AI assistant
CCSB — Annual Report 2020
Nov 13, 2020
51917_rns_2020-11-13_7b612969-a308-4810-a146-416f1959130f.pdf
Annual Report
Open in viewerOpens in your device viewer
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Individual Financial Statements and Independent Auditor’s Report 2020 and 2019 (Stock Code: 1762)
Address: No.1, Dongxing St., Shulin Dist., New Taipei City Tel: (02)8684-3318
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the
interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
Chunghwa Chemical Synthesis & Biotech Co., Ltd. The 2020 and 2019 Individual Financial Report and Independent Auditor’s Report Table of Contents
| Item | Page / Number / Index |
|---|---|
| 1. Cover 2. Table of Contents 3. Auditor's Report 4. Individual Balance Sheet 5. Individual comprehensive income statements 6. Individual statement of changes in equity 7. Individual Cash Flow Statement 8. Notes to the individual financial statements (1) Company history (2) Date On Which And Procedures By Which The Financial Reports Were Authorized For Issuance. (3) Application of New Standards, Amendments and Interpretations (4) Summary of significant accounting policies (5) Critical accounting judgments, estimates and key sources of assumption uncertainty (6) Descriptions of major accounts (7) Related party transactions (8) Collateralized assets (9) Significant contingent liabilities and unrecognized contractual commitments |
1 2 ~ 4 5 ~ 9 10 ~ 11 12 13 14 15 ~ 59 15 15 15 ~ 16 16 ~ 25 26 26 ~ 46 47 ~ 48 48 48 |
~2~
| Item | Page / Number / Index |
|---|---|
| (10) Losses due to major disasters (11) Major post-balance sheet events (12) Other (13) Notes of disclosure (14) Segment information 9. Significant accounting items statement Cash and cash equivalents Accounts receivable - non-related parties Accounts receivable - related parties Inventory Investment changes using the equity method Cost and the changes in accumulated depreciation of real property, plant and equipment Other payable Deferred income tax liabilities Operating revenues Operating cost Manufacturing overhead Marketing expenses Administrative expenses Research and development expenses Other profits and losses Financial costs |
49 49 49 ~ 58 59 59 List 1 List 2 Note 7 List 3 List 4 Note 6(6) Note 6(10) Note 6 (22) List 5 List 6 List 7 List 8 List 9 List 10 Note 6 (19) Note 6 (20) |
~3~
Page / Number / Item Index Employee benefit expense, depreciation and amortization Note 6 (21)
~4~
Auditor's Report (2021) Cai-Shen-Bao-Zi No. 20002836
To Chunghwa Chemical Synthesis & Biotech Co., Ltd.,
Audit opinion
We have audited the accompanying proprietary individual balance sheet of Chunghwa Chemical Synthesis & Biotech Co., Ltd. as of December 31, 2020 and 2019 and the related individual statements of income, of changes in shareholders’ equity and of cash flows and Notes to individual financial statement (including significant accounting policies) for the years then ended.
In our opinion, the individual financial statements referred to above present fairly, in all material respects, the financial position of Chunghwa Chemical Synthesis & Biotech Co., Ltd. as of December 31, 2020 and 2019, and the results of its operations and its cash flows for the years then ended in conformity with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.
Basis of an audit opinion
We conducted our audit in accordance with the “Rules Governing the Examination of Financial Statements by Certified Public Accountants” and generally accepted auditing standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of the separate financial statements. The personnel of the CPA Firm subject to the independence requirement have acted independently from the business operations of Chunghwa Chemical Synthesis & Biotech Co., Ltd. in accordance with the Code of Ethics and with other responsibilities of the Code of Ethics performed. We believe that our audit provides a reasonable basis for our opinion.
Key Audit Matters
The “key audit matters” means that the independent auditor has used their professional judgment to audit the most important matters on the 2020 individual financial statements of Chunghwa Chemical Synthesis & Biotech Co., Ltd.. The key audit matters have been responded to in the process of auditing the individual financial statements as a whole with an audit opinion formed; therefore, the independent auditor does not express an opinion on these matters separately.
The key audit items of the 2020 individual financial report of Chunghwa Chemical Synthesis & Biotech Co., Ltd. are presented below:
~5~
Accounting assessment of inventory valuation
Description of the matter
See Note 4 (11) in the individual financial report for details about the accounting policy on inventory valuation, Note 5 (2) for accounting assessment of inventory valuation and hypothetic uncertainty, and Note 6 (4) for an inventory account description.
Chunghwa Chemical Synthesis & Biotech Ltd. is engaged mainly in the production and sales of active pharmaceutical ingredients. As drug tests grow stricter and drug certificates take longer time to obtain, the risk of inventory loss or obsolescence is higher. Since the inventories involve large amounts of money and large numbers of items that require laborious work by human beings to identify expired or damaged goods, we regard the assessment of allowance to reduce inventory to market as a key audit item.
The responsive auditing process
The corresponding auditing procedures are as follows:
-
Assess the policy for allowing the Company to reduce inventory to market in accordance with our understanding of the Company's operations and the nature of the industry.
-
Conduct sampling tests to see if the basis for market prices of net realized value is consistent with the Company's policy. Randomly check the correctness of the selling prices of individual inventory parts and the way net realized value is calculated.
-
Obtain out-of-date inventory details that are identified by the management, check the related information and verify the account records.
Checking whether the time point of sales income recognition is appropriate
Description of the matter
See Note 4 (25) in the individual financial report for details of the accounting policy on income recognition. As stated in the accounting policies, the sales revenue is recognized when products are delivered to customers who have discretionary power in channels and prices of products sold and Chunghwa Chemical Synthesis and Biotech has no outstanding performance obligations which may affect customers’ acceptance of products. As exports are the main source of income for Chunghwa Chemical Synthesis & Biotech Co., Ltd., the terms of business agreed upon between the Company and its customers are the basis of income assessment. However, such a process often involves a lot of manpower for verification and may lead to inappropriate income recognition time points. Therefore, we regard the sales income recognition time points as a key audit item.
~6~
The responsive auditing process
The corresponding auditing procedures are as follows:
-
The Company's internal control on income recognition time points were examined and assessed, while the Company's internal control on sales deadlines was tested to verify the correctness of the income recognition time points.
-
The execution of sales and income over a certain period before and after the time periods covered in the financial report were examined with the packing lists, customer orders and declaration forms in order to confirm that income was recognized at appropriate periods.
The responsibility of the management and management units to the individual financial statements
The management team is responsible for preparing individual financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” to present the Company's financial status in an objective way and for necessary internal controls, ensuring that the statements do not contain any false content due to fraudulence or mistakes.
While preparing the individual financial statements, the management’s responsibility also includes assessing the continuing operation of Chunghwa Chemical Synthesis & Biotech Co., Ltd., the disclosure of the relevant matters, and the adoption of the accounting base for continuing operations, unless the management intends to liquidate Chunghwa Chemical Synthesis & Biotech Co., Ltd. or cease business operation, or there is lack of any alternative except for liquidation or suspension.
The governance units (including the Audit Committee) of Chunghwa Chemical Synthesis & Biotech Co., Ltd. are responsible for supervising the financial reporting process.
The responsibilities of the independent auditor to the individual financial statements
The purpose of the independent auditor’s auditing of the individual financial statements is to obtain reasonable assurance about whether the individual financial statements are free of material misstatement arising from fraud or errors and with an audit report issued. Reasonable assurance means a high degree of assurance. However, the audit conducted in accordance with generally accepted auditing standards of the R.O.C. does not guarantee having any material misstatement in the individual financial statements detected. Material misstatement could arise from fraud or errors. If the misstated amount or aggregated amount is reasonably expected to affect the economic decisions made by the users of the individual financial statements, it is considered significant.
~7~
The independent auditor when conducting the audit in accordance with generally accepted auditing standards of the R.O.C. exercises professional judgment and maintains professional skepticism. The independent auditor also performs the following tasks:
-
Identify and evaluate the risk of material misstatement arising from fraud or errors of the individual financial statements; design and implement proper responsive measures to the risk assessed; also, obtain sufficient and adequate audit evidences for forming an audit opinion. The risk of fraud may involve conspiracy, forgery, deliberate omission, false declaration, or violating internal control; therefore, the risk of material misstatement arising from the undetected fraud is higher than that caused by errors.
-
Obtain necessary understanding on the internal control related to the audit in order to design appropriate audit procedures under the circumstance, but the purpose is not to express an opinion on the effectiveness of the internal control of Chunghwa Chemical Synthesis & Biotech Co., Ltd..
-
Assess the appropriateness of the accounting policies adopted by the management; also, the reasonableness of the accounting estimates and related disclosures made.
-
Base on the audit evidence obtained to make conclusions on the suitability of the accounting base for continuing operation base adopted by the management and whether or not the events or circumstances causing significant doubts to the continuing operation ability of Chunghwa Chemical Synthesis & Biotech Co., Ltd. are with significant uncertainties. If the independent auditor believes that such events or circumstances have significant uncertainties, it is necessary to remind the users of the individual financial statements in the audit report to pay attention to the relevant disclosure or to revise the audit opinion when such disclosures are inappropriate. The conclusion of the independent auditor is based on the audit evidence obtained as of the audit report date. However, future events or circumstances may result in the inability of Chunghwa Chemical Synthesis & Biotech Co., Ltd. to continue operating.
-
Assess the overall expression, structure, and content of the individual financial statements (including the relevant notes) and whether or not the relevant transactions and events in the individual financial statements are presented fairly.
-
Obtain sufficient and appropriate audit evidence on the financial information of business entities within the Group in order to express an opinion on the individual financial statements. The independent auditor is responsible for guiding, supervising, and implementing the audit of the business entity; also, it is responsible for forming an opinion on the audit of the individual financial statements.
The matters communicated by the independent auditor to the governing unit include the scope and timing of the planned audit, and the significant findings (including the major nonconformities of internal controls identified in the auditing process).
The independent auditor has provided the declaration of independence of the CPA Firm personnel subject to the Code of Ethics to the governing unit; also, it has communicated with the governing unit regarding the relationship and other matters (including the relevant protection measures) that may affect the independence of the independent auditor.
~8~
The independent auditor has based on the communications with the governing unit to determine the key audit matters to be performed on the 2020 individual financial statements of Chunghwa Chemical Synthesis & Biotech Co., Ltd.. The independent auditor shall state the key audit matters in the audit report except for the specific matters prohibited by law from being disclosed, or, in rare cases; the independent auditor decides not to have specific matters communicated in the audit report since the negative effect of such disclosure can be reasonably expected to be greater than the increase of public interest.
PricewaterhouseCoopers, Taiwan
March 29, 2021
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the ROC and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the ROC.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the ROC. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.
