AI assistant
CENIT AG — Interim / Quarterly Report 2011
Aug 11, 2011
76_10-q_2011-08-11_b616af3f-b1a5-47f6-ba83-fb04e1355789.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
6-Month Report 2011
CENIT AG Industriestraße 52-54 70565 Stuttgart Tel. +49 7 11 78 25-30 Fax: +49 7 11 78 25-40 00 ISIN: DE0005407100 Internet: www.cenit.de
Investor Relations: Tel. +49 7 11 78 25-3320 Fax: +49 7 11 78 25 44-4320 E-Mail: [email protected]
| CENIT AT A GLANCE (unaudited) | ||||||
|---|---|---|---|---|---|---|
| At a glance - January 1 until June 30, 2011 | ||||||
| in Mill. EUR | June 30, 2011 | June 30, 2010 | ||||
| Sales | 50,32 | 41,38 | ||||
| Gross profits | 33,21 | 28,14 | ||||
| EBITDA | 2,93 | 1,58 | ||||
| Operating returns (EBIT) | 1,99 | 0,86 | ||||
| EBT | 2,12 | 0,96 | ||||
| Netincome of the group | 1,45 | 0,67 | ||||
| Result per share (basic) in EURO | 0,17 | 0,08 | ||||
| Result per share (diluted) in EURO | 0,17 | 0,08 | ||||
| Number of employees at end of period | 652 | 618 * | ||||
| EBIT - Margin | 3,9% | 2,1% | ||||
| Profit - Margin | 2,9% | 1,6% | ||||
| in Mill. EUR | June 30, 2011 | Dec. 31, 2010 | ||||
| Equity in ratio | 54% | 58% | ||||
| Equity | 29,28 | 29,04 | ||||
| Liabilities | 25,21 | 20,69 | ||||
| Balance sheet total | 54,49 | 49,73 |
* rev.statement
RESPONSIBILITY STATEMENT FOR THE 2nd QUARTER REPORT
Statement in accordance with § 37y No. 1 WpHG [Securities Trading Act] in conjunction with § 297 Para. 2 Sentence 3 and § 315 Para. 1 Sentence 6 HGB [Commercial Code]:
"To the best of our knowledge and in accordance with the applicable reporting principles, we assert that the 2nd Quarter Report provides a true and fair impression of the actual assets and liabilities and the financial and earnings situation of the Group, and that the 2nd Quarter Report describes the course of business, including the business result and the financial situation of the Group, in such a way as to impart a true and fair impression of actual circumstances, as well as to describe the principal risks and opportunities associated with the anticipated development of the Group."
The Managing Board
August 2011
ERGEBNISENTWICKLUNG
The results of the first 6 months of 2011 increased in comparison to the same period last year. Increased demand is coming especially from the manufacturing industry and from automotive suppliers, leading to sustained growth in the product lifecycle management (PLM) field. However, the enterprise information management (EIM) segment was likewise able to achieve higher sales during the first half of the year. Overall, sales of CENIT's proprietary software and third-party software were up significantly against the previous year. Based on these positive developments, we have raised our annual forecast for the 2011 business year. The precondition for achieving this goal is continued stability of the business environment.
With the acquisition of Transcat PLM in Switzerland, CENIT AG is strengthening its presence on the international market. In July, CENIT also established a subsidiary in Japan, so that the enterprise is now directly represented on the Asian continent.
OVERVIEW OF 2nd QUARTERE FIGURES
By the end of the 2nd Quarter, CENIT Group posted sales revenue of 50.3 m EUR (2010: 41.4 m EUR/22%). EBITDA totaled 2.9 m EUR (2010: 1.6 m EUR/85%), representing EBIT of 1.99 m EUR (2010: 0.9 m EUR/131 %). Earnings per share amounted to 0.17 EUR (2010: 0.08 EUR/113%).
BREAKDOWN OF EARNINGS
In the PLM segment, we achieved a sales total of 35.7 m EUR (2010: 30.6 m EUR/17%). The EIM segment posted sales of 14.6 m EUR after 10.7 m EUR in 2010 (36%). Sales of third-party software attained 18.6 m EUR (2010: 12.5 m EUR/48%), while sales of CENIT's proprietary software grew from 3.8 m EUR to 5.7 m EUR (53%). Turnover from services and consulting totaled 25.9 m EUR (2010: 24.6 m EUR/5%). Other sales amounted to 0.1 m EUR (2010: 0.5 m EUR /-76%).
