AI assistant
CARNAVALE RESOURCES LIMITED — Interim / Quarterly Report 2021
Mar 4, 2021
64607_rns_2021-03-04_014804dd-e05e-4869-a8be-3e3ed8d457ca.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [237 x 36] intentionally omitted <==
==> picture [237 x 35] intentionally omitted <==
==> picture [237 x 35] intentionally omitted <==
==> picture [237 x 36] intentionally omitted <==
==> picture [237 x 35] intentionally omitted <==
ABN 49 119 450 243
AND CONTROLLED ENTITIES
HALF YEARLY FINANCIAL REPORT FOR THE SIX MONTHS ENDED 31 DECEMBER 2020
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
CONTENTS
Page
| Directors' Report ...................................................................................................... | 2 |
|---|---|
| Auditor’s Independence Declaration ........................................................................ | 15 |
| Condensed Consolidated Statement of Comprehensive Income .............................. | 16 |
| Condensed Consolidated Statement of Financial Position ....................................... | 17 |
| Condensed Consolidated Statement of Changes in Equity ...................................... | 18 |
| Condensed Consolidated Statement of Cash Flows ................................................. | 19 |
| Notes to the Condensed Consolidated Financial Statements ................................... | 20 |
| Directors’ Declaration .............................................................................................. | 27 |
| Independent Auditor’s Review Report ..................................................................... | 28 |
1
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
DIRECTORS' REPORT
Your directors submit the financial report of Carnavale Resources Limited (the “Company”) and its controlled entities (the “Group”) for the half-year ended 31 December 2020. The directors report as follows:
Directors
The directors of the Company during or since the end of the half-year are listed below. All directors were in office for this entire period unless otherwise stated.
Ron Gajewski Chairman Andrew Beckwith Non-Executive Director Rhett Brans Non-Executive Director
Results
The consolidated loss for the half-year after tax was $1,024,146 (2019: $2,149,817). The previous half-year loss included an impairment expense of $1,881,695 arising from the withdrawal from the agreement to acquire up to 70% of the Kikagati Tin Project.
Review of Operations
Carnavale is an Australian based mineral exploration company with a strategy to acquire and explore high quality advanced exploration and development projects, prospective for strategic minerals associated with the rapidly increasing demand within the electric battery sector and other new-age disruptive technologies, together with the gold, nickel and copper resource sector.
During the reporting period, Carnavale secured the right to acquire 80% of the high-grade Kookynie Gold Project from Western Resources Pty Ltd, located west of the Kookynie townsite and 60km south of Leonora. The Project consists of 3 tenements E40/355, P40/1380 and P40/1381. Carnavale also purchased 100% of tenements P40/1480 and E40/394 at the Kookynie Gold Project from unrelated vendors.
During the reporting period, Carnavale signed an exclusive and binding 24-month Option Agreement with Western Resources Pty Ltd to acquire 80% of the Ora Banda South Gold Project (“OBSP”), which covers an area of approximately 25km2, located 65km northwest of Kalgoorlie in the Yilgarn Craton, Western Australia (Figure 1) and 8km south of the Ora Banda Mining Centre.
The Company also advanced the Grey Dam Nickel Sulphide Project, located 74km east of Kalgoorlie, Western Australia and the Mt Alexander Nickel Project, which covers approximately 24km[2] of the prospective granite greenstone belt that hosts the Cathedrals Ni-Cu-Co-PGE project, owned by St George Mining Limited.
2
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
Highlights
Exploration during the reporting period included drilling at Grey Dam followed by the initial aircore drilling at the Kookynie Gold Project and the acquisition of the Ora Banda Gold Project in the well-endowed gold region within 200km of Kalgoorlie, Western Australia.
Grey Dam Nickel Sulphide Project
-
Multi-element analysis from drilling is encouraging for the development of nickel sulphides within mafic/ultramafic package. Additional UFF soil sampling planned.
-
New Gold target – encouraging gold intersections from the drilling include:
-
8m. @ 0.32g/t Au from 38m and
-
12m @ 0.55g/t Au from 52m in DD002A
Kookynie Gold Project
-
Completed an aircore drilling program of 139 holes for 6,539m targeting structurally controlled, high-grade gold mineralisation. Assays were received after the reporting period and included:
-
7m @ 1.89g/t Au from 14m (inc. 4m @ 3.24g/t in hole KAOC101) ended in mineralisation.
-
8m @ 0.51g/t Au from 18m in hole KAOC090
-
2m @1.46g/t Au from 22m and 6m @ 0.29g/t Au from 54m in hole KAOC110
-
2m @ 0.86g/t Au from 52m in hole KAOC086
-
4m @ 0.37g/t Au from 62m and 6m @ 0.49g/t Au from 70m in hole KAOC087
-
12m @ 0.21g/t Au from 30m in hole KAOC009
-
4m @ 0.63g/t Au from 20m in hole KAOC006
-
10m @ 0.23g/t Au from 34m in hole KAOC008
-
6m @ 0.36g/t Au from 46m in hole KAOC00117
-
10m @ 0.20g/t Au from 26m in hole KAOC010
-
Drilling identified 3 areas of significant gold anomalism associated with intervals of mineralisation within the weathered rock profile, with strong prospectivity for additional mineralisation open along structural corridors.
-
Completed a high-resolution aeromagnetic survey that was used to update the interpretation of the bedrock geology within the Project and to identify multiple structural targets.
-
A comprehensive soil sampling program of 1,180 samples was completed over the residual soils domains with aircore drilling focused on targets under cover.
