AI assistant
CENTURIA INDUSTRIAL REIT — Annual Report 2016
Aug 16, 2016
64654_rns_2016-08-16_b7c5accb-c774-4a51-9ae6-ce6b8b663ccc.pdf
Annual Report
Open in viewerOpens in your device viewer
ASX Release | Appendix 4E 3 60 Capital Industrial Fund60 Capital Industrial Fund
==> picture [118 x 69] intentionally omitted <==
For the year ended 30 June 2016 360 Capital Industrial Fund comprises 360 Capital Industrial Fund (ARSN 099 680 252) and its controlled entities
This Preliminary Financial Report is given to the ASX in accordance with Listing Rule 4.3A. This report should be read in conjunction with the Annual Report for the year ended 30 June 2016. It is also recommended that the Annual Report be considered together with any public announcements made by the Fund. Reference should also be made to the statement of significant accounting policies as outlined in the Financial Report. The Annual Report for the year ended 30 June 2016 is attached and forms part of this Appendix 4E.
Details of reporting period:
Current reporting period: 1 July 2015 – 30 June 2016 Prior corresponding period: 1 July 2014 – 30 June 2015
Results announcement to the market:
| Results announcement to the market: | |
|---|---|
| 30 Jun 2016 $‘000 30 Jun 2015 $‘000 Movement $‘000 Movement % |
|
| Revenue and other income from ordinary activities | 104,161 72,039 32,122 44.6 |
| Profit attributable to members for the year | 49,788 43,916 5,872 13.4 |
| Operating profit 1 | 48,162 28,175 19,987 70.9 |
1 Operating profit is a financial measure which is not prescribed by Australian Accounting Standards (“AAS”) and represents the profit under AAS adjusted for specific non-cash and significant items. The Directors consider operating profit to reflect the core earnings of the Fund. Operating earnings is used by the Board to make strategic decisions and as a guide to assessing an appropriate distribution to declare. A reconciliation of the Fund’s statutory profit to operating earnings is provided in Note 3 of the Financial Report.
| 30 Jun 2016 Cents per unit 30 Jun 2015 Cents per unit Movement Cents per unit Movement % |
|
|---|---|
| Earnings per unit – Basic and Diluted | 25.7 35.5 (9.8) (27.6) |
| Operating profit per unit | 22.7 22.8 (0.1) (0.4) |
Level 8, 56 Pitt Street Sydney NSW 2000 T +61 2 8405 8860 | Fax +61 2 9238 0354 | E [email protected] | W www.360capital.com.au
360 Capital Investment Management Limited ABN 38 133 363 185 AFSL 340 304 as responsible entity of the 360 Capital Industrial Fund ARSN 099 680 252
ASX Release | Appendix 4E
360 Capital Industrial Fund
==> picture [118 x 69] intentionally omitted <==
For the year ended 30 June 2016 360 Capital Industrial Fund comprises 360 Capital Industrial Fund (ARSN 099 680 252) and its controlled entities
| Distributions: | Distributions: |
|---|---|
| Cents per unit Total amount paid $‘000 Date of payment |
|
| September quarter distribution | 5.3750 10,227 23 October 2015 |
| December quarter distribution | 5.3750 11,393 27 January 2016 |
| March quarter distribution | 5.4250 11,499 28 April 2016 |
| June quarter distribution | 5.4250 11,499 26 July 2016 |
| Total distribution for the year ended 30 June 2016 | 21.6000 44,618 |
| September quarter distribution | 4.8000 5,748 24 October 2014 |
| December quarter distribution | 5.0675 6,202 27 January 2015 |
| March quarter distribution | 5.0662 6,327 24 April 2015 |
| June quarter distribution | 6.0663 9,249 24 July 2015 |
| Total distribution for the year ended 30 June 2015 | 21.0000 27,526 |
| Net tangible asset per security: 30 Jun 2016 $ 30 Jun 2015 $ NTA per unit 2.32 2.34 |
|
| 30 Jun 2016 $ 30 Jun 2015 $ |
|
| NTA per unit | 2.32 2.34 |
Control Gained or Lost over Entities during the year:
During the year, the 360 Capital Industrial Fund gained control over the Australian Industrial REIT (ASX: ANI). Refer to Note 17 of the Financial Report for more details.
Level 8, 56 Pitt Street Sydney NSW 2000 T +61 2 8405 8860 | Fax +61 2 9238 0354 | E [email protected] | W www.360capital.com.au 360 Capital Investment Management Limited ABN 38 133 363 185 AFSL 340 304 as responsible entity of the 360 Capital Industrial Fund ARSN 099 680 252
==> picture [92 x 61] intentionally omitted <==
360 CAPITAL INDUSTRIAL FUND
==> picture [21 x 25] intentionally omitted <==
==> picture [317 x 45] intentionally omitted <==
----- Start of picture text -----
FOR THE YEAR ENDED 30 JUNE 2016
----- End of picture text -----
==> picture [22 x 27] intentionally omitted <==
==> picture [216 x 27] intentionally omitted <==
----- Start of picture text -----
360 Capital Industrial Fund (ARSN 099 680 252)
----- End of picture text -----
==> picture [140 x 86] intentionally omitted <==
360 CAPITAL INDUSTRIAL FUND
Annual Report For the year ended 30 June 2016
360 Capital Industrial Fund comprises 360 Capital Industrial Fund (ARSN 099 680 252) and its controlled entities.
| Contents | Page |
|---|---|
| Responsible Entity report | 2 |
| Auditor’s independence declaration | 8 |
| Consolidated statement of profit or loss and other comprehensive income | 9 |
| Consolidated statement of financial position | 10 |
| Consolidated statement of changes in equity | 11 |
| Consolidated statement of cash flows | 12 |
| Consolidated notes to the annual report | 13 |
| Directors’ declaration | 49 |
| Independent auditor’s report | 50 |
| Unitholder information | 52 |
| Glossary | 53 |
| Corporate Directory | 55 |
Cover image: 310 Spearwood Ave, Bibra Lake, WA
1
360 Capital Industrial Fund and its controlled entities Responsible Entity report For the year ended 30 June 2016
The Directors of 360 Capital Investment Management Limited (“CIML”), the Responsible Entity, present their report together with the annual financial report of 360 Capital Industrial Fund (ARSN 099 680 252) and its controlled entities (“the Fund”) (ASX code: TIX) for the year ended 30 June 2016.
Directors
The following persons were Directors of the Responsible Entity during the year and up to the date of this report, unless otherwise stated:
David van Aanholt (Chairman)
Tony Robert Pitt William John Ballhausen Graham Ephraim Lenzner Andrew Graeme Moffat
Principal activities
The principal continuing activity of the Fund was investment in industrial properties within Australia. There have been no significant changes in the nature of the Fund’s activities since the date of the Fund’s establishment.
Operating and financial review
The statutory profit attributable to the unitholders of the Fund for the year ended 30 June 2016 was $49.8 million (2015: $43.9 million). The operating profit (profit before specific non-cash and significant items) was $48.2 million (2015: $28.2 million).
Operating profit is a financial measure which is not prescribed by Australian Accounting Standards (“AAS”) and represents the profit under AAS adjusted for specific non-cash items and significant items. The Directors consider operating profit to reflect the core earnings of the Fund and it is used as a guide to assess the Fund’s ability to pay distributions to unitholders.
2
360 Capital Industrial Fund and its controlled entities Responsible Entity report For the year ended 30 June 2016
Operating and financial review (continued)
The following table summarises key reconciling items between statutory profit attributable to the unitholders of the Fund and operating profit. The operating profit information in the table has not been subject to any specific review procedures by the Fund’s auditor but has been extracted from Note 3: Segment reporting of the financial statements for the full year ended 30 June 2016, which have been subject to audit; refer to page 50 for the auditor’s independent report on the financial statements.
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Profit attributable to the unitholders of the Fund | 49,788 | 43,916 |
| Specific non-cash items | ||
| Net gain on fair value of investment properties | (28,900) | (21,719) |
| Net loss on derivative financial instruments | 7,366 | 4,599 |
| Amortisation of borrowing costs | 895 | 1,088 |
| Straight-lining of lease revenue | (1,388) | (1,142) |
| Amortisation of incentives and leasing fees | 884 | 605 |
| Loss on fair value of rental guarantee | 11 | - |
| Rental guarantee cash received | 54 | - |
| Net loss on fair value of financial assets | 4,951 | 740 |
| Significant items | ||
| Business combination transaction costs | 8,106 | - |
| Net loss on sale of investmentproperty | 140 | 88 |
| Operating profit(profit before specific non-cash and significant items) | 41,907 | 28,175 |
| Pro forma operating profit of ANI1 | 6,255 | - |
| Operating profit(including pro forma adjustments) | 48,162 | 28,175 |
The key financial highlights for the financial year ended 30 June 2016 include:
-
Profit attributable to the unitholders of the Fund of $49.8 million, representing 25.7 cents per unit (“cpu”);
-
Operating profit increased by 70.9% to $48.2 million;
-
Operating profit of 22.7 cpu in line with guidance;
-
Distributions per unit (“DPU”) increased by 2.9% to 21.6 cpu (2015: 21.0 cpu);
-
Net tangible assets (“NTA”) increased to $491.1 million ($2.32 per unit) from $356.5 million ($2.34 per unit) as at 30 June 2015;
-
Gearing[2] increased to 42.6% (2015: 40.0%);
-
Debt facility extended, lower debt margins and resetting of interest rate swaps;
-
Raised $140.1 million of equity capital through the completion of the ANI Acquisition[3] ; and
-
TIX’s closing price on the ASX at 30 June 2016 of $2.74 per unit reflecting a premium to NTA per unit of 18.1%, annualised distribution yield of 7.9% and a total unitholder return of 23.8%.
1 Pro forma operating profit of ANI represents the net profit of ANI adjusted for specific non-cash and significant items prior to consolidation with TIX. This adjustment allows for a comparison of operating profit to pro forma earnings included in the TIX Offer Bidder’s Statement and allows for a more meaningful comparison with earnings in future years. The pro forma adjustment illustrates the overall operating profit of the combined Funds from 1 July 2015 to 30 June 2016 as if the consolidation had occurred on 1 July 2015.
2 Gearing: Borrowings less cash divided by total assets less cash.
3 ANI Acquisition: the formal, off market, takeover offer (“Offer”) for all the units in the Australian Industrial REIT (ASX code: “ANI”) which was completed on 1 December 2015.
3
360 Capital Industrial Fund and its controlled entities Responsible Entity report For the year ended 30 June 2016
Operating and financial review (continued)
The key operational highlights for the year ended 30 June 2016 include:
-
Completion of the ANI Acquisition on 1 December 2015, now the largest pure rent collecting industrial A-REIT with property assets of $905.2 million;
-
Portfolio occupancy of 99.4%;
-
Maintained WALE[4] at 4.7 years;
-
Leased 68,444 square metres (“sqm”) in the year with a further 13,906 sqm subject to heads of agreements;
-
Portfolio property values increased by 3.8% on a like-for-like basis;
-
Disposed of $10.5 million of non-core assets;
-
Portfolio WACR[5] of 7.5%.
Financial results
Statutory revenue increased by 44.6% to $104.2 million reflecting the growth in rental income from the increased investment property portfolio. Net profit for the year was $49.8 million representing a 13.4% increase from the prior year. Operating profit of $48.2 million was 70.9% up on the prior year driven by higher property income from acquisitions, fixed rental increases, lower finance costs and the ANI Acquisition. Operating earnings includes a pro forma adjustment to reflect 100.0% of ANI’s operating earnings prior to consolidation. Underlying earnings certainty and the ANI Acquisition has provided distributions per unit (“DPU”) growth of 2.9% on the prior year to 21.6 cpu.
During the year, total assets of the Fund increased by $300.1 million or 48.2% to $923.3 million mainly due to the acquisition of ANI’s property portfolio totalling $331.3 million. After raising $140.1 million of equity via the issue of an additional 59.5 million units through the scrip component of the ANI Acquisition, to assist in acquiring the net asset of ANI, the Fund’s NTA has increased 37.8% during the year to $491.1 million.
ANI transaction
The compulsory acquisition of ANI was completed on 1 December 2015. The Fund’s portfolio now comprises 37 industrial assets and has increased its exposure to the economy of New South Wales (“NSW”) to 43.6% (by value) and improved the scale and diversity of the portfolio.
The transition of the 16 ANI properties has now been completed and the Fund is well progressed in delivering on its leasing strategy. The Fund has leased 45,007 sqm of the portfolio.
The acquisition was transformational for TIX, which is now the largest pure industrial rent collecting vehicle on the ASX with a clear strategy and focus on active asset management.
Property Portfolio
During the year, the Fund has leased 68,444 sqm and is currently in advanced negotiations with a further 13,906 sqm. FY17 expiry has reduced to 13.7%, down from 18.5% as at 31 December 2015.
On assets held more than 12 month like for like net property income increased by 4.0% for the period. This is reflective of the Fund’s underlying income profile of having over 80.0% of the property portfolio subject to fixed rent reviews averaging 3.3% and the releasing of vacant space at 69 Studley Court, Derrimut, VIC.
4 WALE: Weighted average lease expiry.
- 5 WACR: Weighted average capitalisation rate.
4
360 Capital Industrial Fund and its controlled entities Responsible Entity report For the year ended 30 June 2016
Non-core asset sales
Approximately $50.0 million of non-core assets have been targeted for disposal over the course of FY17, the composition and timing of these asset sales will be largely dependent on ongoing lease negotiations.
During the year a non-core property, 33-59 Clarinda Road, Oakleigh South, VIC was sold for $10.5 million on 18 December 2015 with net proceeds used to reduce debt.
At 30 June 2016, 74-94 Newton Road, Wetherill Park, NSW was under select marketing campaign for sale and classified as noncurrent asset held for sale.
Property valuations
The Fund has undertaken independent valuations of the entire portfolio as at 30 June 2016, resulting in a $38.2 million increase on book values during the year (prior to capital expenditure), taking the total portfolio value to $905.2 million[6] .
