AI assistant
CENTURIA OFFICE REIT — Annual Report 2017
Sep 25, 2017
64683_rns_2017-09-25_f4cc709f-3f75-44d0-aa4c-df88fdb1003b.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [593 x 85] intentionally omitted <==
26 September 2017
Dear Securityholder,
Thank you for your investment in and continued support of Centuria Metropolitan REIT during the 2017 financial year. It is my pleasure to enclose a copy of Centuria Metropolitan REIT’s 2017 annual report for your review.
I’m proud to lead the team of experienced real estate executives who manage the REIT’s portfolio of metropolitan office properties around Australia. It is our privilege and pleasure to serve you, as we continue to actively manage the portfolio and generate value throughout the property cycle.
This year has seen the REIT “come of age“, with key milestones being the merger with Centuria Urban REIT in June 2017 and the subsequent inclusion in Australia’s S&P ASX 300 Index in September 2017.
Furthermore, Australia’s metropolitan real estate markets continue to demonstrate strong fundamentals, with significant government infrastructure works generating increased demand from office occupiers. At the same time, the emergence of high density residential hubs are leading to existing office accommodation being replaced by residential apartments.
These two factors have led to increased tenant demand and a reduction in metropolitan office supply – a situation we believe will persist for a number of years, which should underpin growing and predictable returns to CMA securityholders.
Our portfolio is “fit for purpose”, offering office accommodation that is well suited to businesses located in Australia’s metropolitan markets. We will continue to seek opportunities to improve the quality of the portfolio to ensure Centuria Metropolitan REIT remains as Australia’s leading ASX-listed metropolitan office investment entity.
I hope you enjoy reading Centuria Metropolitan REIT’s 2017 Annual Report and look forward to keeping you updated on our performance as the year progresses.
Yours sincerely,
==> picture [134 x 49] intentionally omitted <==
Nicholas Blake Trust Manager Centuria Metropolitan REIT
==> picture [62 x 63] intentionally omitted <==
Centuria Metropolitan REIT Annual Report 2017
Centuria Metropolitan REIT 438-517 KINGSFORD SMITH DRIVE, HAMILTON, QLD Annual Report 2017
60 MARCUS CLARKE STREET, CANBERRA, ACT
About Centuria Metropolitan REIT
Centuria Property Funds Limited (CPFL), a wholly-owned subsidiary of Centuria Capital Group (CNI), is the Responsible Entity for the ASX-listed Centuria Metropolitan REIT (CMA).
CMA is Australia’s largest ASX-listed metropolitan office REIT and is included in the S&P/ASX 300 Index[ 1] . CMA owns a portfolio of 18 high quality metropolitan assets with a total value of $760 million[ 2] located in key metropolitan locations throughout Australia.
CPFL, combined with Centuria Property Funds No. 2 Limited (CPF2L), the Responsible Entity for the ASX-listed Centuria Industrial REIT (CIP), has $3.4 billion[ 3] of funds under management in 16 unlisted property funds, one open-ended diversified property fund and two listed REITs.
CNI is an ASX-listed specialist investment manager with $4.2 billion[ 3] in funds under management.
Further information can be found on our website www.centuria.com.au/metropolitan-reit
Centuria Capital Group
==> picture [114 x 46] intentionally omitted <==
----- Start of picture text -----
$4.2b
----- End of picture text -----
Funds Under Management
==> picture [518 x 55] intentionally omitted <==
==> picture [512 x 195] intentionally omitted <==
----- Start of picture text -----
Listed funds Unlisted funds Investment Bonds
$1.8b $1.6b $0.8b
Industrial REIT Metropolitan REIT Centuria Diversified Centuria Guardian
(CIP) (CMA) Property Fund Life Friendly Society
+
$998m 16 fixed-term funds $353m $446m
4
$779m
----- End of picture text -----
-
All references to S&P/ASX 300 Index inclusion are effective from start of trade on Monday 18 September 2017.
-
Includes post 30 June 2017 acquisitions and Williams Landing, VIC, as if complete.
-
Includes post 30 June 2017 acquisitions as if complete at 21 August 2017.
-
Funds under management includes $8.2 million of cash and $6.4 million of goodwill as at 30 June 2017.
Centuria Metropolitan REIT Annual Report 2017 01
Key financial metrics
Financial performance in line with guidance
Centuria Metropolitan REIT delivered a strong FY17 result, with key metrics continuing to strengthen since listing in December 2014. CMA delivered on its earnings and distribution guidance and is positioned to continue do so in the year ahead.
CMA reported a statutory net profit of $37.7 million for FY17 and distributable earnings[ 1] of $22.8 million, representing 19.0 cps.
CMA paid annual distributions totaling 17.5 cps in equal quarterly installments during the year, delivering on CMA securityholders’ desire for predictable and growing income.
CMA’s NTA increased 14 cps, or 6.4%, to $2.32 per security at 30 June 2017, and CMA’s gearing remains conservative at 29.5% at 30 June, and reducing further to 27.4% post 30 June[ 2] .
==> picture [40 x 40] intentionally omitted <==
==> picture [40 x 40] intentionally omitted <==
==> picture [40 x 41] intentionally omitted <==
==> picture [480 x 235] intentionally omitted <==
----- Start of picture text -----
$22.8m 19.0cps 17.5cps
Distributable earnings [ 1] Distributable earnings [ 1] Distributions per security
per security
$760m $2.32 $37.7m
Portfolio value [ 3] NTA per security [ 4 ] Statutory net profit
----- End of picture text -----
-
See definitions on page 52.
-
30 June 2017 pro-forma adjusted for the acquisitions and capital raising that were announced on 13 July 2017.
-
Includes post 30 June 2017 acquisitions and Williams Landing, VIC, as if complete.
-
As at 30 June 2017. Pro-forma NTA adjusted for the acquisitions and capital raising that was announced on 13 July 2017 is $2.29 per security.
02
Centuria Metropolitan REIT Annual Report 2017
Letter from the Chairman
==> picture [162 x 185] intentionally omitted <==
The past year has been a transformational one for CMA. Since first listing in December 2014, the portfolio expanded from eight assets valued at $182.9 million to 18 assets valued at $760 million.[ 1]
Dear CMA securityholders,
Peter Done Chairman Centuria Property Funds Limited
I am delighted to introduce the 2017 Annual Report for Centuria Metropolitan REIT (CMA).
The past year has been a transformational one for CMA. Since first listing in December 2014, the portfolio expanded from eight assets valued at $182.9 million to 18 assets valued at $760 million[ 1] . In the same period, CMA has delivered a strong total return of 41.5%[ 2] , outperforming the S&P/ASX 300 Index which returned 31.8%[ 2] over the same period[ 3] .
In FY17, CMA delivered a strong statutory net profit of $37.7 million and distributable earnings[ 4] of 19.0 cents per security (cps), which was at the upper end of guidance. We have also seen net tangible assets (NTA) increase to $2.32 per security[ 5] , up 14 cps or 6.4%.
During the year CMA paid total distributions totaling 17.5 cps in equal quarterly instalments.
CMA’s market capitalisation now comfortably sits above $500 million, which has seen the REIT rewarded with S&P/ASX 300 Index inclusion commencing 18 September 2017.
FY17 operational highlights include:
-
Improved portfolio occupancy to 97.3% as at 30 June. Post 30 June, this further improved to 98.2%[ 6]
-
Significant leasing success with 41 leases across 20,321 sqm
-
Increase in portfolio value to $610 million at 30 June, up $234.9 million[ 7] due to:
-
The merger with Centuria Urban REIT (CUA), valued at $210 million
-
Strong property fundamentals and active asset management increasing property valuations by $24.9 million
-
Portfolio WACR firmed to 7.19% (40 basis points improvement from 30 June 2016)
-
Post 30 June acquisitions further increased portfolio value to $760 million[ 1]
-
Portfolio weighted average lease expiry (WALE) of 3.9 years as at 30 June. Post 30 June, this improved to 4.5 years.
- Includes post 30 June 2017 acquisitions and Williams Landing, VIC, as if complete.
- Past performance is not indicative of future performance. See Disclaimers on page 52 for further information on the calculation of total return figures.
Source: UBS performance update, as at 21 August 2017.
See definitions on page 52.
-
As at 30 June 2017. Pro-forma NTA adjusted for the acquisitions and capital raising that was announced on 13 July 2017 is $2.29 per security.
-
Updated occupancy and WALE includes post-30 June leasing activity. Occupancy is weighted by area and WALE is weighted by gross income.
-
Like-for-like valuation increase from FY16 excluding 14 Mars Road, Lane Cove, NSW and including CUA portfolio.
Centuria Metropolitan REIT Annual Report 2017 03
Letter from the Chairman
==> picture [514 x 397] intentionally omitted <==
----- Start of picture text -----
9 HELP STREET, CHATSWOOD NSW
----- End of picture text -----
During the year, CMA also undertook a number of strategic transactions, including the simplification of CMA’s corporate structure, the merger with CUA, an asset disposition, and three asset acquisitions – two of which occurred post 30 June 2017.
On 29 June 2017 CMA exchanged contracts on 2 Kendall Street, Williams Landing, Victoria. This building is currently under construction, and will be leased to Target Australia for 10 years from completion.
The two post 30 June acquisitions, valued at $91.8 million, were in line with strategy and represented the REIT’s first investment into the Western Australian market. To support the acquisitions, CMA successfully completed a $90 million capital raising, increasing market capitalisation to more than $500 million.
In Australia’s metropolitan office markets, superior asset selection, active asset management and close relationships with tenants are the cornerstones of success. CMA represents an opportunity for investors to gain exposure to an investment-grade portfolio managed by hands-on professional managers, specialised in generating value throughout the property cycle.
In line with strategy, CMA will continue to seek opportunities to extract maximum value from its portfolio through various asset management and repositioning initiatives.
We will also continue to pursue quality, fit-for-purpose metropolitan real estate that complements our existing portfolio, while keeping a disciplined approach to value and capital management. We have reduced gearing to 27.4%, which provides significant debt headroom to pursue attractive opportunities and fund the current acquisition pipeline.
We appreciate your ongoing support of CMA and look forward to a positive financial year ahead in 2018.
==> picture [100 x 68] intentionally omitted <==
CMA is in a strong position to continue to deliver predictable and growing returns to security holders. For FY18, we have confirmed distributable earnings guidance of 18.6 cps and distribution guidance of 18.1 cps – an increase of 3.4% from the prior year’s distribution. CMA’s forecast distribution yield is a strong 7.3%[ 1] .
Peter Done Chairman, Centuria Property Funds Limited
- Based on FY18 forecast distribution 18.1 cps and the closing CMA security price of $2.49 as at 12 September 2017.
04 Centuria Metropolitan REIT Annual Report 2017
Operating update
Maximising income and value growth
CMA’s portfolio is well positioned to ensure occupancy and income continue to be maximised.
Active leasing is core to CMA Leasing remains at the core of CMA’s business and underpins the portfolio’s ability to deliver predictable and growing earnings for securityholders.
Solid investment portfolio growth The total value of CMA’s portfolio at 30 June 2017 was $610 million, an increase of 4.2%[ 1] over the preceding 12 months. The weighted average capitalisation rate for the portfolio firmed 40 basis points to 7.19% at 30 June 2017.
In the period to 30 June 2017, CMA executed 41 leases across 20,321 square metres (sqm) representing 15.5% of the portfolio net lettable area (NLA). This comprised 9,979 sqm of new leases and 10,324 sqm of renewals.
CMA’s portfolio has since increased in value to $760 million, taking into account transactions that occurred early in the new financial year which are detailed in this report.
This included 30 lease transactions involving areas less than 500 square meters, highlighting the benefit of Centuria’s integrated property management platform.
There continues to be strong investment demand for quality, well-leased metropolitan assets. Coupled with robust market fundamentals and our active asset management approach, this continues to drive valuation growth.
==> picture [338 x 372] intentionally omitted <==
----- Start of picture text -----
1 RICHMOND ROAD, KESWICK SA
44 HAMPDEN ROAD, ARTARMON NSW
----- End of picture text -----
Leasing momentum continued post 30 June 2017. Taking into account the post 30 June 2017 lease transactions, CMA’s portfolio occupancy and WALE has improved to 98.2% and 4.5 years, respectively.
Particularly pleasing is the outcome at 1 Richmond Road, Keswick, SA. Following a minor refurbishment in Q4 CY16, the majority of the 4,680 sqm of space expiring by 30 June 2017 was leased in two separate transactions to new tenants: DCNS Australia and SA Power. These deals, totaling 4,043 sqm, will ensure continuity of income from this asset and demonstrate our ability to create value through asset repositioning in more challenging markets.
Forward expiries remain manageable with 4.7% of the portfolio (by gross income) expiring in FY18.
Earnings growth well supported Tenant diversity and contractual rental growth has continued to deliver robust earnings. CMA’s top 10 tenants are institutional grade and account for 48% of gross rental revenues. Rental growth in the portfolio is supported by 94% of leases containing average fixed rental reviews of 3.6% per annum.
- Like-for-like valuation increase from FY16 excluding 14 Mars Road, Lane Cove, NSW and including CUA portfolio.
Centuria Metropolitan REIT Annual Report 2017 05
Operating update
Strategic transactions
CMA’s investment strategy is to acquire quality metropolitan assets in markets where competing supply is constrained.
Corporate simplification
On 15 March 2017, CMA securityholders unanimously approved the corporate simplification of CMA.