-
Acquired additional strategic prospective ground at the Kookynie Gold project
-
100% of P40/1480 and 100% of application - E40/394
Ora Banda South Gold Project
-
Acquisition of 24-month option over prospective and under explored landholding in the wellendowed Ora Banda region where over 6Moz of gold has been produced from nearby mines including the Ora Banda, Siberia, Bullant and Mt Pleasant mines.
-
Geological and structural setting analogous to Goldfields 2Moz Invincible Gold Mine
3
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
associated with the Black Flag Group sediments and the Kurrawang Conglomerates and intersecting Carnage Shear Zone.
- Encouraging soil anomalies and bedrock gold mineralisation highlighted in limited past exploration.
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 12] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 12] intentionally omitted <==
==> picture [349 x 12] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 12] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 12] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 13] intentionally omitted <==
==> picture [349 x 11] intentionally omitted <==
Figure 1, Location of Carnavale’s Projects
Simplified geology and significant Gold deposits
Kookynie Gold Project
Carnavale completed an initial aircore drilling program consisted of 139 holes for 6,539m in December 2020. The program was designed to test the potential of structural features under cover, identified in the recent detailed aeromagnetic survey, to host high-grade gold at the Kookynie Gold Project. The aircore program confirmed that the depth of alluvial cover ranged from 5m to 40m.
Aircore drill target generation criteria.
The Kookynie Gold Project has had limited exploration, especially under areas of transported cover, and represents a priority target for high-grade gold mineralisation similar to the deposits being successfully developed by Nex Metals Ltd (ASX: NME) and Metalicity Ltd.’s (ASX: MCT) such as Cosmopolitan, Champion, Leipold and McTavish. The central area to the Project is covered by a layer of transported cover and fluvial sediments. This layer of cover made it unattractive to early explorers and unsuitable for traditional surface sampling techniques.
4
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
As a result, the planning and design of the exploration programs have been domained by the geology and terrain, with initial soil sampling being completed on areas of residual soil material and aircore drilling designed to test structural targets, identified by the detailed aeromagnetic survey, where soil sampling would be ineffective due to surface cover.
These work programs were run concurrently at the Project. Gold anomalies identified by the initial aircore program and the soil sampling program will be followed up in a second phase of aircore or RC drilling dependent upon results.
==> picture [403 x 377] intentionally omitted <==
==> picture [399 x 53] intentionally omitted <==
----- Start of picture text -----
Figure 2, Updated bedrock geology Figure 3, Detailed aeromagnetic
map with mineralised trends from imagery with interpreted structure
historic data and interpreted and infrastructure.
structures
----- End of picture text -----
A data compilation and detailed review of the historic exploration data was undertaken for the Kookynie Gold Project and tenements adjacent to the Project area, by Carnavale geologists. The drilling and surface data supplied by Western Resources Pty Ltd. was reviewed and checked against the WAMEX data and uploaded into the database along with historic data surrounding the Project area. The exploration that has recently been undertaken by NME/MCT, and in the public domain, was also uploaded into the database.
This information helped to identify the structures within the aeromagnetic imagery that were demonstrated to host gold. These structures have been extrapolated into the Project area under cover. As a result, the Company was able to create an updated bedrock geology map and identify mineralized trends (Figure 2).
5
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
Exploration results
The aircore drilling identified three main areas of significant gold anomalism in the weathered rock profile (Figure 1) with prospective gold mineralisation open along structural corridors. The aircore drilling was completed to blade refusal. Blade refusal, in this terrain, is reached at the fresh rock boundary. The strong gold anomalism detected in the weathered profile is anticipated to provide a vector to high-grade gold mineralisation similar to that hosted by the historic mines such as Cosmopolitan, Leipold, and McTavish .
The gold anomaly to the north of NME and MCT’s McTavish tenement is characterized by a number of shallow old workings and pits. The recent aircore drilling intercepted high-grade gold mineralisation in weathered rock that included:
- 7m @ 1.89g/t Au from 14m in hole KAOC101 (inc. 4m @ 3.24g/t ) ended in mineralisation .
==> picture [324 x 468] intentionally omitted <==
==> picture [324 x 5] intentionally omitted <==
Figure 4, McTavish North and East anomalies with significant intercepts.
6
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
The soil geochemistry and the aeromagnetics indicate that the gold anomalism in this target area trends to the northeast of these intercepts. The area along strike to the northeast is untested by drilling and requires further aircore drilling to define the limits of this mineralisation (Figure 4).
Immediately to the east of NME and MCT’s McTavish tenement, Carnavale has discovered a gold anomaly with a strike length of over 1km (Figure 4). The anomaly is characterized by gold intercepts such as:
-
2m @ 0.86g/t Au from 52m in hole KAOC086
-
4m @ 0.37g/t Au from 62m and 6m @ 0.49g/t Au from 70m in hole KAOC087
-
8m @ 0.51g/t Au from 18m in hole KAOC090
-
2m @1.46g/t Au from 22m and 6m @ 0.29g/t Au from 54m in hole KAOC110
The initial wide spaced aircore drilling requires infill and extension to the northeast to define the extent of the gold mineralisation prior to RC drilling.
==> picture [394 x 450] intentionally omitted <==
==> picture [394 x 9] intentionally omitted <==
Figure 5, Northern anomaly with significant intercepts.
