CD PRIVATE EQUITY FUND II — Net Asset Value 2021

Dec 13, 2021

Monthly update – November 2021

CD Private Equity Fund II

==> picture [457 x 52] intentionally omitted <==

----- Start of picture text -----

NTA Gross assets Distributions per unit One month Annualised performance since
per unit (millions) (percentage of initial investment) performance [1,2] inception (April 2013) [1,2]
Last 12 months: Since inception:
$2.30 $134.8 42 cents (26%) 137 cents (86%) 11.1% 13.0%
----- End of picture text -----

Fund update

The estimated unaudited net tangible asset value (NTA) after tax as at 30 November 2021 was $2.30[1,3] per unit (31 October 2021 was $2.07[1] per unit).

Net asset value movements for November were as a result of increased asset valuations from underlying LPs and foreign exchange gains from the weakening Australian dollar (which added approximately 5.5%).

CD2 Fund performance

==> picture [456 x 39] intentionally omitted <==

----- Start of picture text -----

1 Month 3 Months 6 Months 1 Year 3 Years p.a. 5 Years p.a. Since inception p.a. [3]
NTA return [1,2] 11.1% 9.5% 24.6% 38.2% 16.3% 14.8% 13.0%
----- End of picture text -----

On an NTA/Internal Rate of Return (IRR) basis CD2 has achieved a return of 12.4% per annum since inception.

CD2 portfolio asset allocation

LP commitments to underlying managers (US$98.0m)

==> picture [443 x 154] intentionally omitted <==

----- Start of picture text -----

Distribution Blue Point
US Select
TechnologySoftware & 4.7% 9.5% 22.5% Business Services Direct $15.0 $5.0 $7.5 CPF DFW
$5.0
Trive
$10.0 High Road
$7.5
Healthcare 22.7%
14.1% Manufacturing Tower Arch $8.0 $7.5 Main Post
$6.5
2.0% $10.0 NMS
Telecommunications 24.5% Tengram $8.0 $8.0
RFE
Consumer & Retail Staple Street
----- End of picture text -----

ASX release date: 14 December 2021

Notes: Authorised for release by E&P Investments Limited (ACN 152 367 649, AFSL 410 433), the responsible entity of CD Private Equity Fund II (Fund or CD2). 1. Source: E&P Investments Limited – the historical performance is not a guarantee of the future performance of the Fund; 2. Total returns are inclusive of distributions. NTA return is based on post tax NTA; 3. Based on estimated unaudited net tangible asset value before tax at 30 November 2021 of $2.48 per unit (31 October 2021 was $2.21). Numbers may not add due to rounding.

Level 15, 100 Pacific Highway North Sydney NSW 2060 T 1300 454 801 F 1300 883 159 E info@cdfunds.com.au

cdfunds.com.au ARSN 162 057 089