The benefits of the corporate simplification included a streamlining of financial reporting requirements, ongoing cost savings and operational efficiencies, and delivering a simpler structure that may facilitate future acquisitions.
The corporate simplification was successfully implemented on 22 March 2017.
Sale of 14 Mars Road, Lane Cove, NSW
On 31 March 2017 CMA completed the sale of 14 Mars Road, Lane Cove, NSW to the incumbent tenant, Cochlear Limited, for $26.0 million[ 1] . This transaction generated a 21% premium to the 30 June 2016 book value and a property IRR of 23.8% over CMA’s ownership period.
Merger with Centuria Urban REIT
On 29 June 2017 CMA merged with the ASX-listed Centuria Urban REIT (CUA) by way of a scheme of arrangement. This was overwhelmingly supported by both CMA and CUA investors.
The acquisition combined two highly complementary portfolios to provide securityholders with an enhanced investment proposition, and is in line with CMA’s strategy to invest in metropolitan office markets across Australia.
In addition to being accretive to FY18 distributable earnings, the benefits of the acquisition included a material increase in CMA’s investment portfolio of 54% to over $600 million, enhanced portfolio and tenant diversification and improved trading liquidity and market capitalisation.
Acquisition of 2 Kendall Street, Williams Landing, VIC
Acquisition of 42-46 Colin Street, West Perth, WA
On 29 June 2017, CMA exchanged contracts on 2 Kendall Street, Williams Landing, Victoria to acquire a 12,919 sqm asset. The property is 100% pre-leased to Target Australia for 10 years from completion (expected Q1 CY19).
On 1 August 2017, CMA acquired 42-46 Colin Street, West Perth, WA for $33.6 million[ 1] . The 8,439 sqm asset is 100% leased, with Insurance Australia Group the major occupier.
The asset was acquired on an initial yield of 8.7% with a WALE of 4.5 years, which has subsequently improved to 5.2 years.
The asset was acquired for an on-completion value of $58.2 million[ 1] , reflecting a 6.5% initial yield. CMA paid $2.9 million at exchange, with the balance of $55.3 million due on completion.
Inclusion in the S&P/ASX 300 Index
CMA entered the S&P/ASX 300 Index at the commencement of trading on 18 September 2017. Inclusion in this index will enhance CMA’s relevance within the Australian equity market and should generate increased institutional investor interest.
The asset is currently under construction by Cedar Woods Properties, an ASX-listed developer established in 1987.
The S&P/ASX 300 Index includes up to 300 of Australia’s largest ASX listed entities by float-adjusted market capitalisation and provides a widely used benchmark for many general equities and real estate specific institutional investors.
Acquisition of 144 Stirling Street, Perth, WA
On 1 August 2017, CMA acquired 144 Stirling Street, Perth, WA for $58.2 million[ 1] . The 11,042 sqm asset is 100% leased to the WA Government (WA Police) and international consultancy firm Hatch & Associates.
The inclusion of CMA in the S&P/ASX 300 Index is an important milestone for the REIT and we are very pleased to have reached this point, having done so with the continued and valued support of our loyal securityholders.
The asset was acquired on an initial yield of 9.2% with a WALE of 3.9 years.
==> picture [339 x 214] intentionally omitted <==
----- Start of picture text -----
144 STIRLING STREET, PERTH, WA 42-46 COLIN STREET, WEST PERTH, WA
----- End of picture text -----
- Before transaction costs.
06 Centuria Metropolitan REIT Annual Report 2017
2 Kendall Street, Williams Landing, VIC
This 12,919 sqm property, acquired in June 2017, is 100% pre-leased to Target Australia for 10 years from completion, expected Q1 CY19.
==> picture [134 x 16] intentionally omitted <==
----- Start of picture text -----
2 KENDALL STREET, WILLIAMS LANDING, VIC
----- End of picture text -----
Operating update
Disciplined capital management
Conservative capital management is a core philosophy of CMA’s investment proposition to ensure our balance sheet remains strong.
We have conservative gearing and debt facilities sourced from multiple lenders, with staggered maturities ensuring appropriate debt diversification.
Debt profile
At 30 June 2017 CMA had debt facilities totalling $260 million, with a weighted average expiry of 3.4 years, and drawn borrowings totalling $189.5 million, with an “all in” interest cost of 3.9% and 54.9% of debt hedged.
At 30 June 2017, gearing was 29.5% with pro-forma gearing reducing to 27.4%, taking into account the acquisitions and capital raising announced on 13 July 2017.
Capital raising
On 13 July 2017, CMA announced a fully underwritten $90 million capital raising at $2.35 per security that was well supported by both existing and new securityholders. The proceeds from the capital raising were used to fund the acquisitions of 144 Stirling Street, Perth WA and 42-46 Colin Street, West Perth, WA.
Centuria Capital Group supported the capital raising, taking up their full entitlement under the offer. Centuria Capital Group is the largest securityholder in CMA, owning a combined $93 million[ 1] of securities on issue, which ensures a strong ongoing alignment of interest between the manager and CMA securityholders.
==> picture [339 x 341] intentionally omitted <==
----- Start of picture text -----
54 MARCUS CLARKE STREET, CANBERRA, ACT
----- End of picture text -----
The Centuria Listed Property Team
- Centuria Capital Limited (CNI) and its affiliates. CPFL is a wholly owned subsidiary of CNI.
==> picture [308 x 25] intentionally omitted <==
----- Start of picture text -----
Back (L-R): Ross Lees, CIP Trust Manager; Nicholas Collishaw, CEO Listed Property Funds
Nicholas Blake, CMA Trust Manager.
Front (L-R): Hengky Widjaja, Trust Analyst; Scott Creelman, Financial Controller – Property Funds.
----- End of picture text -----
08 Centuria Metropolitan REIT Annual Report 2017
Strategy & guidance
Strategy
CMA’s strategy remains appropriate for the current interest rate/low growth environment. Investment in quality Australian metropolitan assets located in established suburban and fringe CBD markets – particularly those where competing supply is being withdrawn for alternate uses – should continue to provide a basis for secure and predictable income with the opportunity for capital growth in excess of inflation.
CMA will continue to actively manage its portfolio with an emphasis on tenant retention to ensure income and occupancy are maximised, coupled with asset repositioning strategies that may generate additional capital upside for securityholders.
CMA acquires metropolitan assets with stable and secure income streams that can be further enhanced through active asset management and repositioning strategies. CMA intends to grow through acquisitions that provide meaningful benefits to securityholders. We will continue to pursue the acquisition of quality, fit for purpose metropolitan real estate while keeping a disciplined approach to value and capital management.
Guidance
CMA’s distributable earnings guidance for FY18 is 18.6 cps.
CMA’s distribution guidance for FY18 has been increased to 18.1 cents per stapled security, a 3.4% increase on FY17 distributions. This represents a strong distribution yield of 7.6%. Distributions will continue to be paid in equal quarterly instalments of 4.525 cps.
FY17 results
| Financial snapshot | FY17 | FY16 |
||||
|---|---|---|---|---|---|---|
| Statutory proft/(loss) | $m | 37.7 | 44.8 |
|||
| Distributable earnings1 | $m | 22.8 |
22.0 |
|||
| Distributable earnings per security | cps | 19.0 |
18.4 |
|||
| Distributable earnings yield2 | % | 7.6 |
8.6 |
|||
| Distribution | $m | 20.9 |
20.3 |
|||
| Distribution per security | cps | 17.5 | 17.0 |
|||
| Balance sheet metrics | FY17 | FY16 |
||||
| Investment properties | $m | 610.0 | 398.7 | |||
| Total assets | $m | 629.0 |
415.6 |
|||
| Total liabilities | $m | 208.5 | 155.4 |
|||
| Net assets | $m | 420.5 | 260.1 | |||
| Stapled securities on | issue | m | 178.2 | 119.4 | ||
| NTA per stapled security | $ | 2.32 | 2.18 | |||
| Gearing3 | % | 29.5 | 33.2 |
|||
| Portfolio Snapshot | **Post 30 June 17 ** | 4 | FY17 | FY16 | ||
| Number of assets | # | 18 | 15 | 13 | ||
| Book value | $m | 760.0 | 610.0 | 398.7 | ||
| WACR | % | 7.17 | 7.19 | 7.86 | ||
| NLA | sqm | 163,411 | 131,011 |
112,653 | ||
| Occupancy5 | % | 97.8 | 97.3 | 97.2 | ||
| FY18 expiries6 | % | 4.7 | 6.0 | 6.6 | ||
| WALE6 | yrs | 4.3 | 3.9 | 3.9 |
- Distributable earnings is a financial measure which is not prescribed by Australian Accounting Standard (AAS) and represents the profit under AAS adjusted for specific non-cash and significant items. The Directors consider that distributable earnings reflect the core earnings of CMA.
Based on CMA closing price of $2.50 per security as at 30 June 2017 and $2.14 per security at 30 June 2016.
Gearing is defined as total borrowings less cash divided by total assets less cash and goodwill.
-
Includes post 30 June 2017 acquisitions and Williams Landing, VIC, as if complete. Exclude post 30 June leasing activity. 5. By area.
-
Weighted by gross income.
Centuria Metropolitan REIT Annual Report 2017 09
Portfolio overview[ 1]
Portfolio positioned to ensure income and value continue to grow
Geographic diversification (by value)
Tenant composition (by income)
==> picture [125 x 121] intentionally omitted <==
==> picture [352 x 120] intentionally omitted <==
----- Start of picture text -----
22% NSW 22% ASX Listed
34% VIC 9% Listed company
10% QLD 9% Multinational
16% WA 1% Government
12% ACT 28% National
6% SA 30% Other
----- End of picture text -----
Weighted average lease expiry (WALE)
==> picture [514 x 164] intentionally omitted <==
----- Start of picture text -----
50 (%) 47.9%
40
30
20 16.9%
14.4% 13.9%
10
4.7%
2.2%
0
Vacant FY18 FY19 FY20 FY21 FY22+
----- End of picture text -----
Top 10 tenants (by gross income)
| Insurance Australia Limited | 8.4% | |||
|---|---|---|---|---|
| Target Australia2 | 6.3% | |||
| Austar Entertainment Pty Limited | 6.0% | |||
| Bluescope Steel Limited | 5.0% | |||
| Hatch | 4.1% | |||
| Minister for Works (WA Police) | 4.0% | |||
| GE Capital Finance Australasia | 3.7% | |||
| Domino’s Pizza Ltd | 3.5% | |||
| Minister for Infrastructure | 3.4% | |||
| Department Housing & Public Works (QCAA) | 3.4% |
- All portfolio metrics on this page include post 30 June 2017 acquisitions and Williams Landing, VIC, as if complete. 2. Upon completion, expected Q1 CY19.
10 Centuria Metropolitan REIT Annual Report 2017
Portfolio profile
NSW
QLD
WA
9 Help Street, Chatswood 203 Pacific Highway, St Leonards 44 Hampden Road, Artarmon 3 Carlingford Road, Epping 13 Ferndell Street, Granville
ACT
35 Robina Town Centre Drive, Robina
555 Coronation Drive, Brisbane 438-517 Kingsford Smith Drive, Hamilton 154 Melbourne Street, South Brisbane 149 Kerry Road, Archerfield
VIC
144 Stirling St, Perth 42-46 Collins Street, West Perth
SA
1 Richmond Road, Keswick 131-139 Grenfell Street, Adelaide
54 Marcus Clarke Street, Canberra 60 Marcus Clarke Street, Canberra
576 Swan Street, Richmond 2 Kendall St, Williams Landing
NT QLD
WA 34% NSW 12% SA 6% 22% ACT 10% VIC
16% TAS
Centuria Metropolitan REIT Annual Report 2017 11
Meet the Directors
From left to right: Matthew Hardy, Peter Done, Jason Huljich and Darren Collins
==> picture [562 x 652] intentionally omitted <==
12 Centuria Metropolitan REIT Annual Report 2017
==> picture [562 x 652] intentionally omitted <==
Centuria Metropolitan REIT Annual Report 2017 13
Financial Statements
| Page | |
|---|---|
| Directors’ report | 15 |
| Auditor’s independence declaration | 19 |
| Consolidated statement of proft or loss and other | |
| comprehensive income | 20 |
| Consolidated statement of fnancial position | 21 |
| Consolidated statement of changes in equity | 22 |
| Consolidated statement of cash fows | 23 |
| Notes to the fnancial statements | 24 |
| Directors’ declaration | 46 |
| Independent auditor’s report | 47 |
| Corporate governance statement | 50 |
| Additional ASX information | 51 |
14 Centuria Metropolitan REIT Annual Report 2017
Directors’ Report
The directors of Centuria Property Funds Limited, the Responsible Entity of Centuria Metropolitan REIT (‘CMA’) present their report, together with the consolidated financial report of the Trust and its subsidiaries (‘the Trust’) for the year ended 30 June 2017 and the independent auditor’s report thereon.