7
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
The third broad gold anomaly (Figure 5) is in the northern part of the tenement package. The anomaly lies immediately south of NME and MCT’s Champion deposit, along the same structural corridor. The Champion mine had historic gold production of 33,000 ounces at a grade of 17g/t Au (refer https://www.mindat.org/loc269328.html). The Company’s recent aircore drilling outlined a large gold anomaly in the saprolitic, weathered bedrock between 10 and 12m thick.
The anomaly has been intercepted in 3 consecutive holes with a width of over 120m (figure 5 and 6). It is interpreted that this represents a secondary supergene gold enrichment that has developed over a primary gold deposit. Carnavale plans to explore the extents of this supergene enrichment as a vector to primary mineralisation. Significant broad intercepts include:
-
10m @ 0.23g/t Au from 34m in hole KAOC008
-
12m @ 0.21g/t Au from 30m in hole KAOC009
-
10m @ 0.20g/t Au from 26m in hole KAOC010
The structural corridor stretches for 1.8 kilometres under cover, south to Carnavale’s Champion South Prospect. The Champion South prospect is central to the tenement package and was drilled historically by Kookynie Resources Ltd in 2000. Further details regarding the Champion South prospect can be found in ASX release “Carnavale acquires a High-Grade Gold Project - Kookynie, 4 August 2020”.
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 10] intentionally omitted <==
==> picture [483 x 9] intentionally omitted <==
Figure 6, Section through Northern anomaly showing broad supergene gold enrichment
Carnavale is excited by these encouraging results and has an aircore drill rig booked for early March to follow up on these high priority targets.
Permits in place
During the period, the Company completed an ethnographic heritage survey of the tenement package, in conjunction with the native title holders, to ensure that any potential areas of cultural significance are not disturbed. The survey has found no areas that will impact on the Company’s current exploration plans.
Strategic Tenement acquisitions
As part of Carnavale Resources strategic exploration plan at Kookynie, the Company acquired 100% of tenement application E40/394, which represents 4,500ha of exploration ground, within the prospective Melita formation
8
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
from prospector Bruce Legendre and 100% of P40/1480 from Duane Briggs which lies adjacent to the NME and MCT tenements of Leopold and McTavish (Figure 7).
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 12] intentionally omitted <==
==> picture [350 x 12] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 12] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 12] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 12] intentionally omitted <==
==> picture [350 x 12] intentionally omitted <==
==> picture [350 x 13] intentionally omitted <==
==> picture [350 x 6] intentionally omitted <==
Figure 7, Location of new tenement acquisition E40/394
Grey Dam Nickel Sulphide Project
Following a data review that outlined coincident nickel copper and platinum anomalies located over prospective mafic ultramafic geology package a moving loop EM survey was completed that highlighted 5 bedrock targets that warranted drill testing.
The phase 1 RC and diamond drilling campaign was completed in October. The drilling program comprised seven holes for a total of 1,701m. Three of these holes were drilled with diamond core tails allowing deeper targets to be tested (See ASX release Grey Dam drilling commenced 10 September 2020). The drilling was targeting Kambalda style nickel sulphides.
EM conductors and Drill targets
The Company identified 5 priority targets that were drill tested (Figure 9). A summary of the drilling at each target is provided below. Target 1 and 3 have identified the EM conductor and require no further work.
The drilling at target 2, 4 and 5 intersected the mafic and ultramafic package but did not close off the opportunity for nickel sulphide mineralisation. These holes were surveyed by a downhole electromagnetic survey (DHEM) to test for the potential for the presence of off hole conductors adjacent to the drillhole.
9
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
==> picture [283 x 15] intentionally omitted <==
==> picture [283 x 15] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 15] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 15] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 15] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 15] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 15] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 16] intentionally omitted <==
==> picture [283 x 8] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 22] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 22] intentionally omitted <==
==> picture [200 x 21] intentionally omitted <==
==> picture [200 x 16] intentionally omitted <==
Figure 8, Diamond Drilling at Grey Dam Nickel Project
Figure 9, Geology with EM priority conductors
Target 2
Drillhole DDH002A lifted due to ground conditions and is interpreted to have just drilled over the top of the modelled conductor. The targeted ultramafic unit was not intersected by the hole and may be fault truncated. A strong gold anomaly has been intersected in this hole.
Drillhole DDH002B intersected two units of ultramafic. The drillhole intersected the upper margin of the modelled EM plate, but the lower unit of ultramafic may have fault truncated off by a subparallel fault. Both holes did not explain the EM conductors. Both targets were surveyed by DHEM to test for offhole conductors with no significant conductors found adjacent to the drillhole. However, there was a building EM response beyond the end of the hole that indicated the potential for a conductor within 60m from the end of the hole. This target remains open.
Target 4
The drillhole intersected the ultramafic unit but did not fully drill through it to test the basal contact of the ultramafic unit or explain the conductor. High water volumes required early termination of the drill hole. This hole was surveyed with DHEM and no significant conductors were discovered. This target remains open.
10
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
Target 5
The drill hole did not intersect the ultramafic unit and had to be stopped early due to high water volumes. Based on the geological information, the hole is interpreted to have not been drilled deep enough. A DHEM survey was completed in this hole and the surface EM conductor was not identified in this hole. This target remains open.
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 16] intentionally omitted <==
==> picture [285 x 15] intentionally omitted <==
==> picture [285 x 14] intentionally omitted <==
Figure 10, New gold Anomaly with local geology and EM conductor
Mafic unit green Ultramafic unit purple and sediments brown
This initial drilling program, targeting nickel sulphide mineralisation at Grey Dam, has confirmed and enhanced the understanding of the geology at the target area. The geochemistry and multi-element assay results remain positive for the development of nickel sulphide mineralisation within the Grey Dam mafic/ultramafic package.
