AI assistant
CAR GROUP LIMITED — Interim / Quarterly Report 2017
Feb 7, 2017
64605_rns_2017-02-07_b331d26b-3368-4741-9a77-058a9e08f200.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
APPENDIX 4D – CARSALES.COM LTD ABN 91 074 444 018
Results for announcement to the market
Half-year ended 31 December 2016
(Previous corresponding period: Half-year ended 31 December 2015)
| A$’000 | ||
|---|---|---|
| Revenuefrom ordinary activities | Up 7% to178,558 | |
| Proftfrom ordinary activities after tax attributable to members | Down 8% to47,204 | |
| Net proftfor the period attributable to members | Down 8% to47,204 | |
| Amount | Franked amount | |
| Dividends/distribution | per security | per security |
| 2016 Interim dividend paid | 17.8 cents | 17.8 cents |
| 2016 Final dividend paid | 19.5 cents | 19.5 cents |
| 2017 Interim dividend declared | 18.7 cents | 18.7 cents |
| 2017 Interim dividend dates | ||
| Record date for determining entitlements to the interim dividends | 24th March 2017 | |
| Latest date for dividend reinvestment plan participation | 27th March 2017 | |
| Dividend payable | 20th April 2017 | |
| 31 December 2016 | 30 June 2016 | |
| Net tangible assets backing per ordinary share | 28.63 cents | 27.60 cents |
Other information required by Listing Rule 4.3A
Other information requiring disclosure to comply with Listing Rule 4.3A is contained in the 31 December 2016 Financial Report.
APPENDIX 4D – CARSALES.COM LTD ABN 91 074 444 018 CONTINUED
This page intentionally left blank.
HALF-YEAR REPORT
31 DECEMBER 2016
Lodged with the ASX under Listing Rule 4.2A. This information should be read in conjunction with the 30 June 2016 annual report.
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2016 and any public announcements made by carsales.com Ltd during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
DIRECTORS’ REPORT
Your Directors present their report on the consolidated entity (referred to hereafter as the Group) consisting of carsales.com Ltd and the entities it controlled at the end of, or during, the half-year ended 31 December 2016.
Directors
The following persons were directors of carsales.com Ltd during the half-year ended 31 December 2016 and up to the date of this report:
Jeffrey Browne (Non Executive Chair)
Greg Roebuck (Managing Director and CEO)
Richard Collins (Non Executive Deputy Chair)
Wal Pisciotta OAM (Non Executive Director)
Kim Anderson (Non Executive Director)
The Finance and Related Services result was impacted by previously flagged volume capacity reductions at a major lender with underlying core finance broking revenue down 13% compared to the prior comparative period (pcp). Progress underway with action plans to address cost reduction programme implemented late in H1.
Operating expenses grew ahead of revenue to $103.8 million, reflecting faster growth of lower margin adjacencies (such as tyres and inspections) and investment in these businesses to support future scalable growth.
Earnings before interest, tax, depreciation and amortisation (EBITDA) were $83.2 million which represents an increase of 2% on pcp. Excluding the Finance and Related Services Segment EBITDA was up 9% on pcp.
Adjusted net profit after tax after noncontrolling interests (Adjusted NPAT[*] ) was up 5% on pcp.
Subsequent events
On 19 January 2017 the Company announced that Mr Greg Roebuck, the Company’s Managing Director (MD) and Chief Executive Officer (CEO) will retire from his position and the Board has appointed Mr Cameron McIntyre, currently carsales’ Chief Operating Officer, as the next MD and CEO effective 17 March 2017.
On 31 January 2017, the Company announced it had entered into an agreement to acquire the DeMotores online automotive classified websites in Argentina, Colombia and Chile.
Aside from the above, no matters or circumstances have occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial years.
Dividends – carsales.com Ltd
Pat O’Sullivan
==> picture [9 x 225] intentionally omitted <==
On 7 February 2017, the directors declared a dividend of 18.7 cents fully franked. The dividend will be paid on 20 April 2017.