DIRECTORS OF THE RESPONSIBLE ENTITY
The directors of Centuria Property Funds Limited during or since the end of the financial year are:
| Name | Position | Appointed | Resigned |
|---|---|---|---|
| Peter Done | Non-Executive | 05 Dec 2007 | Continuing |
| Chairman | |||
| Jason Huljich | Executive | 30 Mar 2001 | Continuing |
| Director | |||
| Matthew Hardy | Non-Executive | 04 Jul 2013 | Continuing |
| Director | |||
| Darren Collins | Non-Executive | 10 Mar 2015 | Continuing |
| Director |
The company secretaries of Centuria Property Funds Limited during or since the end of the financial year are:
| Name | Appointed | Resigned |
|---|---|---|
| James Lonie | 16 Jun 2017 | Continuing |
| Charisse Nortje | 21 Feb 2017 | 16 Jun 2017 |
The relevant interest of each director in the securities in the Trust as at the date of this report are:
| Director | Securities held |
|---|---|
| Jason Huljich | 3,174 |
| Peter Done | 75,000 |
| Matthew Hardy | 17,080 |
| Darren Collins | 20,000 |
| 115,254 |
No director holds a right or option over interests in the Trust. No options over any issued or unissued securities in the Trust have been issued to any director.
There are no contracts to which any director is a party to under which a director is entitled to a benefit and/or confers a right to call for or be delivered interests in the Trust.
The following table sets out the directorships of other Australian listed companies held by the directors during the three years immediately before the end of the financial year:
| Director | **Company ** | Appointed | Resigned |
|---|---|---|---|
| Jason Huljich | Centuria Capital | 28 Nov 2007 | Continuing |
| Limited | |||
| Peter Done | Centuria Capital | 28 Nov 2007 | Continuing |
| Limited | |||
| Matthew Hardy | Not applicable | ||
| Darren Collins | Not applicable |
PRINCIPAL ACTIVITIES
The Trust is a registered managed investment scheme domiciled in Australia.
The principal activity of the Trust in the course of the financial year is to invest funds in accordance with its investment objectives and guidelines as set out in the current Product Disclosure Statement (‘PDS’) dated 11 November 2014, with the key asset category being investment property.
The Trust did not have any employees during the financial year.
SIGNIFICANT CHANGE IN THE STATE OF AFFAIRS
In the opinion of the Responsible Entity there were no significant changes in the state of affairs of the Trust that occurred during the financial year.
REVIEW OF OPERATIONS
Results
The results of the operations of the Trust are disclosed in the consolidated statement of profit or loss and other comprehensive income of these financial statements. The Trust’s profit from continuing operations for the year ended 30 June 2017 was $37,689,000 (2016: $44,785,000 profit).
As at 30 June 2017, the Trust’s Net Tangible Assets (‘NTA’) has increased by 14 cents per security (‘cps’), or 6.4%, to $2.32 per security.
Investment property valuations
The total value of the Trust’s portfolio as at 30 June 2017 was $610 million, an increase of 4.2% on a like for like basis.
The weighted average capitalisation rate for the portfolio firmed 40 basis points, on a like for like basis, excluding 14 Mars Road, Lane Cove, to 7.19% as at 30 June 2017.
Leasing and occupancy
The Trust secured 41 leases across 20,321 square metres (‘sqm’) representing 15.5% of the portfolio’s Net Lettable Area (‘NLA’) in the year ended 30 June 2017. This comprised of 22 new leases across 9,979 sqm and 19 renewals across 10,342 sqm. The leasing and occupancy risk for the year ending 30 June 2018 has been substantially reduced with only 4.7% of the portfolio expiring in the next financial year.
As at 30 June 2017, the Weighted Average Lease Expiry (‘WALE’) of the portfolio was 3.9 years and the occupancy rate was 97.3%.
Capital management
As at 30 June 2017, the Trust had a multi-bank debt facility totalling $260.0 million with a weighted average expiry of 3.4 years. Drawn borrowings totalled $189.5 million, with an all in interest cost of 3.9% and 54.9% of the drawn debt hedged. The Trust’s gearing at 30 June 2017 was 29.5%.
Merger with Centuria Urban REIT
On 3 March 2017, the Responsible Entity announced a merger proposal with Centuria Urban REIT (“CUA”), of which it already owned an 8.76% interest, by way of acquiring 100% of the remaining units. On 14 June 2017, the unitholders of CUA voted to approve the merger, from which point the Trust is taken to have control over CUA. The Trust completed the acquisition of the remaining units effective 29 June 2017.
Centuria Metropolitan REIT Annual Report 2017 15
Directors’ Report
Outlook
The Responsible Entity’s strategy and ongoing focus remains unchanged. Management continue to focus on actively managing the Trust’s portfolio, with an emphasis on tenant retention to ensure income and occupancy are maximised. This is coupled with the ongoing strategy to acquire quality ‘fit for purpose’ metropolitan real estate assets delivering stable and secure income streams.
The Trust’s 2018 financial year distributable earnings guidance is approximately 18.6 cps. The 2018 financial year distribution guidance is 18.1 cps which will be paid in equal quarterly instalments.
Distributions
Distributions paid or payable in respect of the financial year were:
| 30 Jun 2017 30 Jun 2016 |
|
|---|---|
| Cents per unit $’000 Cents per unit $’000 |
|
| September quarter December quarter March quarter June quarter |
4.375 5,225 4.25 5,075 4.375 5,224 4.25 5,075 4.375 5,224 4.25 5,075 4.375 5,224 4.25 5,074 |
| 17.50 20,897 17.00 20,299 |
|
| Allocation between stapled entities: CMR1 CMR2 |
13.38 15,971 8.98 10,728 4.12 4,926 8.98 10,728 |
| 17.50 20,897 17.00 20,299 |
Key dates in connection with the 30 June 2017 distribution are:
| Event | Date |
|---|---|
| Ex-distribution date | 27 Jun 17 |
| Record date | 28 Jun 17 |
| Distribution payment date | 28 Jul 17 |
The distributable earnings of 19.0 cps are at the upper end of the 2017 financial year guidance range of 18.7 – 19.0 cps. The table below provides a reconciliation from the statement of profit or loss and other comprehensive income to the distributable earnings for the year:
| for the year: | |
|---|---|
| 30 Jun 2017 | |
| $’000 | |
| Net proft for the year | 37,689 |
| Adjustments: | |
| Net (gain) on fair value of investment properties | (17,180) |
| Net (gain) on fair value of derivative fnancial instruments | (1,420) |
| Straight-lining of rental income | (1,366) |
| Net (gain) on fair value of investments in listed trusts | (884) |
| Lease incentives funded by vendors on property acquisitions | 538 |
| Business combination transaction costs | 4,263 |
| Corporate simplifcation costs | 428 |
| Amortisation of leasing fees | 356 |
| Amortisation of borrowing costs | 367 |
| Distributable earnings for the period | 22,791 |
16 Centuria Metropolitan REIT Annual Report 2017
ENVIRONMENTAL REGULATION
The Trust’s operations are not subject to any significant environmental regulation under Commonwealth, State or Territory legislation.
OPTIONS GRANTED
No options were granted over unissued securities in the Trust during or since the end of the financial year.
No unissued securities in the Trust were under option as at the date of this report.
No securities were issued in the Trust during or since the end of the financial year as a result of the exercise of an option over unissued securities in the Trust.
EVENTS SUBSEQUENT TO BALANCE DATE
On the 6th of July 2017, the Trust terminated its existing $104,000,000 interest rate swaps and entered two new swap contracts for $100,000,000 at a weighted average fixed rate of 2.18%. In addition, on the 28th of July 2017 a further $40,000,000 swap contract was entered into at a rate of 2.22%.
On the 13th of July 2017, the Responsible Entity announced an Equity Raise of approximately $90,000,000 comprising of a $25,000,000 institutional placement and an offer to raise approximately $65,000,000 through a non-renounceable entitlement offer. The issue price of $2.35 per new security represented a 2.5% discount to CMA’s closing price of $2.41 on 12 July 2017. The new securities issued will rank equally with existing securities and will be entitled to the full distribution for the quarter ended 30 September 2017. All new equity has now been received and new securities allotted.
On the 1st of August 2017, the Trust settled on two new commercial office assets in Perth, Western Australia. The properties are located at 42-46 Colin Street & 144 Stirling Street, and were acquired for $33,600,000 and $58,200,000 respectively.
There are no other matters or circumstances which have arisen since the end of the period and the date of this report, in the opinion of the Responsible Entity, which significantly affect the operations of the Fund, the results of those operations, or the state of affairs of the Fund, in future financial years.
INDEMNIFYING OFFICERS OR AUDITORS
Indemnification
Under the Trust’s constitution the Responsible Entity, including its officers and employees, is indemnified out of the Trust’s assets for any loss, damage, expense or other liability incurred by it in properly performing or exercising any of its powers, duties or rights in relation to the Trust.
The Responsible Entity has not indemnified or agreed to indemnify any auditor or other officer of the Trust, or any related body corporate.
Insurance premiums
The Responsible Entity has paid insurance premiums in respect of directors’ and officers’ liability and legal expense insurance contracts, for current and former directors and officers, including senior executives of the Responsible Entity.
TRUST INFORMATION IN THE DIRECTORS’ REPORT
Responsible Entity interests
The following fees were paid or payable to the Responsible Entity and related parties during the financial year:
| 30 Jun 2017 | 30 Jun 2016 | |
|---|---|---|
| $ | $ | |
| Leasing fees | 575,531 | 135,250 |
| Management fees | 2,385,042 | 1,984,964 |
| Custodian fees | 4,438 | – |
| Fund recoveries | 38,865 | – |
| Property management fees | 477,359 | 340,229 |
| Development fees | 134,915 | 205,931 |
| Other professional fees | 16,902 | 34,362 |
| 3,633,052 | 2,700,736 |
The Responsible Entity and/or its related parties have held securities in the Trust during the financial year as outlined in Note 21 to the financial statements.
Centuria Metropolitan REIT Annual Report 2017 17
Directors’ Report
Other Trust information
The number of securities in the Trust issued and redeemed during the financial year, and the balance of issued securities at the end of the financial year are disclosed in Note 15 to the financial statements.
The recorded value of the Trust’s assets as at the end of the financial year is disclosed in the consolidated statement of financial position as “Total assets” and the basis of recognition and measurement is included in the notes to the financial statements.
AUDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration is set out on page 19 and forms part of the directors’ report for year ended 30 June 2017.
ROUNDING OFF OF AMOUNTS
The scheme is a scheme of the kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that Corporations Instrument amounts in the directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.
Signed in accordance with a resolution of the board of directors of Centuria Property Funds Limited made pursuant to s.298(2) of the Corporations Act 2001.
Peter Done
Director
==> picture [101 x 82] intentionally omitted <==
Jason Huljich Director
Dated at Sydney this 14th day of August 2017.
18 Centuria Metropolitan REIT Annual Report 2017
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To the Directors of Centuria Property Funds Limited, the Responsible Entity of Centuria Metropolitan REIT
I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 30 June 2017 there have been:
-
i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
ii. no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
Nigel Virgo Partner Sydney 14 August 2017
7
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
19
Centuria Metropolitan REIT Annual Report 2017
Consolidated statement of profit or loss and other comprehensive income For the year ended 30 June 2017
| 30 Jun 2017 | 30 Jun 2016 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Revenue | |||
| Rent and recoverable outgoings | 41,385 | 39,536 | |
| Other income | |||
| Interest income | 115 | 77 | |
| Net gain on fair value of investment properties after write-down of stamp | |||
| duty and other transaction costs | 8 | 17,180 | 23,246 |
| Gain on fair value of investments held at fair value through proft or loss | 9 | 884 | – |
| Gain on fair value of derivative fnancial instruments | 1,420 | – | |
| Other income | 14 | ||
| Expenses | |||
| Net loss on fair value of listed investments held at fair value through proft | |||
| or loss after transaction costs | 9 | – | (113) |
| Loss on fair value of derivative fnancial instruments | – | (2,373) | |
| Rates, taxes and other property outgoings | (9,302) | (8,153) | |
| Finance costs | 4 | (5,863) | (4,427) |
| Management fees | 21 | (2,385) | (1,985) |
| Professional fees | (787) | (657) | |
| Transaction costs | (4,263) | – | |
| Other expenses | (709) | (366) | |
| Proft from continuing operations for the year | 37,689 | 44,785 | |
| Net proft for the year | 37,689 | 44,785 | |
| Other comprehensive income | |||
| Total comprehensive income for the year | 37,689 | 44,785 | |
| Net proft attributable to: | |||
| Members of the Parent | 27,309 | 26,676 | |
| Non-controlling interest – CMR2 | 16 | 10,380 | 18,109 |
| 37,689 | 44,785 | ||
| Total comprehensive income attributable to: | |||
| Members of the Parent | 27,309 | 26,676 | |
| Non-controlling interest – CMR2 | 10,380 | 18,109 | |
| 37,689 | 44,785 | ||
| Basic and diluted earnings per CMA security | |||
| Securities on issue (cents per security) | 6 | 31.48 | 37.52 |
| Basic and diluted earnings per CMR1 unit | |||
| Units on issue (cents per unit) | 6 | 22.81 | 22.35 |
The above consolidated statement of profit and loss and other comprehensive income should be read in conjunction with the accompanying notes.
