Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Cayman Engley Audit Report / Information 2018

Nov 13, 2018

51989_rns_2018-11-13_9a3a444a-9eeb-4ca3-8ebb-0d45ae440aff.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Cayman Engley Industrial CO., LTD and its Subsidiaries Consolidated Financial Statements for the Years 2017 & 2018 and Independent Auditors’ Report (Stock Code: 2239)

Address : The Grand Pavilion Commercial Centre, Oleander Way, 802 West Bay Road, P.O. Box 32052, Grand Cayman KY1-1208, Cayman Islands

~1~

Cayman Engley Industrial CO., LTD and its Subsidiaries 2017 & 2018 Consolidated Financial Statement and Audit Report of Independent Accountants Table of Contents

Contents Pages
I. Cover 1
II. Table of Contents 2-3
III. Audit Report of Independent Accountants 4-8
IV. Consolidated balance sheet 9-10
V. Consolidated Comprehensive Profit or Loss Statement 11
VI. Consolidated Statement of Changes in Equities 12
VII Consolidated Cash Flow Table 13 ~ 14
VIII. Consolidated Financial Statements Notes 15 ~ 86
(I)
Company History
15
(ii)
Adoption Date of Financial Reports and its Procedures
15
(iii)
Newly Issued or Revised Standards and Interpretations
15 ~ 16
(iv)
Major Accounting Summary Explanation of Policy
18 ~ 34
(v)
Major Sources of Significant Accounting Judgment,
34
Estimation and Hypothetical Uncertainty
(vi)
Contents of Significant Accountings
34 ~ 65
(vii)
Related Party Transactions
65 ~ 68
(viii) Assets Pledged as Collaterals 68
(ix)
Commitments and Contingencies
69
Contents
(x) Losses Due to Major Disasters
(xi) Significant Subsequent Events
(xii) Others
(xiii) Other Disclosure
(xiv) Information of Segment in Operation
Pages
69
69
69 - 83
83 - 84
84 - 86

(

~3

~

** These financial statements are translated from the traditional Chinese version and are unaudited by a CPA.

Cayman Engley Industrial CO., LTD. and its Subsidiaries

Independent Auditors’ Report

PWCR 18003754

To the Board of Directors and Shareholders of Cayman Engley Industrial CO., LTD.

Opinion

We have audited the accompanying consolidated balance sheets of Cayman Engley Industrial Co., Ltd. and its subsidiaries (the “Company”) as at December 31, 2018 and 2017, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as at December 31, 2018 and 2017, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the “Regulations Governing the Preparations of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of Parent Company and its Subsidiaries Consolidated Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certifies Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the parent company and its subseries

~4

~

consolidated financial statements for the year ended December 31, 2018. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters. The Closing Time of the Recognition of the Revenue

Description

For the accounting policies on the recognition of the revenue, please refer to Note 4 (27) in the consolidated financial report. For the explanation of the sales revenues accounting, please refer to Note 6 (23) in the consolidated financial statement. The operating income of Cayman Engley Industrial CO., LTD. and its subsidiaries are mainly derived from the sales transactions with the car-assembly manufacturers. Since the automobile industry is the buyer's market, the recognition of the revenue comes into effect after the customer has accepted the goods and confirmed the transferring control of the products.

It is known that the impact of revenue on the overall financial statements is enormous, the revenue recognition is based on the customer’s acceptance completion time, plus revenue recognition usually involves many manual controls which may increase the risk that revenue recognition is not recorded in the correct period, furthermore, compromises the correctness of the revenue recognition deadline. Therefore, the accountants listed the sales revenue recognition as one of the most key matters for auditing.

To response to audit procedures the accountants has implemented the following procedures for the implementation of the specific aspects specified in the key audit matters listed below:

  1. Understand the sales revenue operating procedures, evaluation, and test of the Cayman Engley Industrial CO., LTD. car-assembly manufacturers, and the car-assembly manufacturers’ revenue recognition related effectiveness of internal control system design and implementation.

  2. Verify a certain period before and after the date of the balance sheet, audit the verification of transferring control of the good provided by the car-assembly manufacturers to confirm the correctness of the transaction recognition deadline.

Evaluation of Allowance for Inventory Valuation Losses Description

For the accounting policy of inventory evaluation, please refer to the note 4 (XI) in the consolidate the financial report; for the uncertainty of the accounting estimates and assumptions of the inventory evaluation, please refer to Note 5 (II) in the consolidate the financial report; for the description of the inventory accounting subject, please refer Note 6 (IV) in the consolidate the financial report. The balance of the loss of stock and allowance for the assessment of the end of December 31, 2018 is NT $5,753,475 and NT $255,066 respectively.

~5

~

Cayman Engley Industrial CO., LTD. and its subsidiaries are principally engaged in the manufacture and sale of auto parts. The value of inventories is subject to be fluctuated by the demand market and rapid changes in technology, which may result in higher inventory depreciation losses or outdated risks, taking into account the significant impact on the financial statements of the Inventory of the Cayman Engley Industrial CO., LTD. and its subsidiaries and the loss of its allowance. The net realization value used in inventory evaluation often involves subjective judgment and thus has a high estimation of uncertainty; therefore, the accountant will be the inventory of the loss of the price of the assessment as one of the most important matters to check.

How our audit addressed the matter

Our key audit procedures performed in respect of the above area included the following:

  1. Understand and evaluate the rationality of the company's inventory evaluation policy.

  2. Obtain the inventory age statement, check inventory items randomly examine inventory age

calculation logic and information correctness to ensure appropriate inventory age 。 3. As for the net of realizable value assessed of the inventory item, discussed with the management and obtained supporting documentation to assess the reasonableness of the decision to offset the loss.

Responsibilities of Management and Those Charge with Governance for the Parent Company and its Subsidiaries Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the parent company and its subsidiaries consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company and its subsidiaries consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit committee) are responsible for overseeing the Company’s financial reporting process.

~6

~

Auditors’ Responsibilities for the Audit of the Parent Company and its subsidiaries Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company and its subsidiaries consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company and its subsidiaries consolidated financial statements.

  • As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the parent company and its subsidiaries consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery , intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company and its subsidiaries consolidated financial statements or, if such disclosures are inadequate, to modify our opinions. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentations, structure and content of the parent company and its subsidiaries consolidated financial statements, including the disclosures, and whether the parent company and its subsidiaries consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company and its subsidiaries consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

~7 ~

  • We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

  • We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

  • From the matters communicated those charged with governance, we determine those mattes that were of most significance in the audit of the parent company and its subsidiaries consolidated financial statements for the year ended December 31, 2018 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matters or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are YANG, MING-CHING and LIMEI-LAN.

PricewaterhouseCoopers Taiwan

Yang, Ming-Ching

Certified Public Accountants

Liu, Mei-Lan

PricewaterhouseCoopers, Taiwan March 25, 2019


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

~8

~

Assets Assets Assets Assets
Balance Sheet
December31,2018and December31,2017
December 31, 2018
NOTES
Amount%
6 (1)
$ 3 ,241,253
6 (2) & 12 (4)
1,320
6 (3) & 8
1,113,140
6 (3) & 8
4,072,463
7 (3)
2,655
7 (3)
121,925
6 (4)
5,498,409
6 (5) & 7 (3)
701,854
6 (6) & 8
1,483,236
16,236,255
6 (7)
1,356,176
6(8) & 8
8,808,774
6 (9)
1,469,390
6 (29)
232,304
6 (10) & 8
2,915,599
14,782,243
$ 31,018,498
NOTES
Current Assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable - related
parties, net
1200
Other receivables
130X
Inventory
1410
Prepayments
1470
Other current assets
11XX
Total Current Assets
Non-current Assets
1550
Investment accounted for using
equity method
1600
Property, plant and equipment
1780
Intangible assets
1840
Deferred Income tax assets
1900
Other non-current assets
15XX
Total Non-current Assets
1XXX
Total Assets
6 (1)
6 (2) & 12 (4)
6 (3) & 8
6 (3) & 8
7 (3)
7 (3)
6 (4)
6 (5) & 7 (3)
6 (6) & 8
6 (7)
6(8) & 8
6 (9)
6 (29)
6 (10) & 8
$
$

(Continued)

~9

~

Cayman Engley Industrial CO., LTD. and its Subsidiaries

Balance Sheet Balance Sheet Balance Sheet
December31,2018 andDecember31,2017 Unit:NTD (k)
December 31, 2018 December 31, 2017
Liabilities and Equity NOTES Amount % Amount %
Current Liabilities
2100 Short-term borrowings 6 (12) $ 2,337,360 8 $ 1,668,176 7
2130 Contract Liabilities - Current 6 (23) 522,570 2 - -
2150 Notes payable 1,586,937 5 1,246,532 5
2160 Notes payable – related 7 (3) 114,506 - 114,014 -
parties
2170 Accounts Payable 3,726,869 12 3,276,205 13
2180 Accounts Payable - related 7 (3) 596,057 2 470,368 2
parties
2200 Other Payables 6 (13) 1,916,100 6 1,469,536 6
2220 Others payables - related 7 (3) 7,725 - 58,060 -
parties
2230 Income tax payable 120,846 - 117,890 -
2300 Other current liabilities 6 (14)(15)(16) & 7 (3) 2,712,619 9 909,581 4
21XX Total Current Liabilities 13,641,589 44 9,330,362 37
Non-current liabilities
2530 Bonds payables 6 (14) 388,218 1 1,067,186 4
2540 Long-term borrowings 6 (15) 2,902,863 9 2,469,602 10
2570 Deferred income tax 6 (29) 454,159 2 472,609 2
liabilities
2600 Other non-current liabilities 6 (16) & 7 (3) 232,196 1 585,507 2
25XX Total Non-Current 3,977,436 13 4,594,904 18
Liabilities
2XXX Total Liabilities 17,619,025 57 13,925,266 55
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT
3110 Common stock 6 (19) 1,190,000 4 1,100,000 4
Capital Surplus 6 (20)
3200 Capital surplus 7,969,511 25 7,053,536 28
Retained earnings 6 (21)
3310 Legal reserve 330,069 1 196,082 1
3320 Special reserve 898,592 3 807,592 3
3350 Unappropriated retained earnings 1,858,830 6 1,389,417 6
Other Interest
3400 Other ( 1,179,819) ( 4) ( 898,592) ( 4)
3500 Treasury stock 6 (19) ( 80,438) - - -
31XX TOTAL EQUITY
ATTRIBUTABLE TO 10,986,745 35 9,648,035 38
SHAREHOLDERS OF THE
PARENT
36XX Non-controlling interests 6 (22) 2,412,728 8 1,813,574 7
3XXX Total equity 13,399,473 43 11,461,609 45
Significant contingent liabilities and 9
unrecognized contract
Commitments 11
Significant events after the balance
sheet date
3X2X Total Liabilities and Interests $ 31,018,498 100 $ 25,386,875 100

Please refer to the accompanying notes, an integral part of the parent company and its subsidiaries consolidated financial statements.

Accounting Supervisor: Yang, Cheng-Feng

Chairman : Lin, Chi-Pin

General manager Lin, Chi-Pin

Cayman Engley Industrial CO., LTD. and its Subsidiaries

Consolidated Comprehensive Profit or Loss Statement January 1 to December 31, 2018 and January 1 to December 31, 2017

anuaryto ecemer ,an anuaryto e ,an anuaryto e ,an anuaryto e ,

Items
Notes 2018 393,168) (
2)
955,542) (
5)
577,548) (
3)
-
-
Unit:NTD (k)
(Except Earnings per Share)
2017
Amount
%
18,879,842
100
14,945,824) (
79)
3,934,018
21
1,926,258)(
10)
2,007,760
11
109,674
-
182,578) (
1)
220,288) (
1)
9,669
-
283,523) (
2)
1,724,237
9
370,066)(
2)
1,354,171
7
118,278 ) -
567)
-
118,845)
-
1,235,326
7
1,072,177
6
281,994
1
1,354,171
7
979,268
6
256,058

1
1,235,326

7
9.75
9.35
$ 393,168) (
955,542) (
577,548) (
-
Amount
18,879,842
14,945,824) (
3,934,018
1,926,258)(
2,007,760
109,674
182,578) (
220,288) (
9,669
283,523) (
1,724,237
370,066)(
1,354,171
118,278 )
567)
Operating Expenses
6 (27)
6100
Selling Expenses
(
6200
Administrative
Expenses
(
6300
Research and
Development Expenses
(
6450
Impairment loss
(impairment gain and
reversal of impairment
loss) determined in
accordance with IFRS 9
(
4000
Operating income
6 (23) & 7
(3)
5000
Operating costs
6 (4) & 7(3)
5900
Operating Gross Income
6000
Total Operating Expenses
(
6900
Net operating income
Non-Operating Income and Expenses
7010
Other incomes
6 (25)
7020
Other profit and loss
6 (24)
(
7050
Finance cost
6 (26)
(
7060
Share of profits of associates
and joint ventures accounted
for using equity method
6 (7)
7000
Non-Operating Income and Expense
(
7900
Income (Loss) before tax
7950
Income Tax Expense
6 (29)
(
8200
Net Income (Loss)
Components of other
comprehensive income that will
be reclassified to profit or loss
8361
Exchange differences on translation
8370
Share of other comprehensive
income of associates and joint
ventures accounted for using
equity method, component of
other comprehensive income that
will be reclassified to profit or
loss
6 (7)
(
8300
Other Comprehensive Income/Loss (Net)
(
8500
Comprehensive income
For the year
Net (loss) attributable to:
8610
Shareholders of the parent
8620
Non-controlling interests
NET FOR THE YEAR
Comprehensive Income/Loss (Net) attributable to:
8710
Shareholders of the parent
8720
Non-controlling interests
Total Comprehensive
incomer of the year
9750
Earnings per share
Basic earnings per share
6 (30)
9850
Diluted earnings per share





2,290,476)(
1,952,400
116,337

89,018)

259,699)

20,885


(
(

(
(
(
(

)


211,495)
283,523)


1,740,905

289,578)

(

1,724,237
370,066)

$ 1,451,327
($ 301,950)

6,537)

$

1,354,171
118,278 )
567
($


$ 308,487)

(

2)
5
5
2
7
4

1

5
9.89
9.41

($

118,845)

$ 1,142,840
$ 1,123,400
327,927
$ 1,235,326
1,072,177
281,994
$
$ 1,451,327
$ 842,173

300,667
$ 1,354,171
979,268
256,058
$

$ 1,142,840
$ $
$
1,235,326
$
$

Please refer to the accompanying notes, an integral part of the parent company and its subsidiaries consolidated financial statements.

Chairman : Lin, Chi-Pin General manager Lin, Chi-Pin

Accounting Supervisor: Yang, Cheng-Feng

Cayman Engley Industrial CO., LTD. and its Subsidiaries

Consolidated Statement of Changes in Equity Jan. 1[st] to Dec. 31 ~~[st]~~ , 2018 and Jan. 1 ~~[st]~~ to Dec. 31[st] , 2017

Unit : NTD (k)

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT







Notes


Jan. 1stto Dec. 31st, 2017
Balance on Jan. 1st, 2017
Total consolidated profit and loss for the year
Other comprehensive profit and loss for the year
Total comprehensive profit and loss for the year
Appropriation and distribution of retained
earnings in 2016
6 (21)
Legal reserve
Special reserve
Cash dividend
Functional currency conversion produces
exchange rate differences
4 (4)
Issuance of convertible corporate bonds
Recognition of equity components
6 (14)
Increase in non-controlling interests
6 (22)
from non-control interests of purchased subsidiaries 6 (31)
Balance on Dec. 31st, 2017
Jan. 1stto Dec. 31st, 2018
Balance on Jan. 1~~st~~, 2018
Total consolidated profit and loss for the year
Other comprehensive profit and loss for the year
Total comprehensive profit and loss for the year
Appropriation and distribution of retained earnings in 2017
Legal reserve
Special reserve
Cash dividend
Capital Increased by Cash
The project consisting of the recognition of equity in the issua
Convertible corporate bonds
6 14)
Adjustments to share of changes in equities of associates
Non-controlling interests changes
6 (31)
Acquisition of subsidiary additional
Equity agreement
6 (20)
Treasury shares bought back
6 (21)10)
Balance on Dec. 31st, 2018
Notes
Capital Stock- ~~Surplus~~ ~~Retained Earnings~~ Exchange
differences on
translation of
Unappropriated foreign financial
Treasury Stock Non-controlling Total
Capital Stock- Capital Stock- Legal Special Capital


C

ommon Equity

Amount

Other


Reserve

Reserve

Earnings statements

Total

Interests

Equity

nc

$ 1,100,000
-
-
-
-
-
-
-
-
-
-
~~$ 1,100,000~~
$ 1,100,000
-
-
-
6(21)
-
-
-
90,000
e of
-
-
-
-
-
$ 1,190,000
$ 6,963,239
-
-
-
-
-
-
28,455
-
-
-
~~$ 6,991,694~~
$ 6,991,694
-
-
-
-
-
-
1,233,000
-
-
-
(
457,600 )
-
$ 7,767,094
$ 16,728
-
-
-
-
-
-
219
44,895
-
-
~~$~~
~~61,842~~
$ 61,842
-
-
-
-
-
-
-
13,352
16,555
110,668
-
-
$ 202,417
$ 69,448
-
-
-
125,474
-
-
1,160
-
-
-
~~$ 196,082~~
$ 196,082
-
-
-
133,987
-
-
-
-
-
-
-
-
$ 330,069
$ -
$ 9,181,640
-
1,072,177
~~-~~
(
92,909 ) (
-
979,268

$ 114,291
$ 1,723,617
($ 805,683 )
-
1,072,177
-
-
-
(
92,909 )
-
1,072,177
(
92,909 )
-
(
125,474 )
-
-
-
691,392
(
691,392 )
-
-
-
-
(
495,000 )
-
-
(
495,000 )
1,909
35,929
-
-
67,672
-
-
-
-
44,895
-
-
-
-
-
-
(
130,440)
-
-
(
130,440)(
~~$ 807,592~~
~~$ 1,389,417~~
(~~$~~
~~898,592 )~~$ ~~-~~
~~$ 9,648,035~~
$ 807,592
$ 1,389,417
($ 898,592 ) $ -
$ 9,648,035
-
1,123,400
-
-
1,123,400
-
-
(
281,227 )
-
(
281,227 ) (
-
1,123,400
(
281,227)
-
842,173
-
(
133,987 )
-
-
-
91,000
(
91,000 )
-
-
-
-
(
429,000 )
-
-
(
429,000 ) (
-
-
-
-
1,323,000
-
-
-
13,352
-
-
-
16,555
-
-
-
-
110,668
-
-
-
-
(
457,600 )
-
-
-
(
80,438 ) (
80,438 )
$ 898,592
$ 1,858,830
($ 1,179,819 ) ($ 80,438 ) $ 10,986,745
$ 1,291,267
$ 10,472,907
281,994
1,354,171
25,936 ) (
118,845
256,058
1,235,326

)
-
-
-
-
-
(
495,000 )
-
67,672
-
44,895
325,292
325,292
59,043)(
189,483)
~~$ 1,813,574~~
~~$ 11,461,609~~
$ 1,813,574
$ 11,461,609
327,927
1,451,327
27,260 ) (
308,487 )
300,667
1,142,840
-
-
-
-
144,370 ) (
573,370 )
-
1,323,000
-
13,352
-
16,555
442,857
553,525
-
(
457,600 )
-
(
80,438 )
$ 2,412,728
$ 13,399,473

Please refer to the accompanying notes, an integral part of the parent company and its subsidiaries consolidated financial statements.