~9~
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Individual Balance Sheet December 31, 2020 and 2019
Unit: NTD thousand
| Assets | Additional notes 6 (1) 6 (16) 6(3) 6(3) 7 6 (5) and 7 6 (4) 6 (2) 6 (5) 6 (6) and 8 6 (7) 6 (22) 6 (12) |
December 31, 2020 Amount % $ 138,151 5 21 - 344 - 63,413 2 286,695 9 12,712 - 481,244 15 4,132 - - - 986,712 31 32,456 1 524,205 17 1,539,133 49 1,620 - 10,700 - 1,293 - 16,758 1 30,450 1 2,156,615 69 $ 3,143,327 100 |
December 31, 2019 | December 31, 2019 |
|---|---|---|---|---|
| Amount $ 138,151 21 344 63,413 286,695 12,712 481,244 4,132 - 986,712 32,456 524,205 1,539,133 1,620 10,700 1,293 16,758 30,450 2,156,615 $ 3,143,327 |
Amount $ 81,342 452 345 49,640 97,662 6,335 401,100 1,557 11,084 649,517 28,160 506,939 2,180,291 2,672 10,700 1,250 18,796 27,370 2,776,178 $ 3,425,695 |
% | ||
| Current assets 1100 Cash and cash equivalents 1140 Contract assets - Current 1150 Notes receivable-net 1170 Net accounts receivable 1180 Account receivables-Related Parties- net 1200 Other receivable 130X Inventory 1410 Prepayments 1481 Right to goods return-Current 11XX Total of Current Assets Non-Current assets 1510 Financial assets that are measured at fair value through profit or loss-non-current 1550 Investments accounted for by the equity method 1600 property , plant, and equipment 1755 Right-of-use assets 1760 Real property for investment- net 1780 Intangible assets 1840 Deferred income tax assets 1900 Other current non-assets 15XX Total of Non-Current Assets 1XXX Total assets |
2 - - 2 3 - 12 - - |
|||
| 19 | ||||
| 1 15 64 - - - - 1 |
||||
| 81 | ||||
| 100 |
(Continued next page)
~10~
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Individual Balance Sheet December 31, 2020 and 2019
Unit: NTD thousand
| Liabilities and equity | Additional notes 6 (8) 6 (9) 6 (16) 6 (10) 6 (11) and 8 6 (22) 6 (13) 6 (14) 6 (15) 9 6 (15) and 11 |
December 31,2020 Amount % $ - - - - 3,062 - 1,215 - 96,495 3 186,235 6 106,487 4 1,203 - 2,298 - 396,995 13 - - 247,499 8 431 - 247,930 8 644,925 21 775,600 25 334,323 10 171,229 5 183,296 6 1,030,235 33 3,719 - 2,498,402 79 $ 3,143,327 100 |
December 31,2019 | December 31,2019 |
|---|---|---|---|---|
| Amount $ - - 3,062 1,215 96,495 186,235 106,487 1,203 2,298 396,995 - 247,499 431 247,930 644,925 775,600 334,323 171,229 183,296 1,030,235 3,719 2,498,402 $ 3,143,327 |
Amount $ 70,000 219,740 56,783 1,192 77,226 124,062 11,912 1,591 2,608 565,114 600,000 244,584 1,097 845,681 1,410,795 775,600 334,323 159,344 183,296 556,306 6,031 2,014,900 $ 3,425,695 |
% | ||
| Current liabilities 2100 Shot-term borrowings 2110 Short-term bills payable 2130 Contract liabilities - Current 2150 Payable notes 2170 Accounts payable 2200 Other payable 2230 Current Income Tax Liability 2280 Lease liabilities – Current 2399 Other current liabilities- other 21XX Total of current liabilities Non-current liabilities 2540 Long-term borrowings 2570 Deferred income tax liabilities 2580 Lease liabilities – Non-current 25XX Total of non-current liabilities 2XXX Total liabilities Equity Share capital 3110 Ordinary shares capital Capital reserve 3200 Capital reserve Retained earnings 3310 Legal earnings reserve 3320 Special earnings reserve 3350 Undistributed earnings Other equity 3400 Other equity 3XXX Total equity Significant contingent liabilities and unrecognized contractual commitments Major post-balance sheet events 3X2X Total liabilities and equity |
2 6 2 - 2 4 - - - |
|||
| 16 | ||||
| 18 7 - |
||||
| 25 | ||||
| 41 | ||||
| 23 10 5 5 16 - |
||||
| 59 | ||||
| 100 |
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
~11~
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Individual comprehensive income statements January 1 to December 31, 2020 and 2019
Unit: NTD thousand (except EPS in NTD)
| Item | Additional notes 6(16) and 7 6(4)(21) 6 (21) 6 (17) 6 (7) (18) 6 (2)(19) 6 (20) 6 (5) 6 (22) 6 (12) 6 (5) 6 (22) 6 (23) |
2020 |
|---|---|---|
| 4000 Operating revenues 5000 Operating cost 5900 Operating gross profit Operating expenses 6100 Marketing expenses 6200 Administrative expenses 6300 Research and development expenses 6000 Total operating expenses 6900 Operating profit Non-operating revenues and expenses 7100 Interest income 7010 Other revenue 7020 Other profits and losses 7050 Financial costs 7070 Share of profit of subsidiaries, associates and joint ventures accounted for under equity method 7000 Total non-operating revenues and expenses 7900 Earnings before tax 7950 Income tax expense 8200 Current period net profit Other comprehensive income (net) Items not re-classified under profit or loss 8311 Defined benefit plan revaluation amount and volume 8330 The proportion of other comprehensive incomes from subsidiaries, associates, and equity joint-ventures accounted for under the equity method – not reclassified as profit and loss 8349 Income tax related to accounts not being reclassified 8310 Total amount of items not reclassified to profit or income Items that may be re-classified subsequently under profit or loss 8361 Exchange differences arising from translating the financial statements of foreign operations 8380 The proportion of other comprehensive incomes from subsidiaries, associates, and equity joint-ventures accounted for under the equity method – may be reclassified as profit and loss 8360 Total amount of items probably reclassified to profit or loss subsequently 8300 Other comprehensive income (net) 8500 Total comprehensive income for the period Earnings per share 9750 Base earnings per share 9850 Diluted earnings per share |
||
| $ |
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
~12~
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Individual statement of changes in equity January 1 to December 31, 2020 and 2019
Unit: NTD thousand
| Additional notes 2019 Balance as of January 1, 2019 Current period net profit Current other comprehensive income Total comprehensive income for the period The 2018 appropriation and distribution of earnings: 6 (15) Legal earnings reserve Cash dividend Balance at December 31, 2018 2020 Balance as of January 1, 2020 Current period net profit Current other comprehensive income Total comprehensive income for the period The 2019 appropriation and distribution of earnings: 6 (15) Legal earnings reserve Cash dividend The reinvested company(ies) disposed of equity instruments measured at the fair value through other comprehensive profits and losses Balance at December 31, 2020 |
Additional notes |
Ordinary shares capital |
Ordinary shares capital |
Capital r | e | serve | Retained earnings | Other equity | Other equity | Other equity | Other equity | Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Issuancepremium | Others | Legal earnings reserve |
Special earnings reserve |
Undistributed earnings |
Exchange differences arising from translating the financial statements of foreign operations |
Unrealized gain or loss on financial assets at fair value through other comprehensive profit or loss |
|||||||||||||
| $ 775,600 - - - - - $ 775,600 $ 775,600 - - - - - - $ 775,600 |
$ 333,746 - - - - - $ 333,746 $ 333,746 - - - - - - $ 333,746 |
$ 577 - - - - - $ 577 $ 577 - - - - - - $ 577 |
$ 135,919 - - - 23,425 - $ 159,344 $ 159,344 - - - 11,885 - - $ 171,229 |
$ 183,296 - - - - - $ 183,296 $ 183,296 - - - - - - $ 183,296 |
$ 553,954 117,003 1,846 118,849 ( 23,425 ) ( 93,072 ) $ 556,306 $ 556,306 531,873 ( 385 ) 531,488 ( 11,885 ) ( 62,048 ) 16,374 $ 1,030,235 |
$ 224 - ( 2,915 ) ( 2,915 ) - - ($ 2,691 ) ($ 2,691 ) - 24 24 - - - ($ 2,667 ) |
$ 341 - 8,381 8,381 - - $ 8,722 $ 8,722 - 14,038 14,038 - - ( 16,374 ) $ 6,386 |
$ 1,983,657 117,003 7,312 124,315 - ( 93,072 ) $ 2,014,900 $ 2,014,900 531,873 13,677 545,550 - ( 62,048 ) - $ 2,498,402 |
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
~13~
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Individual Cash Flow Statement January 1 to December 31, 2020 and 2019
Unit: NTD thousand
| Cash flow from operating activities Pre-tax profit for the current period Adjustments Income, expense, and loss Depreciation Amortization Interest expenses Net loss (profit) from financial assets and liabilities at fair value through profit and loss Interest income The profit or loss in the subsidiary, affiliated company and joint ventures recognized under the equity method Gain in disposal of property, plant and equipment Changes in assets/liabilities relating to operating activities Net changes in assets relating to operating activities Contract assets Notes receivable-net Net accounts receivable Account receivables-Related Parties- net Other receivable Inventory Right to goods return-Current Prepayments Net defined benefit assets Net changes in liabilities relating to operating activities Contract liabilities - Current Payable notes Accounts payable Other payable Other current liabilities-others Net cash provided by operating activities Interest received Dividends received Interest paid Income tax paid Income tax refund Net cash inflow from operating activities Cash flow from investing activities Proceeds from the capital returns on investment accounted for using equity method Acquisition of investment under the equity method Costs of property, plant and equipment acquired Proceeds from disposal of property, plant and equipment Acquisition of Intangible assets Increase in guarantee deposits paid Net cash inflow (outflow) from investing activities Cash flow from financing activities Decrease in short-term loans Increase (decrease) in short-term payable notes Proceeds from long-term loan Re-payments of long-term borrowings Cash dividend distribution Lease principal repayment Net cash outflow from financing activities Increase in cash and cash equivalents for the current period Opening balance of cash and cash equivalents Closing balance of cash and cash equivalents |
Additional notes January 1 to December 31,2020 January 1 to December 31,2019 $ 646,267 $ 141,003 6 (21) 128,359 126,666 6 (21) 1,609 1,881 6 (20) 4,730 10,574 6 (2)(19) ( 4,296 ) 1,818 6 (17) ( 402 ) ( 801 ) 6 (5) ( 46,596 ) ( 32,844 ) 6 (19) ( 346,826 ) - 431 - 1 321 ( 13,773 ) ( 14,150 ) ( 189,033 ) ( 3,476 ) ( 4,887 ) ( 437 ) ( 80,144 ) ( 38,702 ) 11,084 ( 11,084 ) ( 2,575 ) 2,356 ( 1,428 ) ( 1,063 ) ( 53,721 ) 57,235 23 - 19,269 16,631 54,875 18,944 ( 310 ) 3,888 122,657 278,760 410 802 27,110 25,672 ( 4,837 ) ( 11,063 ) ( 14,815 ) ( 23,014 ) - 1,445 130,525 272,602 6 (5) 14,590 - 6 (5) - ( 139,048 ) 6 (6) (24) ( 191,481 ) ( 113,857 ) 6 (6) (24) 1,059,906 - ( 1,371 ) ( 938 ) ( 1,895 ) ( 591 ) 879,749 ( 254,434 ) 6 (25) ( 70,000 ) ( 80,000 ) 6 (25) ( 219,740 ) 139,784 6 (25) 600,000 700,000 6 (25) ( 1,200,000 ) ( 667,440 ) 6 (15) ( 62,048 ) ( 93,072 ) 6 (25) ( 1,677 ) ( 1,570 ) ( 953,465 ) ( 2,298 ) 56,809 15,870 81,342 65,472 $ 138,151$ 81,342 |
|---|---|
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
~14~
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Individual Notes to financial statements
2020 and 2019
Unit: NTD thousand (Except where otherwise stated)
1. Organization and operations
Chunghwa Chemical Synthesis and Biotech Co., Ltd. (hereinafter referred to as the Company) was established in Taiwan on May 19, 1964. Originally named as China Chemical Synthesis Industry Co., Ltd., the company was renamed to the current name at the shareholder meeting in 2003. The main areas of business of the Company include research, development, manufacturing and sales of active pharmaceutical ingredients. The Company was officially listed in the Taiwan Stock Exchange on December 20, 2010.
2. Financial reporting date and procedures
The Board of Directors approved the individual financial statements for publication on March 4, 2021.
3. Application of new and revised standards and interpretation
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2020.
the Financial Supervisory Commission in 2020. |
|
|---|---|
| New releases / amendments / revisions of the Standards and Interpretations IAS 1 and IAS 8 amendments, Disclosure Initiative - Definition of Material. IFRS 3 amendments, Definition of a business “Interest Rate Benchmark Reform (Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 39 and IFRS 7) An amendment to IFRS 16: “Coronavirus (COVID-19)-related rent concession.” |
The effective date announced by the International Accounting |
Standards Board January 1, 2020 January 1, 2020 January 1, 2020 June 1, 2020 (Note) |
Note: The Financial Supervisory Commission permits it to be applied on January 1, 2020 ahead of schedule.
The Company has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Company’s financial position and financial performance.
~15~
- (2) Effect of new issuances of or amendments to IFRS as endorsed by the FSC but not yet adopted by the Company and subsidiaries
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2021.
The effective date announced by the New releases / amendments / revisions of the Standards and International Accounting Interpretations Standards Board Amendment to IFRS 4 “The temporary exemption is equally January 1, 2021 applicable to the extension under IFRS 9.” Phase II amendment to “Revolution to Interest Indicators” in IFRS 9; IAS 39, IFRS 7, IFRS 4 and IFRS 16. January 1, 2021
The Company has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Company’s financial position and financial performance.
(3) IFRS issued by IASB but not yet endorsed by the FSC
The newly released, revised and amended IFRS standards and interpretations by the IASB but not yet recognized by the FSC are summarized as follows:
not yet recognized by the FSC are summarized as follows: |
|
|---|---|
| The effective date | |
| announced by the | |
| New releases / amendments / revisions of the Standards and | International Accounting |
| Interpretations | Standards Board |
| Amendment to IFRS 3 “Index to Conceptual Framework.” | January 1, 2022 |
| Amendment to IFRS 10 and IAS 28 “The Assets Sales or Purchase | To be determined by the |
| between Investors and Their Affiliates or Joint Ventures” | “International Accounting |
| Standards Board (IASB). | |
| IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Current or non-current classification of liabilities (Amendments to | January 1, 2023 |
| IAS 1) | |
| Amendment to IAS 1 “Disclosure of accounting policies.” | January 1, 2023 |
| Amendment to IAS 8 “Definition of accounting estimate.” | January 1, 2023 |
| Amendment to IFRS 16 “Real property, factories & equipment: Pricing prior to reach of anticipated state of use.” |
January 1, 2022 |
| Amendment to IAS 37 “Onerous contracts—the cost of fulfilling the | January 1, 2022 |
| contracts.” | |
| Improvements to IFRS 2018-2020 | January 1, 2022 |
The Company has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Company’s financial position and financial performance.
~16~
4. Summary of significant accounting policies
The principal accounting polices applied in the preparation of these individual financial statements are set out below. These policies have been consistently applied to all the period presented, unless otherwise stated.
(1) Compliance Statement
These standalone financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Statements by Securities Issuers”.
-
(2) Basis of preparation
-
Except for the following items, these consolidated statements have been prepared under the historical cost convention:
-
(1) Financial assets at fair value through other comprehensive Income
-
(2) The ascertained welfare assets recognized as the net amount of the pension fund assets minus the current value of the ascertained welfare obligations.
-
-
The financial statements prepared in accordance with the International Financial Reporting Standards, international accounting standards, interpretation and interpretation notice (referred to as “IFRS” hereinafter) that is recognized and approved by the FSC requires the use of some critical accounting estimates; also, the judgment by the management is required while using the Company’s accounting policies. Please refer to Note 5 for the items involving extensive judgment or complexity, or significant assumptions and estimates related to the individual financial statements.
-
(3) Foreign currency translations
Items included in the financial statements of each of the Company are measured using the currency of the primary economic environment in which the Company operates (the “functional currency”). The individual financial statements are presented in New Taiwan Dollars, which is the Company’s functional currency.
