Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CAR GROUP LIMITED Interim / Quarterly Report 2017

Feb 7, 2017

64605_rns_2017-02-07_b331d26b-3368-4741-9a77-058a9e08f200.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

APPENDIX 4D – CARSALES.COM LTD ABN 91 074 444 018

Results for announcement to the market

Half-year ended 31 December 2016

(Previous corresponding period: Half-year ended 31 December 2015)

A$’000
Revenuefrom ordinary activities Up 7% to178,558
Proftfrom ordinary activities after tax attributable to members Down 8% to47,204
Net proftfor the period attributable to members Down 8% to47,204
Amount Franked amount
Dividends/distribution per security per security
2016 Interim dividend paid 17.8 cents 17.8 cents
2016 Final dividend paid 19.5 cents 19.5 cents
2017 Interim dividend declared 18.7 cents 18.7 cents
2017 Interim dividend dates
Record date for determining entitlements to the interim dividends 24th March 2017
Latest date for dividend reinvestment plan participation 27th March 2017
Dividend payable 20th April 2017
31 December 2016 30 June 2016
Net tangible assets backing per ordinary share 28.63 cents 27.60 cents

Other information required by Listing Rule 4.3A

Other information requiring disclosure to comply with Listing Rule 4.3A is contained in the 31 December 2016 Financial Report.

APPENDIX 4D – CARSALES.COM LTD ABN 91 074 444 018 CONTINUED

This page intentionally left blank.

HALF-YEAR REPORT

31 DECEMBER 2016

Lodged with the ASX under Listing Rule 4.2A. This information should be read in conjunction with the 30 June 2016 annual report.

This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2016 and any public announcements made by carsales.com Ltd during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

DIRECTORS’ REPORT

Your Directors present their report on the consolidated entity (referred to hereafter as the Group) consisting of carsales.com Ltd and the entities it controlled at the end of, or during, the half-year ended 31 December 2016.

Directors

The following persons were directors of carsales.com Ltd during the half-year ended 31 December 2016 and up to the date of this report:

Jeffrey Browne (Non Executive Chair)

Greg Roebuck (Managing Director and CEO)

Richard Collins (Non Executive Deputy Chair)

Wal Pisciotta OAM (Non Executive Director)

Kim Anderson (Non Executive Director)

The Finance and Related Services result was impacted by previously flagged volume capacity reductions at a major lender with underlying core finance broking revenue down 13% compared to the prior comparative period (pcp). Progress underway with action plans to address cost reduction programme implemented late in H1.

Operating expenses grew ahead of revenue to $103.8 million, reflecting faster growth of lower margin adjacencies (such as tyres and inspections) and investment in these businesses to support future scalable growth.

Earnings before interest, tax, depreciation and amortisation (EBITDA) were $83.2 million which represents an increase of 2% on pcp. Excluding the Finance and Related Services Segment EBITDA was up 9% on pcp.

Adjusted net profit after tax after noncontrolling interests (Adjusted NPAT[*] ) was up 5% on pcp.

Subsequent events

On 19 January 2017 the Company announced that Mr Greg Roebuck, the Company’s Managing Director (MD) and Chief Executive Officer (CEO) will retire from his position and the Board has appointed Mr Cameron McIntyre, currently carsales’ Chief Operating Officer, as the next MD and CEO effective 17 March 2017.

On 31 January 2017, the Company announced it had entered into an agreement to acquire the DeMotores online automotive classified websites in Argentina, Colombia and Chile.

Aside from the above, no matters or circumstances have occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial years.

Dividends – carsales.com Ltd

Pat O’Sullivan

==> picture [9 x 225] intentionally omitted <==

On 7 February 2017, the directors declared a dividend of 18.7 cents fully franked. The dividend will be paid on 20 April 2017.

(Non Executive Director)

Outlook

Edwina Gilbert (Non Executive Director)

We continue to closely monitor our performance and market conditions. The second half has commenced well with January once again proving to be an attractive month for car buyers in the domestic business. Domestic adjacencies continue to build scale and breadth with a number of significant opportunities. Assuming these conditions continue to be stable, we anticipate FY17 revenue, EBITDA and NPAT growth will remain solid in the domestic core business. Our Finance and Related Services business has made good progress addressing the capacity constraint issues experienced in the first half and the focus in the second half is to position the business for future growth.

