Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CEC Annual Report 2014

Nov 16, 2015

51857_rns_2015-11-16_abfcd067-263a-4379-80b9-79bb1104b990.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Code: 1535

China Ecotek Corporation

Handbook for the 2015 Annual Meeting of Shareholders

JUNE 25, 2015

Shangdao Room, Kaohsiung Business Convention Center 3F, No.5, Zhongshan 2nd Rd, Kaohsiung 80661, Taiwan, R.O.C.

Reports and Discussion

(1)Report proposal: Adoption of the 2014 Business Report and Financial Statements.

(2)Report proposal: Adoption of the Proposal for Distribution of 2014 Profits.

(3)Discussion proposal: Amendments to Articles of incorporation.

1

Agenda 1-proposed by the board of directors

Explanatory Note:

To adopt the report proposal of 2014 business report and financial statements Please refer to Attachment 1 and Attachment 2 for business report and financial statements.

Resolution:

2

Agenda 2-proposed by the board of directors

Explanatory Note:

To adopt the report proposal for Distribution of 2014 Profits

  1. The Company’s earnings distribution, as shown below, is proposed in accordance with the provisions in Article 32 of the Articles of Incorporation of the Company: Please refer to attachment 3

  2. For year 2014, the proposed dividend appropriation for common shares totaled NT$556,841,484, NT$4.5 per share. Compensation for the Board of Directors and Supervisors totaled NT$1,800,000 and Employee Bonus totaled NT$29,402,183 to be distributed entirely in cash.

  3. Upon approval of this earnings appropriation plan by resolution of the meeting of shareholders, Chairman of the Board will be authorized to set the record date for cash dividend distribution. When distributing cash dividends, the total amount paid to each shareholder shall be in whole NT dollars and any fractional amount less than a NT dollar shall be rounded to the next NT dollar. The resulting difference shall be recognized as a Company expense

  4. In accordance with Income Tax Integration regulation, the priority is to distribute earning after 1998 when estimate Imputation Credit Account according to Paragraph 6 of Article 66 of Income Tax Act. The priority is to distribute earning of the nearest year while estimate 10% of Undistributed earnings of Enterprise Income Tax according to Paragraph 9 of Article 66 of Income Tax Act.

Resolution:

3

Agenda 3-proposed by the board of directors

Explanatory Note:

Amendments to Articles of Incorporation of the Company are proposed. Please refer to Attachment 4.

Resolution:

4

Attachment 1

Business Report

  1. Operational Policy

  2. (1) Participate in Engineering Expansion of CSC group.

  3. (2) Open up Overseas Engineering Projects.

  4. (3) Develop and Expand Engineering Projects of Foreign Subsidiaries.

  5. (4) Step up Water Treatment, Air Pollution Control and Energy Consuming Saving Technology, and Expand Application Field.

  6. (5) Expand the Engineering Business of Biotechnology Industry.

2. Operational Profile

After the Chinese Exclusion Insurrection has caused engineering schedule of Formosa Ha Tinh Steel Corporation lagged behind the plan, we negotiated and integrated related resources to recovery. It will be expected to be finished in 2017. In previous year, we acquired CSC No. 2 Sinter Plant Desulfurization and de-NOx Construction Project and CSC Desulfurization Slag Processing Plant Project which are belonging to CSC group. About the non-CSC group business, we acquired New Taipei City ShanYing Water Recycling Center Construction Project, Parenteral Drug Manufacturing Plant Facilities Project, Taiwan Liposome Company, Ltd, MVBC utility hook up engineering for process equipment and Injectable Filling Facility Project, ScinoPharm Taiwan Ltd. At the overseas market, we acquired Vietnam Tan-Thuan Industrial District Wastewater Treatment Turnkey Project, Engineering Design and Equipment Purchasing and Construction of A Modular Factory, PT SHS International; in O&M market, we take responsible for Chen-chin Lake Water Treatment Plant and CSC Industrial Waste Water Purification Plant, which is a long-term stable business. For the future prospect, we will execute the strategy of ‘To move out of CSC Group, to move on toward Globalization.’ and set up the subsidiaries of foreign business accordingly. We are planning to transfer profits back to maintain sufficient working capital. That is an advantage for us to expand overseas markets and keep to go growth.

3. Operational Performance

Our target markets are such multiple areas as environmental engineering, electromechanical engineering, bio-technology plants construction, O&M and recycling. The main business in 2014 is as following:

(1) Environmental engineering

About 1.47 billion accounted for 14.17% of total revenue in 2014, such as Kinmen Taihu Lake Drinking Water Treatment Plant Advanced Treatment Project, CSC No.3 Cold Roll Mill Water Treatment System, Formosa Ha Tinh Steel Corp. Vietnam Hot Strip Mill Plant Cooling Water Treatment System and CSC No. 3 Sinter Plant Flue-gas Desulfurization Improvement Project.

(2) Electromechanical engineering

About 6.45 billion accounted for 62.3% of total revenue in 2014, such as Coke Oven Door and Oven Iron Parts, ELECTROSTATIC TAR PRECIPITATOR 41F001 and CSCI Cold Roll Mill Main Substation Turnkey Project.

(3) O&M

About 2.44 billion accounted for 25.53% of total revenue in 2014, such as Electromechanical Engineering maintenance of China Steel Corporation and Dragon Corporation, Kinmen Tai Lake and Chen-chin Lake Water Treatment Plant Advanced Treatment Extension Project.