PARTICIPATIONS – FOREIGN HOLDINGS
During the second Quarter of 2011, CENIT (Switzerland) AG merged with Transcat PLM AG (Switzerland). As a consequence, the company headquarters will relocate to Effretikon during the coming weeks. Currently, CENIT (Switzerland) AG employs 22 staff. The subsidiary achieved sales proceeds of 4.5 m EUR (2010: 1.4 m EUR), accounting for EBIT of 0.5 m EUR (2010: 0.04 m EUR).
With sales totaling 4.8 m EUR (2010: 2.5 m EUR), CENIT North America Inc. posted EBIT of 0.7 m EUR (2010: -0.1 m EUR). The high growth rate is attributable to a large one-off project.
CENIT SRL achieved sales of 0.5 m EUR (2010: 0.2 m EUR) and EBIT of 0.02 m EUR (2010: -0.01 m EUR).
CENIT France SARL posted sales of 0.3 m EUR (2010: 0.3 m EUR), representing EBIT of 0.05 m EUR (2010: 0.01 m EUR).
DEVELOPMENT OF COSTS
Other business-related expenditures totaled 7.3 m EUR (reference period 2010: 6.7 m EUR/10%).
INVESTMENTS
Total investments during the first 6 months of 2011 were 2.7 m EUR (reference period 2009: 0.5 m EUR).
CHANGES IN COMPOSITION OF MANAGING AND SUPERVISORY BOARDS
None
EVENTS OF SPECIAL SIGNIFICANCE WHICH COULD AFFECT THE BUSINESS RESULT
None
INTERIM DIVIDEND
No interim dividend was paid out.
DIVIDENDS APID OR PROPOSED FOR PAYMENT
The Managing and Supervisory Boards of CENIT proposed to the General Meeting on 26 May 2011 that a dividend of 0.15 EUR per share be paid out. The General Meeting approved this proposal. A total amount of approx. 1.25 m EUR was paid out to CENIT AG shareholders.
ORDERS SITUATION
Incoming orders Group-wide totaled 56.6 m EUR (2010: 42.4 m EUR/33%). On 30 June 2011, orders in hand amounted to 35.4 m EUR (2010: 25.4 m EUR/40%).
ORDERS OF SPECIAL SIGNIFICANCE
None
LIQUID ASSETS AND SECURITIES
On the balance-sheet date, bank deposits and securities totaled 19.7 m EUR (31 Dec. 2010: 13.3 m EUR). The enterprise is debt-free.
ASSET, FINANCIAL AND EARNINGS SITUATION
The balance-sheet total is 54.5 m EUR. Trade debtors and other assets totaled 18.5 m EUR. On the declaration date, the Group's net worth was approx. 29.3 m EUR (31 Dec 2010: 29 m EUR), with an equity ratio of 54% (31 Dec 2010: 58%). The operative cash flow was 7.3 m EUR (06/2010: 1.3 m EUR).
STAFF
On 30 June 2011, 652 staff members were employed Group-wide (30 June 2010: 618).
SUPPLEMENTARY REPORT, OPPORTUNITIES AND OUTLOOK
For the second half of the year, we again expect to achieve strong software business, as is traditionally the case during the last months of the year. Assuming continued stability of the economic environment, our current assessment allows us to raise our annual sales and earnings growth forecast for the 2011 business year from 10% to 15%, against 2010.