Rounding of amounts

Steve Kloss (Alternate Non Executive Director)

The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the Directors’ Report. Amounts in the Directors’ Report have been rounded off in accordance with that Class Order to the nearest thousand dollars or, in certain cases, to the nearest dollar.

Review of operations

The Group has again delivered a strong performance driven by solid domestic and promising international growth.

The Group reported total operating revenue of $178.6 million (2015: $167.3 million) up 7% compared to the same period in FY16 and up 14% excluding the Finance and Related Services segment, with growth rates accelerating across the core business segments. This result was largely driven by:

Auditor’s independence declaration

Internationally, Korea is expected to see continued solid local currency revenue and earnings growth. The economy in Brazil remains challenging and changes are underway to improve Webmotors’ (our investment in Brazil) performance.

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 2.

  • Domestic business continuing to perform solidly with dealer revenue – up 10% year on year to $64.6 million

  • Strong private seller revenue performance – up 26% year on year to $30.7 million

This report is made in accordance with a resolution of Directors.

  • Display revenue showing solid growth – up 9% year on year to $34.5 million

We expect our integration of core carsales IP into our Chilean and Mexican businesses to continue. This, coupled with our acquisition of DeMotores, is expected to provide a solid uplift in their revenue and earnings in the coming half.

==> picture [111 x 25] intentionally omitted <==

  • South Korean business delivering strong local currency revenue growth – up 26% year on year

Greg Roebuck Managing Director and CEO Melbourne 7 February 2017

  • Adjusted NPAT is post non-controlling interests and excludes one-off gains and losses on associate dilution and fair value remeasurement, one-off tax gains and acquired intangible amoritisation.

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 01

AUDITOR’S INDEPENDENCE DECLARATION

==> picture [65 x 50] intentionally omitted <==

Auditor’s Independence Declaration

As lead auditor for the review of carsales.com Ltd for the half-year ended 31 December 2016, I declare that to the best of my knowledge and belief, there have been:

  1. no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  2. no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of carsales.com Ltd and the entities it controlled during the period.

==> picture [398 x 58] intentionally omitted <==

----- Start of picture text -----

Anton Linschoten Melbourne
Partner 7 February 2017
PricewaterhouseCoopers
----- End of picture text -----

PricewaterhouseCoopers, ABN 52 780 433 757

  • 2 Riverside Quay, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001

T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

02 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2016

31 December 31 December
2016 2015
Notes $’000 $’000
Revenue from continuing operations
Sale ofgoods and services 178,558 167,336
Revenue from continuing operations 178,558 167,336
Expenses
Cost of sale (16,088) (15,608)
Sales and marketing expenses (52,826) (47,118)
Service development and maintenance (13,332) (12,037)
Operations and administration (13,076) (11,119)
Earnings before interest, taxes, depreciation and amortisation 83,236 81,454
Depreciation and amortisation expense (4,581) (4,099)
Finance income 214 269
Finance costs (3,942) (4,486)
Share of proft/(loss) from associates accounted for using the equity method 5(a) 3,650 2,749
(Loss)/gain on associates fair value adjustment and investment dilution 5(c) (6,877) 955
Proft before income tax 71,700 76,842
Income tax expense (22,973) (22,780)
Proft from continuing operations 48,727 54,062
Other comprehensive income
Items that may be reclassifed to proft or loss
Exchange diferences on translation of foreign operations (1,354) (14,299)
Share of remeasurement of net defned beneft liability of associates 138 -
Changes in the fair value of available-for-sale fnancial assets (751) -
Total comprehensive income for theperiod 46,760 39,763
Proft is attributable to:
Owners of carsales.com Ltd 47,204 51,338
Non-controllinginterests 1,523 2,724
48,727 54,062
Total comprehensive income for the half-year is attributable to:
Owners of carsales.com Ltd 45,455 37,241
Non-controllinginterests 1,305 2,522
46,760 39,763
Earnings per share based on proft from continuing operations,
attributable to the ordinary equity holders of theparent entity: Cents Cents
Basic earnings per share 19.6 21.4
Diluted earningsper share 19.5 21.3