New Gold Anomaly
Carnavale intersected shallow gold mineralisation from 38m downhole in DDH002A at the fresh rock interface. Gold intercepts including 8m @ 0.32g/t, 12m @ 0.55g/t in DDH002A and 2m @ 0.22g/t in DDH002B. This mineralisation aligns with historic anomalous gold results in wide spaced aircore drilling, from previous explorers.
The mineralized trend is aligned with a structure interpreted from the aeromagnetic imagery (Figure 10). The Grey Dam area is prospective for shallow gold mineralisation, with potentially open pittable gold resources delineated in the neighbouring tenements held by ASX listed Kalnorth Gold Mines Ltd.
11
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
Carnavale intends to review the existing drill data, geochemical data and aeromagnetic imagery for potential further testing of this new gold anomaly.
Ora Banda South Gold Project
In October 2020, Carnavale signed an exclusive and binding 24-month Option Agreement with Western Resources Pty Ltd to acquire 80% of the Ora Banda South Project (“OBSP”, “Project”), which covers an area of approximately 25km2, located 65km northwest of Kalgoorlie in the Yilgarn Craton, Western Australia (Figure 1) and 8km south of the Ora Banda Mining Centre.
The Ora Banda region is well endowed with gold, with numerous mines to be found in the local area. The Project area is surrounded by the significant historic mines of Ora Banda, Siberia, Bullant, Mt Pleasant, Cashmans and Lady Bountiful, that have produced in excess of 6Moz, all within 15km of the project. The southern portion of the tenement package is host to 4km and 1.2km long auger gold anomalies that occur along the Carnage Shear Zone and the remaining strike remains to be tested.
Carnavale is excited to be exploring for structural targets defined by the Carnage Shear Zone and associated structures that intersect the late basin Kurrajong sediments, that include the Black Flag Group and Kurrawang conglomerates. This setting is analogous to the geology of the +2Moz Invincible deposits, discovered by Goldfields Ltd in 2012. The late basin sediments of the Kurrajong sediments were always considered a poor gold exploration target up until Goldfields Ltd discovered the Invincible deposits near Kambalda.
The Invincible deposits are hosted by mudstones of the Black Flag Group within the northwest trending Speedway Shear Zone. Mineralisation at Invincible comprises bedding-parallel, shear-hosted, laminated to brecciated quartz veins accompanied by intense albite alteration, pyrite, and free gold.
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 12] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 11] intentionally omitted <==
==> picture [416 x 10] intentionally omitted <==
Figure 11 - Ora Banda South Project showing structural interpretation of the Carnage Shear Zone and associated minor shears.
(Tenure in blue over geology with recent significant gold results and historic gold deposits.)
12
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
Carnavale’s prospective tenement package, at Ora Banda South, extends for over 15km along the Carnage Shear Zone hosted within the late basin Kurrajong sediments. Much of the tenement package is concealed by shallow recent transported cover, which has hindered previous explorers (Figure 11).
Further details of the Ora Banda South Project acquisition can be found in the Company’s ASX release “Carnavale Bolsters Gold Portfolio with New Acquisition - Ora Banda South dated 5 October 2020.
Mt Alexander Nickel Project
In December the Company completed 5 lines of moving loop EM traverses at the Mt Alexander Project. The survey was conducted over the multi element soil anomalies identified in the earlier UFF soil sampling program. The survey results did not identify any conductors that could be indicative of nickel sulphides.
The MLEM survey was followed in late December by 4 days of field mapping and rock chip sampling. The mapping program discovered gossanous material in the southwest of the Mt Alexander tenement area associated with quartz veining and structures identified in the aeromagnetic survey.
Going forward, further desktop studies will be required to determine next stages of this project.
New Opportunities
The Company continues to assess new opportunities for high demand metals, such as gold, tin, copper, nickel and cobalt, to supply the increasing demand for technology metals consumed in the rapidly growing batteries, electric motors and electronics industry.
CORPORATE
During the period, the Company issued 395,326,674 ordinary fully paid shares following the exercise of 395,326,674 CAVOA listed options exercisable at $0.007 raising $2,767,287.
In August 2020, the Company paid an option fee of $100,000 cash and issued 37.5 million ordinary shares to Western Resources Pty Ltd for the right to acquire 80% of the Kookynie Gold Project. The Company also issued 1.5 million shares to Gold Geological Consulting Pty Ltd as a fee for facilitating the transaction.
In September and October 2020, the Company issued 99 million shares to Mr Klaus Eckhof arising from the conversion of 99 million performance rights, which vested upon the completion of the Company’s Shares having traded at a volume weighted average price of at least $0.007, $0.009 and $0.0011 respectively for a consecutive period of at least 15 business days. The performance rights were approved by shareholders at the 2019 Annual General Meeting.
In September 2020, the Company agreed to purchase 100% of tenement P40/1480 at the Kookynie Gold Project for a total consideration of $10,000 (paid) in cash plus the issue of 1.5 million ordinary shares in CAV.
In October 2020, the Company paid an option fee of $75,000 and issued 10 million ordinary shares to Western Resources Pty Ltd for the right to acquire 80% of the Ora Banda South Gold Project.
In October 2020, the Company agreed to acquire 100% of tenement E40/394 from Bruce Legendre at the Kookynie Gold Project for a total consideration of $5,000 plus 1% gross royalty on revenue.