As a result of the revaluations, the Fund’s overall WACR has firmed 46 basis points during the year to 7.45% at 30 June 2016.
Capital management
A total of $140.1 million of equity (59.5 million units) was issued during the year as part consideration of the ANI Acquisition. The Fund now has a total of 211,957,288 units on issue.
During the year, the Fund renegotiated its syndicated debt facility to $420.0 million, with NAB increasing its facility to $250.0 million and Bankwest increasing its facility to $170.0 million. The ANI debt facility of $130.0 million was repaid using the TIX syndicated debt facility. A new $80.0 million interest rate swap agreement was entered into with Bankwest. The Fund’s interest rate hedge book now totals $400.0 million and reflects an average rate of 2.5% (excluding any margins). The interest rate swaps are hedged for an average of 3.0 years bringing the Fund’s all in interest cost to approximately 3.8%. The Fund remains comfortably within its debt facilities’ covenants.
The Fund has been exploring longer term debt funding arrangement. The Fund has been issued with an indicative term sheet for a new $330 million, 10 year debt facility to sit alongside the Australian banks. The Funds will look to complete this refinance over the next 6 months, increasing the average debt term to over 8 years.
The market capitalisation of the fund is approximately $580.8 million as at 30 June 2016 with TIX’s inclusion in the S&P/ASX 200 possible in the future.
Outlook and guidance
The Fund is well progressed with FY17 and FY18 expiries and has a strong track record of actively managing the portfolio, evidenced by the high occupancy and long WALE of the portfolio.
The Fund’s strategy remains unchanged with a focus on acquiring and managing passive industrial assets. The acquisition of the ANI portfolio was transformational for TIX, which is now the largest pure industrial rent collecting vehicle on the ASX with a clear strategy and focus on active asset management.
TIX is focused on reducing gearing below 40.0% in the short to medium term and is committed to long-term growth of earnings per unit (“EPU”) and DPU for unitholders.
6 Including non-current asset held for sale.
5
360 Capital Industrial Fund and its controlled entities Responsible Entity report For the year ended 30 June 2016
Distributions
Distributions declared during the financial year ended 30 June 2016 are as follows:
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| September 2014 quarter paid 4.80 cpu on 24 October 2014 | - | 5,748 |
| December 2014 quarter paid 5.0675 cpu on 27 January 2015 | - | 6,202 |
| March 2015 quarter paid 5.0662 cpu on 24 April 2015 | - | 6,327 |
| June 2015 quarter paid 6.0663 cpu on 24 July 2015 | - | 9,249 |
| September 2015 quarter paid 5.375 cpu on 23 October 2015 | 10,227 | - |
| December 2015 quarter paid 5.375 cpu on 27 January 2016 | 11,393 | - |
| March 2016 quarter paid 5.425 cpu on 28 April 2016 | 11,499 | - |
| June 2016quarterpaid 5.425 cpu on 26 July2016 | 11,499 | - |
| Total distributions | 44,618 | 27,526 |
Distribution reinvestment plan (“DRP”)
The Responsible Entity did not activate the DRP during the financial year ended 30 June 2016 (2015: $13.0 million).
Buy back arrangements
As detailed in the Fund constitution, the Responsible Entity is not under any obligation to buy back, purchase or redeem units from unitholders. No buy back arrangements occurred in the financial year ended 30 June 2016 (2015: Nil).
Units on issue
During the financial year ended 30 June 2016, the Fund issued 59.5 million units as part consideration for the ANI Acquisition. The total number of units on issue in the Fund as at 30 June 2016 was 211,957,288 (30 June 2015: 152,457,544).
Options
No options over issued units or interests in the Fund were granted during or since the end of the financial year and there were no options outstanding at the date of this report. The Directors and Executives of the Responsible Entity hold no options over interests in the Fund.
Fees, commissions or other charges by the Responsible Entity or Related Parties of the Responsible Entity
All fees payable to the Responsible Entity or its related parties are detailed in Note 26 to the financial statements.
Units held by the Responsible Entity or Related Parties of the Responsible Entity
As at 30 June 2016, related parties of the Responsible Entity held units in the Fund as detailed in Note 26 to the financial statements.
Significant changes in state of affairs
In the opinion of the Directors, there were no other significant changes in the state of affairs of the Fund that occurred during the year under review other than those listed above or elsewhere in the Responsible Entity report.
Likely developments and expected results of operations
The Responsible Entity continues to implement the strategy of the Fund being to invest in industrial properties within Australia. The Fund continues to seek to return income to unitholders through its distributions and capital growth through increasing the value of the underlying properties.
Environmental Issues
The Fund complied with all environmental regulations during the course of the financial year.
6
360 Capital Industrial Fund and its controlled entities Responsible Entity report For the year ended 30 June 2016
Events subsequent to balance date
No other matters or circumstances apart from those already mentioned in the Responsible Entity Report have arisen since the end of the financial year which have significantly affected or may significantly affect the operations of the Fund, the results of those operations, or the state of affairs of the Fund in future financial years.
Indemnification and insurance of Officers and Directors
During or since the end of the financial year, the Responsible Entity has paid insurance premiums to insure each of the aforementioned Directors as well as Officers of the Responsible Entity against liabilities for costs and expenses incurred by them in defending any legal proceedings arising out of their conduct while acting in the capacity of the as officers of the Responsible Entity, other than conduct involving a wilful breach of duty in relation to the Responsible Entity. The Responsible Entity has not otherwise, during or since the end of the financial year indemnified or agreed to indemnify an officer of the Responsible Entity.
Indemnification of auditors
To the extent permitted by law, the Responsible Entity has agreed to indemnify its auditors, Ernst & Young, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify Ernst & Young during or since the financial year.
Non-audit services
Disclosed in Note 11 were the non-audit services provided by the Fund’s auditors. The directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 . The nature and scope of each type of non-audit service provided means that auditor independence was not compromised.
Auditor’s independence declaration
The auditor’s independence declaration required under Section 307C of the Corporations Act 2001 is set out on page 8 and forms part of the Responsible Entity report for the year ended 30 June 2016.
Rounding of amounts
The Fund is an entity of the kind referred to in Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 issued by the Australian Securities and Investments Commission (“ASIC”). In accordance with that Instrument, amounts in the annual financial report and Responsible Entity report have been rounded to the nearest thousand dollars, unless otherwise stated.
This report is made in accordance with a resolution of the Directors.
==> picture [87 x 30] intentionally omitted <==
Tony Robert Pitt Director
==> picture [149 x 51] intentionally omitted <==
Graham Ephraim Lenzner Director
Sydney 17 August 2016
7
Ernst & Young 200 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au
==> picture [61 x 71] intentionally omitted <==
Auditor’s Independence Declaration to the Directors of 360 Capital Investment Management Limited as Responsible Entity for 360 Capital Industrial Fund
As lead auditor for the audit of 360 Capital Industrial Fund for the financial year ended 30 June 2016, I declare to the best of my knowledge and belief, there have been:
-
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit ; and
-
b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of 360 Capital Industrial Fund and the entities it controlled during the financial year.
==> picture [101 x 35] intentionally omitted <==
Ernst & Young
==> picture [101 x 34] intentionally omitted <==
Mark Conroy Partner 17 August 2016
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
360 Capital Industrial Fund and its controlled entities Consolidated statement of profit or loss and other comprehensive income For the year ended 30 June 2016
| 30 June | 30 June | ||
|---|---|---|---|
| 2016 | 2015 | ||
| Note | $'000 | $'000 | |
| Revenue from continuing operations | |||
| Rental income | 5 | 75,109 | 47,293 |
| Finance revenue | 152 | 130 | |
| Total revenue from continuing operations | 75,261 | 47,423 | |
| Other income | |||
| Net gain on fair value of investment properties | 6 | 28,900 | 21,719 |
| Distributions frompropertyfunds | 7 | - | 2,897 |
| Total other income | 28,900 | 24,616 | |
| Total revenue from continuing operations and other income | 104,161 | 72,039 | |
| Investment property expenses | 12,468 | 8,195 | |
| Management fees | 26 | 5,573 | 3,416 |
| Administration expenses | 938 | 545 | |
| Net loss on sale of investment properties | 140 | 88 | |
| Net loss on fair value of financial assets net of transaction costs | 8 | 4,951 | 740 |
| Net loss on fair value of derivative financial instruments | 9 | 7,366 | 4,599 |
| Loss on fair value of rental guarantee | 11 | - | |
| Business combination transaction costs | 17 | 8,106 | - |
| Finance costs | 10 | 14,820 | 10,540 |
| Netprofit from continuing operations | 49,788 | 43,916 | |
| Total comprehensive income for theyear | 49,788 | 43,916 | |
| Earnings per unit - basic and diluted - centsper unit | 12 | 25.7 | 35.5 |
The above consolidated statement of profit or loss and other comprehensive income should be read with the accompanying notes.
9
360 Capital Industrial Fund and its controlled entities Consolidated statement of financial position As at 30 June 2016
| 30 June | 30 June | ||
|---|---|---|---|
| 2016 | 2015 | ||
| Note | $'000 | $'000 | |
| Current assets | |||
| Cash and cash equivalents | 13 | 4,452 | 6,329 |
| Receivables | 14 | 3,115 | 4,164 |
| Investmentproperty– held for sale | 15 | 22,800 | 10,500 |
| Total current assets | 30,367 | 20,993 | |
| Non-current assets | |||
| Investment properties | 16 | 882,400 | 533,400 |
| Financial assets at fair value through profit or loss | 17 | - | 68,807 |
| Goodwill | 17 | 10,501 | - |
| Total non-current assets | 892,901 | 602,207 | |
| Total assets | 923,268 | 623,200 | |
| Current liabilities | |||
| Trade and other payables | 18 | 9,308 | 4,133 |
| Distributionpayable | 19 | 11,499 | 9,249 |
| Total current liabilities | 20,807 | 13,382 | |
| Non-current liabilities | |||
| Borrowings | 20 | 390,201 | 251,747 |
| Derivative financial instruments | 21 | 10,664 | 1,566 |
| Total non-current liabilities | 400,865 | 253,313 | |
| Total liabilities | 421,672 | 266,695 | |
| Net assets | 501,596 | 356,505 | |
| Equity | |||
| Issued units | 22 | 538,551 | 398,630 |
| Accumulated losses | (36,955) | (42,125) | |
| Total equity | 501,596 | 356,505 |
The above consolidated statement of financial position should be read with the accompanying notes.
10
360 Capital Industrial Fund and its controlled entities Consolidated statement of changes in equity
For the year ended 30 June 2016
| Issued | Accumulated | Total | ||
|---|---|---|---|---|
| units | losses | equity | ||
| Note | $'000 | $'000 | $'000 | |
| Balance at 1 July 2015 | 398,630 | (42,125) | 356,505 | |
| Total comprehensive income for the year | - | 49,788 | 49,788 | |
| Transactions with unitholders in their capacity as unitholders | ||||
| Units issued | 22 | 140,089 | - | 140,089 |
| Equity raising cost | 22 | (168) | - | (168) |
| Distributionspaid andpayable | 4 | - | (44,618) | (44,618) |
| 139,921 | (44,618) | 95,303 | ||
| Balance at 30 June 2016 | 538,551 | (36,955) | 501,596 | |
| Balance at 1 July 2014 | 260,431 | (58,515) | 201,916 | |
| Total comprehensive income for the year | - | 43,916 | 43,916 | |
| Transactions with unitholders in their capacity as unitholders | ||||
| Units issued through capital raise | 22 | 61,010 | - | 61,010 |
| Units issued under DRP | 22 | 12,986 | - | 12,986 |
| Units issued through ANI Offer | 22 | 67,223 | - | 67,223 |
| Equity raising cost | 22 | (3,020) | - | (3,020) |
| Distributionspaid andpayable | 4 | - | (27,526) | (27,526) |
| 138,199 | (27,526) | 110,673 | ||
| Balance at 30 June 2015 | 398,630 | (42,125) | 356,505 |
The above consolidated statement of changes in equity should be read with the accompanying notes.
11
360 Capital Industrial Fund and its controlled entities Consolidated statement of cash flows For the year ended 30 June 2016
| 30 June | 30 June | ||
|---|---|---|---|
| 2016 | 2015 | ||
| Note | $'000 | $'000 | |
| Cash flows from operating activities | |||
| Receipts from customers (inclusive of GST) | 80,958 | 51,716 | |
| Payments to suppliers (inclusive of GST) | (28,677) | (16,105) | |
| Finance revenue | 152 | 130 | |
| Finance costs | (12,962) | (9,372) | |
| Net cash inflows from operating activities | 24 | 39,471 | 26,369 |
| Cash flows from investing activities | |||
| Payments for additions to investment properties | (931) | (1,209) | |
| Payments of leasing fees and incentives | (738) | (1,752) | |
| Payments for acquisition of investment properties | (6,300) | (164,787) | |
| Proceeds from disposal of investment properties | 10,360 | 4,412 | |
| Distributions received | 2,897 | - | |
| Payments for financial assets | (3,780) | (1,563) | |
| Payments for subsidiaries | (6,898) | - | |
| Payments of business combination transaction costs | (8,096) | - | |
| Payments of ANI defence costs incurredprior to acquisition | (2,884) | - | |
| Net cash outflows from investing activities | (16,370) | (164,899) | |
| Cash flows from financing activities | |||
| Proceeds from borrowings | 172,100 | 115,000 | |
| Repayment of borrowings | (153,600) | (19,340) | |
| Proceeds from issue of capital | - | 73,996 | |
| Payment of transaction costs to issue capital | (168) | (3,020) | |
| Payments for borrowing costs | (942) | (4,993) | |
| Distributionspaid to unitholders | (42,368) | (22,533) | |
| Net cash(outflows)/inflows from financing activities | (24,978) | 139,110 | |
| Net (decrease)/increase in cash and cash equivalents | (1,877) | 580 | |
| Cash and cash equivalents at the beginningof theyear | 6,329 | 5,749 | |
| Cash and cash equivalents at the end of theyear | 13 | 4,452 | 6,329 |
The above consolidated statement of cash flows should be read with the accompanying notes.
