Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CARNAVALE RESOURCES LIMITED Interim / Quarterly Report 2016

Apr 27, 2016

64607_rns_2016-04-27_b8d9023b-b84e-4154-bc14-91e7a6c78592.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity quarterly report

Appendix 5B

Mining exploration entity quarterly report

Name of entity

CARNAVALE RESOURCES LIMITED

ABN
49 119 450 243
Consolidated statement of cash flows
Quarter ended (“current quarter”) Quarter ended (“current quarter”)
31 March 2016
Cash flows related to operating activities
1.1
Receipts from product sales and related debtors
1.2
Payments for
(a) exploration and evaluation
(b) development
(c) production
(d) administration
1.3
Dividends received
1.4
Interest and other items of a similar nature
received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other – Due diligence expenses incurred
Net Operating Cash Flows
Current quarter
$A’000
Year to date
(9 months)
$A’000
-
(20)
-
-
(117)
-
2
-
-
(81)
-
(859)
-
-
(289)
-
6
-
-
(81)
(216) (1,223)
Cash flows related to investing activities
1.8
Payment for purchase or renewal of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans to other entities
1.11
Loans repaid by other entities
1.12
Other –
Net investing cash flows
1.13
Total operating and investing cash flows (carried
forward)
-
-
-
-
-
-
-
-
-
-
-
(1)
-
-
-
-
-
-
- (1)
(216) (1,224)

1

Appendix 5B Mining exploration entity quarterly report

1.13
Total operating and investing cash flows (brought
forward)
(216) (1,224)
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other – share issue expenses
Net financing cash flows
910
-
-
-
-
(61)
925
-
-
-
-
(64)
849 861
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
633
280
-
(363)
1,253
23
913 913

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

Payments to related entities of the entity and associates of the related entities
1.23
Aggregate amount of payments to the parties included in item 1.2
1.24
Aggregate amount of loans to the parties included in item 1.10
Current quarter
$A'000
91
-
  • 1.25 Explanation necessary for an understanding of the transactions
A$’000
Directors fees, consultancy charges and remuneration 45
Accounting ,occupancy,secretarial and legal expenses 46

Non-cash financing and investing activities

  • 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

N/A.

  • 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

  • N/A

Financing facilities available

Add notes as necessary for an understanding of the position.

3.1
Loan facilities
3.2
Credit standby arrangements
Amount available
$A’000
Amount used
$A’000
- -
- -

2

Appendix 5B Mining exploration entity quarterly report

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1
Exploration and evaluation
4.2
Development
4.3
Production
4.4
Administration
$A’000
120
-
-
90
Total 210

Reconciliation of cash

Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows) to
the related items in the accounts is as follows.
Current quarter
$A’000
Previous quarter
$A’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Other (provide details)
913 280
- -
- -
- -
Total: cash at end of quarter(item 1.22) 913 280

Changes in interests in mining tenements

6.1
Interests in mining
tenements
relinquished, reduced
or lapsed *
6.2
Interests in mining
tenements acquired
or increased
Tenement reference Nature of
interest
Interest at
beginning
ofquarter
Interest
at end of
quarter
Little Butte Project ‐
Arizona
Option to earn
100% of the
project tenements
- -
- -

In February 2016, Carnavale terminated the Little Butte Option Agreement.

3

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Total number Number quoted Issue
price
per
security (cents)
Amount paid up
per security (cents)
7.1
Preference
+securities
(description)
7.2
Changes during
quarter
- - - -
- - - -
7.3
+Ordinary
securities
7.4
Changes during
quarter
Placement
370,500,000 370,500,000
113,714,652 113,714,652 0.8 cents -
7.5
+Convertible debt
securities
(description)
7.6
Changes during
quarter
- - - -
- - - -
7.7
Options and
Performance
Rights
(description and
conversion factor)
Unlisted options
7.8
Issued during
quarter
7.9
Exercised during
quarter
7.10
Cancelled/Expired
during quarter
186,208,836 - Exercise price
3 cents
Expiry date
30 Nov 2016
- - - -
- - - -
- - - -
7.11
Debentures
(totals only)
- -
7.12
Unsecured notes
(totals only)
- -
7.13
+Performance
Shares
B Class
Performance
Shares
7.14
Changes during
quarter
A Class
Performance
Shares redeemed
21,000,000 - - 13 Mar 2019
(21,000,000) - -

Please see next page for conversion terms of Performance Shares

4

Appendix 5B Mining exploration entity quarterly report

Conversion terms of Performance Shares

21M A Class Convertible Performance Shares had the right to convert to 21M Shares upon the successful completion of a JORC Code compliant indicated mineral resource of not less than 500,000 ounces of gold or gold equivalent at greater than or equal to 0.8g/tonne gold or gold equivalent in respect of the Little Butte Project or if a decision to mine is made based on a preliminary feasibility study on the Little Butte Project within 3 years from the date of issue of the Performance Shares.

In February 2016, Carnavale terminated the Little Butte Option Agreement and the 21 million A Class Convertible Performance Shares were redeemed by the Company for a nominal sum in accordance with the terms of issue of the Performance Shares.

21M B Class Convertible Performance Shares have the right to convert to 21M Shares upon the successful completion of a JORC Code compliant indicated mineral resource of not less than 500,000 ounces of gold or gold equivalent at greater than or equal to 0.8g/tonne gold or gold equivalent in respect of the Red Hills Project or if a decision to mine is made based on a preliminary feasibility study on the Red Hills Project within 4 years from the date of issue of the Performance Shares.

Compliance statement

  • 1 This statement has been prepared under accounting policies, which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).

  • 2 This statement gives a true and fair view of the matters disclosed.

==> picture [91 x 48] intentionally omitted <==

Sign here: Date: 28 April 2016 Print name: Paul Jurman Company Secretary

Notes

1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

3 Issued and quoted securities. The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .

4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.

5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

5