-
Foreign Currency Transactions and Balances
-
(1) Transactions denominated in foreign currency are translated into a functional currency at the spot exchange rate on the date of the transaction or measurement. Foreign currency differences arising from translating such transactions are recognized in current profit or loss.
-
(2) The foreign currency asset or liability balances are revaluated based on spot exchange rate of the balance sheet date, and any exchange difference arising from the adjustment is included in the profit and loss for the year.
-
(3) Non-monetary assets and liabilities denominated in foreign currency held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in current profit or loss ; Non-monetary assets and liabilities denominated in foreign currency held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currency that are not measured at fair value are translated using the historical exchange rates at the date of the initial transaction.
-
(4) All foreign exchange gains and losses are presented in the statement of comprehensive income within “Other gains and losses”.
-
Translation of the financial statements of foreign operations
~17~
-
(1) The operating results and financial position of all the invested entity that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
A. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet.
-
B. The income and expenses presented in each consolidated statement of profit and loss are converted at the current average exchange rate;
-
C. Exchange differences arising from conversion shall be recognized as other consolidated profit and loss.
~18~
- (2) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. However, if the Company retains partial interest in the former subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interests in the foreign operation.
(4) Criteria for distinguishing Current or Non-Current on the Balance Sheet
-
Assets that meet one of the following criteria are classified as current assets:
-
(1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle.
-
(2) Held mainly for the purpose of trading.
-
(3) Assets that are expected to be realized within twelve months from the balance sheet date.
-
(4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve month after the balance sheet date.
The Company classifies assets that do not meet any of the above criteria as non-current assets.
-
Liabilities that meet one of the following criteria are classified as current liabilities:
-
(1) Liabilities that are expected to be paid off within the normal operating cycle.
-
(2) Held mainly for the purpose of trading.
-
(3) Expected to be repaid within 12 months of the balance sheet date
-
(4) Liabilities for which the repayment date cannot be extended unconditionally to more than 12 months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
The Company classifies liabilities that do not meet any of the above criteria as non-current assets.
(5) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(6) Financial assets at fair value through profit and loss
-
Refer to the financial assets that are not measured at amortized cost or are measured at fair value through other comprehensive income.
-
On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.
-
The Company measures financial assets at fair value in initial recognition. The related transaction costs are recognized in profit and loss. These financial assets are subsequently re-measured and stated at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss.
-
Once the right to receive dividends is confirmed, the Company recognizes the dividend income in profit or loss if the future economic benefits are expected to flow to the entity
~19~
and the dividend can be measured reliably.
-
(7) Accounts receivable and notes
-
Refers to accounts and notes that have been unconditionally charged for the right to exchange the value of the consideration due to the transfer of goods or services.
-
The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(8) Impairment of Financial Assets
Financial assets measured at amortized cost, the Company, on each balance sheet date, considers all reasonable and supportable information (including forward-looking ones) and measures the loss allowance based on the 12-month expected credit losses for those that do not have their credit risk increased significantly since initial recognition. For those that have increased significantly since initial recognition, the loss allowance is measured based on the full lifetime expected credit losses. A loss allowance for full lifetime expected credit losses is also required for trade receivables that do not constitute a financing transaction.
(9) The de-recognition of financial assets
A financial asset is derecognized when the Company’s rights to receive cash flows from the financial assets have expired.
(10) The lessor’s lease transaction/business lease
Income from under an operating lease (net of any incentives given to the lessee) are recognized in profit or loss on a straight-line basis over the lease term.
(11) Inventory
Inventories are measured at the lower of cost or net realizable value, and the cost is determined by weighted-average method. The costs of finished and work in process goods include raw materials, direct labor, other direct costs and manufacturing-related expenses, excluding borrowing costs. At the end of year, inventories are evaluated at the lower of cost or net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable costs of completion and selling expenses.
(12) Investments using the equity method - Subsidiaries and affiliates
-
Subsidiaries refer to all entities (including structural entities) with the right to direct financial and operational policies. When the company is exposed to changes in rewards with the involvement of the entity or has rights to the said changes in rewards and that the rights of the entity can exert an influence on the rewards, the company is said to have control over the entity.
-
The unrealized gains and losses resulting from the transactions conducted between the Company and its subsidiaries had been written-off. Subsidiaries’ financial statements are adjusted to align the accounting policies with those of the Company.
-
The Company recognized the shares of profit and/or loss of subsidiaries after acquisition as the profit and/or loss of the current term, and recognized the shares of profit and/or loss of other consolidated income after acquisition as other consolidated profit and/or loss of the current term. In the event that the shares of losses in a subsidiary recognized by the Company exceed the Company’s equity in that subsidiary, the Company would continually
~20~
recognize the losses pro rata to the shareholder percentages.
-
The term “associates” as set forth herein refers to the entities upon which the Company holds significant effect but holds no controlling power, normally as the shares of more than 20% of the voting power held by the Company either directly or indirectly. Over the investment in associates, the Company adopts equity method, recognizing them at cost at the moment of acquisition.
-
The Company’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss in the current period, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate (including any other unsecured receivables), the Company does not recognize further losses, unless it has incurred statutory/constructive obligations or made payments on behalf of the associate.
-
When there is equity change in non-profit and loss and other consolidated profit and loss occurring to the affiliated enterprises that do not affect the shareholding of the affiliated enterprises, the Company will have the equity change recognized as “additional paid-in capital” proportionally to the shareholding ratio.
-
Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the polices adopted by the Company.
-
When the Company disposes of its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are accounted for on the same basis as direct disposal of related assets or liabilities, that is, profit or loss previously recognized in other comprehensive income are reclassified to profit or loss when related assets or liabilities are disposed of. When the Company loses significant influence over the associate, the aforesaid profit or loss is reclassified from retained earnings to profit or loss. If it still retains significant influence over the associate, then the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
-
According to “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, the profit or loss during the period and other comprehensive income presented in standalone financial reports shall be the same as the allocations of profit or loss during the period and of other comprehensive income attributable to owners of the parent presented in the financial reports prepared on a consolidated basis, and the owners’ equity presented in the parent company only financial reports shall be the same as the equity attributable to owners of the parent presented in the financial reports prepared on a consolidated basis.
(13) property , plant, and equipment
-
Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
Subsequent costs are included in the asset’s carrying amount or recognized as a spate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are
~21~
charged to profit or loss during the period in which they are incurred.
-
Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors”, from the date of change. The estimated useful lives of property, plant and equipment are as follows:
Buildings and structures 2 years ~ 60 years Machinery equipment 2 years ~ 20 years Transport equipment 3 years ~ 5 years Other equipment 2 years ~ 40 years
(14) The lessee’s lease transaction-right-of-use assets/lease liabilities.
-
Lease assets are recognized on the day of the available for use by the Group as right-of-use assets and lease liabilities. If the lease contract is a short-term lease or a lease of an underlying asset with low-value, lease payment is recognized using the straight-line method as an expense during the period of lease based.
-
The lease liability on the first day of lease is recognized at the present value after unpaid lease payments are converted into cash according to the Group’s incremental borrowing interest rate. Lease payments include fixed payments deducted by any lease incentives received. According to the follow-up interest method and measurements by the amortized cost method, interest incurring during the period of lease is provisioned. In case of changes in the period of lease or lease payments not attributed to contract modifications, the lease liability will be re-evaluated, and the remeasurement will be used to readjust the right-of-use asset.
-
The right-of-use asset is recognized by cost on the starting day of lease. The costs include:
-
(1) The original measured amount of lease liability;
-
(2) Any original direct costs incurred;
The cost model is adopted for subsequent measurements. Either the end of the durability of right-of-use assets or the end of the period of lease incurring earlier will be provisioned as depreciation fees. When re-evaluating lease liability, the right-of-use asset will readjust any remeasurements of lease liability.
(15) Investment property
Investment properties are initially measured at cost and may be subsequently measured using a cost model.
(16) Intangible assets
Computer software is recognized at cost and is amortized over the estimated useful life of 1 to 3 years according to the straight-line method.
(17) Losses in non-financial asset
The company estimates recoverable amounts on assets with signs of losses on the balance
~22~
sheet date, and when the recoverable amount is lower than the book value, then loss is recognized. Recoverable amount refers to an asset’s fair value less the cost of disposal or the useful value, whichever is the higher. Except for goodwill, when the impairment of assets recognized in prior period is non-existent or reduced, the impairment loss should be reversed. However, the increased book value of the asset due to the reversed impairment loss may not exceed the book value net of depreciation or amortization before recognizing impairment loss.
(18) Loans
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
(19) Notes and accounts payable
-
Refers to debts incurred as a result of the purchase of raw materials, goods or services and the notes payable due to business and non-business purposes.
-
The short-term accounts and notes payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(20) De-recognition of financial liabilities
The Company derecognizes a liability when the obligation under the liability specified in the contract is discharged or cancelled or expires.
-
(21) Financial assets and liabilities written-off against each other
-
Recognized financial liabilities and assets are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
(22) Employee benefits
- Short-term employee benefits
Short-term employee benefits are measured at the discounted amount of the benefits expected to be paid in respect of service rendered by employees and are recognized as expenses in the period when the employees render service.
-
Pension
-
(1) Defined contribution plan
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized to the extent of a cash refund or a reduction in the future payments.
-
(2) Defined benefit plan
-
A. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) instead.
-
B. Re-measurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recoded as retained
~23~
earnings.
- C. The expense associated with prior service cost is recognized immediately as a profit or loss.
3. Termination benefits
- Resignation benefit refers to the benefit for the employee who is terminated from employment before the normal retirement date or who has decides to accept termination of employment in exchange for the benefit. The Company has resignation benefit recognized as expense when the invitation of resignation benefit can no longer be withdrawn or recognizing the related restructuring expense whichever is sooner. The benefit that is not expected to be liquidated within 12 months after the balance sheet date should be discounted.
4. Remunerations for employees and directors
- Remunerations for employees and directors are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. If the accrued amounts for employees’ compensation and remuneration to directors and supervisors are different from the actual distributed amounts, the differences should be recognized based on the accounting for changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
-
(23) Income tax
-
The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generates taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with the applicable tax regulations. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the individual financial statements. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted as of the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
-
Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
~24~
- Current income tax and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
(24) Dividends
Dividends distributed to shareholders of the Company are recognized in the financial statements when the shareholder meeting resolves to distribute dividends, and the cash dividends are recognized as liabilities.
-
(25) Recognition of revenue
-
Product sales
-
(1) The Company manufactures and sells API-related products. The sales revenue is recognized when products are delivered to customers who have discretionary power in channels and prices of products sold and the Company has no outstanding performance obligations which may affect customers’ acceptance of products. The delivery of products is considered occurs when the products are shipped to the designated locations and the risks of obsolescence and loss have been transferred to customers who accept the products under sales contracts, or when there is objective evidence showing that all acceptance criteria have been met.
-
(2) Account receivables are recognized when goods are delivered to customers. Since the Company has unconditional rights to the contract price from that point in time, only the passage of time is required before the payment is due.
-
2. Labor revenue
-
(1) The Company provides commissioned bio drug testing and other related services. Labor service income is recognized as income during the period of financial reporting on services provided to customers. Revenues from fixed price contracts are recognized based of the proportion of services provided in all services provided as of the balance sheet date. The percentage of service completion is based on the proportion of actual costs incurred in the total costs. The customer shall pay contract prices according to the payment time agreed. When services provided by the company exceed the customer’s accounts payable, they are recognized as contract assets; if the customer’s accounts payable exceeds the services provided by the company, they are recognized as contract liability.
-
(2) The Company’s estimates of revenues, costs, and degree of work completion are subject to amendments as circumstances change. Any increase or decrease in estimated income or cost due to changes in estimates shall be reflected in profit or loss during the period in which the circumstances leading to the amendments are known to management.
~25~
5. Main source of significant accounting judgment, estimates and assumptions uncertainty
The preparation of these standalone financial statements requires the management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. The resulting accounting estimates might be different from the related actual results, the judgments and estimates are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Critical accounting judgments, estimates and key sources of assumption uncertainty are explained as follows:
(1) Critical judgments concerning the application of accounting policies
None.
- (2) Critical accounting estimates and assumptions
Evaluation of inventory
The Company measures the normal sales of inventories by the lower of cost and net realizable value. For inventories that have existed longer than a certain period of time and are obsolete and damaged, net realizable value of each inventory is identified to be recognized as a loss. Therefore, the Company must use its best judgments and estimates to determine the net realizable value of inventory at the balance sheet date. Due to the stricter verification of active pharmaceutical ingredients and the lengthening time required to obtain drug licenses, the disposal of inventory is below expectation, resulting in the loss from inventory depreciation or the higher risk of inventory obsolescence. The Company assesses on the balance sheet date the inventory due to normal wear and tear, obsolescence or without market sales value and reduces the inventory cost to net realizable value. The inventory assessment may experience significant changes due to fluctuations in the net realizable value of future products. As of December 31, 2020, the book balance of the Company’s inventories is $481,244.
6. Summary of significant accounting titles
(1) Cash and cash equivalents
| Cash on hand and petty cash Checking accounts and demand deposits Time deposits Cash equivalents- Short-term bills |
December 31, 2020 $ 416 89,319 - 48,416 $ 138,151 |
December 31, 2019 $ 115 51,247 29,980 - $ 81,342 |
|---|---|---|
-
The financial institutions that the Company deals with are with good credit quality; also, the Company deals with a number of financial institutions to diversify credit risk; therefore, the possibility of default is very unlikely.
-
None of the Company’s cash and cash equivalents pledged to others as collateral.