| CENIT Aktiengesellschaft |
|---|
| CONSOLIDATED BALANCE SHEET (in accordance with IFRSs) (unaudited) |
| for the period from January 1 to June 30, 2011 |
| in EUR k | June 30, 2011 | Dec. 31, 2010 |
|---|---|---|
| ASSETS | ||
| NON-CURRENT ASSETS | ||
| Intangible assets | 5.969 | 4.320 |
| Property, plant and equipment | 2.187 | 1.953 |
| Investment in an associated company | 53 | 54 |
| Income tax receivables | 487 | 478 |
| Other financial assets measured and recognized at fair value | ||
| through profit or loss | 0 | 3.000 |
| Trade receivables | 0 | 194 |
| Deferred tax assets | 157 | 19 |
| NON-CURRENT ASSETS | 8.854 | 10.018 |
| CURRENT ASSETS | ||
| Inventories | 183 | 634 |
| Trade receivables | 15.824 | 15.291 |
| Receivables from associated companies | 2.632 | 4.865 |
| Current income tax assets | 1.046 | 699 |
| Other receivables | 165 | 159 |
| Other financial assets measured and recognized at fair value | 966 | 966 |
| through profit or loss | ||
| Cash and cash equivalents | 19.693 | 13.306 |
| Prepaid expenses | 5.126 | 3.790 |
| CURRENT ASSETS | 45.636 | 39.710 |
| TOTAL ASSETS | 54.490 | 49.728 |
| CENIT Aktiengesellschaft |
|---|
| CONSOLIDATED BALANCE SHEET (in accordance with IFRSs) (unaudited) |
| for the period from January 1 to June 30, 2011 |
| in EUR k | June 30, 2011 | Dec. 31, 2010 |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| EQUITY | ||
| Issued capital | 8.368 | 8.368 |
| Additional paid-in capital | 1.058 | 1.058 |
| Currency translation reserve | 196 | 154 |
| Legal revenue reserve | 418 | 418 |
| Other revenue reserves | 11.741 | 11.740 |
| Unappropriated retained earnings | 7.495 | 7.299 |
| TOTAL EQUITY CAPITAL | 29.276 | 29.037 |
| NON-CURRENT LIABILITIES | ||
| Other liabilities | 267 | 267 |
| Deferred tax liabilities | 1.887 | 1.267 |
| 2.154 | 1.534 | |
| CURRENT LIABILITIES | ||
| Trade payables | 2.562 | 4.684 |
| Liabilities to associated companies | 0 | 0 |
| Other liabilities | 13.275 | 12.198 |
| Current income tax liabilities | 272 | 64 |
| Other provisions | 342 | 177 |
| Deferred income | 6.609 | 2.034 |
| 23.060 | 19.157 | |
| TOTAL ASSETS | 54.490 | 49.728 |
CENIT Aktiengesellschaft CONSOLIDATED INCOME STATEMENT (in accordance with IFRS) (unaudited) for the period from January 1 to June 30, 2011
| in EUR k | June 30, 2011 | June 30, 2010 | |
|---|---|---|---|
| 1. SALES REVENUES | 50.319 | 41.377 | |
| 2. Increase/Decrease in the work in progress | 53 | 434 | |
| Gross performance | 50.372 | 41.811 | |
| 3. Other operating income | 519 | 360 | |
| Operating perfomance | 50.891 | 42.171 | |
| 4. Cost of materials | 17.686 | 14.033 | |
| 5. Personnel expenses | 22.931 | 19.842 | |
| 6. Amortization/depreciation of intangible assets and | |||
| of property, plant and equipment | 940 | 723 | |
| 7. Other operating expenses | 7.349 | 6.716 | |
| 48.906 | 41.314 | ||
| OPERATING RESULT | 1.985 | 857 | |
| 8. Other interest and similar income | 133 | 106 | |
| 9. Interest and similar expenses | 3 | 5 | |
| 10. Result from financial instruments measured and | |||
| recognized at fair value through profit or loss | 0 | 0 | |
| 11. Share in profit/loss of associated companies | 0 | 4 | |
| 130 | 105 | ||
| RESULT OF ORDINARY ACTIVITIES | 2.115 | 962 | |
| 12. Income taxes | 663 | 291 | |
| 13. NET INCOME OF THE GROUP FOR TPERIOD 14. Thereof attributable to CENIT AG shareholders |
1.452 1.452 |
671 671 |
|
| Earnings per share in EUR | |||
| basic | 0,17 | 0,08 | |
| diluted | 0,17 | 0,08 |
CENIT Aktiengesellschaft CONSOLIDATED INCOME STATEMENT (in accordance with IFRS) (unaudited) for the period from April 1 to June 30, 2011
| in EUR k | 2nd Quarter,2011 | 2nd Quarter, 2010 | |
|---|---|---|---|
| 1. SALES REVENUES | 26.006 | 20.664 | |
| 2. Increase/Decrease in the work in progress | -73 | 111 | |
| Gross performance | 25.933 | 20.775 | |
| 3. Other operating income | 194 | 181 | |
| Operating perfomance | 26.127 | 20.956 | |