20 Centuria Metropolitan REIT Annual Report 2017
As at 30 June 2017
Consolidated statement of financial position
| 30 Jun 2017 | 30 Jun 2016 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | 18 | 8,187 | 4,911 |
| Trade and other receivables | 7 | 1,127 | 377 |
| Investments held at fair value through proft or loss | 9 | – | 11,113 |
| Prepayments | 490 | 432 | |
| Total current assets | 9,804 | 16,833 | |
| Non-current assets | |||
| Investment properties | 8 | 609,950 | 398,730 |
| Goodwill | 10 | 6,356 | – |
| Other assets | 11 | 2,912 | – |
| Total non-current assets | 619,218 | 398,730 | |
| Total assets | 629,022 | 415,563 | |
| Liabilities | |||
| Current liabilities | |||
| Trade and other payables | 12 | 18,753 | 11,225 |
| Derivative fnancial instruments | 14 | 1,988 | – |
| Total current liabilities | 20,741 | 11,225 | |
| Non-current liabilities | |||
| Borrowings | 13 | 187,742 | 141,090 |
| Derivative fnancial instruments | 14 | – | 3,106 |
| Total non-current liabilities | 187,742 | 144,196 | |
| Total liabilities | 208,483 | 155,421 | |
| Net assets | 420,539 | 260,142 | |
| Equity | |||
| Issued capital | 15 | 397,637 | 129,328 |
| Retained earnings | 22,902 | 11,564 | |
| Non-controlling interest – CMR2 | 16 | – | 119,250 |
| Total equity | 420,539 | 260,142 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
Centuria Metropolitan REIT Annual Report 2017 21
Consolidated statement of changes in equity
For the year ended 30 June 2017
| Retained | |||||
|---|---|---|---|---|---|
| earnings/ | Non- | ||||
| Issued | (accumulated | controlling | Total | ||
| capital | losses) | interest | equity | ||
| Note | $’000 | $’000 | $’000 | $’000 | |
| Balance at 1 July 2015 | 129,110 | (4,384) | 110,530 | 235,256 | |
| Net proft for the year | – | 26,676 | 18,109 | 44,785 | |
| Total comprehensive income for the year | – | 26,676 | 18,109 | 44,785 | |
| Distributions reinvested | 15 & 16 | 265 | – | 229 | 494 |
| Equity raising costs | 15 & 16 | (47) | – | (47) | (94) |
| Distributions to security holders | 5 | – | (10,728) | (9,571) | (20,299) |
| Balance at 30 June 2016 | 129,328 | 11,564 | 119,250 | 260,142 | |
| Net proft for the year | – | 27,309 | 10,380 | 37,689 | |
| Total comprehensive income for the year | – | 27,309 | 10,380 | 37,689 | |
| CMR2 applications – 22 Mar 2017 | 15 & 16 | 124,704 | – | – | 124,704 |
| CUA unitholder applications – 29 Jun 2017 | 15 & 16 | 144,142 | – | – | 144,142 |
| Total applications for the year | 268,846 | – | – | 268,846 | |
| Redemptions | 15 & 16 | – | – | (124,704) | (124,704) |
| Equity raising costs | 15 & 16 | (537) | – | – | (537) |
| Distributions to security holders | 5 | – | (15,971) | (4,926) | (20,897) |
| Balance at 30 June 2017 | 397,637 | 22,902 | – | 420,539 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
22 Centuria Metropolitan REIT Annual Report 2017
Consolidated statement of cash flows
For the year ended 30 June 2017
| 30 Jun 2017 | 30 Jun 2016 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Cash fows from operating activities | |||
| Receipts from customers | 43,150 | 41,310 | |
| Payments to suppliers | (16,158) | (14,310) | |
| Distributions received | 414 | – | |
| Interest received | 115 | 81 | |
| Interest paid | (5,516) | (4,175) | |
| Net cash generated by operating activities | 18 | 22,005 | 22,906 |
| Cash fows from investing activities | |||
| Proceeds from sale of investment properties | 26,000 | – | |
| Payments for investment properties | (8,863) | (49,916) | |
| Proceeds from sale of investments held at fair value through proft or loss | 11,202 | – | |
| Payments for investments held at fair value through proft or loss | (599) | (10,800) | |
| Purchase of subsidiaries | (27,251) | – | |
| Transaction costs | (587) | – | |
| Net cash used in investing activities | (98) | (60,716) | |
| Cash fows from fnancing activities | |||
| Payments to procure issued units | – | (356) | |
| Distributions paid | (20,748) | (20,181) | |
| Proceeds from borrowings | 3,675 | 57,417 | |
| Payments to procure borrowings | (1,214) | (432) | |
| Payments for derivative fnancial instruments | (344) | – | |
| Net cash (used in)/generated by fnancing activities | (18,631) | 36,448 | |
| Net increase/(decrease) in cash and cash equivalents | 3,276 | (1,362) | |
| Cash and cash equivalents at beginning of fnancial year | 4,911 | 6,273 | |
| Cash and cash equivalents at end of fnancial year | 18 | 8,187 | 4,911 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Centuria Metropolitan REIT Annual Report 2017 23
Notes to the consolidated financial statements For the year ended 30 June 2017
| Note | Note | Page |
|---|---|---|
| 1. | General information | 25 |
| 2. | Signifcant accounting policies | 25 |
| 3. | Revenue | 27 |
| 4. | Expenses | 27 |
| 5. | Distributions | 28 |
| 6. | Earnings per unit/stapled security | 28 |
| 7. | Trade and other receivables | 29 |
| 8. | Investment properties | 29 |
| 9. | Investments held in listed trusts | 32 |
| 10. | Acquisitions of subsidiaries | 33 |
| 11. | Other assets | 34 |
| 12. | Trade and other payables | 34 |
| 13. | Borrowings | 35 |
| 14. | Derivatives | 36 |
| 15. | Issued capital – CMR1 | 36 |
| 16. | Non-controlling interest – CMR2 | 37 |
| 17. | Contingent assets, liabilities and commitments | 37 |
| 18. | Cash and cash equivalents | 38 |
| 19. | Auditor’s remuneration | 39 |
| 20. | Financial instruments | 39 |
| 21. | Related parties | 43 |
| 22. | Events subsequent to reporting date | 45 |
| 23. | Parent entity disclosures | 45 |
| 24. | Additional information | 45 |
24 Centuria Metropolitan REIT Annual Report 2017
ABOUT THE REPORT
1. GENERAL INFORMATION
Centuria Metropolitan REIT is a registered managed investment scheme under the Corporations Act 2001 and domiciled in Australia. The principal activity of the Trust is disclosed in the directors’ report.
Statement of compliance
The consolidated financial statements are general purpose financial statements which have been prepared in accordance with the Corporations Act 2001, Australian Accounting Standards including Interpretations, and complies with other requirements of the law.
The financial statements and notes of the Trust comply with International Financial Reporting Standards (‘IFRS’) issued by the International Accounting Standards Board (‘IASB’).
For the purposes of preparing the financial statements, the Trust is a for-profit entity.
The financial report was authorised for issue in accordance with a resolution of the board of directors of Centuria Property Funds Limited, the Responsible Entity, on 14 August 2017.
Basis of preparation
The financial statements have been prepared on the basis of historical cost, except for certain non-current assets and financial instruments that are measured at fair value, as explained in the accounting policies set out below.
Going concern
The financial report has been prepared on a going concern basis, which assumes continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.
Net current liability position
The directors of the Responsible Entity note that the Trust is in a net current liability position of $10,100,000 as at 30 June 2017. Given the Trust has the ability to drawdown funds from its available facility to fund working capital requirements and also the future cash generating potential of the Trust, the directors expect the Trust will be able to pay its debts as and when they fall due.
After taking into account all available information, the directors have concluded that there are reasonable grounds to believe the basis of preparation of the financial report on a going concern basis is appropriate.
Rounding of amounts
The Trust is a scheme of the kind referred to in ASIC Corporations (Rounding in Financials/Directors’ Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that Corporations Instrument amounts in the directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.
Functional and presentation currency
The financial statements are presented in Australian dollars, which is the Trust’s functional currency.
2. SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Trust and entities controlled by the Trust. Control is achieved where the Trust is exposed to, or has rights to, the variable returns from its involvement with an entity and has the ability to affect these returns through its power over the entity.
The Trust accounts for business combinations using the acquisition method when control is transferred to the Trust. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. When the Trust loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related non-controlling interests and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the date on which control commences until the date on which control ceases.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the consolidated group. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
Non-controlling interests in the net assets attributable to security holders of consolidated subsidiaries are identified separately from the Trust’s security holders. Non-controlling interests are measured at their proportionate share of the acquiree’s identifiable net assets at the date of acquisition.
i. Stapled scheme
Centuria Metropolitan REIT was established for the purpose of facilitating a relationship between Centuria Metropolitan REIT No.1 (“CMR1”) and Centuria Metropolitan REIT No.2 (“CMR2”). The Trust was formed by stapling units in CMR1 and CMR2. Whilst stapled, security holders in the Trust were entitled to an equal interest in each stapled entity within the Trust.
As at 22 March 2017, the units in CMR1 were de-stapled to the units in CMR2 and CMR1 acquired the units in CMR2. Whilst stapled, the Trust was required to appoint a parent under the stapling arrangement. CMR1 was appointed parent of the Trust. On the basis that there was no ownership interest between the entities involved in the stapling arrangement for the period the units were stapled, the net assets and profit or loss of CMR2 are disclosed separately as a non-controlling interest during this period.
ii. Subsidiaries
The consolidated financial statements include the assets, liabilities and results of Centuria Metropolitan Property Trust, Centuria Urban REIT and CMR2. Subsidiaries are entities controlled by the Trust in accordance with AASB 10. Control exists when an investor is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The financial statements of subsidiaries are included in the financial report from the date that control commences until the date that control ceases.
Centuria Metropolitan REIT Annual Report 2017 25
Notes to the consolidated financial statements For the year ended 30 June 2017
ABOUT THE REPORT
2. SIGNIFICANT ACCOUNTING POLICIES CONTINUED
(a). Basis of consolidation continued
ii. Subsidiaries continued
The Trust uses the purchase method of accounting to account for the acquisition of subsidiaries. Intercompany transactions, balances and recognised gains on transactions between Trust entities are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Trust.
(b) Adoption of new and revised accounting standards
In the current year, the Trust has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for the current reporting year. New and revised Standards and amendments thereof and Interpretations effective for the current period that are relevant to the Trust include:
-
AASB 2015-1 ‘Amendments to Australian Accounting Standards – Annual Improvements to Australian Accounting Standards 2012-2014 Cycle’. Effective for annual reporting periods beginning on or after 1 January 2016.
-
AASB 2015-2 ‘Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 101’. Effective for annual reporting periods beginning on or after 1 January 2016.
The adoption of these new and revised Standards and Interpretations has not had any significant impact on the disclosures or amounts reported in these financial statements.
(c) New standards and interpretations not yet adopted
At the date of this report, the Standards and Interpretations listed below were on issue but not yet effective. They are available for early adoption at 30 June 2017, but have not been applied in preparing these financial statements. The potential effect of the below Standards and Interpretations on the Trust’s consolidated financial statements has been assessed and determined to be immaterial:
-
AASB 9 ‘Financial Instruments’, AASB 2009-11, AASB 2010-7 and AASB 2014-7 ‘Amendments to Australian Accounting Standards arising from AASB 9’. Effective for annual reporting periods beginning on or after 1 January 2018.
-
AASB 2016-2 ‘Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 107’. Effective for annual reporting periods beginning on or after 1 January 2017.
-
AASB 2017-1 ‘Amendments to Australian Accounting Standards – Transfers of Investment Property, Annual Improvements 2014-2016 Cycle and Other Amendments’. Effective for annual reporting periods beginning on or after 1 January 2018.
(d) Use of estimates and judgements
In the application of the Trust’s accounting policies, the Responsible Entity is required to make judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period; or in the period of the revision and future periods if the revision affects both current and future periods. The key estimates and judgements in the financial report relate to the valuation of investment properties (per Note 8) and derivative financial instruments (per Note 20).
Judgements made by the Responsible Entity that have significant effects on the financial statements and estimates with significant risk of material adjustments in the next year are disclosed, where applicable, in the relevant notes to the financial statements.
(e) Segment reporting
The Trust operates in one segment, being investments in Australian industrial, metropolitan and business park office property. The Trust has determined its one operating segment based on the internal information that is provided to the chief operating decision maker and which is used in making strategic decisions. The Responsible Entity has been identified as the Trust’s chief operating decision maker.
-
AASB 15 ‘Revenue from Contracts with Customers’, AASB 2014-5 ‘Amendments to Australian Accounting Standards arising from AASB 15’. Effective for annual reporting periods beginning on or after 1 January 2018.
-
AASB 16 ‘Leases’. Effective for annual reporting periods beginning on or after 1 January 2019.
26 Centuria Metropolitan REIT Annual Report 2017
FUND PERFORMANCE
3. REVENUE
Revenue is measured at the fair value of the consideration received or receivable to the extent it is probable that the economic benefits will flow to the Trust and the revenue can be reliably measured.
(a) Rental income
Rental income from investment property is recognised in profit or loss on a straight line basis over the term of the lease. Rental income not received at reporting date is reflected in the consolidated statement of financial position as a receivable. If rents are paid in advance these amounts are recorded as payables in the consolidated statement of financial position.
Lease incentives granted are recognised as an integral part of the net consideration agreed for the use of the leased premises, irrespective of the incentive’s nature or form or the timing of payments. The aggregate cost of lease incentives are recognised as a reduction of rental income on a straight-line basis over the lease term.
Contingent rents based on the future amount of a factor that changes other than with the passage of time are only recognised when charged.
(b) Recoverable outgoings
Recoverable outgoings are recognised on an accrual basis.
(c) Interest revenue
Interest revenue is accrued on a time basis, by reference to the principal outstanding using the effective interest rate method.
