acquire one additional common share of the Company at an exercise price of $0.50 until April 22, 2023 (see Company announcement dated April 27, 2021)
-
Other
-
On January 7, 2021, the Company issued to service providers 50,000 common shares for business development consultancy.
-
On February 22, 2021, the Company issued to service providers 30,000 common shares for business development consultancy.
-
On March 10, 2021, the Company granted 200,000 share options to consultants, to purchase 200,000 common shares of the Company at an exercise price of $0.40 per share and expiring on March 10, 2023.
-
On April 5, 2021, the Company issued to service providers 50,000 common shares for business development consultancy.
NI 43-101 on Excelsior Stockpile
On March 18, 2021, the Company filed a NI 43-101 Technical report on maiden mineral resources estimate for Excelsior Stockpile. The Excelsior Stockpile covers a surface area of 67.92 ha and contains approximately 70 Mt of material mined from the open pit at the world-renowned Cerro de Pasco mine, approximately between the years 1952 and 1996. The polymetallic material was stockpiled as it was, at the time, considered to be low grade and uneconomic. This maiden Mineral Resource estimate accounts for the portion of the Excelsior Stockpile which falls within CDPR´s 100% owned El Metalurgista mining concession as stated below:
3
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
Mineral Resource Estimate of the Excelsior Stockpile with the Effective Date of August 31, 2020
| Classification | NSR Cut-off Tonnes NSR |
Grade Contained Metal |
|---|---|---|
| Ag Pb Zn Ag Pb Zn |
||
| (US$/t) (Kt) (US$/t) |
(g/t) (%) (%) Koz Kt Kt |
|
| Inferred | 11 30,100 22 |
44 0.6 1.5 42,900 184 437 |
The Mineral Resource estimate was completed by independent Qualified Person, Dr. Adrian Martínez Vargas, P.Geo., Senior Resource Geologist and employee of CSA Global Consultants Canada Limited (CSA Global), an ERM Group company. CDPR provided the block model, the informing data used for interpolation, relevant wireframes with geological interpretations and topographic surfaces, and the accompanying reports with the assumptions and parameters used for interpolation. Validations were completed by CSA Global on the model, informing data, geological interpretation and estimation domains, and interpolation parameters and assumptions. CSA Global also updated the density, topography and NSR cut-off used for reporting.
The Mineral Resource estimate incorporates six diamond drill-holes completed in 2008, sampled at 2 m intervals, composites of approximately 6 m depth collected from 146 test pits (trenches) completed in 2008, and 74 Reverse Circulation (RC) drill-holes drilled in 2009, sampled at 2m intervals. A set of surface grab samples collected prior to 2009 was used only to inform geological modelling. A total of 2,555 samples were used for Mineral Resource estimation: 2,191 from RC drill-holes, 207 from diamond drill-holes, and 146 from test pits. Samples were assayed for Pb and Zn in percent and Ag in g/t.
Surface rights to the Excelsior Stockpile are owned by Activos Mineros S.A.C. a company created in June 2006 and wholly owned by the Peruvian Government. CDPR has initiated certain procedures with the Ministry of Energy and Mines with the intention of acquiring the surface rights from AMSAC or obtaining their temporary permission to use them.
PROJECT DEVELOPMENT HIGHLIGHTS
The Company continues to focus its efforts on further developing the Project. These efforts were focused on all areas of importance as summarized below:
Community relations
The Company continued to spend a significant amount of time working with two adjacent local communities, Quiulacocha and the human settlement of Champamarca, discussing the opportunities of the El Metalurgista Project with them.. Community support is integral for the success of any project in Peru. The Company continued to spend capital and time effort in communicating all the benefits of the proposed project to the members of the community. This was achieved by production of materials highlighting those benefits, distribution of those materials to the local communities, one on one communication with relevant stakeholders of the communities and general assembly meetings with the community population at large. The Company also hosted several cultural activities, participated in several sponsorship opportunities, and donated miscellaneous items to the children attending school.
Individual meetings with the representatives of the community of Quiulacocha, the human settlement of Champamarca, the Provincial Municipality of Cerro de Pasco, and the Municipality of Rancas are held on a regular basis to ensure a good information flow regarding the planned Quiulacocha exploration project and the acquisition of the Target Companies by CDPR. These meetings also serve as a platform to discuss other relevant issues, such as company policies, local development needs, and contract opportunities for local communities.
In September 2019, the Quiulacocha Community has voted decisively in favor of CDPR’s tailings reprocessing plan. The decisive result was achieved on the 15[th] of September 2019 at the General Assembly of the Community and ninety eight percent (98%) of the community members attending the
4
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
event voted in favor of the CDPR’s initiative. This represented a crucial step towards achieving the required social license and key permits. Perhaps more important than any legal authorization, the landmark vote reinforces the Company’s partnership with these communities. It enables CDPR to develop its strategic goal of removing and reprocessing mining waste at the famous Cerro de Pasco mine, and in doing so would provide an effective and practical environmental remediation solution with long -term economic and social benefits.
The community has agreed to assist CDPR, in the remediation of contamination specifically found in old tailings within the historical El Metalurgista Concession, through its removal & reuse. The Community of Quiulacocha owns an area of approximately 40 km2 located in the area of influence of the El Metalurgista project.
Government relations
The Company continued to spend time and capital communicating the opportunities of the El Metalurgista Project to the local and national government of Peru. The company employed various consultants to produce technical materials, related to health, safety, environment and communities. The materials highlighted the opportunities of the project and the potential positive impact it will have on Cerro De Pasco.
Urban Plan – Partial and Staged Relocation Strategy
The company stepped up its internal process to clearly define areas of the town of Cerro de Pasco that would be affected by future projects. A staged footprint plan will be prepared in consultation with expert urban planners and in due course communicated to local and national government to build consensus at the outset. This effort is essential to the long-term success of the project.
Environmental Impact Declaration
On July 14, 2020, the Company announced that the Environmental Impact Declaration (Declaración de Impacto Ambiental) (the “DIA”) for the exploration of the Quiulacocha tailings deposit has been approved for admittance by the Peruvian Ministry of Energy and Mines (MINEM) as of July 7, 2020
The DIA provides the details and coordinates for the 40-hole drilling program that CDPR intends to carry out on its El Metalurgista Concession located within the Quiulacocha tailings deposit. The Quiulacocha tailings deposit covers approximately 115 hectares with tailings deposited in the Quiulacocha Tailings Storage Facility (TSF) from the early 1920´s to 1997. According to historical records, the Cerro de Pasco mine processed approximately 73 million tonnes of sulphide material between 1952 to 1997 from the open pit and underground workings, which was deposited into this facility during this time.
Cerro de Pasco mining operations started in 1630 and are still operational today. The tailings stored in the TSF, comprised of processing residues, come from the Cerro de Pasco open pit and underground mine. Initially these tailings resulted from the mining of copper-silver-gold mineralization with reported historical head grades of up to 10% Cu, 4g/t Au and over 300g/t Ag and later from the mining of zinclead-silver mineralized material with average historical grades of 7.41% Zn, 2.77% Pb and 90.33g/t Ag. The most recent Historical Mineral Resource Estimate for the Quiulacocha tailings by BO Consulting in 2012 reported 2.9 Mt at 1.43% Zn, 0.79 % Pb, 43.1 g/t Ag, and 0.04% Cu. This estimate was based on a shallow surface auger sampling program which was estimated to represent only 4% of the expected tonnes of the deposit.