(Non Executive Director)
Outlook
Edwina Gilbert (Non Executive Director)
We continue to closely monitor our performance and market conditions. The second half has commenced well with January once again proving to be an attractive month for car buyers in the domestic business. Domestic adjacencies continue to build scale and breadth with a number of significant opportunities. Assuming these conditions continue to be stable, we anticipate FY17 revenue, EBITDA and NPAT growth will remain solid in the domestic core business. Our Finance and Related Services business has made good progress addressing the capacity constraint issues experienced in the first half and the focus in the second half is to position the business for future growth.
Rounding of amounts
Steve Kloss (Alternate Non Executive Director)
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the Directors’ Report. Amounts in the Directors’ Report have been rounded off in accordance with that Class Order to the nearest thousand dollars or, in certain cases, to the nearest dollar.
Review of operations
The Group has again delivered a strong performance driven by solid domestic and promising international growth.
The Group reported total operating revenue of $178.6 million (2015: $167.3 million) up 7% compared to the same period in FY16 and up 14% excluding the Finance and Related Services segment, with growth rates accelerating across the core business segments. This result was largely driven by:
Auditor’s independence declaration
Internationally, Korea is expected to see continued solid local currency revenue and earnings growth. The economy in Brazil remains challenging and changes are underway to improve Webmotors’ (our investment in Brazil) performance.
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 2.
-
Domestic business continuing to perform solidly with dealer revenue – up 10% year on year to $64.6 million
-
Strong private seller revenue performance – up 26% year on year to $30.7 million
This report is made in accordance with a resolution of Directors.
- Display revenue showing solid growth – up 9% year on year to $34.5 million
We expect our integration of core carsales IP into our Chilean and Mexican businesses to continue. This, coupled with our acquisition of DeMotores, is expected to provide a solid uplift in their revenue and earnings in the coming half.
==> picture [111 x 25] intentionally omitted <==
- South Korean business delivering strong local currency revenue growth – up 26% year on year
Greg Roebuck Managing Director and CEO Melbourne 7 February 2017
- Adjusted NPAT is post non-controlling interests and excludes one-off gains and losses on associate dilution and fair value remeasurement, one-off tax gains and acquired intangible amoritisation.
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 01
AUDITOR’S INDEPENDENCE DECLARATION
==> picture [65 x 50] intentionally omitted <==
Auditor’s Independence Declaration
As lead auditor for the review of carsales.com Ltd for the half-year ended 31 December 2016, I declare that to the best of my knowledge and belief, there have been:
-
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of carsales.com Ltd and the entities it controlled during the period.
==> picture [398 x 58] intentionally omitted <==
----- Start of picture text -----
Anton Linschoten Melbourne
Partner 7 February 2017
PricewaterhouseCoopers
----- End of picture text -----
PricewaterhouseCoopers, ABN 52 780 433 757
- 2 Riverside Quay, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001
T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
02 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2016
| 31 December | 31 December | ||
|---|---|---|---|
| 2016 | 2015 | ||
| Notes | $’000 | $’000 | |
| Revenue from continuing operations | |||
| Sale ofgoods and services | 178,558 | 167,336 | |
| Revenue from continuing operations | 178,558 | 167,336 | |
| Expenses | |||
| Cost of sale | (16,088) | (15,608) | |
| Sales and marketing expenses | (52,826) | (47,118) | |
| Service development and maintenance | (13,332) | (12,037) | |
| Operations and administration | (13,076) | (11,119) | |
| Earnings before interest, taxes, depreciation and amortisation | 83,236 | 81,454 | |
| Depreciation and amortisation expense | (4,581) | (4,099) | |
| Finance income | 214 | 269 | |
| Finance costs | (3,942) | (4,486) | |
| Share of proft/(loss) from associates accounted for using the equity method | 5(a) | 3,650 | 2,749 |
