AI assistant
CENIT AG — Interim / Quarterly Report 2010
Aug 11, 2010
76_10-q_2010-08-11_56c17fdf-7b24-42a4-a985-c6b815bb518c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
6-Months Report ths Report 2010
CENIT AG Industriestraße 52-54 70565 Stuttgart Tel. +49 7 11 78 25-30 Fax: +49 7 11 78 25-40 00 ISIN: DE0005407100 Internet: www.cenit.de
Investor Relations: Fabian Rau Tel. +49 7 11 78 25-31 85 Fax: +49 7 11 78 25 44- E-Mail: [email protected] 40 31 -41 85
| CENIT AT A GLANCE (unaudited) | |||||
|---|---|---|---|---|---|
| At a glance - January 1 until June 30, 2010 (unaudited) | |||||
| in Mill. EUR | June 30, 2010 | June 30, 2009 | |||
| Sales | 41,38 | 43,06 | |||
| Gross profits | 28,14 | 29,73 | |||
| EBITDA | 1,58 | 1,54 | |||
| Operating returns (EBIT) | 0,86 | 0,82 | |||
| EBT | 0,96 | 0,99 | |||
| Netincome of the group | 0,67 | 0,74 | |||
| Result per share (basic) in EURO | 0,08 | 0,09 | |||
| Result per share (diluted) in EURO | 0,08 | 0,09 | |||
| Number of employees at end of period | 670 | 705 | |||
| EBIT - Margin | 2,1% | 1,9% | |||
| Profit - Margin | 1,6% | 1,7% | |||
| in Mill. EUR | June 30, 2010 | Dec. 31, 2009 | |||
| Equity in ratio | 59% | 64% | |||
| Equity | 26,56 | 28,08 | |||
| Liabilities | 18,45 | 15,54 | |||
| Balance sheet total | 45,01 | 43,61 |
RESPONSIBILITY STATEMENT FOR THE 2nd QUARTER REPORT
Statement in accordance with § 37y No. 1 WpHG [Securities Trading Act] in conjunction with § 297 Para. 2 Sentence 3 and § 315 Para. 1 Sentence 6 HGB [Commercial Code]:
"To the best of our knowledge and in accordance with the applicable reporting principles, we assert that the 2nd Quarter Report provides a true and fair impression of the actual assets and liabilities and the financial and earnings situation of the Group, and that the 2nd Quarter Report describes the course of business, including the business result and the financial situation of the Group, in such a way as to impart a true and fair impression of actual circumstances, as well as to describe the principal risks and opportunities associated with the anticipated development of the Group."
The Managing Board
August 2010
DEVELOPMENT OF RESULTS
The first 6 months of 2010 confirm CENIT AG's expectations for the full year and indicate sustained, stable business development. While the automotive industry has posted strong sales figures, it is still reluctant to invest. In addition, some car makers still have short-time work in effect, making it difficult for CENIT to work at full service capacity. A large-scale service contract for the auto industry expired at the end of March, but CENIT was able to compensate this shortfall by securing a series of new orders. More than that: CENIT was also able to achieve growth the product lifecycle management (PLM) segment, and posted stable business with aerospace customers. In the financial sector, however, the steady growth record of previous years was interrupted, as evidenced by delayed service contracts and lagging software sales in the enterprise information management (EIM) field. CENIT sees growth opportunities particularly for the second half of the year, traditionally the strongest period especially with respect to software sales. At the beginning of the 3rd Quarter, on 1 July 2010, CENIT announced the acquisition on conunit GmbH, a consulting provider primarily active in the field of business intelligence and analysis. These topics are top priority for many businesses making IT investments to increase competitiveness. The acquisition price for conunit was in the lower single-digit millions.
OVERVIEW OF 2nd QUARTERE FIGURES
At the end of the 2nd Quarter, CENIT Group posted sales revenue of 41.4 m EUR (2009: 43.1 m EUR/-4%). The gross profit amounted to 28.1 m EUR (2009: 29.7 m EUR/-5%). CENIT achieved EBITDA of 1.6 m EUR (2009: 1.5 m EUR/+3%) and EBIT of 0.9 m EUR (2009: 0.8 Mio. EUR/+4%). Earnings per share were 0.08 EUR (2009: 0.09 EUR).
BREAKDOWN OF EARNINGS
In the PLM segment, CENIT posted sales of 30.6 m EUR (2009: 30.2 m EUR/+1%). The EIM segment accounted for sales of 10.7 m EUR after 12.8 m EUR in 2009 (-16%). Sales of nonproprietary software totaled 12.5 m EUR (2009: 11.3 m /+10%). Turnover from sales of CENIT's proprietary software grew by 4% from 3.6 m EUR to 3.8 m EUR. Turnover from services and consulting totaled 24.6 m EUR (2009: 27.8 m EUR/-11%). Other turnover amounted to 0.5 m EUR (2009: 0.3 m EUR /+80%).