This Historical Resource Estimate is detailed and discussed in the technical report titled The Excelsior Mineral Pile (EMP) and Quiulacocha Tailings (QT) associated with the Cerro de Pasco Mine, Cerro de Pasco District, Altiplano Region, North-Central Peru filed on Sedar.com on July 26, 2018 and available on the Company’s website at www.pascoresources.com. They are treated as historic information and have not been verified for economic evaluation by the Company. These are considered Historical Mineral Resources and do not refer to any category of sections 1.2 and 1.3 of the Canadian Securities Administrator’s National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101“) such as Mineral Resources or Mineral Reserves as stated in the 2010 CIM Definition Standards on
5
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
Mineral Resources and Mineral Reserves. A Qualified Person (within the meaning of NI 43-101) has not done sufficient work to classify the historical estimate as current Mineral Resources or Mineral Reserves. The explanation lies in the inability by the Qualified Person to fully verify the data acquired by the various historical drilling campaigns and other sampling works. Further drilling would be required to upgrade or verify the historical resources. However, the Qualified Person has read the documents pertaining to historical evaluation of the Mineral Resources and is of the opinion that they need to be updated to fully conform to the NI 43-101 or CIM norms.
The drilling program presented in the DIA is planned with sonic drilling equipment and will focus on the central, deeper section of the tailings deposit. Drilling is planned on a 100 x 100-meter grid with drill depth to be limited by the base of the deposit (lake sediments and organic material). It is expected that the drilling will confirm the grades already established in the upper portion of the tailings while also intersecting the expected higher-grade tailings in the deeper sections of the deposit. The sampling and assaying program from the drilling will include a Quality Assurance/Quality Control (QA/QC) program which incorporates the insertion of blanks, standards, twin samples, duplicate pulps and coarse rejects and a selection of sample pulps to be sent to a secondary laboratory. After completing the sampling and assaying program and mineralogical studies, composites will be generated to undertake metallurgical studies.
On August 18, 2020 MINEM confirmed that their internal review of the DIA was completed, and that they are awaiting the Technical Opinion of the National Water Authority (ANA).
On August 19, 2020 ANA confirmed to the Company that the review of DIA was ongoing, and they will submit their Technical Opinion to the General Directorate of Mining Environmental Affairs (DGAAM) before the end of August.
On August 20, 2020, the Company obtained the permit for collection of species (flora and fauna) from SERFOR.
On January 8, 2021, The Company received notice from DGAAM that the DIA for Exploration of the Quiulacocha Tailings Deposit has been disapproved. The main reason for disapproval was due to an observation claiming that the participatory informative workshop was not conducted correctly.
On April 18, 2021, The Company held a new workshop with the local Quiulacocha Community and authorities and in compliance with the requirements for the formulation of a DIA. Due to the pandemic, the workshop was held using a virtual internet conferencing platform, transmitted live on local radio and simultaneously streamed on the website and Facebook page of the local radio station. Members of the general committee of the workshop as well as the president of the Quiulacocha Community and the mayor of Quiulacocha expressed their interest in and support of the tailings exploration program. During the workshop CDPR and its advisors Yaku Consultores SAC, responded to over 80 questions and comments from the Quiulacocha Community, authorities, and the general public. The workshop airing on Facebook was viewed over 9,500 times
On April 19, 2021, the Company received the official minutes of the workshop from the Environmental branch of the Ministry (DGAAM). Now that this important milestone has been reached, the Company intends to complete the DIA and present the document for review and approval by the Ministry of Energy and Mines towards the end of April 2021.
Formal Proposal to Peruvian Ministry of Energy and Mines
Since the start of 2019, the Company has been in discussions with the legal department of the Peruvian Ministry of Energy and Mines (the “MINEM”) with regards to finding the best legal mechanism for the State of Peru to grant the company with the tailings areas which surround the El Metalurgista concession. The company excepts to advance these discussions following approval of the DIA as previously described.
6
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
CORPORATE OBJECTIVES FOR 2021
-
Obtain approval to commence the Quiulaocha drilling program.
-
Complete Mineral Resource Estimate on the Quiulaocha tailings area that falls within the El Metalurgsita boundreis
-
Conduct metallurgical test work on the Quiulacocha tailings material;
-
Evaluate potential Transactions for the acquisition of operatiing mines and or complimentary infrastrucutre within the Cerro de Pasco Region.
CURRENT PROJECTS
Quiulacocha Tailings
==> picture [418 x 252] intentionally omitted <==
-
Ownership - CDPR holds a 100% interest in the El Metalurgista mining concession (95.74 ha) incorporating mineral rights covering 57 ha of the Quiulacocha Tailings Storage Facility (TSF).
-
Location - approximately 175 km NNE of the city of Lima in the Region of Pasco, Peru.
-
Infrastructure - Roads accessible, power grid, abundant water, adjacent to operational processing facility
-
Deposit Type - tailings produced during processing of mineral mined from the Cerro de Pasco Mine which hosts complex epithermal polymetallic mineralized system of the type known as Cordilleran base-metal deposit.
-
Status - Development Stage
-
End Product - Zn and Pb concentrate
The Quiulacocha Tailings Storage Facility (TSF) covers approximately 115 hectares and is estimated to hold approximately 70 million tonnes of tailings deposited from 1920s to 1990s. Approximately 57 ha of the Quiulacocha TSF lies within the El Metalurgista mining concession.
The most recent Historical Mineral Resource Estimate for the Quiulacocha TSF by JA Brophy in 2012 were estimated at 2,500,000 tonnes grading 1.46% zinc per tonne, 0.85 % lead per tonne, 38 grams silver per
7
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
tonne in the measured category; and 4,900,000 tonnes grading 1.43% zinc per tonne, 0.76% lead per tonne, 38 grams silver per tonne in the indicated category. This estimate was based on a shallow surface auger sampling program which is estimated to represent only 10% of the expected tonnes of the Quiulacocha tailings deposit.
- The resource estimates described above are historical in nature and cannot be relied upon for economic evaluations.
CDPR has an agreement with the local community of Quiulacocha to undertake exploration work on the Quiulacocha TSF. CDPR is undertaking permitting to drill 40 boreholes in the Quiulacocha TSF and hopes to start drilling by Q2 2021.
The tailings stored in the TSF, comprised of processing residues, come from the Cerro de Pasco open pit and underground mine. Initially these tailings resulted from the mining of copper-silver-gold mineralization with reported historical head grades of up to 10% Cu, 4g/t Au and over 300g/t Ag and later from the mining of zinc-lead-silver mineralized material with average historical grades of 7.41% Zn, 2.77% Pb and 90.33g/t Ag.
The Quiulaocha TSF has potential to increase significantly if CDPR can acquire government owned surface rights that surround the El Metalurgista concession.