Chairman: Lin, Chi-Pin

General manager: Lin, Chi-Pin

Accounting Supervisor: Yang, Cheng-Feng

~12~

Cayman Engley Industrial CO., LTD. and its Subsidiaries Consolidated Cash Flow

2018 & 2017

2018 & 2017

Income before income tax
Adjustments for:
Depreciation expense
Rent of land use right
Financial assets at fair value through
evaluation of profit and loss
Share of profits of subsidiaries and associates
Loss on disposal of property, plant and
equipment, net
Impairment loss on property, plant and
equipment
Expected credit impairment (interest) loss
Amortization expense
Interest income
Interest cost
Proceeds from government grants
Notes payable
Notes payable –related parties
Accounts payable
Accounts payable - related parties
Other payables
Other payables- related parties
Receipts in advance
Other current liabilities
Contract liabilities
Other non-current liabilities


Net cash flows from operating activities
CASH FLOW FROM OPERATING ACTIVITIES
Changes in operating assets
Notes reveiveable
Accounts receivable, net
Accounts receivable - related parties
Other receivable
Other receivable- related parties
Prepayments
Inventory
Other current assets
Other non-current assets
Changes in operating liabilities
Cash inflow generated from operations
Interests received
Interests paid
Income taxes paid

Notes
(
(
(
(
(
(
(
(
(
(
(
(
$ 1,740,905
$ 1,724,237
888,347
732,251
27,000
27,297
1,369

20,885 )
(
9,669 )
8,175
5,794
8,540
67,899
1,977
27,555
113,479
105,574

16,030 )
(
16,403 )
259,699
220,288

6,247 )
(
4,313 )
340,405
177,185
492
38,501
450,664
84,801
125,689
134,069
28,794
116,338
(
50,335 )
(
68,423 )
-
71,746

51,889 )
(
37,027 )
1,757,761
2,287,438
16,030
19,039

244,822 ) (
208,422 )

362,342)(
258,862)
~~1,166,627~~
1,839,193
Unit:NTD (k)
2018
2017

291,326 )
532,026

306,882 )
(
776,646 )
2,956
(
5,611 )

20,229 )
23,794
840
(
814 )
217,661
(
50,072 )

1,426,953 )
(
652,143 )

245,434 )
(
193,261 )

23,021 )
2,855
6 (8)(27)
6 (10)
6 (2)
6 (7)

6 (24)
6 (24)
12 (2)(4)
6 (9)(27)

6 (26)
6 (16)











(Continued)

~13

~

Cayman Engley Industrial CO., LTD. and its Subsidiaries
Consolidated Cash Flow
2018 &2017
Unit:NTD (k)
Notes
2018
2017
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of Investments accounted for
using equity method
6 (7)
$ -
($ 517,532 )
Acquisition of property, plant and equipment
6 (34)
(
2,319,497 ) (
2,318,909 )
Proceeds from disposal or redemption of
property, plant and equipment
21,755
10,282
Acquisition of intangible assets
6 (9)
(
66,399 ) (
60,430 )
increase in refundable deposits
(
325,605 ) (
334,165 )
Acquisition of subsidiary investment (net of
cash)
6 (32)
- (
253,384 )
Decrease in other current assets
-
234,461
Dividends received from investments
accounted for using equity method
6 (7)
-
2,580
Net cash used in investing activities
(
2,689,746)(
3,237,097)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase(Repay) in short-term loans
6(35)
694,617 (
342,096)
Decrease lease payable
( 100,071 ) ( 30,293 )
Decrease other borrowing
6(35)
(
96,162 )
(
91,452 )
Issuance of convertible bonds
6(14)
400,000 1,100,000
Proceed from long-term borrowing
2,120,537 1,675,938
Repayment of long-term loans
(
481,330 ) ( 342,106 )
Issuance of non-controlling equity cash dividends 6(22)
(
144,370 )
-
Capital Increased by Cash
1,323,000 -
Cash dividends
6(21)
( 429,000 ) (
495,000 )
Acquisition of the non-controlling interest of
the subsidiary
6(31)
- (
189,483 )
Change in non-controlling interests 6(31)
553,525 -
Buy back treasury shares
6 (19)
(
80,438 ) -
Net cash inflow from financing activities
3,760,308
1,285,508
Exchange rate changes
(
158,784 ) (
18,966 )
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS
2,078,405
(
131,362 )
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
6 (1)
1,162,848
1,294,210
CASH AND CASH EQUIVALENTS,
END OF YEAR
6 (1)
$ 3,241,253
$ 1,162,848
Cayman Engley Industrial CO., LTD. and its Subsidiaries
Consolidated Cash Flow
2018 &2017
Unit:NTD (k)
Notes
2018
2017
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of Investments accounted for
using equity method
6 (7)
$ -
($ 517,532 )
Acquisition of property, plant and equipment
6 (34)
(
2,319,497 ) (
2,318,909 )
Proceeds from disposal or redemption of
property, plant and equipment
21,755
10,282
Acquisition of intangible assets
6 (9)
(
66,399 ) (
60,430 )
increase in refundable deposits
(
325,605 ) (
334,165 )
Acquisition of subsidiary investment (net of
cash)
6 (32)
- (
253,384 )
Decrease in other current assets
-
234,461
Dividends received from investments
accounted for using equity method
6 (7)
-
2,580
Net cash used in investing activities
(
2,689,746)(
3,237,097)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase(Repay) in short-term loans
6(35)
694,617 (
342,096)
Decrease lease payable
( 100,071 ) ( 30,293 )
Decrease other borrowing
6(35)
(
96,162 )
(
91,452 )
Issuance of convertible bonds
6(14)
400,000 1,100,000
Proceed from long-term borrowing
2,120,537 1,675,938
Repayment of long-term loans
(
481,330 ) ( 342,106 )
Issuance of non-controlling equity cash dividends 6(22)
(
144,370 )
-
Capital Increased by Cash
1,323,000 -
Cash dividends
6(21)
( 429,000 ) (
495,000 )
Acquisition of the non-controlling interest of
the subsidiary
6(31)
- (
189,483 )
Change in non-controlling interests 6(31)
553,525 -
Buy back treasury shares
6 (19)
(
80,438 ) -
Net cash inflow from financing activities
3,760,308
1,285,508
Exchange rate changes
(
158,784 ) (
18,966 )
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS
2,078,405
(
131,362 )
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
6 (1)
1,162,848
1,294,210
CASH AND CASH EQUIVALENTS,
END OF YEAR
6 (1)
$ 3,241,253
$ 1,162,848
Cayman Engley Industrial CO., LTD. and its Subsidiaries
Consolidated Cash Flow
2018 &2017
Unit:NTD (k)
Notes
2018
2017
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of Investments accounted for
using equity method
6 (7)
$ -
($ 517,532 )
Acquisition of property, plant and equipment
6 (34)
(
2,319,497 ) (
2,318,909 )
Proceeds from disposal or redemption of
property, plant and equipment
21,755
10,282
Acquisition of intangible assets
6 (9)
(
66,399 ) (
60,430 )
increase in refundable deposits
(
325,605 ) (
334,165 )
Acquisition of subsidiary investment (net of
cash)
6 (32)
- (
253,384 )
Decrease in other current assets
-
234,461
Dividends received from investments
accounted for using equity method
6 (7)
-
2,580
Net cash used in investing activities
(
2,689,746)(
3,237,097)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase(Repay) in short-term loans
6(35)
694,617 (
342,096)
Decrease lease payable
( 100,071 ) ( 30,293 )
Decrease other borrowing
6(35)
(
96,162 )
(
91,452 )
Issuance of convertible bonds
6(14)
400,000 1,100,000
Proceed from long-term borrowing
2,120,537 1,675,938
Repayment of long-term loans
(
481,330 ) ( 342,106 )
Issuance of non-controlling equity cash dividends 6(22)
(
144,370 )
-
Capital Increased by Cash
1,323,000 -
Cash dividends
6(21)
( 429,000 ) (
495,000 )
Acquisition of the non-controlling interest of
the subsidiary
6(31)
- (
189,483 )
Change in non-controlling interests 6(31)
553,525 -
Buy back treasury shares
6 (19)
(
80,438 ) -
Net cash inflow from financing activities
3,760,308
1,285,508
Exchange rate changes
(
158,784 ) (
18,966 )
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS
2,078,405
(
131,362 )
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
6 (1)
1,162,848
1,294,210
CASH AND CASH EQUIVALENTS,
END OF YEAR
6 (1)
$ 3,241,253
$ 1,162,848
Cayman Engley Industrial CO., LTD. and its Subsidiaries
Consolidated Cash Flow
2018 &2017
Unit:NTD (k)
Notes
2018
2017
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of Investments accounted for
using equity method
6 (7)
$ -
($ 517,532 )
Acquisition of property, plant and equipment
6 (34)
(
2,319,497 ) (
2,318,909 )
Proceeds from disposal or redemption of
property, plant and equipment
21,755
10,282
Acquisition of intangible assets
6 (9)
(
66,399 ) (
60,430 )
increase in refundable deposits
(
325,605 ) (
334,165 )
Acquisition of subsidiary investment (net of
cash)
6 (32)
- (
253,384 )
Decrease in other current assets
-
234,461
Dividends received from investments
accounted for using equity method
6 (7)
-
2,580
Net cash used in investing activities
(
2,689,746)(
3,237,097)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase(Repay) in short-term loans
6(35)
694,617 (
342,096)
Decrease lease payable
( 100,071 ) ( 30,293 )
Decrease other borrowing
6(35)
(
96,162 )
(
91,452 )
Issuance of convertible bonds
6(14)
400,000 1,100,000
Proceed from long-term borrowing
2,120,537 1,675,938
Repayment of long-term loans
(
481,330 ) ( 342,106 )
Issuance of non-controlling equity cash dividends 6(22)
(
144,370 )
-
Capital Increased by Cash
1,323,000 -
Cash dividends
6(21)
( 429,000 ) (
495,000 )
Acquisition of the non-controlling interest of
the subsidiary
6(31)
- (
189,483 )
Change in non-controlling interests 6(31)
553,525 -
Buy back treasury shares
6 (19)
(
80,438 ) -
Net cash inflow from financing activities
3,760,308
1,285,508
Exchange rate changes
(
158,784 ) (
18,966 )
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS
2,078,405
(
131,362 )
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
6 (1)
1,162,848
1,294,210
CASH AND CASH EQUIVALENTS,
END OF YEAR
6 (1)
$ 3,241,253
$ 1,162,848
Cayman Engley Industrial CO., LTD. and its Subsidiaries
Consolidated Cash Flow
2018 &2017
Unit:NTD (k)
Notes
2018
2017
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of Investments accounted for
using equity method
6 (7)
$ -
($ 517,532 )
Acquisition of property, plant and equipment
6 (34)
(
2,319,497 ) (
2,318,909 )
Proceeds from disposal or redemption of
property, plant and equipment
21,755
10,282
Acquisition of intangible assets
6 (9)
(
66,399 ) (
60,430 )
increase in refundable deposits
(
325,605 ) (
334,165 )
Acquisition of subsidiary investment (net of
cash)
6 (32)
- (
253,384 )
Decrease in other current assets
-
234,461
Dividends received from investments
accounted for using equity method
6 (7)
-
2,580
Net cash used in investing activities
(
2,689,746)(
3,237,097)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase(Repay) in short-term loans
6(35)
694,617 (
342,096)
Decrease lease payable
( 100,071 ) ( 30,293 )
Decrease other borrowing
6(35)
(
96,162 )
(
91,452 )
Issuance of convertible bonds
6(14)
400,000 1,100,000
Proceed from long-term borrowing
2,120,537 1,675,938
Repayment of long-term loans
(
481,330 ) ( 342,106 )
Issuance of non-controlling equity cash dividends 6(22)
(
144,370 )
-
Capital Increased by Cash
1,323,000 -
Cash dividends
6(21)
( 429,000 ) (
495,000 )
Acquisition of the non-controlling interest of
the subsidiary
6(31)
- (
189,483 )
Change in non-controlling interests 6(31)
553,525 -
Buy back treasury shares
6 (19)
(
80,438 ) -
Net cash inflow from financing activities
3,760,308
1,285,508
Exchange rate changes
(
158,784 ) (
18,966 )
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS
2,078,405
(
131,362 )
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
6 (1)
1,162,848
1,294,210
CASH AND CASH EQUIVALENTS,
END OF YEAR
6 (1)
$ 3,241,253
$ 1,162,848











(
2,078,405
(
1,162,848
131,362 )
1,294,210
$ 3,241,253
$ 1,162,848

Please refer to the accompanying notes, an integral part of the parent company and its subsidiaries consolidated financial statements. Chairman: Lin, Chi-Pin General manager: Lin, Chi-Pin Accounting Supervisor: Yang, Cheng-Feng

~14

~

Cayman Engley Industrial CO., LTD Consolidated Financial Statements Notes December 31, 2017 to December 31, 2018

Unit : TWD(in thousands) (Unless Specified Otherwise )

1. Company History

‘Cayman Engley Industrial CO., LTD.’ (collectively as the “Company”) was incorporated in January, 2015 in British Cayman Islands, as the controlling company for the reorganization of the organizational structure of the application for listing in Taiwan. The Company held a 100% shareholding in Changchun Engley Auto Industrial CO., LTD on May 5, 2004 in the form of a capital increase and a share swap. Changchun Engley Auto Industrial CO., LTD has increased its capital in December, 2018, has not changed its shareholding ratio by 9 6.57%. The company and its subsidiaries (collectively as the “Company”) were dedicated to production of automobile parts, stamping products, hot-pressed products, mold design, manufacturing and related technical consulting services.

On January 27, 2016, the Company’s shares were listed on the Taiwan Stock Exchange (TWSE).

2. THE AUTHORIZATION OF FINANCIAL STATEMENTS

The accompanying parent company and its subsidiaries consolidated financial statements were approved and authorized for issue by the Board of Directors on March 25, 2019.

3. APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2017 are as follows: Effective Date Issued

New standards, interpretations and amendments endorsed by the FSC effective from 2017 are
as follows: Effective Date Issued
New, Revised or Amended Standards and Interpretations by IASB
Amendments to IFRS2– Amended by Classification and January 1, 2018
Measurement of Share-based Payment Transactions
IFRS 4 Amended by_Applying IFRS 9 ‘Financial instruments’ with_ January 1, 2018
IFRS 4 ‘Insurance Contracts’
IFRS 9 Financial Instruments January 1, 2018
IFRS 15 Revenue from Contracts with Customers January 1, 2018
Clarification to IFRS 15 ‘Revenue from Contracts with Customer’s January 1, 2018
issued
IAS 7 Amended by_Disclosure Initiative (Amendments to IAS 7)_ January 1, 2017
IAS 12 Amended by_Recognition of Deferred Tax Assets for_ January 1, 2017
Unrealized Losses
IAS 40_Amended by Transfers of Investment Property (Amendments to_January 1, 2018
IAS 40)
IFRIC 22 Foreign Currency Transactions and Advance Consideration
January 1, 2018

~15

~

Effective Date Issued New, Revised or Amended Standards and Interpretations by IASB

Amended by_Annul Improvements to IFRS Standards_ January 1, 2018
2014-2016 Cycle(Deletion of short-term exactions for fist-time adopters)
IFRS 12 Amended by_Annual Improvements to IFRS Standards_ January 1, 2017
2014-2016 (Clarification of the scope of the Standard)
IAS 28 Amended by_Long-term Interests in Associates and Joint_ January 1, 2018
Ventures (Amendments to IAS 28)

None of the above guidelines and interpretations had a significant effect on the Company's financial statement.

In the case of the version of IFRSs approved by the FSC (R.O.C. Taiwan), the Company adopted and revised retrospective adjustments for IFRS 9 and IFRS 15 and the effects made since January 1, 2018 as follows:

  1. Disclosure has been made in Note 12(IV) to the IFRS 9.

  2. For the IFRS 15 Revenue from Contracts with Customers and related amendment, the contract of the contracted debts is based on the relevant provisions of the IFR S 15 , and the amendments to the assets of the Company are expressed in the balance sheet of the assets as follows:

    • (1) Estimated sales discount The refunded liability recognized in accordance with IFRS 15 is expressed as other current liabilities in the past reporting period - payable sales deductions, with a balance of 0 TWD (in thousands) on January 1, 2018.

    • (2) In accordance with the provisions of IF RS 15, the recognition of contractual liabilities relating to the product sales contract is expressed on the balance sheet as advance receipts (listed for other current liabilities) in the past reporting period, and the balance on January 1, 2018 is 574,459 TWD (in thousands).

  3. Disclosure has been made in Note 12(V) to the IFRS 15 for the first adoption.

  4. (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Company

Company
New standards, interpretations and amendments endorsed by the FSC effective from 2018 are as
follows: Effective Date Issued
New, Revised or Amended Standards and Interpretations
by IASB
IFRS 9 IASB_Prepayment Features with Negative_ January 1, 2019
Compensation (Amendments to IFRS 9)
IFRS 16_Leases published_ January 1, 2019
IAS 19 Amended by_Annual Improvements to IFRSs_(negative past January 1, 2019
Service costs and curtailments)
IAS 28 Amended by_Long-term Interests in Associates and Joint_ January 1, 2019
Ventures (Amendments to IAS 28)
IFRIC 23_Uncertainty over Income Tax Treatments_issued January 1, 2019
2015-2017 Cycle Annual Improvement January 1, 2019

~16

~

None of the above guidelines and interpretations had a significant effect on the Company's financial statement based on the Company’s assessment.

IFRS 16 Leases

IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 “Leases” whether an Arrangement contains a Lease”, and a number of related interpretations. This standard stipulates that the lessee should recognize the right-of-use assets and lease liabilities (except for leases with assets less than 12 months or low-value assets); the lessor’s accounting treatment remains the same, and is treated as two types: operating lease and finance lease, only increase the relevant disclosure.

The Company treats the lessee's lease contract in accordance with International Financial Reporting Standard No. 16, but does not rewrite the previous financial statements (hereinafter referred to as “corrected traceability”), which may be used separately for the Republic of China on January 1, 2019. The right assets amounted to 1,427,547 TWD (in thousands), and the lease liability was increased by 412,001 TWD (in thousands), and other non-current assets were reduced by 1,015,546 TWD (in thousands).

( 3 ) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs endorsed by the FSC are as follows:

issued by IASB but not yet endorsed by the FSC
standards, interpretations and amendments issued by IASB but not yet
sed by the FSC are as follows:
included in the IFRSs
Effective Date Issued
New, Revised or Amended Standards and Interpretations by IASB
Amended by_Definition of Material (Amendments to IAS 1_ January 1, 2020
and IAS 8)
IFRS 3 Amended by_definition of Business (Amendments to IFRS 3)_ January 1, 2020
Amended by_Sale or Contribution of Assets between an Investor and_ To be determined
its Associate or Joint Venture (Amendments to IFRS 10 and IAS 28) by IASB
IFRS 17 Insurance Contracts January 1, 2021

None of the above guidelines and interpretations had a significant effect on the Company's financial statement based on the Company’s assessment.

~17

~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ES For the convenience of readers, the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language parent company only financial statements shall prevail.

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(A) Statement of Compliance

The consolidated financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).

(B ) Basis of Preparation

  1. Except for financial assets and financial liabilities at fair value through profit or loss, the consolidated financial statements have been prepared under the historical cost convention.

  2. (1) Financial assets and liabilities (including derivatives) measured at fair value through gains and losses, as measured by fair value.

  3. (2) Financial assets/provisions for the sale of financial assets at fair value, as measured by fair value, through other consolidated gains and losses.

  4. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

  5. The Company first applied IFRS 9 and IFRS 15 on January 1, 2018, using the formal retrospective transfer of the conversion difference to the retained surplus or other interest as at January 1, 2018. However, the financial statements and notes for 2017 have not been re-compiled. 2017 is based on IAS 39, IAS 11, IAS 18 and their related interpretation and interpretation of the announcement, the major accounting policies used and the description of important accounting items, please elaborate note 12, (IV) and (V).

(C ) Basis of consolidation/ Events after the balance sheet date

  • A. Basis for preparation of consolidated financial statements:

  • (1) All subsidiaries are included in the Company’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Company obtains control of the subsidiaries and ceases when the Company loses control of the subsidiaries.

~18 ~

  • (2) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Company are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  • (3) Profit and loss and other comprehensive gains and losses are attributed to the parent company's owner and non-controlling interests. The total profit and loss is also attributed to the parent company's owner and non-controlling interests, which may result in the loss of the non-controlling rights.

  • (4) A change in a shareholding in a subsidiary that does not result in a loss of control (transaction with an uncontrolled right) is treated as a rights transaction, which is considered a transaction with the owner. The difference between the amount of the adjustment of the non-controlling interest and the fair value of the consideration paid or received is directly recognized in the equity.

  • (5) A change in a shareholding in a subsidiary that does not result in a loss of control (transaction with an uncontrolled right) is treated as a rights transaction, which is considered a transaction with the owner. The difference between the amount of the adjustment of the non-controlling interest and the fair value of the consideration paid or received is directly recognized in the equity.