PARTICIPATIONS – FOREIGN HOLDINGS
CENIT (Switzerland) AG achieved sales proceeds of 1.4 m EUR (2009: 1.9 m EUR) and EBIT of 0.04 m EUR (2009: 0.6 m EUR).
CENIT North America Inc. Posted sales of 2.5 m EUR (2009: 2.5 m EUR), accounting for EBIT of -0.1 m EUR (2009: -0.4 m EUR).
CENIT SRL, Romania, attained sales of 0.2 m EUR (2009: 0.3 m EUR) and EBIT of -0.01 m EUR (2009: 0.1 m EUR).
CENIT France SARL achieved sales of 0.3 m EUR (2009: 0.2 m EUR) and EBIT of 0.01 m EUR (2009 0.03 m EUR).
DEVELOPMENT OF COSTS
Other business-related expenditures totaled 6.7 m EUR (reference period 2009: 6.9 m EUR).
INVESTMENTS
Total investments during the first 6 months of 2010 were 0.5 m EUR (reference period 2009: 0.4 m EUR).
CHANGES IN COMPOSITION OF MANAGING AND SUPERVISORY BOARDS
None
EVENTS OF SPECIAL SIGNIFICANCE WHICH COULD AFFECT THE BUSINESS RESULT
None
INTERIM DIVIDEND
No interim dividend was paid out.
DIVIDENDS APID OR PROPOSED FOR PAYMENT
The Managing and Supervisory Boards of CENIT proposed to the General Meeting on 28 May 2010 that a dividend of 0.30 EUR per share be paid out. The General Meeting approved this proposal. A total amount of approx. 2.5 m EUR was paid out to CENIT AG shareholders.
ORDERS SITUATION
During the past Quarter, incoming orders totaled 42.4 m EUR Group-wide (2009: 39.7 m EUR/+7%). On 30 June 2010, the order backlog amounted to 25.4 m EUR (2009: 24.0 m EUR/+6%).
ORDERS OF SPECIAL SIGNIFICANCE
None
LIQUID ASSETS AND SECURITIES
On the balance-sheet date, bank deposits and securities totaled 16.8 m EUR (31 Dec 2009: 19.5 m EUR). The enterprise remains debt-free.
ASSET, FINANCIAL AND EARNINGS SITUATION
The balance-sheet total is 45.01 m EUR. Trade debtors and other assets totaled 11.8 m EUR. On the declaration date, the Group's net worth was approx. 26.6 m EUR (31 Dec 2009: 28.1 m EUR), with an equity ratio of 59% (31 Dec 2009: 64%). The operative cash flow was 1.9 m EUR (06/2009: 1.3 m EUR).
STAFF
On 30 June 2010, the number of staff employed Group-wide was 670 (30 June 2009: 705).
SUPPLEMENTARY REPORT, OPPORTUNITIES AND OUTLOOK
An end to short-time work in the automotive industry can be expected for the second half of the year. During the same period a number of customers will finalize decisions of CENITrelevant service contracts. Based on past experience, we also expect our software business to be especially strong during the last months of the year. For these reasons, we anticipate positive developments during the 2010 business year on the basis of the momentum of 2009. We thus continue to adhere to the statements made in the 2009 Annual Report.