| 4. Cost of materials | 9.218 | 7.185 | |
| 5. Personnel expenses | 11.635 | 9.712 | |
| 6. Amortization/depreciation of intangible assets and | |||
| of property, plant and equipment | 498 | 367 | |
| 7. Other operating expenses | 3.735 | 3.472 | |
| 25.086 | 20.736 | ||
| OPERATING RESULT | 1.041 | 220 | |
| 8. Other interest and similar income | 63 | 72 | |
| 9. Interest and similar expenses | 2 | 3 | |
| 10. Result from financial instruments measured and | |||
| recognized at fair value through profit or loss | 0 | 0 | |
| 11. Share in profit/loss of associated companies | 0 | 0 | |
| 61 | 69 | ||
| RESULT OF ORDINARY ACTIVITIES | 1.102 | 289 | |
| 12. Income taxes | 381 | 104 | |
| 13. NET INCOME OF THE GROUP FOR THE PERIOD | 721 | 185 | |
| 14. Thereof attributable to CENIT AG shareholders | 721 | 185 | |
| Earnings per share in EUR | |||
| basic | 0,09 | 0,02 | |
| diluted | 0,09 | 0,02 |
CENIT Aktiengesellschaft CONSOLIDATED STATEMENT OF CASH FLOWS (in accordance with IFRSs) (unaudited) for the period from January 1 to June 30, 2011
| in EUR k | June 30,2011 | June 30,2010 |
|---|---|---|
| Cash flow from operating activities | ||
| Earnings before income taxes and interest result | 1.985 | 857 |
| Adjusted for: | ||
| Amortization/depreciation of intangible assets and property, plant and equipment | 940 | 723 |
| Losses from the disposal of non-current assets | 0 | 1 |
| Income from the disposal of non-current assets | 0 | 0 |
| Profit/loss from associated companies | 1 | -4 |
| Incidental acquisition costs concerning shares in fully consolidated companies | 0 | 0 |
| Other non-cash expenses | 303 | 292 |
| Change in fair value of other financial assets measured at fair value through profit or loss | 0 | 0 |
| Increase/decrease in other non-current assets and liabilities or provisions | 184 | 4 |
| Interest paid | -3 | -5 |
| Interest received | 133 | 106 |
| Income taxes paid | -662 | -462 |
| Operating result before changes in (net) working capital | 2.881 | 1.512 |
| Increase/decrease in trade receivables | ||
| and other current non-monetary assets | 92 | -2.636 |
| Increase/decrease in inventories | 451 | -695 |
| Increase/decrease in current liabilities and provisions | 3.902 | 3.086 |
| Net cash from operating activity | 7.326 | 1.267 |
| Cash flow from investing activities | ||
| Acquisition of property, plant and equipment | ||
| and of intangible assets | -2.684 | -516 |
| Purchase of investments in an associate | 0 | 0 |
| Income from the sale of property, plant and equipment | 0 | 0 |
| Change in other financial assets not | ||
| attributable to cash and cash equivalents | 3.000 | -1.000 |
| Net cash used for investments | 316 | -1.516 |
| Cash flow from financing activity | ||
| Dividends paid to shareholders | -1.255 | -2.510 |
| Net cash used for financing activity | -1.255 | -2.510 |
| Net increase/decrease in cash and cash equivalents | 6.387 | -2.759 |
| Cash and cash equivalents at the beginning of the reporting period | 13.306 | 18.599 |
| Cash and cash equivalents at the end of the reporting period | 19.693 | 15.840 |
CENIT Aktiengesellschaft
STATEMENT OF CHANGES IN SHAREHOLDES`EQUITY (in accordance with IFRSs) (unaudited) as of June 30, 2011
Equity attributable to shareholders of the parent
| in EUR k | Issued capital |
Additional paid-in capital |
Currency translation reserve |
Legal reserve |
Other revenue reserves |
Unappro- priated retained earnings |
Total |
|---|---|---|---|---|---|---|---|
| As of January 1,2010 | 8.368 | 1.058 | -309 | 418 | 11.040 | 7.500 | 28.075 |
| Exchange differences | 463 | 463 | |||||
| Net income of the Group for the year | 3.009 | 3.009 | |||||
| Total comprehensive income | 0 | 0 | 463 | 0 | 0 | 3.009 | 3.472 |
| Reversal of minority interests | 0 | ||||||
| Acquisition of residual share | 0 | ||||||
| Dividend pay-out | -2.510 | -2.510 | |||||
| Allocations to the other revenue reserves | 1.300 | -1.300 | |||||