(d) Sale of properties
Any gain or loss arising on the sale of an investment property is recognised when the significant risks and rewards of ownership have been transferred to the purchaser and where there is no continuing management involvement, which normally coincides with settlement of the contract for sale. The gain or loss is calculated as the difference between the net disposal proceeds and the carrying amount of the asset.
4. EXPENSES
(a) Finance costs
Finance costs include interest expense and amortised borrowing costs. Interest expense is recognised in profit or loss as it accrues. Finance costs are recognised using the effective interest rate applicable to the financial liability.
| 30 Jun 2017 | 30 Jun 2016 | |
|---|---|---|
| $’000 | $’000 | |
| Interest expense | 5,496 | 4,232 |
| Borrowing costs | 367 | 195 |
| 5,863 | 4,427 |
(b) Other expenses
All other expenses, including management fees, are recognised in profit or loss on an accruals basis. Other operating expenses include legal, accounting and audit fees.
(c) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST) recoverable from the Australian Taxation Office (ATO) as an input tax credit (ITC).
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the ATO is included in receivables or payables in the consolidated statement of financial position.
Cash flows are included in the consolidated statement of cash flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the ATO is classified as operating cash flows.
27
Centuria Metropolitan REIT Annual Report 2017
Notes to the consolidated financial statements For the year ended 30 June 2017
FUND PERFORMANCE
5. DISTRIBUTIONS
| 5. DISTRIBUTIONS |
|
|---|---|
| 30 Jun 2017 30 Jun 2016 |
|
| Cents per unit $’000 Cents per unit $’000 |
|
| September quarter December quarter March quarter June quarter |
4.375 5,225 4.25 5,075 4.375 5,224 4.25 5,075 4.375 5,224 4.25 5,075 4.375 5,224 4.25 5,074 |
| 17.50 20,897 17.00 20,299 |
|
| Allocation between previously stapled entities: CMR1 CMR2 |
13.38 15,971 8.98 10,728 4.12 4,926 8.02 9,571 |
| 17.50 20,897 17.00 20,299 |
|
| Key dates in connection with the 30 June 2017 distribution are: Event Date |
|
| Ex-distribution date 27 Jun 17 Record date 28 Jun 17 Distribution payment date 28 Jul 17 |
Distribution and taxation
Under current legislation the Trust is not subject to income tax when its taxable income (including assessable realised capital gains) is distributed in full to the security holders. The Trust ordinarily fully distributes its distributable income, calculated in accordance with the Trust constitution and applicable taxation legislation, to the security holders who are presently entitled to the income under the constitution.
Investments and financial instruments held at fair value may include unrealised capital gains. Should such a gain be realised that portion of the gain that is subject to capital gains tax will be distributed to security holders so that the Trust is not subject to capital gains tax.
Realised capital losses are not distributed to security holders but are retained in the Trust to be offset against any future realised capital gains. If realised capital gains exceed realised capital losses the excess is distributed to the security holders.
Distributions paid and payable are recognised as distributions within equity. A liability is recognised where distributions have been declared but not been paid. Distributions paid are included in cash flows from financing activities in the consolidated statement of cash flows.
6. EARNINGS PER UNIT/STAPLED SECURITY
| 6. EARNINGS PER UNIT/STAPLED SECURITY |
||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| Basic and diluted earnings per CMA security (cents per security) | 31.48 | 37.52 |
| Earnings used in calculating basic and diluted earnings per security ($’000) | 37,689 | 44,785 |
| Weighted average number of CMA securities (‘000) | 119,730 | 119,381 |
| Basic and diluted earnings per CMR1 unit (cents per unit) | 22.81 | 22.35 |
| Earnings used in calculating basic and diluted earnings per unit ($’000) | 27,309 | 26,676 |
| Weighted average number of CMR1 units (‘000) | 119,730 | 119,381 |
28 Centuria Metropolitan REIT Annual Report 2017
ASSETS AND LIABILITIES
7. TRADE AND OTHER RECEIVABLES
| 7. TRADE AND OTHER RECEIVABLES |
||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Current | ||
| Trade debtors | 259 | 72 |
| Distributions receivable | – | 173 |
| Other current receivables | 868 | 132 |
| 1,127 | 377 |
Refer to Note 20 for details on fair value measurement and the Trust’s exposure to risks associated with financial assets (other receivables are not considered to be financial assets).
Trade receivables and other receivables are initially recognised at fair value and subsequently at amortised cost using the effective interest rate method, less an allowance for impairment. Due to the short-term nature of these financial rights, their carrying amounts are estimated to represent their fair values.
The carrying amounts of the Trust’s assets, other than those recorded at fair value, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated. An impairment loss is recognised whenever the carrying amount of an asset exceeds its recoverable amount. Impairment losses are recognised directly in profit or loss.
8. INVESTMENT PROPERTIES
| 8. INVESTMENT PROPERTIES |
||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Opening balance | 398,730 | 323,110 |
| Properties acquired on CUA acquisition | 213,000 | – |
| Purchase price of investment properties | – | 43,025 |
| Stamp duty and other transaction costs | – | 2,491 |
| Capital improvements | 5,119 | 2,998 |
| Total purchase costs | 5,119 | 48,514 |
| Gain on fair value before write-down of stamp duty and other transaction costs | 17,180 | 25,737 |
| Write-down of stamp duty and other transaction costs | – | (2,491) |
| Gain on fair value of investment properties | 17,180 | 23,246 |
| Change in deferred rent and lease incentives | 428 | 3,263 |
| Disposed deferred rent and lease incentives | 938 | – |
| Change in capitalised leasing fees | 545 | 597 |
| Disposals at fair value | (26,000) | – |
| Disposal costs | 10 | – |
| Closing balance^ | 609,950 | 398,730 |
^ The carrying amount of investment properties includes components related to deferred rent, capitalised lease incentives and leasing fees amounting to $9,138,000 (2016: $8,165,000).
During the year, the Trust acquired 438-517 Kingsford Smith Drive, QLD, 154 Melbourne Street, QLD, and 567 Swan Street, VIC as part of the acquisition of CUA. In addition, the Trust disposed of 14 Mars Road, Lane Cove NSW for a gross sale price of $26,000,000.
Centuria Metropolitan REIT Annual Report 2017 29
Notes to the consolidated financial statements For the year ended 30 June 2017
ASSETS AND LIABILITIES
8. INVESTMENT PROPERTIES CONTINUED
Leases as lessor
The Trust leases out its investment properties under operating leases. The future minimum lease payments receivable under noncancellable leases are as follows:
| cancellable leases are as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30 Jun 2017 30 |
Jun 2016 | |||||||
| $’000 | $’000 | |||||||
| Less than one year | 41,710 | 32,117 | ||||||
| Between one and fve years | 104,726 | 88,856 | ||||||
| More than fve years | 27,062 | 20,431 | ||||||
| 173,498 | 141,404 | |||||||
| Last | ||||||||
| 30 Jun 2017 | 30 Jun 2016 | 30 Jun 2017 | 30 Jun 2016 | 30 Jun 2017 | 30 Jun 2016 | Independent | ||
| Fair Value | Fair Value | Capitalisation | Capitalisation | Discount | Discount | 30 Jun 2017 | Valuation | |
| Property | $’000 | $’000 | Rate | Rate | Rate | Rate | Valuer | Date |
| 3 Carlingford Rd, Epping NSW | 27,000 | 27,000 | 6.25% | 6.25% | 7.00% | 7.50% | Independent | Jun 2017 |
| 44 Hampden Rd, Artarmon NSW^ | 9,000 | 8,500 | 8.00% | 8.50% | 8.75% | 9.00% | Director | May 2016 |
| 1 Richmond Rd, Keswick SA | 28,500 | 26,700 | 8.50% | 9.25% | 8.75% | 9.75% | Director | May 2016 |
| 9 Help St, Chatswood NSW | 65,000 | 55,100 | 6.50% | 7.25% | 7.50% | 8.50% | Independent | Jun 2017 |
| 14 Mars Rd, Lane Cove NSW | – | 21,500 | – | 8.00% | – | 8.00% | N/A | May 2016 |
| 555 Coronation Dr, Brisbane QLD | 31,500 | 33,100 | 8.00% | 8.25% | 8.75% | 8.75% | Director | May 2016 |
| 149 Kerry Rd, Archerfeld QLD | 25,500 | 24,500 | 7.25% | 7.50% | 8.25% | 8.50% | Director | May 2016 |
| 13 Ferndell St, Granville NSW | 18,200 | 17,800 | 7.50% | 7.75% | 8.75% | 9.25% | Director | May 2016 |
| 35 Robina Town Ctr Dr, Robina QLD | 51,000 | 48,800 | 7.25% | 7.50% | 8.25% | 8.50% | Director | May 2016 |
| 54 Marcus Clarke St, Canberra ACT | 18,250 | 16,930 | 8.75% | 9.25% | 9.00% | 9.00% | Director | May 2016 |
| 60 Marcus Clarke St, Canberra ACT | 56,000 | 52,800 | 7.75% | 8.25% | 8.00% | 8.25% | Director | May 2016 |
| 131-139 Grenfell St, Adelaide SA | 19,500 | 20,500 | 8.50% | 8.75% | 8.75% | 9.00% | Director | May 2016 |
| 203 Pacifc Hwy, St Leonards NSW* ^ | 47,500 | 45,500 | 7.00% | 7.50% | 7.50% | 8.00% | Independent | Jun 2017 |
| 438-517 Kingsford Smith Dr, Hamilton QLD | 74,500 | – | 7.00% | – | 8.00% | – | Director | Apr 2016 |
| 154 Melbourne St, South Brisbane QLD | 77,500 | – | 7.00% | – | 7.75% | – | Director | Mar 2015 |
| 567 Swan St, Richmond VIC | 61,000 | – | 6.25% | – | 7.25% | – | Director | May 2016 |
| 609,950 | 398,730 |
- The Trust owns 50% of 203 Pacific Highway, St Leonards NSW.
^ The Trust holds a leasehold interest in 44 Hampden Road, Artarmon NSW and 203 Pacific Highway, St Leonards NSW.
During the year, the Trust acquired 438-517 Kingsford Smith Drive, QLD, 154 Melbourne Street, QLD, and 567 Swan Street, VIC as part of the acquisition of CUA. In addition, the Trust disposed of 14 Mars Road, Lane Cove NSW for a gross sale price of $26,000,000.
The Trust’s weighted average capitalisation rate for the year is 7.19% (2016: 7.86%).
30 Centuria Metropolitan REIT Annual Report 2017
Recognition and measurement
Investment properties are properties held either to earn rental income or for capital appreciation or for both. Investment properties are initially recorded at cost which includes stamp duty and other transaction costs. Subsequently, the investment properties are measured at fair value with any change in value recognised in profit or loss. The carrying amount of investment properties includes components relating to deferred rent, lease incentives and leasing fees.
An investment property is derecognised upon disposal. Any gain or loss arising on derecognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period in which the property is derecognised.
Valuation techniques and significant unobservable inputs
The fair value of the investment properties were determined by the directors of the Responsible Entity or by an external, independent valuation company having an appropriate recognised professional qualification and recent experience in the location and category of the properties being valued. Fair value is based on market values, being the estimated amount for which a property could be exchanged on the date of valuation between a willing buyer and willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion.
The valuations were prepared by considering the following valuation methodologies:
-
Capitalisation Approach: the annual net rental income is capitalised at an appropriate market yield to arrive at the property’s market value. Appropriate capital adjustments are then made where necessary to reflect the specific cash flow profile and the general characteristics of the property.
-
Discounted Cash Flow Approach: this approach incorporates the estimation of future annual cash flows over a 10 year period by reference to expected rental growth rates, ongoing capital expenditure, terminal sale value and acquisition and disposal costs. The present value of future cash flows is then determined by the application of an appropriate discount rate to derive a net present value for the property.
-
Direct Comparison Approach: this approach identifies comparable sales on a dollar per square metre of lettable area basis and compares the equivalent rates to the property being valued to determine the property’s market value.
The valuations reflect, when appropriate; the type of tenants actually in occupation or responsible for meeting lease commitments or likely to be in occupation after letting of vacant accommodation and the market’s general perception of their credit-worthiness; the allocation of maintenance and insurance responsibilities between the lessor and lessee; and the remaining economic life of the property. It has been assumed that whenever rent reviews or lease renewals are pending with anticipated reversionary increases, all notices and, where appropriate, counter notices have been served validly and within the appropriate time.
Fair value measurement
The fair value measurement of investment property has been categorised as a Level 3 fair value as it is derived from valuation techniques that include inputs that are not based on observable market data (unobservable inputs).
| Fair value measurement | Fair value measurement | |
|---|---|---|
| sensitivity to signifcant | sensitivity to signifcant | |
| Signifcant unobservable inputs | increase in input | decrease in input |
| Net passing rent | Increase | Decrease |
| Gross market rent | Increase | Decrease |
| Net market rent | Increase | Decrease |
| Capitalisation rate | Decrease | Increase |
| Terminal Yield | Decrease | Increase |
| Discount Rate | Decrease | Increase |
Capitalisation and discount rates are considered significant Level 3 inputs. Refer to Note 16 for further information.