  • B. Subsidiaries included in the consolidated financial statements:

received is directly recognized in the equity.
B. Subsidiaries included in the consolidated financial statements:
received is directly recognized in the equity.
B. Subsidiaries included in the consolidated financial statements:
y.
ancial statements:
Investment
Subsidiary
Percentage of equity held
Company name
name
Business nature
Dec, 31, 2018 Dec, 31, 2017
The Company
Changchun Engley
Auto Industrial CO.,
LTD
Production and sales
of various auto parts
96.57
100

The Company
Engley Auto Industrial
CO., LTD
international trade
100
100
The Company
Engley Holding
Common Investment
80
80
(Samoa) Limited
Changchun Engley Changchun Engley
Production and sales
100
100
Auto Industrial
CO., LTD
Auto Parts Industrial
CO., LTD
various auto parts
Changchun EngleyChengtuEngley Auto
Production and sales
100
100
Auto Industrial
CO., LTD
PartsIndustrial CO.,
LTD
various auto parts
Changchun EngleySuzhouEngley Auto
Production and sales
100
100
Auto Industrial
CO., LTD
PartsIndustrial CO.,
LTD
various auto parts
Investment
Subsidiary
Percentage of equity held
Company name
name
Business nature
Dec, 31, 2018 Dec, 31, 2017
Percentage of equity held
Note
Note 7
-
-
-
-
-

~19

~

Investment
Subsidiary
Percentage of equity held
Company name
name
Business nature
Dec, 31, 2018 Dec, 31, 2017
Note
-
-
-
Note1
Note2
-
Note5
Note5
Note3
-
-
Note1
Note2


Changchun EngleyLiaoning Engley
Production and sales
100
100
Auto Industrial
CO., LTD
Auto Parts Industrial
CO., LTD.
various auto parts
Changchun EngleyChangchun Laitewei Production and sales
100
100
Auto Industrial
CO., LTD
Technology CO.,
LTD.
Composite material
Changchun EngleyChangsha Engley
Production and sales
100
100
Auto Industrial
CO., LTD
Auto Parts Industrial
CO., LTD.
various auto parts
Changchun EngleyIcheng Engley
Production and sales
90
90
Auto Industrial
CO., LTD
Auto Parts
Manufacture
Industrial CO., LTD.
various auto parts
Changchun EngleyFoshan Engley
Production and sales
98.6
98.6
Auto Industrial
CO., LTD
Auto Parts Industrial
CO., LTD.
various auto parts
Changchun EngleyQingdaoEngley
Production and sales
100
100
Auto Industrial
CO., LTD
Auto Parts Industrial
CO., LTD.
various auto parts
Changchun EngleyLinde Engley
(Tianjin) Auto
Production and sales
of various
54
54
Auto Industrial
CO., LTD
Parts Industrial CO.,
LTD.
auto parts
Changchun EngleyLinde Engley
(Tianjin) Auto
Production and sales
of
54
54
Auto Industrial
CO., LTD
Parts Industrial CO.,
LTD.
various auto parts
Changchun EngleyTianjin Engley
Production and sales
99.5
99.5
Auto Industrial
CO., LTD
Mold Manufacture
CO., LTD.
various auto parts
Changchun Engley
Auto Industrial
CO., LTD
NingBoMauXiang
MetalCO., LTD
Production and sales
of various auto parts
& Mold design and
development
51
51
NingBoMauXiang
Taizhou Maoqi
Production and sales
100
100
Metal Co., Ltd.
Metal Co., Ltd.
various auto parts
SuzhouEngley
Icheng Engley
Production and sales
10
10
PartsIndustrial
CO., LTD
Auto Parts
Manufacture
Industrial CO., LTD.
various auto parts
SuzhouEngley
Auto
Foshan Engley Auto
Parts Industrial
Production and sales
of
1.4
1.4
PartsIndustrial
CO., LTD.
various auto parts

~20

~

SuzhouEngley TianjinEngley Mold Production and sales 0.5 0.5 Note3
Auto making of
PartsIndustrial CO., LTD.
Engley Holding Engley Precision Common Investment 60.5 60.5 Note4
(Samoa) Limited Industry B.V.
Engley Precision Kranendonk Development and 75 75 Note6
manufacture of soft
robot software
Industry B.V. Beheersmaatschapp R&D and
ij B.V. manufacturing
  • Note 1: Changchun Engley Automobile Industry Co., Ltd. and Suzhou Engley Automobile Parts Co., Ltd. jointly hold 100% of the shares of Yizheng Engley Automobile Parts Manufacturing Co., Ltd.

  • Note 2: Changchun Engley Automobile Industry Co., Ltd. and Suzhou Engley Automobile Parts Co., Ltd. jointly hold 100% of the shares of Foshan Engley Automobile Parts Co., Ltd.

  • Note 3: Changchun Engley Automobile Industry Co., Ltd. and Suzhou Engley Automobile Parts Co., Ltd. jointly hold 100% of the shares of Tianjin Jinli Mold Manufacturing Co., Ltd.

  • Note 4: Engley Precision Indus try B. V. was established on January 20, 2017.

  • Note 5: The Company increased its shareholding in Linde Engley (Tianjin) Auto Parts Co., Ltd. and Linde Engley (Changchun) Auto Parts Co., Ltd. in August 2006 by 3%, and increased the comprehensive shareholding of the two merged individuals. The ratio is 54%.

  • Note 6: The Company obtained the control right of Kran end onk B ehe er smaa tsc hap pij B.V. in February 2017. The company will enter the consolidated financial report from the date of control. Please refer to Note 6 (32) for details.

  • Note 7: The Company sold 0.01% of the equity of Changchun Engley Automobile Industry Co., Ltd. in June 2018, and the cash increase of Changchun Engley Automobile Industry Co., Ltd. in December 2018. The company did not subscribe for the shareholding ratio. The shareholding ratio was changed to 9 6.57%.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Company:

~21 ~

The total of the non-controlling interests of the Company and the Company’s non-controlling interests and the Company’s non-controlling interests in the Company and the Company’s noncontrolling interests and information about the subsidiaries are:

Subsidiary
Main
Name
Business Location
Non-control interests Non-control interests Non-control interests Non-control interests
Dec. 31, 2017

Amount
568,232

Percentage
49%

49%
Balance sheet
Non-current Assets
Current Liabilities
(
Non-current Liabilities
(
Total net Assets
NingBoMauXiang Metal Co., Ltd.
Dec. 31, 2018
Dec. 31, 2017
$ 1,641,639
$ 1,426,406
1,385,340
1,334,122

1,190,475) (
1,155,131)

723,967) (
445,739)
$ 1,112,537
$ 1,159,658

Dec. 31, 2018
$ 1,641,639
1,385,340

1,190,475) (

723,967)




$ 1,112,537

~22

~

Consolidated Income Statement

Consolidated Income Statement

Income
$ Income (Loss) Before Tax
(
Income Tax
Benefit (expense)
(
Continue the net loss of
(
the business unit for the current period
Loss of closed units
Current loss
(
Other comprehensive
profit and loss (Net After Tax)
Current comprehensive
profit and loss
($ comprehensive profit and loss
attributed to Non-control interests
Payment to non-controlling equity dividends
$ Cash flow statement
Operation activities
Net cash inflows (outflows)
($ Investment activities
Net cash inflows (outflows)
(
Financing activities
Net cash inflows (outflows)
Impact of exchange rate changes on
Cash Equivalents and cash
(

$
NingBoMauXiang Metal Co., Ltd.
2018 2017
1,582,735
$ 966,875
1,488) (
53,615)
14,270) (
9,029)
15,758) (
62,644)
-
-
15,758) (
62,644)
-
-
15,758) ($ 62,644)
($7,721) ($ 30,696)
-
$ -
NingBoMauXiang Metal Co., Ltd.
2018 2017
61,520) ($ 246,597)
78,050) (
174,513)
186,933
51,099
1,134) (
9,124)


$
$

2018
61,520) ($ 78,050) (
186,933
1,134) (

~23

~

Current cash and cash equivalents
Decrease (Increase)
Cash and Cash Equivalents on January 1
Cash and Cash Equivalents on December 31
46,229
(
9,096
$ 55,325

379,135)
388,231
$ 9,096

(4 ) Foreign Currencies Exchange

The functional currency of the Company’s subsidiaries within the Republic of China and within the Chinese People’s Republic of China is the New Taiwan Dollars and Renminbi. The original functional currency of the Company was “RMB”. As the Company complies with the financial reporting requirements of listing in Taiwan, the consolidated financial statement is presented in “NTD” as the expression currency, but the consideration of the Company’s financing management is beneficial. The company's function was changed to be responsible for the planning of the Company’s fundraising activities and the fundraising activities based on the “Taiwanese currency” in Taiwan. In response to this economic environment change, the board of directors of the company decided to convert the functional currency from November 8, 2016. “CNY” was changed to “NTD” and was processed on January 1, 2017 in accordance with IAS 21 “Impact of Exchange Rate Changes”.

  1. Foreign currency transactions and balances

  2. (1) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

  3. (2) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.

  4. (3) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Nonmonetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  5. (4) All exchange differences recognized in the current profit or loss are presented in the statement of comprehensive income within ‘other gains and losses’.

  6. Translation of foreign operations

The operating results and financial position of all the Company entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

(1) Assets and liabilities for each balance sheet presented are translated at the closing

~24

~

exchange rate at the date of that balance sheet;

(2) Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

(3) All resulting exchange differences are recognized in other comprehensive income.

(5 ) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

(a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

(2) Assets held mainly for trading purposes;

(3) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

The Company classifies all liabilities that do not meet the above conditions as non-current.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

(a) Liabilities that are expected to be settled within the normal operating cycle; (b)Liabilities arising mainly from trading activities;

(c) Liabilities that are to be settled within twelve months from the balance sheet date;

(d)Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issuance of equity instruments do not affect its classification.

The Company classifies all liabilities that do not meet the above conditions as non-current.

(6 ) Cash Equivalents

Cash equivalents, for the purpose of meeting short-term cash commitments, consist of highly liquid time deposits and investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

(7 ) Financial assets at fair value through profit or loss

  • A. Financial assets that are not measured at amortized cost or measured at fair value through other combined gains and losses.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.

  • C. Financial assets at fair value through profit or loss are initially recognized at fair value. Related transaction costs are expensed in profit or loss. These financial assets are subsequently remeasured and stated at fair value, and any

~25

~

changes in the fair value of these financial assets are recognized in profit or loss.

(8 ) Notes Receivable and Accounts

  1. It refers to the contract that the account and the receipt of the right to exchange the value of the consideration for the transfer of goods or services in accordance with the.

  2. For short-term accounts receivable and bills that are not paid, the discount is not significant, and the Company is measured by the original invoice amount.

(9 ) Financial Assets Loss

After the financial assets measured by the fair value of the debt instruments and the financial assets measured by the amortized cost, and all reasonable and corroborative information (including forward-looking), For those who have not significantly increased the credit risk since the original recognition, the allowance loss is measured by the 12-month expected credit loss amount. For those who have significantly increased the credit risk since the original recognition, the allowance loss is measured by the expected amount of credit loss during the period of existence; the accounts receivable or contract assets that do not contain significant financial components are measured by the amount of expected credit losses during the duration of the period.

(10 ) Derecognition of financial assets

The Company derecognizes a financial asset when the contractual rights to receive the cash flows from the financial asset expire.

(11 ) Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads. It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(12 ) INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD/ Associated corporation

  1. A connected enterprise is an entity that has a significant impact on the Company and has no control over it. It is generally a share that directly or indirectly holds more than 20% of its voting rights. The Company handles the investment of the related companies in the equity method and obtains the cost based on the cost.

  2. The Company’s share of profit or loss after the acquisition of the relevant enterprise is recognized as current gains and losses, and other comprehensive profit and loss shares obtained after it is recognized as other comprehensive gains and losses. If the Company is connected to any of the enterprises. The loss share equals or exceeds its interest in the affiliated enterprise (including any other unsecured receivables), and the Company does not recognize any further loss, unless the Company sends the relevant joint venture. The law establishes an obligation, presumes an obligation, or has paid for it on its behalf.

  3. When the Company’s share of the Company’s share of the Company's share of the Company's share of the Company’s share of the Company's share of the Company's share of

~26

~

"Capital reserve."

  1. The unrealized gains and losses generated by the Company and the Associated Enterprise Exchange have been eliminated in accordance with their share of the rights and interests of the associated enterprise; unless the evidence indicates that the transferred property has been derogated, the loss is not realized or sold. The policy of the association's accounting policies has been adjusted as necessary, in line with the policies adopted by the Company.

  2. The increase or decrease in the net value of the equity is subject to adjustments to the “capital reserve” and “use of equity” if the Company’s shareholdings are changed or reduced. Investment in law." If the investment ratio is lowered, in addition to the above adjustment. If the interest or loss previously recognized in other comprehensive gains and losses is related to the decrease in the ownership interest, and the profit or loss is reclassified to the profit or loss when the relevant asset or liability is disposed, it is reclassified to profit or loss according to the reduction ratio.

  3. When the loss of the Company has a significant impact on the related enterprises, the remaining investment in the former Guanlian enterprise is re-measured according to the fair value. The difference between the fair value and the book value is recognized as the current profit and loss.

  4. When the Company disposes of the connected enterprise, if the loss has a significant impact on the related enterprise. All of the amounts that are recognized in other comprehensive profit or loss in relation to the related party, the accounting treatment is the same as the Company’s direct disposal of related assets or liabilities, that is, if it is previously recognized as other comprehensive profit or loss, Assets or liabilities will be reclassified as profit or loss. When the significant impact on the affiliated enterprise is lost, the benefit or loss is reclassified from equity to profit or loss. If there is still a significant impact on the associated company, the amount previously recognized in other comprehensive gains and losses will be transferred in the above manner only by proportionality.

  5. When the Company disposes of the related enterprise, if the significant impact on the related enterprise is lost, the capital reserve related to the related enterprise is transferred to profit or loss; if it still has significant influence on the related enterprise, it is transferred to profit or loss according to the proportion of disposal. .

(13 ) Property, Plant and Equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  • B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a

~27

~

cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
uipment are as follows:
House and building 20 years
Mechanical equipment 5~10 years
Transportation Equipment 5 years
Office equipment 3~5 years
Mold equipment 5 years
Rental equipment 10 years

(14 ) Assets / Operating lease (lessee)

  1. According to the terms of the lease agreement, when all the risks and rewards of the leasehold ownership are borne by the Company, it is classified as a financing lease.

  2. (1) At the beginning of the lease, the fair value of the leased property and the lowest rent are paid as the present value. The lower one is recognized as the asset and the debt.

  3. (2) Subsequent minimum lease payments are allocated to financial costs and liabilities that have not yet been paid. The financial costs are allocated on a period-by-term basis during the lease period so that the interim interest rate calculated on the balance of the negative debts is fixed.

  4. (3) The real estate, factory premises and equipment obtained under the financing lease shall be depreciated according to the durability period of the assets. If it is not reasonable to determine that the Company will acquire ownership at the expiration of the lease term, the depreciation shall be based on the shorter of the asset's durability period and the lease term.

  5. Deductions for operating leases are recognized as current gains and losses on a straight-line basis over the lease period, except for any incentives received from the lessor.

~28

~

(15 ) Intangible Assets

  • 1.Other intangible assets

Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 10 to 20 years.

  • 2.Goodwill

Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.

(16 ) Non-financial Assets Loss

  1. The Company estimates the recoverable amount of assets on the balance sheet date of the assets on the balance sheet date. When the recoverable amount is lower than the book value, the loss is recognized. The recoverable amount refers to the fair value of an asset minus the cost of the disposal or the value of its use, whichever is higher. When the impairment loss of the assets recognized in previous years does not exist or decrease, the impairment loss is reversed, but the book value of the asset increased by the derogation loss is not more than the depreciation or amortization if the asset is not recognized for impairment loss. After the book amount.

  2. Goodwill, non-determined years of intangible assets and intangible assets are not yet available, and the recoverable amount is estimated on a regular basis. When the recoverable amount is lower than the book value, the loss is recognized. Loss on goodwill impairment is not reversed in subsequent years.

  3. If the goodwill is for the purpose of the impairment test, it will be allocated to the cash generating unit. This apportionment is based on the identification of the operating department and the distribution of goodwill to a cashgenerating unit or cash-generating unit Company that is expected to benefit from the merger of the business that generates the goodwill.

(17 ) Loans

Refers to the long-term and short-term loans borrowed from the bank and other long-term and short-term borrowings. The Company measures the fair value less the transaction cost at the time of original recognition, and any subsequent difference between the price and the redemption value after deducting the transaction cost, the interest expense method is used to recognize the interest expense during the circulation period according to the amortization procedure. In profit and loss.

(18 ) Notes and accounts payable

  1. Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.

  2. However, short-term accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~29 ~

(19 ) Interchangeable B o n d s P a ya b l e

The convertible corporate bonds issued by the Company are embedded with a conversion right (that is, the holder can choose to convert into the ordinary shares of the Company, but not a fixed amount of shares converted by a fixed amount), the right to sell and the right to buy, At the initial issuance, the issue price is classified into financial assets or financial liabilities according to the conditions of issuance. The treatment is as follows:

  1. The embedded conversion rights, the resale rights and the repurchase rights are accounted for as “financial assets or liabilities measured at fair value through profit or loss” at the date of the original recognition. Based on the fair value assessment at the time, the difference is recognized as “the profit or loss of financial assets (liabilities) measured at fair value through profit or loss”.

  2. The principal contract of the corporate bonds: the difference between the issue amount and the redemption value is recognized as the corporate bond payable at the time of the original recognition, after deducting the abovementioned “financial assets or liabilities measured at fair value through profit or loss”. The subsequent effective interest method is recognized in profit or loss during the circulation period based on the amortization procedure as an adjustment item for “financial costs”.

  3. Any transaction costs directly attributable to the transaction, which are allocated to the components of each liability Company according to the proportion of the original book value of each of the above items.

  4. When the holder converts, the liability component of the account (including “amount of corporate bonds payable and “financial assets or liabilities measured at fair value through profit or loss”) is treated as a subsequent measure of its classification, and Part of the book value is used as the issue cost for the exchange of common shares.

( 2 0 ) Derecognition of financial liabilities

A financial liability is derecognized when the obligation under the liability specified in the contract is discharged or cancelled or expires.

(21 ) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.

(22 ) Employee Benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.

~30 ~

  • B. Pensions - defined contribution plans

For defined contribution plans, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

  • C. Employees’ compensation and directors’ and supervisors’ remuneration

Employees’ compensation and directors’ and supervisors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.

- (23) Employee Share based Payment

For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognized is based on the number of equity instruments that eventually vest.

(24 ) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional 10% tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the

~31 ~

temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

  • D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

(25) Share capital

  • A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. When the repurchased stock is reissued, the difference between the amount of the deductible and the value of the tax and the book value will be recognized as the adjustment of the shareholder's equity.

(26 ) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(27 ) Revenue Recognition

  1. Production Sale

  2. (1) The Company operates the manufacture and sale of automobile parts and related products of molds, and the sales receipts are recognized when the control of the products is transferred to the customers. When the product is shipped to the designated location, the old outdated and lost risk has been transferred to the customer and the customer accepts the product according to the sales contract, or the customer witnesses that all the acceptance criteria have been met, the commodity delivery party occurs.

  3. (2) Sales and sales of automobile parts are deducted from the net amount of the estimated sales discount at the contract price. The sales discount given to the customer is usually based on the estimated future sales volume of the project.

~32 ~

The Company estimates the sales discount based on historical experience using the expected value method. The income recognition amount is likely to not be significantly changed in the future. Partially limited and updated estimates on each balance sheet date. Estimated sales related to the balance sheet of the asset balance shall be paid as a refund of the customer's discount. The payment terms of the sales transaction are 30 days after the date of delivery, which is consistent with the market practice. Therefore, the judgment contract does not contain a large financial component.

  • (3) The Company will recognize the income and receivables when opening the customer's bill every month according to the amount of the bill that has the right to open the bill.

2. Software service revenue

The Company provides the development of customized software-related services. The labor income is recognized as income during the financial reporting period provided by the service to the customer. The fixed price contract is based on the proportion of services that have been actually provided on the balance sheet date, and the completion ratio of the service is based on the fact that the actual service is provided by the whole service. The customer pays the contract price in accordance with the agreed time schedule. When the service provided by the Company exceeds the customer's payment, it is recognized as a contractual asset. If the customer pays more than the services already provided by the Company, it is recognized as a contractual debt.

(28) Government Grants

Government grants are not recognized until there is reasonable assurance that the Company will comply with the conditions attaching to them and that the grants will be received. Government grants that are receivables as compensation for expenses already incurred are deducted from incurred expenses in the period in which they become receivables. Government grants whose primary condition is that the Company should purchase, construct or otherwise acquire noncurrent assets (mainly including land use right and depreciable assets) are recognized as a deduction from the carrying amount of the related assets and recognized as a reduced depreciation or amortization charge in profit or loss over the contract period or useful lives of the related assets.

(29) Business combination

  1. The Company adopts the acquisition method for enterprise merger. The merger price is calculated based on the transferred assets, the liabilities incurred or incurred, and the fair value of the issued equity instruments. The transferred content, such as the value of the asset, includes the fair value of any asset and liability generated by the contingent consideration. The costs associated with the acquisition are recognized as a fee at the time of the occurrence. The identifiable assets and liabilities incurred in the merger of enterprises are measured at the fair value of the acquisition date. The Company is based on individual acquisition transactions. The components of the noncontrolling interests are current ownership interests and their holders are entitled to share the company's net assets on a pro-rata basis at the time of liquidation. The measurement of the proportion of the identifiable net assets of the acquire; all other components of the noncontrolling interest are measured at the fair value of the acquisition date.

  2. The fair value of the transferable considerations, the non-controlling interests of the acquire and the interests of the previously held acquire, if it exceeds the fair value of the identifiable assets and liabilities assumed, is recognized as goodwill on the acquisition date; The difference between the fair value of the identifiable assets and the liabilities assumed, which exceeds the transfer consideration, the non-controlling interest of the acquire and the previously held equity of the

~33

~

acquire, is recognized as Period profit and loss.