| (Loss)/gain on associates fair value adjustment and investment dilution | 5(c) | (6,877) | 955 |
| Proft before income tax | 71,700 | 76,842 | |
| Income tax expense | (22,973) | (22,780) | |
| Proft from continuing operations | 48,727 | 54,062 | |
| Other comprehensive income | |||
| Items that may be reclassifed to proft or loss | |||
| Exchange diferences on translation of foreign operations | (1,354) | (14,299) | |
| Share of remeasurement of net defned beneft liability of associates | 138 | - | |
| Changes in the fair value of available-for-sale fnancial assets | (751) | - | |
| Total comprehensive income for theperiod | 46,760 | 39,763 | |
| Proft is attributable to: | |||
| Owners of carsales.com Ltd | 47,204 | 51,338 | |
| Non-controllinginterests | 1,523 | 2,724 | |
| 48,727 | 54,062 | ||
| Total comprehensive income for the half-year is attributable to: | |||
| Owners of carsales.com Ltd | 45,455 | 37,241 | |
| Non-controllinginterests | 1,305 | 2,522 | |
| 46,760 | 39,763 | ||
| Earnings per share based on proft from continuing operations, | |||
| attributable to the ordinary equity holders of theparent entity: | Cents | Cents | |
| Basic earnings per share | 19.6 | 21.4 | |
| Diluted earningsper share | 19.5 | 21.3 |
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 03
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016
| 31 December | 30 June | ||
|---|---|---|---|
| 2016 | 2016 | ||
| Notes | $’000 | $’000 | |
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 44,059 | 28,709 | |
| Trade and other receivables | 42,202 | 44,722 | |
| Inventories | 695 | 1,112 | |
| Total current assets | 86,956 | 74,543 | |
| Non-current assets | |||
| Investments accounted for using the equity method | 5(a) | 232,923 | 266,976 |
| Available-for-sale fnancial assets | 5(b) | 12,521 | - |
| Property, plant and equipment | 7,438 | 6,608 | |
| Deferred tax assets | 5,691 | 6,078 | |
| Intangible assets | 193,598 | 191,569 | |
| Total non-current assets | 452,171 | 471,231 | |
| Total assets | 539,127 | 545,774 | |
| LIABILITIES | |||
| Current liabilities | |||
| Payables | 31,679 | 36,184 | |
| Borrowings | 1,989 | 1,784 | |
| Current tax liabilities | 5,970 | 6,633 | |
| Provisions | 6,416 | 6,310 | |
| Deferred revenue | 6,056 | 6,601 | |
| Total current liabilities | 52,110 | 57,512 | |
| Non-current liabilities | |||
| Borrowings | 220,202 | 225,126 | |
| Deferred tax liabilities | 2,783 | 1,729 | |
| Provisions | 1,311 | 1,037 | |
| Total non-current liabilities | 224,296 | 227,892 | |
| Total liabilities | 276,406 | 285,404 | |
| Net assets | 262,721 | 260,370 | |
| EQUITY | |||
| Contributed equity | 4 | 101,778 | 99,026 |
| Reserves | 22,689 | 22,862 | |
| Retained earnings | 134,478 | 134,302 | |
| Non-controllinginterests | 3,776 | 4,180 | |
| Total equity | 262,721 | 260,370 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
04 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Notes | Attributable to owners of carsales.com Ltd Contributed equity $’000 Reserves $’000 Retained earnings $’000 Non- controlling interests $’000 Total equity $’000 |
|---|---|
| Balance at 1July 2016 | 99,026 22,862 134,302 4,180 260,370 |
| Proft for the half-year to 31 December 2016 Exchange diferences on translation of foreign operations Changes in the fair value of available-for-sale fnancial assets Remeasurement of net defned beneft liabilityof associates |
- - 47,204 1,523 48,727 - (1,136) - (218) (1,354) - (751) - - (751) - 138 - - 138 |
| Total comprehensive income for theperiod | - (1,749) 47,204 1,305 46,760 |
| Transactions with owners in their capacity as owners: Contributions of equity upon exercise of employee share options Increase in share-based payment reserve inclusive of tax Dividends paid to members of the parent 6 Dividendspaid to non-controllinginterest |
293 - - - 293 - 1,576 - - 1,576 2,459 - (47,028) - (44,569) - - - (1,709) (1,709) |
| Balance at 31 December 2016 | 101,778 22,689 134,478 3,776 262,721 |
| Notes | Attributable to owners of carsales.com Ltd Contributed equity $’000 Reserves $’000 Retained earnings $’000 Non- controlling interests $’000 Total equity $’000 |
|---|---|
| Balance at 1July 2015 | 91,905 21,471 113,829 2,308 229,513 |
| Proft for the half-year to 31 December 2015 Exchange diferences on translation of foreign operations |
- - 51,338 2,724 54,062 - (14,097) - (202) (14,299) |