4. Financial Performance

(In Thousands of New Taiwan Dollars)

Year
Item
2014 2013 Increase
(Decrease)
amount
Percentage
Increase
(Decrease)
Net Revenue 10,351,517 10260,709 90,808 0.89
OperatingCost 9,322,991 9,281,814 41,177 0.44
Gross Profit 1,028,526 978,895 49,631 5.07
Operating
Expenses
493,531 443,534 49,997 11.27
Income From
Operations
534,995 535,361 (366) (0.07)
Non-Operating
Income And
Expenses
322,535 213,228 109,307 51.26
Income Before
Income Tax
857,530 748,589 108,941 14.55
Net Income 680,646 614,803 65,843 10.71
  • (1) Comparing to 2013, revenues in 2014 increased NT$ 90,808 thousand. It is because new engineering projects turned into construction period and saving cost properly. The gross profit rates are 9.9% and 9.5% respectively which is minor difference. The increasing operating expense is derived from the overhead occurred on overseas projects aggressively.

  • (2) In 2014, the non-operating income and expenses increase NT$ 109,307 thousand than 2013. It is mainly resulted from the interest income increase NT$ 28,175 thousand in 2014 which is more than 2013. Exchange gains increase NT$ 56,502 thousand and equity investments gains increase NT$ 32,889 thousand.

  • (3) In summary, the income before income tax in 2014 increase NT$ 108,941 thousand than 2013 resulted in income tax expense increase NT$ 43,098

thousand. Net income increase NT 65,843 thousand comparing to 2013 at the end of last year.

5. Research And Development

We keep reinforcing the design of engineering and integrating the ability such as developing and establishing water treatment technology for plant, bag house and electric static precipitator and conveyor system, enhancing efficiency design of engineering and effectiveness of project management, developing technology of De-SOx and De-NOx Systems, development and research.

Attachment 2

China Ecotek Corporation and Subsidiaries

Consolidated Financial Statements for the Years Ended December 31, 2014 and 2013 and Independent Auditors’ Report

AUDITOR’S REPORT

TO: CHINA ECOTEK CORPORATION

We have audited the accompanying consolidated balance sheets of CHINA ECOTEK CORPORATION and its subsidiaries as of December 31, 2014, December 31, 2013, and January 1, 2013, and the related consolidated statements of comprehensive income, consolidated statements of changes in shareholders’ equity, and consolidated statements of cash flows for the year from January 1 to December 31, 2014 and from January 1 to December 31, 2013. It is the responsibility of the Corporation’s management to compile the financial statements mentioned above, and our responsibility is to express our opinions about the financial statements based on the auditing results.

The audit of the said financial statements was planned and carried out by us in accordance with the the Rules Governing Auditing & Attestation of Financial Statements by Certified Public Accountants and the generally accepted auditing standards in order to reasonably assure that there is no major untrue expression in the consolidated financial statements. The auditing procedures include test audit by sampling for obtaining proofs of the amounts listed and the matters disclosed in the consolidated financial statements, evaluation of the accounting principles adopted for compilation of the financial statements and the major accounting estimate made by the Corporation’s management, and evaluation of the entire expression of the consolidated financial statements. We believe that such auditing will provide a reasonable basis for the opinions expressed herein.

In our opinion, the financial statements mentioned in the first paragraph above were compiled according to the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC interpretations endorsed by the Financial Supervisory Commission of the Republic of China in all material aspects, and they are sufficient to present fairly the consolidated financial position of CHINA ECOTEK CORPORATION and its subsidiaries as of December 31, 2014, December 31, 2013 and January 1, 2013, and their consolidated financial performance and consolidated statements of cash flows for the years from January 1 to December 31, 2014 and from January 1 to December 31, 2013

We have also audited the parent company only financial statements prepared by CHINA ECOTEK CORPORATION for the year 2014 and the year 2013 and have expressed an unqualified opinion thereon in our report for reference only.

March 24, 2015

CHINA ECOTEK CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

As of December 31, 2014and December 31, 2013

Unit: Thousands of NT Dollars

CODE


1100
1125
1150
1170
1180
1190
1200
1210
1220
1310
1476
1479
11XX

1523
1550
1600
1780
1840
1915
1920
1995
15XX
1XXX
ASSETS
Current Assets
Cash and cash equivalents

Financial assets at fair value through profit or loss-current

Available-for-sale financial assets-current
Notes receivable
Accounts receivable
Accounts receivable-related parties
Amounts due from customers for construction
contracts
Other accounts receivable
Other accounts receivable-related parties
Current tax assets
Inventories
Other financial assets-current

Other current assets

Total current assets

Non-current Assets
Available-for-sale financial assets-non-current
Investments accounted for using equity method

Property, plant and equipment
Intangible assets
Deferred income tax assets
Prepayments for equipment
Rdfundable deposits
Other non-current assets

Total non-current assets

Total Assets
DECEMBER 31, 2014
AMOUNT
%
$ 1,560,457
21

21,100
-

75,139
1
-
-
319,579
5
514,613
7
753,396
10
21,161
-
1,360
-
18,018
-
60,316
1
2,021,453
27