| CENIT Aktiengesellschaft |
|---|
| CONSOLIDATED BALANCE SHEET (in accordance with IFRSs) (unaudited) |
| for the period from January 1 to June 30, 2010 |
| June 30, 2010 | Dec. 31, 2009 |
|---|---|
| 1.226 | 1.221 |
| 2.095 | 2.285 |
| 54 | 50 |
| 531 | 520 |
| 3.000 | 2.000 |
| 6.906 | 6.076 |
| 0 | 0 |
| 6.906 | 6.076 |
| 1.620 | 925 |
| 11.759 | 10.517 |
| 3.754 | 4.161 |
| 679 | 386 |
| 317 | 205 |
| 910 | 910 |
| 15.840 | 18.599 |
| 3.228 | 1.832 |
| 38.107 | 37.535 |
| 45.013 | 43.611 |
| CENIT Aktiengesellschaft | ||
|---|---|---|
| CONSOLIDATED BALANCE SHEET (in accordance with IFRSs) (unaudited) | ||
| for the period from January 1 to June 30, 2010 | ||
| in EUR k | June 30, 2010 | Dec. 31, 2009 |
| EQUITY AND LIABILITIES | ||
| EQUITY | ||
| Issued capital | 8.368 | 8.368 |
| Capital reserve | 1.058 | 1.058 |
| Currency translation reserve | 17 | -309 |
| Legal reserve | 418 | 418 |
| Other revenue reserves | 12.341 | 11.040 |
| Net retained profit of the Group | 4.363 | 7.500 |
| TOTAL EQUITY | 26.563 | 28.075 |
| NON-CURRENT LIABILITIES | ||
| Deferred tax liabilities | 550 | 488 |
| CURRENT LIABILITIES | ||
| Currenct liabilities to banks | 0 | 0 |
| Trade payables | 2.385 | 4.241 |
| Liabilities due to associates | 0 | 38 |
| Other liabilities | 11.081 | 8.429 |
| Current income tax liabilities | 412 | 422 |
| Other provisions | 225 | 322 |
| Deferred income | 3.797 | 1.596 |
| 17.900 | 15.048 | |
| TOTAL EQUITY AND LIABILITIES | 45.013 | 43.611 |
CENIT Aktiengesellschaft CONSOLIDATED INCOME STATEMENT (in accordance with IFRSs) (unaudited) for the period from January 1 to June 30, 2010
| in EUR k | June 30, 2010 | June 30, 2009 | |
|---|---|---|---|
| 1. REVENUE | 41.377 | 43.060 | |
| 2. Increase or decrease in work in process | 434 | -295 | |
| Total operating performance | 41.811 | 42.765 | |
| 3. Other operating income | 360 | 581 | |
| Operating perfomance | 42.171 | 43.346 | |
| 4. Cost of materials | 14.033 | 13.616 | |
| 5. Personnel expenses | 19.842 | 21.261 | |
| 6. Amortization of intangible assets and | |||
| depreciation on property, plant and equipment | 723 | 713 | |
| 7. Other operating expenses | 6.716 | 6.932 | |
| 41.314 | 42.522 | ||
| NET OPERATING INCOME | 857 | 824 | |
| 8. Other interest and similar income | 106 | 167 | |
| 9. Interest and similar expenses | 5 | 4 | |
| 10. Result from financial instruments | |||
| at fair value through profit or loss | 0 | 0 | |
| 11. Share of profit of an associate | 4 | 0 | |
| 105 | 163 | ||
| RESULT FROM ORDINARY ACTIVITIES | 962 | 987 | |
| 12. Extraordinary profit/loss | 0 | 0 | |
| 13. Income taxes | 291 | 243 | |
| 14. NET INCOME OF THE GROUP FOR THE PERIOD | 671 | 744 | |
| 15. thereof attributable to the shareholders of CENIT AG | 671 | 744 | |
| 16. thereof attributable to minority interests | 0 | 0 | |
| Earnings per share in EUR | |||
| basic | 0,08 | 0,09 | |
| diluted | 0,08 | 0,09 |
CENIT Aktiengesellschaft CONSOLIDATED INCOME STATEMENT (in accordance with IFRSs) (unaudited) for the period from April 1 to June 30, 2010
| in EUR k | 2nd Quarter,2010 | 2nd Quarter, 2009 | |
|---|---|---|---|
| 1. REVENUE | 20.664 | 21.265 | |
| 2. Increase of decrease in work of process | 111 | -561 | |
| Total operating performance | 20.775 | 20.704 | |
| 3. Other operating income | 181 | 327 | |
| Operating perfomance | 20.956 | 21.031 | |
| 4. Cost of materials | 7.185 | 7.047 | |
| 5. Personnel expenses | 9.712 | 10.121 | |
| 6. Amortization of intangible assets and | |||
| depreciation on property, plant and equipment | 367 | 354 | |
| 7. Other operating expenses | 3.472 | 3.321 | |
| 20.736 | 20.843 | ||
| NET OPERATING INCOME | 220 | 188 | |
| 8. Other interest and similar income | 72 | 84 | |
| 9. Interest and similar expenses | 3 | 2 | |