Centuria Metropolitan REIT Annual Report 2017 31
Notes to the consolidated financial statements For the year ended 30 June 2017
ASSETS AND LIABILITIES
9. INVESTMENTS HELD IN LISTED TRUSTS
| 9. INVESTMENTS HELD IN LISTED TRUSTS |
||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Current | ||
| Investment in GPT Metro Offce Fund (‘GMF’) | ||
| Opening balance | 11,113 | – |
| Acquisitions | – | 10,755 |
| Gain on fair value (excluding transaction costs) | 89 | 358 |
| Disposals at fair value | (11,202) | – |
| Closing balance of investment in GMF | – | 11,113 |
| Net gain/(loss) on fair value of investment in GMF | ||
| Gain on fair value (excluding transaction costs) | 89 | 358 |
| Brokerage and other transaction costs | – | (644) |
| Distribution income | – | 173 |
| Net gain/(loss) on fair value after transaction costs | 89 | (113) |
| Investment in Centuria Urban REIT (‘CUA’) | ||
| Opening balance | – | – |
| Acquisitions^ | 14,476 | – |
| Gain on fair value (excluding transaction costs) | 554 | – |
| Disposals at fair value | (15,030) | – |
| Closing balance of investment in CUA | – | – |
| Net gain/(loss) on fair value of investment in CUA | ||
| Gain on fair value (excluding transaction costs) | 554 | – |
| Distribution income | 241 | – |
| Net gain on fair value after transaction costs | 795 | – |
| Total closing balance of investments held in listed trusts | – | 11,113 |
| Total net gain on fair value of investments held in listed trusts | 884 | (113) |
^ On 23 November 2016 the Trust entered into a contract for the acquisition of 6,423,084 units (representing 8.76%) of Centuria Urban REIT (previously known as 360 Capital Office Fund), and the acquisition settled on 9 January 2017. On 14 June 2017, the unitholders of CUA voted to approve the merger, from which point the Trust is taken to have control over CUA. As such, the Trust no longer holds these units as an investment held at fair value through profit or loss as the units are eliminated on consolidation (refer to Note 10).
A financial asset is designated as at fair value through profit or loss upon initial recognition if:
(a) Such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
(b) The financial asset forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis, in accordance with the Trust’s documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or
(c) It forms part of a contract containing one or more embedded derivatives, and AASB 139 Financial Instruments: Recognition and Measurement permits the entire combined contract (asset or liability) to be designated as fair value through profit and loss.
Financial assets at fair value through profit or loss are stated at fair value, with any resultant gain or loss recognised in profit or loss. Fair value is determined in the manner described in Note 20.
32 Centuria Metropolitan REIT Annual Report 2017
10. ACQUISITIONS OF SUBSIDIARIES
Centuria Metropolitan REIT No. 2 (‘CMR2’)
On 9 February 2017, the Responsible Entity announced a proposal for a corporate simplification strategy which involved the de-stapling of CMR1 and CMR2, and acquisition of 100% of the units in CMR2 by CMR1. On 15 March 2017, the unitholders of CMA voted to approve the simplification strategy, with an implementation date of 22 March 2017. On the implementation date, all of the units on issue in CMR2 were transferred to CMR1 in exchange for the issue of additional units in CMR1. As such, from this date CMR1 has been recognised as a wholly owned subsidiary within the Trust’s consolidated financial statements.
Centuria Urban REIT (‘CUA’)
On 3 March 2017, the Responsible Entity announced a merger proposal with CUA, of which it already owned an 8.76% interest, by way of acquiring 100% of the remaining units. On 14 June 2017, the unitholders of CUA voted to approve the merger, from which point the Trust is taken to have control over CUA. As such, from this date CUA’s financial performance and financial position has been included within the Trust’s consolidated financial statements. The Trust completed the acquisition of the remaining units effective 29 June 2017.
Details of the purchase consideration to acquire the controlling interest in CUA are as follows:
| 30 Jun 2017 | 30 Jun 2016 | |
|---|---|---|
| $’000 | $’000 | |
| Cash paid | 15,377 | – |
| Units issued at fair value | 144,142 | – |
| Investments held at fair value through proft or loss | 15,030 | – |
| Total purchase consideration | 174,549 | – |
The fair value of assets and liabilities assumed as a result of the acquisition are as follows:
| 30 Jun 2017 | 30 Jun 2016 | |
|---|---|---|
| $’000 | $’000 | |
| Assets | ||
| Cash and equivalents | 2,602 | – |
| Trade and other receivables | 846 | – |
| Investment properties | 213,000 | – |
| Total assets | 216,448 | – |
| Liabilities | ||
| Trade and other payables | 47,609 | – |
| Derivatives | 646 | – |
| Total liabilities | 48,255 | – |
| Identifable net assets acquired | 168,193 | – |
| Add: Consolidated goodwill | 6,356 | – |
| Less: Impairment of consolidated goodwill | – | – |
| Total purchase consideration | 174,549 | – |
Centuria Metropolitan REIT Annual Report 2017 33
Notes to the consolidated financial statements For the year ended 30 June 2017
ASSETS AND LIABILITIES
10. ACQUISITIONS OF SUBSIDIARIES CONTINUED
Recognition and measurement
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred measured at acquisition date fair value and the amount of any non-controlling interests in the acquiree. For each business combination, the Trust elects whether to measure the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.
When the Trust acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.
If the business combination is achieved in stages, any previously held equity interest is remeasured at its acquisition date fair value and any resulting gain or loss is recognised in profit or loss.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. After initial recognition, goodwill is measured at cost less any accumulated impairment losses.
Goodwill is reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated. An impairment loss is recognised whenever the carrying amount of an asset exceeds its recoverable amount. Impairment losses are recognised directly in profit or loss.
11. OTHER ASSETS
| 11. OTHER ASSETS | ||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Non-current | ||
| Investment property deposits^ | 2,912 | – |
| 2,912 | – |
^ On 29 June 2017 the Trust entered into a contract for the acquisition of an investment property at 2 Kendall Street, Williams Landing. The Trust paid a 5% deposit, equivalent to $2,912,000, with the balance of the purchase price of $58,240,000 payable upon practical completion, which is expected to be in 2019.
12. TRADE AND OTHER PAYABLES
| 12. TRADE AND OTHER PAYABLES | ||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Current | ||
| Trade creditors and expenses payable | 1,010 | 1,931 |
| Interest payable | 202 | 229 |
| Distributions payable | 5,224 | 5,075 |
| Accrued investment property costs | 988 | 1,810 |
| Accrued investment transaction costs | – | 599 |
| Accrued subsidiary acquisition costs | 3,676 | – |
| Accrued equity raising costs | 537 | – |
| Other current creditors and accruals | 7,116 | 1,581 |
| 18,753 | 11,225 |
Refer to Note 21 for amounts payable to related parties.
34 Centuria Metropolitan REIT Annual Report 2017
Trade payables and other accounts payable are recognised when the Trust becomes obliged to make future payments resulting from the purchase of goods and services and are recorded initially at fair value, net of any attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost.
Distributions paid and payable are recognised as distributions within equity. A liability is recognised where distributions have been declared but not been paid. Distributions paid are included in cash flows from financing activities in the consolidated statement of cash flows.
A provision is recognised if, as a result of a past event, the Trust has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).
13. BORROWINGS
| 13. BORROWINGS | ||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Non-current | ||
| Secured loan | 189,526 | 142,027 |
| Borrowing costs | (1,784) | (937) |
| 187,742 | 141,090 | |
| At 30 June 2017, the Trust had the following secured debt facilities: | ||
| Total facilities – bank loans | 260,000 | 150,000 |
| Facilities used at reporting date – bank loans | (189,526) | (142,027) |
| Facilities unused at reporting date – bank loans | 70,474 | 7,973 |
As at 30 June 2017, the Trust had $84,000,000 (2016: $84,000,000) of interest rate swaps hedged against its drawn debt. Refer to Note 14 for further details on interest rate swap contracts held at, and contracts executed subsequent to, 30 June 2017.
All facilities are interest only facilities and are secured by first mortgages over the Trust’s investment properties and a first ranking fixed and floating charge over all assets of the Trust.
The secured loans have covenants in relation to Loan to Value Ratio (‘LVR’) and Interest Coverage Ratio (‘ICR’) which the Trust has complied with during the year.
Borrowings are recorded initially at fair value, net of any attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest rate method with any difference between the initial and recognised amount and redemption value being recognised in profit or loss over the period of borrowing and are derecognised when the contractual obligations are discharged, cancelled or expire.
Refer to Note 20 for details on the Trust’s exposure to risks associated with financial liabilities.
Centuria Metropolitan REIT Annual Report 2017 35
Notes to the consolidated financial statements For the year ended 30 June 2017
ASSETS AND LIABILITIES
14. DERIVATIVES
Interest rate swap contracts
Under interest rate swap contracts, the Trust agrees to exchange the difference between fixed and floating rate interest amounts calculated on agreed notional principal amounts. Such contracts enable the Trust to mitigate the risk of changing interest rates on the cash flow exposures on the variable rate debt held. The following table details the specific instruments held at reporting date, showing the notional principal amounts and contracted fixed interest rate of each contract:
| Notional | |||||
|---|---|---|---|---|---|
| Contracted | amount of | Fair value | Fair value | ||
| fxed interest | contract | of assets | of liabilities | ||
| Type of contract | Maturity Date | rate | $’000 | $’000 | $’000 |
| 30 Jun 2017 | |||||
| Interest rate swap | 10 Dec 19 | 2.85% | 48,000 | – | (1,053) |
| Interest rate swap | 10 Jul 20 | 2.55% | 36,000 | – | (562) |
| Interest rate swap | 21 Jan 20 | 2.61% | 20,000 | – | (373) |
| 104,000 | – | (1,988) | |||
| 30 Jun 2016 | |||||
| Interest rate swap | 10 Dec 19 | 2.85% | 48,000 | – | (1,889) |
| Interest rate swap | 10 Jul 20 | 2.55% | 36,000 | – | (1,217) |
| 84,000 | – | (3,106) |
On the 6th of July 2017, the Trust entered into two new interest rate swap arrangements which totalled $100,000,000, at a weighted average rate of 2.18%. Subsequent to this, on 28 July 2017 a further $40,000,000 swap agreement was entered into at a fixed rate of 2.22%. This has given certainty to the financing costs of the Trust with approximately 56% of the current drawn debt hedged.
Derivatives are initially recognised at fair value and attributable transaction costs are recognised in profit or loss when incurred. Subsequent to initial recognition, derivatives are measured at fair value, and the resulting gain or loss is recognised in profit or loss.
The fair value of interest rate swaps is the estimated amount that the entity would receive or pay to transfer the swap at reporting date, taking into account current interest rates and the current creditworthiness of the swap counterparties.
The Trust has not applied hedge accounting to its derivative financial instruments.
Refer to Note 20 for details on the Trust’s exposure to risks associated with financial liabilities.
15. ISSUED CAPITAL – CMR1
| 30 Jun 2017 30 Jun 2016 |
|
|---|---|
| Units ‘000 $’000 Units ‘000 $’000 |
|
| Opening balance CMR2 applications – 22 Mar 2017 Consolidation – 22 Mar 2017 CUA unitholder applications – 29 Jun 2017 Distributions reinvested Equity raising costs |
119,407 129,328 119,167 129,110 95,526 124,704 – – (95,526) – – – 58,834 144,142 – – – – 240 265 – (537) – (47) |
| Closing balance | 178,241 397,637 119,407 129,328 |
CMR1 is the parent of the Trust. All units in CMR1 are of the same class and carry equal rights to capital and income distributions.
An equity instrument is any contract that evidences a residual interest in the assets of a Trust after deducting all of its liabilities. Equity instruments issued by the Trust are recognised at the proceeds received, net of direct issue costs.
36 Centuria Metropolitan REIT Annual Report 2017
16. NON-CONTROLLING INTEREST – CMR2
| 16. NON-CONTROLLING INTEREST – CMR2 | |
|---|---|
| 30 Jun 2017 30 Jun 2016 |
|
| Units ‘000 $’000 Units ‘000 $’000 |
|
| Opening balance Redemptions – 22 Mar 2017 Distributions reinvested Equity raising costs Distributions to members of CMR2 Net proft attributable to members of CMR2 |
119,407 119,250 119,167 110,530 (119,407) (124,704) – – – – 240 229 – – – (47) – (4,926) – (9,571) – 10,380 – 18,109 |
| Closing balance | – – 119,407 119,250 |
On 22 March 2017, the units in CMR1 were unstapled to the units in CMR2 and CMR1 acquired 100% of the units in CMR2. Accordingly, there is no non-controlling interest of the Trust following this date.
17. CONTINGENT ASSETS, LIABILITIES AND COMMITMENTS
Unless otherwise stated in this report, the Trust has no contingent assets, liabilities or commitments as at 30 June 2017.
Centuria Metropolitan REIT Annual Report 2017 37
Notes to the consolidated financial statements For the year ended 30 June 2017
CASH FLOW
18. CASH AND CASH EQUIVALENTS
| 18. CASH AND CASH EQUIVALENTS | ||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Cash and bank balances | 8,187 | 4,911 |
| 8,187 | 4,911 | |
| Reconciliation of proft for the year to net cash fows from operating activities: | ||
| Net proft for the year | 37,689 | 44,785 |
| Adjustments: | ||
| Net gain on fair value of investment properties | (17,180) | (23,246) |
| Net (gain)/loss on fair value of listed investments | (470) | 113 |
| (Gain)/loss on fair value of derivatives | (1,420) | 2,373 |
| Disposed deferred rent and lease incentives | (938) | – |
| Change in deferred rent and lease incentives | (428) | (3,263) |
| Change in capitalised leasing fees | (545) | (597) |
| Borrowing cost amortisation | 367 | 193 |
| Transaction costs | 587 | – |
| Changes in operating assets and liabilities: | ||
| (Increase)/decrease in receivables | (142) | 28 |
| Decrease/(increase) in other assets | 7 | (53) |
| Increase in payables | 4,478 | 2,573 |
| Net cash generated by operating activities | 22,005 | 22,906 |
Cash and cash equivalents comprise of cash on hand and cash in banks, net of outstanding bank overdrafts.