13
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS’ REPORT
Auditor’s Independence Declaration
Section 307C of the Corporations Act 2001 requires the Company’s auditors, HLB Mann Judd, to provide the directors of the Company with an Independence Declaration in relation to the review of the half-year financial report. This Independence Declaration is set out on the next page and forms part of this directors’ report for the half-year ended 31 December 2020.
This report is signed in accordance with a resolution of the Board of Directors made pursuant to s.306(3) of the Corporations Act 2001.
==> picture [89 x 60] intentionally omitted <==
R Gajewski Chairman Perth Dated this 5[th] day of March 2021
Competent Person’s Statement
The scientific and technical information contained within this Report is based on, and fairly represents information prepared by Mr. Humphrey Hale, a Competent Person who is a member of The Australasian Institute of Geoscientists.
Mr. Hale is a Consultant to Carnavale and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resource and Ore Reserves”. Mr Hale consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.
Information relating to Previous Disclosure
The technical and financial information in this report that relates to the Grey Dam Project has been previously reported by the Company in compliance with JORC 2012 in various releases between 19 March 2018 and 6 November 2020. The technical and financial information in this report that relates to the Kookynie Gold Project has been previously reported by the Company in compliance with JORC 2012 in various releases between 4 August 2020 and 3 March 2021. The technical and financial information in this report that relates to the Ora Banda South Gold Project has been previously reported by the Company in compliance with JORC 2012 on 5 October 2020. The technical and financial information in this report that relates to the Mt Alexander Nickel Project has been previously reported by the Company in compliance with JORC 2012 in various releases between 5 December 2019 and 24 August 2020.
The Company confirms that it is not aware of any new information or data that materially affects the information included in these earlier market announcements. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original market announcements.
Statements regarding Carnavale Resources’ plans with respect to its mineral properties are forward-looking statements. There can be no assurance that Carnavale Resources’ plans for development of its mineral properties will proceed as currently expected. There can also be no assurance that Carnavale Resources’ will be able to confirm the presence of additional mineral deposits, that any mineralisation will prove to be economic or that a mine will successfully be developed on any of Carnavale Resources’ mineral properties.
14
==> picture [165 x 49] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the consolidated financial report of Carnavale Resources Limited for the half-year ended 31 December 2020, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) any applicable code of professional conduct in relation to the review.
==> picture [113 x 50] intentionally omitted <==
Perth, Western Australia 5 March 2021
==> picture [48 x 20] intentionally omitted <==
----- Start of picture text -----
M R Ohm
Partner
----- End of picture text -----
==> picture [440 x 83] intentionally omitted <==
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the half- y ear ended 31 December 2020
| Note REVENUE Interest income 2 EXPENSES Administrative expenses Exploration expenditure impaired 3 Due diligence / project generation expenses Foreign exchange loss / (gain) Share - based payments expense 5 Loss before income tax Income tax expense Net loss for the period Other comprehensive income Items that may be reclassified to profit or loss: Exchange differences on translation of foreign subsidiaries Other comprehensive loss for the period Total comprehensive loss for the period Basic and diluted loss per share (cents per share) |
Consolidated Consolidated 6 Months Ended 6 Months Ended 31 December 31 December 2020 2019 $ $ 993 4,985 |
|---|---|
| 993 4,985 (288,301) (185,238) - (1,881,695) (11,877) - 9 (10,242) (724,970) (77,627) |
|
| (1,024,146) (2,149,817) - - |
|
| (1,024,146) (2,149,817) - - |
|
| - - |
|
| (1,024,146) (2,149,817) |
|
| (0.06) (0.16) |
The accompanying notes form part of these financial statements.
16
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 31 December 2020
| Note Assets Current Assets Cash and cash equivalents Receivables Other assets Total Current Assets Non-Current Assets Exploration and evaluation expenditure 3 Other assets Total Non-Current Assets Total Assets Liabilities Current Liabilities Trade and other payables Total Current Liabilities Total Liabilities Net Assets Equity Issued capital 4 Share-based payments reserve 5 Accumulated losses Total Equity |
Consolidated Consolidated 31 December 2020 $ 30 June 2020 $ 2,692,188 1,189,773 111,680 25,413 4,918 10,819 |
|---|---|
| 2,808,786 1,226,005 |
|
| 2,497,464 1,006,965 20,000 20,000 |
|
| 2,517,464 1,026,965 |
|
| 5,326,250 2,252,970 |
|
| 335,890 76,610 |
|
| 335,890 76,610 |
|
| 335,890 76,610 |
|
| 4,990,360 2,176,360 |
|
| 34,426,036 31,154,097 2,315,434 1,749,227 (31,751,110) (30,726,964) |
|
| 4,990,360 2,176,360 |
The accompanying notes form part of these financial statements.
17
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the half- y ear ended 31 December 2020
| Consolidated Balance at 1 July 2019 Loss attributable to members of the parent entity Total comprehensive loss for the period Shares issued during the year (net) Fair value of performance rights issued Balance at 31 December 2019 Consolidated Balance at 1 July 2020 Loss attributable to members of the parent entity Total comprehensive loss for the period Shares issued during the year (net) Fair value of performance rights and options issued Fair value of performance rights converted Balance at 31 December 2020 |
Issued Capital Accumulated Losses Share-Based Payments Reserve Total Equity $ $ $ $ |
|---|---|
| 28,969,953 (28,371,224) 1,556,106 2,154,835 - (2,149,817) - (2,149,817) |
|
| - (2,149,817) - (2,149,817) 2,184,143 - - 2,184,143 - - 77,627 77,627 |
|
| 31,154,096 (30,521,041) 1,633,733 2,266,788 |
|
| Issued Capital Accumulated Losses Share-Based Payments Reserve Total Equity $ $ $ $ |
|
| 31,154,097 (30,726,964) 1,749,227 2,176,360 - (1,024,146) - (1,024,146) |
|
| - (1,024,146) - (1,024,146) 3,113,176 - - 3,113,176 - - 724,970 724,970 158,763 - (158,763) - |
|
| 34,426,036 (31,751,110) 2,315,434 4,990,360 |
The accompanying notes form part of these financial statements.