| Total comprehensive income for theperiod | - (14,097) 51,338 2,522 39,763 |
| Transactions with owners in their capacity as owners: Contributions of equity upon exercise of employee share options Increase in share-based payment reserve inclusive of tax Dividends paid to members of the parent 6 Dividends paid to non-controlling interest Non-controllinginterest on acquisition of subsidiaries |
1,518 - - - 1,518 - 1,824 - - 1,824 2,898 - (45,898) - (43,000) - - - (2,700) (2,700) - - - 3,207 3,207 |
| Balance at 31 December 2015 | 96,321 9,198 119,269 5,337 230,125 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 05
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Half-year ended | Half-year ended | ||
|---|---|---|---|
| 31 December | 31 December | ||
| 2016 | 2015 | ||
| Notes | $’000 | $’000 | |
| Cash fows from operating activities | |||
| Receipts from customers (including GST) | 197,613 | 180,721 | |
| Payments to suppliers and employees (including GST) | (120,938) | (108,271) | |
| Income taxespaid | (23,484) | (22,111) | |
| Net cash infow from operating activities | 53,191 | 50,339 | |
| Cash fows from investing activities | |||
| Investment in subsidiaries, net of cash acquired | - | (9,030) | |
| Investment in associates | (1,323) | (3,797) | |
| Payments for property, plant and equipment | (1,830) | (1,258) | |
| Payments for intangible assets | (290) | (503) | |
| Interest received | 214 | 269 | |
| Proceeds from sale of business | 1,402 | - | |
| Dividends received from associates | 4,987 | - | |
| Capital reduction in associates | 13,511 | - | |
| Net cash infow/(outfow) from investing activities | 16,671 | (14,319) | |
| Cash fows from fnancing activities | |||
| Proceeds from issues of shares and other equity securities | 293 | 1,518 | |
| Proceeds from borrowings | 43,497 | 38,497 | |
| Repayment of borrowings | (48,138) | (21,070) | |
| Dividends paid to non-controlling interests | (1,709) | (2,700) | |
| Dividends paid to company shareholders | 6 | (44,569) | (43,000) |
| Interestpaid | (3,886) | (4,234) | |
| Net cash(outfow) from fnancing activities | (54,512) | (30,989) | |
| Net increase in cash and cash equivalents | 15,350 | 5,031 | |
| Cash and cash equivalents at the beginningof the fnancialyear | 28,709 | 26,823 | |
| Cash and cash equivalents at end of the half-year | 44,059 | 31,854 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
06 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
1. Summary of significant accounting policies
1(a) Basis of preparation
This condensed consolidated interim financial report for the half-year reporting period ended 31 December 2016 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .
This condensed consolidated interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for year ended 30 June 2016 and any public announcements made by carsales.com Ltd during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period except as set out in b) below.
The financial statements have been prepared on a going concern basis.
1(b) New accounting standards and interpretations
The Group has applied the following standards which have had no impact in the current reporting period commencing 1 July 2016:
- Clarification of acceptable methods of depreciation and amortisation (AASB 2014-4) (effective 1 January 2016)
The following standards will be applicable in future reporting periods and the Group will adopt the standards upon the operative date. The Group is assessing the impact of these standards however they are not expected to have significant impact:
-
AASB 9 Financial Instruments (effective 1 January 2018)
-
AASB 15 Revenue from Contracts with Customers (effective 1 January 2018)
-
IFRS 16 Leases (effective 1 January 2019)
The following standards are not applicable to carsales.com Ltd and therefore there is no impact on the Group:
-
Superannuation Entities (AASB 1056) (effective 1 January 2016)
-
Accounting for acquisitions of interests in joint operations (AASB 2014-3) (effective 1 January 2016)
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 07
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016 CONTINUED
2. Segment information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Managing Director.
Management has determined the operating segments based on the reports reviewed by the Key Management Personnel that are used to make strategic decisions.