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 03

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016

31 December 30 June
2016 2016
Notes $’000 $’000
ASSETS
Current assets
Cash and cash equivalents 44,059 28,709
Trade and other receivables 42,202 44,722
Inventories 695 1,112
Total current assets 86,956 74,543
Non-current assets
Investments accounted for using the equity method 5(a) 232,923 266,976
Available-for-sale fnancial assets 5(b) 12,521 -
Property, plant and equipment 7,438 6,608
Deferred tax assets 5,691 6,078
Intangible assets 193,598 191,569
Total non-current assets 452,171 471,231
Total assets 539,127 545,774
LIABILITIES
Current liabilities
Payables 31,679 36,184
Borrowings 1,989 1,784
Current tax liabilities 5,970 6,633
Provisions 6,416 6,310
Deferred revenue 6,056 6,601
Total current liabilities 52,110 57,512
Non-current liabilities
Borrowings 220,202 225,126
Deferred tax liabilities 2,783 1,729
Provisions 1,311 1,037
Total non-current liabilities 224,296 227,892
Total liabilities 276,406 285,404
Net assets 262,721 260,370
EQUITY
Contributed equity 4 101,778 99,026
Reserves 22,689 22,862
Retained earnings 134,478 134,302
Non-controllinginterests 3,776 4,180
Total equity 262,721 260,370

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

04 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2016

Notes Attributable to owners
of carsales.com Ltd
Contributed
equity
$’000
Reserves
$’000
Retained
earnings
$’000
Non-
controlling
interests
$’000
Total
equity
$’000
Balance at 1July 2016 99,026
22,862
134,302
4,180
260,370
Proft for the half-year to 31 December 2016
Exchange diferences on translation of foreign operations
Changes in the fair value of available-for-sale fnancial assets
Remeasurement of net defned beneft liabilityof associates
-
-
47,204
1,523
48,727
-
(1,136)
-
(218)
(1,354)
-
(751)
-
-
(751)
-
138
-
-
138
Total comprehensive income for theperiod -
(1,749)
47,204
1,305
46,760
Transactions with owners in their capacity as owners:
Contributions of equity upon exercise of employee share options
Increase in share-based payment reserve inclusive of tax
Dividends paid to members of the parent
6
Dividendspaid to non-controllinginterest
293
-
-
-
293
-
1,576
-
-
1,576
2,459
-
(47,028)
-
(44,569)
-
-
-
(1,709)
(1,709)
Balance at 31 December 2016 101,778
22,689
134,478
3,776
262,721
Notes Attributable to owners
of carsales.com Ltd
Contributed
equity
$’000
Reserves
$’000
Retained
earnings
$’000
Non-
controlling
interests
$’000
Total
equity
$’000
Balance at 1July 2015 91,905
21,471
113,829
2,308
229,513
Proft for the half-year to 31 December 2015
Exchange diferences on translation of foreign operations
-
-
51,338
2,724
54,062
-
(14,097)
-
(202)
(14,299)
Total comprehensive income for theperiod -
(14,097)
51,338
2,522
39,763
Transactions with owners in their capacity as owners:
Contributions of equity upon exercise of employee share options
Increase in share-based payment reserve inclusive of tax
Dividends paid to members of the parent
6
Dividends paid to non-controlling interest
Non-controllinginterest on acquisition of subsidiaries
1,518
-
-
-
1,518
-
1,824
-
-
1,824
2,898
-
(45,898)
-
(43,000)
-
-
-
(2,700)
(2,700)
-
-
-
3,207
3,207
Balance at 31 December 2015 96,321
9,198
119,269
5,337
230,125