Excelsior Stockpile
==> picture [418 x 252] intentionally omitted <==
-
Ownership - CDPR holds a 100% interest in the El Metalurgista mining concession (95.74 ha) incorporating mineral rights covering approximately 35 ha of the Excelsior Stockpile.
-
Location - Approximately 175 km NNE of the city of Lima in the Region of Pasco, Peru.
-
Infrastructure – Roads accessible, power grid, abundant water, adjacent to operational processing facility
-
Deposit Type – stockpiled low-grade Zn, Pb, Ag mineralization sourced from the Cerro de Pasco Mine which hosts complex epithermal polymetallic mineralized system of the type known as a Cordilleran base-metal deposit.
-
Status – Development Stage
-
End Product –Zn and Pb concentrates
8
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
The Excelsior Stockpile covers a surface area of 67.92 ha and contains approximately 70 Mt of broken rock. The stockpile was in use between approximately 1970 and 1996 to store what was then considered uneconomic/low grade mineralization from the Raul Rojas open pit. The surface area of the Excelsior Stockpile lying within the El Metalurgista Concession is approximately 35 ha and contains approximately 30 Mt of broken rock.
Inferred Mineral Resource of 30.10 Mt grading 44 g/t Ag, 0.6% Pb and 1.5% Zn, containing 42.9 Million ounces of silver, 437,000 tonnes of zinc and 184,000 tonnes of lead.
The Excelsior Mineral Resource has potential to increase significantly if CDPR can acquire government owned surface rights that surround the El Metalurgista concession.
Our Business Plan
The plan of the Company is to reprocess tailings and stockpiles at Cerro de Pasco and to use these to revive and modernise all existing installations at the mining complex.
Our Concept Proposal
The future of Cerro de Pasco (Peru) will depend on the application of the latest science in geo-resource and industrial development. The town’s history has, until now depended entirely on conventional mining of commodity metals through underground and open pit mining methods. However, new science can secure long-term economic sustainability in harmony with a healthy and prosperous local population. The initial objective of this project will be to drive the productive utilization of all material resources available at Cerro de Pasco and new industrial activities that will further perpetuate prosperity into the future.
The Concept starts with completing a detailed drilling program and associated technical studies of the Quiulacocha TSF to gain a better understanding of the deposit (resource estimation, mineralogy, metallurgical recoveries and process) and their current impact on the environment (to include a baseline study of the entire Cerro de Pasco watershed).
To this end, our upcoming drilling program and technical studies are designed to collect the information required to:
- Determine what solutions may be possible and how best the tailings can be reprocessed; and 2. Collect information required for designing systems that will be used to aid environmental cleanup while work is ongoing to reuse as much of the natural resources as possible.
It also includes the development of a sustainable inline extraction process towards the elimination of all waste. This implies a search for and separation of critical elements like Rare Earth Elements (REE), Platinium Group Elements (PGE) and other strategic elements (Ge, In, Ga) as well research and innovation to use of the main volume of the known waste material (pyrite, carbonates, and silicates). An example is the innovative exploitation of the heat capacity of pyrite for home heating systems for the population of Cerro de Pasco. Additionally, new concepts for the sustainable urban development of Cerro de Pasco will be studied to strengthen the social impact by providing better living conditions for the whole population of Cerro de Pasco. This implies the attraction of secondary industries drawing benefit from the entire range of geo-resources present at Cerro de Pasco (including classical commodities (Pb, Zn, Ag, Bi, Cu, Au) as well as innovative commodities (including pyrite, carbonate, silicates).
The positive impacts will be immense in terms of job creation, poverty reduction and quality of life at Cerro de Pasco, a city with over 50,000 inhabitants and a unique history in, and loyalty to mining. CDPR will promote a broad spectrum of initiatives including urban re-planning, health and welfare in collaboration with the local and national authorities. Under the initial plan, households will be relocated from the most heavily contaminated areas. Cerro de Pasco Resources can therefore become the nucleus for sustainable growth, renewing the site’s ageing infrastructure and plant and employing the latest technologies to create an emblematic project.
9
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
==> picture [429 x 242] intentionally omitted <==
==> picture [368 x 206] intentionally omitted <==
Exploration outlook
As part of the next steps in the development of the project, the Company will first need to update the historical Mineral Resource Estimates performed on the QT to render them compliant with the NI43-101 and CIMM norms.
QUALIFIED PERSON
Mr. Shane Whitty has reviewed and approved the scientific and technical information regarding the technical information contained in this news release. Mr. Whitty is a qualified Person within the meaning of the NI 43101 and is also the Vice President, Exploration for CDPR.
10
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
MINING PROPERTIES & EXPLORATION AND EVALUATION ASSETS
Mining properties and exploration and evaluation assets for the three-month period ended December 31, 2020 and 2019.
| CERRO DE PASCO RESOURCES IN Mining properties For the three-month period ended Dece |
C. mber 31, 2020 |
C. mber 31, 2020 |
Mining properties For the three-month period ended December 31, 2019 PERU |
Mining properties For the three-month period ended December 31, 2019 PERU |
|---|---|---|---|---|
| PERU | PERU | |||
| Quiulacocha tailings and Excelsior Stockpile Total $ $ - - - - (64,955) (64,955) (64,955) (64,955) 1,427,404 1,427,404 1,362,449 1,362,449 mber 31, 2020 |
Quiulacocha tailings and Excelsior Stockpile Total |
|||
| Mining properties Mining rights Community relations Exchangegain |
$ $ Mining properties Mining rights - - Community relations 285,039 285,039 Exchange loss 25,894 25,894 |
|||
| 310,933 310,933 |
||||
| Balance, beginning ofperiod | Balance, beginning ofperiod 1,078,910 1,078,910 |
|||
| Balance, end ofperiod | Balance, end ofperiod 1,389,843 1,389,843 |
|||
| Exploration and evaluation assets For the three-month period ended Dece |
Exploration and evaluation assets For the three-month period ended December 31, 2019 PERU |
|||
| PERU | PERU | |||
| Quiulacocha tailings and Excelsior Stockpile Total $ $ - - (8,748) (8,748) (8,748) (8,748) 192,230 192,230 183,482 183,482 |
Quiulacocha tailings and Excelsior Stockpile Total |
|||
| Exploration and evaluation assets Installation pre-operative expenses Exchange loss |
$ $ Exploration and evaluation assets Installation pre-operative expenses - - Exchange loss (3,675) (3,675) |
|||
| (3,675) (3,675) |
||||
| Balance, beginning ofperiod | Balance, beginning ofperiod 190,846 190,846 |
|||
| Balance, end ofperiod | Balance, end ofperiod 187,171 187,171 |
MINING PROPERTIES & EXPLORATION AND EVALUATION ASSETS
Mining properties and exploration and evaluation assets for the year ended December 31, 2020 and 2019.