(30) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision-Maker. The Company’s Chief Operating Decision-Maker is responsible for allocating resources and assessing performance of the operating segments.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information i s addressed below:

(1 ) Critical judgements in applying the Company’s accounting policies

There is no significant uncertainty in the adoption of the accounting policies.

(2 ) Critical accounting estimates and assumptions

Since the stock must be valued at the lower of the cost and the net realizable value, the Company must use the judgment and estimate to determine the net realizable value of the inventory on the balance sheet date. Due to the rapid changes in technology, the Company assessed the amount of normal loss, outdated or no market sales value on the balance sheet date, and reduced the inventory cost to the net realizable value. This stock evaluation is based on the estimation of the product requirements during the specific period, and may result in major changes.

On December 31, 2018, the book value of the company's deposit was 5, 498, 4,909 NTD (in thousands).

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1 ) CASH AND CASH EQUIVALENTS

Cash on hands
Demand deposits
Dec. 31, 2018
$ 1,392
3,239,861
$ 3,241,253
Dec. 31, 2017
$ 1,083
1,161,765
$ 1,162,848
  1. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote. The exposure amount of the largest credit risk on the balance sheet date of the asset is the amount of the cash and the cash amount of the cash.

  2. The Company has no cash and cash equivalents pledged to others.

~34

~

(2 ) Financial assets at fair value through profit or loss - CURRENT

al assets at fair value through profit or loss-CURRENT
Items December 31, 2018
Current Items
FORCE FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
Convertible corporate bond redemption and sale $ 1,320
(Note6 (XIV))

~35

~

  1. The Company’s financial assets, which are controlled by the fair value through profit and loss, were recognized as loss of 1,369,000 yuan from January 1 to December 31, 2018.

  2. The Company has not provided pledges for financial assets that are valued at fair value through profit or loss

  3. Please refer to Note 12 (II) for the relevant credit risk information.

  4. For information on December 31, 2017, please refer to Note 12 (IV) for details.

(3 ) Note and Accounts Receivable, Net

d Accounts Receivable, Net
Notes receivable
Notes accounts
Less: Loss allowance
(
$ End of 2018
1,113,140
4,138,960
66,497)
(
4,072,463
$ End of 2017
821,814
3,839,720
72,162)
3,767,558
$ $

$

$
Less: Loss allowance (
66,497)
(
$ 4,072,463

72,162)
$ 3,767,558
1. Aging analysis of notes and accounts
receivable, net
Notes receivable
Not past due
Accounts receivable
Not past due
In 90 days
In 91-180 days
Over 181 days
End of 2018
$ 1,113,140
End of 2017
$ 821,814
$ 3,669,936
303,159
76,216
89,649
$ 4,138,960
$ 3,556,246
113,206
38,176
132,092
$ 3,839,720

Aging analysis is based on past due (day).

  1. The largest credit risk of the Company’s bills receivables and accounts on December 31, 2018 and 31 December 2017, regardless of the collateral or other credit enhancements held. The amount of the insurance is the carrying amount of each type of notes receivable and accounts.

  2. On December 31, 2018 and December 31, 2017, the company's subsidiaries provided shortterm borrowings, so they provided accounts receivable to the bank for pledge, amounting to RMB 4,47,000 and RMB 0, respectively.

  3. On December 31, 2018 and December 31, 2017, some of the subsidiaries of the Japanese company issued bank acceptance bills, so they provided notes receivable to the bank for pledge, amounting to 6 96, 427 thousand and 24 7 respectively. , 2 37 thousand yuan.

  4. On December 31, 2018 and December 31, 2017, the Japanese Company had a total of 84,43.8 thousand and 137,100,000, and the notes receivable were discounted to the bank. The Company does not expect the invoice to refuse payment. The notes receivable will be paid by the bank upon maturity of the notes, and the Company will deduct the discounted notes directly from the notes receivable.

~36 ~

  1. In the case of the receipt of the bill and the pledge of the accounts receivable, please refer to the attached statement in the consolidated financial report.

  2. For related credit risk information, please refer to Note 12 (II).

(4 ) Inventories

Inventories
End of 2018
Cost
Allowance for sluggishness
and loss of price
Finished goods
$ 3,724,444
($ 156,421)
Raw material
1,188,051
(
76,780)
Work in process
840,980
(
21,865)
Total
$ 5,753,475
($ 255,066)
End of 2017
Cost
Allowance for sluggishness
and loss ofprice
Finished goods
$ 2,626,751
($ 115,296)
Raw material
708,659
(
66,113)
Work in process
892,929
(
8,387)
Total
$ 4,228,339
($ 189,796)
Stock-related loss recognized in
the current period:
2018
Cost of salad inventories
$ 17,531,834
$ Inventory sluggish and
depreciation loss amount
80,676
$ 17,612,510
$
End of 2018
Carrying Amount
$ 3,568,023
1,111,271
819,115
$ 5,498,409
CarryingAmount
$ 2,511,455
642,546
884,542
$ 4,038,543
2017
14,925,761
20,063
14,945,824
Cost
Allowance for sluggishness
and loss of price
($ 156,421)
(
76,780)
(
21,865)
($ 255,066)
End of 2017


$ 3,724,444
1,188,051
840,980
$ 5,753,475


($ (
(
($
Cost
Allowance for sluggishness
2018
$ 17,531,834
80,676
$ 17,612,510
$ $

~37

~

(5 ) Prepayments

(6 )
(7 )
Prepayments
Prepayments of
Other
Total
Other Current Assets
Refundable deposits
Import duty
Other current assets
Total
Please note the nature of the deposit
Investment Using Equity Methods
January 1 of the year
Increase investment for using
equity method
Share of profits for using equity
method
Capital surplus changes
Share of earnings for using
equity method
(
Other equity changes
(
EFFECT OF EXCHANGE
RATE CHANGES
(
Balance
Affiliate Corporation
Prepayments
Prepayments of
Other
Total
Other Current Assets
Refundable deposits
Import duty
Other current assets
Total
Please note the nature of the deposit
Investment Using Equity Methods
January 1 of the year
Increase investment for using
equity method
Share of profits for using equity
method
Capital surplus changes
Share of earnings for using
equity method
(
Other equity changes
(
EFFECT OF EXCHANGE
RATE CHANGES
(
Balance
Affiliate Corporation
End of 2018
End of 2117
$ 532,543
$ 735,439
57,754
-
111,557
118,261
$ 701,854
$ 853,700
End of 2018
End of 2117
$ 902,595
$ 664,712
391,285
235,179
189,356
100,027
$ 1,483,236
$ 999,918
and please refer to Note 8 in the Financial Statements.
December 31, 2018
$ 1,421,718
December 31, 2017
$ 1,092,412
-
315,700
20,885
9,669
16,555
-

62,928) (
2,580)

23,093) (
567)

16,961)
7,084
$ 1,356,176
$ 1,421,718
End of 2018
End of 2117
$ 532,543
$ 735,439
57,754
-
111,557
118,261
$ 701,854
$ 853,700
End of 2018
End of 2117
$ 902,595
$ 664,712
391,285
235,179
189,356
100,027
$ 1,483,236
$ 999,918
and please refer to Note 8 in the Financial Statements.
December 31, 2018
$ 1,421,718
December 31, 2017
$ 1,092,412
-
315,700
20,885
9,669
16,555
-

62,928) (
2,580)

23,093) (
567)

16,961)
7,084
$ 1,356,176
$ 1,421,718
  1. Information of the major associates of the Company:

~38

~

Corporation
Name
KenLian
Corporation
HonLi
Corporation
ShanSheng
Corporation
Operation
Area
China
Taiwan
China
Shareholding ratio
Dec. 31, 2018
Dec. 31, 2017
Relationship
46%
46%
Strategic
investment
40%
40%
Strategic
investment
20%
20%
Strategic
investment
Measurem
Methods
equity
method
equity
method
equity
method

In May 2018, the Company invested in Zhejiang Shansheng Plastics Technology Co., Ltd., with a total investment of 312,90 thousand yuan, mainly from the research and development, production and sales of products inside and outside the car.

  1. Financial information of the major associates of the Company:

Balance Sheet

Balance Sheet
Current Assets
Non-current assets
Current Liabilities
(
Non-current Liabilities
(
Total net assets
Share of the net assets of related
companies
Goodwill
Associated company
carrying value
Current Assets
Non-current assets
Current Liabilities
(
Non-current Liabilities
(
Total net assets
Share of the net assets of related
companies
Goodwill
Associated company
carrying value
Kenlien Engley (Changchun ) Auto StructureCO., LTD.
End of 2018
$ 904,573
End of 2017
$ 706,843
340,429
301,206

622,387) (
432,183)

7,827)
-
$ 614,788
$ 575,866

$ 282,802
$ 262,523
-
-
$ 282,802
$ 262,523
HungliAuto Parts Industrial CO., LTD.
End of 2018
End of 2017
$ 432,260
$ 626,140
1,794,573
1,373,462

489,194) (
38,316)

252,523) (
252,523)
$ 1,485,116
$ 1,708,763

$ 594,047
$ 683,506
-
-
$ 594,047
$ 683,506

End of 2018
$ 432,260
1,794,573

489,194) (

252,523) (
$ 1,485,116

$ 594,047
-
$ 594,047


$ 1,485,116

$ 594,047
-
$ 594,047

Zhejiang Shansheng Molding Technology Co., Ltd.

~39

~

Current assets
Noncurrent assets
Current liabilities
(
Noncurrent liabilities
(
Total, net
Share of the net assets of related
companies
Goodwill
Associated company carrying
value
End of 2018
$ 941,370
444,642

800,177) (

74,383)
$ 511,452
$ 102,291
238,136
$ 340,427
End of 2017
$ 850,916
337,983
696,041)
-
$ 492,858
$ 98,572
243,463
$ 342,035

~40

~

Comprehensive Profit
and Loss Sheet
Kenlien
Engley (Changchun )
End of 2018
Auto StructureCO., LTD.
End of 2017
Revenue $ 1,436,585 $ 1,175,831
Continued operating segments’
net profit for current $ 162,987 $ 127,312
Income(loss) on discontinued operations - -
Other comprehensive profit
and loss (net after tax) - -
Total $ 162,987 $ 127,312
Dividends received from $ - $ -
affiliated companies
Hungli Auto Parts Industrial CO.,LTD.
2018 2017
Revenue $ 12,460 $ 1,425
Continued operating segments’
net profit for current ( 202,573) ( 173,342)
Income(loss) on discontinued operations - -
Other comprehensive profit ( 57,732) ( 1,445)
and loss (net after tax)
Total ($ 260,305)($ 174,787)
Dividends received from $ - $ -
affiliated companies
Zhejiang Shansheng Molding Technology Co., Ltd.
End of 2018 End of 2017
Revenue $ 955,473 $ 959,189
Continued operating segments’
net profit for current 21,204 122,414
Income(loss) on discontinued operations - -
Other comprehensive profit
and loss (net after tax) - -
Total $ 21,204 $ 122,414
Dividends received from $ - $ -
affiliated companies

~41

~

  1. The sum of the book value of the Company’s individual non-significant related companies and the results of their operations are summarized as follows:

  2. On the end of 2018 and on the end of 2017, the total amount of the accounts of the Company’s non-significant related corporations was 138,90 NTD (in thousands) and 133,654 NTD (in thousands), respectively.

133,654 NTD (in thousands), respectively.
End of 2018

Continued operating segments’
net profit for current
$ 15,453
Income(loss) on discontinued operations
-
Other comprehensive profit
and loss (net after tax)
-
Total
$ 15,453
Dividends received from
affiliated companies
$ -
End of 2017
$ 7,963
-
-
$ 7,963
$

~42

~

(8) Real estates, plants and equipment

(8) Real estates, plants and equipment
Balance, beginning
of the year
Cost of house and
Buildings
$ 2,850,168
Machinery Equipment
4,394,555
Transport Equipment
80,670
Office equipment
348,526
Mold Equipment
664,388
Rental Equipment
866,490
Unfinished works and
equipment to be inspected
2,150,642
Cost Subtotal
Accumulated depreciation
$ 11,355,439
House and building
($ 572,946) ($ (
1,598,896) (
Transport Equipment
Office equipment
(
46,761) (
(
181,861) (
Mold equipment
(
221,283) (
Rental equipment
(
153,591) (
Cost Subtotal
Accumulated Depreciation
($ 2,775,338) ($ House and
building
$ -
Machinery equipment
-
Transport Equipment
-
Office equipment
-
Unfinished works and
equipment to be inspected (Note)
(
68,803)
Cost Subtotal
($ 68,803) ($ Total
$ ~~8,511,298~~
January 1, 2018 to December 32, 2018
Added
amount
(
(
(

Note: The unfinished works have been put into use this year and were transferred to houses and buildings during the period.

~34

~

January 1, 2017 to December 32, 2017
Balance, beginning Added Amount of Trading of Effect of exchange
of the year
amount
disposition
the year
rate changes
Cost of house and
Buildings
$ 2,583,095
$ -
$ 34,668
$ -
$ 256,905
($ 24,500)
Machinery Equipment
3,517,011
-
359,676
(
23,704)
567,296
(
25,724)
Transport Equipment
65,817
9,540
7,801
(
6,745)
4,407
(
150)
Office equipment
282,619
24,932
68,817
(
8,767) (
17,751) (
1,324)
Mold equipment
446,470
-
126,019
(
6,385)
100,191
(
1,907)
Rental equipment
773,805
-
-
-
99,732
(
7,047)
Unfinished works and
equipment to be inspected
1,310,030
-
1,809,600
-(
981,700)
12,712
Cost Subtotal
$ 8,978,847
$ 34,472
$ 2,406,581
($ 45,601)
$ 29,080
($ 47,940)
House
and Buildings
($ 434,629)
$ - ($ 131,347)
$ - ($ 10,053)
$ 3,083
Machinery Equipment
(
1,237,056)
- (
369,908)
17,100
(
17,494)
8,462
Transport Equipment
(
33,785) (
4,730) (
12,198)
3,954
- (
2)
Office equipment
(
135,348) (
10,492) (
57,264)
6,900
13,812
531
Mold equipment
(
131,271)
- (
91,695)
1,571
(
109)
221
Rental equipment
(
123,313)
-(
69,839)
-
38,642
919
Cost Subtotal
($ 2,095,402) ($ 15,222) ($ 732,251)
$ 29,525
$ 24,798
$ 13,214
Cost Subtotal
Unfinished works and
equipment to be inspected
-
$ - ($ 67,899)
$ -
$ - ($ 904)
Total
$ 6,883,445
January 1, 2017 to December 32, 2017 January 1, 2017 to December 32, 2017
Balance, beginning

Effect of exchange

The impairment loss recognized by the Company in 2017 is 67,899 NTD (in thousands). For details, please refer to Note 6 (XI)

~35 ~

  1. Real estate, plants and equipment loading costs and capital ratios and interest rates:
Year of 2018
Capitalized
amount
$ 60,182
Capitalized interest rate interval
1.3%~6.51%
Year of 2017
$ 23,754
4.35%~4.75%
  1. For information on immovable property, plants premises and equipment, please refer note 8. (9 ) INTANGIBLE ASSETS
Cost
Software
Exclusive
Technology
Goodwill
Accumulated
amortization
Software
Exclusive
Technology
Cost
Software
Exclusive
Technology
Goodwill
Accumulated
amortization
Software
Exclusive
Technology
Year of 2018 Year of 2018 Year of 2018 Balance, Dec.
31, 2018
$ 443,959
649,892
645,199
$ 1,739,050
Balance, Dec.
31, 2018
$ 443,959
649,892
645,199
$ 1,739,050
Balance, Jan.
1, 2018

$ 397,600

664,434
653,304
$ 1,715,338
($ 67,482)

(
107,820)
($ 175,302)
$ 1,540,036
Business
combination
$ -
~~$~~

~~$~~

$
New
added
$ 66,399
-
-(
$ 66,399
~~$~~
~~41,439~~)

72,040)
Effect of
Exchange rate
-
-
-
-
-
-

$
($ (

($
~~$~~
($ 93,584)
(
176,076)
($ 269,660)
$ 1,469,390
~~$~~ ~~(~~
(
(



~~$~~


$ 175,302)
$ 1,540,036
$

$113,479)
Year
$


of
Balance, Jan.
Business
combination
$ 219,584
-

458,200
$ 677,784
$ -

-
$ -
Business


Effect of Balance, Dec.
31, 2018
$ 397,600
664,434
653,304
$ 1,715,338

67,482)

107,820)

175,302)
$1,540,036
1, 2018
$ 84,997
671,704

152,387
$ 909,088

$ $


(
Exchange rate

($ 17,812)

(
34,700)
($ 52,512)


(
(
(
$
$ 856,576
  1. The above amortization expenses are recognized under the manufacturing expenses and operating expenses in the consolidated income statement.

~36

~

2. The goodwill is distributed to the cash generating segments of the Company:

Goodwill:
Netherlands K
Company
NingBoMauXiang
Linde Tianjin
Goodwill:
Netherlands K
NingBoMauXiang
Linde Tianjin
End of 2018 Balance, at
the end of the year
Fist gain from
combination
458,200
38,992
(
121,991
(
619,183
Effect of
Exchange rate
$ 39,561

1,272)

12,273)
$ 26,016
End of 2017

$

$ 497,761
37,720

109,718
$ 645,199
$
Firstgain from Effect of Balance,at
combination Exchange rate
$ 44,367

428)

9,818)
$ 34,121
the end of theyear
$ 458,200
38,992
(
121,991
(
619,183
$ 502,567
38,564

112,173
$ 653,304
$

Corporation mergers and acquisitions are based on the purchase price and the direct cost of the relevant purchases or due to the control gaining to complete the Corporation merger, the acquired company's rights and interests are calculated on the date of acquisition, and the fair value is evaluated by the evaluation method. The difference between the deducted fair values of the identifiable net assets is recognized as goodwill.

  1. As of December 31, 2018, the Company’s reputation for mergers and acquisitions was 645,199 yuan. It is mainly expected to be benefited by the mergers and acquisitions of the M&A companies and the potential customer relationships. According to IAS 36, the reputation of the enterprise is combined and at least the depreciation test should be carried out every year. The depreciation test of goodwill distributes the goodwill to the cashgenerating unit that is expected to benefit from the consolidation of the synergy. Each company is a cash-generating unit that produces a unique cash flow. Therefore, the impairment of goodwill is based on the calculation of the company's use value and the net asset value of the valuation to assess whether the loss is required.

The Company's recoverable amount is based on the value of the use exceeds the amount of the book, so the goodwill is not degraded. The calculation of the use value mainly considers the operating net profit rate, growth rate and discount rate. The management level determines the operating net profit rate based on the previous performance and its expected progress on the market development. The average rate of weighting used is consistent with the forecast of the industry report, and the discount rate used is the pre-tax ratio and reflects the specific risks associated with the operations sector.

~37 ~

(10 ) Other Current Assets

Other Current Assets
Use of land (Long-
term Repayable)
Repayable to
equipment
Refundable deposits
Other non-current
assets
$ End of 2018

1,015,546
1,515,244
263,241
121,568

2,915,599
$ End of 2017

1,065,325
741,130
741,130
98,547

2,080,521

$

$
  1. The long-term prepaid rent is the use-right of land contract obtained by the Company from December 2006 to July 2006. The lease term is 50 years and has been paid in full at the time of signing the lease. From January 1 to December 31, 2018. The rental expenses recognized for the day and from January 1 to December 31, 2017 were 27,000 TWD and 27,297 TWD (in thousands).

  2. Please note the nature of the deposit and please refer to Note 8 of the financial report.

(11 ) Non-financial Impairment Loss

  1. The current profit and loss recognized by the Company in 2018 and 2017 are calculated as 8,540 and 67,899 TWD (in thousands), respectively. The details are as follows:
Year of 2018
Recognized as the
current profit and loss
Impairment loss–machinery
$ 8,512
Impairment loss–Transport Equipment
5
Impairment loss–Office equipment
23
Impairment loss–Unfinished
works and equipment to
be inspected
-
$ 8,540
Year of 2017
Recognized as the
  1. The above description of the loss is disclosed by the department as

  2. follows: :

lows::
Subsidiary–
Liaoning Engley
Year of 2018
Recognized as the
current profit and loss
$ 8,540
Year of 2017
Recognized as the

current profit and loss
$ 67,899

~38

~

  1. The Company’s property and plant, equipment and equipment were depreciated as a result of the unfinished engineering evaluation of the building and construction, machinery, transportation and office equipment of the company's Liaoning Engley in 2018 and 2006. The Company has reduced its carrying amount to the recoverable amount. Adjustments and recognition of impairment losses were 8,540 TWD and 67,899 TWD (in thousands) respectively. The recoverable amount is the fair value of the asset, which is based on the reset method. The fair value is the third grade.

(1 2 ) Short-term Loads

ort-term Loads
Credit loan
Secured loan
Interest rate range
$ $ Dec. 31, 2018
2,113,860
223,500
2,337,360
1.05%~5.48%
$ $ Dec. 31, 2017

1,576,776
91,400

1,668,176
1.05%~5.22%

Please refer to the detailed financial statement Note 8 for the warranty of the loan.