544,868

8

5,911,460

80

202,617
3
1,040,840
14

175,696
2
11,715
-
36,848
1
12,749
-
1,922
-
5,656

-

1,488,043

20

$ 7,399,503
100
DECEMBER 31, 2013
AMOUNT
%
$ 2,963,614
38
-
-
58,653
1
25
-
33,583
1
740,889
10
689,617
9
9,308
-
158
-
13,325
-
94,904
1
1,114,916
14
631,633

8
6,350,625

82
126,977
1
1,001,482
13
149,526
2
10,361
-
52,874
1
2,975
-
58,750
1
5,577

-
1,408,522

18
$ 7,759,147
100
CODE


2100
2120
2150
2170
2180
2230
2213
2219
2250
2190
2399

21XX
2530
2550
2570
2640
2670
25XX

2XXX
3110
3200
3300
3400
3XXX
LIABILITIES & EQUITY
Current Liabilities
Short-term borrowings

Accounts payable
Accounts payable-related parties
Current income tax liabilities
Payables on equipment
Other accounts payable
Provisions-current
Amounts due to customers for construction
contracts

Other current liabilities

Total current liabilities

Non-current Liabilities
Provisions-non-current
Deferred income tax liabilities
Accrued pension liabilities
Other non-current Liabilities

Total non-current liabilities

Total liabilities

Equity Attributable to Owners of the Company
Common shares

Capital surplus
Retained earnings

Other equity

Total equity

Total Liabilities and Equity
DECEMBER 31, 2014
AMOUNT
%
$ -
-

220,270
3
54,769
1
72,374
1
-
-
439,703
6
35,160
-
2,485,246
34

88,616

1

3,396,138

46

48,346
1
132,678
2
183,157
2
-

-

364,181

5

3,760,319

51

1,237,426
17

628,374
8
1,541,957
21

231,427

3

3,639,184

49

$ 7,399,503
100
DECEMBER 31, 2013 DECEMBER 31, 2013
AMOUNT
$ 1,560,457
21,100

75,139
-
319,579
514,613
753,396
21,161
1,360
18,018
60,316
2,021,453
544,868

5,911,460

202,617
1,040,840
175,696
11,715
36,848
12,749
1,922
5,656

1,488,043

$ 7,399,503
AMOUNT
$ 2,963,614
-

58,653
25
33,583
740,889
689,617
9,308
158
13,325
94,904
1,114,916
631,633

6,350,625

126,977
1,001,482
149,526
10,361
52,874
2,975
58,750
5,577

1,408,522

$ 7,759,147
AMOUNT
$ -
220,270
54,769
72,374
-
439,703
35,160
2,485,246
88,616

3,396,138

48,346
132,678
183,157
-

364,181

3,760,319

1,237,426
628,374
1,541,957
231,427

3,639,184

$ 7,399,503
AMOUNT
$ 806
239,169
14,190
80,785
-
429,832
43,479
3,269,782
81,070

4,159,113

40,705
98,126
186,370
-

325,201

4,484,314

1,237,426
628,374
1,291,741
117,292

3,274,833

$ 7,759,147
%






































-
3
-
1
-
6
1
42

1

54
1
1
2

-

4

58
16
8
17

1

42
100

President: HUNG-NAN LIN

Accounting Supervisor: YA-MIN CHUANG

Manager: TSAN-YING HO

CHINA ECOTEK CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

From January 1 to December 31, 2014& from January 1 to December 31, 2013

Unit: Thousands of NT Dollars (Except Earnings per Share)

CODE
Operating Income (Notes 13
& 26)
4100
Sales revenue

4520
Engineering service
revenue
4650
Technical service
revenue
4000
Total operating
income
Operating costs (Notes 10,
13,19, 21 & 26)
5110
Sales cost
5520
Engineering cost
5650
Technical service cost

5000
Total operating
costs
5900
Gross Operating Costs

Operating Expenses (Notes 19
& 21)
6100
Marketing expenses
6200
Administration expenses
6300
Research and
development expenses
6000
Total operating
expenses
6900
Net Operating Profits

Non-operating Income &
Expenses (Note 21)
7010
Other income
7020
Other gains and losses
(Note 11)
YEAR 2014 YEAR 2014
%

2
96
2

100


1
87
2

90

10


1

4
-

5

5


1

1
YEAR 2013 YEAR 2013
AMOUNT
$ 151,074
9,976,449
223,994

10,351,517

100,121
9,037,654
185,216

9,322,991

1,028,526

44,974

420,852
27,705

493,531

534,995

103,492
57,891
AMOUNT
$ 251,465

9,815,851
193,393

10,260,709


184,098

8,950,510
147,206

9,281,814

978,895


34,260

390,538
18,736

443,534

535,361


77,455

13,740
%























































2
96
2
100

2
87
2
91
9

-

4
-
4
5

1

-

(carried forward)

(brought forward)

(brought forward)
CODE
7050
Financial costs

7060 Shares of gains (losses) of
associates accounted for
using equity method
7000
Total

7900
Net Profit before Tax
7950
Income Tax Expense (Note
22)
8200
Consolidated Net Income

Other Comprehensive Income
(Note 20)
8310
Exchange differences on
translating foreign
operations
8325
Unrealized gains (losses)
on available-for-sale
financial assets
8330
Cash flow hedge
8360
Actuarial losses on
defined benefit plans
8373
Share of other
comprehensive income
of associates
accounted for using
equity method
8399
Income tax related to
components of other
comprehensive income
8300
Other
comprehensive
gains (losses) of
current year (net
profit after tax)
8500
Consolidated Comprehensive
Net Profit of Current Year
8610
Net Profit Attributable to
Owners of the Company
YEAR 2014
%
-