12
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 1: Basis of preparation
a) Reporting entity
The general purpose financial statements are for the entity 360 Capital Industrial Fund and its controlled entities (“the Fund”). The Fund is a listed Fund established and domiciled in Australia. The Responsible Entity of the Fund is 360 Capital Investment Management Limited. The registered office and the principal place of business is Level 8, 56 Pitt Street, Sydney NSW 2000 Australia. The nature of operations and principal activities of the Fund are disclosed in the Responsible Entity Report and the principal accounting policies adopted in the preparation of the financial report are set out below and in Note 30.
The financial report was authorised for issue by the Board on 17 August 2016.
b) Statement of compliance
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards (“AAS”) adopted by the Australian Accounting Standards Board (“AASB”) and the Corporations Act 2001.
International Financial Reporting Standards (“IFRS”) form the basis of Australian Accounting Standards (including Australian Interpretations) adopted by the AASB, being Australian equivalents to IFRS (“AIFRS”). The financial report complies with IFRS and interpretations adopted by the International Accounting Standards Board.
c) Basis of preparation
Basis of preparation
360 Capital Industrial Fund and its controlled entities are for-profit entities for the purpose of preparing the financial report.
The financial report has been prepared on an accruals basis and on the historical cost basis except for investment properties, non-current assets held for sale and derivative financial instruments and financial assets at fair value through profit or loss, which are stated at their fair value.
The financial report is presented in Australian dollars.
The Fund is an entity of the kind referred to in Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 issued by the Australian Securities and Investments Commission (“ASIC”). In accordance with that Instrument, amounts in the annual financial report and Responsible Entity report have been rounded to the nearest thousand dollars, unless otherwise stated.
d) Critical judgements and significant accounting estimates
Critical accounting estimates
The preparation of a financial report in conformity with AAS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. These estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
13
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
d) Critical judgements and significant accounting estimates (continued)
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised if the revision affects only that year or in the year of the revision and future years if the revision affects both current and future years.
The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities are:
Valuation of investment properties
The Directors ascertain the fair value of investment properties after having regard to independent valuations which are undertaken at least once in a two year period. These valuations are determined through the use of the properties’ lease profile and direct market comparison and include the valuers’ assessments of appropriate capitalisation rates and discounted cash flow rates. The valuations are in accordance with accounting policy Note 30(l).
Derivative financial instruments
The Directors of the Responsible Entity have decided not to use the option in AASB 139 Financial Instruments: Recognition and Measurement to classify the interest rate swaps as cash flow hedges and accordingly these are classified as at fair value through profit or loss, and the changes in the fair value of the derivative financial instruments are recognised in the statement of profit or loss and other comprehensive income.
The fair value of interest rate swaps is the estimated amount that the Fund would receive or pay to terminate the swap at the balance date, taking into account current and future interest rates.
Judgements made by management in the application of AAS that have a significant effect on the financial report and estimates with a significant risk of material adjustment in the next year are disclosed in Note 30(r).
The accounting policies set out in Note 30 have been applied consistently to all years presented in this financial report. The accounting policies have been applied consistently by all entities in the Fund.
Certain new or amended AAS have been published that are not mandatory for this reporting period. Based on management’s assessment, the recently issued or amended Accounting Standards are not expected to have a significant impact on the amounts recognised or disclosures made in this financial report when restated for the application of the new or amended Accounting Standards.
The Fund has applied the amendments contained in the Corporations Amendment (Corporate Reporting Reform) Bill 2010 in the preparation of this financial report which allows for removing the requirement in consolidated financial statements to include full parent entity information. A note containing information about the Parent Entity has been included at Note 28.
Note 2: Capital Management
Under the direction of the Board, the Fund manages its capital structure to safeguard the ability of the Fund to continue as a going concern while maximising the return to unitholders through the optimisation of net debt and total equity balances.
In order to maintain or adjust the capital structure, the Fund may adjust the amount of distributions paid to unitholders, return capital to unitholders, issue new units, purchase the Fund’s own units, or sell assets to reduce debt.
There were no changes in the Fund’s approach to capital management during the year.
14
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 3: Segment reporting
The Fund invests solely in industrial properties within Australia.
The Chief Operating Decision Maker being, the Managing Director of the Responsible Entity, monitors the performance and results of the Fund at a total Fund level. As a result, the Fund has only one segment. Operating profit is a financial measure which is not prescribed by AAS and represents the profit under AAS adjusted for specific non-cash and significant items which management consider to reflect the core earnings of the Fund and is used as a guide to assess the Funds ability to pay distributions to unitholders.
The following table summarises key reconciling items between statutory profit attributable to the unitholders of the Fund and operating profit.
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Profit attributable to the unitholders of the Fund | 49,788 | 43,916 |
| Specific non-cash items | ||
| Net gain on fair value of investment properties | (28,900) | (21,719) |
| Net loss on derivative financial instruments | 7,366 | 4,599 |
| Amortisation of borrowing costs | 895 | 1,088 |
| Straight-lining of lease revenue | (1,388) | (1,142) |
| Amortisation of incentives and leasing fees | 884 | 605 |
| Loss on fair value of rental guarantee | 11 | - |
| Rental guarantee cash received | 54 | - |
| Net loss on fair value of financial assets | 4,951 | 740 |
| Significant items | ||
| Business combination transaction costs | 8,106 | - |
| Net loss on sale of investmentproperty | 140 | 88 |
| Operating profit(profit before specific non-cash and significant items) | 41,907 | 28,175 |
| Pro forma operating profit of ANI1 | 6,255 | - |
| Operating profit(including pro forma adjustments) | 48,162 | 28,175 |
| Weighted average number of units(‘000)used for operatingearnings2 | 211,957 | 123,555 |
| Operating profitper unit(including pro forma adjustments) (EPU) - cents | 22.7 | 22.8 |
1 Pro forma operating profit of ANI represents the net profit of ANI adjusted for specific non-cash and significant items prior to consolidation with TIX. This adjustment allows for a comparison of operating profit to pro forma earnings included in the TIX Offer Bidder’s Statement and allows for a more meaningful comparison with earnings in future years. The pro forma adjustment illustrates the overall operating profit of the combined Funds from 1 July 2015 to 30 June 2016 as if the consolidation had occurred on 1 July 2015.
2 The weighted average number of units for the financial year ended 30 June 2016 is calculated using the full number of units on issue post the compulsory acquisition of ANI, which is considered appropriate when applied against the pro forma combined operating profit of ANI and TIX for the full period from 1 July to 30 June 2016.
15
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 4: Distributions
Total distributions paid or payable to unitholders by the Fund during the financial year were as follows:
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| September 2014 quarter paid 4.80 cpu on 24 October 2014 | - | 5,748 |
| December 2014 quarter paid 5.0675 cpu on 27 January 2015 | - | 6,202 |
| March 2015 quarter paid 5.0662 cpu on 24 April 2015 | - | 6,327 |
| June 2015 quarter paid 6.0663 cpu on 24 July 2015 | - | 9,249 |
| September 2015 quarter paid 5.375 cpu on 23 October 2015 | 10,227 | - |
| December 2015 quarter paid 5.375 cpu on 27 January 2016 | 11,393 | - |
| March 2016 quarter paid 5.425 cpu on 28 April 2016 | 11,499 | - |
| June 2016quarterpaid 5.425 cpu on 26 July2016 | 11,499 | - |
| Total distributions | 44,618 | 27,526 |
Note 5: Rental income
| Note 5: Rental income | ||
|---|---|---|
| 30 June | 30 June | |
| 2016 | 2015 | |
| $'000 | $'000 | |
| Rent | 74,605 | 46,756 |
| Straight-lining of lease revenue | 1,388 | 1,142 |
| Amortisation of incentives and leasingfees | (884) | (605) |
| 75,109 | 47,293 |
Note 6: Net gain on fair value of investment properties
| Note 6: Net gain on fair value of investment properties | |||
|---|---|---|---|
| 30 June | 30 June | ||
| 2016 | 2015 | ||
| Note | $'000 | $'000 | |
| Fair value loss of non-current assets held for sale | 15 | (5) | (8) |
| Fair valuegain of investmentproperties | 16 | 28,905 | 21,727 |
| 28,900 | 21,719 |
16
360 Capital Industrial Fund and its controlled entities
Notes to the financial report
For the year ended 30 June 2016
Note 7: Distributions from property funds
Distributions from property funds include:
| Distributions from property funds include: | ||
|---|---|---|
| 30 June | 30 June | |
| 2016 | 2015 | |
| $'000 | $'000 | |
| Australian Industrial REIT | - | 2,897 |
| - | 2,897 |
The ANI paid a distribution on 2 September 2015. The Fund completed the compulsory acquisition of ANI on 1 December 2015 (refer to Note 17).
Note 8: Net loss on fair value of financial assets net of transaction costs
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Gain on fair value of financial assets | - | (226) |
| Transaction costs | - | 966 |
| Loss on fair value of financial assets | 4,951 | - |
| 4,951 | 740 |
The loss on fair value of financial assets relates to the revaluation of the existing ANI investment on acquisition date (refer to Note 17).
Note 9: Net loss on derivative financial instruments
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Net loss on fair value of derivative financial instruments | 7,366 | 4,408 |
| Loss on termination of derivative financial instruments | - | 191 |
| 7,366 | 4,599 |
17
360 Capital Industrial Fund and its controlled entities
Notes to the financial report
For the year ended 30 June 2016
Note 10: Finance costs
| Note 10: Finance costs | Note 10: Finance costs |
|---|---|
| 30 June 30 June 2016 2015 $'000 $'000 |
|
| Interest and finance charges paid and payable 13,925 9,452 Amortisation of capitalised borrowingcosts on debt facilities 895 1,088 |
|
| 14,820 10,540 |
|
| Note 11: Auditors’ remuneration 30 June 30 June 2016 2015 $ $ |
|
| Audit services Audit services 129,200 88,010 Audit of compliance plan 3,680 3,000 Other assurance services - 40,000 |
|
| 132,880 131,010 Other services Taxation compliance services 40,975 49,750 |
|
| Total auditors’ remuneration 173,855 180,760 |
|
| Note 12: Earnings per unit 30 June 30 June 2016 2015 ¢ ¢ |
|
| Basic and diluted earningsper unit attributable to unitholders of the Fund 25.7 35.5 |
|
| $'000 $'000 |
|
| Basic and diluted earnings Netprofit attributable to unitholders of the Fund 49,788 43,916 |
|
| 000's 000's |
|
| Weighted average number of units Weighted average number of units 194,079 123,555 |
|
| Note 13: Cash and cash equivalents 30 June 30 June 2016 2015 $'000 $'000 |
|
| Cash at bank 4,452 6,329 |
|
| Cash and cash equivalents in the statement of cash flows 4,452 6,329 |
18
360 Capital Industrial Fund and its controlled entities
Notes to the financial report For the year ended 30 June 2016
Note 14: Receivables
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Current | ||
| Trade receivables | 1,542 | 389 |
| Distributions receivable | - | 2,897 |
| Prepayments and other receivables | 1,573 | 878 |
| 3,115 | 4,164 |
a) Bad and doubtful trade receivables
During the year, the Fund incurred $134,816 (2015: $189,702) in respect of writing off and provisioning for bad and doubtful trade receivables. At balance date the provision for bad and doubtful receivables was $152,516 (2015: $28,430).
b) Credit risk
The Fund reviews all receivables for impairment. Any receivables which are doubtful have been provided for.
The ageing of trade receivables at the reporting date was as follows:
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Current | 1,392 | 308 |
| 1 to 3 months | 167 | 48 |
| More than 3 months | 136 | 61 |
| 1,695 | 417 |
As at 30 June 2016, trade receivables of $149,534 (2015: $80,595) were past due but not provisioned for.
Note 15: Investment property - held for sale
| Note 15: Investment property - held for sale | ||
|---|---|---|
| 30 June | 30 June | |
| 2016 | 2015 | |
| $'000 | $'000 | |
| 33-59 Clarinda Road, South Oakleigh, VIC | - | 10,500 |
| 74-94 Newton Road,Wetherill Park,NSW | 22,800 | - |
| 22,800 | 10,500 | |
| Less: lease income receivable | (6) | (42) |
| 22,794 | 10,458 |
Assets are classified as held for sale when it is considered highly probable that they would be sold within 12 months of the balance date. On 18 December 2015, 33-59 Clarinda Road, Oakleigh South, VIC was sold for $10.5 million with net proceeds used to reduce debt. At 30 June 2016, 74-94 Newton Road, Wetherill Park, NSW was being marketed under a select sales campaign.