CERRO DE PASCO RESOURCES INC.
| Mining properties For the year ended December 31, 2020 |
Mining properties For the year ended December 31, 2019 |
Mining properties For the year ended December 31, 2019 |
Mining properties For the year ended December 31, 2019 |
Mining properties For the year ended December 31, 2019 |
|||
|---|---|---|---|---|---|---|---|
| PERU | PERU | ||||||
| Quiulacocha tailings and Excelsior Stockpile Total $ $ - - - - (27,394) (27,394) (27,394) (27,394) 1,389,843 1,389,843 1,362,449 1,362,449 |
Quiulacocha tailings and Excelsior Stockpile Total |
||||||
| Mining properties Mining rights Community relations Exchange loss |
Mining properties Mining rights Community relations Exchange loss |
$ $ - - 285,039 285,039 (5,539) (5,539) |
|||||
| 279,500 279,500 |
|||||||
| Balance, beginning ofyear | Balance, beginning ofyear | 1,110,343 1,110,343 |
|||||
| Balance, end ofyear | Balance, end ofyear | 1,389,843 1,389,843 |
|||||
| Exploration and evaluation assets For the year ended December 31, 2020 |
Exploration and evaluation assets For the year ended December 31, 2019 |
PERU | |||||
| PERU | PERU | ||||||
| Quiulacocha tailings and Excelsior Stockpile Total $ $ - - (3,689) (3,689) (3,689) (3,689) 187,171 187,171 183,482 183,482 |
Quiulacocha tailings and Excelsior Stockpile Total |
||||||
| Exploration and evaluation assets Installation pre-operative expenses Exchange loss |
Exploration and evaluation assets Installation pre-operative expenses Exchange loss |
$ $ - - (9,235) (9,235) |
|||||
| (9,235) (9,235) |
|||||||
| Balance, beginning ofyear | Balance, beginning ofyear | 196,406 196,406 |
|||||
| Balance, end ofyear | Balance, end ofyear | 187,171 187,171 |
| Mining properties For the year ended December 31, 2019 |
||
|---|---|---|
| PERU | ||
| Quiulacocha tailings and Excelsior Stockpile |
Total | |
| $ | $ | |
| Mining properties | ||
| Mining rights | - | - |
| Community relations | 285,039 | 285,039 |
| Exchange loss | (5,539) | (5,539) |
| 279,500 | 279,500 | |
| Balance, beginning ofyear | 1,110,343 | 1,110,343 |
| Balance, end ofyear | 1,389,843 | 1,389,843 |
| Exploration and evaluation assets | ||
| For the year ended December 31, 2019 | ||
| PERU | ||
| Quiulacocha tailings and Excelsior Stockpile |
Total | |
| $ | $ | |
| Exploration and evaluation assets | ||
| Installation pre-operative expenses | - | - |
| Exchange loss | (9,235) | (9,235) |
| (9,235) | (9,235) | |
| Balance, beginning ofyear | 196,406 | 196,406 |
| Balance, end ofyear | 187,171 | 187,171 |
11
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
FINANCIAL INFORMATION
Functional and presentation currency
These selected annual and quarterly financial information and other financial information are presented in Canadian dollars, the Company’s functional currency.
IFRS Accounting policies
The Company’s significant accounting policies under IFRS are disclosed in Note 5 in the audited annual consolidated financial statements for the year ended December 31, 2020.
Use of estimates and judgements
Please refer to Note 3.6 of the 2020 audited annual consolidated financial statements for an extended description of the information concerning the Company’s significant judgments, estimates and assumptions that have the most significant effect on the recognition and measurement of assets, liabilities, income and expenses.
Reporting global event
During the year ended December 31, 2020, the COVID-19 outbreak was declared a pandemic by the World Health Organization. The situation is dynamic and the ultimate duration and magnitude of the impact on the economy, capital markets and the Company’s financial position cannot be reasonably estimated at this time. The Company is monitoring developments and will adapt its business plans accordingly. The actual and threatened spread of COVID-19 globally could adversely impact the Company’s ability to carry out its plans and raise capital.
The Company has implemented the health measures recommended by the Canadian and Peruvian authorities to reduce physical contact: significant reduction in travel, teleworking and video conferences and others. The Company is continuing its activities to further the Company’s objectives during this uncertain and rapidly evolving time. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operations in future periods. Due to market uncertainty the Company may be restricted in its ability to raise additional funding.
Changes in accounting policies
The Company’s changes to accounting policies are disclosed in Note 4 in the audited annual consolidated financial statements for the year ended December 31, 2020.
New standards and interpretations that have not yet been adopted
The information is provided in Note 5.21 of the audited annual consolidated financial statements for the year ended December 31, 2020.
Dividends
Since its incorporation, the Company has not paid any cash dividends on its outstanding common shares. Any future dividend payment will depend on the Company’s financial needs to fund its exploration programs and its future growth, and any other factor that the Board may deem necessary to consider. It is highly unlikely that any dividends will be paid in the near future.
12
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
SELECTED ANNUAL FINANCIAL INFORMATION
The following selected financial information is derived from our audited financial statements for each of the three most recently completed financial years.
CERRO DE PASCO RESOURCES INC.
SELECTED ANNUAL FINANCIAL INFORMATION
| CERRO DE PASCO RESOURCES INC. SELECTED ANNUAL FINANCIAL INFORMATION |
||
|---|---|---|
| CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS Operating expenses General and administrative expenses Other expenses Finance expense Non-receverable sales taxes Loss on settlement of receivables Change in fair value of marketable securities in a quoted company warrants and embedded derivative on convertible debenture Gain on settlement of payables Write-off of payables Write-off of equipment Government assistance Gain on Covid-19 related rent concessions Non cash listing costs related to the reverse takeover ("RTO")(1) Exchange gain Income tax Net loss Other comprehensive loss Currency translation adjustment Other comprehensive loss net of tax Net loss and comprehensive loss Net loss attributable to: Shareholders of Cerro de Pasco Resources Inc Non-controlling interests Other comprehensive loss attributable to: Shareholders of Cerro de Pasco Resources Inc Non-controlling interests Basic and diluted loss per share: CONSOLIDATED STATEMENTS OF FINANCIAL POSITION Cash and cash equivalents Property and equipment Right-of-use assets Mining properties Exploration and evaluation assets Total assets Trade accounts payable and other liabilities Convertible debenture Total current liabilities Total non-current liabilities (Deficiency) Equity |
December 31 2020 |
December 31 December 31 2019 2018 $ $ 4,793,797 1,765,688 |
| $ 7,128,687 |
||
| 7,128,687 124,819 75,453 - 7,187 (17,976) - - 2,032 (19,299) (39,862) - 151,677 |
4,793,797 1,765,688 29,673 5,396 130,297 51,412 35,937 - - - - - - (76,961) (32,119) - - - - - - - - 13,754,103 77,985 (115,865) |
|
| 284,031 33,257 7,445,975 (166,118) |
241,773 13,618,085 62,795 - 5,098,365 15,383,773 (14,420) (54,140) |
|
| (166,118) 7,279,857 7,445,975 - (166,118) - 0.03 |
(14,420) (54,140) 5,083,945 15,329,633 5,098,365 15,383,773 - - (14,420) (54,140) - - 0.02 0.10 |
|
| December 31 2020 |
December 31 December 31 2019 2018 $ $ 275,466 1,349,140 67,953 22,886 140,180 - 1,389,843 1,110,343 187,171 196,406 2,329,583 2,954,032 739,392 557,836 - - 884,578 560,512 140,029 2,218 1,304,976 2,391,302 |
|
| $ 897,979 52,463 41,506 1,362,449 183,482 2,938,587 2,818,581 813,249 3,723,106 191,105 (975,624) |
(1) See Note 6 in the audited annual consolidated financial statements for the year ended December 31, 2018.