1

3

8
1

7


1

-

-

-

-
-

1

8

YEAR 2013
AMOUNT AMOUNT %
(
122)
(
6,352)
-
161,274
128,385

1
$322,535
857,530
176,884

680,646

55,220
35,362
31,769
3,490
16 )
9,021)

116,804

$ 797,450

$ 680,646

2


(
(























7
1
6

-

-

-

-

-
-
-
6



8710
Comprehensive Net Profit
Attributable to Owners of
the Company

Earnings Per Share (Note 23)
9710
Basic

9810
Dilluted
$ 797,450

$ 5.50

5.47
$ 631,903
$ 5.06
4.87

President: HUNG-NAN LIN Manager: TSAN-YING HO Accounting Supervisor: YA-MIN CHUANG

CHINA ECOTEK CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

From January 1 to December 31, 2014 & from January 1 to December 31, 2013

Unit: Thousands of NT Dollars (Except Earnings per Share)

Code
A1
Balance as of January 1, 2013

Appropriation and distribution of 2012 earnings
B1
Legal reserve
B3
Special reserve
B5
Cash dividends distributed to shareholders
of the Corporation-$4.0 per share


C7
Changes in capital surplus from investments in
associates accounted for using equity method
D1
Net profit for 2013
D3
Other comprehensive income (loss) after tax for
2013

D5
Total comprehensive income for 2013

I1
Corporate bonds converted into common shares
Z1
Balance as of December 31, 2013

Appropriation and distribution of 2013 earnings
B1
Legal reserve
B3
Special reserve
B5
Cash dividends distributed to shareholders
of the Corporation-$3.5 per share


D1
Net profit for 2014
D3
Other comprehensive income (loss) after tax for
2014

D5
Total comprehensive income for 2014

Z1
Balance as of December 31, 2014
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY Subtotal
$ 86,808

-
-
-

-

-

-
30,484

30,484

-

117,292

-
-
-

-

-
114,135

114,135

$ 231,427
Total Equity
Capital – Common Stock
No. of Share
(1,000 shares)
Amount


116,137
$ 1,161,369


-
-
-
-

-

-


-

-


-

-

-
-

-

-


-

-


7,606

76,057


123,743
1,237,426


-
-
-
-

-

-


-

-

-
-

-

-


-

-


123,743
$ 1,237,426
Capital Surplus
$ 288,328

-
-

-


-


81

-

-


-

340,127

628,374

-
-

-


-

-

-


-

$ 628,374
Retained Earnings Subtotal
$ 1,164,627


-

-

474,305)


474,305)


-

614,803

13,384)


601,419


-


1,291,741


-

-

433,099)


433,099)

680,646

2,669


683,315

$ 1,541,957
Other Equity
Exchange
differences on
translating
foreign
operations
($ 12,033)

-
-

-


-


-

-

23,314
23,314

-


11,281

-
-

-


-

-

55,220


55,220

$ 66,501
Unrealized
Gains on
Available-for-
sale Financial
Assets
$ 107,403

-
-

-


-


-

-
24,971

24,971


-

132,374

-
-

-


-

-

32,547


32,547

$ 164,921
Cash Flow
Hedge

8,562)

-
-
-

-

-

-

17,801)


17,801)

-


26,363)

-
-
-

-

-
26,368

26,368

$ 5
No. of Share
(1,000 shares)

116,137


-
-

-


-


-

-

-


-


7,606


123,743


-
-

-


-

-

-


-


123,743

Legal Reserve

$ 304,517

62,717
-

-


62,717


-

-

-


-


-

367,234

61,480
-


-


61,480

-

-


-

$ 428,714
Special Reserve
$ 8,614

-

27,460


-


27,460


-

-

-


-


-


36,074

-

(
36,074 )

-

(36,074 )

-

-


-

$ -

Unappropriated
Earnings
$ 851,496

(
62,717 )
(
27,460 )
(
474,305)

(
564,482)


-

614,803
(
13,384)


601,419


-


888,433

(
61,480 )

36,074
(
433,099)

(
458,505)

680,646

2,669


683,315

$ 1,113,243


























































(

(



(
(
(
(

(



(

(
(





(
(

(





(
(




























($


(
(

($




















(
(
(




(
(


$ 2,701,132
-
-

474,305)

474,305)

81)
614,803
17,100
631,903
416,184
3,274,833
-
-

433,099)

433,099)
680,646
116,804
797,450
$ 3,639,184












The notes attached herebelow shall constitute an integral part of these consolidated financial statements.