18
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the half- y ear ended 31 December 2020
| Cash flows from operating activities Cash payments in the course of operations Cash payments for due diligence and project generation expenses Interest received Other income Net cash used in operating activities Cash flows from investing activities Payments for exploration and evaluation expenditure Payments for acquisition of exploration properties Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares (net) Net cash provided by financing activities Net increase / (decrease) in cash held Cash at the beginning of the reporting period Effects of exchange rate fluctuations on the balances of cash held in foreign currencies Cash at the end of the reporting period |
Consolidated Consolidated 6 Months Ended 6 Months Ended 31 December 31 December 2020 2019 $ $ (267,861) (297,407) (4,377) - 1,402 5,163 10,000 - |
|---|---|
| (260,836) (292,244) |
|
| (779,267) (466,405) (208,916) (30,000) |
|
| (988,183) (496,405) |
|
| 2,751,426 2,152,733 |
|
| 2,751,426 2,152,733 |
|
| 1,502,407 1,364,084 1,189,773 191,201 8 27 |
|
| 2,692,188 1,555,312 |
The accompanying notes form part of these financial statements.
19
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the half- y ear ended 31 December 2020
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Statement of compliance
The interim consolidated financial statements were authorised for issue on 5 March 2021.
These interim consolidated financial statements are general purpose financial statements prepared in accordance with the requirements of the Corporations Act 2001, applicable accounting standards including AASB 134: Interim Financial Reporting, Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board (‘AASB’). Compliance with AASB 134 ensures compliance with IAS 34 ‘Interim Financial Reporting’.
This condensed half-year report does not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the Group as in the full financial report.
It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2020 and any public announcements made by Carnavale Resources Limited and its subsidiaries during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.
Basis of preparation
The interim report has been prepared on a historical cost basis. Cost is based on the fair value of the consideration given in exchange for assets. The company is domiciled in Australia and all amounts are presented in Australian dollars, unless otherwise noted.
For the purpose of preparing the interim report, the half-year has been treated as a discrete reporting period.
Significant accounting judgements and key estimates
The preparation of interim financial reports requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.
In preparing this interim report, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report for the year ended 30 June 2020.
Accounting policies and methods of computation
The accounting policies and methods of computation adopted are consistent with those of the previous financial year and corresponding interim reporting period. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards, except for the impact of the new Standards and Interpretations effective 1 July 2020 as disclosed below.
20
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the half- y ear ended 31 December 2020
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES - continued
Going Concern
The interim consolidated financial statements have been prepared on the going concern basis, which contemplates the continuity of normal business activity and the commercial realisation of the Group’s assets and the settlement of liabilities in the normal course of business.
Adoption of new and revised Standards
Standards and Interpretations applicable to 31 December 2020
In the half-year ended 31 December 2020, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Group and effective for reporting periods beginning on or after 1 July 2020. There is no material impact of the new and revised Standards and Interpretations on the Group.
Standards and Interpretations in issue not yet adopted
The Directors have also reviewed all of the new and revised Standards and Interpretations on issue not yet adopted that are relevant to the Group and effective for the period ended 31 December 2020.
As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations in issue not yet adopted on the Group and therefore no material change is necessary to Group accounting policies.
2. LOSS BEFORE INCOME TAX EXPENSE
| The following revenue and expense items are relevant in explaining the financial performance for the half-year: Revenue Interest received Total Expenses Impairment of capitalised exploration expenditure Share based payments expense |
Consolidated Consolidated 31 December 2020 31 December 2019 $ $ 993 4,985 |
|---|---|
| 993 4,985 |
|
| - (1,881,695) (724,970) (77,627) |
21
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the half- y ear ended 31 December 2020
3. EXPLORATION AND EVALUATION EXPENDITURE
| Costs carried forward in respect of areas of interest in the following phases: Exploration and evaluation phase – at cost Balance at 1 July Acquisition costs – exploration licences Expenditure incurred Exploration expenditure impaired Balance at end of period |
Consolidated 31 December 2020 (6 months) $ 1,006,965 543,166 947,333 - 2,497,464 |
Consolidated 30 June 2020 (12 months) $ 2,388,399 50,000 450,261 (1,881,695) |
|---|---|---|
| 1,006,965 |
The impairment of exploration expenditure in the prior period relates to carried forward expenditure in respect of relinquished tenements. The prior period impairment relates to the directors’ decision to withdraw from the agreement with African Panther Resources (U) Limited to acquire up to 70% of the Kikagati Tin Project. The recoupment of costs carried forward in relation to areas of interest in the exploration and evaluation phases is dependent on the successful development and commercial exploitation or sale of the respective areas.