19
360 Capital Industrial Fund and its controlled entities
Notes to the financial report
For the year ended 30 June 2016
Note 16: Investment properties
| Note 16: Investment properties | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Book | value | Capitalisation rate | Discount rate | ||||||
| Date of | Last | ||||||||
| 30 June | 30 June | 30 June | 30 June | 30 June | 30 June | last | external | ||
| Date of | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | external | valuation | |
| acquisition | $’000 | $’000 | % | % | % | % | valuation | $’000 | |
| Investment property valuations | |||||||||
| 12-13 Dansu Court, Hallam, VIC | Dec 03 | 14,100 | 13,650 | 7.50 | 7.75 | 8.50 | 8.75 | Jun 16 | 14,100 |
| 14-17 Dansu Court, Hallam, VIC | Dec 03 | 17,400 | 16,250 | 7.50 | 7.75 | 8.50 | 8.75 | Jun 16 | 17,400 |
| 39-45 Wedgewood Road, Hallam, VIC | Dec 03 | 9,300 | 8,500 | 7.75 | 8.25 | 8.75 | 9.75 | Jun 16 | 9,300 |
| 310 Spearwood Avenue, Bibra Lake, WA | May 05 | 50,000 | 50,000 | 8.00 | 8.50 | 9.75 | 10.25 | Jun 16 | 50,000 |
| 6 Albert Street, Preston, VIC | Mar 06 | 25,400 | 25,400 | 7.75 | 8.00 | 8.25 | 9.00 | Jun 16 | 25,400 |
| 102-128 Bridge Road, Keysborough, VIC | Jul 06 | 30,300 | 29,200 | 7.75 | 8.00 | 8.50 | 9.00 | Jun 16 | 30,300 |
| 60 Marple Avenue, Villawood, NSW | Feb 07 | 18,500 | 20,000 | 8.50 | 8.75 | 8.50 | 9.75 | Jun 16 | 18,500 |
| 500 Princes Highway, Noble Park, VIC | Oct 07 | 20,000 | 20,000 | 8.25 | 8.75 | 8.50 | 9.75 | Jun 16 | 20,000 |
| 8 Penelope Crescent, Arndell Park, NSW | Nov 07 | 15,500 | 14,500 | 7.50 | 8.50 | 8.75 | 9.75 | Jun 16 | 15,500 |
| 37-51 Scrivener Street, Warwick Farm, NSW | Jan 08 | 26,200 | 24,700 | 8.00 | 8.50 | 9.00 | 9.50 | Jun 16 | 26,200 |
| 54 Sawmill Circuit, Hume, ACT | Jun 12 | 15,250 | 14,500 | 7.25 | 7.75 | 8.50 | 9.25 | Jun 16 | 15,250 |
| 9-13 Caribou Drive, Direk, SA | Jun 12 | 9,600 | 9,800 | 8.50 | 8.25 | 9.25 | 9.25 | Jun 16 | 9,600 |
| 22 Hawkins Crescent, Bundamba, QLD | Jun 12 | 43,300 | 40,500 | 7.25 | 7.50 | 8.50 | 8.75 | Jun 16 | 43,300 |
| 1 Ashburn Road, Bundamba, QLD | Jun 12 | 36,600 | 35,000 | 7.75 | 8.00 | 8.25 | 9.25 | Jun 16 | 36,600 |
| 457 Waterloo Road, Chullora, NSW | Jun 13 | 26,000 | 24,300 | 6.75 | 7.00 | 8.50 | 8.75 | Jun 16 | 26,000 |
| 69 Studley Court, Derrimut, VIC | Jun 13 | 20,600 | 20,400 | 7.25 | 7.50 | 8.00 | 9.00 | Jun 16 | 20,600 |
| 2 Woolworths Way, Warnervale, NSW | Jul 14 | 80,850 | 76,500 | 7.25 | 7.50 | 8.50 | 9.00 | Jun 16 | 80,850 |
| 21 Jay Street, Mount St John, Townsville, QLD | Jul 14 | 10,800 | 10,200 | 8.00 | 8.00 | 9.00 | 8.75 | Jun 16 | 10,800 |
| 33-37 Mica Street, Carole Park, QLD | Sep 14 | 26,500 | 25,500 | 7.50 | 7.50 | 9.00 | 9.50 | Jun 16 | 26,500 |
| 69 Rivergate Place, Murarrie, QLD | Dec 14 | 29,000 | 28,250 | 6.50 | 7.25 | 7.75 | 8.50 | Jun 16 | 29,000 |
| 136 Zillmere Road,Boondall, QLD | Jan 15 | 28,300 | 26,250 | 7.25 | 8.25 | 8.75 | 9.00 | Jun 16 | 28,300 |
20
360 Capital Industrial Fund and its controlled entities
Notes to the financial report
For the year ended 30 June 2016
Note 16: Investment properties (continued)
| Note 16: Investment properties (continued) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Book | value | Capitalisation rate | Discount rate | |||||||
| Last | ||||||||||
| 30 June | 30 June | 30 June | 30 June | 30 June | 30 | June | Date of last | external | ||
| Date of | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | external | valuation | ||
| acquisition | $’000 | $’000 | % | % | % | % | valuation | $’000 | ||
| 92-98 Cosgrove Road, Enfield, NSW1 | Oct 15 | 37,600 | - | 7.50 | - | 8.50 | - | Jun 16 | 37,600 | |
| 10 Williamson Road, Ingleburn, NSW1 | Oct 15 | 36,500 | - | 7.50 | - | 8.50 | - | Jun 16 | 36,500 | |
| 12 Williamson Road, Ingleburn, NSW1 | Oct 15 | 34,000 | - | 7.25 | - | 8.50 | - | Jun 16 | 34,000 | |
| 29 Glendenning Road, Glendenning, NSW1 | Oct 15 | 39,050 | - | 6.50 | - | 8.25 | - | Jun 16 | 39,050 | |
| 74-94 Newton Road, Wetherill Park, NSW1,2 | Oct 15 | - | - | - | - | - | - | - | - | |
| 6 Macdonald Road, Ingleburn, NSW1 | Oct 15 | 17,900 | - | 7.25 | - | 8.25 | - | Jun 16 | 17,900 | |
| 30 Clay Place, Eastern Creek, NSW1 | Oct 15 | 16,300 | - | 6.50 | - | 8.25 | - | Jun 16 | 16,300 | |
| 52-74 Quarry Road, Erskine Park, NSW1 | Oct 15 | 15,200 | - | 6.75 | - | 8.25 | - | Jun 16 | 15,200 | |
| 75 Owen Street, Glendenning, NSW1 | Oct 15 | 7,750 | - | 6.75 | - | 8.25 | - | Jun 16 | 7,750 | |
| 24-32 Stanley Drive, Somerton, VIC1 | Oct 15 | 27,400 | - | 7.50 | - | 8.50 | - | Jun 16 | 27,400 | |
| 324-332 Frankston-Dandenong Road, Dandenong South, VIC1 | Oct 15 | 27,100 | - | 7.50 | - | 8.25 | - | Jun 16 | 27,100 | |
| 49 Temple Drive, Thomastown, VIC1 | Oct 15 | 13,000 | - | 8.00 | - | 8.50 | - | Jun 16 | 13,000 | |
| 2 Keon Parade, Keon Park, VIC1 | Oct 15 | 19,750 | - | 7.25 | - | 8.75 | - | Jun 16 | 19,750 | |
| 9 Fellowes Court, Tullamarine, VIC1 | Oct 15 | 3,750 | - | 7.25 | - | 8.25 | - | Jun 16 | 3,750 | |
| 23 Selkis Road, Bibra Lake, WA1 | Oct 15 | 17,300 | - | 8.25 | - | 9.00 | - | Jun 16 | 17,300 | |
| 99Quill Way,Henderson,WA1 | Oct 15 | 16,300 | - | 8.25 | - | 9.25 | - | Jun 16 | 16,300 | |
| Total | 882,400 | 533,400 | ||||||||
| Less: lease income receivable | (11,320) | (9,936) | ||||||||
| 871,080 | 523,464 |
-
1 Property acquired through the ANI Acquisition.
-
2 The property book value of 74-94 Newton Road, Wetherill Park, NSW was transferred to Investment property – held for sale (refer to Note 15).
21
360 Capital Industrial Fund and its controlled entities
Notes to the financial report For the year ended 30 June 2016
Note 16: Investment Properties (continued)
| 30 June | 30 June | ||
|---|---|---|---|
| 2016 | 2015 | ||
| Note | $'000 | $'000 | |
| Movement during the financial year: | |||
| Opening balance as at 1 July | 533,400 | 353,800 | |
| Properties acquired through the ANI Acquisition | 331,326 | - | |
| Transfer to non-current assets held for sale | 15 | (22,800) | (10,500) |
| Additions to investment properties | 715 | 1,173 | |
| Acquisitions of investment properties and associated costs | 9,641 | 164,919 | |
| Net gain on fair value of investment properties | 28,905 | 21,727 | |
| Straight-lining of lease revenue | 1,416 | 1,142 | |
| Payments of incentives and leasing fees | 738 | 1,744 | |
| Amortisation of incentives and leasing fees | (876) | (605) | |
| Loss on fair value of rental guarantee | (11) | - | |
| Rentalguarantee cash received | (54) | - | |
| Closingbalance | 882,400 | 533,400 |
Upon gaining control of the ANI Fund on 12 October 2015 (“Acquisition date”), a total of 16 investment properties totalling $331.3 million were acquired (refer to Note 17).
As part of the investment property portfolio obtained through the ANI Acquisition, the building situated at 2 Keon Parade, Keon Park, VIC was contracted to undertake an alterations and extensions project totalling $10.4 million, expected to be practically completed by August 2016. Subsequent to the ANI Acquisition, $9.6 million in development costs have been incurred and capitalised to the property value with a further $0.8 million contracted to still be completed post balance date.
a) Valuation basis
Investment properties are carried at fair value. Fair value of the properties is determined by the Directors, having regard to the most recent independent valuations prepared by valuers with appropriately recognised professional qualification and recent experience in the location and category of the property being valued. Valuation methods used to determine the fair value include market sales comparison, discounted cash flow and capitalisation rate. The fair value for a property may be determined using a combination of these and other valuation methods. As discounted cash flow and capitalisation rate use unobservable inputs, the investment property is categorised as Level 3 under the Fair Value Hierarchy. These inputs include net passing rent, gross market rent and net market rent as set out in the sensitivity matrix in Note 16(b). For all investment properties current use reflects highest and best use.
Market sales comparison: The sales comparison approach utilises recent sales of comparable properties, adjusted for any differences including the nature, location and lease profile, to indicate the fair value of a property. Where there is a lack of recent sales, activity adjustments are made from previous comparable sales to reflect changes in economic conditions.
Discounted cash flow: Projections derived from contracted rents, market rents, operating costs, lease incentives, lease fees, capital expenditure and future income on vacant space are discounted at a rate to arrive at a value. The discount rate is a market assessment of the risk associated with the cash flows, and the nature, location and tenancy profile of the property absolute to returns from alternative investments, CPI rates and liquidity risk. It is assumed that the property is sold at the end of the investment period at terminal value. The terminal value is determined by using an appropriate capitalisation rate on termination (“termination yield”).
22
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 16: Investment Properties (continued)
Capitalisation rate: An assessment is made of fully leased net income based on contracted rents, market rents, operating costs and future income on vacant space. The adopted fully leased net income is capitalised in perpetuity from the valuation date at an appropriate capitalisation rate. The capitalisation rate reflects the nature, location and tenancy profile of the property together with current market investment criteria, as evidenced by current sales evidence. Various adjustments, including incentives, capitalised expenditure and reversions to market rent are made to arrive at the property value.
b) Sensitivity information
| b) Sensitivity information |
||
|---|---|---|
| Fair value measurement sensitivity | Fair value measurement sensitivity | |
| Significant inputs | to significant increase in input | to significant decrease in input |
| Net passing rent | Increase | Decrease |
| Gross market rent | Increase | Decrease |
| Net market rent | Increase | Decrease |
| Adopted capitalisation rate | Decrease | Increase |
| Adopted terminal yield | Decrease | Increase |
| Adopted discount rate | Decrease | Increase |
Capitalisation and discount rates are considered significant Level 3 inputs. Refer to Note 23 Fair value hierarchy for further information.
Net passing rent is the contracted amount for which a property or space within a property is leased. In a net rent, the owner recovers outgoings from the tenant on a pro-rata basis (where applicable).
Gross market rent is the estimated total amount for which a tenancy within a property should lease between a willing lessor and a willing lessee on appropriate lease terms in an arm’s length transaction, after proper marketing and wherein the parties have each acted knowledgably, prudently and without compulsion.
Net market rent is the estimated amount for which a property or space within a property should lease between a willing lessor and a willing lessee on appropriate lease terms in an arm’s length transaction, after proper marketing and wherein the parties have each acted knowledgeably, prudently and without compulsion. In a net rent, the owner recovers outgoings from the tenant on a pro-rata basis (where applicable).
c) Leases as lessor
The investment properties (including investment properties classified as held for sale) are leased to tenants under long term operating leases with rentals payable monthly. Minimum lease payments under non-cancellable operating leases of the investment properties not recognised in the financial statements are receivable as follows:
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| No later than 12 months | 65,218 | 42,326 |
| Between 12 months and five years | 176,734 | 135,431 |
| Greater than fiveyears | 101,963 | 81,718 |
| 343,915 | 259,475 |
23
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 17: Business combinations and acquisition of non-controlling interests
Acquisition of Australian Industrial REIT
Summary of acquisition
On 19 December 2014, a formal, off market, takeover offer (“Offer”) for all the units in the ANI was made by the Fund and a Bidder’s Statement was lodged with the ASX on 3 February 2015. On 28 September 2015, the fourth and final Supplementary Bidder’s Statement was lodged with the ASX. This updated Offer to ANI unitholders proposed a unit exchange of 0.9 TIX units for every one ANI unit, a 14.5 cents cash payment per ANI unit and an additional 10.0 cents cash payment per ANI unit to be paid by the 360 Capital Group.
By 12 October 2015, the Fund had received a cumulative total of 75.0% of acceptances under the Offer, thus establishing effective control of the entity. On this date alone (“Acquisition date”) the Fund received 38.2% of acceptances in the Offer, bringing the total ownership to over 50.0% of units in ANI, thus meaning the Fund had effectively obtained the ability to control ANI through holding greater than 50.0% of units on issue. By reaching over 50% on 12 October 2015 the TIX offer was required to be extended by two weeks and by the end of this extended period, on 26 October 2015 the acceptances had reached 93.3%. Post reaching greater than 90% during the extension period the Fund elected to compulsorily acquire the remaining 6.7%. The acquisition has been accounted for using the acquisition method. The consolidated financial statements include the results of ANI for the 8.5 months period from Acquisition date. On 1 December 2015, the Fund completed the compulsory acquisition of ANI.