President: HUNG-NAN LIN

Manager: TSAN-YING HO

Accounting Supervisor: YA-MIN CHUANG

CHINA ECOTEK CORPORATION AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

From January 1 to December 31, 2014 & from January 1 to December 31, 2013

Unit: Thousands of NT Dollars

CODE
Cash Flows from Operating Activities
A10000
Net profit before tax of current year

Adjustments to reconcile profit (loss)
A20100
Depreciation expenses
A20200
Amortization expenses
A20300
Debit expenses
A20400
Net gains on financial assets and liabilities at fair
value through profit or loss
A20900
Interest expenses
A21200
Interest income

A21300
Dividend income

A23100
Net gains on disposal of investments

A22500
Gains on disposal of property, plant and equipment
A22300
Shares of gains (losses) of associates accounted for
using equity method
A29900
Recognition of provisions
A29900
Others
A30000
Net changes in operating assets and liabilities
A31110
Financial instruments held for trading
A31130
Notes receivable
A31150
Accounts receivable

A31160
Accounts receivable-related parties
A31170
Amounts due from customers for construction
contracts
A31180
Other accounts receivable

A31190
Other accounts receivable-related parties

A31200
Inventories
A31240
Other current assets
A31250
Other financial assets
A32130
Notes payable
A32150
Accounts payable

A32160
Accounts payable-related parties
A32170
Amounts due to customers for construction contracts
A32180
Other accounts payable
A32200
Provisions

A32230
Other current liabilities
A32240
Accrued pension liabilities

A33000
Cash generated from operations

A33500
Income tax paid

AAAA
Net cash generated from operating activities

Cash Flows from Investing Activities
B00300
Acquisition of available-for-sale financial assets

B00400
Proceeds from disposal of available-for-sale financial
assets
B01800
Acquisition of investments accounted for using equity
method
B01900
Proceeds from disposal of investments accounted for
using equity method
B02700
Acquisition of property, plant and equipment

B02800
Proceeds from disposal of property, plant and equipment
B03700
Increase in refundable deposits
B03800
Decrease in refundable deposits

B04500
Acquisition of intangible assets

B06500
Increase in other financial assets
B06600
Decrease in other financial assets
B06700
Increase in other non-current assets
B06800
Decrease in other non-current assets

B07500
Interest received

B07600
Devidends received from associates

B07600
Other dividends received

BBBB
Net cash inflow (outflow) from investment activities

Cash Flows from Financing Activities

C00200
Decrease in short-term borrowings

C04400
Decrease in other non-current Liabilities
C04500
Cash dividends paid

C05600
Interests paid
YEAR 2014
$ 857,530

20,113
8,321
4,856

(
1,100 )

122
(
84,719 )

(
15,869 )

(
6,100 )

134

(
161,274 )

18,694
(
7,069 )
( 20,000)
25

( 285,996 )
221,250
(
63,779 )
(
2,736 )

( 1,202 )
34,588
118,487

( 1,100,614 )
-

(
18,899 )

40,579
( 784,536 )

4,971
(
19,372 )

7,546


277

( $ 1,235,772 )

(
148,431)

( 1,384,203)

(
111,146 )

67,552
-

-
(
51,668 )


419

25,106

(
9,672 )

-

225,845
( 79 )

-

75,602

15,869

133,899


371,727



(
806 )

-
(
433,099 )

(
122)
YEAR 2013
$ 748,589
18,209
6,461
-
(
36 )
6,352
(
56,544 )
(
15,310 )
(
10,831 )
(
165 )
(
128,385 )
16,094
-
-
(
25 )
64,895
43,625
366,673
(
1,100 )
2,367
36,163
(
212,362 )
42,693
(
11,707 )
(
14,459 )
11,337
1,458,979
52,760
(
22,504 )
(
31,062 )
(
6,632)
$ 2,364,075
(
86,566)
2,277,509
(
12,394 )
-
(
235,008 )
37,837
(
30,269 )
1,981
( 67,278)
-
(
8,815 )
(
521,454 )
-
-
41
50,777
15,310

41,649
(
727,623)
(
83,091 )
(
7,046 )
(
474,305 )
(
1,413)
CCCC
Net inflow (outflow) from financing activities
(

DDDD
Effects of Exchange Rate Changes on Cash and Cash
Equivalents Held in Foreign Currencies

EEEE
Increase in Cash and Cash Equivalents of Current Year


E00100
Cash and Cash Equivalents at Beginning of Year


E00200
Cash and Cash Equivalents at End of Year

434,027)
(

43,346

( 1,403,157)

2,963,614


$ 1,560,457

565,855)
12,851
996,882
1,966,732
$ 2,963,614

The notes attached herebelow shall constitute an integral part of these consolidated financial statements.

CHINA ECOTEK Corporation

Standalone Financial Statements for the Years Ended December 31, 2014 and 2013 and Independent Auditors’ Report

  • 1 -

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders China Ecotek Corporation

We have audited the accompanying standalone balance sheets of China Ecotek Corporation (the “Corporation”) as of December 31, 2014 and 2013, and the related standalone statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2014 and 2013. These financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the Rules Governing the Audit of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Those rules and standards require that we plan and perform the audit to obtain reasonable assurance about whether the standalone financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the standalone financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall standalone financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the standalone financial statements referred to in the first paragraph present fairly, in all material respects, the standalone financial position of the Corporation as of December 31, 2014 and 2013, and its standalone financial performance and its standalone cash flows for the years ended December 31, 2014 and 2013, in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers in the Republic of China.

March 24, 2015

Notice to Readers

The accompanying standalone financial statements are intended only to present the standalone financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such standalone financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying standalone financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and standalone financial statements shall prevail. As stated in Note 4 to standalone financial statements, the additional footnote disclosures that are not required under generally accepted accounting principles were not

  • 2 -

translated into English.