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 05

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016

Half-year ended Half-year ended
31 December 31 December
2016 2015
Notes $’000 $’000
Cash fows from operating activities
Receipts from customers (including GST) 197,613 180,721
Payments to suppliers and employees (including GST) (120,938) (108,271)
Income taxespaid (23,484) (22,111)
Net cash infow from operating activities 53,191 50,339
Cash fows from investing activities
Investment in subsidiaries, net of cash acquired - (9,030)
Investment in associates (1,323) (3,797)
Payments for property, plant and equipment (1,830) (1,258)
Payments for intangible assets (290) (503)
Interest received 214 269
Proceeds from sale of business 1,402 -
Dividends received from associates 4,987 -
Capital reduction in associates 13,511 -
Net cash infow/(outfow) from investing activities 16,671 (14,319)
Cash fows from fnancing activities
Proceeds from issues of shares and other equity securities 293 1,518
Proceeds from borrowings 43,497 38,497
Repayment of borrowings (48,138) (21,070)
Dividends paid to non-controlling interests (1,709) (2,700)
Dividends paid to company shareholders 6 (44,569) (43,000)
Interestpaid (3,886) (4,234)
Net cash(outfow) from fnancing activities (54,512) (30,989)
Net increase in cash and cash equivalents 15,350 5,031
Cash and cash equivalents at the beginningof the fnancialyear 28,709 26,823
Cash and cash equivalents at end of the half-year 44,059 31,854

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

06 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016

1. Summary of significant accounting policies

1(a) Basis of preparation

This condensed consolidated interim financial report for the half-year reporting period ended 31 December 2016 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 .

This condensed consolidated interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for year ended 30 June 2016 and any public announcements made by carsales.com Ltd during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period except as set out in b) below.

The financial statements have been prepared on a going concern basis.

1(b) New accounting standards and interpretations

The Group has applied the following standards which have had no impact in the current reporting period commencing 1 July 2016:

  • Clarification of acceptable methods of depreciation and amortisation (AASB 2014-4) (effective 1 January 2016)

The following standards will be applicable in future reporting periods and the Group will adopt the standards upon the operative date. The Group is assessing the impact of these standards however they are not expected to have significant impact:

  • AASB 9 Financial Instruments (effective 1 January 2018)

  • AASB 15 Revenue from Contracts with Customers (effective 1 January 2018)

  • IFRS 16 Leases (effective 1 January 2019)

The following standards are not applicable to carsales.com Ltd and therefore there is no impact on the Group:

  • Superannuation Entities (AASB 1056) (effective 1 January 2016)

  • Accounting for acquisitions of interests in joint operations (AASB 2014-3) (effective 1 January 2016)

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 07

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016 CONTINUED

2. Segment information

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Managing Director.

Management has determined the operating segments based on the reports reviewed by the Key Management Personnel that are used to make strategic decisions.

2(a) Description of segments

The Group principally operates in four business segments: namely Online Advertising Services: Data, Research and Services; International; and Finance and Related Services.

Online Advertising Services

carsales.com Ltd Online Advertising Services can be broken into two key product sets being classified advertising and display advertising services.

Classified advertising allows customers (including dealers and consumers) to advertise automotive and non-automotive goods and services for sale across the carsales Network. Classified advertising typically allows a customer to advertise their red Brand X, model Y car with 20,000km for $10,000 on a carsales website. This segment includes services such as subscriptions, lead fees and priority placement services across automotive and non-automotive websites.

Display advertising typically involves corporate customers such as automotive manufacturers/importers, finance and insurance companies etc, placing advertisements on a carsales Network website. These advertisements typically display the product or service offerings of the corporate advertiser such as a special offer on new utes by manufacturer X, or save 10% on insurance this month only etc, as banner advertisements or other sponsored links.

Online Advertising Services includes carsales’ investment in tyresales.com.au which is an online tyre advertisement website that allows consumers to transact and purchase tyres.

08 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

Data, Research and Services

The carsales.com Ltd divisions of RedBook, LiveMarket, Datamotive and Datamotive Business Intelligence provide various solutions to a range of customers including manufacturers/importers, dealers, industry bodies and finance and insurance companies offering products including software, analysis, research and reporting, valuation services, website development and hosting as well as photography services. This segment also includes display and consumer advertising related to these divisions.