38 Centuria Metropolitan REIT Annual Report 2017
OTHER NOTES
19. AUDITOR’S REMUNERATION
| 19. AUDITOR’S REMUNERATION | ||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $ | $ | |
| KPMG: | ||
| Audit and review of fnancials | 150,000 | 118,500 |
| Taxation and property due diligence services | 5,118 | 63,000 |
| Financial due diligence services & advice | – | 143,000 |
| 155,118 | 324,500 |
20. FINANCIAL INSTRUMENTS
A. Fair value
The fair values of financial assets and financial liabilities, together with the carrying amounts in the consolidated statement of financial position are as follows:
| fnancial position are as follows: | ||||
|---|---|---|---|---|
| Carrying | ||||
| Fair Value | amount | Fair value | ||
| Measurement | Hierarchy | $’000 | $’000 | |
| 30 Jun 2017 | ||||
| Financial liabilities | ||||
| Payables (excluding non-fnancial payables) | Amortised Cost | Not applicable | 11,779 | 11,779 |
| Borrowings (excluding borrowing costs) | Amortised Cost | Not applicable | 189,526 | 189,526 |
| Interest rate swaps | Fair Value | Level 2 | 1,988 | 1,988 |
| 203,293 | 203,293 | |||
| 30 Jun 2016 | ||||
| Financial assets | ||||
| Investments in listed trust | Level 2 | 11,113 | 11,113 | |
| 11,113 | 11,113 | |||
| Financial liabilities | ||||
| Payables (excluding non-fnancial payables) | Amortised Cost | Not applicable | 9,685 | 9,685 |
| Borrowings (excluding borrowing costs) | Amortised Cost | Not applicable | 142,027 | 142,027 |
| Interest rate swaps | Fair Value | Level 2 | 3,106 | 3,106 |
| 154,818 | 154,818 |
The directors of the Responsible Entity consider that the carrying amount of the financial assets and financial liabilities recorded at amortised cost in the financial statements approximates their fair value.
Valuation techniques
The fair value of financial assets and financial liabilities are determined as follows:
- The fair value of interest rate swaps are determined using a discounted cash flow analysis. The future cash flows are estimated based on forward interest rates (from observable yield curves at the end of the reporting period) and contracted interest rates, discounted at a rate that reflects the credit risk of various counterparties.
The Trust classifies fair value measurements using a fair value hierarchy that reflects the subjectivity of the inputs used in making the measurements. The fair value hierarchy has the following levels:
-
Level 1: derived from quoted prices (unadjusted) in active markets for identical assets or liabilities that the Trust can access at the measurement date.
-
Level 2: derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3: derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Centuria Metropolitan REIT Annual Report 2017 39
Notes to the consolidated financial statements For the year ended 30 June 2017
OTHER NOTES
20. FINANCIAL INSTRUMENTS CONTINUED
A. Fair value continued
The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a level 3 measurement. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement, considering factors specific to the asset or liability.
The determination of what constitutes ‘observable’ requires significant judgement by the Responsible Entity. The Responsible Entity considers observable data to be that market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.
Fair value hierarchy
The table below sets out the Trust’s financial assets and liabilities (by class) measured at fair value according to the fair value hierarchy:
| value hierarchy: | ||||
|---|---|---|---|---|
| Total | Level 1 | Level 2 | Level 3 | |
| $’000 | $’000 | $’000 | $’000 | |
| 30 Jun 2017 | ||||
| Financial liabilities held at fair value | ||||
| Interest rate swaps | 1,988 | – | 1,988 | – |
| 1,988 | – | 1,988 | – | |
| 30 Jun 2016 | ||||
| Financial assets held at fair value | ||||
| Investments in listed trusts | 11,113 | – | 11,113 | – |
| 11,113 | – | 11,113 | – | |
| Financial liabilities held at fair value | ||||
| Interest rate swaps | 3,106 | – | 3,106 | – |
| 3,106 | – | 3,106 | – |
There were no transfers between Level 1 and Level 2 during the period.
The Responsible Entity obtains independent valuations to measure the fair value of financial instruments at each reporting date. The Responsible Entity assesses and documents the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of International Financial Reporting Standards, including the level in the fair value hierarchy that the resulting fair value estimate should be classified.
B. Financial risk management objectives
The Trust is exposed to a variety of financial risks as a result of its activities. These potential risks include market risk (interest rate risk), credit risk and liquidity risk. The Trust’s risk management and investment policies seek to minimise the potential adverse effects of these risks on the Trust’s financial performance.
C. Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. The Trust’s activities expose it primarily to the financial risks of changes in interest rates. The Trust enters into derivative financial instruments to manage its exposure to interest rate risk and these include interest rate swaps that the Trust has entered into to mitigate the risk of rising interest rates.
There has been no change to the Trust’s exposure to market risks or the manner in which it manages and measures the risk from the previous year.
40 Centuria Metropolitan REIT Annual Report 2017
Interest rate risk management
In respect of income-earning financial assets and interest-bearing financial liabilities, the following table indicates their effective interest rates at reporting date:
| interest rates at reporting date: | |
|---|---|
| Note | 30 Jun 2017 30 Jun 2016 |
| Effective interest rate Total $’000 Effective interest rate Total $’000 |
|
| Financial assets Cash and cash equivalents 18 |
1.00% 8,187 1.08% 4,911 |
| 8,187 4,911 |
|
| Financial liabilities Borrowings (excluding borrowing costs) 13 Interest rate swaps 14 |
3.23% 189,526 3.09% 142,027 2.70% 1,988 2.72% 3,106 |
| 191,514 145,133 |
The sensitivity analysis below has been determined based on the Trust’s exposure to interest rates at the reporting date and the stipulated change taking place at the beginning of the financial year and held constant throughout the reporting period, in the case of financial assets and financial liabilities that have variable interest rates.
At reporting date, if variable interest rates had been 100 (2016: 100) basis points higher or lower and all other variables were held constant, the impact to the Trust would have been as follows:
| Variable + / - |
Sensitivity impact |
|---|---|
| Rate increase $’000 Rate decrease $’000 |
|
| 30 Jun 2017 Net proft/(loss) 1.00% |
1,668 (1,730) |
| 1,668 (1,730) |
|
| 30 Jun 2016 Net proft/(loss) 1.00% |
2,343 (2,467) |
| 2,343 (2,467) |
The Trust’s sensitivity to interest rates calculated above is after taking into account the impact of interest rate changes on the interest rate swap fair values. The methods and assumptions used to prepare the sensitivity analysis have not changed during the year.
D. Credit risk
The Trust has adopted the policy of dealing with creditworthy counterparties and obtaining sufficient collateral or other security where appropriate, as a means of mitigating the financial risk of financial loss from default. The Trust’s exposure and the credit ratings of its counterparties are continuously monitored by the Responsible Entity.
At 30 June 2017, the main financial assets exposed to credit risk are trade receivables. There were no significant concentrations of credit risk to counterparties at 30 June 2017. Refer to Note 7 for details of trade receivables.
The credit risk on receivables is minimal because of the proven remittance history of the counterparties. Credit risk from balances with banks and financial institutions is managed by the Responsible Entity in accordance with the Trust’s investment policy. Cash investments are made only with approved counterparties.
The carrying amounts of financial assets best represent the maximum credit risk exposure at the reporting date.
Centuria Metropolitan REIT Annual Report 2017 41
Notes to the consolidated financial statements
For the year ended 30 June 2017
OTHER NOTES
20. FINANCIAL INSTRUMENTS CONTINUED
E. Liquidity risk
The Trust’s strategy of managing liquidity risk is in accordance with the Trust’s investment strategy. The Trust manages liquidity risk by maintaining adequate banking facilities and through the continuous monitoring of forecast and actual cash flows and aligning the profiles of financial assets and liabilities.
The following tables summarise the maturity profile of the Trust’s financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Trust can be required to pay. The tables include both interest and principal cash flows:
| Total principal | Less than | ||||
|---|---|---|---|---|---|
| Effective | and interest | 1 year | 1 to 5 years | 5+ years | |
| interest rate | $’000 | $’000 | $’000 | $’000 | |
| 30 Jun 2017 | |||||
| Trade and other payables | – | 11,779 | 11,779 | – | – |
| Borrowings | 3.23% | 207,935 | 6,129 | 201,806 | – |
| Derivative fnancial instruments | 2.70% | 1,988 | 1,988 | – | – |
| 221,702 | 19,896 | 201,806 | – | ||
| 30 Jun 2016 | |||||
| Trade and other payables | – | 9,685 | 9,685 | – | – |
| Borrowings | 3.09% | 167,647 | 4,631 | 163,016 | – |
| Derivative fnancial instruments | 2.72% | 3,417 | 935 | 2,482 | – |
| 180,749 | 15,251 | 165,498 | – |
The principal amounts included in the above borrowings is $189,526,000 (2016: $142,027,000).
42 Centuria Metropolitan REIT Annual Report 2017
21. RELATED PARTIES
Key management personnel
The Trust does not employ personnel in its own right. However it is required to have an incorporated Responsible Entity to manage the activities of the Trust and this is considered the key management personnel. The directors of the Responsible Entity are key management personnel of that entity and their names are:
Jason Huljich
Peter Done
Matthew Hardy
Darren Collins
No compensation is paid directly by the Trust to any of the directors or key management personnel of the Responsible Entity.
Key management personnel loan disclosures
The Trust has not made, guaranteed or secured, directly or indirectly, any loans to the key management personnel or their personally related entities at any time during the reporting period.
Responsible entity fees and other transactions
The Responsible Entity is entitled to a management fee which is calculated at 0.55% of the gross value of assets held plus GST.
At reporting date an amount of $247,384 (2016: $188,802) owing to the Responsible Entity and its related parties was included in trade and other payables. The payables are non-interest bearing with payment terms and conditions consistent with normal commercial practices.
The following fees were paid and/or payable to the Responsible Entity and its related parties from the Trust and all subsidiaries during the financial year:
| during the fnancial year: | ||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $ | $ | |
| Leasing fees | 575,531 | 135,250 |
| Management fees | 2,385,042 | 1,984,964 |
| Custodian fees | 4,438 | – |
| Fund recoveries | 38,865 | – |
| Property management fees | 477,359 | 340,229 |
| Development fees | 134,915 | 205,931 |
| Other professional fees | 16,902 | 34,362 |
| 3,633,052 | 2,700,736 |
All transactions with related parties are conducted on normal commercial terms and conditions. From time to time Centuria Property Funds Limited, its directors or its director-related entities may buy or sell securities in the Trust. These transactions are on the same terms and conditions as those entered into by other Trust investors.
Centuria Urban REIT merger
On 9 January 2017, the Responsible Entity for CUA was acquired by Centuria Capital Group. As Centuria Capital Group also hold an ownership interest in the Responsible Entity for the Trust, CUA is considered a related party to the Trust from this date. On 3 March 2017, the Responsible Entity announced a merger proposal with CUA, of which it already owned an 8.76% interest, by way of acquiring 100% of the remaining units. On 14 June 2017, the unitholders of CUA voted to approve the merger and the Trust completed the acquisition of the remaining units effective 29 June 2017. During the period from 9 January 2017 to 14 June 2017, the Trust received a distribution of $240,866 from CUA.
Centuria Metropolitan REIT Annual Report 2017 43
Notes to the consolidated financial statements For the year ended 30 June 2017
OTHER NOTES
Securities in the Trust held by related parties
At 30 June 2017, the following related parties of the Responsible Entity hold units in the Trust:
| Closing | Closing | |
|---|---|---|
| securities held | interest held | |
| 30 Jun 2017 | ||
| Centuria Capital No. 2 Offce Fund | 12,890,787 | 7.23% |
| Over Fifty Guardian Friendly Society Limited | 11,521,625 | 6.46% |
| Centuria Growth Bond Fund | 4,739,200 | 2.66% |
| Centuria Capital No. 2 Fund | 2,590,837 | 1.45% |
| Centuria Balanced Bond Fund | 357,143 | 0.20% |
| Roger William Dobson | 208,334 | 0.12% |
| Centuria High Growth Fund | 150,000 | 0.08% |
| Nicholas Collishaw | 132,511 | 0.07% |
| Peter Done | 75,000 | 0.04% |
| John McBain | 63,158 | 0.04% |
| Darren Collins | 20,000 | 0.01% |
| Matthew Hardy | 17,080 | 0.01% |
| Jason Huljich | 3,174 | 0.002% |
| 32,768,849 | 18.37% | |
| 30 Jun 2016 | ||
| Over Fifty Guardian Friendly Society Limited | 11,521,625 | 9.65% |
| Centuria Growth Bond Fund | 4,739,200 | 3.97% |
| Centuria Capital Limited | 2,590,837 | 2.17% |
| Centuria Balanced Bond Fund | 357,143 | 0.30% |
| Roger William Dobson | 208,334 | 0.17% |
| Nicholas Collishaw | 132,511 | 0.11% |
| Peter Done | 75,000 | 0.06% |
| John McBain | 63,158 | 0.05% |
| Darren Collins | 20,000 | 0.02% |
| Matthew Hardy | 17,080 | 0.01% |
| Jason Huljich | 3,174 | 0.003% |
| 19,728,062 | 16.51% |
No other related parties of the Responsible Entity held units in the Trust.