-
(2) Financial assets at fair value through profit and loss
December 31, 2020 December 31, 2019 Item
~26~
Non-current items:
| Non-current items: | Non-current items: | Non-current items: | |
|---|---|---|---|
| Financial assets mandatorily measured at fair value through profit | |||
| or loss | |||
| China Development Biomedical Venture Capital (limited company) |
$ | 30,000 | $ 30,000 |
| Evaluation adjustment | 2,456 | ( 1,840) | |
| $ | 32,456 | $ 28,160 | |
| Financial assets at fair value through profit and loss is detailed as follows: | |||
| 2020 | 2019 | ||
| Financial assets mandatorily measured at fair value through profit or | |||
| loss | |||
| Equity instruments | $ | 4,296 | ($ 1,818) |
(3) Note receivable and accounts receivable
| Note receivable and accounts receivable | ||
|---|---|---|
| Notes receivable Less: Allowance for losses Accounts receivable Less: Allowance for losses |
December 31, 2020 $ 344 - $ 344 $ 63,661 ( 248) $ 63,413 |
December 31, 2019 $ 345 - $ 345 |
| $ 49,888 ( 248) $ 49,640 |
-
Aging of accounts receivable and notes receivable is as follows:
-
(1) Notes receivable
| Notes receivable | ||
|---|---|---|
| Not overdue Accounts receivable Not overdue Overdue within 30 days |
December 31, 2020 $ 344 December 31, 2020 $ 63,556 105 $ 63,661 |
December 31, 2019 $ 345 |
| December 31, 2019 $ 49,888 - $ 49,888 |
- (2) Accounts receivable
The aforementioned aging analysis is based on the overdue days.
-
The accounts receivables and bills receivable balance in December 31, 2020 and 2019 were generated from the client contract. The accounts receivables balance and allowance loss in the client contract as of January 1, 2018 amount to $36,404 and $248 respectively.
-
While not considering the collaterals or other credit enhancements, the notes and accounts receivable held by the Company had the maximum exposure of credit risk at $63,757 and $49,985, respectively, as of December 31, 2020 and 2019.
~27~
-
The Company does not hold any collaterals.
-
Please see Note 12 (2) for the credit risk of the accounts receivable and notes receivable.
-
(4) Inventory
December 31, 2020
| December 31, 2020 | December 31, 2020 | |
|---|---|---|
| Cost Price loss allowance Raw materials $ 188,368 ($ 21,153) Work in process 77,104 ( 550) Finished products 282,773 ( 45,298) $ 548,245 ($ 67,001) December 31, 2019 Cost Price loss allowance Raw materials $ 103,841 ($ 10,615) Work in process 91,407 ( 5,366) Finished products 280,837 ( 59,004) $ 476,085 ($ 74,985) The Company’s current inventory cost recognized as expenses: 2020 Cost of inventory sold $ 836,316 Loss of price decline of inventory and obsolescence loss 14,899 Proceeds from sale of scraps. ( 3,179) $ 848,036 (5)Investments accounted for by the equity method December 31, 2020 Affiliate business: China Chemical & Pharmaceutical Co., Ltd. $ 511,434 Subsidiaries: PHARMAPORTS, LLC 12,771 CCSB HOLDING CO., LTD. - $ 524,205 |
Book value $ 167,215 76,554 237,475 $ 481,244 Book value $ 93,226 86,041 221,833 $ 401,100 2019 $ 683,207 1,944 ( 4,669) $ 680,482 December 31, 2019 $ 478,894 11,345 16,700 $ 506,939 |
|
| $ 524,205 |
~28~
-
Affiliate business
-
(1) The basic information of the Company’s main affiliates is shown as follows:
| Company name Main places of business operations China Chemical & Pharmaceutical Co., Ltd. Taiwan |
Ratio of Shareholding Type of affiliation Measurement December 31, 2020 December 31, 2019 8.49% 8.49% Affiliate business Equity method |
|---|---|
December 31, 2020 8.49% |
- (2) Financial information of the Company’s major associates is summarized as follows: Balance Sheet
China Chemical & Pharmaceutical Co., Ltd.
| Current assets Non-Current assets Current liabilities Non-current liabilities Total net assets Book value of affiliates |
December 31, 2020 $ 3,475,791 7,093,226 ( 1,874,262) ( 2,103,576) $ 6,591,179 $ 511,434 |
December 31, 2019 $ 3,174,209 6,698,924 ( 1,696,771) ( 2,269,899) $ 5,906,463 $ 478,894 |
|---|---|---|
Comprehensive income statement
| Comprehensive income statement | |
|---|---|
| Income Current net profits from continuing operations Other comprehensive income (net after tax) Total comprehensive income for the period |
China Chemical & Pharmaceutical Co., Ltd. 2020 2019 $ 3,857,241 $ 3,596,186 $ 557,232 $ 384,690 366,087 88,766 $ 923,319 $ 473,456 |
2020 $ 3,857,241 $ 557,232 366,087 |
|
$ 923,319 |
|
- Profit and loss of subsidiaries and associates recognized by using equity method:
| China Chemical & Pharmaceutical Co., Ltd. PHARMAPORTS, LLC CCSB HOLDING CO., LTD. |
2020 $ 37,896 9,309 ( 609) |
2019 $ 28,221 5,913 ( 1,290) $ 32,844 |
|---|---|---|
$ 46,596 |
~29~
-
In 2019, the Company obtained NT$139,048 equity from China Chemical & Pharmaceutical Co., Ltd. in the open market.
-
The Company’s investment in China Chemical & Pharmaceutical has a public offer of which the fair value were $508,987 and $486,912 as of December 31, 2020 and 2019, respectively.
-
The Company holds up to 8.49% of the total shares of China Chemical & Pharmaceutical Co., Ltd. as the largest single shareholder. Given the facts that the Company lacks substantial capability to dominate the relevant events as indicated through the participation by other shareholders in that company and the voting powers in major motions, it is judged that the Company does not possess control power but only has influence toward that company.
-
CCSB Holding Co., Ltd. reduced its capital and remitted back an amount of NT$14,590 for the investment fund in 2020 and completed the corporation write-off procedures on December 31, 2020. Accordingly, starting from that day, the equity-based investment was counted as other receivables instead. As of December 31, 2020, the other receivables amounted to NT$1,500.
-
For information on the Company’s subsidiaries, please refer to Note 4 (3) of 2020 consolidated financial statements.
~30~
(6) Property , plant, and equipment
| January 1, 2020 Cost Accumulated depreciation and impairment 2010 January 1 Additions Reclassification (Note) Depreciation Disposition December 31 December 31, 2020 Cost Accumulated depreciation and impairment |
Land | Buildings and structures |
Machinery equipment |
Transport equipment |
Other equipment | Other equipment | Uncompleted construction and equipment pending inspection |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 1,454,384 - $ 1,454,384 $ 1,454,384 - - - ( 712,984) |
$ 662,864 ( 421,831) $ 241,033 $ 241,033 5,960 5,433 ( 23,611) - $ 228,815 $ 674,256 ( 445,441) |
$ 1,128,088 ( 833,042) |
$ 6,899 ( 6,624) $ 275 $ 275 1,421 - ( 198) - $ 1,498 $ 7,448 ( 5,950) $ 1,498 Transport equipment |
$ 553,177 ( 380,892) $ 172,285 $ 172,285 30,098 4,970 ( 36,596) - $ 170,757 $ 579,419 ( 408,662) $ 170,757 Other equipment |
$ 553,177 ( 380,892) |
$ 17,268 - $ 17,268 $ 17,268 156,186 ( 61,165) - - $ 112,289 $ 112,289 - $ 112,289 Uncompleted construction and |
( |
$ 3,822,680 ( 1,642,389) $ 2,180,291 $ 2,180,291 198,887 281) ( 126,684) ( 713,080) $ 1,539,133 $ 3,287,769 ( 1,748,636) $ 1,539,133 Total |
||||
$ 295,046 $ 295,046 5,222 50,481 ( 66,279) ( 96) |
$ 172,285 $ 172,285 30,098 4,970 ( 36,596) - $ 170,757 $ 579,419 ( 408,662) |
|||||||||||
$ 741,400 $ 741,400 - $ 741,400 Land |
$ 284,374 $ 1,172,957 ( 888,583) |
|||||||||||
$ 228,815 Buildings and structures |
$ 284,374 Machinery equipment |
~31~
| January 1, 2019 Cost Accumulated depreciation and impairment 2019 January 1 Additions Reclassification (Note) Depreciation December 31 December 31, 2019 Cost Accumulated depreciation and impairment |
$ 1,454,384 - $ 1,454,384 $ 1,454,384 - - - $ 1,454,384 $ 1,454,384 - $ 1,454,384 |
$ 648,624 ( 398,676) $ 249,948 $ 249,948 3,553 10,687 ( 23,155) $ 241,033 $ 662,864 ( 421,831) $ 241,033 |
$ 1,063,615 ( 770,322) $ 293,293 $ 293,293 4,717 62,466 ( 65,430) $ 295,046 $ 1,128,088 ( 833,042) $ 295,046 |
$ 6,899 ( 6,412) $ 487 $ 487 - - ( 212) $ 275 $ 6,899 ( 6,624) $ 275 |
$ 520,058 ( 347,564) |
equipment pending inspection $ 24,601 - $ 24,601 $ 24,601 85,028 ( 92,361) - $ 17,268 $ 17,268 - $ 17,268 |
$ 3,718,181 ( 1,522,974) $ 2,195,207 $ 2,195,207 110,165 - ( 125,081) $ 2,180,291 $ 3,822,680 ( 1,642,389) $ 2,180,291 |
|
|---|---|---|---|---|---|---|---|---|
$ 172,494 $ 172,494 16,867 19,208 ( 36,284) |
||||||||
$ 172,285 $ 553,177 ( 380,892) |
||||||||
$ 172,285 |
Note: The term reclassification is an act to transfer out onto “intangible assets.”
-
The Company executed a contract on land transaction with Lian Hwa Foods Corporation on May 14, 2020. The aggregate total price under the transaction amounted to NT$1,063,953. After deducting essential transaction cost of NT$4,247, the benefit from the transaction amounted to NT$346,722. The ownership transfer registration was completed in June 2020.
-
Please refer to Note 8 for the information on the property, plant, and equipment provided as collateral.
~32~
(7) Investment property
| Land cost | December 31, 2020 $ 10,700 |
December 31, 2019 $ 10,700 |
|---|---|---|
- Rental income and direct operating expenses of investment properties:
| Rental income of investment properties Direct operating expenses incurred in investment properties that have rental income in the current period |
2020 $ 824 |
2019 $ 881 |
|---|---|---|
| $ 48 | $ 48 |
-
The fair value of investment properties held by the Company for the years ended December 31, 2020 and 2019 were $50,239, based on the transaction prices of the adjacent lands.
-
(8) Shot-term borrowings
In the Company, short-term loans were nonexistent as of December 31, 2020. As of December 31, 2019, the short-term loan fact was as follows:
31, 2019, the short-term loan fact was as follows: |
31, 2019, the short-term loan fact was as follows: |
: |
|
|---|---|---|---|
| Loans nature December 31, 2019 Interest rate collars Bank loan Credit loan $ 70,000 1.10%~1.14% Short-term bills payable December 31, 2020 Face value of commercial paper $ - Less: Discount in short-term bills payable - $- Interest rate collars - |
Interest rate collars | Collateral None December 31, 2019 $ 220,000 ( 260) $ 219,740 1.06%~1.08% |
|
| $- | |||
| - |
(9) Short-term bills payable
(10) Other payable
| Other payable | ||
|---|---|---|
| Salary and bonus payables Commission payable Remuneration to employees and directors and supervisors payable Equipment payables Repair fees payable Others |
December 31, 2020 $ 74,167 12,184 46,996 13,183 7,103 32,602 |
December 31, 2019 $ 47,884 7,358 22,312 5,777 6,445 34,286 $ 124,062 |
$ 186,235 |
~33~
- (11) Long term borrowings
| Bank loan Secured loans Interest rate collars |
December 31, 2020 $- |
December 31, 2019 $ 600,000 1.40%~1.49% |
|---|---|---|
| - |
Please refer to Note 8 for details of the guarantee.
-
(12) Pension
-
(1) The Company has a defined benefit pension plan in accordance with the “Labor Standards Act”, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. When an employee meets the requirements of retirement, the payment of pension is based on service years and the average salary of the six months prior to retirement, with services within 15 years accumulating 2 basis points per year, and service years beyond 15 years accumulating 1 basis point per year up to a maximum of 45 basis points. The company provisions 5% of total monthly salary to the pension fund in the name of the Pension Supervisory Committee at the Bank of Taiwan. In addition, the Company has the labor pension reserve account balance referred to in the preceding paragraph estimated at the end of each fiscal year. If the account balance is insufficient to pay pension benefit to the employees who qualify for retirement within next year for the pension benefit calculated in the preceding paragraph, the Company will have the spread amount appropriated in a lump sum before the end of March next year.
