CD PRIVATE EQUITY FUND II — Net Asset Value 2025

Oct 13, 2025

14 October 2025

CD PRIVATE EQUITY FUND II: ASX: CD2

NET TANGIBLE ASSET UPDATE – 30 SEPTEMBER 2025

==> picture [525 x 59] intentionally omitted <==

----- Start of picture text ----- Gross assets Distributions Distributions 5 year NTANTA per unit Fund Inception(million) Last 12 months Since Inception return$1.11 $67.5 $0.27 per unit $2.65 per unit April 2013 6.5% p.a.----- End of picture text -----

The estimated unaudited net tangible asset value (NTA) after tax as at 30 September 2025 was $1.11[1,3] per unit (31 August 2025 was $1.20[1,3] per unit).

The NTA movement recorded during the month is primarily a result of the accrual of a $0.06 per unit distribution announced on 8 September 2025 and foreign exchange losses due to the strengthening of the Australian dollar.

PERFORMANCE SUMMARY

==> picture [526 x 54] intentionally omitted <==

----- Start of picture text ----- 1 month 6 months 1 year 3 years p.a. 5 years p.a. Since Inception p.a.NTA Return [1,2]-2.5% -6.7% 4.0% -2.9% 6.5% 9.1%----- End of picture text -----

On an NTA/Internal Rate of Return (IRR) basis, CD2 has achieved a return of 10.6% per annum since inception.

MONTHLY LP & FUND UPDATE

During the month, the LP received two distributions for a total of US$2.01 million, and three capital calls totalling US$0.49 million, used to fund partnership expenses, management fees and follow-on investments.

During the month, the Fund was pleased to announce a distributon to Unitholders of $0.06 per unit which was paid on 8 October 2025. The accompanying 12-H notice can be found on the Fund’s website (here).

As always, Unitholders are welcome to reach out to the team with any questions via email at cdfunds@k2am.com.au, or by calling +61 3 9691 6110.

1. Source: E&P Investments Limited (for data before 24 June 2023) and K2 Asset Management Ltd (for data post 24 June 2023). The historical performance is not a guarantee of the future performance of the Fund;

1. Total returns are inclusive of distributions and based on the Fund’s post tax NTA. The tax component in the post tax NTA refers to the estimate of likely US tax the Fund will incur upon realisation of recorded fair value movements.

1. Estimated unaudited net tangible asset value before tax at 30 September 2025 of $1.22 per unit (31 August 2025 of $1.31 per unit).

Authorised for release by K2 Asset Management Ltd (K2) (ACN 085 445 094, AFSL 244 393), the responsible entity of CD Private Equity Fund II (Fund or CD2). Notes: AUD:USD spot rate of 0.6613 as at 30 September 2025. Numbers may not sum due to rounding.

Email: cdfunds@k2am.com.au | Phone: +61 3 9691 6110 | Web: www.cdfunds.com.au ARSN: 162 057 089 Page 1 Level 44, 101 Collins Street Melbourne VIC 3000