The basic and diluted loss per share during the year ended December 31, 2020 is $0.03 ($0.02 in 2019 and $0.10 in 2018). During the year ended December 31, 2020, the Company realized a net loss of $7,445,975 as compared to a net loss of $5,098,365 for the year ended December 31, 2019 (an increase of $2,347,610 in 2020 compared to 2019) and to a net loss of $15,383,773 for the year ended December 31, 2018 (a significant decrease of $10,285,408 in 2019 compared to 2018).
13
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
The increase of $2,347,610 for the year ended December 31, 2020 as compared to 2019 in net loss is attributable to an increase of $2,334,890 in general and administrative expenses ($7,128,687 in 2020 compared to $4,793,797 in 2019).
The significant decrease of $10,285,408 for the year ended December 31, 2019 as compared to 2018 in net loss is attributable to listing costs expenses incurred for the completion of the RTO ($Nil in 2019 compared to $13,754,103 in 2018).
The total assets as at December 31, 2020 were $2,938,587 as compared to $2,329,583 and $2,954,032 for the years ended December 31, 2019 and 2018 respectively. The increase of $609,004 in total assets in 2020 compared to 2019 ($2,938,587 compared to $2,329,583) is mainly due to an increase of $622,513 in cash and cash equivalents held as at the year ended ($897,979 as at December 31, 2020 compared to $275,466 as at December 31, 2019). The decrease of $624,449 in total assets in 2019 compared to 2018 ($2,329,583 compared to $2,954,032) is mainly due to a decrease of $1,073,674 in cash and cash equivalents held as at the year ended ($275,466 as at December 31, 2019 compared to $1,349,140 as at December 31, 2018).
The total current liabilities as at December 31, 2020 were $3,723,106 as compared to $884,578 and $560,512 for the years ended December 31, 2019 and 2018 respectively. The increase of $2,838,528 in total current liabilities in 2020 compared to 2019 is mainly due to a significant increase of $2,079,189 in trade accounts payable and other liabilities ($2.818,581 as at December 31, 2020 compared to $739,392 as at December 31, 2019) combined with an increase of $813,249 in convertible debenture ($813,249 as at December 31, 2020 compared to $Nil as at December 31, 2019).
The increase of $324,066 in total current liabilities in 2019 compared to 2018 ($884,578 as at December 31, 2019 compared to $560,512 as at December 31, 2018) is mainly due to an amount of $137,571 relating to agreements with communities recognized in 2019 in accrued liabilities combined with an increase of $167,571 of sources deductions & contributions payable ($189,076 as at December 31, 2019 compared to $21,505 as at December 31, 2018).
The total deficiency as at December 31, 2020 were $975,624 as compared to an equity of $1,304,976 and $2,391,302 for the years ended December 31, 2019 and 2018 respectively.
The decrease of $2,280,600 in equity in 2020 compared to 2019 (deficiency of $975,624 compared to an equity of $1,304,976) is mainly due to the increase of $2,347,610 in net loss in 2020 compared to 2019 (net loss of $7,445,975 for 2020 compared to $5,098,365 for 2019).
The decrease of $1,086,326 in equity in 2019 compared to 2018 ($1,304,976 compared to $2,391,302) is mainly due to the proceeds of $2,618,332 from the warrants exercised in March and April 2019 combined with the value of $1,094,087 of the share options granted in March and December 2019 and decreased by the net loss and comprehensive loss of $5,083,945 for 2019.
Results of operations for the year ended December 31, 2020
Net loss
During the year ended December 31, 2020, the Company realized a net loss of $7,445,975 as compared to a net loss of $5,098,365 for the year ended December 31, 2019.
The significant increase of $2,347,610 for the year ended December 31, 2020 as compared to 2019 in net loss is attributable to an increase of $2,334,890 in general and administrative expenses ($7,128,687 in 2020 compared to $4,793,797 in 2019).
During the year ended December 31, 2019, the Company realized a net loss of $5,098,365 as compared to a net loss of $15,383,773 for the year ended December 31, 2018.
14
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
The significant decrease of $10,285,408 for the year ended December 31, 2019 as compared to 2018 in net loss is attributable to listing costs expenses incurred for the completion of the RTO ($Nil in 2019 compared to $13,754,103 in 2018).
Operating expenses
During the year ended December 31, 2020, operating expenses were $7,128,687 as compared to $4,793,797 for the year ended December 31, 2019.
The significant increase of $2,334,890 for 2020 as compared to 2019 in operating expenses is attributable to a significant increase of $1,105,406 in management and consulting fees ($2,561,379 in 2020 compared to $1,455,973 in 2019) combined with an increase of $878,210 in salaries and employee benefit expense ($1,484,602 in 2020 compared to $606,392 in 2019) and an increase of $401,124 in business development expense ($1,000,957 in 2020 compared to $599,833 in 2019) The increase of $2,334,890 reflects the increase in the effort deployed to achieve the company's objective, which is to bring its mining properties into operation in Peru.
During the year ended December 31, 2019, operating expenses were $4,793,797 as compared to $1,765,688 for the year ended December 31, 2018.
The significant increase of $3,028,109 for the year ended December 31, 2019 as compared to 2018 in operating expenses is attributable to a significant increase of $735,245 in management and consulting fees ($1,455,973 in 2019 compared to $720,728 in 2018) combined with an increase of $274,314 in salaries and employee benefit expense ($606,392 in 2019 compared to $332,078 in 2018), an increase of $380,386 in professional fees ($674,990 in 2019 compared to $294,604 in 2018), an increase of $348,708 in business development expense ($599,833 in 2019 compared to $251,125 in 2018) and an increase of $1,094,087 in share-based compensation ($1,094,087 in 2019 compared to $Nil in 2018). The increase of $3,028,109 reflects the increase in the effort deployed to achieve the company's objective, which is to bring its mining properties into operation in Peru.
Other expenses
During the year ended December 31, 2020, the other expenses was $284,031 as compared to other expenses of $241,773 for 2019.
There were no significant changes in 2020 as compared to 2019.
During the year ended December 31, 2019, the other expenses was $241,773 as compared to other expenses of $13,618,085 for the year ended December 31, 2018.
The decrease of $13,376,312 in 2019 as compared to 2018 (other expenses of $241,773 in 2019 compared to other expenses of $13,618,085 in 2018) in other expenses is attributable to listing costs expenses incurred for the completion of the RTO ($Nil in 2019 compared to $13,754,103 in 2018).
SELECTED QUARTERLY FINANCIAL INFORMATION
Cerro de Pasco Resources anticipates that the quarterly and annual results of operations will primarily be impacted for the near future by several factors, including the timing and efforts of the exploration’s expenditures and efforts related to the development of the Company. Due to these fluctuations, the Company believes that the quarter to quarter and the year-to-year comparisons of the operating results may not be a good indication of its future performance.
