AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Fjord Defence Group ASA

Investor Presentation May 8, 2025

3569_rns_2025-05-08_8345f8b0-7c89-4a66-90bb-e21791d293ca.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Presentation Q1 2025

8 May 2025

Disclaimer • The information in this presentation has been prepared by Aquila Holdings ASA (the "Company"). By attending the meeting where this presentation is made, or by reading the

  • presentation slides, you agree to be bound by the following limitations and provisions:
  • This presentation has been prepared by the Company based on information available as of the date hereof. By relying on this presentation you accept the risk that the presentation does not cover all matters relevant of an assessment of an investment in the company.
  • No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, none of the Company, any advisor or any such persons' officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this presentation. The information herein is subject to change, completion, supplements or amendments without notice. • This complete presentation is for informational purposes only and does not constitute an offer to sell shares in the Company. This presentation is not a prospectus, disclosure document
  • The presentation is based on the economic, regulatory, market and other conditions as in effect on the date hereof, and may contain certain forward-looking statements. By their nature, forward-looking statements involve risk and uncertainty because they reflect the Company's current expectations and assumptions as to future events and circumstances that may not prove accurate. It should be understood that subsequent developments may affect the information contained in this document, which neither the Company nor its advisors are under an obligation to update, revise or affirm.
  • or offering document and does not purport to be complete. Nothing in this presentation should be interpreted as a term or condition of the Transaction. The presentation is strictly confidential and may not be reproduced or redistributed, in whole or in part, to any other person.
  • This presentation has not been reviewed or approved by any regulatory authority or stock exchange. The (re)distribution of this presentation and/or any prospectus or other documentation into jurisdictions other than Norway may be restricted by law. This presentation does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to acquire any securities offered by any person in any jurisdiction in which such an offer or solicitation is unlawful. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. Persons into whose possession this presentation comes should inform themselves about and observe any such restrictions. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such restrictions. • The contents of this presentation are not to be construed as legal, business, investment or tax advice. Each recipient should consult with its own legal, business, investment and tax
  • adviser as to legal, business, investment and tax advice.
  • Any investment in the Company involves inherent risks and is suitable only for investors who understand the risks associated with this type of investment and who can afford a loss of all or part of the investment. Investors should carefully review the summary of risk factors set out in the following slides before making any investment decision.
  • The presentation and any purported liability in connection with it is subject to Norwegian law and is subject to the exclusive jurisdiction of the Norwegian courts.

page 2

Quarterly highlights

  • Fair value of multi-client library USD 20.5 million
  • Fair value of investment portfolio USD 3.6 million
  • Positive cash flow of USD 2.0 million, mainly from financial asset and sale of shares in Arbaflame
  • Available liquid funds of USD 6.6 million*
  • Cash earnings (loss) for the quarter (USD 0.3) million**
  • Net asset value NOK 1.22 per share
  • No subsequent events after the first quarter close
  • * Bank deposits, net trade receivable and marketable securities
  • ** Revenue, cost of sales, SG&A

Multi-client portfolio

  • Industry-funded Utsira reprocessing project with Viridien (formerly known as CGG) and TGS
    • Sales initiatives and client discussions ongoing
    • Expect to be positively impacted by NCS M&A activity
  • Egypt E&P activity appear to be improving
    • GUPCO recently announced discovery based on library data
    • Still uncertainty regarding timing of late sales, but generally improved outlook

page 4

Financial assets

  • Ocean bottom node operations sold to TGS (Magseis Fairfield) in March 2022
  • Positive cash flow of USD 1.5 million due to settlement of floor payment received March 2025 Gain of USD 0.2 million, due to book value at year
  • end 2024 USD 1.3 million

Investments

  • Selected investments in listed and unlisted securities
  • Shares in Arbaflame AS sold in Q1 2025 for USD 0.4 million Fair value of investment in Capsol Technologies USD
  • 3.6 million at end Q1 2025
  • Final investment decision reached for Stockholm Exergi project in March 2025, constituting a major milestone for Capsol. The company is experiencing increased industry interest and reports strong pipeline growth