- (2) The amounts recognized in the balance sheet are as follows:
| Present value of the defined benefit obligations The fair value of plan assets Net defined benefit assets (Recognized as Other non-current assets) |
December 31, 2020 ($ 115,828) 139,113 |
December 31, 2019 ($ 109,160) 131,261 $ 22,101 |
|---|---|---|
$ 23,285 |
||
~34~
(3) Changes in net defined benefit assets are as follows:
| 2020 Balance at January 1 Current service cost Interest (expense) income Revaluation amount: Return on plan assets (excluding amounts included in interest income or expense) The effect of changes in financial assumptions Experience adjustments The appropriation of pension fund Balance at December 31 2019 Balance at January 1 Current service cost Interest (expense) income Revaluation amount: Return on plan assets (excluding amounts included in interest income or expense) The effect of changes in financial assumptions Experience adjustments The appropriation of pension fund Pension payments Balance at December 31 |
Present value of the defined benefit obligations ($ 109,160) ( 1,073) ( 728) ( 110,961) - ( 3,674) ( 1,193) ( 4,867) - ($ 115,828) Present value of the defined benefit obligations ($ 117,386) ( 1,521) ( 1,125) ( 120,032) - ( 2,688) 290 ( 2,398) - 13,270 ($ 109,160) |
Present value of the defined benefit obligations ($ 109,160) ( 1,073) ( 728) ( 110,961) - ( 3,674) ( 1,193) ( 4,867) - ($ 115,828) Present value of the defined benefit obligations ($ 117,386) ( 1,521) ( 1,125) ( 120,032) - ( 2,688) 290 ( 2,398) - 13,270 ($ 109,160) |
The fair value of plan assets $ 131,261 - 891 132,152 4,623 - - 4,623 2,338 $ 139,113 The fair value of plan assets $ 135,882 - 1,323 137,205 4,940 - - 4,940 2,386 ( 13,270) $ 131,261 |
Net defined benefit assets $ 22,101 ( 1,073) 163 21,191 4,623 ( 3,674) ( 1,193) ( 244) 2,338 $ 23,285 Net defined benefit assets $ 18,496 ( 1,521) 198 17,173 4,940 ( 2,688) 290 2,542 2,386 - $ 22,101 |
|---|---|---|---|---|
( 120,032) |
||||
- ( 2,688) 290 ( 2,398) |
||||
- 13,270 ($ 109,160) |
~35~
-
(4) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). For the use of this fund, the minimum earnings distribution every year shall not be for an amount less than the income calculated in accordance with the local bank’s two-year time deposit rate; also, the insufficient fund, if any, should be made up by the National Treasury with the approval of the competent authorities. Since the Company is not entitled to participating in the operation and management of the Fund, the classification of the fair value of plant asset cannot be disclosed in accordance with IAS 19, Paragraph 142. The composition of fair value of plan assets as of December 31, 2020 and 2019 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.
-
(5) Assumptions for the actuation of pension funds are summarized as follows:
| Discounted rate Future salary increases rate |
2020 0.30% 2.00% |
2019 0.70% |
|---|---|---|
| 2.00% |
Assumptions regarding future mortality experience are set based on actuarial advice in accordance with the published statistics and experience in the 5th Taiwan Standard Ordinary Experience Mortality Table.
The present value of the defined benefit obligations affected by the changes in the actuarial assumptions is analyzed as follows:
actuarial assumptions is analyzed as follows: |
actuarial assumptions is analyzed as follows: |
actuarial assumptions is analyzed as follows: |
||
|---|---|---|---|---|
| Discounted rate Increase by 0.25% Decrease by 0.25% December 31, 2020 The impact on the present value of the defined benefit obligations ($ 2,319) $ 2,395 December 31, 2019 The impact on the present value of the defined benefit obligations ($ 2,247) $ 2,323 |
Future salary increases rate Increase by 0.25% Decrease by 0.25% $ 2,348 ($ 2,286) |
|||
Increase by 0.25% $ 2,348 |
||||
$ 2,323 |
$ 2,287 |
($ 2,224) |
The sensitivity analysis above analyzes the impact from changing one of the assumptions while others remain constant. In practice, many changes in assumptions may be mutually interactive. The sensitivity analysis is consistent with the method adopted for calculating the net pension liability on the balance sheet.
-
(6) The Company applied on December 7, 2020 for suspension from appropriation of labor pension reserve. The Company has been approved for suspension from appropriation starting from fiscal year 2021.
-
(1) The Company has a retirement policy with a defined pension contribution plan regulated in accordance with the “Labor Pension Act” for the employees of Taiwan
~36~
nationality since July 1, 2005. The Company has established a defined contribution pension plan (the “New Plan”) under the “Labor Pension Act” covering all regular employees. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to an employee’s individual pension account at the Bureau of Labor Insurance. The payment of pension benefits is based on an employee’s individual pension fund account and the cumulative profit in such account, and employees can choose to receive such pension benefits monthly or in one lump sum.
- (2) The pension costs under the defined contribution pension plans of the Company for the years ended December 31, 2020 and 2019 were $8,850 and $8,259, respectively.
(13) Share capital
-
As of December 31, 2020, the Company’s authorized capital was $1,600,000, consisting of 160,000 thousand shares of ordinary stock, and the paid-in capital was $775,600 with a par value of $10 (in dollars) per share. All issued capital of the Company were paid up.
-
The number of the Company’s outstanding ordinary shares was 77,560 thousand as of 2020 and 2019.
-
The affiliation of the Company held 17,331 thousand shares of the Company as of December 31, 2020 and 2019.
(14) Capital reserve
According to the Company Act, capital reserves from premium income for issuing shares over face values and gift income, not only can offset losses, it can also issue new shares or cash according to the original shareholding when there is no accumulated losses in the company. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. When the retained earnings of a company is not enough to offset capital losses, the capital reserves cannot be applied.
(15) Retained earnings
-
According to the Company’s articles of incorporation, the dividend policy considers the Company’s future capital needs and long-term financial planning and meets the shareholders’ demand for cash inflows. The current year’s earning, if any, shall first be used to offset prior years’ operating losses and pay all taxes, and then 10% of the remaining amount shall be set aside as legal reserve. Special reserve shall also be allocated. If there is still surplus, it can be put together with the accumulated undistributed surplus of the previous year as the surplus available this year for distribution. Part of it can be retained, depending on the Company’s business needs for the year, before being distributed to shareholders. Cash dividends shall not be less than 50% of the shareholder dividend given, but when the cash dividend is calculated to be less than $0.1 per share, it can be given in the form of stock dividend.
-
Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
(1) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing
~37~
earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(2) When adopting IFRSs for the first time in April 6, 2012, refer to Jin-Guan-Zheng-Fa-Zi Document No. 1010012865 on special reserve. The Company will conduct a reversal of the originally allocated special reserve when using, disposing of or reclassifying assets.
-
(1) The appropriations of 2019 and 2018 earnings had been resolved at the stockholders’ meeting on May 29, 2020 and May 29, 2019, respectively. Details are summarized below:
below: |
||||
|---|---|---|---|---|
| Legal earnings reserve Cash dividend |
2019 Amount $ 11,885 62,048 |
Dividends per share ($) $ 0.8 |
2018 Amount $ 23,425 93,072 |
Dividends per share ($) $ 1.2 |
$ 73,933 |
$ 116,497 |
- (2) The appropriations of 2020 earnings had been proposed by the Board of Directors on March 4, 2021. Details are summarized below:
| Legal earnings reserve Cash dividend |
2020 Amount $ 54,786 116,340 |
Dividends per share ($) $ 1.5 |
|---|---|---|
$ 171,126 |
The aforementioned distribution of earnings of 2020 has not been passed in the shareholders’ meeting.
- (16) Operating revenues
| Revenue from Contracts with Customers | 2020 $ 1,515,144 |
2019 $ 1,135,207 |
|---|---|---|
- Segmentation of revenue from contracts with customers
The Company’s revenues are generated from goods and labor services gradually transferred with time and transferred at a specific time. Revenues can be subdivided into the following geographic areas:
| 2020 Taiwan Revenue from contracts with external customers $ 745,592 Time point of sales income recognition Revenues recognized at a $ 735,636 |
United States $ 769,552 $ 769,552 |
Total $ 1,515,144 $ 1,505,188 |
|---|---|---|
~38~
| specific time Revenues gradually recognized with time 2019 Revenue from contracts with external customers Time point of sales income recognition Revenues recognized at a specific time Revenues gradually recognized with time |
9,956 $ 745,592 Taiwan $ 625,308 $ 613,295 12,013 $ 625,308 |
- $ 769,552 United States $ 509,899 $ 509,899 - $ 509,899 |
9,956 $ 1,515,144 Total $ 1,135,207 $ 1,123,194 12,013 $ 1,135,207 |
|
|---|---|---|---|---|
~39~
-
Contract assets and contract liabilities
-
(1) The contract assets and contract liabilities of customer contract revenue recognized by the Company are shown as follows:
December 31, 2020 December 31, 2019 January 1, 2019
| Contract assets Contracted assets - Labor services Contract liabilities: Contract liabilities - Drug sales contract - Labor services |
$ 21 | $ 452 | $- |
|---|---|---|---|
| $ 667 2,395 |
$ 54,520 2,263 |
$ 1,579 - |
|
$ 3,062 |
$ 56,783 |
$ 1,579 |
- (2) The initial contract liabilities arising from sales contracts recognized as revenues in 2020 and 2019 total $1,579 and NT$54,293 respectively.
(17) Interest income
| Interest from bank deposits Other interest incomes ther revenue Rent revenue Other Revenue- other ther profits and losses Gain in disposal of property, plant and equipment Net foreign exchange loss Net profit (loss) from financial assets and liabilities at fair value through profit and loss |
2020 $ 332 70 $ 402 2020 $ 1,296 8,544 $ 9,840 2020 $ 346,826 ( 11,241) 4,296 $ 339,881 |
2019 $ 792 9 $ 801 2019 $ 1,570 5,380 $ 6,950 2019 $ - ( 1,061) ( 1,818) ($ 2,879) |
|---|---|---|
- (18) Other revenue
(19) Other profits and losses
(20) Financial costs
2020
2019
Interest expenses:
~40~
| Bank loan Lease liabilities |
$ 4,704 26 $ 4,730 |
$ 10,534 40 $ 10,574 |
|---|---|---|
(21) Employee benefit expense, depreciation and amortization
- Employee benefit expense, depreciation and amortization:
| 2020 | |||||
|---|---|---|---|---|---|
| Functionality Allocated |
as | ||||
| Characteristics | operating | cost | Employee expenses | Total | |
| Employee benefits expenses | |||||
| Salaries and wages | $ | 124,930 | $ 174,358 | $ | 299,288 |
| Labor insurance and | |||||
| national health insurance | 9,748 | 11,418 |
21,166 | ||
| Pension expenses | 3,565 | 6,195 |
9,760 | ||
| Directors' remuneration | - | 13,072 |
13,072 | ||
| Other employee expenses | 8,177 | 13,068 |
21,245 | ||
| Depreciation | 96,564 | 31,795 |
128,359 | ||
| Amortization | - | 1,609 |
1,609 |
| 2019 | |||||
|---|---|---|---|---|---|
| Functionality Allocated |
as | ||||
| Characteristics | operating | cost | Employee expenses | Total | |
| Employee benefits expenses | |||||
| Salaries and wages | $ | 101,768 | $ 135,764 | $ | 237,532 |
| Labor insurance and | |||||
| national health insurance | 9,582 | 10,647 |
20,229 | ||
| Pension expenses | 3,547 | 6,035 |
9,582 | ||
| Directors' remuneration | - | 6,584 |
6,584 | ||
| Other employee expenses | 7,539 | 10,201 |
17,740 | ||
| Depreciation | 94,489 | 32,177 |
126,666 | ||
| Amortization | 10 | 1,871 |
1,881 |
-
Note 1: The number of employees in 2020 and 2019 were 313 and 301 people respectively. Among them, the number of directors not concurrently employees totaled six people.
-
Note 2. The company is TAIEX listed. Therefore, the following information should be added:
-
(1) The average expenditure of employee benefits for 2020 and 2019 were NT$1,145 and NT$966 respectively.
-
(2) The average expenditure of employee salary for 2020 and 2019 were $975 and $805 respectively.
-
(3) Changes in the average employee salary expense adjustment are 26%.
-
(4) Salary remuneration related policies
- A. Policy on remuneration toward directors
~41~
According to the Articles of Association for the company, if the company has earned annual profits, it shall allocate 1% to 15% as employee remuneration and no more than 3% for director remuneration. However, when the company still has accumulated losses, an amount equivalent to the loss should be reserved for making up the loss. The amount appropriated this time is subject to passing by the Remuneration Committee with a resolution before being submitted to the board of directors for discussion, resolution and enforcement.
- B. Policy on remuneration toward employees and managerial officers
- (A) Upon final accounting settlement by the Company in each fiscal year, the earnings, if any, shall be first used to pay tax, make up loss, if any, and to appropriate dividend and reserve. To employees who have committed no fault at all in the entire year, in accordance with “Regulations Governing Year-End Bonus Review,” the Company shall grant a year-end bonus which means a gracious grant for encouragement instead of a consideration for services rendered.
- (B) In each and every year, the Company will, as well, evaluate whether the salary calls for an adjustment for employees based on the scalar indicators such as the Company’s operating performance, commodity price index, salary level prevalent in the market and whether the salaries paid by the Company to employees are competitive enough in the market.
2. Remunerations for employees and directors:
- (1) According to the articles of incorporation of the Company, a portion of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The percentage shall be 1% to 15% for employees’ compensation and shall not be higher than 3% for directors’ remuneration.
- (2) A. For the 2020, employees’ compensation was accrued at $39,296 while directors’ remuneration was accrued at $7,481. The aforementioned amounts were recognized in salary expenses.
- B. For the 2019, employees’ compensation was accrued at $18,835 while directors’ remuneration was accrued at $1,884. The aforementioned amounts were recognized in salary expenses.
- C. The employees’ compensation and directors’ remuneration were estimated and accrued based on 5.67 % and 1.08% of profit of current year distributable for the 2020, respectively, with the estimated amount in line with the resolution of the board of directors. The abovementioned employee compensation will be paid in cash.
- D. The employees’ compensation and directors’ remuneration resolved by the Board of Directors for 2019 were $18,835 and $1,884, respectively, consistent with the amount recognized in the 2019 financial report.