The following selected quarterly financial information is derived from our unaudited condensed annual financial statements for each of the two most recently completed financial years.
15
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
CERRO DE PASCO RESOURCES INC.
SELECTED QUARTERLY FINANCIAL INFORMATION
| CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS Operating expenses General and administrative expenses Other expenses (revenues) Finance expense Non-receverable sales taxes Change in fair value of marketable securities in a quoted company warrants and embedded derivative on convertible debenture Loss on settlement of receivables Gain on settlement of payables Write-off of equipment Write-off of payables Government assistance Gain on Covid-19 related rent concessions Exchange (gain) loss Income tax Net loss Other comprehensive loss (income) Currency translation adjustment Other comprehensive loss (income) net of tax Net loss and comprehensive loss (income) Net loss attributable to: Shareholders of Cerro de Pasco Resources Inc. Non-controlling interests Other comprehensive loss (income) attributable to: Shareholders of Cerro de Pasco Resources Inc. Non-controlling interests Basic and diluted loss per share: (1) See Note 4.1 in the audited annual consolidated financial statements for CONSOLIDATED STATEMENTS OF FINANCIAL POSITION Cash and cash equivalents Property and equipment Right-of-use assets Mining properties Exploration and evaluation assets Total assets Trade accounts payable and other liabilities Promissory note Convertible debenture Total current liabilities Total non-current liabilities Equity (deficit) |
2020 2019 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 |
|---|---|
| $ $ $ $ $ $ $ $ 2,440,979 2,552,884 1,039,564 1,095,260 980,676 646,745 851,506 2,314,869 |
|
| 2,440,979 2,552,884 1,039,564 1,095,260 980,676 646,745 851,506 2,314,869 67,426 14,663 21,151 21,579 22,303 2,271 2,639 2,460 18,893 18,184 3,630 34,746 93,746 - 29,011 7,540 7,187 - (25,156) 25,156 - - - - (17,976) - - - - - - - - - - - 35,937 - - - - - - - - - - - - - - 2,032 - - - - - - - - (32,119) - - - - (19,299) - - - - - - (39,862) - - - - - - - 260,413 115,963 160,202 (384,901) (54,518) 65,813 61,063 5,627 |
|
| 296,081 129,511 159,827 (301,388) 65,349 68,084 92,713 15,627 33,257 - - - 62,795 - - - 2,770,317 2,682,395 1,199,391 793,872 1,108,820 714,829 944,219 2,330,496 (219,640) (81,522) (152,658) 287,702 45,904 (64,556) (18,662) 22,894 |
|
| (219,640) (81,522) (152,658) 287,702 45,904 (64,556) (18,662) 22,894 2,550,677 2,600,873 1,046,733 1,081,574 1,154,724 650,273 925,557 2,353,390 2,770,317 2,682,395 1,199,391 793,872 1,108,820 714,829 944,219 2,330,496 - - - - - - - - (219,640) (81,522) (152,658) 287,702 45,904 (64,556) (18,662) 22,894 - - - - - - - - 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 the year ended December 31, 2018. |
|
| 2020 2019 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 |
|
| $ $ $ $ $ $ $ $ 897,979 779,108 681,802 609,674 275,466 1,132,065 2,092,619 615,800 52,463 58,515 65,335 74,642 67,953 60,636 21,529 21,071 41,506 61,801 89,124 121,735 140,180 17,995 - - 1,362,449 1,427,404 1,458,330 1,518,148 1,389,843 1,078,910 1,066,201 1,088,687 183,482 192,230 481,083 204,450 187,171 190,846 188,598 192,576 2,938,587 2,919,297 3,167,570 2,804,974 2,329,583 2,883,841 3,694,929 2,154,280 2,818,581 1,299,628 1,213,312 960,049 739,392 286,272 446,525 565,295 - - 226,499 433,166 - - - - 813,249 - - - - - - - 3,723,106 1,417,584 1,583,927 1,553,699 884,578 288,654 448,851 565,295 191,105 58,360 77,252 76,720 140,029 869 1,486 2,088 (975,624) 1,443,353 1,506,391 1,174,555 1,304,976 2,594,318 3,244,592 1,584,629 |
The net loss of $2,770,317 for Q4-2020 is attributable to general and administrative expenses of $2,440,979.
The net loss of $2,682,395 for Q3-2020 is attributable to general and administrative expenses of $2,552,884.
The net loss of $1,199,391 for Q2-2020 is attributable to general and administrative expenses of $1,039,564.
The net loss of $793,872 for Q1-2020 is attributable to general and administrative expenses of $1,095,260 combined with an exchange gain $384,901.
The net loss of $1,108,820 for Q4-2019 is attributable to general and administrative expenses of $980,676.
16
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
The net loss of $714,829 for Q3-2019 is attributable to general and administrative expenses of $646,745.
The net loss of $944,219 for Q2-2019 is attributable to general and administrative expenses of $851,506.
The net loss of $2,330,496 for Q1-2019 is mostly attributable to the grant of 5,450,000 share options to directors, officers, consultants and an employee which the fair value was estimated at $1,337,905.
Results of operations for the three-month period ended December 31, 2020
Net loss
The basic and diluted loss per share for the three-month period ended December 31, 2020 is $0.01 as compared to $0.00 for the three-month period ended December 31, 2019.
During the three-month period ended December 31, 2020, the Company realized a net loss of $2,770,317 as compared to a net loss of $1,108,820 for the three-month period ended December 31, 2019.
The increase of $1,661,497 in net los for the three-month period ended December 31, 2020 as compared to Q4-2019 is attributable to an increase of $1,460,303 in operating expenses ($2,440,979 in Q4-2020 compared to $980,676 in Q4-2019).
Operating expenses
During the three-month period ended December 31, 2020, operating expenses were $2,440,979 as compared to $980,676 for the three-month period ended December 31, 2019.
The increase of $1,460,303 for the three-month period ended December 31, 2020 as compared to Q4-2019 in operating expenses is mostly attributable to an increase of $933,030 in salaries and employee benefit expense ($1,194,175 in Q4-2020 compared to $261,145 in Q4-2019) combined with an increase of $48,749 in management and consulting fees ($527,671 in Q4-2020 compared to $478,922 in Q4-2019) and an increase in business development expense of $197,293 ($336,512 in Q4-2020 compared to $139,219 in Q42019).
Other expenses
During the three-month period ended December 31, 2020, the other expenses were $296,081 as compared to other expenses of $65,349 for the three-month period ended December 31, 2019.
The increase of $230,732 in other expenses for Q4-2020 as compared to Q4-2019 is attributable to an increase in exchange loss of $314,931 ($260,413 in exchange loss for the three-month period ended December 31, 2020 as compared to $54,518 in exchange gain for the three-month period ended December 31, 2019).
CASH FLOWS
Cash flows used for operating activities
Cash flows used for operating activities were $4,246,883 during the year ended December 31, 2020, an increase of $714,118 as compared to cash flows used for operating activities of $3,532,765 during the year December 31, 2019. The increase of $714,118 in cash flows used for operating activities is mostly explained by an increase of $2,774,631 in cash flows used for operating activities before changes in working capital (negative cash flows of $6,331,518 for 2020 as compared to negative cash flows of $3,556,887 for 2019) combined with an increase of $2,060,513 in cash flows from change in working capital items (positive cash flows of $2,084,635 for 2020 as compared to positive cash flows of $24,122 for 2019).