(13 ) Other payables

Payable equipment
Acquisition of subsidiary agreement liabilities
Payroll payable
Interbank/shareholder loan
Coping with social security and provident fund
Coping with contingent consideration
Accrued profit sharing bonus to employees
Compensation to directors
Other payables
Total
End of 2018
$ 552,218
457,600
287,734
56,068
107,649
-
15,379
17,564
421,888
$ 1,916,100
End of 2017
$ 490,012
-
271,750
153,696
103,087
53,355
10,813
12,000
374,823
$ 1,469,536
  1. The social security expenses and housing provident fund of the Company’s mainland China subsidiaries are paid according to the “Social Insurance Law of the People's Republic of China” according to the monthly salary of the employees; the social security expenses and housing accumulation fund that should be included in the actual salary of the employees Estimated in the annual financial statements.

  2. The interest rate of interbank borrowings on December 31, 2018 and December 31, 2006 was 4.35 %.

  3. The Company agreed in the acquisition of Kranendonk Beheersm a atsc happij BV (K company) contract: If K Company reached the agreed profit conditions before 2017, it is expected that the Company will have to pay an additional 52,800. Purchase price of EUR 1,500 (in thousands). However, after the actual results of the operation did not meet the agreed profit conditions, the price reduction was 15,98 1 (EUR 4 54 ), which was paid in the

~39 ~

current period.

  1. The acquisition of the subsidiary's agreement liability was due to the Company’s transfer of a 0.5% stake in Engle y Precision Industry BV 6 and the acquisition of Kr a nend onk B ehe ers ma atsc hap pij BV (K company) ), obtained its 75% stake. The Company’s comprehensive shareholding ratio for K is 36.3%. In the equity investment agreement, it is given to the shareholders of the non-controlling rights. The two parties agree that the non-controlling rights shareholder will transfer the 37% of the shares held to the Company during the scheduled period. Therefore, the obligation to purchase the rights and interests of the cash in cash should be recognized as financial liabilities by the present value of the redemption amount, and the related rights and interests should be adjusted to reduce the capital reserve - the premium of RMB 457,600.00. As of December 31, 2018, the Company recognized the redemption debt of 457,600 yuan for the above-mentioned option to grant non-control rights.

(14 ) B o n d s p a ya b l e

n d s p a ya b l e
First-time unsecured convertible
corporate debt in China
Second unsecured convertible
corporate debt in China
Less: discount on corporate debt
(
Subtotal
Less: Due part within one year
(
Total
End of 2018
$ 1,100,000
400,000

28,140)
(
1,471,860

1,083,642)
$ 388,218
End of 2017
$ 1,100,000
-

32,814)


1,067,186
-
$ 1,067,186
  1. On the 8th of November 2016, the Company in the Republic of China, the company's board of directors for the first time issued a non-guaranteed convertible corporate bond, as follows:

  2. (1) The conditions for the first time releasing company's domestic non-guaranteed conversion of corporate bonds are as follows:

    • A. The company will be approved by the authorities to issue the first non-guaranteed transfer of corporate bonds in nation, with a total amount of 1,100,000 NTD (in thousands), and a coupon rate of 0%, three years after the issuance. The flow period is from January 10, 2017 to January 10, 2020. When the convertible corporate bond expired, it will be repaid in cash at the face value of the bond. This convertible corporate bond was listed on the China Securities and Exchanges Counters on January 10, 2017.

    • B. The holder of this conversion company bond shall, from the day after the expiration of three months after the date of issuance of the bond, to the expiration date, at any time, except for the suspension of the transfer period as required by the method or the decree, may request the Company to convert to the ordinary Shares, the rights and obligations of the converted ordinary shares are the same as the original issued ordinary shares.

    • C. The price of the company's conversion bonds at the time of issuance is set at 181 NTD per share. The conversion price of the conversion of the company's bonds is determined by the pricing model stipulated in the

~40 ~

conversion method. After the continuation of the conversion price adjustment method in accordance with the conversion method, the pricing model specified in the conversion method will be adjusted. As of December 31, 2018, the conversion of the conversion of the company's debt has been adjusted to 170.3 NTD per share.

  - D. The holder of the bond may request the company to buy back the converted corporate bonds at a rate of 100% of the bonds within 40 days before the transfer of the company's debts.

  - E. From the date of the three-month issue of the conversion of the company's bonds to the 40th day before the expiration of the issue period, if the company's common stock closing price exceeds 30% of the current conversion price for 30 consecutive business days, the company will Within 30 business days thereafter, the creditors are notified and the bonds outstanding in cash are recovered in cash in denominations on the base date of the recovery. When the conversion of the company's bond issuance expires on the 30th day after the expiration of the issue period and the 40th day before the expiration of the issue period, if the outstanding balance of the converted corporate bond is less than 10% of the original issue, the company may press the bond at any time thereafter. Denominations recover all of their bonds in cash.

  - F. According to the conversion method, all the Company's recovered (including those bought by the securities firm's business office), repaid, or converted, the converted corporate bonds will be cancelled, not sold or issued, and the conversion rights attached to them will be eliminated.
  • (2) In the issuance of convertible corporate bonds, the Company separates the equity-type conversion rights from the components of each liability in accordance with IAS 32 “Financial Instruments: Presentation” , and accounts for “Capital Reserves – Options” 44,895 NTD (in thousands). Another embedded buyback right and sellback right. In accordance with the provisions of IAS 39 “Financial Instruments: Recognition and Measurement” , it is not closely related to the economic characteristics and risks of the main contract debt commodity and is therefore treated separately and is stated in terms of fair value through profit or loss. Financial assets or negative Debt. "The effective rate of the principal contractual debt after separation is 1.53%.

  • The second unsecured convertible corporate bonds in the Republic of China, issued by the Board of Directors of the Company on April 11, 107, the Republic of China, are as follows:

  • (1) The second time company's in-domestic non-guarantee conversion of the company's debt is as follows:

    • A. The company has been approved to issue and fundraise the second non-guarantee conversion of the company's bonds by the authorities, with a total amount of 400,000 NTD (in thousands), a coupon rate of 0%, and three years issuance. The period of circulation is from June 22, 2018 to June 22, 2021. When the conversion of the company's bonds is overdue, the principal amount of the bonds shall be repaid in cash at once. The conversion of the company's debts on June 22, 2018 was signed and sold on the China Securities and Exchanges Counter.

~41 ~

  • B. The bondholders of this conversion company shall, from the day following the date of the issuance of this bond after the expiration of three months, until the expiry date, except as required by the scheme or the ordinance to suspend the transfer period , May also at any time request to the Company to convert to the company's common stock. The rights and obligations of common shares after conversion are the same as those originally issued.

  • C. This conversion company debt at the time of issue conversion price is set at 177 NTD per share, the conversion price of this conversion company debt is determined according to the pricing model stipulated in the conversion method , After the continuation of the conversion price adjustment in line with the conversion method, will be adjusted according to the pricing model stipulated in the conversion method. As at December 31, 2018, the conversion price of this conversion company debt has been adjusted to 17 1.4 NTD per share.

  • D. Bondholders are required to expire during the issuance of this conversion company's debt, requiring the company to buy back the convertible corporate debt held by the bond at 10 0% of its denomination.

  • E. The closing price of the company's common stock closed for 30 consecutive business days more than 3 0% of the time of the conversion 40 days after the expiry of the three-month period from the day following the expiration of the company's debt to the date of issue , The company will notify the creditors within 30 business days thereafter and recover the negotiable bonds in cash at the denomination of the bonds on the basis of the base date. When this conversion company's debt is issued from the day following the expiration of three months until 40 days before the expiry of the issuance period, the external balance of the conversion company's debt is less than 10% of the total amount of the original issue , The company is required to recover all its bonds in cash at any time thereafter at the denomination of the bonds.

  • F. According to the conversion method, all of the company's recovery (including by the Securities Merchants Business premises), repayment, or converted this conversion company debt will be written off, not sold or issued, its attached conversion rights and the same elimination.

  • (2) In issuing convertible corporate bonds, the Company is based on IAS 32 "Financial instrument: Presentation" stipulates that the right of conversion of the nature of equity and the constituent elements of each liability shall be separated, and the accounts of "capital reserve-equity" shall be counted as 13,352 NTD (in thousands). Another embedded purchase right and the right to sell back, according to the IAS 39 "Financial instruments: recognition and measurement" provisions. Because it is not closely related to the economic characteristics and risks of the debts of the principal contractual debts, it is treated as a separate transaction and is accounted for as “FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS”. The effective rate of the principal contractual debt after separation is 1.25 %.

~42 ~

(15)Long-term Load
Load Type
Duration and return
Rate
Warranty Dec. 31, 2018
Long-term Load
Credit load
From May 24, 2016 to
October 26, 2020, monthly interest
4.75% -
payments
Credit load
From June 2, 2017 to
$1,564,500
June 1, 2020.
Monthly
1.3%~5.11%
-
252,926
and quarterly interest payments
Credit load
From Feb. 13, 2017 to Dec. 15, 2022
Monthly interest payments and
quarterly interest payments
3.19%~5.70%
-
326,877
Credit load
From Sep. 20, 2017 to Oct. 21, 2021
, every two months and quarterly interest payments
1.30%~3.75%
-
549,941
Credit load
From Sep. 25, 2017 to Apr. 9, 2021
, quarterly interest payments
3.87%~3.88%
-
337,798
Credit load
From Nov. 23, 2017 to Nov. 23, 2020
, quarterly interest payments
3.56%
-
88,393
Credit load
From Nov. 30, 2018 to Nov. 30, 2021
, monthly interest payments
4.60%
-
85,486
Leasing Loans From Jul. 11, 2018 to May 11, 2022
, quarterly interest payments
7.80%
machinery
equipment
563,889
Leasing Loans From Sep. 5, 2016 to Mar. 8, 2022
, monthly interest payments and quarterly interest payments
5.07%~7.11% machinery
219,220
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
74,172
Leasing Loans From Dec. 20, 2017 to Sep. 20, 2021
, quarterly interest payments
6.69%
machinery
191,154
Leasing Loans From Apr. 12, 2018 to Jan. 12, 2022
, quarterly interest payments
5.62%
machinery
37,569
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
77,551
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
,quarterly interest payments
6.51%
machinery
119,588
$ 4,489,064
Less: Long-term borrowing due
within one year
(
1,586,201)
$ 2,902,863
(15)Long-term Load
Load Type
Duration and return
Rate
Warranty Dec. 31, 2018
Long-term Load
Credit load
From May 24, 2016 to
October 26, 2020, monthly interest
4.75% -
payments
Credit load
From June 2, 2017 to
$1,564,500
June 1, 2020.
Monthly
1.3%~5.11%
-
252,926
and quarterly interest payments
Credit load
From Feb. 13, 2017 to Dec. 15, 2022
Monthly interest payments and
quarterly interest payments
3.19%~5.70%
-
326,877
Credit load
From Sep. 20, 2017 to Oct. 21, 2021
, every two months and quarterly interest payments
1.30%~3.75%
-
549,941
Credit load
From Sep. 25, 2017 to Apr. 9, 2021
, quarterly interest payments
3.87%~3.88%
-
337,798
Credit load
From Nov. 23, 2017 to Nov. 23, 2020
, quarterly interest payments
3.56%
-
88,393
Credit load
From Nov. 30, 2018 to Nov. 30, 2021
, monthly interest payments
4.60%
-
85,486
Leasing Loans From Jul. 11, 2018 to May 11, 2022
, quarterly interest payments
7.80%
machinery
equipment
563,889
Leasing Loans From Sep. 5, 2016 to Mar. 8, 2022
, monthly interest payments and quarterly interest payments
5.07%~7.11% machinery
219,220
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
74,172
Leasing Loans From Dec. 20, 2017 to Sep. 20, 2021
, quarterly interest payments
6.69%
machinery
191,154
Leasing Loans From Apr. 12, 2018 to Jan. 12, 2022
, quarterly interest payments
5.62%
machinery
37,569
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
77,551
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
,quarterly interest payments
6.51%
machinery
119,588
$ 4,489,064
Less: Long-term borrowing due
within one year
(
1,586,201)
$ 2,902,863
(15)Long-term Load
Load Type
Duration and return
Rate
Warranty Dec. 31, 2018
Long-term Load
Credit load
From May 24, 2016 to
October 26, 2020, monthly interest
4.75% -
payments
Credit load
From June 2, 2017 to
$1,564,500
June 1, 2020.
Monthly
1.3%~5.11%
-
252,926
and quarterly interest payments
Credit load
From Feb. 13, 2017 to Dec. 15, 2022
Monthly interest payments and
quarterly interest payments
3.19%~5.70%
-
326,877
Credit load
From Sep. 20, 2017 to Oct. 21, 2021
, every two months and quarterly interest payments
1.30%~3.75%
-
549,941
Credit load
From Sep. 25, 2017 to Apr. 9, 2021
, quarterly interest payments
3.87%~3.88%
-
337,798
Credit load
From Nov. 23, 2017 to Nov. 23, 2020
, quarterly interest payments
3.56%
-
88,393
Credit load
From Nov. 30, 2018 to Nov. 30, 2021
, monthly interest payments
4.60%
-
85,486
Leasing Loans From Jul. 11, 2018 to May 11, 2022
, quarterly interest payments
7.80%
machinery
equipment
563,889
Leasing Loans From Sep. 5, 2016 to Mar. 8, 2022
, monthly interest payments and quarterly interest payments
5.07%~7.11% machinery
219,220
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
74,172
Leasing Loans From Dec. 20, 2017 to Sep. 20, 2021
, quarterly interest payments
6.69%
machinery
191,154
Leasing Loans From Apr. 12, 2018 to Jan. 12, 2022
, quarterly interest payments
5.62%
machinery
37,569
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
77,551
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
,quarterly interest payments
6.51%
machinery
119,588
$ 4,489,064
Less: Long-term borrowing due
within one year
(
1,586,201)
$ 2,902,863
(15)Long-term Load
Load Type
Duration and return
Rate
Warranty Dec. 31, 2018
Long-term Load
Credit load
From May 24, 2016 to
October 26, 2020, monthly interest
4.75% -
payments
Credit load
From June 2, 2017 to
$1,564,500
June 1, 2020.
Monthly
1.3%~5.11%
-
252,926
and quarterly interest payments
Credit load
From Feb. 13, 2017 to Dec. 15, 2022
Monthly interest payments and
quarterly interest payments
3.19%~5.70%
-
326,877
Credit load
From Sep. 20, 2017 to Oct. 21, 2021
, every two months and quarterly interest payments
1.30%~3.75%
-
549,941
Credit load
From Sep. 25, 2017 to Apr. 9, 2021
, quarterly interest payments
3.87%~3.88%
-
337,798
Credit load
From Nov. 23, 2017 to Nov. 23, 2020
, quarterly interest payments
3.56%
-
88,393
Credit load
From Nov. 30, 2018 to Nov. 30, 2021
, monthly interest payments
4.60%
-
85,486
Leasing Loans From Jul. 11, 2018 to May 11, 2022
, quarterly interest payments
7.80%
machinery
equipment
563,889
Leasing Loans From Sep. 5, 2016 to Mar. 8, 2022
, monthly interest payments and quarterly interest payments
5.07%~7.11% machinery
219,220
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
74,172
Leasing Loans From Dec. 20, 2017 to Sep. 20, 2021
, quarterly interest payments
6.69%
machinery
191,154
Leasing Loans From Apr. 12, 2018 to Jan. 12, 2022
, quarterly interest payments
5.62%
machinery
37,569
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
, quarterly interest payments
6.51%
machinery
77,551
Leasing Loans From Jun. 8, 2018 to Mar. 8, 2022
,quarterly interest payments
6.51%
machinery
119,588
$ 4,489,064
Less: Long-term borrowing due
within one year
(
1,586,201)
$ 2,902,863
( $ 4,489,064
1,586,201)
$ 2,902,863

~43

~

Load Type
Duration and return
Rate
Warranty
Long-term Load
Credit load From May 23, 2016 to Oct. 26, 2020
, monthly interest payments
4.75%
-
Credit load From Jun. 2, 2017 to Jun. 1, 2020
, monthly interest payments
1.7%~4.94%
-
Credit load From Feb. 13, 2017 to Dec. 15, 2022
, monthly interest payments
4.75%
-
Credit load From Feb. 18, 2016 to Sep. 30, 202
, monthly interest payments
2.83%~5.24%
-
Credit load From Nov. 23, 2017 to Nov. 22, 2020
, monthly interest payments
2.71%
-
Credit load From Sep. 25, 2017 to Sep. 24, 2020
, monthly interest payments
2.83%
-
Less: Long-term borrowing due within one year
(16)Other current liabilities and other non-current liabilities
CURRENT :
Items
End of 2018
Due lease payments
$ 42,776
Payments received in advance
-
Long-term load due within one year
1,586,201
Corporate debt due within one year
1,083,642
Total
$ 2,712,619
NON-
CURRENT
Items
End of 2018
Due lease payments
$ -
Deferred government subsidy income
231,620
Deferred after-sale lease return Benefits
-
Other Non-current Liabilities-other
576
Total
$ 232,196

Dec. 31, 2017
$ 1,599,500
123,524
286,680
353,648
90,371
121,510
2,575,233
(
105,631)
$ 2,469,602
End of 2017

229,491
574,459
105,631
-

909,581
End of 2017

251,057
229,581
104,869
-

585,507
$
$
$
$

~44

~

  1. The Company's subsidiary Liaoning Engley Auto Parts Co., Ltd., Foshan Engley Auto Parts Co., Ltd., Tianjin Engley Mold Manufacturing Co., Ltd., Changsha Engley Auto Parts Co., Ltd. Changchun Engley Automobile Industry Co., Ltd. and the local Economic Development Region Management Committee signed a development incentive agreement, access to land use rights subsidy total 256, 750 NTD (in thousands), and respectively according to the right to use the land 50 years to recognize the income by year. The Company recognized other income at 6,247 NTD (in thousands) and 4,313 NTD (in thousands) from January 1, 2018 to December 31 and from January 1, 2017 to December 3 1st, respectively.

  2. The Company has leased machinery and equipment by financial lease for a period of 3-5 years. The Company’s total future minimum lease payments for December 31, 2018 and December 31, 2017 and their present values are as follows:

CURRENT
Within 1 year
NON-CURRENT
1 – years
CURRENT
Within 1 year
NON-CURRENT
1 – years
271,401
$ 524,951
Total financial
Lease Liabilities
$ 45,830
-
$ 45,830
Total financial
Lease Liabilities
$ 253,550
End of 2018
Total financial
Lease Liabilities
$ 45,830
-
$ 45,830
Future financial
costs
($ 3,054)
-
($ 3,054)
End of 2017

~45

~

The financial leasing contracts responsibility and guarantee of the above are held by the chairman of Changchun Hongyun Hardware Products Co., Ltd., Lin Qibin and sub-company general manager Lin Shangwei.

(17 ) Pension

In accordance with the pension insurance system established by the Government of the People's Republic of China, the Company allocates pension benefits on a monthly basis according to a certain ratio of the total salary of local employees, with a rate of 20 percepts. The pension of each employee is coordinated by the government, and the Company has no further obligation other than to make monthly transfers. From January 1, 2018 to December 31 and 2017 from January 1 to December 31, the ex-retirement scheme was 137,473 yuan and 10 1,387 yuan respectively. (in thousands)

(1 8 ) Share Base Payment

By January 1, 2018 to December 31, the Company’s share base payment agreement is as follows:

Type Day Amount Duration Condition
Cash replenishment 2018.8.10 188k shares NA Immediately own
retains employee subscription.

The above share base payment agreement is the delivery of equity.

(1 9 ) Equity

  1. By 2018. December 31, the company's rated capital amount of 3,000,000 NTS (in thousands), divided into 300,000 shares, the amount of capital received is 1,190,000 NTS (in thousands), each dollar denomination 10 NTD.

  2. The company's common stock period and the end of the circulation of the number of external shares adjusted as follows:


external shares adjusted as follows:
Jan. 1
Cash replenishment
Reclaim shares
Dec. 31
2018
Share(in thousands)
110,000
9,000
(
683)
118,317
2017
Share(in thousands)
110,000
-
-
110,000

(
  1. In June 2018 the board of directors of the Company passed a resolution of through the processing of cash replenishment issued new shares 9,000 shares. The issue price is 147 NTD per share, the total amount of funds is 1,323,000 NTD. The capital increase base date is August 7, 2018, when the replenishment plan will be completed.

~46

4. Treasury Share

  • (1) The reason for the recovery of shares and its quantity:
Name of the
company holding
the shares
Reason for
recovery
The Company
Safeguarding the
company's credit
and shareholders '
equity
End of 2018
Share (k)
683
accounting amount
$ 80,438
  • (2) The Securities Trading law stipulates that the proportion of a company to buy back a foreign share shall not exceed 10% of the total number of shares issued by the company; The total amount of the bought shares Shall not exceed the retained surplus plus the premium for the issuance of shares and the amount of Capital Provident Fund realized.