- E. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System”.
-
(22) Income tax
-
Income tax expense
~42~
(1) Components of income tax expense:
| (1) Components of income tax expense: | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Current income tax: | ||||
| Current income tax | $ | 118,112 | $ | 21,849 |
| Additional levy on | ||||
| undistributed earnings | 112 | 492 | ||
| Overestimated income tax in prior | ||||
| periods | ( | 8,832) | ( | 43) |
| Total Current income tax | 109,392 | 22,298 | ||
| Deferred income tax: | ||||
| Origin and reversal of temporary | ||||
| differences | 5,002 | 1,702 | ||
| Income tax expense | $ | 114,394 | $ | 24,000 |
| (2) Income tax amounts relating to other | comprehensive profit and loss: | |||
| 2020 | 2019 | |||
| Defined benefit obligation | ||||
| revaluation amount and volume | $ | 49 | $ |
508 |
| 2. Reconciliation between income tax expense and accounting profit: | ||||
| 2020 | 2019 | |||
| Income tax derived by applying the | $ | 129,254 | $ | 28,202 |
| statutory tax rate to pre-tax net profit | ||||
| Tax-free income by Income Tax Law | ( | 9,504) | ( | 5,644) |
| Impact on income tax from items | ||||
| excluded according to the tax law | 66 | 374 | ||
| Realizable changes from deferred | ||||
| income tax assets | 1,546 | - | ||
| Additional levy on | ||||
| undistributed earnings | 112 | 492 | ||
| Overestimated income tax in prior | ||||
| periods | ( | 8,832) | ( | 43) |
| Foreign dividend withholding tax rate | ||||
| difference | 686 | 619 | ||
| The land value increment tax payable for | ||||
| land sold | 1,066 | - | ||
| Income tax expense | $ | 114,394 | $ | 24,000 |
~43~
3. Deferred income tax assets or liabilities arising from temporary differences: 2020
2020 |
||||
|---|---|---|---|---|
| Timing difference: - Deferred income tax assets: Falling price of inventory Unrealized exchange loss Impairment loss of fixed assets Bonus payable for paid leave not taken Profit and loss recognized by using equity method Subtotal - Deferred income tax liabilities: Profit and loss recognized by using equity method Determined benefit obligation Reserve for land revaluation increment tax (“LRIT”) Subtotal Total Timing difference: - Deferred income tax assets: Falling price of inventory Unrealized exchange loss Impairment loss of fixed assets Bonus payable for paid leave not taken Profit and loss recognized by using equity method Subtotal - Deferred income tax liabilities: Determined benefit obligation Reserve for land revaluation increment tax (“LRIT”) Subtotal Total |
January1 $ 14,996 264 1,658 1,270 608 18,796 - ( 4,420) ( 240,164) ( 244,584) ($ 225,788) 2019 January1 |
Recognized in the profit or loss |
Recognized in other comprehensive net loss |
December 31 |
| ($ 1,170) 160 ( 639) 219 ( 608) |
$ - - - - - - - 49 - 49 $ 49 Recognized in other comprehensive net loss |
$ 13,826 424 1,019 1,489 - 16,758 ( 2,678) ( 4,657) ( 240,164) ( 247,499) ($ 230,741) December 31 |
||
( 2,038) ( 2,678) ( 286) - ( 2,964) ($ 5,002) Recognized in the profit or loss |
||||
| $ 16,556 60 2,339 1,037 293 |
($ 1,560) 204 ( 681) 233 315 |
$ - - - - - - ( 508) - ( 508) ($ 508) |
$ 14,996 264 1,658 1,270 608 18,796 ( 4,420) ( 240,164) ( 244,584) ($ 225,788) |
|
| 20,285 | ( 1,489) ( 213) - |
|||
( 3,699) ( 240,164) ( 243,863) ($ 223,578) |
||||
| ( 213) ($ 1,702) |
~44~
- The Company's filings of profit-seeking enterprise business income tax returns had been certified by the tax authority up till 2018.
(23) Earnings per share
| 2020 After-tax amount Base earnings per share Current period net profit $ 531,873 Diluted earnings per share Current period net profit $ 531,873 Effect of dilutive potential ordinary shares: Employees’ compensation - The effect of net profit in the current period to the potential ordinary shares $ 531,873 2019 After-tax amount Base earnings per share Current period net profit $ 117,003 Diluted earnings per share Current period net profit $ 117,003 Effect of dilutive potential ordinary shares: Employees’ compensation - The effect of net profit in the current period to the potential ordinary shares $ 117,003 Supplemental cash flow information Investing activities partially funded with cash: 2020 Purchase of property, plant, and equipment $ Add: Opening balance of payable on equipment Less: Ending balance of payable on equipment( Cash Paid for the Period $ |
2020 After-tax amount |
2020 After-tax amount |
2020 After-tax amount |
Weighted average outstanding shares (thousand shares) |
Weighted average outstanding shares (thousand shares) |
|---|---|---|---|---|---|
| $ 531,873 $ 531,873 - $ 531,873 2019 After-tax amount |
77,560 77,560 771 78,331 Weighted average outstanding shares (thousand shares) |
||||
| $ | 117,003 117,003 - 117,003 2020 $ ( |
77,560 77,560 644 78,204 2019 198,887 $ 5,777 13,183) ( 191,481 $ |
|||
$ |
|||||
| $ | |||||
198,887 5,777 13,183) |
|||||
$ |
191,481 |
$ |
(24) Supplemental cash flow information
Investing activities partially funded with cash:
Investment activities with partial cash collection:
2020
2019
~45~
| Disposal of property, plant, and equipment Less: Relevant expenses Cash received during the year |
$ 1,064,153 ( 4,247) |
$ - - |
|---|---|---|
$ 1,059,906 |
$- |
(25) Changes in liabilities arising from financing activities
2020
| 2020 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| January 1 Borrowing Repayment Other non-cash changes December 31 January 1 Borrowing Repayment Other non-cash changes December 31 |
Shot-term borrowings |
Short-term bills payable |
Long-term borrowings |
Lease liabilities |
Total liabilities arising from financing activities |
|||||
| $ 70,000 340,000 ( 410,000) - $- 2019 Shot-term borrowings |
$ 219,740 190,306 ( 410,046) - $- Short-term bills payable |
$ 600,000 600,000 ( 1,200,000) - $- Long-term borrowings |
$ 2,688 - ( 1,677) 623 $ 1,634 Lease liabilities |
$ 892,428 1,130,306 ( 2,021,723) 623 $ 1,634 Total liabilities arising from financing activities |
||||||
| $ 150,000 590,000 ( 670,000) - $ 70,000 |
$ 79,956 230,059 ( 90,275) - $ 219,740 |
$ 567,440 700,000 ( 667,440) - $ 600,000 |
$ 3,753 - ( 1,570) 505 $ 2,688 |
$ 801,149 1,520,059 ( 1,429,285) 505 $ 892,428 |
||||||
~46~
7. Related party transactions
(1) Name and relationship of related parties
Name Relationship with The Company PHARMAPORTS, LLC (PPL) Subsidiaries China Chemical & Pharmaceutical Co., Ltd. (CCPC) The Company’s main affiliates Chunghwa Yuming Healthcare Co., Ltd. (CYH) The Company’s main affiliates
(2) Major transactions with related parties
1. Operating revenue
| ajor transactions with related parties Operating revenue |
||
|---|---|---|
| Product sales: PPL CCPC |
2020 $ 764,003 95,737 |
2019 $ 509,899 50,893 $ 560,792 |
$ 859,740 |
-
(1) The transaction price of the Company’s sales to related parties is based on the price agreed by both parties.
-
(2) The Company’s payment period is 30–120 days (monthly) for non-stakeholders and 120 days (monthly) for stakeholders after shipment.
-
(3) The Company signed a raw material production and sales contract with China Chemical & Pharmaceutical Co., Ltd. in 2016 and renewed the contract in 2019. The Company sold raw materials to the said party at the net cost +30% profit for processing into goods; the Company is entitled to a differential profit ratio of 50% profit from actual sales (China Chemical & Pharmaceutical Co., Ltd. gross profit and the Group’s sales gross profit).
2. Receivable from related parties
sales gross profit). Receivable from related parties |
sales gross profit). Receivable from related parties |
|
|---|---|---|
| December 31, 2020 Account receivable from related parties: PPL $ 244,743 CCPC 41,998 Less: Allowance for losses ( 46) $ 286,695 Other receivable Nature of main transactions December 31, 2020 PPL Agency collection and payment $ 3,114 |
December 31, 2019 $ 73,369 24,339 ( 46) $ 97,662 December 31, 2019 $ 358 |
|
$ 286,695 |
||
December 31, 2020 $ 3,114 |
||
| PPL |
3. Other receivable
~47~
- The Company’s business supplies purchased in 2020 and 2019 totaled NT$2,128 and NT$2,219, respectively, and are listed as miscellaneous fees.
(3) Remuneration to key management
| Salaries and other short-term employee benefits Termination benefits Retirement benefits |
2020 $ 37,953 - 377 |
2019 $ 24,505 1,246 376 |
|---|---|---|
| $ 38,330 | $ 26,127 |
8. Pledged assets
The Company’s assets are used as collateral as follows:
Book Value
| Book Value | |||
|---|---|---|---|
| Asset Item property , plant, and equipment Deposits paid (Recognized as Other non-current assets) |
December 31, 2020 $ - 4,000 |
December 31, 2019 $ 712,984 2,000 |
Purpose of guarantee Long-term borrowings Tariff guarantee bond |
$ 4,000 |
$ 714,984 |
9. Significant contingent liabilities and unrecognized contractual commitments
- (1) Contingencies
None.
- (2) Commitments
Capital expenditures that have been signed but not yet incurred
| property , plant, and equipment | December 31, 2020 $ 445,400 |
December 31, 2019 $ 24,027 |
|---|---|---|
10. Significant disaster loss
None.
11. Major post-balance sheet events
Please refer to Note 6 (15) 4 for a description on distribution of surplus for 2020.
12. Others
(1) Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to
~48~
continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. The Company may make adjustments to dividends paid to shareholders, refund capital to shareholders, issue new shares or sell assets to reduce the level of debts in order to maintain or adjust the Company’s capital structure. The Company monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including “current and non-current borrowings” as shown in the balance sheet) less cash and cash equivalents. Total capital is calculated as “equity” as shown in the balance sheet plus net debt.
The Company maintained the same strategy in 2020 as in 2019 and is committed to keeping the debt-to-capital ratio between 20% and 45%.
~49~
(2) Financial instruments
1. Types of financial instrument
| Types of financial instrument | ||
|---|---|---|
| Financial assets Financial assets at fair value through profit and loss Financial assets mandatorily measured at fair value through profit or loss Financial assets based on cost after amortization Cash and cash equivalents Notes receivable Accounts receivable (including related parties) Other receivable Deposits paid (Recognized as Other non-current assets) Financial liabilities Financial liability measured at the amortized cost Shot-term borrowings Short-term bills payable Payable notes Accounts payable Other payable Long-term borrowings Deposits received (Recognized as other non-current liabilities-others and deposits received) Lease liabilities (including current and non-current) |
December 31, 2020 $ 32,456 138,151 344 350,108 12,712 7,164 |
December 31, 2019 $ 28,160 81,342 345 147,302 6,335 5,269 $ 268,753 $ 70,000 219,740 1,192 77,226 124,062 600,000 522 |
$ 540,935 |
||
$ - - 1,215 96,495 186,235 - 266 |
||
| $ 284,211 | $ 1,092,742 $ 2,688 |
|
$ 1,634 |
-
Risk management policies
-
(1) The Company’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Company’s overall risk management policy focuses on unpredictable events in the financial market, and the Company seeks to mitigate potential adverse effect on the financial position and performance.
-
(2) The Company’s Finance Department identifies and assesses financial risks in close collaboration with the Company’s other operating units.
-
The nature and extent of significant financial risks
-
(1) Market risk
~50~
Exchange rate risk
-
A. The Company is a multinational operation and therefore is subject to exchange rate risk arising from transactions between the different currencies, especially in US dollars. The relevant exchange rate risks might come from assets and liabilities that are generated from future operating activities and have been recognized.
-
B. The Finance Department of the Company conducts hedging for the overall exchange rate risk. Exchange rate risk is measured by highly probable transactions in US dollars. Forward foreign exchange contracts are adopted to reduce the impact of exchange rate fluctuations on expected transactions.
-
C. The Company’s operations involve certain non-functional currencies (the Company’s functional currency is the New Taiwan dollar (NTD), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:
exchange rate fluctuations are as follows: |
||
|---|---|---|
| December 31, 2020 Foreign currency (thousand dollars) (Foreign currency: functional currency) Financial assets Monetary items USD: NTD $ 13,185 Investments accounted for by the equity method USD: NTD $ 448 Financial liabilities Monetary items USD: NTD $ 2,700 December 31, 2019 Foreign currency (thousand dollars) (Foreign currency: functional currency) Financial assets Monetary items USD: NTD $ 5,355 Investments accounted for by the equity method USD: NTD $ 378 Financial liabilities Monetary items USD: NTD $ 1,154 |
Exchange | Book value (NTD) $ 375,509 $ 12,771 $ 76,896 Book value (NTD) $ 160,543 $ 11,345 $ 34,597 |
rate 28.480 28.480 28.480 Exchange |
||
rate 29.980 29.980 29.980 |
||
- D. Total exchange gain, including realized and unrealized gains from significant foreign exchange variations on monetary items held by the Company amounted to a gain of $11,241 and a loss of $1,061 for the years ended December 31, 2020 and 2019, respectively.