4. ISSUED CAPITAL
| (a) Issued and paid-up share capital 2,042,230,303 (30 June 2020: 1,495,403,629) ordinary shares, fully paid Movements in Ordinary Shares: Balance at the beginning of the period Non-renounceable rights issue completed in July and August 2019 at an issue price of 0.3 cents each – 742,404,069 shares Shares issued in December 2019 for acquisition of exploration licences – 10 million shares Shares issued during period on conversion of performance rights – 99 million shares Shares issued during the period on exercise of options – 395,326,674 shares |
Consolidated Consolidated 31 December 2020 30 June 2020 $ $ 34,426,036 31,154,097 $ $ 31,154,097 28,969,953 - 2,227,212 - 20,000 158,763 - 2,767,287 - |
|---|---|
22
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the half- y ear ended 31 December 2020
4. ISSUED CAPITAL - continued
| Shares issued in August 2020 as initial share consideration for the right to earn 80% of the Kookynie Gold Project - 37.5 million shares Shares issued in August 2020 as facilitation fee in relation to the Kookynie Gold Project – 1.5 million shares Shares issued in September 2020 for acquisition of exploration licence P40/1480 – 1.5 million shares Shares issued in October 2020 as initial share consideration for the right to earn 80% of the Ora Banda Gold Project – 10 million shares Shares issued in October 2020 for consultancy services relating to the Kookynie Gold Project – 2 million shares Transaction costs arising from issue of securities Balance at the end of the period |
Consolidated Consolidated 31 December 2020 30 June 2020 $ $ 206,250 - 7,500 - 18,000 - 110,000 - 20,000 - (15,861) (63,068) |
|---|---|
| 34,426,036 31,154,097 |
(b) Share options
| Share options | |
|---|---|
| Exercise Period Exercise Price On or before 30 September 20201 $0.007 On or before 31 July 20222 $0.01 On or before 31 July 20222 $0.015 On or before 30 November 20223 $0.012 On or before 30 November 20234 $0.012 Total |
Opening Balance 1 July 2020 Options Issued Options Exercised/ Expired Closing Balance 31 December 2020 Number Number Number Number 408,702,011 - (408,702,011) - - 15,000,000 - 15,000,000 - 15,000,000 - 15,000,000 - 7,000,000 - 7,000,000 - 70,000,000 - 70,000,000 |
| 408,702,011 107,000,000 (408,702,011) 107,000,000 |
-
During the period, the Company allotted 395,326,674 ordinary fully paid shares following the exercise of 395,326,674 CAVOA listed options exercisable at $0.007 raising $2,767,287. 13,375,337 CAVOA options expired unexercised on 30 September 2020.
-
In July 2020, the Company issued 30 million unlisted options (15 million exercisable at $0.01 each and 15 million exercisable at $0.015 each), expiring on 31 July 2022 to technical consultants.
-
In November 2020, the Company issued 7 million unlisted options, exercisable at $0.01 each expiring on 30 November 2022 to a technical consultant.
-
In November 2020, following shareholder approval received at the annual general meeting of shareholders held on 27 November 2020, a total of 70 million options were issued to Mr Gajewski (25,000,000 options), Mr Beckwith (25,000,000 options), Mr Brans (10,000,000) and Mr Jurman (10,000,000 options).
23
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the half- y ear ended 31 December 2020
4. ISSUED CAPITAL - continued
(b) Share options - continued
Assumptions used in valuing the options issued are as follows:
| Grant Date | Expiry Date | Fair | Exercise | Price of |
Expected | Risk | free | Dividend |
|---|---|---|---|---|---|---|---|---|
| value per | price | shares on | Volatility | interest | yield | |||
| option | grant date | rate | ||||||
| 31 July 2020 | 31 July 2022 | 0.37 cents | 1 cent | 0.55 cents | 164% | 0.25% | - | |
| 31 July 2020 | 31 July 2022 | 0.34 cents | 1.5 cents | 0.55 cents | 164% | 0.25% | - | |
| 30 Nov 2020 | 30 Nov 2022 | 0.67 cents | 1.2 cents | 0.9 cents | 173% | 0.10% | - | |
| 30 Nov 2020 | 30 Nov 2022 | 0.71 cents | 1.2 cents | 0.9 cents | 152% | 0.10% | - |
Each option entitles the holder to purchase one ordinary share in the Company. The estimated value disclosed above is calculated at the date of grant using the Black-Scholes option pricing model.
(c) Performance rights
| Grant Date Expiry Date 10 August 2018 30 June 2021 6 September 2019 and 22 November 2019 31 December 2020 Total |
Opening Balance 1 July 2020 Rights Issued Rights Exercised/ Expired Closing Balance 31 December 2020 Number Number Number Number 36,000,000 - - 36,000,000 99,000,000 - (99,000,000) - |
|---|---|
| 135,000,000 - 99,000,000) 36,000,000 |
In September 2020, the Company issued 99 million shares to Mr Klaus Eckhof arising from the conversion of 99 million performance rights, which vested upon the completion of the market vesting conditions noted above. The performance rights were approved by shareholders at the 2019 Annual General Meeting.