  • (3) The Treasury shares held by the company shall not be pledged under the provisions of the Securities Exchange law and shall not enjoy the rights of shareholders until they have been transferred.

  • (4) In accordance with the provisions of the Securities Exchange Act, the shares purchased by the employee for the transfer of shares shall be transferred within three years from the date of purchase, and those who are overdue are deemed not to have issued shares of the company And shall handle the change registration and sale of the shares. And in order to maintain the company's credit and shareholders ' rights and interests to buy back shares, should be bought back within six months from the date of change registration and sales of shares.

  • In January 2019, the Company bought back shares in 310 equity companies (Treasury shares). By February 20, 2019, the Company by the Board of directors through the first time to buy backs the shares of the company (Treasury shares). It is proposed to handle the case of 9,930 NTD (in thousands) (993,000 shares) of written-off shares, with a base date of March 4, 2019.

(20 ) Capital Reserve

In accordance with the provisions of the company law, the excess of the proceeds from the issuance of shares in the coupon amount and the capital reserve of the received gift. In addition to being used to make up for losses, when the company does not accumulate losses, in proportion to the original shares of shareholders issued to new shares or cash. Also in accordance with the relevant provisions of the Securities Exchange law. When the above capital reserve capital is allocated, the aggregate amount shall not exceed 10% of the total capital collected each year. If the company is not in surplus reserve to fill the capital loss is still insufficient, it should not be supplemented by capital reserve.

~47

~


excess of price
Jan. 1
$ 6,991,694
Cash replenishment
1,233,000
Number of recognition of all equity
changes to subsidiaries
-
Changes in related enterprises and
joint ventures recognized
by the Equity Act
-
Constituent items arising from the
issuance of convertible corporate debt
-
Additional equity agreement(note)
Dec. 31
(
457,600)
$ 7,767,094
excess of price
Jan. 1
$ 6,963,239
Differences of currency
conversion
28,455
Constituent items arising from
corporate debt recognition
rights and interests
-
Dec. 31
$6,991,694
Year of 2018 Year of 2018 Year of 2018 Total
7,053,536
1,233,000
110,668
16,555
13,352
457,600)
7,969,511
Total
6,979,967
28,674
44,895
$7,053,536
Other
$ 61,842
-
110,668
16,555
13,352

-
$ 202,417
(
Year of 2017
$

$
$
$ $ Other
16,728
219
44,895
61,842

Note: For information on additional equity agreements for the acquisition of subsidiaries, please refer to Notes 6 and (XIII).

~48

~

(21 ) Retained Surplus

  1. The company is in the growth stage. Based on capital expenditure, business expansion and sound financial planning for sustainable development, the company's dividend policy will be based on the company's future capital expenditure budget and capital demand, with cash dividends and / or stock dividends. The method is allotted to the shareholders of the company.

  2. According to the current company's stipulations, if the company has a surplus after each year's final settlement, it will be assigned according to the following order:

  3. (1) Pay taxes in accordance with the law.

  4. (2) To compensate for the accumulated losses in the previous year.

  5. (3) A 10% statutory surplus reserve is proposed, but the statutory surplus has reached the actual amount of the company's receipt, and is not limited to this.

  6. (4) A special surplus reserve that must be deposited in accordance with regulations.

  7. (5) Deducting the amount of the previous year's surplus after items (1) to (4) above, then Accumulate undistributed surplus in the previous period is available for distribution of surplus. Profit available for distribution of dividends case I get points by the Board of Directors proposal, please send shareholders will often depend on the market, according to Cabinet Resolution Act through a dispatch after. Dividend distribution can be issued in cash dividends and/or stock dividends. Under the laws of the British Cayman Islands, the minimum dividend amount should be at least 10% (10%) of the current year's surplus, and cash. dividend ratio of not less than ten percent (10%) of the total shareholders' dividends, and to one hundred percent (100%) for the upper limit.

  8. The statutory surplus reserve shall not be used except for the loss of the company and the issuance of new shares or cash in proportion to the original share of the shareholders. However, if it is issued to new shares or cash, the reserve shall exceed 20% of the paid-up capital. The five parts are limited.

  9. The statutory surplus reserve shall not use except for the loss of the company and the issuance of new shares or cash in proportion to the original share of the shareholders. However, if it is issued to new shares or cash, the reserve shall exceed 20 % of the paid-up capital. The five parts are limited.

  10. The company distributes the resolutions through the 2017 and 2016 earnings by the shareholders' meeting on May 29, 2018 and June 14, 2017, respectively.

Statutory surplus reserve
Special surplus reserve
Cash dividend
2017
amount per share (NTD)
$ 133,987
91,000
429,000
$ 3.90
2016 2016
amount
$ 133,987
91,000
429,000
amount
$ 125,474
691,392
495,000
per share(NTD)

$ 4.50

~49 ~

  1. The company's resolution on the 2018 surplus of the Board of Directors' decision is made on March 25, 2019 as follows:

arch 25, 2019 as follows:
Statutory surplus reserve
Special surplus reserve
Cash dividend
2018
amount
per share(NTD)
$ 112,340
281,227
531,032
$ 4.50
amount
$ 112,340
281,227
531,032
  1. In allocating the surplus for 2017 and 2016, as stipulated in letter number 1,010,012,865 of April 6, 2012, the net amount of other shareholders ' equity in the account of the annual occurrence of the deposit , A special surplus reserve of the same amount from the current profit and loss and the previous undistributed surplus shall not be allocated; However, the company has proposed a special surplus reserve at the time of the first application of IFRS , A special surplus reserve should be added to the difference between the amount and the net of other equity deductions.

  2. The Board of Directors of the Company shall, through the proposed and shareholders ' meeting resolution surplus allocation, refer to the "Public observation information Station" of the Taiwan Stock exchange for enquiries.

  3. For information on staff remuneration and directors' remuneration, please refer Note 6

  4. (XXVIII). 。

(22 ) Non-controlling Equity

XVIII).。
ontrolling Equity
Balance, beginning of the year
Share attributable to non-
controlling interests
net profit
Cash dividend
(
Exchange difference for
conversion of financial
statements of foreign
operating institutions
(
Increase Non-control interests
〈Note1&2〉
Decrease Non-control interests
〈Note 3〉
Balance, end of the year
$
Year of 2018
1,813,574
327,927
144,370)
27,260) (
442,857
-(
2,412,728
$ Year of 2017
1,291,267
281,994
-
25,936)
325,292
59,043)
1,813,574
$
$

~50

~

  • 〈 Note1 〉 From January 1 to December 31, 2017, the non-controlling rights increase mainly depends on Kran end onk B ehe er smaa tsc hap pij B.V. The stock rights are generated according to the accounting plan of the enterprise merger.

  • 〈 Note 2 〉 From January 1 to December 31, 2018, the increase in non-control rights was mainly due to the increase in capital of Changchun Engley Automobile Industry Co., Ltd. on December 27, 2007, and the partial share rights were subscribed by external shareholders

  • 〈 Note 3 〉 From January 1 to December 31, 2018, the increase in non-control rights was mainly due to the increase in capital of Changchun Engley Automobile Industry Co., Ltd. on December 27, 2007, and the partial share rights were subscribed by external shareholders.

(23 ) Operation Revenue

Customer contract revenue

  1. Details of Customer contract revenue
$ 2018
21,855,386

The income of the Company is derived from the provision of goods and services that are transferred step by step and transferred at a certain point in time. The revenue can be subdivided into the following geographical areas:

Contract revenue
Internal department transaction
revenue
(
External customer contract
Income recognized at a
certain point in time
when income is
recognized
Gradually recognized
income over time
Year of 2018
China Other Region
$ 526,499
11,353)
Total
$ 27,000,079
5,659,839)
$ 27,526,578
5,671,192
$ 21,855,386

$ 21,340,240

$ 515,146
$ 21,311,629
-
$ 21,311,629
$ 58,351
485,406
$ 543,757
$ 21,369,980
485,406
$21,855,386

The reporting department of the Comapny providing the main operational decision-makers is a large land area.

~51

~

  1. Contractual debt

  2. (1)The Company recognizes the contractual debts associated with the client's contractual income as follows:

End of 2018 Debt: Debt-Advance payment 522,570

  • (2)Initial contractual debts, recognition of income in the current period

End of 2018

Debt: Debt-Advance payment 137,356

  1. Please refer Note 12 (V) for the relevant disclosure of the 2017 business income.

(24 ) Other Benefits and Losses

Benefits and Losses
2018 2017
Disposal of loss of
property, plant and
($ 8,175) ($ 5,794)
equipment
Net foreign currency ( 83,497) ( 81,216)
exchange loss
FINANCIAL ASSETS AT
FAIR VALUE THROUGH
OR LOSS, net 12,741 1,654
Disposal of loss of
property, plant and
equipm ( 8,540) ( 67,899)
Other expenses ( 1,547) ( 29,323)
Total ($ 89,018) ($ 182,578)

~52

~

(25 ) Other Revenue

(25 )Other Revenue
Income
Bank deposit interest
Government Grants
Other income
(26 ) Financial Costs
Interest expense:
Interest of load
Financial leasing
Convertible corporate bond
Less: the capitalization
amount of the eligible item
(
(27)Additional information on Expense
2018 2017
$ 16,030
41,491
58,816
$ 116,337
2018
$ 21,079
37,826
50,769
$ 109,674
2017
$ 294,458
6,139
19,284
319,881
60,182)
(
259,699
$ 198,943
28,894
16,205
244,042
23,754)
220,288

$

$

(28 )
Employee benefit
Depreciation of property,
plant and equipment
Intangible Assets
amortization fee
Employee Welfare
Salary
Labor insurance
Pension
Other
2018 2017
$ 2,166,960
888,347
113,479
$ 3,168,786
$ 1,641,948
732,251
105,574
$ 2,479,773
2018
$ 1,751,499
69,573
137,473
208,415
$ 2,166,960
2017
$ 1,335,135
50,042
101,387
155,384
$ 1,641,948
  1. According to the company's articles of association, if the company makes a profit in the year, the company should provide a minimum of 0.5% of the employee's remuneration before the tax, up to 8%, and the director's remuneration is 0.5%, up to 3%.

  2. T h e company's s t a f f r e m u n e r a t i o n a n d d i r e c t o r s ' c o m p e n s a t i o n :

Employee compensation
Directors compensation
2018
$ 15,379
17,564
2017
$ 10,813
12,000

~53

~

$

$

32,943

22,813

The above-mentioned accounts for the salary account of the gold account, from January 1 to December 31, 2018, and January 1 to December 31, 2017, are based on the profitability of the current period and are based on the company's charter.

The employee compensation and the supervisory compensation for the period from January 1 to December 31, 2018 and January 1 to December 31, 2017 will be released in cash. From January 1 to December 31, 2017, the actual remuneration of employees and the amount of the actual remuneration of the directors' compensation will be the same as the amount recognized in the financial report.

The employee's remuneration and director's remuneration related information passed by the company's board of directors may be referred to the public information station for enquiry.

(29 ) Income tax

1. Income tax

Details :

Details :
Income tax:
Current income tax
Previous annual income tax
(high) underestimation
(
Total current income tax
Deferred income tax:
Original generation of temporary
differences
(
Total
$ 2018
388,127
7,224)
380,903
91,325)
289,578
$ 2017
313,605
7,745
321,350
48,716
370,066


$
$

~54

~

  1. Income tax and Accounting profit
2. Income tax and Accounting profit
2018 2017
Income tax at pre-tax $ 441,451 $ 423,467
net profit at statutory rate
Fees that should be excluded 54,225 33,627
according to the tax law
Income tax impacts as amended 9,664 -
Tax-free income under the tax law ( 212,734) ( 128,838)
Tax deductions are not recognized
d f
d
Taxable assets
4,196 34,065
Previous annual income tax (high)
(
7,224) 7,745
d
i
i
Income tax expense
$ 289,578 $ 370,066
3. The amount of deferred taxable assets or liabilities arising from temporary differences, tax
losses and investment write-downs are as follows:
Year of 2018
Beginning
Recognized
Business End
in profit and Combination
loss
-Deferred tax assets:
Allowance for bad debts $
16,516
($ 6,901) $
-
$
9,615
Unrealized land grant income 33,647 ( 8,816) - 24,831
Sluggish inventory and price 42,278 ( 9,174) - 33,104
l
Coping with social security fees
11,281 10,227 - 21,508
d
id
f
d
Tax loss
- 90,347 - 90,347
other 37,450 15,449 - 52,899
Subtotal $ 141,172 $ 91,132 $
-
$ 232,304
- Deferred income
tax liabilities:
($
300,524) $ - $
-
($ 300,524)
Foreign long-term investment
income
Land use rights tax 40,276) - 2,034 ( 38,242)
difference
(
91,451) - 14,901 ( 76,550)
Intangible Assets Tax
difference
(
16,028) - 1,322 ( 14,706)
Tax difference between
property, plant and
equipment
(
Other
(
24,330) 193 - ( 24,137)
Subtotal
($
472,609) $ 193 $ 18,257 ($ 454,159)
Total $ 91,325 $ 18,257

~55

~

Beginning
-Deferred tax assets:
Allowance for bad debts
$ 11,531
Unrealized land grant income
39,582
(
Sluggish inventory and price
l
38,432
Coping with social security fees
d
id
f
d
18,024
(
Tax loss
19,151
(
other
22,389
(
Subtotal
$ 149,109
(
- Deferred income
tax liabilities:
Foreign long-term investment
income
($ 300,524)
Land use rights tax
difference
Intangible Assets Land
use rights tax difference
Tax difference between property,
plant and equipment
(
42,065)
(
110,908)
(
17,873)
Other
(
2,168) (
Subtotal
($ 473,538) ($ Total
(
2017
Beginning
(
(
(
(
(
Recognized
in profit and
$ 4,985

5,935)
3,846

6,743)

19,151)

3,556)
$ 26,554)
$ -
-
-
-
22,162)
22,162)
$ 48,716)
Business
Combination


$ 473,538)

(

~56

~

  1. The effective period of the tax loss that has not been used by the Company and the amount of unrecognized deferred taxable assets are as follows:
End of 2018 Deduction year
Year of
occurrence
2004
2005
2006
2007
2008
Numbers of
declarations
$ 11,715
31,755
143,103
137,704
337,731
$ 662,008
undedicated
$ 11,715
31,755
70,310
137,704
337,731
$ 589,215
End of 2017
Unrecognized
Deferred income

Tax assets
$ 10,677
26,332
38,496
71,634
25,144
$ 172,283

2009
2010
2011
2022
2023
Year of
occurrenc
e
2004
2005
2006
2007
Numbers of
declarations
$ 1,426
9,787
31,407
143,103
137,704
$ 323,427
Unrecognized
Undedicated
$ 1,426
Deferred income
Tax assets
$ 1,426
9,787
9,787
31,407
31,407
68,322
68,322
137,704
137,704
$ 248,646
$ 248,646
Unrecognized
Deferred income

Deduction year
2018
2019
2020
2021
2022

~57

~

  1. Tax rate of Subsidiaries in China :
Investment Corporation Investment Corporation
Changchun Engley CO., LTD applicable tax rate: 15%; Applying a
preferential tax rate high-tech project
since 2018
Tianjin Engley Mold Manufacture CO.,
LTD
applicable tax rate: 15%; Applying a
preferential tax rate high-tech project
from 2018
Chengto Engley Auto Parts Industrial CO.,
LTD
applicable tax rate: 15%; Western
Development Offer for 8 consecutive
years from 2013
Linde Engley (Tianjin) Auto Parts
Industrial CO.,LTD
applicable tax rate: 15%; Applicable
tax rate high-techproject since 2016
Suzhou Engley Auto Parts Industrial CO.,
LTD
applicable tax rate: 15%; Applicable
tax rate high-techproject since 2016
The other subsidiaries in China and
Netherlands
applicable tax rate: 25%
  1. The Company has not recognized the deferred income tax liabilities for the taxable temporary differences related to certain subsidiaries' investments, and the temporary differences in deferred income tax liabilities that were not recognized as at December 31, 2018 and December 31, 2017 They were 2,538,757 and 1,284,699 (in thousands).

~58 ~

(3 0 ) Earnings per share

gsper share
Basic surplus per share
Net profit for current
attributable to the
common shareholders of
the parent company
Diluted surplus per share
Net profit for current
attributable to the
common shareholders
of the parent company
Effects of potential
common shares
with dilution effect
Convertible Corporate
Debt Employee
dividend
Impact of net profit plus
potential common stock
attributable to the
common shareholders of
the parent company
2018
After-tax amount
$ 1,123,400
1,123,400
19,284
-
$ 1,142,684
Weighted
average number
of shares in
circulation (k)
113,559
113,559
7,690
122
121,371
Earnings
per share
(NTD)
$ 9.89
$ 9.41

~59

~

Basic surplus per share
Net profit for current
attributable to the
common shareholders of
the parent company
Diluted surplus per share
Net profit for current
attributable to the
common shareholders
of the parent company
Effects of potential
common shares with
dilution effect
Convertible Corporate
Debt Employee
dividend
Impact of net profit plus
potential common stock
attributable to the
common shareholders of
the parent company
Year of 2017
After-tax amount
$ 1,072,177
1,072,177
16,025
-
$ 1,088,202
Weighted
average number
of shares in
circulation (k)
110,000
110,000
6,254
90
116,344
Earnings
per share
(NTD)
$ 9.75
$ 9.35

~60 ~

(31) Trade with non-controlling equity

  • 1.On August 31, 2017, the Company purchased 3% shares of Linde Engley (Tianjin) Auto Parts Co., Ltd. and Linde Engley (Changchun) Auto Parts Co., Ltd. in cash of $189,483. Linde Engley (Tianjin) Auto Parts Co., Ltd. and Linde Engley (Changchun) Auto Parts Co., Ltd. the non-controlling interest in the purchase date of the book amount of 909,399 yuan, the transaction reduced non-control Interest of 59,043 yuan, attributed to the owner of the parent company's rights and interests increased by 59,043 yuan. Linde (Tianjin) Auto Parts Co., Ltd. and Linde Engley (Changchun) Auto Parts Co., Ltd. the impact of the change of equity on the rights and interests of the owners of the parent company is as follows: (in thousands)
Buy-in Non-control interests
The consideration of payment to a non-
controlling interest
Actual acquisition of the difference
between the equity price and the account
of the non-controlling interests of
The reduction in retained surpluses is
attributable to:
Parent company owner's Equity
2018
$ -
-
$ -
$ -
2017
$ 59,043
(
189,483)
($ 130,440)


($ 130,440)
  • 2.Subsidiary cash Capital Increase, the Company does not subscribe according to the shareholding ratio Changchun Engley Auto Industry Co., Ltd., a subsidiary of the Company, issued new shares in December 2018 with a cash increase in the Republic of China, and the Company did not subscribe for a 3.42% per cent stake as a result of its shareholding. The transaction increased the non-controlling interest of 442, 857 yuan, belonging to the owner of the parent company's equity increased by 110, 668 Yuan. 2018 Changchun Engley Automobile Industry Co., Ltd. the influence of the change of equity on the rights and interests of the owners of the parent company is as follows: (in thousands)

s follows: (in thousands)
Cash Capital
Increase Investment
Non-controlling interest carrying
amount increase capital reserve-
recognition of all equity changes
to subsidiaries
$ ( 2018
553,525
442,857)
110,668
$ 2017
-
-
-

$
$

(32) Corporate mergers

  • 1.Kr ane ndo nk Beh e ersm aat sch app ij B .V.

  • (1) On February 20, 2017, the Company transferred a 0.5% stake in Engley Precision Industry B.V. 6 through Engley Holding (Samoa) Limited, an 80%-owned subsidiary of the Company, for 7,991 EUR. Then invest in Kran end onk Beh eer smaa tsc hap pij BV . (hereinafter referred to as K company) and obtain 75% of its equity. The Company’s comprehensive shareholding ratio for K companies is 36.3 %. And take control of the company. The

~61

~

company operates in the Netherlands for the welding, cutting and assembly of flexible robots. The Company expects to strengthen its position in these markets after the acquisition, and expects to reduce costs through economic scale.

  • (2) The acquisition of the consideration paid by the company, the acquired assets and the liabilities of the liabilities at the date of acquisition and the fair value of the non-controlling interest at the date of acquisition is as follows:
Acquisition consideration
Cash(Note)
Coping with contingent consideration
Non-controlling interests as a share of the
The fair value of obtaining identifiable assets and
Cash and cash equivalents
NET note accounts receivable
Inventory
Property, plant and equipment
Intangible Assets
Accounts payable
(
Other payables
(
Total identifiable net assets
Goodwill
Feb. 28, 2017
$ 536,637
48,645
42,361
627,643
5,778
21,243
34,564
18,756
219,584

123,639)

6,843)
169,443
$ 458,200

Note: Cash acquisition of the price of 536,637 yuan, including the company invested 259,162 Yuan to obtain the equity of K company and other investors investment money of 277,475 yuan (in thousands).