~51~
- E. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:
is as follows: |
||
|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD: NTD Financial liabilities Monetary items USD: NTD (Foreign currency: functional currency) Financial assets Monetary items USD: NTD Financial liabilities Monetary items USD: NTD |
2020 Sensitivity analysis Magnitude changes Profit and loss affected Other comprehensive profit and loss affected 1% $ 3,755 $ - 1% ($ 769) $ - 2019 Sensitivity analysis Magnitude changes Profit and loss affected Other comprehensive profit and loss affected 1% $ 1,605 $ - 1% ($ 346) $ - |
|
Magnitude changes 1% 1% |
||
| affected $ 1,605 ($ 346) |
||
Price risk
-
A. The Company’s equity instruments exposed to the price risk are such financial assets held at fair value through profit & loss. To manage the price risk of investment in equity instruments, the Company conducts investment exactly within the limit set by the Company.
-
B. The Company invests primarily in equity instruments issued by domestic companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. In case the price of the said equity instrument rises or drops by 10% while the other factors remain unchanged, the after-tax net profit for 2020 and 2019 due to the profit or loss of the equity instrument measured from fair value through profit and loss will increase or decrease by NT$3,246 and $2,816 respectively.
Cash flow and fair value interest rate risk
- A. The Company’s interest rate risk mainly comes from short-term borrowings issued at floating rates, short-term bills payable and long-term borrowing, which exposes the Company to cash flow interest rate risk. The Company’s policy is to maintain at least 40% of the borrowings at fixed interest rates, which can be achieved through interest rate swap when necessary. For 2020 and 2019, the Company’s borrowings issued at floating rates were mainly denominated in New Taiwan dollars.
~52~
-
B. If the interest rates of borrowing NTD increases or decreases by 1%, while all other factors remain constant, the net profit after tax for 2020 and 2019 is an increase of $0 and $4,800, respectively, mainly due to the interest expense changes caused by the floating interest rate.
-
(2) Credit risk
-
A. Credit risk refers to the risk of financial loss of the Company arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable.
-
B. The management of credit risk is established with a Company perspective. According to the Company’s credit policy, each local entity in the Company is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Office of the General Manager. The utilization of credit limits is regularly monitored.
-
C. The Company adopts the above assumption provided by the IFRS 9 that if a contract payment is overdue for more than 90 days in accordance with the agreed payment terms, it is considered a breach of contract.
-
D. The Company adopts the following assumption provided by the IFRS 9 as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:
- If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.
-
E. The Company categorizes the accounts receivable from customers based on their nature. The provision matrix and the loss ratio method are adopted as the basis for estimating the expected credit loss.
-
F. The Company may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Company will still continue the recourse to protect the rights of the claims. For the year ended December 31, 2020 and 2019, the Company has no creditor’s rights that have been written off but are involved in recourse.
-
G. The Company has included the global economic indicators and signals and estimated the loss allowance for notes receivable and accounts (including the interested parties) based on the loss rates built according to historic and current data. The provision matrix and loss rate as of December 31, 2020 and 2019 are show as follows:
~53~
| December 31, 2020 | Expected rate of |
Total book value $ 248,047 80,690 22,009 - - |
Allowance for losses $ 287 7 - - - $ 294 Allowance for losses $ 285 9 - - - $ 294 |
|---|---|---|---|
loss 0.02%~0.20% 0.25%~2.46% 0.25%~2.50% 0.68%~6.67% 10%~100% Expected rate of |
|||
Not overdue Overdue within 30 days Overdue 31 to 60 days Overdue 61 to 90 days Overdue 91 December 31, 2019 |
|||
| $ 350,746 | |||
Total book value $ 134,228 13,713 - - - |
|||
loss 0.02%~0.24% 0.30%~2.95% 0.30%~3.01% 0.63%~6.34% 10%~100% |
|||
Not overdue Overdue within 30 days Overdue 31 to 60 days Overdue 61 to 90 days Overdue 91 |
|||
| $ 147,941 |
- H. The Company adopts a simplified method in which the loss allowance for the accounts receivable is shown below:
accounts receivable is shown below: |
|
|---|---|
| January 1 Impairment loss is recognized December 31 January 1 Impairment loss is recognized December 31 |
2020 Notes receivable and accounts (including |
interested parties) $ 294 - $ 294 2019 Notes receivable and accounts (including |
|
interested parties) $ 294 - $ 294 |
The amount recognized above is based on other credit enhancements held, so the unrecognized loss allowance as of December 31, 2020 and 2019 are $559 and $199. Among the reversed loss in 2020 and 2019, $0 is the impairment loss reversed by payables derived from customer contracts.
(3) Liquidity risk
- A. Cash flow forecasting is performed by the operating entities of the Company and aggregated by the Company’s Finance Department. It monitors rolling forecasts of liquidity requirements to ensure the Company has sufficient cash to
~54~
meet operational needs and maintain sufficient unencumbered loan commitments at all times. Such forecasting takes into consideration the Company’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.
B. The Company’s unutilized borrowings are shown as follows:
| Maturing in one year or less Mature beyond one year |
December 31, 2020 $ - 200,000 |
December 31, 2019 $ 870,000 320,000 $ 1,190,000 |
|---|---|---|
$ 200,000 |
- C. The table below analyses the Company’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |||||
|---|---|---|---|---|---|
| December 31, 2020 Within 1 year Payable notes $ 1,215 Accounts payable 96,495 Other payable 186,235 Lease liabilities 1,214 Deposits received (Recognized as other current liabilities-others) 266 Non-derivative financial liabilities: December 31, 2019 Within 1 year Shot-term borrowings $ 70,000 Short-term bills payable 220,000 Payable notes 1,192 Accounts payable 77,226 Other payable 124,062 Lease liabilities 1,614 Long-term borrowings 8,850 Deposits received (Recognized as other current liabilities-others) 522 |
Within 1 year | 1 to 2 years $ - - - 311 - 1 to 2 years $ - - - - - 1,002 608,729 - |
2 to 5 years $ - - - 123 - 2 to 5 years $ - - - - - 100 - - |
||
| December 31, 2019 Shot-term borrowings Short-term bills payable Payable notes Accounts payable Other payable Lease liabilities Long-term borrowings Deposits received (Recognized as other current liabilities-others) |
|||||
$ 70,000 220,000 1,192 77,226 124,062 1,614 8,850 522 |
(3) Fair value information
-
The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: The quotation (unadjusted) of the same assets or liabilities that can be acquired by the company in an active market on the measurement date A market is regarded as active where a market in which transactions for the
~55~
asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in publicly traded or OTC stocks is included.
-
Level 2: It refers to the directly or indirectly observable input value of asset or liability, except for those quotations included in Level 1.
-
Level 3: The unobservable inputs of assets or liabilities.
-
Please refer to Note 6 (7) for the fair value of investment property carried at cost.
-
Financial instrument not measured at fair value:
-
Include the book value of cash and cash equivalents, notes receivable, accounts receivable (including the interested parties), other receivable, short-term borrowings, short-term notes payable, Notes payable, accounts payable and other accounts payable as reasonable approximation of fair value.
~56~
-
The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
-
(1) The Company classifies them based on the nature of assets and liabilities, and the information is as follows:
| December 31, 2020 Assets Repeatable fair value Financial assets at fair value through profit and loss Equity securities December 31, 2019 Assets Repeatable fair value Financial assets at fair value through profit and loss Equity securities |
Level 1 $- Level 1 $- |
Level 2 $- Level 2 $- |
Level 3 $ 32,456 Level 3 $ 28,160 |
Total $ 32,456 Total $ 28,160 |
|---|---|---|---|---|
-
(2) The methods and assumptions adopted by the Company to measure fair value are as follows:
-
A. The fair value of other financial instruments is obtained by valuation or reference to quotation from counterparties.
-
B. When assessing non-standardized and less complex financial instruments, the Company adopts valuation techniques widely used by other market participants. The parameters used in the valuation models for this type of financial instruments are usually observable market information.
-
C. The output of valuation models are estimates, and the valuation techniques may not reflect all factors affecting the financial instruments and non-financial instruments held by the Company. Therefore, the estimates of valuation models will be adjusted according to additional parameters, such as model risk or liquidity risk. Based on the management policies of the Company’s valuation model at fair value and the related control procedures, the management believes that to fairly present the fair value of financial and non-financial instruments in the consolidated balance sheet, adjusting valuation may be appropriate and necessary. Price information and parameters used in valuation are carefully assessed and they are appropriately adjusted according to the current market conditions.
-
-
There were no transfers between Level 1 and 2 in 2020 and 2019.
-
The following table shows the changes in Level 3 in 2020 and 2019:
| January 1 Income recognized in profit or loss (Note) |
2020 Equity instruments $ 28,160 4,296 |
|---|---|
~57~
| December 31 January 1 Income recognized in profit or loss (Note) December 31 Note: Other gains and losses listed. |
$ 32,456 2019 Equity instruments $ 29,978 ( 1,818) $ 28,160 |
|---|---|
-
There were no transfers in and/or out of Level 3 in 2020 and 2019.
-
With respect to the valuation of fair value classified as Level 3, the Finance Department is responsible for the independent verification of fair value of financial instruments. Based on independent information, the valuation results can be closer to the market conditions. The independence and reliability of information and the consistency with other sources, as well as other necessary adjustments to the fair value, can ensure that the results are reasonable.
-
In addition, the Finance Department develops valuation policies and procedures for fair value of financial instruments and ensure that they comply with the requirements of the International Financial Reporting Standards.
-
The quantitative and sensitivity analysis of significant and unobservable input of valuation models used for measuring Level 3 fair value is shown as follows:
| Fair value as of December 31, 2020 Valuation technique Shares of venture capital $ 32,456Net asset value method Fair value as of December 31, 2019 Valuation technique Shares of venture capital $ 28,160Net asset value method |
Significant unobservable input value Not applicable Significant unobservable input value Not applicable |
Relationship between input |
|---|---|---|
value and fair value Not applicable Relationship between input |
||
value and fair value Not applicable |
- The Company conducts careful assessment before determining the valuation model and parameters to be used, and the use of different valuation models or parameters may lead to different valuation results.
13. Notes of disclosure
(1) Information about important transactions
-
Loans to others: None
-
Provision of endorsements and guarantees to others: None
-
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 1.
-
The cumulative purchase or sale of the same security for an amount exceeding NT$300 million or 20% of paid-in capital: Not applicable.
-
Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
~58~
-
Disposal of real estate reaching $300 million or 20% of paid-in capital or more: Pease refer to Table 2.
-
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 3.
-
Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 4.
-
Engaged in derivatives trading: None.
-
Significant inter-company transactions during the reporting periods: Please refer to Table 5.
(2) Information regarding investees
Names, locations and other information of investee companies (not including investees in China): Please refer to Table 6.
(3) Information regarding investment in the territory of mainland china
-
Basic information: Please see Table 7.
-
Significant transactions, either directly or indirectly through a third area, with investee companies in China: None.
-
(4) Information of major shareholders
Information of major shareholders: Cf. Table 8 annexed hereto for details.
14. Segment information
Based on IAS 8 and is also disclosed in the consolidated financial report.
~59~
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
January 1 to December 31, 2020
| Attached table 1 Holding company Type and name of marketable securities (Note 1) Relationship with the securities issuer Account titles in book Chunghwa Chemical Synthesis & Biotech Co., Ltd. Common shares China Development Biomedical Venture Capital (limited company) None Financial assets at fair value through profit and loss |
Quantity 3,000,000 |
Unit: NTD thousand (Except where otherwise stated) At ending Remarks Book value (Note 2) Shareholding percentage Fair value $ 32,456 1.71% $ 32,456 None |
|---|---|---|
Note 1: Securities as stated in this table are the stocks, bonds, beneficiary certificates and the securities deriving from the above items within the scope of IFRS 9, “Financial Instruments”.
Note 2: Book value is determined based on fair value less accumulated impairment for marketable securities measured at fair value. For those not measured at fair value, the book value is determined based on the acquisition cost or amortized cost less accumulated impairment.
Attached table 1 Page 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Disposal of real estate reaching $300 million or 20% of paid-in capital or more
January 1 to December 31, 2020
Attached table 2
Unit: NTD thousand
(Except where otherwise stated)
| Original acquisition date 2017/09/30 |
Book value (Note 4) $ 717,231 |
Trade value $1,063,953 |
Payment status (Note 5) $1,063,953 |
Capital gain/loss from disposition Counterparties $ 346,722 Lian Hwa Foods Corporation |
Relation Purpose of disposition None Activating the Company’s assets |
Reference basis | Other stipulations |
|---|---|---|---|---|---|---|---|
| for price (Note | |||||||
1) Note 6 |
of the transaction |
||||||
| None |
Note 1: For the disposal of assets which require appraisal according to the regulations, please specify the appraisal results in the “Reference basis for price” field. Note 2: Paid-in capital refers to the amount of paid-in capital of the parent company. In the event the issuer’s shares have no par value or a par value other than NT$10, the calculation of transaction amounts of 20% of paid-in capital will be substituted by the 10% of equity attributable to owners of the parent company.
Note 3: The event date refers to the transaction date, payment date, commission date, account transfer date, board resolution date, or other dates when the trade counterparty and trade amount is confirmed, whichever is sooner. Note 4: The carrying amount includes land cost of $712,984 and the sales expense of $4,247. Note 5: The total transaction price for the disposal of lands was $1,063,953. The payments were received by June 24, 2020. Note 6: After referring to the appraisal amounts of the two appraisal institutions at NT$887,089 and NT$$900,814 respectively, Party C negotiated with the counterparty of the transaction to conclude the transaction.