| 10. Result from financial instruments | |||
| at fair value through profit or loss | 0 | 40 | |
| 11. Share of profit of an associate | 0 | 0 | |
| 69 | 122 | ||
| RESULT FROM ORDINARY ACTIVITIES | 289 | 310 | |
| 12. Extraordinary profit/loss | 0 | 0 | |
| 12. Income taxes | 104 | 59 | |
| 13. NET INCOME OF THE GROUP FOR THE PERIOD | 185 | 251 | |
| 14. thereof attributable to the shareholders of CENIT AG | 185 | 251 | |
| 15. thereof attributable to minority interests | 0 | 0 | |
| Earnings per share in EUR | |||
| basic | 0,02 | 0,03 | |
| diluted | 0,02 | 0,03 |
CONSOLIDATED STATEMENT OF CASH FLOWS (in accordance with IFRSs) (unaudited) for the period from January 1 to June 30, 2010
| in EUR k | June 30,2010 | June 30,2009 |
|---|---|---|
| Cash flow from operating activities | ||
| Earnings before tax | 962 | 987 |
| Adjusted for: | ||
| Amortization of intangible assets and depreciation of property, plan and equipment | 723 | 713 |
| Losses on disposals of non-current assets | 1 | 13 |
| Gains on disposals of non-current assets | 0 | 0 |
| Share of profit of associates | -4 | 0 |
| Other non-cash income and expenses | 292 | -205 |
| Change in other financial assets | 0 | 0 |
| Interest income | -106 | -167 |
| Interest expenses | 5 | 4 |
| Income before adjustments to current assets | 1.873 | 1.345 |
| Increase/decrease in trade receivables | ||
| and other current, non-monetary assets | -2.636 | 222 |
| Increase/decrease in inventories | -695 | -227 |
| Increase/decrease in current liabilities and provisions | 3.086 | 3.559 |
| Interest paid | -5 | -4 |
| Interest received | 106 | 167 |
| Income taxes paid | -462 | -1.132 |
| Change in net cash flow from operating activities | 1.267 | 3.930 |
| Cash flow from investing activities | ||
| Acquisition of property, plant and equipment | ||
| and intangible assets | -516 | -402 |
| Purchase of investments in an associate | 0 | 0 |
| Acquisition of shares in fully consolidated entities | 0 | 0 |
| Gain on disposal of property, plant and equipment | 0 | 5 |
| Change in other financial assets that are | ||
| not allocable to cash and cash equivalents | -1.000 | -2.000 |
| Net cash paid for investing activities | -1.516 | -2.397 |
| Cash flow from financing activities | ||
| Repayment of longterm bank loans | 0 | 0 |
| Dividends paid to shareholders | -2.510 | 0 |
| Change in convertible bond | 0 | 0 |
| Net cash paid for financing activities | -2.510 | 0 |
| Net increase/decrease in cash and cash equivalents | -2.759 | 1.532 |
| Cash and cash equivalents at the beginning of the reporting period | 18.599 | 12.265 |
| Cash and cash equivalents at the end of the reporting period | 15.840 | 13.797 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (in accordance with IFRSs) (unaudited) as of June 30, 2010
| Equity attributable to shareholders of the parent | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| in EUR k | Issued capital |
Capital reserve |
Currency translation reserve |
Legal reserve |
Other revenue reserves |
net retained Total profit of the Group |
Minority interests |
Total | |
| As of January 1,2009 | 8.368 | 1.058 | -292 | 418 | 8.140 | 7.672 | 25.364 | 0 | 25.364 |
| Exchange differences | -17 | -17 | -17 | ||||||
| Net income of the Group for the year | 2.728 | 2.728 | 2.728 | ||||||
| Total comprehensive income | 0 | 0 | -17 | 0 | 0 | 2.728 | 2.711 | 0 | 2.711 |
| Reversal of minority interests | 0 | ||||||||
| Acquisition of residual share | 0 | ||||||||
| Dividend distribution | |||||||||
| Allocations to the other revenue reserve | 2.900 | -2.900 | 0 | ||||||
| As of Dec. 31,2009 | 8.368 | 1.058 | -309 | 418 | 11.040 | 7.500 | 28.075 | 0 | 28.075 |
| Exchange differences | 326 | 326 | 326 | ||||||
| Net income of the Group for the year | 671 | 671 | 0 | 671 | |||||