2(a) Description of segments
The Group principally operates in four business segments: namely Online Advertising Services: Data, Research and Services; International; and Finance and Related Services.
Online Advertising Services
carsales.com Ltd Online Advertising Services can be broken into two key product sets being classified advertising and display advertising services.
Classified advertising allows customers (including dealers and consumers) to advertise automotive and non-automotive goods and services for sale across the carsales Network. Classified advertising typically allows a customer to advertise their red Brand X, model Y car with 20,000km for $10,000 on a carsales website. This segment includes services such as subscriptions, lead fees and priority placement services across automotive and non-automotive websites.
Display advertising typically involves corporate customers such as automotive manufacturers/importers, finance and insurance companies etc, placing advertisements on a carsales Network website. These advertisements typically display the product or service offerings of the corporate advertiser such as a special offer on new utes by manufacturer X, or save 10% on insurance this month only etc, as banner advertisements or other sponsored links.
Online Advertising Services includes carsales’ investment in tyresales.com.au which is an online tyre advertisement website that allows consumers to transact and purchase tyres.
08 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
Data, Research and Services
The carsales.com Ltd divisions of RedBook, LiveMarket, Datamotive and Datamotive Business Intelligence provide various solutions to a range of customers including manufacturers/importers, dealers, industry bodies and finance and insurance companies offering products including software, analysis, research and reporting, valuation services, website development and hosting as well as photography services. This segment also includes display and consumer advertising related to these divisions.
International
carsales.com Ltd has operations in overseas countries through both subsidiaries and equity accounted associate investments as set out below:
Automotive Data Services:
-
Auto Information Limited (New Zealand) – 100%
-
Red Book Automotive Services (M) Sdn Bhd (Malaysia) – 100%
-
Red Book Automotive Data Services (Beijing) Limited (China) – 100%
-
Automotive Data Services (Thailand) Company Limited – 100%
Online Automotive Classifieds:
-
Webmotors S.A. (operation in Brazil) – 30%
-
iCar Asia Limited (operations in Indonesia, Malaysia and Thailand) – 15.6%
-
SK ENCARSALES.COM Ltd (operation in South Korea) – 49.9%
-
carsales Mexico SAPI de CV (operation in Mexico) – 65%
-
Chileautos SpA (operation in Chile) – 83.3%
Finance and Related Services
Finance and Related Services includes the Stratton Finance Pty Ltd subsidiary which provides innovative vehicle finance arrangements, vehicle procurement and other related services to customers. Segment revenues arise from commissions paid by finance providers and other related service providers. It also includes the equity accounted associates RateSetter Australia Pty Ltd and PromisePay Pte Ltd.