International

carsales.com Ltd has operations in overseas countries through both subsidiaries and equity accounted associate investments as set out below:

Automotive Data Services:

  • Auto Information Limited (New Zealand) – 100%

  • Red Book Automotive Services (M) Sdn Bhd (Malaysia) – 100%

  • Red Book Automotive Data Services (Beijing) Limited (China) – 100%

  • Automotive Data Services (Thailand) Company Limited – 100%

Online Automotive Classifieds:

  • Webmotors S.A. (operation in Brazil) – 30%

  • iCar Asia Limited (operations in Indonesia, Malaysia and Thailand) – 15.6%

  • SK ENCARSALES.COM Ltd (operation in South Korea) – 49.9%

  • carsales Mexico SAPI de CV (operation in Mexico) – 65%

  • Chileautos SpA (operation in Chile) – 83.3%

Finance and Related Services

Finance and Related Services includes the Stratton Finance Pty Ltd subsidiary which provides innovative vehicle finance arrangements, vehicle procurement and other related services to customers. Segment revenues arise from commissions paid by finance providers and other related service providers. It also includes the equity accounted associates RateSetter Australia Pty Ltd and PromisePay Pte Ltd.

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 09

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016 CONTINUED

2(b) Primary reporting format – business segments

Online Data, Finance
Advertising Research and Related
Services and Services International Services Total
Half-year ended 31 December 2016 $’000 $’000 $’000 $’000 $’000
Segment revenue
Segment revenue(Note 2(c)(i)) 129,789 19,219 3,486 26,064 178,558
Total segment revenue 129,789 19,219 3,486 26,064 178,558
Grossproft 119,079 19,154 3,486 20,751 162,470
EBITDA(Note 2(c)(ii)) 67,087 11,128 508 4,513 83,236
Depreciation and amortisation (4,581)
Net interest paid (3,728)
Share of proft/(loss) from associates 4,332 (682) 3,650
Gain on associate dilution 268 268
Associate fair value revaluation loss (7,145) (7,145)
Proft before income tax 71,700
Income tax expense (22,973)
Non-controllinginterests (1,523)
Proft for the half-year 47,204

Segment assets (Note 2(c)(iii))

Segment assets 101,310 18,141 238,244 76,225 433,920
Deferred tax assets 5,691
Available-for-sale fnancial assets 12,521
Unallocated assets 86,995
Total assets 539,127
Online Data, Finance
Advertising Research and Related
Services and Services International Services Total
Half-year ended 31 December 2015 $’000 $’000 $’000 $’000 $’000
Segment revenue
Segment revenue(Note 2(c)(i)) 114,753 17,415 1,740 33,428 167,336
Total segment revenue 114,753 17,415 1,740 33,428 167,336
Grossproft 108,124 17,361 1,740 24,503 151,728
EBITDA(Note 2(c)(ii)) 61,722 10,198 620 8,914 81,454
Depreciation and amortisation (4,099)
Net interest paid (4,217)
Share of proft/(loss) from associates 3,331 (582) 2,749
Gain on associate dilution 955 955
Proft before income tax 76,842
Income tax expense (22,780)
Non-controllinginterests (2,724)
Proft for the half-year 51,338

Segment assets (Note 2(c)(iii))

Segment assets 106,082 15,191 250,570 63,023 434,866
Deferred tax assets 756
Unallocated assets 70,942
Total assets 506,564

10 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

2(c) Notes to, and forming part of, the segment information

(i) Segment revenue and gross profit

Segment revenue is derived from sales to external customers as set out in the table above. The nature of the segment revenue is as described in Note 2(a) above. Gross profit is revenue less costs of sale.

(ii) Segment EBITDA

The consolidated entity’s chief operating decision maker assesses the performance of the segments based on a measure of EBITDA. Interest revenue and expense, depreciation and amortisation are not reported to the chief operating decision maker by segment. These items are assessed at a consolidated entity level.

(iii) Segment assets

Segment assets include investments accounted for using the equity method, goodwill and trade receivables. Unallocated assets include property, plant and equipment, intangibles and other assets utilised across multiple segments. All unallocated assets are assessed by the chief operating decision maker at a consolidated entity level.

(iv) Liabilities

Liabilities are not reported to the chief operating decision maker by segment. All liabilities are assessed at a consolidated entity level.

3. Borrowings

The Group’s principal funding is a $325 million syndicated debt facility. This facility reduces to $265 million from February 2017. On 15 December 2016, the Group agreed with its lenders to extend the maturity of Tranche B ($175 million) by 18 months until August 2019. Tranche C ($90 million) expires in February 2020.