| Total comprehensive income | 0 | 0 | 17 | 0 | 0 | 671 | 997 | 0 | 997 |
| Reversal of minority interests | 0 | 0 | |||||||
| Acquisition of residual share | 0 | 0 | |||||||
| Transfer from stock options | 0 | 0 | 0 | ||||||
| Dividend distribution | -2.510 | -2.510 | -2.510 | ||||||
| Allocation to the other revenue reserve | 1.300 | -1.300 | 0 | 0 | |||||
| Allocation to the legal revenue reserve | |||||||||
| Capital increase from company funds | 0 | 0 | |||||||
| As of June 30, 2010 | 8.368 | 1.058 | 17 | 418 | 12.340 | 4.363 | 26.562 | 0 | 26.562 |
Segment Reporting by Business Unit (in accordance with IFRSs) (unaudited) for the period from January 1 to June 30, 2010
| not | |||||
|---|---|---|---|---|---|
| EIM | PLM | allocated | Group | ||
| in EUR k | |||||
| External revenue | Q1-Q2 2010 | 10.735 | 30.641 | 0 | 41.377 |
| Q1-Q2 2009 | 12.826 | 30.234 | 0 | 43.060 | |
| EBIT | Q1-Q2 2010 | 237 | 620 | 0 | 857 |
| Q1-Q2 2009 | 820 | 4 | 0 | 824 | |
| Share of profit of | Q1-Q2 2010 | 0 | 4 | 0 | 4 |
| an associate | Q1-Q2 2009 | 0 | 0 | 0 | 0 |
| Other interest result and | Q1-Q2 2010 | 0 | 0 | 102 | 102 |
| financial result | Q1-Q2 2009 | 0 | 0 | 163 | 163 |
| Income taxes | Q1-Q2 2010 | 0 | 0 | 291 | 291 |
| Q1-Q2 2009 | 0 | 0 | 243 | 243 | |
| Net income of the Group | Q1-Q2 2010 | 236 | 620 | -186 | 671 |
| Q1-Q2 2009 | 820 | 3 | -80 | 743 | |
| Segment assets | Q1-Q2 2010 | 5.764 | 18.235 | 20.960 | 44.959 |
| Q1-Q2 2009 | 6.519 | 17.263 | 18.989 | 42.771 | |
| Investment in an associate | Q1-Q2 2010 | 0 | 54 | 0 | 54 |
| Q1-Q2 2009 | 0 | 51 | 0 | 51 | |
| Segment liabilities | Q1-Q2 2010 | 5.589 | 11.899 | 962 | 18.450 |
| Q1-Q2 2009 | 4.483 | 11.013 | 1.222 | 16.718 | |
| Investments in property, plant and | Q1-Q2 2010 | 141 | 375 | 0 | 516 |
| equipment and intangible assets | Q1-Q2 2009 | 247 | 155 | 0 | 402 |
| Amortization and depreciation | Q1-Q2 2010 | 169 | 554 | 0 | 723 |
| Q1-Q2 2009 | 144 | 569 | 0 | 713 |
EIM=Enterprise Information Management; PLM = Product Lifecycle Management
Segment Report by Region (in accordance with IFRSs) for the period from January 1 to June 30, 2010 (unaudited)
| in EUR k | Germany | Switzerland | North America | Romania | France | not allocated | Consolidation | Group | |
|---|---|---|---|---|---|---|---|---|---|
| Internal revenue | Q1-Q2 2010 | 1.812 | 17 | 253 | 215 | 254 | 0 | -2.552 | 0 |
| Q1-Q2 2009 | 2.140 | 519 | 123 | 272 | 229 | 0 | -3.284 | 0 | |
| External revenue | Q1-Q2 2010 | 37.708 | 1.354 | 2.313 | 1 | 1 | 0 | 0 | 41.377 |
| Q1-Q2 2009 | 38.880 | 1.381 | 2.797 | 1 | 0 | 0 | 0 | 43.060 | |
| Segment assets | Q1-Q2 2010 | 22.510 | 851 | 1.354 | 74 | 29 | 20.960 | -819 | 44.959 |
| Q1-Q2 2009 | 22.809 | 2.731 | 1.008 | 68 | 42 | 18.989 | -2.876 | 42.771 | |
| Investment in an associate | Q1-Q2 2010 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 54 |
| Q1-Q2 2009 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | |
| Investments in property, plant and | Q1-Q2 2010 | 493 | 0 | 18 | 2 | 3 | 0 | 0 | 516 |
| equipment and intangible assets | Q1-Q2 2009 | 397 | 2 | 1 | 2 | 0 | 0 | 0 | 402 |
EXPLANATORY NOTES TO SHARES AND SUBSCRIPTION RIGHTS HELD BY DIRECTORS, COMPANY OFFICERS AND EMPLOYEES IN ACCORDANCE WITH Section § 160 Subsection 1 No. 2 AND 5 AktG
The Directors of the company have 39,000 share option rights. CENIT employees have also 160.000 share option rights.
Directors´ Holding:
Number of shares as at June, 30, 2010
Total Number of Shares: 8.367.758
| Executive Board | Supervisory Board | ||
|---|---|---|---|
| Kurt Bengel: | 0 | Andreas Schmidt: | 191.792 |
| Christian Pusch: | 0 | Hubert Leypoldt: | 1.600 |
| Andreas Karrer: | 0 |
Financial Calendar:
| 09.11.2010 | 3rd Quarter Report |
|---|---|
| 22.-24.11.2010 | German Equity Forum Frankfurt |