Attached table 2 Page 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Purchase from or sale to related parties for an amount exceeding NT$100 million or 20% of paid-in capital
January 1 to December 31, 2020
Attached table 3
Unit: NTD thousand (Except where otherwise stated)
Trading terms different from Notes and accounts Transactions general trade and reasons receivable (payable) Percentage of total notes/accounts Percentage of total The credit receivable Remarks Purchase (sale) company Name of counterparty Relation Purchase (sale) Amount purchase (sale) The credit period Unit price period Balance (payable) Chunghwa Chemical Synthesis & PHARMAPORTS, LLC Subsidiaries Sale $ 764,003 50% Collection period is The agreed amount - $ 244,743 70% None Biotech Co., Ltd. 60 to 90 days after of the two parties delivery.
Attached table 3 Page 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
| 8. Receivables | from related parties reaching | from related parties reaching | $100 million or 20% of paid-in capital or more | $100 million or 20% of paid-in capital or more | $100 million or 20% of paid-in capital or more | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January 1 to December 31, 2020 | ||||||||||||
| Attached table 4 | Unit: NTD thousand | |||||||||||
| (Except where otherwise stated) | ||||||||||||
| Overdue Receivables | from related parties | Receivables amount | ||||||||||
| collected from related | Provision for loss | |||||||||||
| The company booked in the receivables | Name of counterparty | Relation Receivables from related party |
Turnover rate | Amount | Disposal Method | parties subsequently | allowance | |||||
| Chunghwa Chemical Synthesis & Biotech | PHARMAPORTS, LLC | Subsidiaries $ | 244,743 | 4.80 $ | - | - | $ - | $ | - | |||
| Co., Ltd. | ||||||||||||
| “ | “ | “ |
3,114 | (Note) | - |
- | - | - | - |
Note: As other receivables.
Attached table 4 Page 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Significant inter-company transactions during the reporting periods
January 1 to December 31, 2020
Attached table 5
| ttached table 5 Code (Note 1) Trader’s name Counterparty 0 Chunghwa Chemical Synthesis & Biotech Co., Ltd. PHARMAPORTS, LLC 0 Chunghwa Chemical Synthesis & Biotech Co., Ltd. PHARMAPORTS, LLC |
Relationship (Note 2) Item 1 Sales revenue $ 1 Accounts receivable |
Transactions Amount 764,003 244,743 |
Unit: NTD thousand (Except where otherwise stated) Terms and conditions Percentage of consolidated total operating revenues or assets (Note 3) Note 4 49% Note 4 8% |
||
| reve | operating nues or assets |
||||
| (Note 3) 49% 8% |
Note 1: The information about transactions between parent company and subsidiaries shall be numbered and noted in the following manner in the box of numbers:
(1) Fill in “0” for parent company.
- (2) Subsidiaries are numbered from number 1.
Note 2: The relationship with the traders is classified into three categories, which should be specified (the transaction conducted between the parent company and its subsidiaries or between two subsidiaries need not be disclosed in duplication). Such as: if the parent company has the transaction with the subsidiaries disclosed, the subsidiaries need not to have it disclosed in duplication. If one of the two subsidiaries has the transaction disclosed, the other subsidiary needs not to have it disclosed in duplication).
(1) Parent company vs. subsidiaries.
(2) Subsidiaries vs. parent company.
(3) Subsidiaries vs. subsidiaries.
Note 3: For computing the ratio of trade amount to total sales revenue or total assets, if it is for asset and liability account, the computation is based on the ratio of ending balance to total consolidated assets; however, if it is for income and expense account, the computation is based on the ratio of interim cumulative amount to total consolidated revenue.
Note 4: The payment period for sales to related parties is 60 to 90 days after shipment.
Attached table 5 Page 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Names, locations and other information of investee companies (not including investees in China)
January 1 to December 31, 2020
Attached table 6
Unit: NTD thousand
(Except where otherwise stated)
| Chunghwa C Biotech Co. Chunghwa C Biotech Co. |
Investor Name of investee hemical Synthesis & Ltd. PHARMAPORTS, LLC U.S hemical Synthesis & Ltd. China Chemical & Pharmaceutical Co., Ltd. Tai |
Location Principal business . Trading of API drugs $ wan Manufacturing and sales of pharmaceuticals and health care products and import of the related medical equipment. |
Current | Sum of initial in | vestment The end of last year Quantity $ 4,925 - 463,641 25,294,137 |
Ending shareholding Ratio Book value 98.00% $ 12,771 8.49% 511,434 |
C | urrent period profit / loss of the investee 9,499 $ 557,232 |
Recognized investment Income 9,309 37,896 |
Recognized investment Income 9,309 37,896 |
Remarks Subsidiaries Affiliate business |
|---|---|---|---|---|---|---|---|---|---|---|---|
i |
|||||||||||
$ |
Attached table 6 Page
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Information on investments in China - Basic information
January 1 to December 31, 2020
| Attached table 7 Names of investees in China Principal business Paid-up Capital Investment method (Note 1) Accumulated amount of investment remitted from Taiwan at beginning Amount of investment remitted or recovered in current period Outward remittance Recover CCPC Suzhou Trading of raw chemical materials and agency and consultation patents and technologies $ 14,827 (2) $ 14,827 $ - ($ 14,827) Company name Accumulated investment from Taiwan to Mainland China at ending Amount of investment approved by Investment Commission of MOEA Investment amount approved by the Investment Commission MOEAIC CCPC Suzhou $ - $ - $ 1,499,198 |
Accumulated | Current |
|---|---|---|
| amount of investment remitted from |
period profit / |
|
loss of |
||
| Taiwan at ending $ - |
the investee |
Unit: NTD thousand (Except where otherwise stated)
Note 1: There are three types of investments labeled by the respective number:
-
(1) Direct investment in Mainland China.
-
(2) Investment in China through an existing company established in a third region (please specify the company): Investment in China through CCSB Holding Co., Ltd.
-
(3) Other ways.
-
Note 2: Recognized as gains or losses on investment in current period:
-
(1) Please note if the investee is still under preparation and there was no investment gain or loss.
-
(2) The basis of recognition of investment income is classified into following three types, which should be marked out.
-
A. Financial statements audited by an international accounting firm which cooperates with China Accounting Firm.
-
B. Financial statements audited by the CPAs who audit the parent company in Taiwan.
-
C. Others: The investment gain or loss recognized in the financial report of the same period that have not been verified by the certified accountant.
-
Note 3: All amounts are expressed in New Taiwan dollars.
- Note 4: Suzhou Chunghwa Biotech Trading Co., Ltd. obtained the certificate for liquidation approval from the taxation authority on November 6, 2019. Starting from that day, it proceeded with the liquidation procedures successively. After it completed the deregistration process on May 27, 2020, it remitted the invested amount to CCSB Holding Co., Ltd. on September 9, 2020 and the invested amount was remitted to our Company on October 6, 2020. That investment case was cancelled as approved by the Investment Commission, Ministry of Economic Affairs on October 30, 2020.
Attached table 7 Page 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Information of major shareholders
December 31, 2020
Attached table 8
Shareholding
Name of main shareholder
China Chemical & Pharmaceutical Co., Ltd.
Number of shares held 17,331,064
shareholding percentage 22.34
Attached table 8 Page 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Cash and cash equivalents December 31, 2020
Cash and cash equivalents December 31, 2020 |
|||
|---|---|---|---|
| List 1 Item Summary Petty Cash Cash on hand Bank deposits Check deposits Demand deposit - NTD Demand deposit - Foreign currency US$840,894, at a rate of 1 USD = 28.48 NTD. Cash equivalents US$1,700,000, at a rate of 1 USD = 28.48 NTD. |
Unit: NTD thousan Amount $ 105 311 6,665 58,705 23,949 48,416 |
||
| $ | 138,151 |
Unit: NTD thousand
The aforementioned cash equivalents were short-term bills with a maturity within three (3) months in all cases (January 14–22, 2021) at interest rate range within 0.36%–0.40%.
Page 1 of List 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Accounts receivable - non-related parties December 31, 2020
| List 2 Name of customer A Customer Customer B Customer C Customer D Other individual customers Less: Allowance for losses |
Summary | ( | $ | Unit: NTD thousand Amount Remarks 24,571 16,536 14,979 4,903 2,672 The balance of each client did not exceed 5% of this account. 63,661 248) 63,413 |
|---|---|---|---|---|
$ |
Page 1 of List 2
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Inventory December 31, 2020
List 3
Unit: NTD thousand
| Item Raw materials Work in process Finished products Subtotal Less: Allowance for inventory price decline |
Summary | $ | Amount Remarks Cost Net realizable value 188,368 $ 187,754 The replacement cost of raw materials is the net realizable value, and the work in process products and the finished products are evaluated by the net realizable value. 77,104 142,289 282,773 431,456 548,245 $ 761,499 67,001) 481,244 |
|---|---|---|---|
| ( | |||
| $ |
Page 1 of List 3
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Investment changes using the equity method January 1 to December 31, 2020
List 4
Unit: NTD thousand
| Name Balance, beginning Quantity Amount China Chemical & Pharmaceutical Co., Ltd. 25,294,137 $ 478,894 PHARMAPORTS,LLC - 11,345 CCSB HOLDING 600,000 16,700 $ 506,939 |
Quantity - - - |
Increase Amount Quantity $ 52,775 - 8,301 - - (600,000) $ 61,076 |
Quantity | Decrease Amount Quantity ($ 20,235) 25,294,137 ( 6,875) - ( 16,700) - ($ 43,810) |
Quantity | Balance, ending Shareholding percentage 8.49% 98.00% 0.00% |
Balance, ending Shareholding percentage 8.49% 98.00% 0.00% |
Balance, ending Shareholding percentage 8.49% 98.00% 0.00% |
Balance, ending Shareholding percentage 8.49% 98.00% 0.00% |
Amount $ 511,434 12,771 - |
Net market price or equity | Net market price or equity | Net market price or equity | Collateral |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| or pledge None None |
||||||||||||||
Unit price |
Total amount $ 508,987 12,771 - $ 521,758 |
|||||||||||||
percentage 8.49% 98.00% 0.00% |
percentage |
|||||||||||||
$ - - - |
||||||||||||||
| $ 524,205 |
Page 1 of List 4
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Operating revenues January 1 to December 31, 2020
List 5
Unit: NTD thousand
| Item Biotechnology products Non-biotechnology products Labor revenue Net operating income |
Volume 36,118 KG 107,736 KG |
Amount $ 1,031,019 474,169 9,956 $ 1,515,144 |
Remarks | |
|---|---|---|---|---|
Page 1 of List 5
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Operating cost January 1 to December 31, 2020
| List 6 Item Beginning raw materials Add: Incoming materials delivered for the period Less: Raw materials at the end of period Transferred to R&D expenses Scrapped raw materials Direct material usage Direct labor Manufacturing overhead Manufacturing cost Add: Opening balance of work in process products Transfer-in of finished products Less: Ending balance of work in process products Cost for finished goods Add: Opening balance of finished products Equity pending to be returned at the beginning of the term Less: Ending balance of finished products Transfer-in of work in process products Transferred to R&D expenses Transferred as labor costs Finished products scrapped Cost of goods sold Add: Loss on inventory falling price (gain from price recovery) Inventory disposition losses Labor service cost Less: Income from sales of scrap Total operating cost |
Summary |
( ( ( |
Amount $ 103,841 551,582 188,368) 3,977) 12) 463,066 53,834 329,323 846,223 91,407 842,051 77,104) 1,702,577 280,837 11,084 282,773) 842,051) 9,216) 1,271) 22,871) 836,316 7,984) 22,883 5,160 3,179) $ 853,196 |
Unit: N Remarks |
|---|---|---|---|---|
| ( | ||||
| ( ( ( ( ( |
||||
| ( ( |
||||
Unit: NTD thousand
Page 1 of List 6
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Manufacturing overhead January 1 to December 31, 2020
| List 7 Item Summary Depreciation Salaries Utilities expenses Garbage and sludge cleaning and transportation fees Consumables Repairs expenses Fuel expenses Other Expenses |
Amount $ 96,564 74,661 33,909 30,053 21,952 20,058 16,731 35,395 $ 329,323 |
Unit: NTD thousan Remarks The amount of each item did not exceed 5% of this account. |
|
|---|---|---|---|
Unit: NTD thousand
Page 1 of List 7
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Marketing expenses January 1 to December 31, 2020
List 8
Unit: NTD thousand
| Item Commission expense Transportation expenses Salaries Insurance expenses Other Expenses |
Summary | Amount $ 46,066 22,627 16,394 4,008 10,438 $ 99,533 |
Remarks The amount of each item did not exceed 5% of this account. |
|
|---|---|---|---|---|
Page 1 of List 8
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Administrative expenses
January 1 to December 31, 2020
List 9
Unit: NTD thousand
| Item Salaries Professional service expenses Depreciation Other Expenses |
Summary | Amount Remarks $ 57,805 11,266 4,162 19,175 The amount of each item did not exceed 5% of this account. $ 92,408 |
|
|---|---|---|---|
Page 1 of List 9
Chunghwa Chemical Synthesis & Biotech Co., Ltd. Research and development expenses January 1 to December 31, 2020
List 10
Unit: NTD thousand
| Item Salaries Depreciation Consumables Trial production expense Other Expenses |
Summary | Amount $ 119,426 27,465 25,580 8,695 34,563 $ 215,729 |
Remarks The amount of each item did not exceed 5% of this account. |
|
|---|---|---|---|---|
| $ $ | ||||
Page 1 of List 10