4. Contributed equity

4. Contributed equity
Movement in ordinary shares during theperiod Number of shares $’000
Balance at 1 July 2015 240,081,596 91,905
Exercise of options and performance rights under the carsales.com Ltd Option Plan 566,490 2,173
Dividend Reinvestment Plan 475,212 4,948
Balance at 30June 2016 241,123,298 99,026
Balance at 1 July 2016 241,123,298 99,026
Exercise of options and performance rights under the carsales.com Ltd Option Plan 83,828 293
Dividend Reinvestment Plan 206,250 2,459
Balance at 31 December 2016 241,413,376 101,778

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 11

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016 CONTINUED

5. Investments

5(a) Investments accounted for using the equity method

Ownership interest Carrying amount Share of proft
31 December 30 June 31 December 30 June 31 December 31 December
2016 2016 2016 2016 2016 2015
Name of entity % % $’000 $’000 $’000 $’000
Webmotors S.A. 30.0 30.0 68,627 83,381 1,714 1,908
iCar Asia Limited - 20.2 - 21,658 (1,241) (1,172)
SK ENCARSALES.COM Ltd 49.9 49.9 147,450 145,710 3,858 2,595
RateSetter Australia Pty Ltd 20.5 20.0 10,115 9,237 (423) (582)
PromisePayPte Ltd 10.1 10.1 6,731 6,990 (258) -
Total equity accounted investments 232,923 266,976 3,650 2,749

In light of the continued decline of the economy in Brazil, management has reviewed the carrying value of the equity accounted investment in Webmotors. This review did not identify any impairment as at 31 December 2016, but further significant economic decline in Brazil could lead to a reduction in the carrying value of the investment in the future.

5(b) Available-for-sale financial assets

Carrying amount
Ownership 31 December 30 June
interests 2016 2016
Name of entity % $’000 $’000
iCar Asia Limited 15.6 12,521 -
Total available-for-sale fnancial assets 12,521 -

5(c) Fair value adjustment and investment dilution

31 December 31 December
2016 2015
$’000 $’000
Associate dilution 268 955
Fair value adjustment on transfer to available-for-sale fnancial assets (7,145) -
Total fair value adjustment and investment dilution (6,877) 955

Recognition and measurement

Associate dilution

As a result of a change in the Company’s holding of investments in associates, there is a gain on associate dilution of $268,000 (2015: $955,000).

Fair value adjustment on transfer to available-for-sale financial assets

The fair value adjustment arose from the change in accounting treatment from equity accounting the Group’s investment in iCar Asia Ltd to an available-for-sale financial asset as a result of carsales non-executive directors stepping down from the Board of iCar Asia Ltd on 9 December 2016 and no longer having significant influence.

12 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

6. Dividends

6(a) Ordinary shares

6. Dividends
6(a) Ordinary shares
31 December 31 December
2016 2015
$’000 $’000
Final dividend
Final fully franked cash dividend for the year ended 30 June 2016 of 19.5 cents (2015 – 17.7 cents
plus a special dividend 1.4 cents) per fully paid ordinary share paid on 17 October 2016. 44,569 43,000
Final fully franked dividend for the year ended 30 June 2016 of 19.5 cents (2015 – 17.7 cents
plus a special dividend 1.4 cents) – satisfed through the issuance of shares under the Dividend
Reinvestment Plan. 2,459 2,898
47,028 45,898
6(b) Dividends not recognised at the end of the reporting period 31 December 31 December
2016 2015
$’000 $’000
In addition to the above dividends, since half-year end the Directors have recommended the payment
of 18.7 cents per fully paid ordinary share (2015 – 17.8 cents), fully franked based on tax paid at 30%.
The aggregate amount of the proposed dividend expected to be paid on 20 April 2017 out of retained
earnings at 31 December 2016,but not recognised as a liabilityat the end of the reporting period,is 45,144 42,868

6(c) Dividend Reinvestment Plan (DRP)

The carsales.com Ltd DRP will be maintained for the 2017 interim dividend, offering shareholders the opportunity to acquire further ordinary shares in carsales. The DRP will not be offered at a discount and the price will be calculated using the daily volume weighted average sale price of carsales.com Ltd shares sold in the ordinary course of trading on the ASX during the 5 days after, but not including, the Record Date (24 March 2017). The last date for shareholders to nominate their participation in the DRP is 5.00pm (AEST) on 27 March 2017. Shares issued under the DRP will rank equally with carsales.com Ltd existing fully paid ordinary shares. Shareholders eligible to participate in the DRP are currently limited to those whose registered address on the carsales.com Ltd share registry is in Australia and New Zealand.