17
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
Cash flows from financing activities
Cash flows from financing activities were $4,899,641 during the year ended December 31, 2020, an increase of $2,301,945 as compared to cash flows of $2,597,696 from financing activities during the year ended December 31, 2019.
The increase of $2,301,945 is mostly attributable to an increase of $1,421,467 in proceeds from warrants exercised and private placements ($4,089,799 for 2020 as compared to $2,668,332 for 2019) combined with an increase of $1,000,000 in proceeds from issuance of convertible debenture ($1,000,000 for 2020 as compared to $Nil for 2019).
Cash flows used for investing activities
Cash flows used for investing activities were $149,328 (acquisition of property and equipment and mining property) during the year ended December 31, 2020, a decrease of $5,397 as compared to cash flows of $154,725 used for investing activities during the year ended December 31, 2019 (acquisition of property and equipment).
OTHER FINANCIAL DISCLOSURES
Related party transactions
Please refer to Note 28 of the audited annual consolidated financial statements for the year ended December 31, 2020, for a summary of the Company’s transactions with related parties.
Contingency
Please refer to Note 32 of the audited annual consolidated financial statements for the year ended December 31, 2020, for a summary of the Company’s commitments.
Subsequent events
Please refer to Note 33 of the audited annual consolidated financial statements for the year ended December 31, 2020, for a summary of the Company’s subsequent events.
Off-financial position arrangements
As at December 31, 2020, the Company had no off-financial position arrangements.
Going concern assumption
The accompanying consolidated financial statements have been prepared on the basis of the on going concern assumption meaning the Company will be able to realize its assets and discharge its liabilities in the normal course of business. In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but not limited to, 12 months from the end of the reporting period.
Management is aware, in making its assessment, of material uncertainties related to events and conditions that may cast a significant doubt on the Company’s ability to continue as a going concern and, accordingly, the appropriateness of the use of accounting principles applicable to a going concern. These financial statements do not reflect the adjustments to the carrying values of assets and liabilities, expenses and financial position classifications that would be necessary if the going concern assumption was not appropriate. These adjustments could be material.
18
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the year ended December 31, 2020, the Company recorded a net loss of $7,445,975 ($5,098,365 in 2019) and has an accumulated deficit of $29,957,648 as at December 31, 2020 ($22,511,673 as at December 31, 2019). Besides the usual needs for working capital, the Company must obtain funds to enable it to meet the timelines of its exploration programs and to pay its overhead and administrative costs. As at December 31, 2020, the Company had a negative working capital of $2,424,419 (a negative working capital of $340,142 as at December 31, 2019) consisting of cash and cash equivalents of $897,979 ($275,466 as at December 31, 2019). Management believes that these funds will not be sufficient to meet the obligations and liabilities of the Company. These uncertainties cast significant doubt regarding the Company's ability to continue as a going concern. Any funding shortfall may be met in the future in a number of ways, including but not limited to, the issuance of new equity instruments. Given that the Company has not yet determined whether its mineral properties contain mineral deposits that are economically recoverable, the Company has not yet generated income nor cash flows from its operations. The recovery of the cost of exploration and evaluation assets as well as other tangible and intangible assets, is subject to certain conditions: the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to continue the exploration, evaluation, development, construction and ultimately disposal of these assets. During the year ended December 31, 2020, the Company has raised $4,089,799 from warrants exercised and private placements consisting of common shares to fund exploration works and working capital ($2,668,332 during the year ended December 31, 2019). While management has been successful in raising financing in the past, there is no assurance that it will succeed in obtaining additional financing in the future.
Capital management policies and procedures
The Company’s capital management objectives are to ensure its ability to continue as a going concern and to maximize the return of its shareholders. The Company’s definition of capital includes all components of equity. Capital for the reporting periods under review is summarized in Note 30 and in the consolidated statements of changes in equity of the audited annual consolidated statements for the year ended December 31, 2020. In order to meet its objectives, the Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. The Company finances its exploration and evaluation activities principally by raising additional capital either through private placements or public offerings. When financing conditions are not optimal, the Company may enter into option agreements or other solutions to continue its exploration and evaluation activities or may slow its activities until conditions improve. No changes were made in the objectives, policies and processes for managing capital during the reporting periods.
19
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
Disclosure of outstanding share data
The following selected financial information is derived from our unaudited financial statements.
CERRO DE PASCO RESOURCES INC.
Disclosure of outstanding share data (as at April 30, 2021)
| Outstanding common shares: Outstanding share options: Average exercise price of: Average remaining life of: Expiry date December 31, 2022 March 10, 2023 August 19, 2023 August 28, 2023 March 7, 2024 March 29, 2024 August 28, 2025 Outstanding warrants: Average exercise price of: Average remaining life of: Expiry date February 28, 2022 March 6, 2022 June 15, 2022 June 16, 2022 July 2, 2022 August 21, 2022 August 28, 2022 August 28, 2022 October 15, 2022 April 8, 2023 April 22, 2023 |
273,183,422 10,568,500 $0.400 3.39 years Number Exercise price Remaining life $ (years) 218,500 0.40 1.67 200,000 0.40 1.86 200,000 0.40 2.30 200,000 0.40 2.33 5,400,000 0.40 2.85 50,000 0.40 2.91 4,300,000 0.40 4.33 10,568,500 17,881,005 $0.528 1.33 years Number Exercise price Remaining life $ (years) 1,300,210 0.65 0.83 1,080,500 0.65 0.85 3,711,090 0.50 1.13 200,000 0.50 1.13 1,812,034 0.50 1.17 1,128,130 0.50 1.31 3,333,334 0.50 1.33 250,000 0.365 1.33 1,857,143 0.600 1.46 1,697,500 0.50 1.94 1,511,064 0.50 1.98 17,881,005 |
|---|---|
RISK AND UNCERTAINTIES
Cerro de Pasco Resources is subject to a variety of risks, some of which are described below. If any of the following risks occur, the business, results of operations or financial condition could be adversely affected in a material manner.
Financial instrument risks
Please refer to Note 31 of the audited annual consolidated financial statements for the year ended December 31, 2020 for a summary of the Company’s financial instruments risks.
COVID-19
The COVID-19 pandemic is causing significant financial market and social dislocation. The situation is dynamic with various cities and countries around the world responding in different ways to address the
20
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
outbreak. The Company continues assess the impact COVID-19 will have on its business activities. The extent of the effect of the COVID-19 pandemic on the Company is uncertain.
Certain Risks associated with the Quiulacocha Tailings and Excelsior Stockpile
Cerro de Pasco Resources will be solely focused on the exploration and development of the Property. Cerro de Pasco has initiated negotiations with local stakeholders for gaining access to a portion of the surface lands that Cerro de Pasco Resources will require for processing the tailings, dumps and slag to which Cerro de Pasco's "El Metalurgista" concession entitles it to. It is the intention of Cerro de Pasco Resources to pursue the negotiations and reach an agreement with local stakeholders. There is however no guarantee that such an agreement will be reached. Unless Cerro de Pasco Resources acquires additional property interests, any adverse developments affecting the Property could have a material adverse effect upon Cerro de Pasco Resources and would materially and adversely affect any profitability, financial performance and results of operations of Cerro de Pasco Resources.