Net asset value

  • Multi-client library valued at NOK 1.00 per share (book value USD 20.5 million)
  • Investments based on market trading prices constituting NOK 0.17 per share (book value USD 3.6 million)

Comprehensive income Comprehensive income Q1 2025 Q1 2024

USD millions
Revenue - 2.3
Changes in fair value of investments (loss) (0.4) (0.7)
Other gains and (losses) 0.2 -
Cost of sales (0.0) (1.5)
Selling, general and administrative expenses (0.3) (0.5)
Amortization multi-client (1.5) (1.6)
Operating profit (loss) (2.0) (2.0)
Net financial income (loss) (0.0) (0.1)
Income tax (expense) - 0.0
Profit (loss) for the period (2.0) (2.1)
Other comprehensive income (loss) for the period - -
Total comprehensive income (loss) for the period (2.0) (2.1)
Other comprehensive income (loss) for the period
Total comprehensive income (loss) for the period (2.0)

page 8

  • No late sales in the first quarter
  • SG&A run-rate at USD 0.3 million reduced from previous year, and in line with expectations per quarter going forward • Revenue, cost of sales and SG&A
  • Cash earnings (loss) (USD 0.3) million*

Financial position Assets 31.03.2025 31.12.2024

Financial position
USD millions
Assets 31.03.2025 31.12.2024
Multi-client library 20.5 22.0
Investments 3.6 4.3
Financial assets - 1.3
Trade receivables - -
Other current assets 0.1 0.1
Bank deposits, cash in hand 3.0 1.1
Total assets 27.2 28.8
Equity and Liabilities 31.03.2025 31.12.2024
Equity 25.0 27.0
Trade payables 0.1 0.0
25.0 27.0
0.1 0.0
0.8 0.8
1.3 0.9
27.2 28.8

page 9

  • Seismic investments representing approximately 75% of total assets
  • No financial indebtedness
  • Equity ratio 92.1%
  • Available liquid funds USD 6.6 million*
  • Net asset value NOK 1.22 per share

* Bank deposits, net trade receivable and marketable securities

Cash flow

Cash flow
USD millions
Cash flow Q1 2025 Q1 2024
Profit (loss) before tax (2.0) (2.1)
Depreciation, amortization and net impairment 1.5 1.6
Changes in fair value of investments 0.4 0.7
Changes in other gains (losses) (0) -
Other working capital changes 0.4 (0.2)
Cash flow from operating activities 0.1 (0.0)
Disposal of property, plant and equipment 1.5 -
Cash received/paid from investments 0.4 0.2
Cash flow from investment activities 1.9 0.2
Cash flow from financing activities
Investment in own shares - (0.1)
Cash flow from financial activities - (0.1)
Net change in cash 2.0 0.1
Cash and cash equivalents balance 01.01 1.1 2.0
Cash and cash equivalents balance per 31.03 3.0 2.1

page 10

• Substantially improved cash position in Q1 due to cash received in connection with final payment from financial asset and sale of Arbaflame shares

Outlook

  • Volatile commodity markets and high geopolitical uncertainty affecting oil price short term
  • Oil demand at all time high, and projected to grow in the coming years
  • Exploration activity continue and several wells will be drilled based on the Utsira data in 2025
  • Economic uncertainty in Egypt remains, but situation appears to be improving
  • Multi-client late sales remains lumpy and unpredictable
  • Aquila continues to review strategic transactions
  • Distributions to shareholders and/or share repurchases evaluated on a continuing basis

OBN multi-client library and investments.

Askekroken 11 0277 Oslo Norway

aquilaholdings.no copyright © 2023 Aquila Holdings

Talk to a Data Expert

Have a question? We'll get back to you promptly.