  • 3 -

CHINA ECOTEK CORPORATION

STANDALONE BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4, 6, 14 and 29)

Financial assets at fair value through profit or
loss - current (Notes 4, 7 and 29)
Available-for-sale financial assets - current (Notes 4, 8
and 29)
Notes receivable (Notes 4, 9 and 29)
Accounts receivable (Notes 4, 9 and 29)
Accounts receivable - related parties (Notes 4, 9, 29
and 30)
Amounts due from customers for construction contracts
(Notes 4, 10, 22 and 30)
Other receivables (Note 29)
Other receivables - related parties (Note 29)
Inventories (Notes 4 and 11)
Other financial assets - current (Notes 13 and 29)
Other current assets (Notes 27, 31 and 32)

Total current assets

NONCURRENT ASSETS
Available-for-sale financial assets - noncurrent (Notes 4,
8 and 29)
Investments accounted for using equity method (Notes 4
and 12)
Property, plant and equipment (Notes 14 and 15)
Intangible assets (Note 4)
Deferred tax assets (Notes 4 and 25)
Prepayments for equipment
Refundable deposits (Notes 27, 29 and 32)
Other noncurrent assets

Total noncurrent assets

TOTAL
December 31, 2014
Amount
%
$ 1,161,821 17
21,100
-
75,139
1
-
-
318,161
5
391,520
6
701,405 11
12,454
-
1,360
-
5,332
-
1,216,811 18

309,053

5


4,214,156
63

202,617
3
2,023,000 30
174,708
3
9,858
-
36,848
1
12,749
-
773
-

2,442

-


2,462,995
37

$ 6,677,151
100
December 31, 2013
Amount
%
$ 2,245,532 31

-
-

58,653
1

25
-

31,221
-

734,911 10

620,082
9

5,572
-

158
-

3,955
-

1,019,894 14

345,442

5

5,065,445
70

126,977
2

1,787,260 24

147,714
2

10,210
-

52,874
1

2,975
-

57,027
1

2,363

-

2,187,400
30
$ 7,252,845
100





























LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Short-term borrowings (Notes 16 and 29)

Accounts payable (Notes 18 and 29)
Accounts payable - related parties (Notes 18, 29 and 30)
Current tax liabilities (Notes 4 and 5 )
Other payables (Notes 14, 19 and 29)
Provisions - current (Notes 4, 14, 20 and 22)
Amounts due to customers for construction contracts
(Notes 4, 10, 22 and 30)
Other current liabilities

Total current liabilities

NONCURRENT LIABILITIES
Provisions - noncurrent (Notes 4, 14 and 20)
Deferred tax liabilities (Notes 4 and 25)
Accrued pension liabilities (Note 21)
Guarantee deposits received

Total noncurrent liabilities

Total liabilities

EQUITY (Notes 17, 23 and 25)
Common stock

Capital surplus

Retained earnings
Legal reserve
Special reserve
Unappropriated earnings

Total retained earnings

Other equity

Total equity

TOTAL
December 31, 2014
Amount
%
$ -
-
196,835
3

13,310
-
33,605
-
436,880
7
35,160
1
1,870,269 28

87,709

1


2,673,768
40

48,346
1
132,676
2
183,157
3

20

-


364,199

6


3,037,967
46


1,237,426
19


628,374

9

428,714
6
-
-

1,113,243
17


1,541,957
23


231,427

3


3,639,184
54

$ 6,677,151
100
December 31, 2013




































Amount
%
$ 806
-

150,120
2

4,499
-

57,258
1

426,686
6

43,479
-

2,890,600 40

79,366

1

3,652,814
50

40,705
1

98,123
1

186,370
3

-

-

325,198

5

3,978,012
55

1,237,426
17

628,374

9

367,234
5

36,074
1

888,433
12

1,291,741
18

117,292

1

3,274,833
45
$ 7,252,845
100

The accompanying notes are an integral part of the standalone financial statements.

  • 4 -

CHINA ECOTEK CORPORATION

STANDALONE STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUES (Notes 14 and 30)
Sales

Construction revenue
Technical service revenue

Total operating revenue

OPERATING COSTS (Notes 11 ,14 ,21 ,24 and 30)
Cost of goods sold
Construction cost
Technical service cost

Total operating costs

GROSS PROFIT

OPERATING EXPENSES (Notes 19 and 21)
Selling and marketing expenses
General and administrative expenses
Research and development expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
(Note 24)
Other income (Note 30)
Other gains and losses (Note 12)
Finance costs
Share of the profit of subsidiaries and associates

Total non-operating income and expenses

PROFIT BEFORE INCOME TAX
INCOME TAX EXPENSE (Note 25)

NET PROFIT FOR THE YEAR

OTHER COMPREHENSIVE INCOME (Note 23)
Exchange differences on translating foreign
operations
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2014
Amount
%
$ 62,565
1
8,055,151 96

223,994

3


8,341,710
100

51,089
1
7,390,050 88

185,216

2


7,626,355
91


715,355

9

44,974
1
390,086
5

27,706

-


462,766

6


252,589

3

49,062
1
58,002
1
(122)
-

448,274

5


555,216

7

807,805 10

127,159

2


680,646

8

55,220
1
2013


































Amount
%
$ 62,172
1

7,574,878 97

193,393

2

7,830,443
100

52,179
1

6,894,135 88

147,206

2

7,093,520
91

736,923

9

34,260
-

358,134
5

18,736

-

411,130

5

325,793

4

41,049
1

9,300
-

(4,973)
-

336,648

4

382,024

5

707,817
9

93,014

1

614,803

8

23,314
-
(Continued)
  • 5 -

CHINA ECOTEK CORPORATION

STANDALONE STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Unrealized gain on available-for-sale financial assets
Cash flow hedges
Actuarial gain (loss) from defined benefit plans
Share of the other comprehensive income (loss) of
subsidiaries and associates
Income tax expense relating to the components of
other comprehensive income