The acquisition of ANI has created the largest listed pure rent-collecting industrial REIT in Australia: the combination of TIX and ANI has created the market leading sector specialist with a total investment portfolio of $905.2 million, providing for increased liquidity, scale and diversification.
Details of the purchase consideration to acquire the controlling interest in ANI on 12 October 2015 are as follows:
| $'000 | |
|---|---|
| Cash paid | 8,823 |
| Units issued at fair value | 128,705 |
| Financial assets at fair value throughprofit or loss | 79,020 |
| Totalpurchase consideration | 216,548 |
The fair value of assets and liabilities recognised as a result of the acquisition are as follows:
| The fair value of assets and liabilities recognised as a result of the acquisition are as follows: | |
|---|---|
| $'000 | |
| Assets | |
| Cash and cash equivalents | 1,925 |
| Receivables | 863 |
| Investment properties | 331,326 |
| Liabilities | |
| Trade and other payables | (6,335) |
| Borrowings | (120,000) |
| Derivative financial instruments | (1,732) |
| Net identifiable assets acquired including external non-controlling interests | 206,047 |
| Add: Goodwill | 10,501 |
| Totalpurchase consideration | 216,548 |
24
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 17: Business combinations and acquisition of non-controlling interests (continued)
The fair value of receivables and other financial assets approximates the collectible amount. External non-controlling interests have been calculated at the respective share of net assets.
The goodwill represents the difference between total purchase consideration and net identifiable assets acquired. The assessment of net identifiable assets and calculation of goodwill on purchase has been finalised as at 30 June 2016.
Revenue and profit contribution
The acquired business contributed revenues of $25.0 million and a net profit of $26.4 million to the Fund from 12 October 2015 to 30 June 2016.
If the acquisition had occurred on 1 July 2015, consolidated total revenue from continuing operations and the consolidated net profit of the Fund for the year ended 30 June 2016 would have been $85.8 million and $39.9 million respectively. Net profit for the year from 1 July 2015 would include transaction costs of $2.9 million expensed by ANI prior to the Acquisition date. These amounts have been calculated using the Fund’s accounting policies.
Contingent consideration
There is no contingent consideration as part of this transaction.
Purchase consideration – cash outflow on acquisition
| $'000 | |
|---|---|
| Cash consideration paid | 8,823 |
| Less: Cash and cash equivalents acquired | (1,925) |
| Outflow of cash to acquire subsidiary | 6,898 |
| Add: Business combination transaction costs expensed through profit or loss | 8,106 |
| Add: Business combination transaction costs recognised in equity | 168 |
| Total cash outflow to acquire subsidiary | 15,172 |
Acquisition related costs
Acquisition related costs of $8.1 million incurred have been expensed in the consolidated statement of profit or loss and have been included as part of net cash flows from investing activities in the consolidated statement of cash flows. Transaction costs include stamp duty applicable to the transfer of ownership of the ANI property portfolio, legal and advisory fees. The attributable costs of the issuance of equity of $0.2 million have been charged directly to equity as a reduction in issued capital and have been included as part of net cash flows from financing activities in the consolidated statement of cash flows.
Units issued
Prior to gaining control of ANI on 12 October 2015, the Fund had issued 31,890,005 units (valued at $78.6 million based on the daily market trading rates of TIX at the date of each issue) to unitholders of ANI as scrip consideration for the Offer. Upon gaining control of ANI on 12 October 2015, the Fund issued a further 33,121,951 units valued at $77.8 million. The remaining units were acquired during the period from 13 October 2015 to 1 December 2015 including the part scrip consideration issue of 21,647,562 units valued at $54.4 million.
25
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 17: Business combinations and acquisition of non-controlling interests (continued)
Goodwill
Goodwill of $10.5 million was recognised on acquisition and was attributable to the premium associated with the ANI Acquisition. The ANI investment portfolio comprises industrial properties which were carried at fair value at the date of acquisition. The properties acquired together with the Fund’s other investment properties, contribute collectively as the relevant cash generating unit (“CGU”). The recoverable amount of the CGU is determined to be the higher of the fair value less cost of disposal, and its value in use. The Fund has determined that the recoverable amount of the CGU, being higher of its fair value less cost of disposal and its value in use, is considered to be its value in use.
The value in use calculation is based on property forecast cash flows covering a five year period reflecting specific property level assumptions consistent with the property valuations together with forecast fund level costs. Cash flows beyond five years are extrapolated using appropriate estimated growth rates. The key assumptions used to determine the forecast cash flows of the properties include net market rent, capital expenditure, capitalisation rate, growth rate, discount rate, and market conditions, refer to Note 16 for further details on property valuations. The discount rate used of 8.57% is a post-tax rate consistent with the 30 June 2016 property valuations reflecting the risks of the investment property portfolio as a whole. An increase in the weighted average discount rate to 8.90% would result in the impairment of goodwill. A terminal growth rate of 2.75% is adopted which does not exceed the long term average growth rate associated with the industrial investment property sector. A reduction in terminal growth rate to 2.30% would result in the impairment of goodwill.
The recoverable amount of goodwill exceeds the carrying value at 30 June 2016. There was no impairment of goodwill during the year.
Loss on fair value of financial assets
Prior to gaining control of ANI on 12 October 2015, the Fund had accumulated an ownership interest of 36.8% and had recognised this investment as a financial asset at fair value through profit or loss. Upon gaining control of ANI, this investment was treated as if it was disposed of at fair value on Acquisition date and the resulting loss recognised in profit or loss.
| $’000 | |
|---|---|
| Opening balance at 1 July 2015: Financial assets at fair value through profit or loss | 68,807 |
| Consideration paid for units | 15,164 |
| Disposal of financial assets(at Acquisition date fair value) | (79,020) |
| Loss on fair value of financial assets | 4,951 |
26
360 Capital Industrial Fund and its controlled entities
Notes to the financial report For the year ended 30 June 2016
Note 18: Trade and other payables
| Note 18: Trade and other payables | ||
|---|---|---|
| 30 June | 30 June | |
| 2016 | 2015 | |
| $'000 | $'000 | |
| Trade payables | 1,658 | 18 |
| Accruals and other creditors | 7,650 | 4,115 |
| 9,308 | 4,133 |
All trade and other payables are expected to be settled within 12 months.
Note 19: Distribution payable
| Note 19: Distribution payable | ||
|---|---|---|
| 30 June | 30 June | |
| 2016 | 2015 | |
| $'000 | $'000 | |
| Distributionpayable | 11,499 | 9,249 |
The distribution payable represents the June 2016 quarter distribution (5.425 cpu) which was paid on 26 July 2016.
Note 20: Borrowings
| Note 20: Borrowings | ||
|---|---|---|
| 30 June | 30 June | |
| 2016 | 2015 | |
| $'000 | $'000 | |
| Non-current | ||
| Borrowings - secured | 391,500 | 253,000 |
| Capitalised borrowingcosts | (1,299) | (1,253) |
| 390,201 | 251,747 | |
| Borrowings - secured | ||
| Total facility limit | 420,000 | 305,000 |
| Used at end of reportingdate | 391,500 | 253,000 |
| Unused at end of reporting date | 28,500 | 52,000 |
| Movement during the financial year: | ||
| Opening balance as at 1 July | 253,000 | 157,340 |
| Borrowings acquired through the ANI Acquisition | 120,000 | - |
| Repayments of facility | (153,600) | (19,340) |
| Drawdowns from facility | 172,100 | 115,000 |
| Closing balance | 391,500 | 253,000 |
27
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 20: Borrowings (continued)
a) Loan facilities summary
NAB and Bankwest syndicated debt facility
At balance date the syndicated facility with NAB and Bankwest was drawn to $391.5 million (June 2015: $253.0 million) with a total facility limit of $420.0 million.
ANI NAB facility
At the date of acquisition of ANI on 12 October 2015, ANI had a NAB facility of $130.0 million and $90.0 million of interest rate swap agreements. The change in control of the ANI Fund gave rise to a review event under its debt facility, the Fund received a waiver associated with the review event until mid-February 2016, allowing the Fund time to renegotiate its debt facilities. Prior to the expiry of the waiver the Fund renegotiated its syndicated debt facility and repaid the ANI facility in full.
Renegotiated syndicated debt facility
The Fund renegotiated its syndicated facility limit to $420.0 million, with NAB increasing its facility to $250.0 million and Bankwest increasing its facility to $170.0 million. The majority of the renegotiated syndicated debt facility of $325.0 million will expire in line with the existing expiry in December 2017 and the new $95.0 million Bankwest tranche will expire in February 2019. The ANI debt facility was repaid using the Fund’s syndicated debt facility. A new $80.0 million interest rate swap agreement was entered into with Bankwest. The Fund’s interest rate hedge agreements total $400.0 million.
b) Funding covenants
All loan facilities are subject to standard commercial covenants consistent with the type of loan including Loan to Value Ratio (“LVR”), Interest Cover Ratio (“ICR”) & Negative Variations. At the date of this report, the Fund complies with all debt covenants and did at all times during the year.
As at 30 June 2016 the Syndicated debt facility was drawn to $391.5 million, which represents a LVR of 43.2% based on the most recent attributable external valuations adopted by the banking syndicate, which complied with the bank covenant of less than 55.0%. As at 30 June 2016 the ICR was calculated to be 4.5 times for the syndicated debt facility, which complied with the bank covenant of nothing less than 2.0 times.
c) Assets pledged as security
The loans are secured by a registered first mortgage over the investment property.
The carrying amounts of assets pledged as security are:
| The carrying amounts of assets pledged as security are: | |||
|---|---|---|---|
| 30 June | 30 June | ||
| 2016 | 2015 | ||
| Note | $'000 | $'000 | |
| Investment properties held for sale | 15 | 22,800 | 10,500 |
| Investmentproperties | 16 | 882,400 | 533,400 |
| 905,200 | 543,900 |
28
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 21: Derivative financial instruments
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Non-current liabilities | ||
| Interest rate swapcontracts - fair value | 10,664 | 1,566 |
| Total | 10,664 | 1,566 |
The Fund utilises derivative financial instruments to hedge exposure to fluctuations in interest rates.
a) Interest rate swap commercial hedge contracts
Interest-bearing liabilities of the Fund carried a weighted average effective interest rate of 2.98% (2015: 3.95%) at balance date. The debt may be protected all or in part from exposure to increasing interest rates, and to ensure steady cash flow of the Fund. Accordingly, the Fund has entered into interest rate swap contracts under which it is obliged to receive interest at variable rates and to pay interest at fixed rates.
Swap contracts currently in place cover 102.2% (2015: 90.9%) of the loan principal. At balance date, the total principal value of interest rate swaps in place covered $400.0 million (2015: $230.0 million). Further information regarding the swap contracts in place during the financial year is available in Note 9.
As explained in Note 30(j), the interest rate swaps have not been designated as hedges for accounting purposes and hence all changes in fair value are recognised immediately in the statement of profit or loss.
Note 22: Equity
(a) Issued Units
| 30 June | 30 June | ||
|---|---|---|---|
| 2016 | 2015 | ||
| 000's | 000's | ||
| 360 | Capital Industrial Fund - Ordinaryunits issued | 211,957 | 152,458 |
| $'000 | $'000 | ||
| 360 | Capital Industrial Fund - Ordinaryunits issued | 538,551 | 398,630 |
29
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 22: Equity (continued)
(b) Movements in issued units
Movements in issued units of the Fund for the year ended 30 June 2016 were as follows:
Movement in number of issued units:
| 2016 | 2015 | |
|---|---|---|
| 000’s | 000’s | |
| Opening balance as at 1 July | 152,458 | 91,520 |
| Equity issued through DRP | - | 5,533 |
| Equity issued through capital raise | - | 28,245 |
| Equityissued through ANI Acquisition | 59,499 | 27,160 |
| Closing balance | 211,957 | 152,458 |
Movement in value of issued units:
| Movement in value of issued units: | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $'000 | |
| Opening balance as at 1 July | 398,630 | 260,431 |
| Equity issued through DRP | - | 12,986 |
| Equity issued through capital raise | - | 61,010 |
| Equity issued through ANI Offer | 140,089 | 67,223 |
| Equityraisingcost | (168) | (3,020) |
| Closing balance | 538,551 | 398,630 |
Pursuant to the ANI Acquisition (described in more detail in Note 17), the Fund issued 59,499,744 units (valued at $140.1 million based on the daily market trading rates of TIX at the date of each issue) for the financial year ended 30 June 2016. The Offer terms included that the Fund would issue 0.9 TIX units for every ANI unit held by ANI unitholders that accepted the Offer. The Offer was completed on 1 December 2015 through a compulsory acquisition process resulting in the Fund owning 100.0% of the issued capital of ANI.
The Responsible Entity did not activate the DRP during the financial year ended 30 June 2016. The Fund raised $13.0 million through the DRP during the financial year ended 30 June 2015. In total, 5,532,395 units were issued on the distribution payment dates in October 2014, January 2015 and April 2015 when the DRP was in effect. Units were issued at a 1.5% discount to the Fund’s 10 day weighted average trading price as per the Fund’s DRP policy.
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| September 2014 quarter DRP issued 2,619,679 units at $2.1944 per unit | - | 5,748 |
| December 2014 quarter DRP issued 2,504,150 units at $2.4766 per unit | - | 6,202 |
| March 2015quarter DRP issued 408,566 units at$2.5356per unit | - | 1,036 |
| Total distributions reinvested | - | 12,986 |
30
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 23: Other financial assets and liabilities
Overview
The Fund’s activities expose it to various types of financial risks including credit risk, liquidity risk, and market risk. The Board of Directors of the Responsible Entity has responsibility for the establishment and oversight of the risk management framework ensuring the effective management of risk.
The Board has established risk management principles and policies and monitor their implementation. Policies are established to identify and analyse the financial risks faced by the Fund, to set appropriate risk limits and controls, and monitor the risks and adherence to limits. The Board meets regularly to review risk management policies and systems and ensure they reflect changes in market conditions and the Fund’s activities.
The nature and extent of the financial instruments and the risk management policies employed by the Fund are discussed below.