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 09
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016 CONTINUED
2(b) Primary reporting format – business segments
| Online | Data, | Finance | |||
|---|---|---|---|---|---|
| Advertising | Research | and Related | |||
| Services | and Services | International | Services | Total | |
| Half-year ended 31 December 2016 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Segment revenue | |||||
| Segment revenue(Note 2(c)(i)) | 129,789 | 19,219 | 3,486 | 26,064 | 178,558 |
| Total segment revenue | 129,789 | 19,219 | 3,486 | 26,064 | 178,558 |
| Grossproft | 119,079 | 19,154 | 3,486 | 20,751 | 162,470 |
| EBITDA(Note 2(c)(ii)) | 67,087 | 11,128 | 508 | 4,513 | 83,236 |
| Depreciation and amortisation | (4,581) | ||||
| Net interest paid | (3,728) | ||||
| Share of proft/(loss) from associates | 4,332 | (682) | 3,650 | ||
| Gain on associate dilution | 268 | 268 | |||
| Associate fair value revaluation loss | (7,145) | (7,145) | |||
| Proft before income tax | 71,700 | ||||
| Income tax expense | (22,973) | ||||
| Non-controllinginterests | (1,523) | ||||
| Proft for the half-year | 47,204 |
Segment assets (Note 2(c)(iii))
| Segment assets | 101,310 | 18,141 | 238,244 | 76,225 | 433,920 |
|---|---|---|---|---|---|
| Deferred tax assets | 5,691 | ||||
| Available-for-sale fnancial assets | 12,521 | ||||
| Unallocated assets | 86,995 | ||||
| Total assets | 539,127 | ||||
| Online | Data, | Finance | |||
| Advertising | Research | and Related | |||
| Services | and Services | International | Services | Total | |
| Half-year ended 31 December 2015 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Segment revenue | |||||
| Segment revenue(Note 2(c)(i)) | 114,753 | 17,415 | 1,740 | 33,428 | 167,336 |
| Total segment revenue | 114,753 | 17,415 | 1,740 | 33,428 | 167,336 |
| Grossproft | 108,124 | 17,361 | 1,740 | 24,503 | 151,728 |
| EBITDA(Note 2(c)(ii)) | 61,722 | 10,198 | 620 | 8,914 | 81,454 |
| Depreciation and amortisation | (4,099) | ||||
| Net interest paid | (4,217) | ||||
| Share of proft/(loss) from associates | 3,331 | (582) | 2,749 | ||
| Gain on associate dilution | 955 | 955 | |||
| Proft before income tax | 76,842 | ||||
| Income tax expense | (22,780) | ||||
| Non-controllinginterests | (2,724) | ||||
| Proft for the half-year | 51,338 |
Segment assets (Note 2(c)(iii))
| Segment assets | 106,082 | 15,191 | 250,570 | 63,023 | 434,866 |
|---|---|---|---|---|---|
| Deferred tax assets | 756 | ||||
| Unallocated assets | 70,942 | ||||
| Total assets | 506,564 |
10 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
2(c) Notes to, and forming part of, the segment information
(i) Segment revenue and gross profit
Segment revenue is derived from sales to external customers as set out in the table above. The nature of the segment revenue is as described in Note 2(a) above. Gross profit is revenue less costs of sale.
(ii) Segment EBITDA
The consolidated entity’s chief operating decision maker assesses the performance of the segments based on a measure of EBITDA. Interest revenue and expense, depreciation and amortisation are not reported to the chief operating decision maker by segment. These items are assessed at a consolidated entity level.
(iii) Segment assets
Segment assets include investments accounted for using the equity method, goodwill and trade receivables. Unallocated assets include property, plant and equipment, intangibles and other assets utilised across multiple segments. All unallocated assets are assessed by the chief operating decision maker at a consolidated entity level.
(iv) Liabilities
Liabilities are not reported to the chief operating decision maker by segment. All liabilities are assessed at a consolidated entity level.
3. Borrowings
The Group’s principal funding is a $325 million syndicated debt facility. This facility reduces to $265 million from February 2017. On 15 December 2016, the Group agreed with its lenders to extend the maturity of Tranche B ($175 million) by 18 months until August 2019. Tranche C ($90 million) expires in February 2020.
