AI assistant
CARNAVALE RESOURCES LIMITED — Interim / Quarterly Report 2016
Apr 27, 2016
64607_rns_2016-04-27_b8d9023b-b84e-4154-bc14-91e7a6c78592.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B Mining exploration entity quarterly report
Appendix 5B
Mining exploration entity quarterly report
Name of entity
CARNAVALE RESOURCES LIMITED
| ABN 49 119 450 243 Consolidated statement of cash flows |
Quarter ended (“current quarter”) | Quarter ended (“current quarter”) | |
|---|---|---|---|
| 31 March 2016 | |||
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration and evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other – Due diligence expenses incurred Net Operating Cash Flows |
Current quarter $A’000 |
Year to date (9 months) $A’000 |
|
| - (20) - - (117) - 2 - - (81) |
- (859) - - (289) - 6 - - (81) |
||
| (216) | (1,223) | ||
| Cash flows related to investing activities 1.8 Payment for purchase or renewal of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other – Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
- - - - - - - - - |
- - (1) - - - - - - |
|
| - | (1) | ||
| (216) | (1,224) |
1
Appendix 5B Mining exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
(216) | (1,224) |
|---|---|---|
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other – share issue expenses Net financing cash flows |
910 - - - - (61) |
925 - - - - (64) |
| 849 | 861 | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end of quarter |
633 280 - |
(363) 1,253 23 |
| 913 | 913 |
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Payments to related entities of the entity and associates of the | related entities |
|---|---|
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A'000 |
| 91 | |
| - |
- 1.25 Explanation necessary for an understanding of the transactions
| A$’000 | |
|---|---|
| Directors fees, consultancy charges and remuneration | 45 |
| Accounting ,occupancy,secretarial and legal expenses | 46 |
Non-cash financing and investing activities
- 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
N/A.
-
2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
-
N/A
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements |
Amount available $A’000 |
Amount used $A’000 |
|---|---|---|
| - | - | |
| - | - |
2
Appendix 5B Mining exploration entity quarterly report
Estimated cash outflows for next quarter
| Estimated cash outflows for next quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
$A’000 |
| 120 | |
| - | |
| - | |
| 90 | |
| Total | 210 |
Reconciliation of cash
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A’000 |
Previous quarter $A’000 |
|---|---|---|
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
913 | 280 |
| - | - | |
| - | - | |
| - | - | |
| Total: cash at end of quarter(item 1.22) | 913 | 280 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed * 6.2 Interests in mining tenements acquired or increased |
Tenement reference | Nature of interest |
Interest at beginning ofquarter |
Interest at end of quarter |
|---|---|---|---|---|
| Little Butte Project ‐ Arizona |
Option to earn 100% of the project tenements |
- | - | |
| - | - |
In February 2016, Carnavale terminated the Little Butte Option Agreement.
3
Appendix 5B Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (cents) |
Amount paid up per security (cents) |
|
|---|---|---|---|---|
| 7.1 Preference +securities (description) 7.2 Changes during quarter |
- | - | - | - |
| - | - | - | - | |
| 7.3 +Ordinary securities 7.4 Changes during quarter Placement |
370,500,000 | 370,500,000 | ||
| 113,714,652 | 113,714,652 | 0.8 cents | - | |
| 7.5 +Convertible debt securities (description) 7.6 Changes during quarter |
- | - | - | - |
| - | - | - | - | |
| 7.7 Options and Performance Rights (description and conversion factor) Unlisted options 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Cancelled/Expired during quarter |
186,208,836 | - | Exercise price 3 cents |
Expiry date 30 Nov 2016 |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 7.11 Debentures (totals only) |
- | - | ||
| 7.12 Unsecured notes (totals only) |
- | - | ||
| 7.13 +Performance Shares B Class Performance Shares 7.14 Changes during quarter A Class Performance Shares redeemed |
21,000,000 | - | - | 13 Mar 2019 |
| (21,000,000) | - | - |
Please see next page for conversion terms of Performance Shares
4
Appendix 5B Mining exploration entity quarterly report
Conversion terms of Performance Shares
21M A Class Convertible Performance Shares had the right to convert to 21M Shares upon the successful completion of a JORC Code compliant indicated mineral resource of not less than 500,000 ounces of gold or gold equivalent at greater than or equal to 0.8g/tonne gold or gold equivalent in respect of the Little Butte Project or if a decision to mine is made based on a preliminary feasibility study on the Little Butte Project within 3 years from the date of issue of the Performance Shares.
In February 2016, Carnavale terminated the Little Butte Option Agreement and the 21 million A Class Convertible Performance Shares were redeemed by the Company for a nominal sum in accordance with the terms of issue of the Performance Shares.
21M B Class Convertible Performance Shares have the right to convert to 21M Shares upon the successful completion of a JORC Code compliant indicated mineral resource of not less than 500,000 ounces of gold or gold equivalent at greater than or equal to 0.8g/tonne gold or gold equivalent in respect of the Red Hills Project or if a decision to mine is made based on a preliminary feasibility study on the Red Hills Project within 4 years from the date of issue of the Performance Shares.
Compliance statement
-
1 This statement has been prepared under accounting policies, which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
-
2 This statement gives a true and fair view of the matters disclosed.
==> picture [91 x 48] intentionally omitted <==
Sign here: Date: 28 April 2016 Print name: Paul Jurman Company Secretary
Notes
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
3 Issued and quoted securities. The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
5