Credit risk
Credit risk is the risk of financial loss to the Fund if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Fund is exposed to credit risk through the financial assets listed in the table below. The table also details the maximum exposure to credit risk for each class of financial instrument.
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $'000 | $'000 | |
| Cash and cash equivalents | 4,452 | 6,329 |
| Receivables | 3,115 | 4,164 |
| Total | 7,567 | 10,493 |
The Fund manages credit risk and the losses which could arise from default by ensuring that parties to contractual arrangements are of an appropriate credit rating, or do not show a history of defaults. At reporting date, there are no issues with the credit quality of financial assets that are neither past due nor impaired, and all amounts are expected to be received in full.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Fund’s income or the value of its holding of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return. The Fund’s market risk is managed in accordance with the investment guidelines as outlined in the Fund’s Product Disclosure Statement.
Interest rate risk
The Fund’s interest rate risk arises from long term borrowings and cash balances. The Fund manages this exposure by fixing its interest rates on borrowings.
31
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 23: Other financial assets and liabilities (continued)
The Fund’s exposure to interest rate risk by maturity period is:
| Floating interest rate Fixed interest maturing in 1 year or less Fixed interest maturing in 1 to 5 years Fixed interest maturing more than 5 years Non- interest bearing Total $'000 $'000 $'000 $'000 $'000 $'000 |
|
|---|---|
| 30 June 2016 Financial assets Cash and cash equivalents 4,452 - - - - 4,452 Trade and other receivables - - - - 3,115 3,115 Financial assets at fair value through profit or loss - - - - - - |
|
| Total financial assets 4,452 - - - 3,115 7,567 |
|
| Weighted average interest rate 2.00% Financial liabilities Trade and other payables - - - - 9,308 9,308 Distributions payable - - - - 11,499 11,499 Borrowings - - 391,500 - - 391,500 Derivative financial instruments - - - - 10,664 10,664 |
|
| Total financial liabilities - - 391,500 - 31,471 422,971 |
|
| Weighted average interest rate 3.78% |
|
| Net financial assets/(liabilities) 4,452 - (391,500) - (28,356) (415,404) |
|
| 30 June 2015 Financial assets Cash and cash equivalents 6,329 - - - - 6,329 Trade and other receivables - - - - 4,164 4,164 Financial assets at fair value through profit or loss - - - - 68,807 68,807 |
|
| Total financial assets 6,329 - - - 72,971 79,300 |
|
| Weighted average interest rate 1.50% Financial liabilities Trade and other payables - - - - 4,133 4,133 Distributions payable - - - - 9,249 9,249 Borrowings 23,000 - 230,000 - - 253,000 Derivative financial instruments - - - - 1,566 1,566 |
|
| Total financial liabilities 23,000 - 230,000 - 14,948 267,948 |
|
| Weighted average interest rate 3.34% 3.90% |
|
| Net financial assets/(liabilities) (16,671) - (230,000) - 58,023 (188,648) |
32
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 23: Other financial assets and liabilities (continued)
Summarised interest rate sensitivity analysis
The table below illustrates the potential impact a change in interest rates by +/-1% would have had on the Fund’s profit.
| Change in interest rate -1% +1% Carrying amount Profit Profit $'000 $'000 $'000 |
|
|---|---|
| 30 June 2016 Financial assets Cash and cash equivalents 4,452 (45) 45 Financial liabilities Borrowings 390,201 - - Derivative financial instruments 10,664 (12,150) 11,749 |
|
| Total(decrease)/increase (12,195) 11,794 |
|
| 30 June 2015 Financial assets Cash and cash equivalents 6,329 (63) 63 Financial liabilities Borrowings 251,747 230 (230) Derivative financial instruments 1,566 (9,842) 9,399 |
|
| Total(decrease)/increase (9,675) 9,232 |
Liquidity risk
Liquidity risk is the risk that the Fund will not be able to meet its financial obligations as they fall due. The Board has a policy of prudent liquidity risk management ensuring that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Fund’s reputation.
The Fund monitors its exposure to liquidity by ensuring that there is sufficient cash on hand to meet the contractual obligations of financial liabilities as they fall due.
The maturities of financial liabilities at reporting date based on the contractual terms of each liability in place at reporting date have been disclosed in a table below. There are no financial liabilities where the fair value would be materially different from the amortised cost. The amounts disclosed are based on undiscounted cash flows.
33
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 23: Other financial assets and liabilities (continued)
The following are contractual maturities of financial liabilities, including estimated interest payments (using existing variable interest rates):
| interest rates): | |||||
|---|---|---|---|---|---|
| Carrying | Contractual | Less than | Between | Over 5 | |
| amount | cash flow | 1 Year | 1-5 Years | Years | |
| $'000 | $'000 | $'000 | $'000 | $'000 | |
| 30 June 2016 | |||||
| Trade and other payables | 9,308 | 9,308 | 9,308 | - | - |
| Distribution payable | 11,499 | 11,499 | 11,499 | - | - |
| Borrowings | 390,201 | 413,570 | 12,584 | 400,986 | - |
| Derivative financial instruments | 10,664 | 8,136 | 2,457 | 5,679 | - |
| 421,672 | 442,513 | 35,848 | 406,665 | - | |
| 30 June 2015 | |||||
| Trade and other payables | 4,133 | 4,133 | 4,133 | - | - |
| Distribution payable | 9,249 | 9,249 | 9,249 | - | - |
| Borrowings | 251,747 | 274,549 | 8,710 | 265,839 | - |
| Derivative financial instruments | 1,566 | 5,743 | 1,292 | 4,451 | - |
| 266,695 | 293,673 | 23,384 | 270,290 | - |
Price risk
The Fund is exposed to equity securities price risk. This arises from investments held by the Fund and classified on the statement of financial position as financial assets at fair value through profit or loss. The Fund is not exposed to commodity price risk.
The investments within the Fund are only listed property securities. These risks include, but are not limited to, exposure from different investment classes and geographical locations. The overall risk to exposures from investments is monitored and managed by the Board. The framework of the composition of the securities held by the Fund is in line with Fund policies.
The acquisition of ANI was completed on 1 December 2015. All listed property securities invested by the Fund were converted into TIX units and the Fund does not have any material exposure to any price risks post ANI acquisition.
Other market risk
The Fund does not have any material exposure to any other market risks such as currency risk.
34
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 23: Other financial assets and liabilities (continued)
Fair values
Set out below is a comparison of the carrying amounts and fair values of financial instruments as at 30 June 2016:
| Carrying | value | Fair | value | |
|---|---|---|---|---|
| 30 June | 30 June | 30 June | 30 June | |
| 2016 | 2015 | 2016 | 2015 | |
| $'000 | $'000 | $'000 | $'000 | |
| Non-current financial liabilities | ||||
| Borrowings | 390,201 | 251,747 | 391,500 | 253,000 |
| Total non-current financial liabilities | 390,201 | 251,747 | 391,500 | 253,000 |
The fair values of receivables, trade and other payables and distributions payable approximate their carrying amounts largely due to the short-term maturities of these instruments. The fair values quoted in the above table in relation to non-current liabilities are all categorised within the fair value hierarchy as Level 2 inputs.
Fair value hierarchy
All financial instruments for which fair value is recognised or disclosed are categorised within the fair value hierarchy. Described as follows, based on the lowest level input that is significant to the fair value measurements as a whole:
Level 1 – Quoted market prices in an active market (that are unadjusted) for identical assets or liabilities Level 2 – Valuation techniques (for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable)
Level 3 – Valuation techniques (for which the lowest level input that is significant to the fair value measurement is unobservable)
For financial instruments that are recognised at fair value on a recurring basis, the Fund determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
As at 30 June 2016, the Fund held the following classes of financial instruments measured at fair value:
| Total | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | |
| As at 30 June 2016: | ||||
| Financial assets measured at fair value | ||||
| Financial assets at fair value through profit or loss | - | - | - | - |
| Financial liabilities measured at fair value | ||||
| Derivative financial instruments | (10,664) | - | (10,664) | - |
| (10,664) | - | (10,664) | - |
35
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 23: Other financial assets and liabilities (continued)
As at 30 June 2015, the Fund held the following classes of financial instruments measured at fair value:
| Total | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | |
| As at 30 June 2015: | ||||
| Financial assets measured at fair value | ||||
| Financial assets at fair value through profit or loss | 68,807 | 68,807 | - | - |
| Financial liabilities measured at fair value | ||||
| Derivative financial instruments | 1,566 | - | 1,566 | - |
| 70,373 | 68,807 | 1,566 | - |
During the year, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into or out of Level 3 fair value measurements. Fair value hierarchy levels are reviewed on an annual basis unless there is a significant change in circumstances indicating that the classification may have changed.
Valuation techniques
Financial assets at fair value through profit or loss
The Fund has only invested in listed investments. The value of the investments in the listed market is stated at unit price as quoted on the ASX at each statement of financial position date. As such, listed investments are categorised as Level 1 instruments.
During the year, listed property securities invested by the Fund were converted into TIX units as part of the acquisition of ANI was completed on 1 December 2015 and the Fund does not hold any financial assets at fair value at balance date.
Derivative financial instruments
For derivatives, as market prices are unavailable the Fund uses valuation models to derive fair value. The models are industry standard and mostly employ a Black–Scholes framework to calculate the expected future value of payments by derivative, which is discounted back to a present value. The models’ interest rate inputs are benchmark interest rates such as BBSW and active broker quoted interest rates in the swap, bond and futures markets. Interest rate volatilities are sourced through a consensus data provider. As such, the input parameters into the models are deemed observable, thus these derivatives are categorised as Level 2 instruments.
Borrowings
The fair value of the borrowings is estimated by discounting future cash flows using rates currently available for debt on similar terms, credit risk and remaining maturities.
36
360 Capital Industrial Fund and its controlled entities
Notes to the financial report
For the year ended 30 June 2016
Note 24: Reconciliation of net profit to net cash inflows from operating activities
| 30 June 30 June 2016 2015 $'000 $'000 |
|
|---|---|
| Net profit for the year 49,788 43,916 Adjustment for: Net changes in fair value of investment properties (28,900) (21,719) Net loss on derivative financial instruments 7,366 4,599 Loss on sale of properties 140 88 Amortisation of borrowing costs 895 1,088 Loss on fair value of rental guarantee 11 - Net loss/(gain) on fair value of financial assets 4,951 (226) Business combination transaction costs 8,106 966 Changes in assets and liabilities: Increase in receivables and prepayments (1,435) (3,003) (Decrease)/increase in trade and otherpayables (1,451) 660 |
|
| Net cash inflows from operating activities 39,471 26,369 |
During the financial year ended 30 June 2016, non-cash transactions regarding the investing and financing activities were entered into by the Fund which have been excluded from the statement of cash flows. The ANI Acquisition was predominantly non-cash and had a direct effect on the capital and asset structure of the Fund. Units valued at $140.1 million (59.5 million units) were issued during the year as part consideration for the assets and liabilities acquired through the ANI Acquisition. Details of the assets and liabilities acquired through the Acquisition are discussed in more detail in Note 17.
Note 25: Capital commitments and contingencies
The Fund has contracted to undertake an alterations and extensions project for 2 Keon Parade, Keon Park, VIC for totalling $10.4 million. Subsequent to balance date, a further $0.8 million contracted to still be completed (refer to Note 16).
The Fund has $0.2m capital incentive commitments for existing tenants not recognised in the financial statements at balance date.
No other material capital commitments and contingencies exist at the end of the financial year.
Note 26: Related party transactions
Responsible Entity
The Responsible Entity of 360 Capital Industrial Fund is 360 Capital Investment Management Limited, a wholly owned subsidiary of 360 Capital Group Limited. At a meeting of ANI unitholders on 26 October 2015, 360 Capital ANI Management Limited (a wholly owned subsidiary of 360 Capital Group Limited) was appointed as Responsible Entity of ANI with effect from 28 October 2015. In February 2016, ANI was deregistered as a managed investment scheme and 360 Capital ANI Management Limited was replaced by 360 Capital Investment Management Limited as Trustee.
37
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 26: Related party transactions (continued)
Responsible Entity's fees and other transactions
Under the terms of the constitution, the Responsible Entity is entitled to receive fees in accordance with the Product Disclosure Statement.
Management fees
| Management fees | ||
|---|---|---|
| 30 June | 30 June | |
| 2016 | 2015 | |
| $ | $ | |
| Fees for the year paid/payable by the Fund: | ||
| Management of the Fund | 5,089,545 | 3,119,967 |
| Custodian fees | 389,220 | 259,997 |
| Fund recoveries | 93,884 | 36,009 |
| 5,572,649 | 3,415,973 | |
| $ | $ | |
| Aggregate amounts due to the Responsible Entity at balance date: | ||
| Management of the Fund | 1,155 | 879,746 |
| Custodian fees | 10,311 | 676 |
| Fund recoveries | 7,494 | 33,602 |
| 18,960 | 914,024 |
The Responsible Entity is entitled to a management fee of 0.65% per annum of the gross asset value of the Fund calculated in accordance with the Fund’s constitution. The Responsible Entity has elected to charge 0.60% per annum.
Custodian fees are paid to the custodian, also being 360 Capital Investment Management Limited, and calculated in accordance with the constitution at a rate of 0.05% of the Fund’s gross assets.