4. Contributed equity
| 4. Contributed equity | ||
|---|---|---|
| Movement in ordinary shares during theperiod | Number of shares | $’000 |
| Balance at 1 July 2015 | 240,081,596 | 91,905 |
| Exercise of options and performance rights under the carsales.com Ltd Option Plan | 566,490 | 2,173 |
| Dividend Reinvestment Plan | 475,212 | 4,948 |
| Balance at 30June 2016 | 241,123,298 | 99,026 |
| Balance at 1 July 2016 | 241,123,298 | 99,026 |
| Exercise of options and performance rights under the carsales.com Ltd Option Plan | 83,828 | 293 |
| Dividend Reinvestment Plan | 206,250 | 2,459 |
| Balance at 31 December 2016 | 241,413,376 | 101,778 |
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 11
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016 CONTINUED
5. Investments
5(a) Investments accounted for using the equity method
| Ownership | interest | Carrying | amount | Share | of proft | |
|---|---|---|---|---|---|---|
| 31 December | 30 June | 31 December | 30 June | 31 December | 31 December | |
| 2016 | 2016 | 2016 | 2016 | 2016 | 2015 | |
| Name of entity | % | % | $’000 | $’000 | $’000 | $’000 |
| Webmotors S.A. | 30.0 | 30.0 | 68,627 | 83,381 | 1,714 | 1,908 |
| iCar Asia Limited | - | 20.2 | - | 21,658 | (1,241) | (1,172) |
| SK ENCARSALES.COM Ltd | 49.9 | 49.9 | 147,450 | 145,710 | 3,858 | 2,595 |
| RateSetter Australia Pty Ltd | 20.5 | 20.0 | 10,115 | 9,237 | (423) | (582) |
| PromisePayPte Ltd | 10.1 | 10.1 | 6,731 | 6,990 | (258) | - |
| Total equity accounted investments | 232,923 | 266,976 | 3,650 | 2,749 |
In light of the continued decline of the economy in Brazil, management has reviewed the carrying value of the equity accounted investment in Webmotors. This review did not identify any impairment as at 31 December 2016, but further significant economic decline in Brazil could lead to a reduction in the carrying value of the investment in the future.
5(b) Available-for-sale financial assets
| Carrying | amount | ||
|---|---|---|---|
| Ownership | 31 December | 30 June | |
| interests | 2016 | 2016 | |
| Name of entity | % | $’000 | $’000 |
| iCar Asia Limited | 15.6 | 12,521 | - |
| Total available-for-sale fnancial assets | 12,521 | - |
5(c) Fair value adjustment and investment dilution
| 31 December | 31 December | |
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Associate dilution | 268 | 955 |
| Fair value adjustment on transfer to available-for-sale fnancial assets | (7,145) | - |
| Total fair value adjustment and investment dilution | (6,877) | 955 |
Recognition and measurement
Associate dilution
As a result of a change in the Company’s holding of investments in associates, there is a gain on associate dilution of $268,000 (2015: $955,000).
Fair value adjustment on transfer to available-for-sale financial assets
The fair value adjustment arose from the change in accounting treatment from equity accounting the Group’s investment in iCar Asia Ltd to an available-for-sale financial asset as a result of carsales non-executive directors stepping down from the Board of iCar Asia Ltd on 9 December 2016 and no longer having significant influence.
12 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
6. Dividends
6(a) Ordinary shares
| 6. Dividends 6(a) Ordinary shares |
||
|---|---|---|
| 31 December | 31 December | |
| 2016 | 2015 | |
| $’000 | $’000 | |
| Final dividend | ||
| Final fully franked cash dividend for the year ended 30 June 2016 of 19.5 cents (2015 – 17.7 cents | ||
| plus a special dividend 1.4 cents) per fully paid ordinary share paid on 17 October 2016. | 44,569 | 43,000 |
| Final fully franked dividend for the year ended 30 June 2016 of 19.5 cents (2015 – 17.7 cents plus a special dividend 1.4 cents) – satisfed through the issuance of shares under the Dividend |
||
| Reinvestment Plan. | 2,459 | 2,898 |
| 47,028 | 45,898 | |
| 6(b) Dividends not recognised at the end of the reporting period | 31 December | 31 December |
| 2016 | 2015 | |
| $’000 | $’000 | |
| In addition to the above dividends, since half-year end the Directors have recommended the payment | ||
| of 18.7 cents per fully paid ordinary share (2015 – 17.8 cents), fully franked based on tax paid at 30%. | ||
| The aggregate amount of the proposed dividend expected to be paid on 20 April 2017 out of retained | ||
| earnings at 31 December 2016,but not recognised as a liabilityat the end of the reporting period,is | 45,144 | 42,868 |
6(c) Dividend Reinvestment Plan (DRP)
The carsales.com Ltd DRP will be maintained for the 2017 interim dividend, offering shareholders the opportunity to acquire further ordinary shares in carsales. The DRP will not be offered at a discount and the price will be calculated using the daily volume weighted average sale price of carsales.com Ltd shares sold in the ordinary course of trading on the ASX during the 5 days after, but not including, the Record Date (24 March 2017). The last date for shareholders to nominate their participation in the DRP is 5.00pm (AEST) on 27 March 2017. Shares issued under the DRP will rank equally with carsales.com Ltd existing fully paid ordinary shares. Shareholders eligible to participate in the DRP are currently limited to those whose registered address on the carsales.com Ltd share registry is in Australia and New Zealand.