Total other comprehensive income for the year,
net of income tax

TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

EARNINGS PER SHARE (Note 26)
Basic
Diluted
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2014
Amount
%
35,362
1
31,769
-
3,490
-
(16)
-
(9,021)

-

116,804

2

797,450
10

$ 5.50
$ 5.47
2013



$





$


Amount
%
27,103
-
(21,447)
-
(15,397)
-
171
-
3,356

-
17,100

-
631,903

8
$ 5.06
$ 4.87
$ $


The accompanying notes are an integral part of the standalone financial statements.

(Concluded)

  • 6 -

CHINA ECOTEK CORPORATION

STANDALONE STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars, Except Dividends Per Share)

BALANCE AS OF JANUARY 1, 2013

Appropriation of 2012 earnings (Note 23)
Legal reserve
Special reserve
Cash dividends - NT$4.0 per share


Change in capital surplus from investments in associates
accounted for using equity method

Net profit for the year ended December 31, 2013
Other comprehensive income for the year ended December 31,
2013, net of income tax

Total comprehensive income for the year ended December 31,
2013

Convertible bonds converted into common stock (Note 17)

BALANCE AT DECEMBER 31, 2013

Appropriation of 2013 earnings (Note 23)
Legal reserve
Special reserve
Cash dividends - N$$3.5 per share


Net profit for the year ended December 31, 2014
Other comprehensive income for the year ended December 31,
2014, net of income tax

Total comprehensive income for the year ended December 31,
2014

BALANCE AT DECEMBER 31, 2014
Equity Attributable to the Owners of the Corporation Equity Attributable to the Owners of the Corporation Total
$ 86,808

-
-

-


-


-

-

30,484


30,484


-


117,292

-
-

-


-

-

114,135


114,135

$ 231,427
Total Equity
$ 2,701,132
-
-

(474,305)

(474,305)

(81)
614,803

17,100

631,903

416,184

3,274,833
-
-

(433,099)

(433,099)
680,646

116,804

797,450
$ 3,639,184
Capital Stock- Common Stock
Shares
(In Thousands)
Amount
Capital Surplus

116,137
$ 1,161,369
$ 288,328

-
-
-
-
-
-

-

-

-


-

-

-


-

-

(81)

-
-
-

-

-

-


-

-

-


7,606

76,057

340,127


123,743

1,237,426

628,374

-
-
-
-
-
-

-

-

-


-

-

-

-
-
-

-

-

-


-

-

-


123,743
$ 1,237,426
$ 628,374
Retained Earnings
Total
$ 1,164,627


-

-

(474,305)


(474,305)


-

614,803

(13,384)


601,419


-


1,291,741


-
-

(433,099)


(433,099)

680,646

2,669


683,315

$ 1,541,957
Other Equity
Exchange
Unrealized
Differences on
Gain on
Translating
Available-for-
Foreign
Operations
sale Financial
Assets
$ (12,033)
$ 107,403

-
-
-
-

-

-


-

-


-

-

-
-

23,314

24,971


23,314

24,971


-

-


11,281

132,374

-
-
-
-

-

-


-

-

-
-

55,220

32,547


55,220

32,547

$ 66,501
$ 164,921
Cash Flow
Hedge
$ (8,562)

-
-

-


-


-

-

(17,801)


(17,801)


-


(26,363)

-
-

-


-

-

26,368


26,368

$ 5
Shares
(In Thousands)

116,137

-
-

-


-


-

-

-


-


7,606


123,743

-
-

-


-

-

-


-


123,743
Legal Reserve Special Reserve
Unappropriated
Earnings
$ 304,517
$ 8,614
$ 851,496

62,717
-
(62,717)
-
27,460
(27,460)

-

-

(474,305)


62,717

27,460

(564,482)


-

-

-

-
-
614,803

-

-

(13,384)


-

-

601,419


-

-

-


367,234

36,074

888,433

61,480
-
(61,480)
-
(36,074)
36,074

-

-

(433,099)


61,480

(36,074)

(458,505)

-
-
680,646

-

-

2,669


-

-

683,315

$ 428,714
$ -
$ 1,113,243

The accompanying notes are an integral part of the standalone financial statements.