Eligible shareholders who wish to participate in the DRP can make their elections online at www.computershare.com.au/easyupdate/CAR or complete the DRP form which will be sent to shareholders for completion and submission to Computershare Investor Services Pty Ltd (carsales share registry). Further information can be obtained from Computershare on 1300 850 505.

7. Events occurring after the reporting period

On 19 January 2017 the Company announced that Mr Greg Roebuck, the Company’s Managing Director (MD) and Chief Executive Officer (CEO) will retire from his position and the Board has appointed Mr Cameron McIntyre, currently carsales’ Chief Operating Officer, as the next MD and CEO effective 17 March 2017.

On 31 January 2017, the Company announced it had entered into an agreement to acquire the DeMotores online automotive classified websites in Argentina, Colombia and Chile.

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 13

DIRECTORS’ DECLARATION 31 DECEMBER 2016

In the Directors’ opinion:

  • (a) the financial statements and notes set out on page 3 to 13 are in accordance with the Corporations Act 2001 , including:

  • (i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and

  • (ii) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date, and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, and

  • (c) at the date of this declaration, there are reasonable grounds to believe that the members of the extended closed group will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.

This declaration is made in accordance with a resolution of the Directors.

==> picture [111 x 26] intentionally omitted <==

Greg Roebuck Managing Director and CEO

Melbourne 7 February 2017

14 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CARSALES.COM LTD

==> picture [65 x 50] intentionally omitted <==

Independent auditor's review report to the members of carsales.com Limited

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of carsales.com Limited (the company), which comprises the consolidated statement of financial position as at 31 December 2016, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, selected explanatory notes and the directors' declaration for carsales.com Limited Group (the consolidated entity). The consolidated entity comprises the company and the entities it controlled during that half-year.

Directors' responsibility for the half-year financial report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement whether due to fraud or error.

Auditor's responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of carsales.com Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

PricewaterhouseCoopers, ABN 52 780 433 757

2 Riverside Quay, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001

T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 15

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CARSALES.COM LTD CONTINUED

==> picture [64 x 50] intentionally omitted <==

Conclusion

==> picture [422 x 200] intentionally omitted <==

----- Start of picture text -----

Based on our review, which is not an audit, we have not become aware of any matter that makes us
believe that the half-year financial report of carsales.com Limited is not in accordance with the
Corporations Act 2001 including:
1. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016
and of its performance for the half-year ended on that date;
2. complying with Accounting Standard AASB 134 Interim Financial Reporting and the
Corporations Regulations 2001 .
PricewaterhouseCoopers
Anton Linschoten Melbourne
Partner 7 February 2017
----- End of picture text -----

16 | CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016

CORPORATE DIRECTORY

Directors

Jeffrey Browne (Non Executive Chair)

Greg Roebuck (Managing Director and CEO)

Richard Collins (Non Executive Deputy Chair)

Wal Pisciotta OAM (Non Executive Director)

Kim Anderson (Non Executive Director)

Pat O’Sullivan (Non Executive Director)

Edwina Gilbert (Non Executive Director)

Steve Kloss (Alternate Non Executive Director)

Company secretary

Nicole Birman

Registered office

Level 4, 449 Punt Road Richmond Vic 3121 T +61 3 9093 8600 F +61 3 9093 8697 carsales.com.au

Share registry

Computershare Ltd 452 Johnston Street Abbotsford Vic 3067 T +61 3 9415 4000 F +61 3 9473 2500 computershare.com

External auditor

PricewaterhouseCoopers 2 Riverside Quay Southbank Vic 3006

Stock exchange

carsales.com Ltd is a public company listed with the Australian Securities Exchange Limited

ASX: CAR

CARSALES.COM LIMITED | HALF-YEAR REPORT | 31 DECEMBER 2016 | 17

==> picture [596 x 630] intentionally omitted <==