  • (3) Since February 28, 2017, the Company has been merged with K company, and the operating income and pre-tax benefits contributed by K Company are 352, 423 yuan and 86,8 03 yuan respectively. If it is assumed that the company has been incorporated into the merger since January 1, 2017, the Company’s operating income and pre-tax net profit will be:
Operation Income
Before Tax
$ 2017
18,910,525
1,715,130
$

2. NingBoMauXiang

  • (1) On December 1, 2016, the Company purchased a 51% stake in Ningbo Maoxiang Metals Co., Ltd. (as Ningbo Maoxiang) for 135,3 06 RMB, and obtained control over Ningbo Maoxiang Company. The company manufactures and processes fine die, precision cavity molds, mold standard parts, automobile, motorcycle model and automobile parts in China. The Company expects to strengthen its position in these markets after the acquisition, and expects to reduce costs through economic scale.

  • (2) The purchase price of the consideration paid by Ningbo Maoxiang Co., Ltd., the acquired assets and the bearer's liabilities at the date of acquisition, and the fair value of the noncontrolling interest at the date of acquisition are as follows:

~62

~

Dec. 1, 2016
Acquisition consideration
Cash
$ 625,114
Non-control interests accountable identifiable net 563,143
assets share
1,188,257
Obtaining the fair value of identifiable assets and
liabilities
Cash 28,981
FINANCIAL ASSETS AT FAIR VALUE 30,885
THROUGH PROFIT OR LOSS -CURRENT
Note receivable 30,030
Note Accounts 361,472
Prepayments 644,471
Other receivables 14,650
stock 580,590
Land use rights 245,630
Other current Assets 142
Real estate, plant and equipment 746,781
Intangible Assets 143,528
Other non-current assets 25,362
short-term loan ( 443,943)
Accounts payable ( 236,612)
Other payables ( 450,259)
Advance payment ( 406,458)
Other current liabilities ( 9,098)
Long-term load
Goodwill
( $ ~~84,298~~)
38,992
遞延所得稅負債 ( 72,589)
可辨認淨資產總額
The Company has revised the preliminary estimate of
1,149,265
the price apportionment period
based on the fair value of the acquisition date and reviewed the consolidated financial
statements of December 31, 2017 in accordance with IFRS 3 and applied adjustments.
  1. Linde Tianjin Linde Changchun

Linde Engley (Tianjin) Auto Parts Co., Ltd. (as Linde Tianjin) and Linde Engley (Changchun) Auto Parts Co., Ltd. (as Linde Changchun) changed the board of directors by the resolution of the board of directors in 2016, and changed the subsidiary company Changchun Engley Automobile Industry Co., Ltd. has obtained more than half of the seats and obtained the control of the two companies. The fair value of the assets and liabilities assumed at the acquisition date and the non-controlling interests on the acquisition date. The information on the value is as follows:

~63

~

Non-control interests account for the identifiable net
assets share of the acquire
Obtaining the fair value of identifiable assets and liabilities
cash
Accounts receivable
Prepayments
Other receivables
stock
Land use rights
Other Current Assets
Real estate, plant and equipment
Other non-Current Assets
(
short-term loan
(
Accounts payable
(
Other payables
(
Other current liabilities
(
Other non-current liabilities
(
Deferred income tax liabilities
Identifiable net assets
Acquisition
consideration

$
617,485
1,382,164
489,376)
706,599)
199,858)
83,096)
169,798)
105,697)
1,260,173
121,991
2016
764,679




$

The Company has held 51% equity interests in Linde Tianjin and Linde Changchun prior to the merger. The benefits recognized in 2016 based on fair value re-measure are as follows:

Measuring the fair value on the acquisition
date
Amount of equity before control
Dispose of investment interests
$ 764,679

337,223
$ 427,456

As of the end of the period, the price-sharing period of the merger case was completed. The Company revised the initial estimate of the price based on the fair value of the purchase date and adjusted the consolidated financial statement according to IFRS 3 on December 31, 2016.

~64

~

(33 ) Operational Rent

The subsidiaries of the Company sign a lease agreement for the business premises and machinery equipment, and estimate the total amount of the rent payable in the future according to the lease:

Within 1 year
1 – 5 years
More than 5 years
(34)Non-cash trade
Purchase of real estate, plant and equipment
Plus: at the beginning of the period
Less: end of period payable equipment
Less: initial prepayment equipment
Plus: Prepaid equipment at the end of the
period
Less: Prepaid equipment reclassification
Cash payment in the current period
End of 2018
$ 120,131
235,016
236,425
$ 591,572
End of 2017
$ 78,668
148,862
43,885
$ 271,415
Year of 2018 Year of 2017
(
(
(
$ 1,962,012
490,012

552,218) (

741,130) (
1,515,244

354,423)
$ 2,319,497
$ 2,406,581
376,846
490,012)
715,636)
741,130
-
$ 2,318,909

(35 ) Changes in the debt from the fundraising activities

Short-term
Load
Jan. 1, 2017
$ 1,668,176
Changes in cash flow
694,617 (
from financing
Effect of
exchange rate
(
25,433) (
Amortization of
-
corporate bond discount
After-sale rental
-
Revolving into load
Dec. 31, 2017
$ 2,337,360
Others
$ 153,696
96,162)
1,466)
-
-
$ 56,068
Bond payables
$ 1,067,186

400,000
- (
4,674
-
$ 1,471,860
Long-term
Load
$ 2,575,233
1,639,207
63,077) (
-
337,701
$ 4,489,064
Total liabilities
from financing
activities
$ 5,464,291
2,637,662
89,976)
4,674
337,701
$ 8,354,352
Total liabilities Total liabilities
from financing

activities
5,464,291
2,637,662
89,976)
4,674
337,701
8,354,352
$

7. Trade with related associates

(1)Ultimate Controller

The ultimate controller of the Company is Lin Qibin.

~65

~

(2 ) Company Names and Relationship

Company Names Relationship Jilin Leigh Auto Parts Industrial CO., LTD Associates Chengtuyuli Auto Parts Industrial CO., LTD Associates Hungli Auto Parts Industrial CO., LTD Associates Kenlien Engley (Changchun ) Auto Structure CO., LTD. Associates LINDE WIEMANN GmbH KG Other relationship Changchunchiehke Auto Parts Industrial CO., LTD Associates Chungchingchunglikaijui Auto Parts Industrial CO., LTD Associates Tianjin Chinli Auto Parts Industrial CO., LTD Associates Qingdaoyuli Auto Parts Industrial CO., LTD Associates

Note: Far East International Leasing Co., Ltd. is not a contact relationship since it was appointed to release the director of the Company on August 1, 2017.

(3 ) Matters relating to the relationship between the world's major transactions

1. Sal e s
Production:
-Associates
2018
$ 3,099

$
2017
5,147

There is no significant difference between the transaction price and the collection condition of the commodity sales and the non-related person.

  1. P u r c h a s e
2.P u r c h a s e
Production:
-Associates
-other related
2018
$ 1,176,320
285,199
$ 1,461,519

$
2017
1,009,139
-
1,009,139
$

The commodity is purchased from the affiliated enterprise on general commercial terms and conditions. There is no significant difference between the transaction price and the payment terms and the general supplier, and the general manufacturer pays within 3 0~9 0 days of the monthly pay.

  1. Accounts receivable

nthly pay.
Accounts receivable
Accounts
receivable:
-Associates
2018
$ 2,655

$
2017
5,611

Reverse the receipt and payment of the sale of the related person and the way in which the goods receivable and payable are offset by payment.

~66 ~

4. Other receivables

4.Other receivables
Receivables:
-Associates
-Other related
End of 2018
$ 2,691
116
$ 2,807
End of 2017
$ 1,657
1,990
$ 3,647

The other receivables of the Shangkai-Linked Enterprise are due to the receivables generated by the Company and the stakeholders for renting the factory premises.

5. Notes payable

5.Notes payable
Notes payable:
-Associates
6.Notes account
Notes account:
-Associates
-Other related
7. Others
Others:
-Associates
8.Prepaid Payments
-Associates
End of 2018

114,506
End of 2018

571,976
24,081

596,057
End of 2017

114,014
End of 2017

444,182
26,186
470,368
End of 2017
$ $
$ $
$ $
End of 2018

302
End of 2017

18,280
$
3,921
End of 2018
$
$
7,241
$

9. Equity Trading

Information on the equity Transactions of the Republic of China 10 6 and other related persons please refer to note 6 (XXXI) for details.

10. Operating expenses/other payables

End of 2018 End of 2017

Associates
-Associates
-Others
Other
For operation
$ 964
67,550
$ 68,514
payables
$ 732
1,754
$ 2,486
Other
For operation
$ -
57,016
$ 57,016
payables

$ -
53,727
$ 53,727

Operating expenses are mainly related to the payment of relevant technical services and production m a n a g e m e n t instructors of the salary costs.

~67

~

11. Rental Costs

al Costs
Year of 2018
Lessor
Objects
Expenditure
Associates
Plants & buildings
$ 13,362
Year of 2017
Expenditure Other
$ 1,318
Payment

monthly
Lessor
Objects
Associates
Plants & buildings
Expenditure Other
$ 4,031
Payment
$15,330 monthly

For information on the above lease contract, please refer to note 6 (XXXIII) for the rental calculation of the subject matter of the lease, which is determined by reference to the rental price of the adjacent area and the area leased at the time of rental.

12. Leasing Transactions

ng Transactions
End of 2018
Lessor
Other related
Objects
Subject
Machinery
For rent
End of 2017
Amount
$ 7,728
Payment

Monthly
Lessor
Other related
Objects
Machinery
Subject
For rent
Amount
$ 16,739
Payment

Monthly

The Company provides the relevant persons with financial leases for the rental of machinery and equipment, please refer point 2 under note 6 (16).

(4 ) Key Management compensation Information

Salary and short-term employee
benefits
$ 2018
59,986
$ 2017
45,242

8. Pledged Assets

The company's assets provide the following details:

Accounting Value Accounting Value Accounting Value
Assets End of 2018 End of 2017
Guaranteed purpose
Refundable deposits $ 902,595 $ 664,712 Established factory deposit,
(List other Current purchase subsidiary agreement
Assets) deposit and acceptance bill
deposit
Refundable deposits
(List other non-current
263,241 175,519 Lease loan
Assets) land use right
(List other non-Current
- 87,663 Lease loan
Assets)
Real estate, plant and equipment 1,152,514 153,314 Short-term load, lease loan
Note receivable 696,427 247,237 Acceptance bill deposit
Note account 447,000 - short-term load
$ 3,461,777 $ 1,328,445

~~~6~~ 8

~

9. Significant o r c o n t i n g e n t d e b t s a n d u n r e c o g n i z e d c o n t ra c t u a l c o m m i t m e n t s

  1. Capital expenditures that have been signed but have not yet occurred:
Real estate, plant and
equipment
December 31, 2018
$ 2,077,394
December 31, 2017

$ 2,173,028
  1. Please refer to Note 6 (XXXIII) for the Business Lease Agreement and the Note 6 (XVI) for the Capital Lease Agreement.

10. Major disaster damage

None.

1 1 . After the major period

On February 20, 2019, the company passed the Board of Directors of the Board of Directors - Changchun Engley Automobile Industry Co., Ltd. for the first time to open a common currency (stock A ) and apply for listing on the Shanghai Stock Exchange.

1 2 . Others

(1 ) Capital Management

The Company’s capital management objectives are to ensure that the Company can continue to operate, maintain the best capital structure to reduce the cost of capital, and provide remuneration for shareholders. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to the shareholders, return the capital to the shareholders, issue new shares or sell assets to reduce debt. The Company uses the debt-to-debt ratio to monitor its capital, which is calculated by dividing the net debt by the total amount of capital.

The net debt is calculated as the total borrowings (including “flowing and non-current borrowings” as reported in the consolidated balance sheet) deducting cash and cash. The total amount of capital is calculated as the “beneficiary” reported in the consolidated balance sheet plus the net debt.


balance sheet plus the net debt.
Total load
Less: cash and cash
Equivalents
(
Net debt
Total equity
Total capital
Debt to capital ratio
End of 2018
$ 8,397,128

3,241,253)
End of 2017
$ 5,944,839
1,162,848)
4,781,991
11,461,609
16,243,600
29.44%


5,155,875
13,399,473
18,555,348
27.79%

~69

~

(2 ) Financial Tool

Financial Tool
1.Types of financial tools
Financial ToolFINANCIAL ASSETS
AT FAIR VALUE THROUGH
PROFIT OR LOSS
FORCE THROUGH FINANCIAL
ASSETS AT FAIR
VALUE THROUGH PROFIT OR LOSS
Financial assets measured by amortized cost
Cash and cash
bill receivable
Accounts receivable (including related parties)
Other receivables (including related parties)
Refundable deposits
Financial liabilityFinancial
liabilities measured by
amortized cost
Short-term load
Bills payable (including related parties)
Accounts payable (including related parties)
Other accounts payable (including related parties)
Corporate debt payable (including the portion due
within one year)
Lease payable (including part due within one year)
Long-term borrowing (including the portion due within
one year)
2018
$ 1,320
3,241,253
1,113,140
4,075,118
121,925
1,165,836
$ 9,718,592
$ 2,337,360
1,701,443
4,322,926
1,923,825
1,471,860
42,776
4,489,064
$ 16,289,254
2017
$ 2,530
1,162,848
821,814
3,773,169
39,608
840,231
$ 6,640,200
$ 1,668,176
1,360,546
3,746,573
1,527,595
1,067,186
480,548
2,575,233
$12,425,857

2. Risk management policy

The Company's daily operations are affected by a number of financial risks, including market risk (including exchange rate risk and interest rate risk), credit risk and liquidity risk. The Company’s overall risk management policy focuses on unpredictable events in the financial market and seeks to reduce the potential adverse effects on the Company’s financial position and financial performance.

  1. The nature and extent of heavy financial risks

  2. (1) M a r k e t R i s k

Currency Risk

  • A. This Company is a cross-country operation. Therefore, it is subject to the exchange rate risk arising from the transaction of the company and its subsidiaries. It is mainly in Renminbi, US Dollar and Euro. The relevant exchange rate risk comes from the future business transactions and the recognized assets and liabilities.

~70

~

  • B. The business of the Company involves certain non-functional currencies (the functional currency of the Company and some subsidiaries is New Taiwan Dollar, and the functional currency of some subsidiaries is Euro and Renminbi), so it is affected by exchange rate fluctuations. Exchange rate fluctuations affect foreign currency assets and liabilities as follows:
End of 2018
ForeignCurrency
(Foreign currency: (in thousands ) exchange rate amount (TWD)
Functional currency)
Financial assets
Currency
CNY:TWD $ 20,444 4.47 $ 91,385
USD:TWD 1,247 30.72 38,308
USD:CNY 13,947 6.87 95,816
Financial liabilities
Currency
USD:CNY $ 29,093 6.87 $ 893,737
EUR:TWD 15,985 35.20 562,672
EUR:CNY 17,927 7.87
End of 2016
631,030
ForeignCurrency
(Foreign currency:
Functional currency)
(in thousands ) exchange rate amount (TWD)
Financial assets
Currency
USD:TWD $ 1,676 29.76 $ 49,878
Non-Currency
EUR:CNY
$ 920 7.80 $ 32,724
Financial liabilities
Currency
USD:CNY $ 18,020 6.51 $ 536,275
EUR:TWD 16,512 35.57 587,332
EUR:CNY 8,806 7.80 313,229
  • C. All Exchange benefits and losses recognized by the Company’s monetary projects from January 1, 2018 to December 31 and from January 1, 2017 to December 31 due to exchange rate fluctuations (including realized and Unrealized) The total amount of loss is 70,708 TWD and loss 81,216 TWD (in thousands).

  • D. The Company’s foreign currency market risk analysis due to major exchange rate fluctuations is as follows:

~71

~

(Foreign currency:
Functional currency)
Financial Assets
Currency
CNY:TWD
USD:TWD
USD:CNY
Financial liabilities
Currency
USD:CNY
EUR:TWD
EUR:CNY
(Foreign currency:
Functional currency)
Financial Assets
Currency
CNY:TWD
%
Non-current
EUR:CNY
%
Financial liabilities
Currency
2018 Sensitivityanalysis 2018 Sensitivityanalysis 2018 Sensitivityanalysis
amplitude
1
1
1
%
1
1
1

effect
$ 914
383
958
$ 8,937
5,627
6,310
affect others
-
-
-
-
-
-
~~%~~
2017Sensitivityanalysis
amplitude
1
1

effect
$ 499
$ 327
affect others
-
-

~72 ~

USD:TWD 1 $ 5,363 -
EUR:TWD 1 5,873 -
EUR:CNY 1 3,132
%

Cash flow and fair value interest rate risk

  • A. The Company’s interest rate risk comes mainly from short-term borrowing and longterm borrowing at floating rates, exposing the Company to the risk of cash flow rates. The Company’s borrowers are fixed and floating rates from January 1, 2018 to December 31 and from January 1, 2017 to December 31, and the Company’s loans at floating rates are in USD and EUR Denominated

  • B. NET (loss) profits after the period from January 1, 2018 to December 31 and from January 1, 2017 to December 31 will be respectively when borrowing rates rise or fall by 1%, while all other factors remain unchanged Reduction or increase of 54, 6 11 NTD and 33, 947 NTD (in thousands), mainly due to floating interest rate borrowing caused by the change in interest costs.

(2) Credit risk

  • A. The credit risk of the Company is the risk of financial loss to the Company due to the inability of the counterparty of the client or financial instrument to meet its contractual obligations, mainly arising from the inability of the counterparty to liquidate Accounts receivable paid on the basis of the terms of collection and the cash flow of the contract classified as an investment in a debt instrument measured at fair value through gains and losses.

  • B. The Company shall, in accordance with its internal established credit policy, manage and credit risk to each of its new customers before making payment and proposing terms and conditions for delivery. Analysis The internal risk Control department assesses the credit quality of its customers by taking into account their financial position, past experience and other factors. Individual risk limits are set by the Board of directors in accordance with internal or external reviews, and regular monitoring of the use of credit lines. The main credit risk comes from cash and deposits deposited in banks and financial institutions, as well as from the customer’s credit risk, and include accounts receivable that have not yet been collected. For banks and financial institutions, only good institutions, such as credit evaluation, will be accepted as the subject of the transaction.

  • C. The Company uses I FRS 9 to provide the following assumptions as a basis for judging whether there has been a significant increase in the credit risk of financial instruments since the original recognition:

When the contract amount is more than 30 days overdue according to the agreed terms of payment, it is considered that the credit risk has increased significantly since the original recognition of the financial assets.

  • D. When setting a two series of investment targets for independent rating, the Company determines that the subject matter of the investment is a significant increase in credit risk.

  • E. The Company uses I FRS 9 to provide the premise that a breach is deemed to have occurred when the contract amount is more than one year overdue under the agreed terms of payment. F. The Company will use a simplified approach to customer accounts receivable to estimate expected credit losses on the basis of the loss rate method.

~73

~

  • G. The Company incorporates a loss rate based on the historical and current information of a given period to estimate future forward-looking considerations to assess the loss of allowance for accounts receivable , The loss rate method of December 31, 2018 is as follows:
End of 2018
Expect loss
Account value
Allowanc
e losses
Not overdue Within 90 days
0%
5%
$ 3,669,936
$ 303,159
$ -
($ 15,158) ($
Not overdue Within 90 days
0%
5%
$ 3,669,936
$ 303,159
$ -
($ 15,158) ($
Not overdue Within 90 days
0%
5%
$ 3,669,936
$ 303,159
$ -
($ 15,158) ($
91-180 days ($ over 181 days over 181 days
Total
$ 4,138,960
66,497)

10%
$ 76,216
7,622)

49%
$ 89,649
43,718) ($

43,718)
  • H. The Company’s statement of changes in the allowance for receivables from the adoption of simplified practices is as follows:

adoption of simplified practices is as follows:
Jan.1_IAS39
applied
Jan. 1_IFRS9
Impairment loss Turnaround
Effect of exchange rate
Dec. 31
2018
Note Receivables
$ 72,162
-
72,162
(4,168)
(1,497)
$ 66,497
  • I. Republic of China 10 6 years January 1 to December 31 Credit risk information please refer note 12 and (XII).

(3) Liquidity Risk

  • A. Cash flow forecasting is carried out by each of the Company’s operating entities and is funded by the Company’s financial department. The Company Finance Department monitors the Company’s liquidity requirements forecast to ensure that it has sufficient funds to support its operational needs and maintains sufficient unencumbered loan commitments at all times so that the Company does not violate the relevant borrowing limits or terms. The forecast considers the company's debt financing plan, debt terms, compliance with the internal balance sheet's financial ratio target, and external regulatory requirements.

  • B. The Company Finance Department invests the remaining funds in the current deposits and currency market deposits of the interest-bearing deposits. The selected tools have the appropriate date of arrival or sufficient liquidity to meet the above forecast and provide sufficient water level.

  • C. The Company will be closed until December 31, 2018 and December 31, 2017.The amount of load is 4,6,51,829, and 2,9,42,122, respectively (in thousands).

~74

~

  • D. The following table is the non-derivative financial liabilities of the Company, which are Company according to the relevant due date. The non-derivative financial liabilities are analyzed according to the balance period from the date of the assets to the date of the contract. The amount of the cash flow of the contract disclosed in the table below is the amount of the undiscounted amount.

Non-derivative

Non-derivative financial liabilities
-
-
-
-
-
-
-
-
-
-
-
-
Lease payable
Corporate debt
payable
253,550
-
121,588
-
(including the portion due within one year)
financial liabilities:
End of 2018
1 year or less 1 to 2 years 2-3years
Short-term load
$ 2,359,009
$ -
$ -
Note payables
1,586,937
-
-
Note payables-related
114,506
-
-
Accounts Payable
3,726,869
-
-
Accounts Payable-
related
596,057
-
-
Others
1,916,100
-
-
Others-related
7,725
-
-
Lease payable
45,830
-
-
Corporate debt payable
Corporate debt
payable
1,100,000
400,000
-
Long-term borrowing
(including the portion
Long-term borrowing
222,675
1,137,290
1,358,321
(including the portion due within one year)
3-5years
$ -
-
-
-
-
-
-
-
-
111,453
5years or more total
$ -
$ 2,359,009
-
1,586,937
-
114,506
-
3,726,869
-
596,057
-
1,916,100
-
7,725
-
45,830
-
1,500,000
-
2,829,739

~75

~

(3 ) Fair value information

  1. The various levels of valuation techniques used to measure the fair value of financial and non-finished tools are as follows:

  2. The first level: the price of the same assets or liabilities that the enterprise can obtain in the active market (without adjustment). The active market refers to a market with sufficient frequency and quantity of assets or liabilities to provide fixed-price information on a continuous basis.

  3. Level 2: Observable inputs that are directly or indirectly connected to assets or liabilities, except those included in the first level.

Third level: Unobservable input value of assets or liabilities.

  1. Financial tools that are not measured at fair value

  2. (1) Except as listed in the table below, the Company’s financial instruments that are not measured at fair value (including cash and cash equivalents, bills receivable, accounts receivable, accounts receivable - related parties, other receivables, short-term loans, The carrying amount of notes payable, accounts payable, accounts payable - related parties, other payables, other payables - related parties and long-term borrowings (including the portion due within one year) is a reasonable approximation of fair value.

Financial liabilities:


value.
inancial liabilities:
Corporate debt payable
(including within one year due)
2018
Fair value
Account amount
3rdlevel
$ 1,471,860
$ 1,466,962
2018
Fair value
3rdlevel
$ 1,466,962
  • (2) The method used by the Company to measure the fair value and the assumptions are as follows:

Convertible bonds: The convertible bonds issued by the Company, whose coupon rate and market interest rate are approximated, so the fair value of their expected cash flow is estimated to be about its book value.

  1. The financial and non-financial tools are measured at fair value. The Company is classified according to the nature, characteristics, risks and fair value of the assets and liabilities. Relevant information is as follows:

~76

~

End of 2018
Assets
Repetitive fair value
1stlevel
FINANCIAL ASSETS AT FAIR
VALUE THROUGH PROFIT OR
LOSS
-
Corporate
bond
redemption
End of 2017
Assets
$ -
Repetitive fair value
1stlevel
FINANCIAL ASSETS AT FAIR
VALUE THROUGH PROFIT OR
LOSS
- Corporate
bond
redemption
$ -
2ndlevel
$ -
2ndlevel
$ -
3rdlever
$ 1,320
3rdlever
$ 2,530
Total
$ 1,320
Total
$ 2,530
  1. There was no any transferring between 1st and 2nd level in January 1 to December 31, 2018 and January 1 to December 31, 2017.

  2. The following table shows the changes in the third level from January 1 to December 31, 2018 and January 1 to December 31, 2017:

Balance, at beginning
New added
Recognized in the
current profit and loss
(loss)
Profit(Note)
Balance, in the end
Jan. 1 to Dec. 31, 2018
$ 2,530
159
(
1,369)
$ 1,320
Jan. 1 to Dec. 31, 2017
$ -
876
1,654
$ 2,530

Note: The operating profit and loss are accounted for.

  1. W i t h i n ye a r o f 2 0 1 8 a n d ye a r o f 2 0 1 7 , n o t r a n s f e r r i n g f r o m t h e t h i r d g r a d e .

  2. Process evaluation system for the fair value of the Company are classified in the third stage of the finance department is responsible for independent verification fair value of financial instruments, by independent sources close to the market status of the evaluation results, and regular review to ensure that the evaluation results The system is reasonable.

  3. For the case of the third grade fair value balance the amount of items

~77

~

as the heavy models only evaluated Great be observed output amount of funding information into value and the lower major not be observed input value becomes move the sensitivity of the analysis Description such as:


Corporate bond
redemption
Corporate bond
redemption
End of 2018
To major unobservable
range
fair value
skill
input
(weighted )
Relationship
between input
and fair value


$ 1,320
Binary tree
evaluation
mode
volatility
28.91%
End of 2017
To major unobservable
range

fair value
skill
input
(weighted)
$ 2,530
Binary tree
evaluation
mode
volatility
27.14%
higher volatility,
higher fair value
Relationship
between input
and fair value
higher volatility,
higher fair value
  1. The Company has carefully assessed the selection of evaluation models and evaluation parameters, but the use of different evaluation models or evaluation parameters may lead to different results of evaluation. For financial assets and financial liabilities classified as the third tier, if the evaluation parameters change, the impact on the profits and losses of the current period or other consolidated gains and losses is as follows:

End of 2018

End of 2018
Input
Financial Assets
Corporate Debt
Redemption
Volatility
Input
Financial Assets
Corporate Debt
Redemption
Volatility
Recognized as profit
and loss
Change
Favorable
Unfavorable
±1%
$ 40 ($ 50)
End of
Recognized as profit
and loss
Change
Favorable
Unfavorable
±1%
$ 10 ($ 10)
Recognized in other
comprehensive gains
Favorable
Unfavorable
$ -
$ -
2017
Recognized in other
comprehensive gains
Favorable
Unfavorable
$ -
$ -

Favorable
$ -

~78 ~

(4 ) The impact of the first application of the IFRS 9

  1. The major accounting policies adopted from January 1 to December 31, 2017 are as follows:

  2. (1) Financial assets that are measured at fair value through profit or loss

    • A. Financial assets measured at fair value through profit or losses are financial assets held for trading. If the financial assets are acquired in the short-term, they are classified as holding financial assets for trading. Derivatives except for hedging accounting are designated as hedging items, The average is classified as a financial asset with trading.

    • B. The Company adopts the trading day for the financial assets that are measured at fair value through the trade-offs that are in compliance with the trading practices.

    • C. When the original recognition is based on the fair value, the relevant transaction costs are recognized as current gains and losses. Subsequent to the fair value, the change in fair value is recognized in the current profit and loss.

  3. (2) Provision of gold for sale

    • A. The provision of a financial asset is a non-derivative financial asset that is designated for sale or not classified as any other category.

    • B. The Company uses the trading day for the financial statements of the financial institutions that are in compliance with the trading practices.

    • C. At the original recognition, the transaction cost is added according to its fair value, and the subsequent measurement is based on the fair value. The change of the fair value is recognized in other comprehensive gains and losses.

  4. (3) Receivables

    • It is the original receivable that is generated by the customer in the normal course of business for the sale of goods or services. At the time of initial recognition, the fair value is measured, and the effective interest method is used to deduct the amount of gold after deducting from the cost of amortization. However, the short-term accounts receivable are unpaid, and the discount is not significant, and the subsequent payment is based on the amount of the original invoice.
  5. (4) Financial assets impairment

    • A. On each balance sheet date, the Company

      • assesses whether there is any objective evidence of impairment, which indicates that one or more items (ie “losses”) occurred after the original recognition of a certain Company or Company of financial assets, and The loss event has a reliable estimate of the estimated future cash flows of a financial asset or Company of financial assets.
    • B. The policy used by the Company to determine whether there is a witness evidence to reduce the loss:

      • (A) The financial affairs of the issuer or the debtor are difficult;

      • (B) a breach of contract, such as a delay or non-payment of interest or principal payments;

      • (C) the concession that the debtor may not be able to consider due to the

~79

~

economic or legal reasons related to the financial difficulties of the debtor;

  • (D) The possibility of the debtor entering the bankruptcy or other financial restructuring is greatly increased;

  • (E) The active market of the financial assets was lost due to financial difficulties;

  • (F) Observable information shows that the estimated future cash flows of a Company of financial assets are measurably reduced after the original recognition of the assets, although the reduction is not yet recognized as belonging to a particular financial asset in the Company. Such information includes unfavorable changes in the debtor's repayment status of the Company’s financial assets, or national or regional economic conditions related to asset defaults in the Company’s financial assets;

  • (G) the information in the technical, market, economic or legal environment in which the issuer is operating, which has been adversely affected, and which may show that it may not be able to recover the investment cost of the equity investment; or

  • (H) The fair value of the equity investment in the investment fell to a lower value than the long-term or long-term.

  • C. The Company has been evaluated as having the evidence of the impairment loss and the loss has been lost, according to the following categories:

  • (A) The financial assets measured at amortized cost are recognized as the impairment loss at the current profit and loss by the difference between the current account amount and the estimated present value of the current cash flow discounted at the original effective rate of the financial asset. When the amount of the impairment loss decreases in the subsequent period, and the decrease can be objectively linked to the event occurring after the recognition of the impairment loss, the previously recognized impairment loss is amortized cost at the reversal date in the absence of the impairment loss. Within the limit, the profit and loss will be reversed. The amount of the recognition and return loss loss is adjusted by the allowance account to adjust the amount of the account.

  • (B) Provision of gold for sale

    • Based on the difference between the acquisition cost of the asset (net of any repaid principal and amortization) and the current fair value, the impairment loss previously recognized in profit or loss of the financial asset is reclassified from other comprehensive Current profit and loss. Belonging to debts

The impairment loss is lost to the current profit and loss when the public value increases in the subsequent period and the increase can be objectively connected to the impairment loss recognition. Investors who are entitled to profit and loss must not be allowed to pass the loss or loss of profit or loss.

The current profit and loss will be reversed. The amount of the recognition and return loss is adjusted directly from the book value of the self-investment.

~80

~

  1. The book value of financial assets has been converted from I AS 3 9 on December 31, 2017 to 1 January 2018. The preparation according to IFRS 9 has no impact on the Company.

  2. Important items for December 31, 2017:

  3. (1) Financial assets that are measured at fair value through profit or loss

Dec. 31, 2017 Current items: Holding financial assets for trading Convert corporate bond redemption rights $ 2,530

The net profit and loss recognized by the Company for the redemption and resale rights of the convertible corporate bonds as of December 31, 2017 is 0.

  1. The c r e d i t r i s k i n f o r m a t i o n f r o m J a n u a r y 1 t o D e c e m b e r 3 1 , 2 0 1 7 i s a s f o l l o w s :

  2. (1) Credit risk is the risk of financial loss caused by the inability of the trading partner of the customer or financial instrument to fulfill the contractual obligations. The Company shall conduct management and credit risk analysis for each of its new customers before it is determined by the internal credit policy of each of the Company’s operations and the conditions and conditions for the delivery of the goods. The internal risk control system evaluates the customer's credit quality by considering its financial status, past experience and other factors. The limits of individual risks are determined by the internal control of the credit control, based on the internal or external evaluation, and the use of credits is monitored on a regular basis. The main credit risk comes from cash and cash and deposited deposits with banks and financial institutions. It also comes from the credit risk of customers, including receivables that have not yet been received. For banks and financial institutions, only good institutions such as credit ratings will be accepted as transaction objects.

  3. (2) From January 1st to December 31st, 2017, there is no limit on the credit limit, and the management level is not expected to be subject to any major loss due to the failure of the trader to perform.

  4. (3) The Company's receivables and accounts are unsatisfactory and unconfirmed. The credit quality according to the Company’s credit standard is as follows:

Credit rating A
Credit rating is other than A
Credit rating A
Credit rating is other than A
Dec. 31, 2017
$ 789,627
32,187
$ 821,814
$ 3,522,359
33,887
$ 3,556,246

Note: The Company’s sales management system divides customers into the following three ~81

categories:

Rating A: The relationship with the company has been good for the past 2 years, and there are no bad records.

Rating B: Customers who do not meet the A and C levels.

RatingC: In the past 2 years, the company has had arrears, defaults or other bad records with the company.

  • (4) Analysis of the age of financial assets that have been overdue but not derogated: :
Within 90 days
91-180 days
Over 181 days
Dec. 31, 2017

$ 113,206
38,176
130,326
$ 281,708
  • (5) Changes in the impairment of financial assets:

  • A. The Company’s deductible amount of accounts receivable was 1,766 NTD (in thousands) by December 31, 2017.

  • B. The allowance for the bad account is as follows:

Evaluation
At beginning
List impairment
loss
Effect of
exchange rate
In the end
Year of 2017 Year of 2017
Individual Loss
$ -
1,743
23

$ 1,766
Company
$
Loss
45,072
25,812
488)
(
70,396
Total
$ 45,072
27,555

465)

$


$ 72,162

(5 ) Impact of the first application of the IFRSt 15

  1. From January 1 to December 31, 2017, the revenue recognition policy used in the m a j o r accounting policies is as follows:

Sales revenue

The Company manufactures and sells related products such as automobile parts, stamping products, hot-pressed products, and mold design. Revenue is the fair value of the consideration received or receivable for the v's external sales and sales, which is deducted from the value added tax, the sales return, the quantity discount and the net amount of the discount. When the goods are sold to the seller and the sales amount can be measured and the future economic benefits are likely to flow into the enterprise, the revenue is recognized. When the significant risks and rewards related to ownership have been transferred to the customer, the Company does not continue to participate in the management and maintains effective control of the goods and the customer accepts the goods according to the sales contract, or there is objective evidence that all acceptance terms have been met. The delivery of the goods occurs.

~82 ~

  1. The Company’s income from the January 1 to December 31, 2017 application of the accounting policy is as follows:

Sales revenue

Year of 2017 $ 18,879,842

  1. If the v continues to apply the above accounting policy from January 1 to December 31, 2018, the number and description of the current asset balance sheet and the comprehensive profit and loss statement line item are as follows:
Balance sheet
items
Statement
Contract liabilities-
payment in
advance
(1)
Other current liabilities
End of 2018
Balance recognized
by IFRS 15
Balance recognized
by the original
accounting policy
Effect of policies
$ 522,570
$ -
$ 522,570
-
522,570
(522,570)

Note: There is no impact on the consolidated income statement for the current period.

During the past reporting period, the payment in advance in connection with the client's contract was recognized as a contractual liability under IFR S 15.

  • 1 3 . Notes Disclosure Matters

  • (A) Information on major transaction matters

    1. For money loan to others: please refer schedule 1.

    2. Endorsement of others Guarantee: Please refer schedule 2.

    3. The conditions of holding securities at the end of the period (excluding investment subsidiaries, affiliates and joint venture control components): None.

    4. The amount of accumulated purchase or sale of the same securities amounts to NT 300 million NTD or more than 20% of the amount of capital received: please refer on schedule 3.

    5. The amount of real estate obtained amounts to NT $300 million or the amount of capital received is more than 20%: please refer schedule 4.

    6. The amount of the disposition of immovable property amounted to 300 million NTD or the amount of capital paid more than 20%: none.

    7. The amount of the person entering or sold with the relationship up to 100 million NTD or the capital received is more than 20%: Please refer schedule 5

    8. The amount of the receivable is up to 100 million NTD or the amount of capital received is more than 20%: Please elaborate on schedule 6.

    9. Engaging in derivatives trading: None.

    10. Business relations and important transaction transactions and amounts between the parent company and its subsidiaries and subsidiaries: Please refer schedule 7.

~83

~

(B ) Information related to the transfer of investment business

The name of the invested company, the region and other relevant information (excluding mainland invested companies): Please refer schedule 8.

(C ) Investment in China

  1. Basic information: Please refer schedule 9 .

  2. Major transactions arising directly or indirectly from the investment companies of the mainland through the cause and transfer of the third region: Please refer schedule 9.
  • 1 4 . O p e r a t i n g S e gm e n t s In f o r m a t i o n

  • (I) General information

The management of the Company has identified the reporting departments on the basis of the reporting information applicable to the formulation of decisions by the main operating decision makers, and has divided the business organizations into Changchun Ying according to the nature of the company Lee automobile Industry, Changchun Engley parts, Chengdu Engley, Linde Tianjin and Suzhou Engley, while the Company’s revenue mainly produces and sells auto parts, stamping products, hot pressing molding products and so on.

  • (II) Measurement of departmental information

The profits and losses of the Company’s operating departments are measured by pre-tax gains and losses and are used as a basis for performance evaluation.

And the accountings policies of the operating departments are summarized in the same way as the significant accounting policies described in note iv.

  • (III) Information on departmental gains and losses and assets

Provided to key operational decision makers from January 1, 2018 to December 31 and 2017 1 From 1st to December 31, the department's information should be reported as follows:

follows:
Total
Income
Revenue from
customers
outside the enterprise
Income from other
sectors
within the
enterprise
Segment revenue
2018
Changchun
Engley Industrial
$ 1,083,584
2,077,121
$3,160,705
Changchun
Engley Parts
$ 203,803
$ 3,715,418
414,203
$4,129,621
Chengtu Engley
$ 763,147
$ 4,213,592
-
$4,213,592
Linde Tianjin
$ 807,281
$ 2,672,838
40,202
$2,713,040
Suzhou Engley
$ 49,798
$ 16,840,922
3,183,998
$20,024,920
Total
$ 3,065,902
$ 5,155,490
652,472
$5,807,962

$ 1,241,873

~84

~

Income
Revenue from
customers

2017
Changchun Changchun
Chengtu Engley Linde Tianjin
Engley Industrial Engley Parts
outside the
enterprise
$ 5,017,882
$ 923,415
$ 3,746,286
$ 3,735,263
Income from other
within the
enterprise

610,146
1,551,773

90,503

-
Total
$ 5,628,028
$ 2,475,188
$ 3,836,789
$ 3,735,263
Segment revenue
$ 1,252,819
$ 137,060
$ 483,981
$ 698,354
(IV )Reconciliation of S e gm e n t r e v e n u e
1. A reconciliation of income before tax and continuing segments
2018

The adjustment of pre-tax gainsand
losses by the operating segments
should be reported
$ 20,024,920
Adjustment of post-tax gains and
losses by other operating
segments
7,501,658
Total operating segments
27,526,578
Elimination of inter-
departmental gains and losses
(
5,671,192)
(
Continued business sector pre-
tax gains and losses
$ 21,855,386
2. A reconciliation of income before tax and continuing segments
2018
The adjustment of pre-tax gains and losses
by the operating segments should
be reported
$ 3,065,902
Adjustment of post-tax gains and
losses by other operating
segments
116,719
Total operating segments
3,182,621
Elimination of inter-
departmental gains and losses
(
1,441,716)
(
Continued business sector pre-
tax gains and losses
$ 1,740,905
2017 2017 2017
Changchun
Engley Industrial

20,024,920
7,501,658
27,526,578
5,671,192)

21,855,386
(

$
revenue before tax:
2017
$ 2,792,917
141,490
2,934,407

1,210,170)
$ 1,724,237
2,792,917
141,490
2,934,407
1,210,170)
1,724,237

$

~85

~

(V ) Production and Labor Information

External customer revenue mainly comes from the production of automotive parts, stamping products, hot pressing molding products, mold design, manufacturing and related technical advisory services and other business.

Income information:


advisory services and other business.
Income information:

Production
Molding & others
Total
2018
2017
$ 17,870,927
1,008,915
$ 18,879,842
$ 19,977,257
1,878,129
$ 21,855,386

(VI ) Geography Information

The geography information of the Company in 2018 and 2017 listed below:

China
Others
2018 2018 2017 2017
Income
$ 21,369,980
485,406
$ 21,855,386
non-Current Assets
$ 12,009,950
799,004
$ 12,808,954
Income
$ 18,527,419
352,423
$ 18,879,842
non-Current Assets
$ 11,071,918
785,871
$ 11,857,789

The Company categorized the geography net revenue based on the countries where our products sale. Non-current assets refer to real estate, plant and equipment, intangible assets and land use rights (accounting for other non-current assets), but do not include financial instruments and deferred tax assets.

(VII ) Major customers’ Information

Major customers’ information of the Company in 2018 and 2017 listed below:

Company A
Company B
(Following blank )
2018

Amount
%
$ 11,558,049
53%
3,348,776
15%
2017
%
50%
22%
Amount
$ 9,444,800
4,180,192

~86

~