| Withdrawls from other revenue reserves | -600 | 600 | |||||
| As of Dec. 31,2010 Exchange differences |
8.368 | 1.058 | 154 42 |
418 | 11.740 | 7.299 | 29.037 42 |
| Net income of the Group for the year | 1.452 | 1.452 | |||||
| Total comprehensive income | 0 | 0 | 42 | 0 | 0 | 1.452 | 1.494 |
| Reversal of minority interests | 0 | ||||||
| Acquisition of residual share | 0 | ||||||
| Transfer from stock options | 0 | ||||||
| Dividend distribution | -1.255 | -1.255 | |||||
| Allocation to the other revenue reserve | 1 | -1 | 0 | ||||
| Allocation to the other revenue reserve | 0 | ||||||
| Allocation to the legal revenue reserve | 0 | ||||||
| Capital increase from company funds | 0 | ||||||
| As of June 30, 2011 | 8.368 | 1.058 | 196 | 418 | 11.741 | 7.495 | 29.276 |
CENIT Aktiengesellschaft
Segment Reporting by Business Unit (in accordance with IFRSs) (unaudited)
for the period from January 1 to June 30, 2011
| EIM | PLM | not allocated | Group | ||
|---|---|---|---|---|---|
| in EUR k | |||||
| External revenue | 2011 | 14.610 | 35.710 | 0 | 50.319 |
| 2010 | 10.735 | 30.641 | 0 | 41.376 | |
| EBIT | 2011 | 474 | 1.511 | 0 | 1.985 |
| 2010 | 237 | 620 | 0 | 857 | |
| Share of profit of | 2011 | 0 | 0 | 0 | 0 |
| an associated entity | 2010 | 0 | 4 | 0 | 4 |
| Other interest result and | 2011 | 0 | 0 | 130 | 130 |
| financial result | 2010 | 0 | 0 | 102 | 102 |
| Income taxes | 2011 | 0 | 0 | 663 | 663 |
| 2010 | 0 | 0 | 291 | 291 | |
| Net income of the Group | 2011 | 474 | 1.511 | -534 | 1.452 |
| 2010 | 236 | 620 | -186 | 670 | |
| Segment assets | 2011 | 11.807 | 20.281 | 22.350 | 54.436 |
| 2010 | 5.764 | 18.235 | 20.960 | 44.959 | |
| Investment in an associate | 2011 | 0 | 53 | 0 | 53 |
| 2010 | 0 | 54 | 0 | 54 | |
| Segment liabilities | 2011 | 6.612 | 16.443 | 2.159 | 25.214 |
| 2010 | 5.589 | 11.899 | 962 | 18.450 | |
| Investments in property, plant and | 2011 | 268 | 2.416 | 0 | 2.684 |
| equipment and intangible assets | 2010 | 141 | 375 | 0 | 516 |
| Amortization % depreciation | 2011 | 368 | 572 | 0 | 940 |
| 2010 | 169 | 554 | 0 | 723 |
EIM=Enterprise Information Management; PLM = Product Lifecycle Management
CENIT Aktiengesellschaft
Segment Report by Country (in accordance with IFRSs) for the period from January 1 to June 30, 2011 (unaudited)
| in EUR k | Germany | Switzerland | North America | Romania | France | not allocated | Consolidation | Group | |
|---|---|---|---|---|---|---|---|---|---|
| Internal revenue | 2011 | 2.437 | 13 | 205 | 169 | 312 | 0 | -3.136 | 0 |
| 2010 | 1.812 | 17 | 253 | 215 | 254 | 0 | -2.552 | 0 | |
| External revenue | 2011 | 43.137 | 2.268 | 4.590 | 298 | 27 | 0 | 0 | 50.319 |
| 2010 | 37.708 | 1.354 | 2.313 | 1 | 1 | 0 | 0 | 41.377 | |
| Segment assets | 2011 | 28.350 | 4.136 | 2.840 | 175 | 69 | 22.349 | -3.482 | 54.436 |
| 2010 | 22.510 | 851 | 1.354 | 74 | 29 | 20.960 | -819 | 44.959 | |
| Investment in an associate | 2011 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 53 |
| 2010 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | |
| Investments in property, plant and | 2011 | 777 | 1.874 | 22 | 12 | 0 | 0 | 0 | 2.684 |
| equipment and intangible assets | 2010 | 493 | 0 | 18 | 2 | 3 | 0 | 0 | 516 |
EXPLANATORY NOTES TO SHARES AND SUBSCRIPTION RIGHTS HELD BY DIRECTORS, COMPANY OFFICERS AND EMPLOYEES IN ACCORDANCE WITH Section § 160 Subsection 1 No. 2 AND 5 AktG
The Directors of the company have 39,000 share option rights. CENIT employees have also 150.000 share option rights.
DIRECTORS' HOLDING:
Number of shares as at June, 30, 2011
Total Number of Shares: 8,367,758
| Executive Board | Supervisory Board | ||
|---|---|---|---|
| Kurt Bengel: | 6,000 | Andreas Schmidt: | 191,792 |
| Christian Pusch: | 8,000 | Hubert Leypoldt: | 1,600 |
| Andreas Karrer: | 1,000 |
Financial Calendar:
| 10.11.2011 | 3rd Quarter Report |
|---|---|
| 21.-23.11.2011 | German Equity Forum Frankfurt |