  • 7 -

CHINA ECOTEK CORPORATION

STANDALONE STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)


CASH FLOWS FROM OPERATING ACTIVITIES
Profit before income tax

Adjustments for:
Depreciation expense
Amortization expense
Net gain on financial assets and liabilities at fair value through profit
or loss
Interest expense
Interest income
Dividend income
Loss (gain) on disposal of property, plant and equipment
Share of the profit of subsidiaries and associates
Gain on disposal of investments, net
Recognition of provisions
Others
Changes in operating assets and liabilities
Financial assets held for trading
Notes receivable
Accounts receivable
Accounts receivable-related parties
Amounts due from customers for construction contracts
Other receivables
Other receivable-related parties
Inventories
Other current assets
Other financial assets
Notes payable
Accounts payable
Accounts payable-related parties
Amounts due to customers for construction contracts
Other accounts payable
Provisions
Other current liabilities
Accrued pension liabilities

Cash generated from (used in) operations
Income tax paid

Net cash generated from (used in) operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of available-for-sale financial assets
Proceeds from disposal of available-for-sale financial assets
Acquisition of investments accounted for using equity method
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31



2014
$ 807,805
19,167
7,641
(1,100)
122
(32,264)
(15,869)
134
(448,274)
(6,100)
18,694
(7,069)
(20,000)
25
(286,940)
343,391
(81,323)
(2,737)
(1,202)
(1,377)
64,119
(390,992)
-
46,715
8,811
(1,020,331)
5,294
(19,372)
8,343

277

(1,004,412)

(109,254)


(1,113,666)

(111,146)
67,552
-
2013
$ 707,817

17,362

6,381

(36)

4,973

(21,451)

(15,310)

(165)

(336,648)

(10,831)

16,094

-

-

(25)

67,256

49,689

413,595

(1,375)

2,367

2,846

36,745

69,964

(11,707)

(75,533)

1,646

1,207,168

55,860

(22,504)

(31,230)

(6,632)

2,126,316

(59,388)

2,066,928

(12,394)

-

(325,314)
(Continued)
  • 8 -

CHINA ECOTEK CORPORATION

STANDALONE STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)


Proceeds from disposal of investments accounted for using equity
method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in refundable deposits
Decrease in refundable deposits
Acquisition of intangible assets
Increase in other financial assets
Decrease in other financial assets
Increase in other noncurrent assets
Decrease in other noncurrent assets
Interest received
Dividends received from others
Dividends received from subsidiaries and associates

Net cash generated from (used in) investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings
Repayments of short-term borrowings
Increase in guarantee deposits received
Decrease in other noncurrent liabilities
Dividends paid
Interest paid

Net cash used in financing activities

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31






2014
$ -
(51,588)
419
-
28,522
(7,289)
-
225,845
(79)
-
28,119
15,869

267,738


463,962

-
(806)
20
-
(433,099)

(122)


(434,007)

(1,083,711)

2,245,532

$ 1,161,821
2013
$ 37,837

(29,531)

1,981

(66,982)

-

(8,738)

(521,454)

-

-

3,256

19,555

15,310

49,697

(836,777)

806

-

-

(7,047)

(474,305)

(34)

(480,580)

749,571

1,495,961
$ 2,245,532

The accompanying notes are an integral part of the standalone financial statements.

  • 9 -

Attachment 3

CHINA ECOTEK CORPORATION

Profit Allocation Proposal

December 31, 2014

Undistributed earnings from January 1,2014
Actuarial gains(losses) from defined benefit
pension plans (included in retained earnings)
Subtotal of Undistributed earnings
Add: After-tax earnings of 2014 (A)
Deduct: Legal reserve = (A) *10%
Retained Earnings Available for Distribution as
of December 31, 2014
Distribution Items:
Dividends for common shares
Undistributed earnings
NT$ 429,926,081
2,668,991
432,595,072
680,646,481
(68,064,648)
NT$1,045,176,905
(556,841,484)
NT$ 488,335,421
Compensation for the Board of Directors and
Supervisors
Employee Bonus
Total of distribution
1,800,000
29,402,183
588,043,667

Attachment4

Comparison Table of Drafted Amendments to Articles of Incorporation of China Ecotek Corporation

Corporation Corporation
Revised clause Clause in force Explanation
Article 32.
In case of any earnings earned in
any given fiscal year being
reported from the Company’s
final annual accounting, the order
of distribution is as below:
1. The Company shall reverse
losses of previous years.
2. Appropriate 10% for legal
reserves till the accumulated
amount is equal to Paid-in
Capital.
3. When
necessary,
It
may
allocate or reverse partial or all
of the special reserves in
accordance with operation and
regulations.
4. In case of any disposable
earnings,the board of directors
has
the
right
to
propose
Proposal for Distribution. The
proposal shall accepted by
Shareholders’ Meeting.
NT$150,000for each one
of Directors and Supervisors,
5% for Employee Bonus.
Article 32.
In case of any earnings earned in
any given fiscal year being
reported from the Company’s
final annual accounting, the order
of distribution is as below:
1. The Company shall reverse
losses of previous years.
2. Appropriate 10% for legal
reserves till the accumulated
amount is equal to Paid-in
Capital.
3. When
necessary,
It
may
allocate or reverse partial or all
of the special reserves in
accordance with operation and
regulations.
4. The way of distribution of
Compensation for the Board of
Directors and Supervisors and
Employee Bonus is as follows:
NT$150,000 per person of
Directors and Supervisors, 5%
for Employee Bonus. Board of



Amendment is madein
accordance with the actual
circumstance.
~~di~~
~~h~~
~~h~~
~~i h~~

Article 42. Article 42. To revise the amendment This Articles of Incorporation are This Articles of Incorporation of cardinal number. agreed and signed on Mar. 2, are agreed and signed on Mar. 1993, firstly amended on May. 2, 1993, firstly amended on 25, 1993,(Omitted) , twelfth May. 25, 1993,(Omitted) , amended on Jun. 28, 2012 and twelfth amended on Jun. 28, 2012 thirteenth amended on June 25, 2015.