The performance rights were valued using a trinomial barrier option methodology using the following inputs:
| Date of issue | 6 September 2019 | 22 November 2019 |
|---|---|---|
| Share price ondate of issue | 0.3 cents | 0.2cents |
| Expected volatility | 139% | 148% |
| Risk-free interest rate | 1.5% | 1.5% |
| Expiry date of rights | 31 December 2020 | 31 December 2020 |
24
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the half- y ear ended 31 December 2020
5. SHARE-BASED PAYMENTS RESERVE
The share-based payments reserve represents amounts received in consideration for the issue of options to subscribe for ordinary shares in the Company and the value of options and performance rights issued to parties for services rendered.
| Share-based payments reserve Movements in share-based payments reserve Opening balance Fair value of performance rights issued to directors, company secretary and technical consultant Fair value of options issued to directors, company secretary and technical consultants Shares issued on conversion of performance rights by technical consultant Balance at the end of the period |
Consolidated Consolidated 31 December 2020 30 June 2020 $ $ 2,315,434 1,749,227 |
|---|---|
| 1,749,227 1,556,106 116,763 193,121 608,207 - (158,763) - |
|
| 2,315,434 1,749,227 |
6. COMMITMENTS AND CONTINGENT LIABILITIES
There has been no change in the commitments and contingent liabilities since the last annual reporting date other than the following:
-
In August 2020, the Company signed an exclusive and binding Option Agreement with Western Resources Pty Ltd to acquire 80% of the Kookynie Gold Project and in order to maintain current contractual rights, the Group has certain commitments to meet minimum expenditure requirements. The current annual minimum lease expenditure commitments on this tenement package is $40,920. Under the terms of the agreement, the Company may explore the tenement area and may elect to acquire 80% of the tenement by 28 July 2021 by a payment of $250,000 and issue 50 million ordinary shares to Western Resources Pty Ltd;
-
In September 2020, the Company agreed to purchase 100% of tenement P40/1480 at the Kookynie Gold Project covering approximately 6km2, located only 60km south of Leonora Project and in order to maintain current contractual rights, the Group must spend $6,560 to meet minimum lease expenditure commitments; and
-
In October 2020, the Company signed an exclusive and binding Option Agreement with Western Resources Pty Ltd to acquire 80% of the Ora Banda South Gold Project and in order to maintain current contractual rights, the Group has certain commitments to meet minimum expenditure requirements. The current annual minimum lease expenditure commitments on this tenement package is $100,720. The Company must undertake either a surface geochemical program or drilling program on P16/3000 and P16/3001 prior to April 2021 and either a surface geochemical program or drilling program on P16/3077, P16/3081 and P16/3082 prior to June 2022. Under the terms of the agreement, the Company may explore the tenement area and may elect to acquire 80% of the tenement by 3 October 2022 by a payment of $150,000 and issue 15 million ordinary shares to Western Resources Pty Ltd..
25
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the half- y ear ended 31 December 2020
7. EVENTS OCCURRING SUBSEQUENT TO BALANCE DATE
No other matters or circumstances have arisen since 31 December 2020 that have or may significantly affect the operations, results, or state of affairs of the Group in future financial periods.
8. SEGMENT REPORTING
The directors have considered the requirements of AASB 8 – Operating Segments and the internal reports that are reviewed by the chief operating decision maker (the Board) in allocating resources and have concluded that, during the period, Carnavale operated in the mineral exploration industry and conducted investing activities in Australia.
| 31 December 2020 | Investing Mineral Exploration Elimination s $ $ $ |
Consolidated $ |
|---|---|---|
| Business segments Revenue Other external revenue Total segment revenue Results Operating loss before income tax Income tax expense Net loss 31 December 2020 Assets Segment assets Liabilities Segment liabilities 31 December 2019 |
993 - - |
993 |
| 993 - - |
993 | |
| (1,010,635) (13,495) (16) |
(1,024,146) - |
|
| 2,828,786 2,497,464 - 53,727 282,163 - Investing Mineral Exploration Elimination s $ $ $ |
||
| (1,024,146) | ||
| 5,326,250 | ||
| 335,890 | ||
| Consolidated $ |
||
| Business segments Revenue Other external revenue Total segment revenue Results Operating loss before income tax Income tax expense Net loss 31 December 2019 Assets Segment assets Liabilities Segment liabilities |
4,985 - - |
4,985 |
| 4,985 - - |
4,985 | |
| (267,457) (1,882,360) - |
(2,149,817) - |
|
| 1,598,260 758,786 - 90,258 - - |
||
| (2,149,817) | ||
| 2,357,046 | ||
| 90,258 |
9. FINANCIAL INSTRUMENTS
The method and valuation techniques used for the purpose of measuring values are unchanged compared to the previous reporting period.
The carrying amount of the current receivables and current payables are considered to be a reasonable approximation of their fair value.
26
CARNAVALE RESOURCES LIMITED AND ITS CONTROLLED ENTITIES
DIRECTORS' DECLARATION
31 December 2020
In the opinion of the directors:
-
(a) the financial statements and notes of the Group, as set out on pages 16 to 26, are in accordance with the Corporations Act 2001 including:
-
(i) complying with Accounting Standard AASB 134: Interim Financial Reporting, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its performance for the half-year then ended; and
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is signed in accordance with a resolution of the Board of Directors made pursuant to s.303 (5) of the Corporations Act 2001.
==> picture [89 x 60] intentionally omitted <==
R Gajewski Chairman
Dated at Perth this 5[th] day of March 2021
27
==> picture [165 x 49] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Carnavale Resources Limited
Report on the Condensed Half-Year Financial Report
Conclusion
We have reviewed the accompanying half-year financial report of Carnavale Resources Limited (“the company”) which comprises the condensed consolidated statement of financial position as at 31 December 2020, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity and the condensed consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory notes, and the directors’ declaration, for the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Carnavale Resources Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s responsibilities for the review of the financial report section of our report. We are independent of the company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Responsibility of the directors for the financial report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
==> picture [433 x 82] intentionally omitted <==
==> picture [165 x 49] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [113 x 50] intentionally omitted <==
==> picture [120 x 32] intentionally omitted <==
HLB Mann Judd M R Ohm Chartered Accountants Partner
Perth, Western Australia 5 March 2021