21. OTHER TRANSACTIONS WITHIN THE TRUST
No director has entered into a material contract with the Trust since the end of the previous year and there were no material contracts involving directors’ interests subsisting at year end.
44 Centuria Metropolitan REIT Annual Report 2017
22. EVENTS SUBSEQUENT TO REPORTING DATE
On the 6th of July 2017, the Trust terminated its existing $104,000,000 interest rate swaps and entered two new swap contracts for $100,000,000 at a weighted average fixed rate of 2.18%. In addition, on the 28th of July 2017 a further $40,000,000 swap contract was entered into at a rate of 2.22%.
On the 13th of July 2017, the Responsible Entity announced an Equity Raise of approximately $90,000,000 comprising of a $25,000,000 institutional placement and an offer to raise approximately $65,000,000 through a non-renounceable entitlement offer. The issue price of $2.35 per new security represented a 2.5% discount to CMA’s closing price of $2.41 on 12 July 2017. The new securities issued will rank equally with existing securities and will be entitled to the full distribution for the quarter ended 30 September 2017. All new equity has now been received and new securities allotted.
On the 1st of August 2017, the Trust settled on two new commercial office assets in Perth, Western Australia. The properties are located at 42-46 Colin Street & 144 Stirling Street, and were acquired for $33,600,000 and $58,200,000 respectively.
There are no other matters or circumstances which have arisen since the end of the period and the date of this report, in the opinion of the Responsible Entity, which significantly affect the operations of the Fund, the results of those operations, or the state of affairs of the Fund, in future financial years.
23. PARENT ENTITY DISCLOSURES
| 23. PARENT ENTITY DISCLOSURES | ||
|---|---|---|
| 30 Jun 2017 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Financial position* | ||
| Assets | ||
| Current assets | 10,650 | 5,352 |
| Non-current assets | 293,561 | 152,654 |
| Total assets | 304,211 | 158,006 |
| Liabilities | ||
| Current liabilities | 10,037 | 5,363 |
| Non-current liabilities | 4,293 | 4,293 |
| Total liabilities | 14,330 | 9,656 |
| Equity | ||
| Issued capital | 272,933 | 129,328 |
| Retained earnings | 16,948 | 19,022 |
| Total equity | 289,881 | 148,350 |
| Financial performance* | ||
| Proft for the year* | 27,309 | 26,676 |
| Total comprehensive income for the year | 27,309 | 26,676 |
- The above table represents the stand alone financial position and performance of CMR1 and does not include the financial position or performance of its subsidiaries. Accordingly, the amounts reflected above may be different from the consolidated financial statements.
At reporting date, CMR1 has not entered into any guarantees or commitments to purchase property plant and equipment.
24. ADDITIONAL INFORMATION
The registered office and principal place of business of the Trust and the Responsible Entity are as follows:
Registered office: Suite 39.01, Level 39, 100 Miller Street NORTH SYDNEY NSW 2060
Principal place of business: Suite 39.01, Level 39, 100 Miller Street NORTH SYDNEY NSW 2060
Centuria Metropolitan REIT Annual Report 2017 45
Directors’ Declaration
The directors of Centuria Property Funds Limited, the Responsible Entity of Centuria Metropolitan REIT (‘the Trust’), declare that:
-
(a) in the directors’ opinion, there are reasonable grounds to believe that the Trust will be able to pay its debts as and when they become due and payable;
-
(b) the attached financial statements and notes thereto are in compliance with International Financial Reporting Standards, as stated in Note 1 to the financial statements; and
-
(c) in the directors’ opinion, the attached financial statements and notes 1 to 24 are in accordance with the Corporations Act 2001, including compliance with Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and giving a true and fair view of the Trust’s financial position as at 30 June 2017 and of its performance for the financial year ended on that date.
Signed in accordance with a resolution of the board of directors of the Responsible Entity made pursuant to s.295(5) of the Corporations Act 2001.
Peter Done Director
==> picture [101 x 83] intentionally omitted <==
Jason Huljich Director
Dated at Sydney this 14th day of August 2017.
46 Centuria Metropolitan REIT Annual Report 2017
Independent Auditor’s Report
To the unitholders of Centuria Metropolitan REIT
Opinion
We have audited the Financial Report of Centuria Metropolitan REIT (the Group).
In our opinion, the accompanying Financial Report of the Group is in accordance with the Corporations Act 2001 , including:
-
giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its financial performance for the year ended on that date; and
-
complying with Australian Accounting Standards and the Corporations Regulations 2001 .
The Financial Report comprises:
-
Consolidated statement of financial position as at 30 June 2017
-
Consolidated statement of profit or loss and other comprehensive income, Consolidated statement of changes in equity, and Consolidated statement of cash flows for the year then ended
-
Notes including a summary of significant accounting policies
-
Directors’ Declaration.
The Group consists of Centuria Metropolitan REIT and its controlled entities at the year-end or from time to time during the financial year.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards . We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report.
We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with the Code.
Key Audit Matters
The Key Audit Matter we identified is:
- Valuation of Investment Properties
Key Audit Matters are those matters that, in our professional judgment, were of most significance in our audit of the Financial Report of the current period.
These matters were addressed in the context of our audit of the Financial Report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
43
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
47
Centuria Metropolitan REIT Annual Report 2017
Directors’ Report
Valuation of Investment Properties ($610m)
Refer to Note 8 to the Financial Report
The key audit matter
How the matter was addressed in our audit
The valuation of investment properties is a key audit matter as they are significant in value to the Group and significant judgment is required in estimating their value.
Investment properties are valued at fair value and the fair value is determined using internal methodologies or through the use of external valuation experts.
The valuation methodology for investment properties require significant judgments on the following inputs used:
-
capitalisation rates;
-
discount rates;
-
market rents;
-
vacancy levels;
-
projections of capital expenditure;
Our procedures included:
-
Evaluating management’s process regarding the preparation, review and approval of the valuation of investment properties;
-
Assessing whether the methodology used in the valuation of investment properties was consistent with accounting standards;
For a sample of investment properties:
-
Assessing the competence and objectivity of external independent experts and internal valuers; and
-
Challenging key assumptions including capitalisation rates, discount rates, market rents, vacancy levels, projections of capital expenditure and leasing incentives by benchmarking to external market data and historical performance of the asset.
-
leasing incentives.
Other Information
Other Information is financial and non-financial information in Centuria Metropolitan REIT’s annual reporting which is provided in addition to the Financial Report and the Auditor's Report. The Directors of Centuria Property Funds Limited (the Responsible Entity) responsible for the Other Information.
The Other Information we obtained prior to the date of this Auditor’s Report was the Directors’ Report, Corporate Governance Statement and Additional ASX Information. The remaining sections of the Group’s annual reporting relating to Fund Update, Strategies and Objectives are expected to be made available to us after the date of the Auditor's Report.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not and will not express an audit opinion or any form of assurance conclusion thereon.
In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
We are required to report if we conclude that there is a material misstatement of this Other Information, and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor’s Report we have nothing to report.
44
48 Centuria Metropolitan REIT Annual Report 2017
Responsibilities of the Directors for the Financial Report
The Directors of Centuria Property Funds Limited are responsible for:
-
preparing the Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
-
implementing necessary internal control to enable the preparation of a Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error
-
assessing the Group’s ability to continue as a going concern. This includes disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objective is:
-
to obtain reasonable assurance about whether the Financial Report as a whole is free from material misstatement, whether due to fraud or error; and
-
to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this Financial Report.
A further description of our responsibilities for the Audit of the Financial Report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_files/ar2.pdf. This description forms part of our Auditor’s Report.
KPMG
==> picture [61 x 76] intentionally omitted <==
----- Start of picture text -----
Nigel Virgo
Partner
Sydney
14 August 2017
----- End of picture text -----
==> picture [30 x 17] intentionally omitted <==
----- Start of picture text -----
45
----- End of picture text -----
Centuria Metropolitan REIT Annual Report 2017 49
Corporate Governance Statement For the year ended 30 June 2017
The current Corporate Governance Statement can be found on the Centuria website at http://www.centuria.com.au/listed-property/corporate-governance/
50 Centuria Metropolitan REIT Annual Report 2017
As at 1 August 2017
Additional ASX information
DISTRIBUTION OF HOLDERS OF SECURITIES
| Number of | Number of | Percentage of | |
|---|---|---|---|
| Holding range | securities | holders | total (%) |
| 1 to 1,000 | 72,991 | 302 | 0.04 |
| 1,001 to 5,000 | 2,414,344 | 700 | 1.18 |
| 5,001 to 10,000 | 5,861,998 | 743 | 2.86 |
| 10,001 to 100,000 | 35,457,800 | 1,318 | 17.29 |
| 100,001 and over | 161,261,337 | 93 | 78.63 |
| Total | 205,068,470 | 3,156 | 100.00 |
SUBSTANTIAL SECURITY HOLDERS
| SUBSTANTIAL SECURITY HOLDERS | ||
|---|---|---|
| Number of | Percentage of | |
| securities | total (%) | |
| CITICORP NOMINEES PTY LIMITED | 37,231,191 | 18.16 |
| J P MORGAN NOMINEES AUSTRALIA LIMITED | 36,086,793 | 17.60 |
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 17,145,124 | 8.36 |
| NATIONAL NOMINEES LIMITED | 15,399,078 | 7.51 |
| CENTURIA INVESTMENT HOLDINGS PTY LIMITED | 14,904,973 | 7.27 |
| Total | 120,767,159 | 58.90 |
VOTING RIGHTS
All securities carry one vote per security without restriction.
TOP 20 SECURITY HOLDERS
| TOP 20 SECURITY HOLDERS | ||
|---|---|---|
| Number of | Percentage of | |
| securities | total (%) | |
| CITICORP NOMINEES PTY LIMITED | 37,231,191 | 18.16 |
| J P MORGAN NOMINEES AUSTRALIA LIMITED | 36,086,793 | 17.60 |
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 17,145,124 | 8.36 |
| NATIONAL NOMINEES LIMITED | 15,399,078 | 7.51 |
| CENTURIA INVESTMENT HOLDINGS PTY LIMITED | 14,904,973 | 7.27 |
| BNP PARIBAS NOMINEES PTY LTD | 4,926,685 | 2.40 |
| CENTURIA FUNDS MANAGEMENT LIMITED | 2,995,656 | 1.46 |
| WYLLIE GROUP PTY LTD | 2,200,000 | 1.07 |
| G C F INVESTMENTS PTY LTD | 1,817,227 | 0.89 |
| CONTEMPLATOR PTY LTD | 1,452,779 | 0.71 |
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED – A/C 2 | 1,348,168 | 0.66 |
| AMP LIFE LIMITED | 1,327,349 | 0.65 |
| SANDHURST TRUSTEES LTD | 1,155,000 | 0.56 |
| TRISTAR METALS PTY LTD | 970,000 | 0.47 |
| HORRIE PTY LTD | 891,912 | 0.43 |
| PERSHING AUSTRALIA NOMINEES PTY LTD | 874,038 | 0.43 |
| SOUTH CREEK INVESTMENTS PTY LTD | 850,000 | 0.41 |
| CITICORP NOMINEES PTY LIMITED | 703,982 | 0.34 |
| PAKLITE HOLDINGS PTY LTD | 689,939 | 0.34 |
| AVANTEOS INVESTMENTS LIMITED <1703553 JOHNSON A/C> | 678,139 | 0.33 |
| Total | 143,648,033 | 70.05 |
Centuria Metropolitan REIT Annual Report 2017 51
Disclaimer and definitions
Disclaimers
Important information on the performance figure referred to on page 3 of the Annual Report
The total return figure for CMA on page 3 is based on the movement in unit price from inception of the fund in December 2014 to close of market on 21 August 2017, plus distributions declared during that period and assumes no reinvestment of distributions. The ASX AREIT 300 Accumulation index measures price growth and assumes that dividends are reinvested. http://www.asx.com.au/products/capitalisation-indices.htm
Definitions
Distributable earnings is a financial measure which is not prescribes by Australian Accounting Standard (AAS) and represents the profit under AAS adjusted for specific non-cash and significant items. The directors consider that distributable earnings reflect the core earnings of CMA.
52 Centuria Metropolitan REIT Annual Report 2017
Corporate directory
Contact Us
Share Registry Enquiries Computershare Investor Services GPO Box 2975 Melbourne VIC 3001 Telephone: 1300 855 080 Mail to
Centuria Capital Limited Reply Paid 695, Melbourne VIC 8060 (no stamp required)
Head Office Level 39, 100 Miller Street Sydney NSW 2060 Telephone: (02) 8923 8923 Facsimile: (02) 9460 2960 [email protected]
Shareholder Enquiries
Centuria Capital Limited, Share Registry, GPO Box 2975
Melbourne VIC 3001 Telephone: 1800 11 29 29
Company Secretary
James Lonie Level 39, 100 Miller Street Sydney NSW 2060 Telephone: (02) 8923 8923 Facsimile: (02) 9460 2960
Centuria Metropolitan REIT Annual Report 2017 53
==> picture [62 x 63] intentionally omitted <==
centuria.com.au
CA-CMA-16/08/17-00626
Centuria Metropolitan REIT Annual Report 2017