Unitholdings
Other Funds managed by and Related to the Responsible Entity held units in the Fund as follows:
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| 360 Capital Diversified Property Fund | ||
| Number of units held | 33,148,945 | 26,504,714 |
| Interest % held | 15.64% | 17.38% |
| Distributions paid/payable by the Fund ($) | 6,883,954 | 3,807,934 |
| 360 Capital AREIT Fund | ||
| Number of units held | - | 16,204 |
| Interest % held | - | 0.01% |
| Distributions paid by the Fund ($) | 3,945 | 3,403 |
38
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 26: Related party transactions (continued)
On 19 December 2014, an Offer for all the units in ANI was made by the Responsible Entity on behalf of the Fund (this is described in more detail in Note 17). During the financial year ended 30 June 2015 and prior to the announcement of the Offer, the 360 Capital Diversified Fund and the Trafalgar Opportunity Fund No. 4 acquired 5.5% and 7.39% respectively in ANI. These two Funds are wholly owned by 360 Capital Investment Trust which consequently had a total 12.89% ownership of ANI. 360 Capital Investment Trust is stapled to 360 Capital Group Limited, the ultimate parent of the Responsible entity of 360 Capital Industrial Fund. In line with the Offer, these ANI units were converted to TIX units in May 2015 once the Offer had been declared unconditional. Trafalgar Opportunity Fund No. 4 thereafter transferred its units to 360 Capital Diversified Property Fund. Ultimately, the 360 Capital Diversified Property Fund had acquired 11,177,061 units in TIX through the Offer.
Remuneration of Directors and Key Management Personnel of the Responsible Entity
The Fund does not employ personnel in its own right. However, it is required to have an incorporated Responsible Entity to manage the activities of the Fund and this is considered the Key Management Personnel (“KMP”). The Directors of the Responsible Entity are KMP.
No compensation is paid directly by the Fund to Directors or to any KMP of the Responsible Entity.
Loans to Directors and Key Management Personnel of the Responsible Entity
The Fund has not made, guaranteed or secured, directly or indirectly, any loans to the Directors and KMP or their personally related entities at any time during the financial year.
Other transactions with Directors and Specified Executives of the Responsible Entity
From time to time, Directors and KMP or their personally related entities may buy or sell units in the Fund. These transactions are subject to the same terms and conditions as those entered into by other Fund investors.
Management personnel Unit holdings
The number of units held directly or indirectly by Directors, Key Management Personnel and their related parties as at 30 June 2016 are as follows:
| 30 June | 30 June | |||
|---|---|---|---|---|
| 2015 | 2016 | |||
| Name | Position | Equity Holding | Acquisitions | Equity Holding |
| David van Aanholt | Director | 29,160 | 6,852 | 36,012 |
| Tony Robert Pitt | Director | 725,998 | 200,000 | 925,998 |
| William John Ballhausen | Director | 91,035 | 18,965 | 110,000 |
| Graham Ephraim Lenzner | Director | 93,318 | - | 93,318 |
| Andrew Graeme Moffat | Director | 98,913 | - | 98,913 |
39
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 27: Controlled entities
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries:
| Name of entity | Country of | Class of | Equity | Holding |
|---|---|---|---|---|
| Domicile | units | |||
| 2016 | 2015 | |||
| % | % | |||
| BIPT Preston No. 1 Sub Trust | Australia | Ordinary | 100 | 100 |
| BIPT Marple Ave Holding Trust | Australia | Ordinary | 100 | 100 |
| BIPT Marple Ave Sub Trust | Australia | Ordinary | 100 | 100 |
| BIPT Clarinda Rd Holding Trust | Australia | Ordinary | 100 | 100 |
| BIPT Clarinda Rd Sub Trust | Australia | Ordinary | 100 | 100 |
| BIPT Noble Park Holding Trust | Australia | Ordinary | 100 | 100 |
| BIPT Noble Park Sub Trust | Australia | Ordinary | 100 | 100 |
| BIPT Scrivener Street Holding Trust | Australia | Ordinary | 100 | 100 |
| BIPT Scrivener Street Sub Trust | Australia | Ordinary | 100 | 100 |
| Australian Industrial REIT1 | Australia | Ordinary | 100 | - |
| AIR Somerton Trust1 | Australia | Ordinary | 100 | - |
| AIR Wetherill Park Trust1 | Australia | Ordinary | 100 | - |
| AIR Glendenning Trust1 | Australia | Ordinary | 100 | - |
| AIR Ingleburn Trust1 | Australia | Ordinary | 100 | - |
| AIR Ingleburn 2 Trust1 | Australia | Ordinary | 100 | - |
| AIR Ingleburn 3 Trust1 | Australia | Ordinary | 100 | - |
| AIR Eastern Creek Trust1 | Australia | Ordinary | 100 | - |
| AIR Enfield Trust1 | Australia | Ordinary | 100 | - |
| AIR Tullamarine Trust1 | Australia | Ordinary | 100 | - |
| AIR Thomastown Trust1 | Australia | Ordinary | 100 | - |
| AIR Henderson Trust1 | Australia | Ordinary | 100 | - |
| AIR Dandenong Sough Trust1 | Australia | Ordinary | 100 | - |
| AIR Bibra Lake Trust1 | Australia | Ordinary | 100 | - |
| AIR Glendenning 2 Trust1 | Australia | Ordinary | 100 | - |
| AIR Erskine Park Trust1 | Australia | Ordinary | 100 | - |
| AIR ST1 Trust1 | Australia | Ordinary | 100 | - |
1 Entity acquired through the ANI Acquisition.
40
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 28: Parent entity disclosures
The following details information relating to the parent entity 360 Capital Industrial Fund. The information presented below has been prepared using the consistent accounting policies as presented in Note 30.
| 30 June | 30 June | |
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Current assets | 2,583 | 8,741 |
| Non-current assets | 861,302 | 584,756 |
| Total assets | 863,885 | 593,497 |
| Current liabilities | 15,220 | 12,085 |
| Non-current liabilities | 398,290 | 253,313 |
| Total liabilities | 413,510 | 265,398 |
| Issued units | 538,551 | 398,630 |
| Accumulated losses | (88,176) | (70,531) |
| Total equity | 450,375 | 328,099 |
| Netprofit for theyear | 26,974 | 26,767 |
| Total comprehensiveprofit for theyear attributable to unitholders | 26,974 | 26,767 |
Note 29: Events subsequent to balance date
No other matters or circumstances report have arisen since the end of the financial year which have significantly affected or may significantly affect the operations of the Fund, the results of those operations, or the state of affairs of the Fund in future financial years.
41
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
Note 30: Statement of significant accounting policies
a) Changes in accounting policy
As a result of new or revised accounting standards which became effective for the annual reporting year commencing 1 July 2015, the Fund has changed some of its accounting policies. The affected policies and standards that are applicable to the Fund are:
-
AASB 1057 Application of Australian Accounting Standards ;
-
AASB 2014-4 Clarification of Acceptable Methods of Depreciation and Amortisation (Amendments to AASB 116 and AASB 138);
-
AASB 2014-9 Amendments to Australian Accounting Standards - Equity Method in Separate Financial Statements ;
-
AASB 2015-1 Amendments to Australian Accounting Standards - Annual Improvements to Australian Accounting Standards – 2012-2014 Cycle ;
-
AASB 2015-2 Amendments to Australian Accounting Standards - Disclosure Initiative : Amendments to AASB 101 ; and
-
AASB 2015-3 Amendments to Australian Accounting Standards arising from the Withdrawal of AASB 1031 – Materiality .
For the financial year, the adoption of these amended standards has no material impact on the financial statements of the Fund.
b) Basis of consolidation
Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Fund as at 30 June 2016 and the results of all subsidiaries for the year then ended.
Subsidiaries are entities controlled by the Fund in accordance with AASB10. Control exists when an investor is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The financial statements of subsidiaries are included in the financial report from the date that control commences until the date that control ceases.
The Fund uses the purchase method of accounting to account for the acquisition of subsidiaries. Intercompany transactions, balances and recognised gains on transactions between Fund entities are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Fund.
Investments in subsidiaries are accounted for at cost in the individual financial statements of the parent entity, less any impairment.
Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred measured at Acquisition date fair value and the amount of any non-controlling interests in the acquiree. For each business combination, the Fund elects whether to measure the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.
When the Fund acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the Acquisition date.
42
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
b) Basis of consolidation (continued)
If the business combination is achieved in stages, any previously held equity interest is remeasured at its acquisition date fair value and any resulting gain or loss is recognised in profit or loss.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. After initial recognition, goodwill is measured at cost less any accumulated impairment losses.
c) Segment reporting
Segment information is presented in respect of the Fund’s operating segments, which are the primary basis of segment reporting. An operating segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different to those of other operating segments. The primary segments are based on the Fund’s management and internal reporting structure.
Operating segments are determined based on the information which is regularly reviewed by the Managing Director, who is the Chief Operating Decision Maker within the Fund.
d) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of GST paid. Revenue is recognised for the major business activities as follows:
Rental from investment properties
Rental revenue from investment properties is recognised on a straight-line basis over the lease term where leases have fixed increments, otherwise on an accruals basis. Rental revenue not received at reporting date is reflected in the statement of financial position as a receivable or if paid in advance, a current liability. Lease incentives granted are recognised over the lease term on a straight-line basis as a reduction of rental revenue.
Finance revenue
Finance revenue is recognised on a time proportion basis using the effective interest method. Interest income includes the amortisation of any discount or premium, transaction costs or other differences between the initial carrying amount of an interest-bearing instrument and its amount at maturity calculated on an effective interest basis.
Distributions from property funds
Distribution income from investments is recognised when the unitholder’s right to receive payment has been established, provided that it is probable that the economic benefits will flow to the unitholder and the amount of income can be measured reliably.
Other income
Other income is recognised when the right to receive the revenue has been established.
e) Finance costs
Finance costs which include interest and amortised borrowing costs are recognised using the effective interest rate applicable to the financial liability.
43
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
f) Income tax
Under current Australian income tax legislation, the Fund is not liable for income tax provided its taxable income and taxable capital gains are fully distributed to unitholders each year.
g) Impairment of assets
Assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
h) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
i) Receivables
Receivables are recognised initially at fair value and subsequently at amortised cost. The payment terms are usually 30 days after the invoice is raised. They are classified as current assets except where the maturity is greater than 12 months after the reporting date in which case they are classified as non-current.
Amounts not recoverable are assessed at each reporting date. Indicators that an amount is not recoverable include where there is objective evidence of significant financial difficulties, debtor bankruptcy, financial reorganisation or default in payment. Any allowances for non-recoverable receivables are recognised in a separate allowance account. Any bad debts which have previously been provided for are eliminated against the allowance account. In all other cases bad debts are written off directly to the statement of profit or loss.
j) Financial instruments
Financial assets and financial liabilities are recognised when the Fund becomes a party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
Receivables
Receivables are recognised initially at fair value and subsequently at amortised cost. More information on the treatment is provided in Note 30(i).
Financial assets at fair value through profit or loss
Financial assets designated at fair value through profit or loss comprises investments in listed funds. Upon initial recognition, the investments are designated at fair value through profit or loss in accordance with AASB 139 Financial Instruments: Recognition and Measurement .
44
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
j) Financial instruments (continued)
Financial assets carried at fair value through profit or loss are initially recognised at fair value and transaction costs are expensed in the statement of profit or loss. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Fund has transferred substantially all the risk and rewards of ownership.
Gains or losses arising from changes in the fair value of the financial assets at fair value through profit or loss category are presented in the statement of profit or loss within income or expenses in the period in which they arise. Distribution income from financial assets at fair value through profit and loss is recognised in the statement of profit or loss as part of revenue from continuing operations when the Fund’s right to receive payments is established.
Derivative financial instruments
The Fund uses derivative financial instruments to commercially hedge its risks associated with interest rate fluctuations. The significant interest rate risk arises from bank loans. The Fund does not use derivative financial instruments for speculative purposes.
Derivatives are initially measured at fair value on the date a derivative contract is entered into and are subsequently measured at fair value at each reporting date. The net fair value of all derivative financial instruments outstanding at the balance date is recognised in the statement of financial position as either a financial asset or liability.
The Directors of the Responsible Entity have decided not to use the option in AASB 139 Financial Instruments: Recognition and Measurement to classify the interest rate swaps as cash flow hedges and accordingly these are classified as at fair value through profit or loss, and the changes in the fair value of the derivative financial instruments are recognised in the statement of profit or loss.
The fair value of interest rate swaps is the estimated amount that the Fund would receive or pay to terminate the swap at the balance date, taking into account current and future interest rates.
Financial liabilities and equity
Financial liabilities and equity instruments issued by the Fund are classified according to the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. The accounting policies adopted for specific financial liabilities and equity instruments are set out in Notes 30(m) to 30(p).
Impairment
The Fund assesses at each balance date whether there is objective evidence that a financial asset or group of financial assets is impaired.
k) Assets held for sale
Assets that are expected to be recovered primarily through sale rather than through continuing use are classified as held for sale. The assets must meet the following criteria:
-
the asset is available for immediate sale in its present condition and is highly probable;
-
an active program to locate a buyer and complete a sale must have been initiated;
-
the asset must be actively marketed for sale at a price that is reasonable in relation to its current fair value; and
-
the sale should be completed within 12 months from the date of classification.
Immediately before applying the classification as held for sale, the measurement of the assets is brought up to date in accordance with applicable accounting standards.
45
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
k) Assets held for sale (continued)
Investment properties which are classified as held for sale are carried at fair value as the measurement provisions of AASB 5 Non-current Assets Held for Sale and Discontinuing Operations do not apply to investment properties. This represents the amount that would be received upon sale of the asset between market participants at balance date in accordance with Australian Valuation Standards.
Impairment losses determined at the time of initial classification of the non-current asset as held for sale are included in the statement of profit or loss, even when there is a revaluation. The same applies to gains and losses on subsequent remeasurement.
l) Investment properties
Investment properties are properties which are held for the purpose of producing rental income, capital appreciation, or both. Investment properties are initially recognised at cost including any acquisition costs. Investment properties are subsequently stated at fair value at each balance date with any gain or loss arising from a change in fair value recognised in the statement of profit or loss in the year. An external, independent valuer with appropriately recognised professional qualification and recent experience in the location and category of the property being valued, values the individual properties when considered appropriate as determined by management in accordance with a Board approved valuation policy. Valuation methods used to determine the fair value include market sales comparison, discounted cash flow and capitalisation rate. The fair value for a property may be determined using a combination of these and other valuation methods.