Exploration and mining risks
The Company is engaged in the business of acquiring and exploring mineral properties in the hope of locating economic deposits of minerals. The Company’s property interests are in the exploration and evaluation stage only. The business of mineral exploration involves a high degree of risk. Few properties that are explored are ultimately developed into production. Currently, there are no known bodies of commercial ore on the mineral properties of which the Company owns an interest. Accordingly, there is little likelihood that the Company will realize any profits in the short to medium term. Any profitability in the future from the Company’s business will be dependent upon locating an economic deposit of minerals. However, there can be no assurance, even if an economic deposit of minerals is located, that it can be commercially mined.
Unusual or unexpected formations, fires, power outages, labour disruptions, flooding, cave-ins, landslides and the inability to obtain suitable or adequate machinery, equipment or labour are other risks involved in the conduct of exploration programs.
The economics of developing mineral properties is affected by many factors including the cost of operations, variation of the grade of ore mined and fluctuations in the price of any minerals produced. There are no underground or surface plants or equipment on the Company’s mineral properties, nor any known body of commercial ore. Programs conducted on the Company’s mineral property would be an exploratory search for ore.
Titles to property
While the Company has diligently investigated title to the various properties in which it has interest, and to the best of its knowledge, title to those properties are in good standing, this should not be construed as a guarantee of title. The properties may be subject to prior unregistered agreements or transfer, or native or government land claims, and title may be affected by undetected defects.
Permits and licenses
The Company’s operations may require licenses and permits from various governmental authorities. There can be no assurance that the Company will be able to obtain all necessary licenses and permits that may be required to carry out exploration, development and mining operations at its projects.
Metal prices
Even if the Company’s exploration programs are successful, factors beyond the control of the Company may affect marketability of any minerals discovered. Metal prices have historically fluctuated widely and are affected by numerous factors beyond the Company’s control, including international, economic and political
21
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
trends, expectations for inflation, currency exchange fluctuations, interest rates, global or regional consumption patterns, speculative activities and worldwide production levels. The effect of these factors cannot accurately be predicted.
Competition
The mining industry is intensely competitive in all its phases. The Company competes with many companies possessing greater financial resources and technical facilities than itself for the acquisition of mineral interests as well as for recruitment and retention of qualified employees.
Environmental regulations
The Company’s operations are subject to environmental regulations promulgated by government agencies from time to time. Environmental legislation provides for restrictions and prohibitions of spills, release or emission of various substances produced in association with certain mining industry operations, such as seepage from tailing disposal areas, which could result in environmental pollution. A breach of such legislation may result in imposition of fines and penalties. In addition, certain types of operations require submissions to and approval of environmental impact assessments. Environmental legislation is evolving in a manner which means stricter standards and enforcement, fines and penalties for non-compliance are more stringent. Environmental assessments of proposed projects carry a heightened degree of responsibility for companies and directors, officers and employees. The cost of compliance with changes in governmental regulations has a potential to reduce the profitability of operations. The Company intends to fully comply with all environmental regulations.
Conflicts of interest
Certain directors or proposed directors of the Company are also directors, officers or shareholders of other companies that are similarly engaged in the business of acquiring, developing and exploiting natural resource properties. Such associations may give rise to conflicts of interest from time to time. The directors of the Company are required by law to act honestly and in good faith with a view to the best interests of the Company and to disclose any interest which they may have in any project or opportunity of the Company. If a conflict of interest arises at a meeting of the board of directors, any director in a conflict will disclose his interest and abstain from voting on such matter. In determining whether or not the Company will participate in any project or opportunity, the directors will primarily consider the degree of risk to which the Company may be exposed and its financial position at that time.
Stage of development
The Company’s properties are in the exploration stage and to date none of them have a proven ore body. The Company does not have a history of earnings or providing a return on investment, and in future, there is no assurance that it will produce revenue, operate profitably or provide a return on investment.
Industry conditions
Mining and milling operations are subject to government regulations. Operations may be affected in varying degrees by government regulations such as restrictions on production, price controls, tax increases, expropriation of property, pollution controls or changes in conditions under which minerals may be mined, milled or marketed. The marketability of minerals may be affected by numerous factors beyond the control of the Company, such as government regulations. The effect of these factors cannot be accurately determined.
Uninsured risks
The Company’s business is subject to a number of risks and hazards, including environmental conditions adverse, environmental regulations, political uncertainties, industrial accidents, labour disputes, unusual or
22
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020
MANAGEMENT’S DISCUSSION AND ANALYSIS
unexpected geological conditions, ground or slope failures, cave-ins, and natural phenomena such as inclement weather conditions, floods and earthquakes. Such occurrences could result in damage to mineral properties or production facilities, personal injury or death, environmental damage to the Company’s properties or the properties of others, delays in mining, monetary losses and possible legal liability.
Capital needs
The exploration and evaluation, development, mining and processing of the Company’s properties may require substantial additional financing. The only current source of future funds available to the Company is the sale of additional equity capital and the borrowings of funds. There is no assurance that such funding will be available to the Company or that it will be obtained on terms favourable to the Company or will provide the Company with sufficient funds to meet its objectives, which may adversely affect the Company's business and financial position.
In addition, any future equity financings by the Company may result in a substantial dilution of the existing shareholders. Failure to obtain sufficient financing may result in delaying or indefinite postponement of further exploration and evaluation, development or production on any or all of the Company’s properties or even a loss of property interest.
Key employees
Management of the Company rests on a few key officers and members of the Board of Directors, the loss of any of whom could have a detrimental effect on its operations. The development of the Company’s business is and will continue to be dependent on its ability to attract and retain highly qualified management and mining personnel. The Company faces competition for personnel from other employers.
Canada Customs and Revenue Agency
No assurance can be made that Canada Customs and Revenue Agency will agree with the Company’s characterization of expenditures as Canadian exploration expenses or Canadian development expenses or the eligibility of such expenses as Canadian exploration expenses under the Income Tax Act (Canada).
CERTIFICATION OF ANNUAL FILINGS
The President and Chief Executive Officer and the Chief Financial Officer have signed the Basic Certifications of Annual Filings as required by National Instrument 52-109 for venture issuer, thus confirming, the review, the absence of misrepresentations and the fair presentation of the annual filings.
-
The President and Chief Executive Officer and the Chief Financial Officer confirm to have reviewed the annual financial statements and the annual MD&A (together, the “annual filings”) of the Company for the year ended December 31, 2020.
-
Based on their knowledge, having exercised reasonable diligence, the President and Chief Executive Officer and the Chief Financial Officer confirm that the annual filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.
-
Based on their knowledge, having exercised reasonable diligence, the President and Chief Executive Officer and the Chief Financial Officer confirm that the annual financial statements together with the other financial information included in the annual filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the period presented in the annual filings.
23
CERRO DE PASCO RESOURCES INC. Year ended December 31, 2020