Earnings Release • Apr 24, 2024
Earnings Release
Open in ViewerOpens in native device viewer
24 April 2024


Driving efficiency and quality in the world of care



Daniel Öhman CEO
Svein Martin Bjørnstad CFO



1: Defined as EBITDA less capitalized development expenses

Significant improvement through cost efficiencies and growth Revenue growth is the key to drive margins going forward


~20% market share ~1.5bn target market Non-cyclical and growing market High barriers to entry
Limited competition


Note: Underlying growth based on Q1 recurring revenue growth
1: Graph shows development of number of medical controls completed by HPI customers LTM per month since august 2022

▪ Backlog secures high visibility on growth for 2024-2025 ▪ Additional cost savings in Q1 ▪ Close to breakeven on cash profitability in Q2 2023A 2024 2025 Revenue NOK 244m NOK 270m NOK 320m EBITDA 13m +40m +80m EBITDA – capex -52m ~neutral +40m EBITDA – capex excl. Webdoc X -26m +20m +60m
Keeping costs flat with ~85% gross margin results in rapid cash flow growth

Well functioning base with strong scalability
Ambition to keep costs flat and accelerate growth
HPI & Ad Opus with significant improvements YoY (adjusted for 1m one-offs for additional savings)
Divestment of Confrere cleans up structure and lets us focus
| NOKm | Operations (excl. HPI, Ad Opus) |
HPI & Ad Opus | WDX | HQ | Confrere (divested in Q1) |
Group |
|---|---|---|---|---|---|---|
| Total revenues | 57 | 9 | 0 | - | 1 | 67 |
| Share of revenue Organic recurring |
86 % | 13 % | 0 % | nm | 1% | 100 % |
| growth | 16 % | 4 % | nm | nm | nm | 15 % |
| Adj. EBITDA | ||||||
| Q1 2024 | 14 | 1 | -1 | -6 | 0 | 8 |
| Q1 2023 | 11 | 1 | 0 | -7 | 0 | 5 |
| Margin 2024 | 24 % | 14 % | nm | nm | nm | 12 % |
| Margin 2023 | 22 % | 14 % | nm | nm | nm | 8 % |
| Adj. EBITDA – capex |
||||||
| Q1 2024 | 8 | -1 | -6 | -6 | 0 | -5 |
| Q1 2023 | 0 | -4 | -8 | -7 | 0 | -18 |
| Margin 2024 | 14 % | -8 % | nm | nm | nm | -7 % |
| Margin 2023 | 1 % | -48 % | nm | nm | nm | -30 % |
| Strong organic growth |
• • • |
15% organic growth in recurring revenues in Q1 Signed agreement with C-Medical, VGR, 9 new Capio clinics New sales model with digital marketing, new webpages, CRM and new renumeration model |
|---|---|---|
| Efficient use of resources |
• • • |
Continuous efficiency gains Additional cost savings – 1.7m one-off costs related to lay-offs Optimize operating cost base – procurement and prioritization |
| Launch Webdoc X |
• • |
Development focus on certifying for Germany Working with partners to identify and initiate dialogue with acquisition targets |
10
Strong foundation of mission critical solutions with minimal churn in a growing and non-cyclical industry

Q1 2024

12
| NOKm | Q1 2024 | Q1 2023 | YoY growth |
|---|---|---|---|
| Webdoc | 33.5 | 26.8 | 25% |
| Other EHR | 14.7 | 13.4 | 9% |
| Platform products | 13.4 | 13.6 | -1% |
| Consulting and other | 5.3 | 6.1 | -13% |
| Revenue | 66.9 | 59.9 | 12% |
| COGS | -10.7 | -11.8 | |
| Gross profit | 56.2 | 48.1 | 17% |
| Gross profit margin | 84% | 80% | |
| Personnel expenses | -36.5 | -31.2 | |
| Other operating costs | -13.4 | -14.6 | |
| EBITDA | 6.3 | 2.3 | 175% |
| Non-recurring expenses | 1.7 | 2.6 | |
| Adj. EBITDA | 8.0 | 4.9 | 64% |
| Adj. EBITDA margin | 12% | 8% | |
| Capitalized development | -12.9 | -23.1 | |
| Adj. EBITDA - capex |
-4.9 | -18.2 | nm |
| Adj. EBITDA - capex margin |
-7% | -30% | |
| Adj. EBITDA - capex excl. Webdoc X |
1.0 | -10.7 | nm |
| Adj. EBITDA - capex margin |
1 % | -18 % |
15% organic growth – strong market position with high stickiness and low churn
14


▪ Significant uptick in recurring revenue growth driven by large new contracts
15


Cash profitability has improved by cost savings Aim to grow revenues significantly faster than costs going forward Gross margin of 84% in Q1



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.