These external valuations are taken into consideration when determining the fair value of the investment properties. The fair values are based on market values, being the estimated amount for which a property could be exchanged on the date of valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without prejudice.
m) Trade and other payables
Trade and other payables represent liabilities for goods and services provided to the Fund prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
n) Borrowings
Interest bearing loans and overdrafts are initially measured at fair value, net of transaction costs incurred, and are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the statement of profit or loss over the year of the borrowings using the effective interest rate method.
Borrowings are classified as current liabilities unless the Fund has an unconditional right to defer settlement of the liability for at least 12 months after the statement of financial position date.
Transaction costs are amortised over the term of the borrowing and the balance of transaction costs are amortised immediately upon a borrowing being substantially renegotiated or repaid in full.
46
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
o) Provisions
A provision is recognised in the statement of financial position when the Fund has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate which reflects current market assessments of the time value of money and, where appropriate the risks specific to the liability.
Distributions
A provision for distributions payable is recognised in the reporting year in which the distributions are declared, determined, or publicly recommended by the Directors of the Responsible Entity on or before the end of the financial year, but not distributed at balance date.
p) Issued units
The Fund issues units which have a limited life under the Fund’s constitution and are classified as equity in accordance with AASB 132 Financial Instruments: Presentation as amended by AASB 2009-2 Amendments to Australian Accounting Standards – Puttable Financial Instruments and Obligations Arising on Liquidation . Units are recognised at initial consideration less any costs relating to the issue.
Should the terms or conditions of the units change such that they no longer comply with the criteria for classification as equity in the revised AASB 132, the units would be reclassified to a financial liability from the date the instrument ceases to meet the criteria. The financial liability would be measured at the instrument’s fair value at the date of reclassification. Any difference between the carrying amount of the equity instrument and the fair value of the liability at the date of reclassification would be recognised in equity.
Where the Fund buys back any of its units from unitholders, the consideration paid, including any directly attributable incremental costs are recognised as a reduction in equity attributable to the Fund’s unitholders.
Where the Fund has issued units in exchange for investments in other Funds, the value of the units issued is recognized at fair value with reference to the market rate per unit issued on settlement date.
q) Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to, the taxation authority are presented as operating cash flows.
47
360 Capital Industrial Fund and its controlled entities Notes to the financial report For the year ended 30 June 2016
r) Accounting standards issued but not yet effective
The following new accounting standards have been issued, but are not mandatory as at 30 June 2016. They are available for early adoption, but have not been applied in preparing these financial statements. The Fund plans to adopt these standards on the effective date. The impact of these new standards and interpretations are as follows:
-
AASB 9 - Financial Instruments (Effective January 1, 2018) . This standard includes requirements to simplify the approach for the classification and measurement of financial instruments. This is not expected to materially impact the Fund’s financial statements
-
AASB 15 - Revenue from Contracts with Customers (Effective January 1, 2018) . This standard establishes principles for reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. At this stage we are currently assessing whether it is likely to impact on the Fund’s financial report.
-
AASB 16 - Leases (Effective January 1, 2019) . This standard establishes the enhanced reporting requirements of the Lessee and lessor when entering into Leases. At this stage we are currently assessing whether it is likely to impact on the Fund’s financial report
In addition to those above, the following amendments have been issued due to amendments of related standards and the annual improvements cycles:
- AASB 2016-2 - Disclosure Initiative : Amendments to AASB 107 (Effective January 1, 2017)
The recently issued amendments are not expected to have a significant impact on the amounts recognised in the financial statements at the effective date.
48
360 Capital Industrial Fund and its controlled entities Directors’ declaration For the year ended 30 June 2016
The Directors of 360 Capital Investment Management Limited, the Responsible Entity, declare that:
-
1) The consolidated financial statements and notes that are set out on pages 9 to 48, are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the financial year ended on that date; and
(ii) complying with Australian Accounting Standards and Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
2) There are reasonable grounds to believe that the Fund will be able to pay its debts as and when they become due and payable.
-
3) The Directors have given the declarations required by Section 295A of the Corporations Act 2001 from the Managing Director and the Chief Financial Officer for the financial year ended 30 June 2016.
-
4) The Directors draw attention to Note 1(b) to the consolidated financial statements, which includes a statement of compliance with International Financial reporting Standards.
This declaration is made in accordance with a resolution of the Directors.
==> picture [87 x 30] intentionally omitted <==
Tony Robert Pitt Director
==> picture [149 x 51] intentionally omitted <==
Graham Ephraim Lenzner Director
Sydney 17 August 2016
49
Ernst & Young 200 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001
==> picture [70 x 81] intentionally omitted <==
Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au
Independent auditor’s report to the unitholders of 360 Capital Industrial Fund
Report on the Financial Report
We have audited the accompanying financial report of 360 Capital Industrial Fund (‘the Fund’), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information and the declaration of the directors of 360 Capital Investment Management Limited, the Responsible Entity of the consolidated entity, comprising the Fund and the entities it controlled at the year's end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the Responsible Entity are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 , and for such internal controls as the directors determine are necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements that the financial statements comply with International Financial Reporting Standards .
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We have given to the directors of the Responsible Entity a written Auditor’s Independence Declaration, a copy of which forms part of the directors’ report.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
==> picture [70 x 81] intentionally omitted <==
Opinion
In our opinion:
-
a. the financial report of 360 Capital Industrial Fund is in accordance with the Corporations Act 2001, including:
-
i giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the year ended on that date; and
-
ii complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
b. the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
==> picture [101 x 35] intentionally omitted <==
Ernst & Young
==> picture [101 x 34] intentionally omitted <==
Mark Conroy Partner Sydney 17 August 2016
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
360 Capital Industrial Fund and its controlled entities For the year ended 30 June 2016
UNITHOLDER INFORMATION
Information below was prepared as at 10 August 2016
a) Top 20 registered unitholders:
| ) Top 20 registered unitholders: | ||
|---|---|---|
| Holder Name | Units held | % of issued Units |
| J P MORGAN NOMINEES AUSTRALIA LIMITED | 23,900,061 | 11.28 |
| 360 CAPITAL INVESTMENT MANAGEMENT LIMITED | 15,327,653 | 7.23 |
| 360 CAPITAL INVESTMENT MANAGEMENT LIMITED | 11,066,303 | 5.22 |
| CITICORP NOMINEES PTY LIMITED | 9,905,579 | 4.67 |
| NATIONAL NOMINEES LIMITED | 9,729,252 | 4.59 |
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 8,014,887 | 3.78 |
| 360 CAPITAL INVESTMENT MANAGEMENT LIMITED | 6,401,181 | 3.02 |
| MOELIS AUSTRALIA ASSET MANAGEMENT LTD | 4,405,990 | 2.08 |
| RBC INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED | 3,300,358 | 1.56 |
| BNP PARIBAS NOMS PTY LTD | 1,924,643 | 0.91 |
| RBC INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED | 1,732,732 | 0.82 |
| WYLLIE GROUP PTY LTD | 1,388,889 | 0.66 |
| STANBOX NO 2 PTY LTD | 1,125,000 | 0.53 |
| AUSTRALIAN EXECUTOR TRUSTEES LIMITED | 1,113,763 | 0.53 |
| WYLLIE GROUP PTY LTD | 1,000,000 | 0.47 |
| HORRIE PTY LTD | 975,000 | 0.46 |
| MISS YVONNE CATHERINE LYNCH | 920,000 | 0.43 |
| BRISPOT NOMINEES PTY LTD | 905,312 | 0.43 |
| NAVIGATOR AUSTRALIA LTD | 725,869 | 0.34 |
| SANDHURST TRUSTEES LTD | 612,485 | 0.29 |
| Total Units held by top 20 Unitholders | 104,474,957 | 49.30 |
| Total Units on issue | 211,957,288 | 100.00 |
b) Distribution of unitholders:
| ) Distribution of unitholders: | |||
|---|---|---|---|
| Number of units held by unitholders | Number of holders | Units held | % of issued units |
| 1 to 1,000 | 490 | 202,334 | 0.10 |
| 1,001 to 5,000 | 2,223 | 7,667,367 | 3.61 |
| 5,001 to 10,000 | 2,176 | 16,556,031 | 7.81 |
| 10,001 to 100,000 | 2,880 | 68,011,047 | 32.09 |
| 100,001 and over | 94 | 119,520,509 | 56.39 |
| Total | 7,863 | 211,957,288 | 100.00 |
The total number of unitholders with less than a marketable parcel was 139 and they hold 1,270 units.
c) Substantial unitholder notices:
| ) Substantial unitholder notices: | |||
|---|---|---|---|
| Name of Unitholder | Date of Notice | Units held | % of issued units |
| 360 Capital Investment Management Limited | 28/10/2015 | 34,093,647 | 16.54 |
| The Vanguard Group Inc. | 18/03/2016 | 11,893,725 | 5.61 |
52
360 Capital Industrial Fund and its controlled entities For the year ended 30 June 2016
GLOSSARY
| GLOSSARY | |
|---|---|
| Term | Definition |
| $or A$or cents | Australian currency |
| 360 Capital Investment Trust | The managed investment trust (ARSN 104 872 844) that represents part of the stapled entity, 360 Capital Group |
| 360 Capital Group Limited | The company (ACN 113 569 136) that represents part of the stapled entity, 360 Capital Group |
| 360 Capital, 360 Capital Group |
360 Capital Group, the stapled entity comprising 360 Capital Investment Trust and 360 Capital Group Limited |
| AASB | Australian AccountingStandards Board |
| AFSL | Australian Financial Services Licence |
| ANI | Australian Industrial REIT |
| A-REIT | Australian Real Estate Investment Trust |
| ASIC | Australian Securities and Investments Commission |
| ASX | ASX Limited or the market operated byit as the context requires |
| ASX Guidelines | The ASX Principles of Good Corporate Governance and Best Practice Guidelines |
| Bankwest | Bankwest(ABN 48 123 123 124) |
| Board | Board of Directors of the Company/Group |
| CGT | Capitalgains tax |
| Constitution | The constitution of the Fund,as amended |
| Corporations Act | Corporations Act 2001(Cth)as amended from time to time |
| CPI | Consumerprice index |
| Cpu | Centsper Unit |
| Director/s | A director of the Group |
| Distributionyield | Rate of return derived bydividingdistributionper Unit bytheprice |
| DRP | Distribution Reinvestment Plan |
| Earningsyield | Rate of return derived bydividingearningsper Unit bytheprice |
| FOS | Financial Ombudsman Service |
| Fund Investment Committee | The committee established to oversee the Fund’s investments,keyrecruitment andpolicies |
| Fund Listing | The listingof the Fund and its Units on the Australian Securities Exchange(ASX) |
| FY | Financialyear(1 Julyto 30 June) |
| Gross PassingIncome | The actual income being paid for apropertybyexistingtenants |
| Gross Proceeds | The aggregate of all moneys (including all rent, licence fees, outgoings and all other amounts) received from tenants and other occupants and users of the real property assets (held directly or indirectly) of the Fund |
| Group | 360 Capital Group, the stapled entity comprising 360 Capital Investment Trust and 360 Capital Group Limited |
| GST | Goods and services tax(Australia) |
| HY | Half Year(halfyear from 1 Julyto 31 December or 1 Januaryto 30 June) |
| ICR | Interest Cover Ratio meaningnet rent received divided byinterest expense incurred on the facility |
| IFRS | International Financial ReportingStandards |
| LVR | Loan to value ratio meaninginterest bearingliabilities divided bytotalpropertyvalues |
| NAB | National Australia Bank(ABN 12 004 044 937) |
| NLA | Net lettable area |
| NPI | Netpropertyincome |
| NTA | Net tangible assets asper the balance sheet |
| NTAper Unit | Net tangible assets divided bythe number of Units on issue |
| Offer | The formal,off market,takeover offer for all the units in the Australian Industrial REIT(ASX code: ANI) |
| Operatingearnings | Operatingearnings is statutorynetprofit adjusted for non-cash and significant items |
| p.a. | Per annum |
| Property/ies | Apropertyorproperties owned or to be owned bythe Group |
| Responsible Entity | 360 Capital Investment Management Limited(ACN 133 363 185,AFSL 340 304) |
| Sqm | Square metres |
| Unit(s) | A unit in the Fund |
| Unitholder(s) | The holder of a Unit |
53
360 Capital Industrial Fund and its controlled entities For the year ended 30 June 2016
| WACR | Weighted average capitalisation rate |
|---|---|
| WALE | Weighted average lease expiry |
| YTD | Year to date |
54
360 Capital Industrial Fund and its controlled entities For the year ended 30 June 2016
CORPORATE DIRECTORY
Responsible Entity
360 Capital Investment Management Limited ACN 133 363 185 AFSL 340 304 Level 8, 56 Pitt Street Sydney NSW 2000 Telephone (02) 8405 8860 Email: [email protected]
Directors & Officers
Non-Executive Directors
David van Aanholt (Chairman) William John Ballhausen Graham Ephraim Lenzner Andrew Graeme Moffat
Executive Director
Tony Robert Pitt (Managing Director)
Officers
Ben James - Chief Investment Officer Glenn Butterworth - Chief Financial Officer Alan Sutton - Company Secretary Charisse Nortje - Company Secretary James Storey - Fund Manager
Custodian
360 Capital Investment Management Limited ACN 133 363 185 AFSL 340 304 Level 8, 56 Pitt Street Sydney NSW 2000 Telephone 02 8405 8860 Email: [email protected]
Unit Registry
Boardroom Pty Limited ACN 003 209 836 Grosvenor Place, Level 12, 255 George Street Sydney NSW 2000 Telephone 1800 182 257 Email: [email protected]
Bankers
National Australia Bank Level 28, 500 Bourke Street Melbourne VIC 3000
Bankwest
Bankwest Place, 300 Murray Street Perth WA 6000
Auditor
Ernst & Young 680 George Street Sydney NSW 2000
Website
www.360capital.com.au
55