Eligible shareholders who wish to participate in the DRP can make their elections online at www.computershare.com.au/easyupdate/CAR or complete the DRP form which will be sent to shareholders for completion and submission to Computershare Investor Services Pty Ltd (carsales share registry). Further information can be obtained from Computershare on 1300 850 505.
7. Events occurring after the reporting period
On 19 January 2017 the Company announced that Mr Greg Roebuck, the Company’s Managing Director (MD) and Chief Executive Officer (CEO) will retire from his position and the Board has appointed Mr Cameron McIntyre, currently carsales’ Chief Operating Officer, as the next MD and CEO effective 17 March 2017.
On 31 January 2017, the Company announced it had entered into an agreement to acquire the DeMotores online automotive classified websites in Argentina, Colombia and Chile.
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 13
DIRECTORS’ DECLARATION 31 DECEMBER 2016
In the Directors’ opinion:
-
(a) the financial statements and notes set out on page 3 to 13 are in accordance with the Corporations Act 2001 , including:
-
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and
-
(ii) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date, and
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, and
-
(c) at the date of this declaration, there are reasonable grounds to believe that the members of the extended closed group will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.
This declaration is made in accordance with a resolution of the Directors.
==> picture [111 x 26] intentionally omitted <==
Greg Roebuck Managing Director and CEO
Melbourne 7 February 2017
14 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CARSALES.COM LTD
==> picture [65 x 50] intentionally omitted <==
Independent auditor's review report to the members of carsales.com Limited
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of carsales.com Limited (the company), which comprises the consolidated statement of financial position as at 31 December 2016, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, selected explanatory notes and the directors' declaration for carsales.com Limited Group (the consolidated entity). The consolidated entity comprises the company and the entities it controlled during that half-year.
Directors' responsibility for the half-year financial report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error.
Auditor's responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of carsales.com Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
PricewaterhouseCoopers, ABN 52 780 433 757
2 Riverside Quay, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001
T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 15
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CARSALES.COM LTD CONTINUED
==> picture [64 x 50] intentionally omitted <==
Conclusion
==> picture [422 x 200] intentionally omitted <==
----- Start of picture text -----
Based on our review, which is not an audit, we have not become aware of any matter that makes us
believe that the half-year financial report of carsales.com Limited is not in accordance with the
Corporations Act 2001 including:
1. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016
and of its performance for the half-year ended on that date;
2. complying with Accounting Standard AASB 134 Interim Financial Reporting and the
Corporations Regulations 2001 .
PricewaterhouseCoopers
Anton Linschoten Melbourne
Partner 7 February 2017
----- End of picture text -----
16 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016
CORPORATE DIRECTORY
Directors
Jeffrey Browne (Non Executive Chair)
Greg Roebuck (Managing Director and CEO)
Richard Collins (Non Executive Deputy Chair)
Wal Pisciotta OAM (Non Executive Director)
Kim Anderson (Non Executive Director)
Pat O’Sullivan (Non Executive Director)
Edwina Gilbert (Non Executive Director)
Steve Kloss (Alternate Non Executive Director)
Company secretary
Nicole Birman
Registered office
Level 4, 449 Punt Road Richmond Vic 3121 T +61 3 9093 8600 F +61 3 9093 8697 carsales.com.au
Share registry
Computershare Ltd 452 Johnston Street Abbotsford Vic 3067 T +61 3 9415 4000 F +61 3 9473 2500 computershare.com
External auditor
PricewaterhouseCoopers 2 Riverside Quay Southbank Vic 3006
Stock exchange
carsales.com Ltd is a public company listed with the Australian Securities Exchange Limited
ASX: CAR
CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 17
==> picture [596 x 630] intentionally omitted <==